澳洲昆士兰黃金海岸 - 翠湖苑 (aura)公寓

28
© copyright - Probity Investments 2015 1 简介 湖畔豪华学房区公寓,享有丰厚的投资回报 每周租金回報可高达 $610 澳元 项目类型: 1, 2 & 3 卧室公寓 价格范围: 澳元 $ 32.9 万起 物业增长率: 9 % 租金增长率: 6.1 % 空置率: 1.2% 投资总回报率: 15.1% 位于黄金海岸的市中心的南面,与 著名的邦德大学仅有步行之距,离三 个世界级的高尔夫球场只需要几分 钟的路程,翠湖苑公寓享拥有完美 的位置,拥有显著的投资黃金机会! 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓 一期和四期: 现已建造完成,现房发售! 二期和三期: 预计开始日期为 2016 年 1 月 预计完成日期为 2016 年 12 月

Upload: probity-investments

Post on 24-Jul-2016

351 views

Category:

Documents


2 download

DESCRIPTION

由$329,000 澳元起 | 電話: +61 7 3198 6203 QQ: 2910791549

TRANSCRIPT

Page 1: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 1

07 3198 6203

简介

湖畔豪华学房区公寓,享有丰厚的投资回报

每周租金回報可高达 $610 澳元

项目类型: 1, 2 & 3 卧室公寓

价格范围: 澳元 $ 32.9 万起物业增长率: 9 %租金增长率: 6.1 %空置率: 1.2%投资总回报率: 15.1%

位于黄金海岸的市中心的南面,与

著名的邦德大学仅有步行之距,离三

个世界级的高尔夫球场只需要几分

钟的路程,翠湖苑公寓享拥有完美

的位置,拥有显著的投资黃金机会!

澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

一期和四期: 现已建造完成,现房发售!二期和三期: 预计开始日期为 2016 年 1 月 预计完成日期为 2016 年 12 月

Page 2: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 2

07 3198 6203

人口增长

昆士兰的人口预计将会在 2056 年达到双倍的增

长,总人数高达 940 万人。预计在 2050 年, 昆省

将会取代维多利亚省, 成为澳州人口第 2 多的省

份。在过去一年中, 昆省的每年人口增长率录为

2 % , 高于全国增长率 (1.8%) 。

持续增加的海外移民和跨境移民将会是带动人口

增长的主要因素。來自维多利亚省的跨境移民预

计将会在未来几年有显著增长,主要是因为维省经

济状况持续下滑和房产价格不断的上升。

移民率

在未来四年内,预计在澳洲只有 2 个省份会有大

量跨境迁移的人口增长,平均每年高达 2 万人。

来自新南威尔士省和维多利亚省的移民主要是因

为昆士兰省的房价和就业机会。預計到 2016 年

6 月为止,昆士兰省的跨境移民人口增长将高达

10,500 至 19,000 人。

而且, 不断增加的海外移民直接带动当地房产需

求, 当中包括了租户或自住户主 。

经济增长

昆士兰财政预算估计在 2015 - 2016 年间, 昆省将

会有高达 6% 的经济增长。在过去 20 年中,昆

士兰的经济一直站立于国家第二高的平均年增长

率。从 2014 年起,由于亚洲继续成为经济增长的

主要驱动力,昆省的经济增长率预计将会增长为

3.25%。

随着41个价値超过 $5亿的发展项目,昆士兰州的

经济预计将有强大及显著的增长。目前, 昆士兰州

拥有全澳洲最多项目发展计划, 预计在其主要的

发展项目中将会创造约100,000 个直接的就业机会

和其他间接的就业机会。 此外,在昆士兰州沿岸

还有一共10 个总值 $300亿的重大旅游项目和13个

总值 $630亿的重大采矿开发正在计划中。

展望未來, 昆士兰将会继续以高速的经济增长。持

续的低利率和强大的人口增长预计将促使当地的

住宅需求。

昆士兰 Queensland 昆士兰是澳大利亚面积第二大和人口第三多的省份。根据昆士兰政府提供的最新数据

显示,昆士兰目前的人口大约有 4,805,140 人。

资料来源: Resolution Research Strategists

Page 3: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 3

07 3198 6203

人口增长

从 2001 到 2011年,黄金海岸的人口以每年约

13,000 地增长,直到 2012 年已经达到约 538,000

的居民。预计, 黄金海岸的人口会在未来 20 年內

以每年 14,000 的新居民持续地增长。显著的人口

增长率、各项重大的基建工程投资 (总额高达 $89

亿),以及丰富的就业机会都是促进黄金海岸经济

增长的重要原素。

经济增长

黄金海岸被广泛赞誉为澳大利亚最重要的旅游

目的地,在这一年吸引了约 1200 万的游客和约

12,500 名的新居民,使其成为澳洲发展最快的城

市之一。

黄金海岸的经济已经从旅游和建造的平台上成长

到一个价值超过 $252亿的经济体系。作为 2018 年

英联邦运动会的主办城市,黄金海岸这个城市目

前拥有超过 $135 亿的重大发展项目,把这个年轻

的城市转变成为一个世界级的旅游目的地。

拥有名盛的海滨、河流、运河、沙滩和高尔夫球

场,加上临街的景色和传统生活方式,黄金海岸

的旅游业成为了主要的经济支柱和人口增长反弹

的因素。预计, 黄金海岸的住宅需求将会不断增

长。

人口增长,以及基础设施的重大投资($135亿)

,和预期的就业率增长将促进黄金海岸的经济增

长。这些主要因素将推动其住宅市场复苏以及可

购性相较于其他市场。最终,这低空置率和高竞

争力的市场优势将为黄金海岸带来了一个需求大

的房地产周期, 制造了一个高回报率的投资机会。

黃金海岸 Gold Coast 拥有世界级的海滩、豪华的购物中心、高速发展的建筑项目和人口密度快速的增长,

黄金海岸(GOLD COAST)是在昆士兰东南区的一个充满活力的海滨城市,被列为澳洲

第六大的城市。

在 2050 年,黄金海岸的人口将会有一倍的增长,高达120万人。而且,这个城市的极速增长将会是大企业发展的大好时机!”

