intranet.klk.com.my · kt.gotong royong 77.670 348.790 0.000 0.000 - - pt ama cendil buding non-klk...

37
Date 29-04-14 Manager (No. Syarikat: 15043-V) KILANG KELAPA SAWIT PT.PARIT SEMBADA ………………………………………. (ASHOK KUMAR BATUMALAI) KILANG KELAPA SAWIT PT.PARIT SEMBADA Progress Report For the month of MARCH 2014 KUALA LUMPUR KEPONG BERHAD

Upload: vankiet

Post on 01-Apr-2019

218 views

Category:

Documents


0 download

TRANSCRIPT

Date 29-04-14

Manager

(No. Syarikat: 15043-V)KILANG KELAPA SAWIT PT.PARIT SEMBADA

.(ASHOK KUMAR BATUMALAI)

KILANG KELAPA SAWIT PT.PARIT SEMBADA

Progress Report

For the month ofMARCH 2014

KUALA LUMPUR KEPONG BERHAD

PAGE 1

HIGHLIGHTSEstimated percentage of FFB pushed by shovelPercentage FFB pushed due to grading

PRODUCTION

RAINFALL RECORD (mm) Year 2014

Fin Year Oct Nov Dec Jan Feb Mar Apr May Jun Jul Aug SepLast FY 321.00 648.00 898.00 562.00 414.00 290.00 243.00 475.00 340.00 367.00 111.00 111.00This FY 172.00 459.00 737.00 407.00 4.00 142.00

OTHER HIGHLIGHTS

DESCRIPTION OF PROBLEMS / ACHIEVEMENTS

Comments :1. OER was slightly lower by 0.47% as compared to last month.2. KER was higher 0.39% due to reduce of the press cone pressure a bit to reduce nut breakage and improve KER.

0.50 MT 1921.82 MT or 9.60 %

Shell StockShell to SWP

80.00 MT 289.160 MT

4.97

Current Financial Year

0.0%12.60%

Last Month This MonthSame Period Last Year

TodateThis Month

20.80

PROGRESS REPORT ON

(6TH MONTH OF FINANCIAL YEAR)FOR THE MONTH OF MARCH 2014

KILANG KELAPA SAWIT PT.PARIT SEMBADA

Todate

21.6922.19 22.66 O.E.R %

K.E.R %

ITEMTrash removedStone removed

39.910 MTFibre to SWP

22.43

4.69

3. Total crop received for the month was 20013.920 mt higher than estimate by 2.51 %.

4.465.44

92.18 MT or 0.46 %

5.05

Scout Harvesting

PAGE 2

1 PRODUCTION REPORT

1.1. FFB STATEMENT

1.1.1. FFB CONTRIBUTION

Estimate for Estimate +/- Estimate +/- EstimateThis Month Todate This Month Todate This Month Todate

KLK Estates MT MT MT MT MT MT2,174.580 2,174.580 3,467.500 19,813.500 -37.29% -89.02%2,456.430 2,456.430 3,467.500 19,813.500 -29.16% -87.60%

- -- -

111.790 111.790 - - - -121.010 121.010 - - - -180.530 180.530 - - - -194.020 194.020 - - - -190.430 190.430 - - - -147.740 147.740 - - - -203.990 203.990 - - - -155.910 155.910 - - - -

- -- -- -- -- -

Sub Total 5,936.430 5,936.430 6,935.000 39,627.000 -14.40% -85.02%

Non-KLK Estates1,162.470 1,162.470 10874.000 56786.000 -89.31% -97.95%

505.900 2,927.660 0.000 0.000 - -1,400.330 7,391.980 0.000 0.000 - -

530.140 2,567.370 0.000 0.000 - -1,921.820 9,592.140 1262.000 7211.000 52.28% 33.02%

86.100 432.080 110.250 630.750 -21.90% -31.50%98.430 464.180 110.250 630.750 -10.72% -26.41%

297.690 1,528.570 110.250 630.750 170.01% 142.34%64.110 295.250 110.250 630.750 -41.85% -53.19%

266.560 1,394.580 0.000 0.000 - -- -

Sub Total 6,333.550 27,756.280 12,577.000 66,520.000 -49.64% -58.27%

Estimate for Estimate +/- Estimate +/- EstimateThis Month Todate This Month Todate This Month Todate

Outsiders MT MT MT MT MT MTAIR LIUH - 107.520 0.000 0.000 - -AIR MUNGKUI 70.430 271.110 0.000 0.000 - -AIR PELEPAK PUTIH 15.540 70.780 0.000 0.000 - -AIR REMBIKANG 254.840 1,460.290 0.000 0.000 - -BADAU (H.MAUN RATMAJI) 66.640 426.660 0.000 0.000 - -BANTAN 595.520 2,476.560 0.000 0.000 - -BANTAN KAMPIT 216.070 1,060.700 0.000 0.000 - -BULUH TUMBANG 391.130 1,627.740 0.000 0.000 - -BWANA LOKA 63.980 284.140 0.000 0.000 - -CERUCUK 138.710 720.900 0.000 0.000 - -CV.DUA PUTRA 148.740 633.650 0.000 0.000 - -CV.HENCO BELLITONE 295.390 1,223.500 0.000 0.000 - -CV.JAYA ABADI 273.940 1,422.870 0.000 0.000 - -CV.OKTAGON 2.720 37.690 0.000 0.000 - -CV.PADANG JAYA PURNAMA 335.680 1,610.770 0.000 0.000 - -CV.PUNCAK JAYA 58.940 295.400 0.000 0.000 - -CV.SRI REJEKI 259.050 1,308.330 0.000 0.000 - -CV.TIGA PUTRI MANDIRI 252.410 870.950 0.000 0.000 - -CV.WD JAYA 62.390 290.210 0.000 0.000 - -KAS DESA AIR KUNDOR 9.350 84.280 0.000 0.000 - -KAS DESA TANJUNG RUSA 21.780 136.860 0.000 0.000 - -KELEKAK DATUK 109.630 858.900 0.000 0.000 - -KT.BUMI BETONG 36.160 158.810 0.000 0.000 - -KT.GADONG MANDIRI 20.400 65.470 0.000 0.000 - -KT.GOTONG ROYONG 77.670 348.790 0.000 0.000 - -

PT AMA

CENDILBUDING

Non-KLK EstatesAIR KARANG BARU PT.SWPGUNUNG SERU PT.SWP

PLASMA AIR SERUK

LIMAU MANIS PT.SWPGUNUNG NAYO BARU PT.SWP

BENTAIAN PT.SWPAIR RAYA PT.SWP

PLASMA AIR SELUMAR

PLASMA NYURUKPLASMA TANJUNG RUSAPLASMA PELULUSANPT.SWP(KOP.MITRA UTAMA)

PLASMA KACANG BUTOR

PLASMA AIR KUNDOR

AIR PUTIH PT.SWP

PT.AKS

MEMPAYA PT.SWP

KT.GUNA LESTARI 208.840 909.800 0.000 0.000 - -KT.MERTA SARI 21.530 112.510 0.000 0.000 - -KT.MINDING JAYA 89.460 284.960 0.000 0.000 - -KOPERASI SUBUR MAKMUR 115.150 400.550 0.000 0.000 - -KEPAYANG 332.430 1,372.640 0.000 0.000 - -KOP. BUMI MAKMUR 192.800 1,201.280 0.000 0.000 - -KT. CAHAYA RAWANA 24.810 96.060 0.000 0.000 - -LADANG PETIKAN 56.730 289.810 0.000 0.000 - -MEMPIU 62.430 351.580 0.000 0.000 - -PELEPAK PUTIH 100.700 443.990 0.000 0.000 - -PENIRUKAN 5.340 45.150 0.000 0.000 - -PERAWAS 51.700 304.130 0.000 0.000 - -PT.SAWINDO CEMERLANG - 57.480 0.000 0.000 - -PT.SAWIT ALAM PERMAI 295.830 972.910 0.000 0.000 - -PT.SCHG 1,798.030 8,585.860 0.000 0.000 - -SELINGSING 296.240 1,461.060 0.000 0.000 - -TANJUNG BINGA 69.540 320.120 0.000 0.000 - -

32.830 82.660 0.000 0.000 - -136.930 284.530 0.000 0.000 - -

- 365.470 0.000 0.000 - -75.510 140.940 0.000 0.000 - -

- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -

Sub Total 7,743.940 35,936.370 - - - -

Grand Total 20,013.920 69,629.080 19,512.000 106,147.000 2.57% -34.40%

Comment :

KT.MAJU BERSAMEKT.PALM OILPT.PALMINDO BILLITON BERJAYALADANG CERUCUK

PAGE 31.1.2. FFB COMPOSITION

Composition of crop from various years of planting are :-

MT % MT %1995 190.43 0.95 190.43 0.27 1996 555.89 2.78 555.89 0.80 1997 559.10 2.79 559.10 0.80 1998 15.21 0.08 42.20 0.06 2000 12.61 0.06 47.74 0.07 2001 266.56 1.33 1,394.58 2.00 2002 2,456.43 12.27 2,456.43 3.53 2003 937.14 4.68 4,386.24 6.30 2004 3,158.86 15.78 6,610.68 9.49 2005 2,324.35 11.61 9,930.65 14.26 2006 4,010.96 20.04 17,225.71 24.74 2007 1,223.55 6.11 4,542.02 6.52 2008 571.60 2.86 3,073.04 4.41 2009 2,810.85 14.04 14,541.27 20.88 2010 918.90 4.59 4,071.62 5.85 2011 1.48 0.01 1.48 0.00

- - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -

Total 20,013.92 100.00 69,629.08 100.00

Append below the classification of Palms According to Age :-Category Palm Age (years) TM % TD %

Immature 1st - 3rd 0% 0%Young 4th - 9th 59% 77%Prime 10th - 18th 40% 23%Old 19th and above 1% 0%Comments :

This Month TodateYear of Planting

Remarks

1.1.3. FFB QUALITY

KLK This Last This Last This Last This Last This Last This Last This Last This LastESTATES Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month MonthCendil 22 - - - 3.23 - - - 0.68 - 2.36 - 5.64 -Buding 22 - - - 4.41 - - - 0.41 - 4.32 - 5.91 -

NON-KLK ESTATESAir karang Baru PT.SWP 2 - - - - - - - 1.00 - - - 6.50 -Air Putih PT.SWP 2 - - - 1.00 - - - 1.50 - 2.50 - 6.50 -Air Raya PT.SWP 2 - - - 1.00 - - - 1.50 - - - 7.50 -Bentaian PT.SWP 2 - - - 0.50 - - - 2.00 - - - 8.00 -Gunung Nayo Baru PT.SW 2 - - - 1.50 - - - 0.50 - - - 8.50 -Gunung Seru PT.SWP 2 - - - 0.50 - - - 2.00 - - - 6.00 -Limau Manis PT.SWP 2 - - - 1.00 - - - 1.50 - 2.50 - 6.50 -Mempaya PT.SWP 2 - - - 0.50 - - - 2.00 - - - 6.50 -

Total/Average 60 0.00 - #DIV/0! 3.00 #DIV/0! - #DIV/0! 0.80 #DIV/0! 2.62 #DIV/0! 6.10 #DIV/0! - #DIV/0!

NON-KLK This Last This Last This Last This Last This Last This Last This Last This LastESTATES Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month MonthAir Selumar 7 - - - 2.43 - - - 1.14 - 4.29 - 4.43 -Air Seruk 3 - - - 2.00 - - - 1.00 - 2.67 - 4.67 -Kacang Butor 3 - - - 2.00 - - - 1.67 - 3.33 - 4.00 -Alam Karya Sejahtera 27 24 - - 9.92 7.04 - - 1.48 1.33 3.04 2.42 3.04 3.08PT.SWP (Kop.Mitra Utam 21 17 - - 0.57 1.18 - - 1.57 0.88 0.33 0.18 6.19 5.88Plasma Air Selumar 25 24 - - 3.24 5.58 - - 1.68 0.96 5.92 7.50 4.36 4.88Plasma Air Seruk 25 24 - - 4.24 8.25 - - 1.00 0.38 6.68 9.46 5.04 4.92Plasma Kacang Butor 24 23 - - 2.92 5.54 - - 1.67 1.42 4.50 6.04 4.21 4.54Plasma AKS 21 19 - - 10.00 7.20 - - 0.48 1.50 3.10 2.50 3.43 3.40

Total/Average 156 131 - - 4.97 5.99 - - 1.32 1.07 4.01 5.00 4.34 4.41 - -

This Last This Last This Last This Last This Last This Last This Last This LastOUTSIDERS Month Month Month Month Month Month Month Month Month Month Month Month Month Month Month MonthBantan 115 76 - - 2.45 2.41 - - 1.14 0.18 1.96 2.06 2.20 2.29Bantan Kampit 90 46 - - 1.08 1.69 - - 0.30 0.22 1.42 1.76 2.42 2.31Buluh Tumbang 62 41 - - 2.94 2.21 - - 0.06 0.02 2.18 2.17 2.16 1.76Bwana Loka 9 7 - - 3.33 2.29 - - - 0.14 2.44 4.71 3.00 3.14Cerucuk 26 20 - - 2.36 2.30 - - 0.12 0.05 1.69 1.20 1.50 1.65CV. Jaya Abadi 48 37 - - 2.69 2.59 - - 0.13 0.14 4.65 4.05 5.08 2.73CV. Padang Jaya Purnam 57 39 - - 2.60 2.74 - - 0.32 0.31 3.28 2.03 3.39 2.05CV. Sri Rejeki 37 30 - - 2.41 2.50 - - 0.24 0.17 4.92 5.40 2.97 2.97CV. Tiga Putri Mandiri 48 25 - - 3.00 3.40 - - 0.06 0.04 1.73 1.84 3.00 3.44CV. WD Jaya 10 7 - - 2.70 2.00 - - - - 2.60 2.85 3.00 2.00KT. Guna Lestari 37 23 - - 2.86 2.70 - - 0.05 - 3.68 3.48 3.35 3.57KT. Subur Makmur 55 18 - - 2.45 2.61 - - 0.11 0.11 2.15 2.11 2.29 2.22Kop. Bumi Makmur 44 37 - - 2.27 2.46 - - 0.07 0.05 2.16 2.08 1.95 1.65KT. Cahaya Rawana 5 2 - - - - - - - - 1.80 4.00 2.20 1.50Ladang Petikan 11 9 - - - - - - - - 2.00 2.78 2.45 2.33PT. SCHG 299 249 - - 2.03 2.74 - - 0.49 0.72 1.75 2.14 2.68 2.37Selinsing 49 40 - - 0.24 0.23 - - 0.10 - 2.88 2.78 2.20 2.35Penirukan 7 10 - - - - - - - - 1.57 1.70 2.43 1.80Air Rembikang 40 32 - - 3.18 2.75 - - 0.10 0.13 2.75 2.38 1.25 1.78CV.Dua Putra 26 19 - - 2.58 2.37 - - - - 2.46 2.63 1.62 1.21H.Maun Badau 13 9 - - 3.62 3.44 - - 0.08 0.44 2.69 2.22 2.23 1.11Tanjung Binga 10 9 - - 2.50 2.89 - - - - 2.70 2.33 2.30 1.67Kepayang 49 34 - - 2.71 2.41 - - 0.12 0.18 2.51 2.35 1.69 1.97Kelekak Datuk 19 18 - - 2.89 2.72 - - 0.11 0.06 1.84 1.78 2.21 1.88Gadong Mandiri 6 3 - - 3.83 2.33 - - 0.17 0.67 1.50 2.33 3.17 2.67