- Demographer Bernard Salt

资料来源: Gold Coast Convention & Exhibition Centre,

距离布理斯本只有 1 个小时的车程, 方便到达

2 个国际机场, 黄金海岸绝对是一个作为商务发

展、投资、读书及旅游的目的地! 目前, 这个长

达 57 公里的黄金海岸拥有大概 50 万的人口。

Urbis Gold Coast Report 2014

点击观看“黄金海岸的未来”影片

, Australia’s Gold Coast

Page 4: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 4

07 3198 6203

黄金海岸健康与知识管理区

黃金海岸主要的基础设施

黄金海岸 2018 ™ 英联邦运动会 (GC2018)

成为2018年英联邦运动会的主办单位是黄金海岸的另代表作,也是一个难得的机会。因此,黄金海岸

将有公共领域的改进、南港 (Southport) 和黄金海岸商场的升级、更多植树行动、街道美化、道路和

行人道的升级、增强社区卫生和安全措施。受到其他重大体育赛事的影响,例如 2014 年泛太平洋游

泳锦标赛,黄金海岸的主要旅游业将在 2018 年增加到大约10 万人次。

◊ $20 亿的经济推动 增加

◊ 3 万个全职就业机会

◊ 高达 10 亿全球电视观众

◊ 国家和国际级体育训练营

◊ 投放高逹 2 亿于体育和社区基础设施工程

◊ 超过 2.7 亿国家/地方经济增长 (基于从 2006 年墨尔本英联邦运动会的数据)

这 200 公顷黄金海岸健康与知识管理区(GCHKP)是

“一个充满活力的社区,提供一个让居民生活、学习

和工作的地方”。这管理区将会变成价值 $16 亿的世

界级教学医院、科研所和相关医疗机构。这个区域的

下一个发展阶段将包括私立医院的发展和坐落于park-

land 的 2018 年英联邦运动会运动员村。预计这管理区

将促进黄金海岸的经济,创造超过 9,200 个新的职位。

黄金海岸G:Link- 轻松的旅行方式

“G:link” 是一个被投放 $16 亿的轻轨系统,运作

地点从黄金海岸到新的黄金海岸大学医院。它每周运

行 7 天,跨越黄金海岸 13 公里,来回 16 个电车

站 。黄金海岸 G:Link 提供舒适及价格合理的交

通,让你在黄金海岸方便及轻松地到达各个旅游景

点。

黄金海岸会展中心

最近刚庆祝了经营10周年的会展中心在数年来不断促

进行业之间的合作关系,以提升黄金海岸的国际地

位。各项大小型的合作带来了不同的优势,包括即将

推出的世界志愿者大会。这个大型活动由墨西哥城和

黄金海岸联合举办,将会带来1,500名的代表,并预计

在2015年将为当地经济增长3百万澳元。

Page 5: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 5

07 3198 6203

人口增长

目前, Varsity 湖的居民总共有 14,365 人, 平均每周

收入为 $714 澳元。

就业率

目前,Varsity 湖的商业中心拥有超过 600 间企

业,从业人员高达 5,000人,这很可能将会在短时

间内增加一倍。

位于 Varsity 湖的心脏地带,总值 $2 亿的市场广场

(Market Square) 内的零售和商业中心(另名Varsity

中心)提供了多样化的餐厅,咖啡厅,小旅馆,

办公室,便利店和日用品商店。Varsity 中心拥有

众多的通信及资讯科技公司,而且, 法律、金融、

教育、专业服务、商业服务,零售和娱乐设施都

不继增加。蓝筹公司如IBM、Minter Ellison律师事

务所、和市政府工程部门设立在 Varsity 湖 。

经济发展

Robina 区和Varsity 湖区现在被列为黄金海岸的第

三大商业区,并持续快速地增长。从 CB Richard

Ellis 发布的数据显示,直到 2014 年 12 月为止,

Robina 区和 Varsity 湖区拥有约 77,500 平方米的办

公室空间,在黄金海岸排名第三, 继南港Southport

(113, 000平方米) 和 Bundall 之后 (80,000平方米)。

预计, 今年的土地开发计划将会有 25,300 平方米,

在 Robina 区和 Varsity 湖区将会有 13,300 平方米,

南港 Southport 将会有 9,000 平方米和宽滩 Broad-

beach 将会有 3,000 平方米。

在未来 18 个月, 这区预计将会创造高达 20,000 个

工作岗位。而且, 大部份的工作人员都会在Robina

区 和 Varsity 湖区居住, 以方便上班和生活。

Varsity 湖

Source: Business News Australia

屡获殊荣的Varsity湖区位于黄金海岸的南面,距离Robina中央商务区只有6分钟车程,是一个被精心规划的社区。这区被改造成为一个主要的商业,教育和住宅社区,目前拥有超过 6000 居民和 3000 名员工。

, homesales.com.au

Page 6: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

Varsity 湖 | 頂級公寓

6 分钟车程到达

Robina 大型购物中心

14 分钟步行到达邦德大学

18 分钟车程到达

黄金海岸国际机场

19 分钟车程到达冲浪者天堂

6 分钟车程到达

Robina Wood 高尔夫球场

14 分钟车程到达

黄金海岸会议展览中心

点击观看影片

Page 7: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 7

07 3198 6203Varsity 湖主要的基础设施

邦德大学(1.7公里)

位于Varsity湖的邦德大学是坐落在一个50公顷的校

园,拥有超过6,062名本地和国际学生。创造了世界

领先的私立大学的传统,一系列宏伟的的砂岩教学

建筑物毗邻优美的海滨大道,通向宁静的人工湖, 邦

德大学拥有享誉全球的出色教学质量, 不断吸入国际

级的教师和研究学者。

Robina 商业中心(4.8公里)

毗邻M1高速公路,Robina 商业中心是黄金海岸最大

的购物中心之一,拥有黄金海岸唯一的 David Jones

百货公司以及昆士兰州的第一间 Zara 和超过 350 家

零售店。 Robina 商业中心内的广场扩建工程 2A 阶段

刚开始, 包括了Coles 超市,零售店和 2 层的大型停车

埸。另外, 扩建工程的 2B 拆迁阶段也开始动工。

Robina 私立医院发展(5.3公里)

在 2012 年扩建项目之后,Robina公 立医院的规模扩

大了两倍,成为在昆士兰州的第六大的医院。位于

Robina 医疗专用区内, 在 Robina 区公立医院旁边,总

值 $2 千 5 百万的 Robina 医院建造计划的第一阶段将

会在 2016 年完成。

其他医疗设施:

◊ 黄金海岸医疗专用区(步行10分钟)

◊ 克里斯汀大道医疗中心(7分钟车程)

◊ Varsity湖7日与夜医疗中心(4分钟行步

阅读更多

阅读更多

Varsity 湖的学校和教育

翠湖苑公寓6公里以内有超过20所学校,包括小学,

州立高中,私立学校和幼儿护理中心, 如 Varsity 学院

和 Hope 学院。阅读更多

高尔夫球场(3.9公里)

Robina Wood 高尔夫球场,Palmer 黄金海岸和 Glades

高尔夫俱乐部是世界一流的18洞球场, 并且离翠湖苑

公寓只有很短的车程距离。

阅读更多

Page 8: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

8© copyright - Probity Investments 2015

07 3198 6203

1 卧室公寓由澳元 $32.9 万起

2 卧室公寓由澳元 $44.5 万起

3 卧室公寓由澳元 $56 万起

Page 9: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

9© copyright - Probity Investments 2015

07 3198 6203地图

1. 市场广场,当地商店(3分钟)2. 邦德大学(3分钟)3. 黄金海岸医学专区(3分钟) 4. Varsity 湖火车站(5分钟)