PAGE 4

No. of Grading % Black % Underripe % Long Stalk % Pest Damaged % Empty Bunch% Overnight % Rotten

% Black % Underripe % Overnight % Rotten % Long Stalk % Pest DamagedNo. of Grading % Empty Bunch

No. of Grading % Black % Underripe % Overnight % Rotten % Long Stalk % Pest Damaged % Empty Bunch

Air Liuh - 18 - - - 0.11 - - - - - 1.72 - 3.22Pelepak Putih 26 17 - - 2.42 2.47 - - 0.15 0.06 2.04 2.65 1.62 1.82KT. Gotong Royong 12 9 - - 2.50 2.60 - - - - 2.58 3.40 1.92 2.00CV.Puncak Jaya 8 5 - - 2.50 2.20 - - - - 2.63 2.80 1.88 2.40Air Mungkui 10 7 - - 3.50 4.00 - - 0.10 - 3.00 2.14 1.60 1.29Perawas 10 3 - - 2.50 3.00 - - - - 3.40 2.67 1.50 2.00KT.Merta Sari 4 6 - - 2.75 1.83 - - 0.25 0.17 3.00 0.67 2.75 3.50Mempiu 9 9 - - 1.11 0.55 - - 0.20 0.11 2.00 2.22 1.89 1.78KT.Bumi Betong 7 6 - - 2.00 1.83 - - 0.29 0.17 1.29 0.67 3.86 3.50KT.Minding Jaya 17 14 - - 2.71 1.29 - - 0.06 0.07 2.53 2.21 2.71 2.71KD.Tanjung Rusa 5 5 - - 10.00 7.20 - - 1.40 0.60 2.60 1.20 3.80 3.60PT.Sawit Alam Permai 82 64 - - 1.88 2.95 - - 0.45 0.44 2.34 2.00 2.07 2.03CV.Henco Bellitone 48 43 - - 2.27 2.37 - - 0.10 0.21 2.08 1.58 2.10 2.42Air Pelepak Putih 4 3 - - 4.00 4.00 - - - - 2.50 6.33 2.25 3.33CV.Oktagon 2 3 - - 1.50 2.00 - - - 0.67 2.50 2.67 1.00 2.00KT.Maju Bersame 6 7 - - 3.17 2.71 - - 0.50 0.14 1.67 2.43 3.17 2.43KT.Palm Oil 30 22 - - 2.60 2.14 - - 0.03 0.09 2.27 1.95 2.10 2.00PT.Palmindo Billiton Be - 29 - - - 17.03 - - - 0.34 - 7.93 - 7.90Kebun Air Cerucuk 13 10 - - 2.31 2.70 - - 0.38 - 1.38 1.50 2.77 2.00

Total/Average 1465 1120 - - 2.28 2.77 - - 0.30 0.28 2.31 2.46 2.46 2.42 - -

1.1.4. % FFB ON FLOOR AND IN LOADING RAMP FOR GRADING

FFB INTAKE (MT) % %87.40 12.60

Comments :Outsider Suppliers Deduction on poor quality from outsider was 4.04 % on 136.190 mt.

2,522.000WEIGHT (MT)

LOADING RAMPWEIGHT (MT)

FFB GRADING

17,491.920

1.1.5. LOOSE FRUIT & TRASH CONTENT

This Last This Last This Last This LastNO ESTATES Month Month Month Month Month Month Month Month

123456789

101112

Average 0 0

NO Outsider Estate123456789

10111213141516171819202122232425262728293031323334

Fruit in Load Loose Fruit (%) FFB %

PAGE 4.1

No. of Grading % Loose Trash Content in Trash Content in

35363738394041424344454647484950515253

Average 0 0

1.1.6. LOOSE FRUITS TO FFB RATIO

NO ESTATES12345678

1.1.7. STONES & TRASH IN FFB

NO ESTATES12345678

Comments :

This Month Last MonthTotal Tonnage

This Month Last Month% to FFB

TrashTonnage (mt) % to FFBStones (kgs) per 100 tn FFB

PAGE 5

1.2. PRODUCTION QUALITY

1.2.1. PRODUCTION OIL / DESPATCH OIL

X S.D. X S.D. X S.D. X S.D.

FFA %

Moisture (VM) %

Dirt %

Peroxide Value %

DOBI

ANALYSIS RESULT BY (KDC/TQCC)

TaikoSAMPLE Average StandardFFA 3.0 MaxVM 0.13 MaxDIRT 0.03 MaxPEROXIDE VALUE 0.60 MaxIODINE VALUE 50 - 54DOBI VALUE 3.0 MinCAROTENE 600 MinE233 (1% CORR.) 1.20 MaxE269 (1% CORR.) 0.20 MaxIRON 5.0 - 3.0PHOSPHORUS 8.0 - 5.0D.F. (Delta Y) 20.0 MinQUALITY RATING NIL

Comments :

2.64 0.026

0.12

3.52 0.00

0.010

3.76 0.182

0.005

0.001

2.93

0.00

0.010

0.001

0.010

3.74

0.12

0.021

-

DESPATCH PRODUCTIONThis Month Last Month This Month Last Month

Marketing

< 5.0

Specification

< 0.25

> 2.31

1st Week 2nd Week

0.002

0.12

3rd Week 4th Week

0.022

4.13 0.376

0.0230.023

0.005

0.001

0.11

2.76 0.0492.70 0.040

1.CPO quality were within in market spesification.

PAGE 61.2.2. PRODUCTION / DESPATCH KERNEL

MARKETINGX S.D. X S.D. X S.D. X S.D. SPECIFICATION

5.21 0.361 5.17 0.706 4.76 0.00 5.10 0.00 6%6.81 0.407 6.19 0.412 5.72 0.00 5.94 0.00 7%1.05 0.069 1.27 0.43 1.18 0.00 1.51 0.00

24.53 1.85 25.07 1.94 25.60 0.00 25.40 0.001.18 1.210 1.09 0.160 1.39 0.00 1.10 0.00

1.2.3. CPO DESPATCHBUYER MILL BUYER'S + / -

NET NET ON MILLWEIGHT WEIGHT NET WEIGHT

tn tn tn1- 2188.320 2186.310 -2.0102- 0.0003- 0.0004- 0.0005- 0.0006- 0.0007- 0.0008- 0.0009- 0.000

10- 0.000 2188.320 2186.310 -2.010

1.2.4. PK DESPATCHBUYER MILL

NETWEIGHT

tn1- 610.9402- 3- 4-5-6-7-

Total : 610.940

1.2.5. CXC REPORT

Comments :

Total CPO tankers dispatched with active GPS (A)

Total CPO tankers dispatched with no GPS installed (C) 130 154Total number of CPO tankers dispatched (A+B+C)

KCP SWP

THIS MONTH LAST MONTH

No. of loads with the weight shortage of 80kg and above130 154

DIRT %FFA %TOTAL BROKEN KERNEL %STONE CONTENT %

PRODUCTIONLAST MONTH

DESPATCHTHIS MONTH LAST MONTH

MOISTURE %

THIS MONTH

SWP REFINERY

1. Kernel quality were within in house target.

Total CPO tankers dispatched with non-active GPS (B)

PAGE 6.1

LOADS FROM MONTH: March 2014

Ticket No Driver Vehicle Date Mill Buyer Loss (A) Buyer

Total 0.000 0.000 0.000* Chargeable to transporters when (A) - (B) is above 80kg. Quantity chargeable is net after minus the limit of 80kg.

Comments

Weight Details (MT) Tanker with GPS

Charges to the

transporters (MT) *

EXTRACTED FROM CXC REPORTCPO Despatch Loads With Weight Shortage of 80kg and Above

Actual oil recovered (MT) at Mill

(B)

PAGE 6.2

No. Tanker number Date Time Action Taken / RemarksNett Weight diff. with buyers (+/-) (MT)

Total 0.000

GPS VIOLATION REPORT FOR KILANG KELAPA SAWIT PT.PARIT SEMBADA ON March 2014On Exit the Zone Grid of Authorized Route during CPO delivery to Buyers Only

PAGE 71.3. COST OF PRODUCTION

(Basis : Cost per tonne CPO)

ThisMonth Todate Year ' s

March 2014 6 mths EstimateRM / tn RM / tn RM / tn

Indirect Cost 15.13 55.81 29.68

Depreciation 68.26 116.32 70.45

Manufacturing Cost 60.10 82.61 82.42

Ex-Mill Cost 143.49 254.73 182.54

Cooking Oil Cess

Palm Oil Stabilisation Cess

CPO (Sabah) Sales Tax 1.34

Despatch & Selling 8.45 14.24 28.59

TOTAL EXPENDITURE 151.94 268.98 212.47

A/c This Month Estimate

Code RM/ton CPO RM/ton CPO Diff. (%)IC 14 0.70 0.57 19.5%PK 51 4.93 1.58 68.0%

Comments :

Over expenditure due to Office Expenses.Over expenditure due to Maintenance of Pipe/Fittings/Instrumentation.

1. High cost due to low crop processed.

Comments

PAGE 82 PROCESS PERFORMANCE

2.1. STERILIZATION

Summary of sterilisation cycle for the month is tabulated as follows :-Function X (min) S.D.Deaeration 2.00 0.001st. Peak (1.41 Bar / 21.34 psi) 8.00 0.001st. Peak exhaust 5.00 0.002nd. Peak (1.7 Bar / 28.45 psi) 5.50 0.002nd. Peak exhaust 2.50 0.003rd. Peak (1.7 Bar / 35.56 psi) 8.00 0.003rd. Peak exhaust4th. Peak (1.7 Bar / 35.56 psi)Holding Time 20.00 0.00Final exhaust 9.00 0.00Steaming cycle 60.00 0.00Door Open to Door Shut Time

X S.D. X S.D.USB after 1st Threshing (%) 1.52 0.133 1.50 0.149USB after 2nd Threshing (%) 0.54 0.124 0.57 0.142Threshing Efficiency (%) 64.47 0.00 62.00 0.00

STERILIZER CONDENSATE

This Month Last MonthX S.D. X S.D.

9.04 8.51

Condensate / FFB Ratio

Absolute oil loss (kg/tn FFB)

Comments :

2. Sterilizer condensate is being recycled to the sludge separator.1. USB was below than in house target of 2%.

Last MonthThis Month

Steriliser condensate (Oil Content in Wet Basis)

PAGE 9.02.2. DIGESTING & PRESSING STATION

2.2.1. DIGESTER TEMPERATURE OC

This Month Last Month DIGESTER X S.D. X S.D. Digester No. 1 95 0.00 95 0.00 Digester No. 2 95 0.00 95 0.00 Digester No. 3 95 0.00 95 0.00 Digester No. 4 94 0.00 95 0.00 Digester No. 5 Digester No. 6 Digester No. 7 Digester No. 8 Digester No. 9 Digester No. 10 Digester No. 11

2.2.2. PRESSING

Press Press Press Press Press Press Press Press Press Press Press AverageNo. 1 No. 2 No. 3 No. 4 No. 5 No. 6 No. 7 No. 8 No. 9 No. 10 No. 11

X 4.95 4.98 4.89 4.70 4.88S.D.

X 4.97 5.08 5.09 5.03 5.04S.D.

X 8.24 8.23 7.96 7.51 7.99S.D. 0.321 0.262 0.415 0.339 0.33

X 7.70 7.34 7.65 7.32 7.50S.D. 0.110 0.400 0.305 0.163 0.24

X 14.60 15.92 16.96 17.96 16.36S.D. 1.802 2.288 1.502 1.201 1.70

X 17.33 17.93 18.11 18.97 18.09S.D. 0.618 0.636 0.575 0.397 0.56

X 282.46 300.58 298.46 150.41 257.98S.D.

X 119.78 119.41 143.22 138.05 130.12S.D.

Comments :

2. The oil losses OLWD slightly higher due to reduce of the press cone pressure a bit to reduce nut breakage and improve KER.

OIL LOSS ON DRY BASIS (OLDB)

NUT BREAKAGE (%)

PRESS RUNNING HOURS

This Month

Last Month

This Month

Last Month

OIL LOSS ON WET BASIS (OLWB)

1. All digesters temperature were satisfactory.

This Month

Last Month

This Month

Last Month

PAGE 9.12.2.3.

This Month

Last Month

This Month

Last Month

This Month

Last Month

This Month

Last Month

This Month

Last Month

This Month

Last Month

This Month

Last Month

This Month

Last Month

X 60.01 61.98 11.31 11.15 48.97 49.23S.D.N

True Nut TrashTrue Mesocarp (ripe) True Mesocarp (unripe)

Oil in Mesocarp OLWB Normal Parthenocarp

Abnormal Partnenocarp

2.2.4. EFB PRESSING

Press Press Press Press SuperNo. 1 No. 2 No. 3 No. 4 Press 1

PRESS RUNNING This Month 328.12 250.16 190.60 HOURS Last Month 125.60 118.50 85.75 DOWN TIME This Month

Last Month

2.2.5. OIL RECOVERED

This Month F F A (%) DOBI

VM (%)OLWB (%)

Press Fibre (OLDB) Ratio EFB Liquor to FFB (%)

2.2.6. SPLITTER

RUNNING HOURSThis Month Last Month

No. 1 No. 2

Comments :

Last Month

PAGE 10

2.3. CLARIFICATION STATION

2.3.1. CLARIFICATION TANK

This Month Last MonthTank 1 Tank 2 Tank 3 Tank 1 Tank 2 Tank 3

X 95 90 95 90S.D 0.00 0.00 0.00 0.00

% Oil in underflow X 6.43 2.47 5.56 2.84 (% OLWB) S.D 0.894 0.544 0.373 0.283

2.3.2. SLUDGE SEPARATOR (S) / CENTRIFUGE (C)

S1 S2 S3 C1 C2 C3 C4 C5 C6 C7 C8 C9X 0.62 0.92 0.91 0.89 0.89 0.93 0.93 0.86

S.D 0.145 0.096 0.098 0.095 0.114 0.104 0.084 0.091X 0.50 0.90 0.92 0.90 0.91 0.90 0.92 0.91 0.88

S.D. 0.101 0.059 0.086 0.089 0.086 0.007 0.068 0.056 0.079T Mth X 337.79 284.81 363.13 375.09 186.86 354.30 369.79 79.36L Mth X 165.79 164.59 177.75 180.80 141.95 21.87 178.91 178.54 89.55T Mth X 1.9 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7L Mth X 1.9 1.7 1.7 1.7 1.7 1.7 1.7 1.7 1.7T Mth XL Mth XT Mth XL Mth X

Comments :

Nozzle size (mm)

Temperature OC

This MonthLast

Month

% Oil loss on wet basis (x)

Operating Hours (hrs)

Separate Waste Basculator (mt)

Oil losses on Absolute Terms (Kg/tn FFB)

1. The oil content in underflow for both CST were acceptable.2. Separator No.2 just side over hauled by Medan Separatech on 25/3/14 and closely monitor losses.