5. Robina商业中心(6分钟)6. 冲浪者天堂(23分钟)7. 黄金海岸机场(18分钟)8. 布里斯班市中心(60分钟)

13

4

2

8

5

7

6

Page 10: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

10© copyright - Probity Investments 2015

07 3198 6203地图

3

1

78

9

12

16

20

11

4

5,6

18

10

1314

15

17

22

19

21

25

23

24

26

27

2829

30

31

32 33

34

35 3637

24

AURA APARTMENTS | VARSITY LAKES

2

Page 11: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

11© copyright - Probity Investments 2015

07 3198 6203地图

33

251. 校队湖学院高中 Varsity College Senior School (2分钟*)

2. 湖畔广场 Market Square - 商店、餐厅 & 咖啡厅 (3分钟*)

3. 邦德大学 Bond University (3分钟*)

4. 校队湖黄金海岸医疗中心 Gold Coast Medical Precinct (3分钟*)

5. 校队湖体育俱乐部 Sport House at Varsity Lakes (4分钟*)

6. 校队湖学院小学 Varsity College Primary School (4分钟*)

7. 校队湖火车站 Varsity Lakes Railway Station (5分钟*)

8. 澳大利亚工业贸易学院 Australian Industry Trade College (5分钟*)

9. 黄金海岸海滩 Gold Coast Beaches (5分钟*)

10. 伯利角家居空间购物广场 Burleigh Homespace (7分钟*)

11. M1国道高速公路 M1 Motorway (8分钟*)

12. 罗宾娜购物中心 Robina Town Centre (8分钟*)

13. 罗宾娜火车站 Robina Railway Station (8分钟*)

14. 罗宾娜医院 Robina Hospital (8分钟*)

15. 罗宾娜伍兹高尔夫球场 Robina Woods golf course (8分钟*)

16. 克里斯蒂娜购物中心 Christine Corner shopping centre (8分钟*)

17. 翠景轩高尔夫球场 The Glades golf course (8分钟*)

18. Treetops广场购物中心 Treetops Plaza shopping centre (8分钟*)

19. 帕默尔克洛尼高尔夫球场 Palmer Colonial golf course (9分钟*)

所在地朝北 (地图未显示) 所在地朝南 (地图未显示)

20. Cbus 体育馆 Cbus Stadium (9分钟*)

21. Q Super Centre 购物中心 (9分钟*)

22. Stocklands Burleigh Waters (10分钟*)

23. Lakelands golf course 高尔夫球场 (11分钟*)

24. Koolkids Childcare Centre 育儿所 (11分钟*)

25. 诺比海滩 Nobby Beach (12分钟*)

26. 伯利角高尔夫俱乐部 Burleigh Golf Club (12分钟*)

27. 布罗德海滩 Broadbeach - 餐厅、咖啡厅、酒吧、俱乐部 (14分钟*)

28. 木星赌场 Jupiters Casino (14分钟*)

29. 太平洋购物中心 Pacific Fair (15分钟*)

30. 伯利角滚木球俱乐部 Burleigh Heads Bowls Club (13分钟*)

31. 黄金海岸赛马会 Gold Coast Turf Club (15分钟*)

32. 伯利角国家森林公园 Burleigh Heads National Park (15分钟*)

33. Tallebudgera Creek 森林公园 (17分钟*)

34. 冲浪者天堂 Surfers Paradise - 餐厅、咖啡厅、酒吧、俱乐部 (19分钟*)

35. 南港中心商业区 Southport CBD (23分钟*)

36. 南港游艇俱乐部 Southport Yacht Club (23分钟*)

37. 布罗德沃特 The Broadwater (23分钟*)

• 黄金海岸国际机场 (18分钟*)

• 约翰伏令私人医院 John Flynn Private Hospital (18分钟*)

• 拜伦湾 Byron Bay, 新南威尔士 (61分钟*)

*以上资源来自谷歌地图,显示从翠湖苑公寓至所在地驾驶时间

• 萨默赛特私立学校 Somerset College Private School

(8分钟*)• 欧圣斯中学 All Saints Anglican School (11分钟*)

• 棕榈草地高尔夫球场 Palm Meadows golf course (13分钟*)•

Metricon体育馆 Metricon Stadium (16分钟*)

• 皇家松林高尔夫球场 Royal Pines golf course (16分钟*)

• 华纳兄弟电影世界 Warner Bros. Movie World (20分钟*)

• 春溪国家森林公园 Springbrook National Park (21分钟*)

• 黄金海岸大学医院 Gold Coast University Hospital (24分钟*)

• 梦幻世界 Dreamworld (24分钟*)

• 海洋世界 Sea World (26分钟*)

• 布理斯班市 Brisbane City (57分钟*)

翠湖苑 | 校队湖

Page 12: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

12© copyright - Probity Investments 2015

07 3198 6203

Disclaimer :While every reasonable care has been taken in the preparation of this brochure, all particulars contained herein are believed to be correct at the time of printing.Interested parties must rely on their own enquiries. Illustrations and photography are for presentation purposes and should be regarded as indicative only.

N

PROUDLY DEVELOPED BY

1 1

T4 T1

L A K E O R R

CRE

SCEN

T

LAKE FRONT

T

F

客廳

廚房

LAUNDRY

STORE

ROBE

ENSUITE

BATHROOM

F

MW

阳台

飯廳

卧室 1

卧室 2 卧室 3

WC

ROBE

WIR

阳台

DW

P

HWSWM+ DT

類型 C UNITTower 1

室內面積

阳台面積 25 m2

總面積 129 m2

Typical floor plans for levels 1 - 8Unit No's.112#, 122, 132, 142, 152, 162, 172, 182# = (Terrace 61m2 in lieu of Balcony)

3

H B

BF

A

BC

D

B

B

104 m2

平面图 - 3 卧室, 2 浴室(范例)

Page 13: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

13© copyright - Probity Investments 2015

07 3198 6203

Disclaimer :While every reasonable care has been taken in the preparation of this brochure, all particulars contained herein are believed to be correct at the time of printing.Interested parties must rely on their own enquiries. Illustrations and photography are for presentation purposes and should be regarded as indicative only.

N

PROUDLY DEVELOPED BY

1 1

T4 T1

L A K E O R R

CRE

SCEN

T

LAKE FRONT

T

F客廳

廚房

LAUNDRY

STORE

ROBE

ENSUITE

BATHROOM

F

MW

阳台

飯廳

卧室 1

卧室 2

WIR

DW

P

HWSWM+ DT

類型 D UNITTower 1

室內面積

阳台面積 17 m2

總面積 107 m2

Typical floor plans for levels 2 - 8Unit No's.123, 133, 143, 153, 163, 173, 183

2

H B

BF

A

BC

D

B

B

90 m2

平面图 - 2 卧室, 2 浴室(范例)

Page 14: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

14© copyright - Probity Investments 2015

07 3198 6203

Disclaimer :While every reasonable care has been taken in the preparation of this brochure, all particulars contained herein are believed to be correct at the time of printing,Interested parties must rely on their own enquiries. Illustrations and photography are for presentation purposes and should be regarded as indicative only.