PAGE 11

2.3.2. DECANTER (D)

Inlet

D1 D2 D1 D2 D1 D2X

S.DX

S.D.X

S.DX

S.D.X

S.DX

S.D.T Mth XL Mth X

Comments :

Solid Phase

VM % (x)

This MonthLast

Month

Light Phase

This MonthLast

Month

Heavy Phase

This MonthLast

Month

This Month

Oil % (x)

Last MonthTemperature (oC)

Operating Hours

NOS % (x)

PAGE 12

2.3.3. DILUTION RATE & ABSOLUTE OIL LOSS

X S.D. X S.DDILUTION RATE % 25.85 0.368 26.00 0.00Separator Waste to FFB ratioDecanter cake to FFB ratioAbsolute Oil loss in Separator/Centrifuge kg/mt FFBAbsolute Oil loss in Decanter Cake kg/mt FFBTotal Oil loss kg/MT FFB 0.00 0.00 0.00 0.00

2.3.4. OIL LOSSES AFTER DEOILING TANK TO EFFLUENT

DescriptionAfter Deoiling tank (OLWB)After Cooling pond

Comments :

This Month Last Month

This Month Last Month

1.Satisfactory.

0.98 0.96

PAGE 13

2.3.5. PURIFIER & VACUUM DRYER

No: 1 No: 2 No: 1 No: 2 No: 3 No: 4 No: 5X 0.46 0.46

S.D 0.010 0.010X 0.43 0.43

S.D. 0.022 0.022X 0.043 0.023

S.D 0.001 0.001X 0.042 0.022

S.D. 0.002 0.001X

S.DX

S.D.X 46.51

S.DX 47.62

S.D.

2.3.6. VACUUM DRYER

X S.D X S.D X S.DThis Month 68 0.00 0.46 0.005 0.12 0.010 73.91Last Month 68 0.00 0.43 0.022 0.12 0.020 72.09This MonthLast MonthThis MonthLast Month

Comments :

This MonthLast

Month

No: 1

No: 2

No: 3

% VM

This Month

VACUUM DRYER Vacuum (-cm Hg) VM % After DryerVM % Before Dryer

PURIFIER After PurifierBefore Purifier

VM Rem. Eff

This MonthLast

Month

Last Month

% Dirt

This MonthLast

Month

1. Satisfactory performance.

VM. Removal

Eff.

Dirt Rem. Eff

2.4. NUT & KERNEL STATION PAGE 13.1

2.4.1. NUT SILO & KERNEL SILOS

DESCRIPTION No: 1 No: 2 No: 3 No: 4X 21.75

S.D 0.034X 21.73

S.D. 0.028X 19.52

S.D 0.032X 19.48

S.D. 0.065X 10.25

S.D 0.128X 10.35

S.D. 0.273

2.4.2. KERNEL SILO

1 2 3 4 5 1 2 3 4 5Top

MiddleBottom 55 56 56 50 56 54

% VM Fresh Kernel X 22.75 22.74 22.74 22.72 22.72 22.72S.D 0.023 0.032 0.032 0.033 0.033 0.033X 5.23 5.18 5.20 5.17 5.20 5.14

S.D 0.160 0.136 0.148 0.199 0.158 0.235% Drying Efficiency 76.92 77.22 77.13 77.24 77.11 77.38

Comments :

% VM Fresh Nut

This MonthLast

Month

% Dried Nut

This MonthLast

Month

% Dried Kernel

Temperature oC

This MonthLast

Month

1. Satisfactory performance.

This Month Last Month

% Drying Efficiency

2.4.3. NUT CRACKING EFFICIENCY PAGE 13.2

X SD X SD X SD X SD X SD X SD X SD X SD X SD X SD X SDWhole Nut (%) 83.06 1.53Broken Nut (%) 10.90 1.48Whole Kernel (%) 1.79 0.23Brokern Kernel (%) 2.09 0.52

X SD X SD X SD X SD X SD X SD X SD X SD X SD X SD X SDWhole Kernel (%) 22.77 1.361 23.58 1.164 22.62 1.660 24.55 1.914Broken Kernel (%) 23.86 1.423 23.03 1.366 26.86 1.419 21.20 2.034Uncracked Nut (%) 0.22 0.069 0.43 0.263 0.22 0.131 0.04 0.254Half cracked Nut (%) 1.77 0.144 2.27 0.195 1.74 0.182 2.27 0.311

X SD X SDRipple Mill No: 1 98.00 0.175 99.39 0.205Ripple Mill No: 2 97.42 0.560 99.59 0.153Ripple Mill No: 3 98.06 0.373 99.38 0.199Ripple Mill No: 4 97.00 0.642 99.47 0.175Ripple Mill No: 5Ripple Mill No: 6Ripple Mill No: 7Ripple Mill No: 8Ripple Mill No: 9Ripple Mill No: 10Ripple Mill No: 11

Comments :

Nut Composition before Cracker (INPUT)

No: 4 No: 5 No: 6 No: 7R I P P L E M I L L

R I P P L E M I L L

No: 1 No: 2 No: 3 No: 8 No: 9 No: 11No: 10

No: 6 No: 7 No: 10 No: 11Mixture Composition after Cracker

No: 1

Nut Cracking Eff.

Kernel Recovery Eff.

No: 8 No: 9

1. Nut cracking efficiency of the ripple mills were satisfactory.

No: 2 No: 3 No: 4 No: 5

PAGE 142.4.4. KERNEL LOSSES / COST

X SD X SD X SD X SD X SD X SD

0.99 0.031 0.99 0.032 0.99 0.031 1.00 0.031

1st Stage2nd

Stage 1st Stage2nd

Stage 1st Stage2nd

Stage 1st Stage2nd

Stage 1st Stage2nd

Stage 1st Stage2nd

Stage

0.98 0.073 0.99 0.055 0.97 0.074 0.99 0.054

4.68 1.106 4.01 0.695

Claybath 0.94 0.064 0.92 0.044

2.4.5. RUNNING COST

Comments :

Rp.295.68 Rp.407.31

1. Hydrocyclone crack mixture recycled to the claybath.

Rp.5433.61 Rp.8,066.50

2. Cost of CaCO3 was lower than last month by Rp 111/MT FFB.

Cost / MT of PK (RM)

Cost / MT of FFB (RM)

Last MonthThis Month

Todate

Cyclone Fibre

LTDS

Hydrocyclone (PK in wet shell)

This Month Last Month

Kernel Produced (mt)Total Kaolin or Calcium Carbonate Cost (RM)Other Cost e.g Sodium Silicate (RM)

1089.083 511.374

Rp5,917,655.91 Rp4,125,000.00

Line 3Line 1 Line 2 Line 3 Line 1 Line 2

PAGE 152.5. BOILER / POWER HOUSE

2.5.1. BOILER HOUSE

Description This Month Last Month TodateBoiler Chemical Cost (Rupiah) Rp5,039,148.47 Rp2,881,114.11 Rp17,525,554.20 Cost / MT FFB (Rupiah) Rp251.80 Rp284.50 Rp251.70

2.5.2. POWER HOUSE

DescriptionThis Month Last Month This Month Last Month This Month Last Month This Month Last Month This Month Last Month

Turbines > ShinkoNo. 1 (2000 KW) 407.4 209.7 379.500 197.220No. 2 (2000 KW)No. 3 (0 KW)No. 4 (0 KW)Diesel Gen Set > CaterpillarNo. 1 (250 KW) 185.8 300.1 7.136 11.728 2931 4749 2.43 2.47No. 2 (640 KW) 166.0 175.9 28.140 24.900 7592 7006 3.71 3.55No. 3 (640 KW)KwHr / mt FFB (Turbine + Genset)

2.5.3. TNB POWER SUPPLY

KwHr Rp KwHr Rp KwHr RpPalm Oil MillRubber FactoryEcomat PlantTotal 0.00 0.00 0.00 0.00 0.00 0.00

Comments :

Operating Hours Total KwH Generated Kw KwHr / LitDiesel Consumption (Litres)

Steam Consumption per KwHr (Turbine)

2. Satisfactory.

Last Month Todate

1.Cost of boiler chemical was lower than last month by Rp 32/MT FFB.