T1

1 1

PROUDLY DEVELOPED BY

N

T4

L A K E O R R

CRE

SCEN

T

LAKE FRONT

T

F

客廳

廚房

LAUNDRY

CUB'DROBE

ENSUITE

書房

F MW

飯廳

卧室 1

CUB'D

ENTRYDW

PHWS

WM+ D

T

類型 I UNIT Tower 4

Average Total Areas

室內面積 72 m2

阳台面積 37 m2

總面積 109 m2

Typical floor plan on Level 1Unit No. 416

阳台

K B

BFB

A

BC

D

I

平面图 - 1 卧室 + 书房(范例)

**点击以取得所有公寓平面图

Page 15: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

15© copyright - Probity Investments 2015

07 3198 6203

Disclaimer :While every reasonable care has been taken in the preparation of this brochure, all particulars contained herein are believed to be correct at the time of printing.Interested parties must rely on their own enquiries. Illustrations and photography are for presentation purposes and should be regarded as indicative only.

N

PROUDLY DEVELOPED BY

1 1

T4 T1

L A K E O R R

CRE

SCEN

T

LAKE FRONT

F

T

客廳

廚房LAUNDRY

STOREROBE

ENSUITE

FMW

阳台

飯廳

卧室 1

DW

P

HWS

WM+ D

T

F UNIT類型 Tower 4

室內面積 60 m2

阳台面積 11 m2

總面積 71 m2

Typical floor plan Levels 1- 4Unit No. 414#, 424, 434, 444# = Terrace 25m2 in lieu of Balcony

H B

BFB

A

BC

DB

平面图 - 1 卧室(范例)

**点击以取得所有公寓平面图

Page 16: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 16

07 3198 6203室内设计简介

有关翻译, 请与我们联络。

Page 17: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 17

07 3198 6203室内设计简介

(续)

Taps

Paint

HWS

Laundry

Bath I ensuite

Bench top: Smart stone 20mm thick with square edge

detail

Smart stone 40mm to all ground floor units

(9 off) and all level eight (4 off) units in

Tower 1 only

Floor. 600x600 Polished Porcelain tile

Sink: stainless steel 1 & Y: bowl

Kitchen mixer: Fl ick mixer polished chrome

Dishwasher: Euromaid quality- stainless steel

Oven: Euromaid quality-stainless steel under

bench mounted

Microwave:

Cook top:

Range hood:

Generally:

Clothes dryer:

Cabinet

Floors:

Walls:

Bath:

Vanity:

Basins:

Floors:

Walls:

Not Applicable

Euromaid quality- electric ceramic range

Euromaid quality- stainless steel

retractable

Dorf Flick mixer polished chrome

2 x coats quality to designers specifications

Rinnai Electric HWS 1601t

Fisher & Paykel wall mounted 4kg

aluminium cabinet with trough and mixer

300x300 Polished Porcelain tile

Tile splash & paint

Moulded acrylic -white

Laminate finish with stone tops -equivalent

Smart Stone

1 x semi recessed basins to main bathroom

(In 1, 2 & 3 bedroom apartments.

2 x semi recessed basins in ensuites for 2 &

3 bedroom apartments only

300x300 Polished Porcelain tile

Tile 2000mm high in shower & tile skirt

around room. Paint to designers spec.

Mirrors: Frameless polished edge mirror

Shower screens Semi frame less clear safety glass

Varsity Developments Stage 1 Finishes Schedule Rev. A dated 31.03.15

有关翻译, 请与我们联络。

Page 18: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 18

07 3198 6203室内设计简介

(续)

Accessories:

Internal Doors:

Front Entry door

Carpet

Architraves & skirtings

Cornice

Power Points

Air conditioning

Wardrobes

Linen cupboard

EXTERNAL DESIGN INFORMATION Pool/ Spa -Internal finish

Pool - exterior

Pool fencing

Planter boxes

Screens to building

Restrooms

Sauna

Seating next to spa

Water features

BBQ shelter

GYMNASIUM CONSTRUCTION

Roof

Walls

Quality towel rails, toilet roll holders

Painted timber doors with quality handles

Solid painted door and quality handle with lock

Quest Pioneer

Timber to all walls, windows and doors

Shadow line or square set

GPO's as per electrical plan

Ducted reverse cycle unit

Mirrored sliding wardrobe doors with white melamine fit out

Walk in robes -white melamine fit out

Melamine shelving

Pebble Crete/ Fibreglass

External tiles

Glass upright aluminium posts, gates to match

Core filled block and rendered finish

Aluminium batten screens

1 x male, 1 x female, 1 x Disabled, restroom includes toilet,

basin, flick mixer, mirror and shower facilities

Floors:

Walls:

Roof:

Tiled floor with tile skirt, painted walls

Tiled to 2000mm in showers, with tile skirt

and painted walls

Colorbond

Wood panels, heater etc as per suppliers specifications

Timber decking style

Block and rendered outside with pool lining and pump

Material: Open pergola from Structural Steel with roof

Fitout: Outdoor cabinet with stone tops & gas BBQ (gas

cylinder inside cupboard)

Lighting: Overhead lights to fit with design

Colorbond

3 x glass walls & 1 x rendered block

Varsity Developments Stage 1 Finishes Schedule Rev. A dated 31.03.15

Accessories:

Internal Doors:

Front Entry door

Carpet

Architraves & skirtings

Cornice

Power Points

Air conditioning

Wardrobes

Linen cupboard

EXTERNAL DESIGN INFORMATION Pool/ Spa -Internal finish

Pool - exterior

Pool fencing

Planter boxes

Screens to building

Restrooms

Sauna

Seating next to spa

Water features

BBQ shelter

GYMNASIUM CONSTRUCTION

Roof

Walls

Quality towel rails, toilet roll holders

Painted timber doors with quality handles

Solid painted door and quality handle with lock

Quest Pioneer

Timber to all walls, windows and doors

Shadow line or square set

GPO's as per electrical plan

Ducted reverse cycle unit

Mirrored sliding wardrobe doors with white melamine fit out

Walk in robes -white melamine fit out

Melamine shelving

Pebble Crete/ Fibreglass

External tiles

Glass upright aluminium posts, gates to match

Core filled block and rendered finish

Aluminium batten screens

1 x male, 1 x female, 1 x Disabled, restroom includes toilet,

basin, flick mixer, mirror and shower facilities

Floors:

Walls:

Roof:

Tiled floor with tile skirt, painted walls

Tiled to 2000mm in showers, with tile skirt

and painted walls

Colorbond

Wood panels, heater etc as per suppliers specifications

Timber decking style

Block and rendered outside with pool lining and pump

Material: Open pergola from Structural Steel with roof

Fitout: Outdoor cabinet with stone tops & gas BBQ (gas

cylinder inside cupboard)

Lighting: Overhead lights to fit with design

Colorbond

3 x glass walls & 1 x rendered block

Varsity Developments Stage 1 Finishes Schedule Rev. A dated 31.03.15

有关翻译, 请与我们联络。

Page 19: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 19

07 3198 6203室内设计简介

Internal Walls

Floors

Air conditioning

Power points

Gymnasium inclusions

Full mirror wall on back wall and full glass windows to all

other walls

Commercial grade carpet

Spilt system unit

GPO point for treadmills etc

2 x commercial grade treadmills

1 x rowing machine

1 x exercise bike

2 x weight machines

1 x rack of free weights

Varsity Developments Stage 1 Finishes Schedule Rev. A dated 31.03.15

(续)

Accessories:

Internal Doors:

Front Entry door

Carpet

Architraves & skirtings

Cornice

Power Points

Air conditioning

Wardrobes

Linen cupboard

EXTERNAL DESIGN INFORMATION Pool/ Spa -Internal finish

Pool - exterior

Pool fencing

Planter boxes

Screens to building

Restrooms

Sauna

Seating next to spa

Water features

BBQ shelter

GYMNASIUM CONSTRUCTION

Roof

Walls

Quality towel rails, toilet roll holders

Painted timber doors with quality handles

Solid painted door and quality handle with lock

Quest Pioneer

Timber to all walls, windows and doors

Shadow line or square set

GPO's as per electrical plan

Ducted reverse cycle unit

Mirrored sliding wardrobe doors with white melamine fit out

Walk in robes -white melamine fit out

Melamine shelving

Pebble Crete/ Fibreglass

External tiles

Glass upright aluminium posts, gates to match

Core filled block and rendered finish

Aluminium batten screens

1 x male, 1 x female, 1 x Disabled, restroom includes toilet,

basin, flick mixer, mirror and shower facilities

Floors:

Walls:

Roof:

Tiled floor with tile skirt, painted walls

Tiled to 2000mm in showers, with tile skirt

and painted walls

Colorbond

Wood panels, heater etc as per suppliers specifications

Timber decking style

Block and rendered outside with pool lining and pump

Material: Open pergola from Structural Steel with roof

Fitout: Outdoor cabinet with stone tops & gas BBQ (gas

cylinder inside cupboard)

Lighting: Overhead lights to fit with design

Colorbond

3 x glass walls & 1 x rendered block

Varsity Developments Stage 1 Finishes Schedule Rev. A dated 31.03.15

Accessories:

Internal Doors:

Front Entry door

Carpet

Architraves & skirtings

Cornice

Power Points

Air conditioning

Wardrobes

Linen cupboard

EXTERNAL DESIGN INFORMATION Pool/ Spa -Internal finish

Pool - exterior

Pool fencing

Planter boxes

Screens to building

Restrooms

Sauna

Seating next to spa

Water features

BBQ shelter

GYMNASIUM CONSTRUCTION

Roof

Walls

Quality towel rails, toilet roll holders

Painted timber doors with quality handles

Solid painted door and quality handle with lock

Quest Pioneer

Timber to all walls, windows and doors

Shadow line or square set

GPO's as per electrical plan

Ducted reverse cycle unit

Mirrored sliding wardrobe doors with white melamine fit out

Walk in robes -white melamine fit out

Melamine shelving

Pebble Crete/ Fibreglass

External tiles

Glass upright aluminium posts, gates to match

Core filled block and rendered finish

Aluminium batten screens

1 x male, 1 x female, 1 x Disabled, restroom includes toilet,

basin, flick mixer, mirror and shower facilities

Floors:

Walls:

Roof:

Tiled floor with tile skirt, painted walls

Tiled to 2000mm in showers, with tile skirt

and painted walls

Colorbond

Wood panels, heater etc as per suppliers specifications

Timber decking style

Block and rendered outside with pool lining and pump

Material: Open pergola from Structural Steel with roof

Fitout: Outdoor cabinet with stone tops & gas BBQ (gas

cylinder inside cupboard)

Lighting: Overhead lights to fit with design

Colorbond

3 x glass walls & 1 x rendered block

Varsity Developments Stage 1 Finishes Schedule Rev. A dated 31.03.15

有关翻译, 请与我们联络。

Page 20: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 20

07 3198 6203目前租金估价

物业增长率和租金回报前景Varsity 湖是黄金海岸的一个拥有完美结构,精心规划的社区。目前,这社区内的空置率处于极低的

1.2%,反映了高需求和供不应求的情况。而且, 在 Varsity 湖的物业平均增长率为良好的 6.1%。持续

强劲的人口增长 (每年 2.5% 增长率) 令黄金海岸的租金不断上涨, 租金以每年8%的速度增长。 SQM

研究预测黄金海岸的房产市场价格在 2016 年将有 7-11% 的增幅。 豪华寛阔的翠湖苑公寓拥有最佳地

理位置, 坐拥壮丽的河景, 距离世界著名私人学府仅1公里路程。这公寓不但享有丰厚的租金收益, 还

享有可观的物业升值率!

独立评估租金报告由 Colliers 国际于2015年8月27日提供:

1 卧室,1 浴室公寓: 毎周 $360 - $370 澳元1 卧室加书房,1 浴室公寓: 毎周 $410 - $420 澳元

2 卧室,2 浴室公寓: 毎周 $450 - $500 澳元3 卧室,2 浴室公寓: 毎周 $560 - $610 澳元

“本地,州与州之间和投资性的购房者都被吸引到黄金海岸, 主因都是被这个地区的无与伦比的生活方式、就业机会、世界一流的教育及卫生设施所吸引到来”

Lynda Campbell - Urbis

Page 21: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 21

07 3198 6203现金流分析表 - 1 卧室(范例)

339,000$ 100,000$ -$ 12,448$ 80%

4.00%1,500$ 17,642$

11,136$ 12,448$ 846$ 300$

1,500$ 30,390$ 1,750$ 3,187$ 19,240$

370$ 100,000$ 8.0% 119,240$ 318$ -$ 119,240$

30,390$ 88,850$

10,848$ 24,947$ 1,750$ 20,821$ 3,187$ 4,126$ 1,539$

318$ 4,126$ -$ 19,240$

17,642$ 23,366$

19,240$ 23,366$ 17,642$ 17,642$

1,598$ 5,723$

31$ 110$

6.1% 9.0%

1.2% 15.1%

CASH FLOW ANALYSIS "AURA" 33 LAKEFRONT CRES, VARSITY LAKES QLD 4227 | Unit 414: 1 Bed (60 + 25 sqm) Tower 1 (North-West aspect)

PROPERTY PURCHASE INFORMATION TAX ASSESSMENT INFORMATIONTotal Property Purchase Price Gross Annual Personal Income (individual / combined)

Borrowing Costs Total Annual Holding Costs (100% tax deductible)Government Transfer Duty on Property plus Allowable Tax Depreciation on PropertyOther Government Fees plus Allowable Tax Deduction on Borrowing Costs