This Month

PAGE 16

2.6. WATER TREATMENT PLANT

2.6.1. WATER CONSUMPTION

Description This Month Last Month This Month Last Month m3/mt FFBOwn 1102.80 823.20 4.03 5.52 0.06Estate 355.40 299.10 1.30 2.00 0.018

Mill 25900.90 13795.90 94.67 92.48 1.29 FCTOTAL 27359.10 14918.20 100.00 100.00 1.37

2.6.2. WATER TREATMENT COST

This Month Last Month TodateChemical Cost (RM) 13362002.17 7475504.36Cost /m3 water (cts / m3) 488.39 501.10Cost /mt FFB (cts / mt FFB) 667.64 738.15Water Consumption (m3 / mt FFB) 1.29 1.36

2.6.3. MONTHLY LICENCE COSTPUMPING RAW WATER FROM RIVER

This Month Last Month TodateTotal Volume of water (m3) consumedTotal Cost (RM)

Comments :

Domestic

Water consumed%

1. The cost was lower than last month by Rp 51/MT FFB.

PAGE 17

2.7. General (Visitors / Security / Training Programme / Details of Breakdown, etc)

2.7.1. Visitation

Date

2.7.2. Training

Date

2.7.3. Security

Date

2.7.4. OSH Matter

Date

2.7.5. RSPO Matter

Date

2.7.6. Amenities

Date

2.7.7. Water Supply

Date

2.7.8. EFB DISPOSAL

2.7.9. DECANTER CAKE DISPOSAL

Remarks

RemarksPerson

Remarks

Remarks

Remarks

Remarks

Remarks

Balance b/f (mt) Production (mt) Collected (mt) Balance c/f (mt)

Balance b/f (mt) Production (mt) Collected (mt) Balance c/f (mt)

PAGE 17.1

2.8.0. Effluent Treatment

Date

2.8.1 Mill Downtime

Date Hours Date Hours

Total 0 0

2.8.2 Housekeeping / Beautification / Linesite / Compound

Date

2.8.3. Others

Date

Comments

Remarks

Remarks

Remarks

Details DetailsLine 1 Line 2

PAGE 17.2

2.8.4. Effluent Result For March 2014

abcdefgh

2.8.5 Trailing Report

TQCC Result

Suspended Solids (mg / l)

Ammonical Nitrogen (mg / l)Total Solids (mg / l)

COD (mg / l)Total Nitrogen (mg / l)

Oil & Grease (mg / l)

DOE LimitpHBOD (mg / l)

PAGE 183.0 MANPOWER

3.1. EMPLOYEES

INDO CHINESE INDIANS OTHERS TOTAL Executives 1 2 3 Subordinate Staff 11 11 PBT 0 KHT 93 93 KHL 0 TOTAL 105 0 2 0 107

3.2. SUBORDINATE STAFF LEAVE STATUS

Leave Leave Leave B/F from Earned Todate TakenYear '13 for Year '14 (A+B) This Bal

No. Position (Days)-A (Days)-B Total Month (A+B-C)1 Prod.Supervisor 0 12 12 1 5 72 Chief Clerk 0 12 12 2 5 73 Lab.Assistant 2 12 14 1 3 114 Chargeman 8 12 20 0 3 175 Store Clerk 0 12 12 1 5 76 Supervisor B 0 12 12 1 17 -57 Staff Office 0 12 12 2 4 88 Staff Umum 0 12 12 2 7 59 Staff Office 0 12 12 0 5 710 Foreman 13 12 25 2 14 1111 Supervisor A 0 12 12 2 4 81213141516171819202122232425262728

Comments :

NAME

Zuli Effendi

Joni Suhendar

RobaniHerriy GustantoRegison Suroso

HaryadiApriandyIwan Setiawan

DedyYeniati Laia

Asnawi Aziza

Leave Taken Todate

(C)

PAGE 18.13.3 EMPLOYEE (MILL WORKERS)

(A) CHECKROLL

(1) INDONESIAN Male Female Sub Total Male Female Sub Total Chinese - - - Indian - - - Others 91 2 93 - 93 Grand Total 91 2 93 - - - 93

(2) NON-INDONESIAN Sri Lanka - - - India - - - Indonesia - - - Bangladeshi - - - Thai - - - Filipino - - - Grand Total - - - - - - - Total Checkroll 91 2 93 - - - 93

(B) CONTRACT / TEMPORARY

(1) INDONESIAN Male Female Sub Total Male Female Sub Total Chinese - - - Indian - - - Others - - - Grand Total - - - - - - -

Employees Dependants (Resident)Total

Employees Dependants (Resident)Total

PAGE 19Appendix 1

Unit This Month Last Month Todate1.0 FFB

1.1.1 Weight of FFB processed MT 20,013.920 10,127.330 69,629.080 1.1.2 Estimate MT 19,512.000 20,720.000 125,712.000 1.1.3 Shift Hours Hrs 489.00 306.00 2,055.00

2.0 OIL MANUFACTURE2.1.1 Weight of Oil Produced MT 4,440.355 2,294.386 15,103.231 2.1.2 Estimate MT 4,195.000 4,455.000 27,030.000 2.1.3 Oil Extraction Rate % 22.19 22.66 21.69 2.1.4 Estimate % 21.50 21.50 21.50 2.1.5 Press Running Hours Hrs. 1,031.91 520.46 3,575.75 2.1.6 Production Hours Hrs. 345.50 172.75 1,183.75 2.1.7 Downtime (Line 1) Hrs. 10.00 - 10.00 2.1.8 Downtime (Line 2) Hrs. - 2.1.9 Press Capacity per unit MT / hr 19.40 19.46 19.47 2.2.0 F.F.B. Manufactured / Hours MT / hr 57.93 58.62 58.82 2.2.1 Oil Recovered / Hours MT / hr -

3.0 KERNEL MANUFACTURE3.1.1 Weight of kernel Produced MT 1,089.083 511.374 3,458.764 3.1.2 Estimate MT 976.000 1,036.000 6,285.000 3.1.3 Kernel Extraction Rate % 5.44 5.05 4.97

;3.1.4 Estimate % 5.00 5.00 5.00 3.1.5 Production Hours Hrs. 397.00 252.50 1,501.50 3.1.6 Kernel Recovered / Hr MT / hr 2.74 2.03 2.30

4.0 DESPATCH AND STOCK4.1.1 Oil Despatched MT 2,186.310 2,608.290 12,925.780 4.1.2 Oil in Stock MT 2,668.771 414.726 - 4.1.3 Kernels Despatched MT 610.940 529.820 3,045.433 4.1.4 Kernels in stock MT 255.158 75.345 -

- Packed / Bulk Silo MT 255.158 - - Kernel in Bag MT -

Remarks :