Land Price (if applicable) Property Depreciation Estimate (Source: BMT)Mortgage Loan to Value Ratio (LVR)Mortgage Interest Rate (Interest-Only) TAX CALCULATIONS

Weekly Rent - Unfurnished (Source: Colliers International) plus Gross Annual Personal IncomeProperty Management Fees Total Gross Annual IncomeLandlord Insurance

Conveyancing Professional Fees Annual Property Tax DeductionsCouncil Rates, Water & SewerageBody Corporate Fees (Includes Insurance, Admin + Sinking Fund) Gross Annual Rental Income

Mortgage Repayments Tax Payable without the new property (excl. Tax Levies)Council Rates, Water & Sewerage less Tax Payable with the new property (excl. Tax Levies)Body Corporate Fees Total Tax Savings with the new property

Furniture Pack (if applicable) Total Gross Annual Incomeless Total Annual Property Tax Deductions

ANNUAL HOLDING COSTS Annual Taxable Income with the new property

Total Annual Holding Costs Total Annual Income (incl. Tax Deductions)

Gross Annual Rental Income Total Annual Income (incl. Tax Deductions)

Property Management FeesLandlord Insurance Total Tax Savings with the new propertyOther expenses plus Gross Annual Rental income

DISCLAIMER: This Cash Flow Summary involves projections and assumptions that can be affected by a number of unforeseen variables. The forecasts and assumptions are a prediction, and whilst Probity Investments has made every effort to ensure they are based on reasonable information, they may be affected by assumptions that do not necessarilly eventuate, or by known or unknown risks and uncertainties. It should be noted that past

performance is not necessarilly a reliable indication of future performance. The information in this publication does not represent financial advice and should not be regarded as such. It has been prepared without taking into account your financial situation or investment objectives. You should consider the appropriateness of the information in regards to your current financial situation or needs. Probity Investments Pty Ltd accepts no responsibility

for the accuracy or completeness of any such material. The information is subject to change without notice and Probity Investments Pty Ltd is under no obligation to update the information or correct any assumptions which may change over time.

less Total Annual Holding Costs less Total Annual Holding Costs

ANNUAL CASH FLOW (excl. Tax Deductions) ANNUAL CASH FLOW (incl. Tax Deductions)

WEEKLY CASH FLOW (excl. Tax Deductions) WEEKLY CASH FLOW (incl. Tax Deductions)

MEDIAN ASKING YIELDS (Source: API Oct 2015) FORECAST GROWTH (Source: SQM Sep 2015)

VACANCY RATE (Source: API Oct 2015) GROSS RETURN ON INVESTMENT (ROI)

请致电 07 3198 6200 去联系您専业投资顾问,详细讨论您的投资决策。电邮: [email protected] | 传真: 07 3198 6220

Page 22: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 22

07 3198 6203现金流分析表 - 1 卧室 + 书房(范例)

369,000$ 100,000$ -$ 13,212$ 80%

4.00%1,500$ 18,863$

11,340$ 13,212$ 941$ 300$

1,500$ 32,375$ 1,750$ 3,240$ 21,840$

420$ 100,000$ 8.0% 121,840$ 318$ -$ 121,840$

32,375$ 89,465$

11,808$ 24,947$ 1,750$ 21,049$ 3,240$ 3,898$ 1,747$

318$ 3,898$ -$ 21,840$

18,863$ 25,738$

21,840$ 25,738$ 18,863$ 18,863$

2,977$ 6,875$

57$ 132$

6.1% 9.0%

1.2% 15.1%

CASH FLOW ANALYSIS "AURA" 33 LAKEFRONT CRES, VARSITY LAKES QLD 4227 | Unit 111: 1 Bed + Study (66 + 21 sqm) Tower 1 (North-West aspect)

PROPERTY PURCHASE INFORMATION TAX ASSESSMENT INFORMATIONTotal Property Purchase Price Gross Annual Personal Income (individual / combined)

Borrowing Costs Total Annual Holding Costs (100% tax deductible)Government Transfer Duty on Property plus Allowable Tax Depreciation on PropertyOther Government Fees plus Allowable Tax Deduction on Borrowing Costs

Land Price (if applicable) Property Depreciation Estimate (Source: BMT)Mortgage Loan to Value Ratio (LVR)Mortgage Interest Rate (Interest-Only) TAX CALCULATIONS

Weekly Rent - Unfurnished (Source: Colliers International) plus Gross Annual Personal IncomeProperty Management Fees Total Gross Annual IncomeLandlord Insurance

Conveyancing Professional Fees Annual Property Tax DeductionsCouncil Rates, Water & SewerageBody Corporate Fees (Includes Insurance, Admin + Sinking Fund) Gross Annual Rental Income

Mortgage Repayments Tax Payable without the new property (excl. Tax Levies)Council Rates, Water & Sewerage less Tax Payable with the new property (excl. Tax Levies)Body Corporate Fees Total Tax Savings with the new property

Furniture Pack (if applicable) Total Gross Annual Incomeless Total Annual Property Tax Deductions

ANNUAL HOLDING COSTS Annual Taxable Income with the new property

Total Annual Holding Costs Total Annual Income (incl. Tax Deductions)

Gross Annual Rental Income Total Annual Income (incl. Tax Deductions)

Property Management FeesLandlord Insurance Total Tax Savings with the new propertyOther expenses plus Gross Annual Rental income

DISCLAIMER: This Cash Flow Summary involves projections and assumptions that can be affected by a number of unforeseen variables. The forecasts and assumptions are a prediction, and whilst Probity Investments has made every effort to ensure they are based on reasonable information, they may be affected by assumptions that do not necessarilly eventuate, or by known or unknown risks and uncertainties. It should be noted that past

performance is not necessarilly a reliable indication of future performance. The information in this publication does not represent financial advice and should not be regarded as such. It has been prepared without taking into account your financial situation or investment objectives. You should consider the appropriateness of the information in regards to your current financial situation or needs. Probity Investments Pty Ltd accepts no responsibility

for the accuracy or completeness of any such material. The information is subject to change without notice and Probity Investments Pty Ltd is under no obligation to update the information or correct any assumptions which may change over time.

less Total Annual Holding Costs less Total Annual Holding Costs

ANNUAL CASH FLOW (excl. Tax Deductions) ANNUAL CASH FLOW (incl. Tax Deductions)

WEEKLY CASH FLOW (excl. Tax Deductions) WEEKLY CASH FLOW (incl. Tax Deductions)

MEDIAN ASKING YIELDS (Source: API Oct 2015) FORECAST GROWTH (Source: SQM Sep 2015)

VACANCY RATE (Source: API Oct 2015) GROSS RETURN ON INVESTMENT (ROI)

请致电 07 3198 6200 去联系您専业投资顾问,详细讨论您的投资决策。电邮: [email protected] | 传真: 07 3198 6220

Page 23: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 23

07 3198 6203现金流分析表 - 2 卧室(范例)