PROGRESS REPORT FOR THE MONTHOF MARCH 2014

PAGE 20

MAJOR MAINTENANCE REPORT FOR THE MONTH OF MARCH 2014

(1) RECEPTION STATION / (2) LOADING PUMP / (3) STERILISER STATION(4) HOISTING / TIPPER AND THRESHING STATION

PAGE 21

MAJOR MAINTENANCE REPORT FOR THE MONTH OF MARCH 2014

(5) PRESS AND DIGESTER STATION / (6) EFB PRESSING STATION / (7) KERNEL PLANT STATION(8) CLARIFICATION STATION

PAGE 22

MAJOR MAINTENANCE REPORT FOR THE MONTH OF MARCH 2014

(9) RAW WATER HOUSE AND WATER TREATMENT PLANT STATION / (10) POWER STATION / (11) BOILER STATION(12) EFFLUENT STATION

PAGE 23

MAJOR MAINTENANCE REPORT FOR THE MONTH OF MARCH 2014

(13) MILL BUILDING UPKEEP / (14) VEHICLE / (15) WORKSHOP / (16) GENERAL

CoverPageHighlightsProductionReportFFBCompositionFFBQualityLF_TrashContentProductionQualityProdDesKernelCPODesGPSRepCOPProcPerfDigPressStationDigPressStation2EFBPressingClarificationStationDecanterDilutionPurifierNutKernelStationNutCrackingEffKernelLossesBoilerPowerHouseWaterTreatmentGeneralGeneral2General3ManPowerEmployeeAppendix1MajorMaintRep1MajorMaintRep2MajorMaintRep3MajorMaintRep4

Main

KKS Progress Report version 1.52 for March 2014

Please select your desire section by a mouse click

Section ASection B

Print

3

Save

Information for the Progress Report

Co NameKUALA LUMPUR KEPONG BERHAD

Co Reg No.15043-VSetup

OC Code511

OC NameKILANG KELAPA SAWIT PT.PARIT SEMBADA

Co Start of Fin Mth10

Current Year2014Reset

Current Month3March

Current Month, YrMarch 2014

Current Fin Mth #6th

Current Fin Mth6th

Current Fin Yr2014

Current Period2013/14

Asst/Manager NameASHOK KUMAR BATUMALAITitleManager

Wt Shortage Limit80Kg

Exchange (RM1)3477Rp

By: Chan Kok LeongInstalled to:C:\eProgressRep\version 1.52

Sys last updated:10-Oct-2013Set:17-Apr-2014

Title ListYearMonthYesNo

Assistant20111No

Senior Assistant20122Yes

Acting Manager20133

Manager20144

Senior Manager20155

20166

20177

20188

20199

202010

202111

202212

Brief Instructions1. Change the Current Year / Month2. Click to get to desire Worksheet Page3. Enter the necessary data - Use Tab key to move to different fields4. Click Save icon to save your work5. Click Print to preview print out

Notes:1. Click Setup to change system defaults2. Click Reset for default zoom or A4 size

++ means click tab for more pages

11. Process Performance

1. Highlights

2. Production Report

4. FFB Quality

5. LF and Trash Content

6. Production Quality

7. Production and Despatch Kernel

8. CPO Despatch Loads with wt shortage

9. GPS Violation Report

10. Cost of Production

12. Digesting & Pressing Station ++

13. EFB Pressing

1. Clarification Station

2. Decanter

3. Dilution Rate & Absolute Oil Loss

4. Purifier & Vacuum Dryer

5. Nut & Kernel Station

6. Nut Cracking Efficiency

7. Kernel Losses / Cost

8. Boiler / Power House

9. Water Treatment Plant

10. General (Visitors/Security/Breakdown, etc.) ++

11. Man Power

12. Appendix 1

3. FFB Composition

13. Major Maintenance Report ++

CoverPage

KILANG KELAPA SAWIT PT.PARIT SEMBADA

Progress Report

For the month of

MARCH 2014

Date4/29/14KUALA LUMPUR KEPONG BERHAD

(No. Syarikat: 15043-V)

KILANG KELAPA SAWIT PT.PARIT SEMBADA

.

(ASHOK KUMAR BATUMALAI)

Manager

Highlights

PROGRESS REPORT ONPAGE 1

KILANG KELAPA SAWIT PT.PARIT SEMBADA

FOR THE MONTH OF MARCH 2014

(6TH MONTH OF FINANCIAL YEAR)

HIGHLIGHTS

Estimated percentage of FFB pushed by shovel0.0%

Percentage FFB pushed due to grading12.60%

PRODUCTION

Current Financial YearSame Period Last Year

This MonthLast MonthTodateThis MonthTodate

O.E.R %22.1922.6621.6922.4320.80

K.E.R %5.445.054.974.694.46

RAINFALL RECORD (mm)Year2014

Fin YearOctNovDecJanFebMarAprMayJunJulAugSep

Last FY321.00648.00898.00562.00414.00290.00243.00475.00340.00367.00111.00111.00

This FY172.00459.00737.00407.004.00142.00

OTHER HIGHLIGHTS

ITEMDESCRIPTION OF PROBLEMS / ACHIEVEMENTS

Trash removed92.18 MT or 0.46 %

Stone removed0.50 MT

Scout Harvesting1921.82 MT or 9.60 %

Shell Stock80.00 MT

Shell to SWP289.160 MT

Fibre to SWP39.910 MT

Comments :