445,000$ 100,000$ -$ 17,337$ 80%

4.00%1,500$ 21,884$

14,000$ 17,337$ 1,196$ 300$ 1,500$ 39,521$ 1,750$ 3,496$ 26,000$

500$ 100,000$ 8.0% 126,000$ 318$ -$ 126,000$

39,521$ 86,479$

14,240$ 24,947$ 1,750$ 19,944$ 3,496$ 5,003$ 2,080$

318$ 5,003$ -$ 26,000$

21,884$ 31,003$

26,000$ 31,003$ 21,884$ 21,884$

4,116$ 9,119$

79$ 175$

6.1% 9.0%

1.2% 15.1%

DISCLAIMER: This Cash Flow Summary involves projections and assumptions that can be affected by a number of unforeseen variables. The forecasts and assumptions are a prediction, and whilst Probity Investments has made every effort to ensure they are based on reasonable information, they may be affected by assumptions that do not necessarilly eventuate, or by known or unknown risks and uncertainties. It should be noted that past

performance is not necessarilly a reliable indication of future performance. The information in this publication does not represent financial advice and should not be regarded as such. It has been prepared without taking into account your financial situation or investment objectives. You should consider the appropriateness of the information in regards to your current financial situation or needs. Probity Investments Pty Ltd accepts no responsibility

for the accuracy or completeness of any such material. The information is subject to change without notice and Probity Investments Pty Ltd is under no obligation to update the information or correct any assumptions which may change over time.

less Total Annual Holding Costs less Total Annual Holding Costs

ANNUAL CASH FLOW (excl. Tax Deductions) ANNUAL CASH FLOW (incl. Tax Deductions)

WEEKLY CASH FLOW (excl. Tax Deductions) WEEKLY CASH FLOW (incl. Tax Deductions)

MEDIAN ASKING YIELDS (Source: API Oct 2015) FORECAST GROWTH (Source: SQM Sep 2015)

VACANCY RATE (Source: API Oct 2015) GROSS RETURN ON INVESTMENT (ROI)

Property Management FeesLandlord Insurance Total Tax Savings with the new propertyOther expenses plus Gross Annual Rental income

Total Annual Holding Costs Total Annual Income (incl. Tax Deductions)

Gross Annual Rental Income Total Annual Income (incl. Tax Deductions)

Furniture Pack (if applicable) Total Gross Annual Incomeless Total Annual Property Tax Deductions

ANNUAL HOLDING COSTS Annual Taxable Income with the new property

Mortgage Repayments Tax Payable without the new property (excl. Tax Levies)Council Rates, Water & Sewerage less Tax Payable with the new property (excl. Tax Levies)Body Corporate Fees Total Tax Savings with the new property

Property Management Fees Total Gross Annual IncomeLandlord Insurance

Conveyancing Professional Fees Annual Property Tax DeductionsCouncil Rates, Water & SewerageBody Corporate Fees (Includes Insurance, Admin + Sinking Fund) Gross Annual Rental Income

Mortgage Interest Rate (Interest-Only) TAX CALCULATIONS

Weekly Rent - Unfurnished (Source: Colliers International) plus Gross Annual Personal Income

CASH FLOW ANALYSIS "AURA" 33 LAKEFRONT CRES, VARSITY LAKES QLD 4227 | Unit 123: 2 Bed, 2 Bath (90 + 18 sqm) Tower 1 (North-West aspect)

PROPERTY PURCHASE INFORMATION TAX ASSESSMENT INFORMATIONTotal Property Purchase Price Gross Annual Personal Income (individual / combined)

Borrowing Costs Total Annual Holding Costs (100% tax deductible)Government Transfer Duty on Property plus Allowable Tax Depreciation on PropertyOther Government Fees plus Allowable Tax Deduction on Borrowing Costs

Land Price (if applicable) Property Depreciation Estimate (Source: BMT)Mortgage Loan to Value Ratio (LVR)

请致电 07 3198 6200 去联系您専业投资顾问,详细讨论您的投资决策。电邮: [email protected] | 传真: 07 3198 6220

Page 24: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 24

07 3198 6203现金流分析表 - 3 卧室(范例)

560,000$ 100,000$ -$ 19,582$ 80%

4.00%1,500$ 26,310$

18,225$ 19,582$ 1,546$ 300$ 1,500$ 46,192$ 1,750$ 3,785$ 31,720$

610$ 100,000$ 8.0% 131,720$ 318$ -$ 131,720$

46,192$ 85,528$

17,920$ 24,947$ 1,750$ 19,592$ 3,785$ 5,355$ 2,538$

318$ 5,355$ -$ 31,720$

26,310$ 37,075$

31,720$ 37,075$ 26,310$ 26,310$

5,410$ 10,764$

104$ 207$

6.1% 9.0%

1.2% 15.1%

DISCLAIMER: This Cash Flow Summary involves projections and assumptions that can be affected by a number of unforeseen variables. The forecasts and assumptions are a prediction, and whilst Probity Investments has made every effort to ensure they are based on reasonable information, they may be affected by assumptions that do not necessarilly eventuate, or by known or unknown risks and uncertainties. It should be noted that past

performance is not necessarilly a reliable indication of future performance. The information in this publication does not represent financial advice and should not be regarded as such. It has been prepared without taking into account your financial situation or investment objectives. You should consider the appropriateness of the information in regards to your current financial situation or needs. Probity Investments Pty Ltd accepts no responsibility

for the accuracy or completeness of any such material. The information is subject to change without notice and Probity Investments Pty Ltd is under no obligation to update the information or correct any assumptions which may change over time.

less Total Annual Holding Costs less Total Annual Holding Costs

ANNUAL CASH FLOW (excl. Tax Deductions) ANNUAL CASH FLOW (incl. Tax Deductions)

WEEKLY CASH FLOW (excl. Tax Deductions) WEEKLY CASH FLOW (incl. Tax Deductions)

MEDIAN ASKING YIELDS (Source: API Oct 2015) FORECAST GROWTH (Source: SQM Sep 2015)

VACANCY RATE (Source: API Oct 2015) GROSS RETURN ON INVESTMENT (ROI)

Property Management FeesLandlord Insurance Total Tax Savings with the new propertyOther expenses plus Gross Annual Rental income

Total Annual Holding Costs Total Annual Income (incl. Tax Deductions)

Gross Annual Rental Income Total Annual Income (incl. Tax Deductions)

Furniture Pack (if applicable) Total Gross Annual Incomeless Total Annual Property Tax Deductions

ANNUAL HOLDING COSTS Annual Taxable Income with the new property

Mortgage Repayments Tax Payable without the new property (excl. Tax Levies)Council Rates, Water & Sewerage less Tax Payable with the new property (excl. Tax Levies)Body Corporate Fees Total Tax Savings with the new property

Property Management Fees Total Gross Annual IncomeLandlord Insurance

Conveyancing Professional Fees Annual Property Tax DeductionsCouncil Rates, Water & SewerageBody Corporate Fees (Includes Insurance, Admin + Sinking Fund) Gross Annual Rental Income

Mortgage Interest Rate (Interest-Only) TAX CALCULATIONS

Weekly Rent - Unfurnished (Source: Colliers International) plus Gross Annual Personal Income

CASH FLOW ANALYSIS "AURA" 33 LAKEFRONT CRES, VARSITY LAKES QLD 4227 | Unit 122: 3 Bed, 2 Bath (104 + 25 sqm) Tower 1 (South-West aspect)

PROPERTY PURCHASE INFORMATION TAX ASSESSMENT INFORMATIONTotal Property Purchase Price Gross Annual Personal Income (individual / combined)

Borrowing Costs Total Annual Holding Costs (100% tax deductible)Government Transfer Duty on Property plus Allowable Tax Depreciation on PropertyOther Government Fees plus Allowable Tax Deduction on Borrowing Costs

Land Price (if applicable) Property Depreciation Estimate (Source: BMT)Mortgage Loan to Value Ratio (LVR)

请致电 07 3198 6200 去联系您専业投资顾问,详细讨论您的投资决策。电邮: [email protected] | 传真: 07 3198 6220

Page 25: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 25

07 3198 6203购买流程

步骤一 以电邮或传真的方式把已完成的意向书 (EOI)及 $ 2,000 的初始订金传到至诚投资有限公司 (Probity Investments Pty Ltd)。

初始订金以支票或电子转帐 (EFT) 的形式支付到以下的信托账户(详情请参阅步骤四)。这样我们可以在准备你的合同及交给你签名前,把你选择的物业单位在市场上留住。

注意:如你在各方执行销售合同 (Contract of Sale) 前任何时间作出要求,您初始订金将会退还给你。

步骤二 在收到销售合同 (Contact of Sale) 的 7 天内,必需把完成的销售合同送回我们办公室。 [地址:PO BOX 1709, MILTON, QLD 4064]

步骤三 房地产开发商在收到已签署的销售合同后,将会作出签署并填上正式销售合同的日期。

步骤四 全数订金,即是物业价格的10%的订金减去初始订金,必需在正式销售合同签署日期的14天内支付。付款方式如下:

一)电子转帐 (EFT) 的形式支付到以下的信托账户

银行名称: Commonwealth Bank帐户名称: Minter Ellison – Gold Coast Trust Account帐户号码.: 1046 8478BSB: 064 430参考: 您的姓氐,购买单位, “ Aura“

(以方便我們確認)

二)银行担保请将您的正式贷款批核以电邮方式发送到至诚投资有限公司

步骤五 项目完成:

a) 若在销售合同的日期前地段还未注册, 这项目完成日期将于在卖方通知买方 ‘Aura Towers 1 - 4’ 的注册计画和预期的SP244125 已经注册 的14日后, 或

b) 若在销售合同的日期前地段已经注册, 项目完成将会是销售合同日期的30 天

后。

Page 26: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 26

07 3198 6203

发展商简介

房产印花税

开发商,兴建商,设计师

欧达建设是一间拥有多专业的建筑公司,专门从事科技性及物流性的综合项目。拥有多年建筑和基

础设施建设等各个方面丰富的经验,欧达绝对有能力为客户完成任何类型的项目及提供全面的服务,

从项目的原始构思到建造及完成项目。该集团已完成了多个成功的项目,并正在澳大利亚不同地区

不断建造各项巨额的重大建设项目。该公司以诚实,诚信,创新,业绩文化,转化为实现优秀项目

成果及高水平的客户服务。他们的理念是必须首先真正了解客户对项目的需要及意原, 再去按照客户

的计划进行建造。当达到理念时, 这项目将会是一个可行的及高水平的项目。

每一个在澳洲买房子的人都要向州政府支付印花税,而征收比例因州而异。印花税通常是购买价格的

3% - 5.5%, 昆士兰洲的印花税收如下:

物业公司费用及税项折旧估计

税务折旧第一年高达澳元 $19,582 每周管理费用仅为 澳元 $58.22

BMT税折旧公司,是一家专业的本土税务公司, 能在最大限度地提高你在澳洲的物业投资的税务折旧。

SSKB物业管理公司提供广泛的服务,并跟其他在行内著名的企业合作, 务求为业主和住客提供最适合的服务。

Page 27: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

© copyright - Probity Investments 2015 27

07 3198 6203执行总监的建议

你在对上一次听到全新1卧室公寓拥有超过 70 万平方米的内部面积及 40 平方米的阳台面积是什么时候? 它是闻所未闻的是吗?

我就在这告诉你, 我们推介的这个位于 Varsity 湖的翠湖苑公寓不但拥有宽敞的生活空间, 更拥有完美的地理位置, 享有华丽的湖畔景色, 而且, 距离拥有 6,500名学生的国际著名学府邦德大学只有几分钟车程! 这套公寓将会成为受学生教授及工作人员欢迎的居住地点, 你还担心出租的问题吗?

可是, 学生不是 Varsity 湖租赁市场的唯一推动力, 而是在黄金海岸可观的 2.5% 的人口增长率及当地数十亿的投资项目! 这带出 Varsity 湖目前的空置率为 1.2%。

即将到来的 2018 年英联邦运动会继续刺激当地经济,预计将有超过 $20 亿的总经济影响。而且, 新建及和改进的医院、学校、商场、商业街区、道路、公共交通和黄金海岸国际机场扩建都是创造就业机会和推动的黄金海岸经济的主要因素。

这是所有精明的房地产投资者正在寻找的一个黄金机会! 目前, 在黄金海岸的物业资本增长率现已进入两位数,全国领先的分析师都预测黄金海岸将会继续增长,所以, 投资的黄金时段就是现在!

翠湖苑公寓1期和4期公寓已大致完成,今天就跟我们联系以取得最新资讯吧!

祝生活愉快!

Jeremy Foster常务董事

至诚投资公司

2910791549

facebook.com/ProbityInvestments

http://www.juwai.com/probityinvestments

We Chat

Page 28: 澳洲昆士兰黃金海岸 - 翠湖苑 (Aura)公寓

Disclaimer: All projections and assumptions are a prediction, and whilst Probity Investments has made every effort to ensure they are based on accurate and reliable information, they may be affected by assumptions that do not necessarily eventuate, or by known or unknown risks and uncer-tainties. The information in this publication does not represent financial advice and should not be regarded as such. It has been prepared without taking into account your financial situation or investment objectives. You should consider the appropriateness of the information in regards to your current financial situation or needs. Probity Investments Pty Ltd accepts no responsibility for the accuracy or completeness of any such material. The information is subject to change without notice and Probity Investments Pty Ltd is under no obligation to update the information or correct any assumptions which may change over time.

PH: 07 3198 6200 E: [email protected] www.probityinvestments.com