1. OER was slightly lower by 0.47% as compared to last month.

2. KER was higher 0.39% due to reduce of the press cone pressure a bit to reduce nut breakage and improve KER.

3. Total crop received for the month was 20013.920 mt higher than estimate by 2.51 %.

Main Menu

ProductionReport

PAGE 2

1PRODUCTION REPORT

1.1.FFB STATEMENT

1.1.1.FFB CONTRIBUTION

Estimate forEstimate+/- Estimate+/- Estimate

This MonthTodateThis MonthTodateThis MonthTodate

KLK EstatesMTMTMTMTMTMT

CENDIL2,174.5802,174.5803,467.50019,813.500-37.29%-89.02%

BUDING2,456.4302,456.4303,467.50019,813.500-29.16%-87.60%

--

Non-KLK Estates--

AIR KARANG BARU PT.SWP111.790111.790- 0- 0--

GUNUNG SERU PT.SWP121.010121.010- 0- 0--

AIR PUTIH PT.SWP180.530180.530- 0- 0--

LIMAU MANIS PT.SWP194.020194.020- 0- 0--

GUNUNG NAYO BARU PT.SWP190.430190.430- 0- 0--

MEMPAYA PT.SWP147.740147.740- 0- 0--

BENTAIAN PT.SWP203.990203.990- 0- 0--

AIR RAYA PT.SWP155.910155.910- 0- 0--

--

--

--

--

--

Sub Total5,936.4305,936.4306,935.00039,627.000-14.40%-85.02%

Non-KLK Estates

PT AMA1,162.4701,162.47010874.00056786.000-89.31%-97.95%

PLASMA AIR SERUK505.9002,927.6600.0000.000--

PLASMA AIR SELUMAR1,400.3307,391.9800.0000.000--

PLASMA KACANG BUTOR530.1402,567.3700.0000.000--

PT.AKS1,921.8209,592.1401262.0007211.00052.28%33.02%

PLASMA AIR KUNDOR86.100432.080110.250630.750-21.90%-31.50%

PLASMA NYURUK98.430464.180110.250630.750-10.72%-26.41%

PLASMA TANJUNG RUSA297.6901,528.570110.250630.750170.01%142.34%

PLASMA PELULUSAN64.110295.250110.250630.750-41.85%-53.19%

PT.SWP(KOP.MITRA UTAMA)266.5601,394.5800.0000.000--

--

Sub Total6,333.55027,756.28012,577.00066,520.000-49.64%-58.27%

Estimate forEstimate+/- Estimate+/- Estimate

This MonthTodateThis MonthTodateThis MonthTodate

OutsidersMTMTMTMTMTMT

AIR LIUH- 0107.5200.0000.000--

AIR MUNGKUI70.430271.1100.0000.000--

AIR PELEPAK PUTIH15.54070.7800.0000.000--

AIR REMBIKANG254.8401,460.2900.0000.000--

BADAU (H.MAUN RATMAJI)66.640426.6600.0000.000--

BANTAN595.5202,476.5600.0000.000--

BANTAN KAMPIT216.0701,060.7000.0000.000--

BULUH TUMBANG391.1301,627.7400.0000.000--

BWANA LOKA63.980284.1400.0000.000--

CERUCUK138.710720.9000.0000.000--

CV.DUA PUTRA148.740633.6500.0000.000--

CV.HENCO BELLITONE295.3901,223.5000.0000.000--

CV.JAYA ABADI273.9401,422.8700.0000.000--

CV.OKTAGON2.72037.6900.0000.000--

CV.PADANG JAYA PURNAMA335.6801,610.7700.0000.000--

CV.PUNCAK JAYA58.940295.4000.0000.000--

CV.SRI REJEKI259.0501,308.3300.0000.000--

CV.TIGA PUTRI MANDIRI252.410870.9500.0000.000--

CV.WD JAYA62.390290.2100.0000.000--

KAS DESA AIR KUNDOR9.35084.2800.0000.000--

KAS DESA TANJUNG RUSA21.780136.8600.0000.000--

KELEKAK DATUK109.630858.9000.0000.000--

KT.BUMI BETONG36.160158.8100.0000.000--

KT.GADONG MANDIRI20.40065.4700.0000.000--

KT.GOTONG ROYONG77.670348.7900.0000.000--

KT.GUNA LESTARI208.840909.8000.0000.000--

KT.MERTA SARI21.530112.5100.0000.000--

KT.MINDING JAYA89.460284.9600.0000.000--

KOPERASI SUBUR MAKMUR115.150400.5500.0000.000--

KEPAYANG332.4301,372.6400.0000.000--

KOP. BUMI MAKMUR192.8001,201.2800.0000.000--

KT. CAHAYA RAWANA24.81096.0600.0000.000--

LADANG PETIKAN56.730289.8100.0000.000--

MEMPIU62.430351.5800.0000.000--

PELEPAK PUTIH100.700443.9900.0000.000--

PENIRUKAN5.34045.1500.0000.000--

PERAWAS51.700304.1300.0000.000--

PT.SAWINDO CEMERLANG- 057.4800.0000.000--

PT.SAWIT ALAM PERMAI295.830972.9100.0000.000--

PT.SCHG1,798.0308,585.8600.0000.000--

SELINGSING296.2401,461.0600.0000.000--

TANJUNG BINGA69.540320.1200.0000.000--

KT.MAJU BERSAME32.83082.6600.0000.000--

KT.PALM OIL136.930284.5300.0000.000--

PT.PALMINDO BILLITON BERJAYA- 0365.4700.0000.000--

LADANG CERUCUK75.510140.9400.0000.000--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

--

Sub Total7,743.94035,936.370- 0- 0--

Grand Total20,013.92069,629.08019,512.000106,147.0002.57%-34.40%

Comment :

Main Menu

FFBComposition

PAGE 3

1.1.2.FFB COMPOSITION

Composition of crop from various years of planting are :-

Year of PlantingThis MonthTodate

MT%MT%Palm Age1st-3rd4th-9th10th-18th19th&above

1995190.430.95190.430.27191.4811860.217961.8190.43

1996555.892.78555.890.80181.4853384.3116052.86190.43

1997559.102.79559.100.8017

199815.210.0842.200.0616

200012.610.0647.740.0714

2001266.561.331,394.582.0013

20022,456.4312.272,456.433.5312

2003937.144.684,386.246.3011

20043,158.8615.786,610.689.4910

20052,324.3511.619,930.6514.269

20064,010.9620.0417,225.7124.748

20071,223.556.114,542.026.527

2008571.602.863,073.044.416

20092,810.8514.0414,541.2720.885

2010918.904.594,071.625.854

20111.480.011.480.003

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

- 0- 00

Total20,013.92100.0069,629.08100.00

Append below the classification of Palms According to Age :-

CategoryPalm Age (years)TM %RemarksTD %

Immature1st - 3rd0%0%

Young4th - 9th59%77%

Prime10th - 18th40%23%

Old19th and above1%0%

Comments :

Main Menu

FFBQuality

PAGE 4

1.1.3.FFB QUALITY

No. of Grading% Black% Underripe% Overnight% Rotten% Long Stalk% Pest Damaged% Empty Bunch

KLKThisLastThisLastThisLastThisLastThisLastThisLastThisLastThisLast

ESTATESMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonth

Cendil22---3.23---0.68-2.36-5.64-

Buding22---4.41---0.41-4.32-5.91-

NON-KLK

ESTATES

Air karang Baru PT.SWP2-------1.00---6.50-

Air Putih PT.SWP2---1.00---1.50-2.50-6.50-

Air Raya PT.SWP2---1.00---1.50---7.50-

Bentaian PT.SWP2---0.50---2.00---8.00-

Gunung Nayo Baru PT.SWP2---1.50---0.50---8.50-

Gunung Seru PT.SWP2---0.50---2.00---6.00-

Limau Manis PT.SWP2---1.00---1.50-2.50-6.50-

Mempaya PT.SWP2---0.50---2.00---6.50-

Total/Average600.00- 0- 03.00- 0- 0- 00.80- 02.62- 06.10- 0- 0- 0

No. of Grading% Black% Underripe% Overnight% Rotten% Long Stalk% Pest Damaged% Empty Bunch

NON-KLKThisLastThisLastThisLastThisLastThisLastThisLastThisLastThisLast

ESTATESMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonth

Air Selumar7---2.43---1.14-4.29-4.43-

Air Seruk3---2.00---1.00-2.67-4.67-

Kacang Butor3---2.00---1.67-3.33-4.00-

Alam Karya Sejahtera2724--9.927.04--1.481.333.042.423.043.08

PT.SWP (Kop.Mitra Utama)2117--0.571.18--1.570.880.330.186.195.88

Plasma Air Selumar2524--3.245.58--1.680.965.927.504.364.88

Plasma Air Seruk2524--4.248.25--1.000.386.689.465.044.92

Plasma Kacang Butor2423--2.925.54--1.671.424.506.044.214.54

Plasma AKS2119--10.007.20--0.481.503.102.503.433.40

Total/Average156131- 0- 04.975.99- 0- 01.321.074.015.004.344.41- 0- 0

No. of Grading% Black% Underripe% Overnight% Rotten% Long Stalk% Pest Damaged% Empty Bunch

ThisLastThisLastThisLastThisLastThisLastThisLastThisLastThisLast

OUTSIDERSMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonthMonth

Bantan11576--2.452.41--1.140.181.962.062.202.29

Bantan Kampit9046--1.081.69--0.300.221.421.762.422.31

Buluh Tumbang6241--2.942.21--0.060.022.182.172.161.76

Bwana Loka97--3.332.29---0.142.444.713.003.14

Cerucuk2620--2.362.30--0.120.051.691.201.501.65

CV. Jaya Abadi4837--2.692.59--0.130.144.654.055.082.73

CV. Padang Jaya Purnama5739--2.602.74--0.320.313.282.033.392.05

CV. Sri Rejeki3730--2.412.50--0.240.174.925.402.972.97

CV. Tiga Putri Mandiri4825--3.003.40--0.060.041.731.843.003.44

CV. WD Jaya107--2.702.00----2.602.853.002.00

KT. Guna Lestari3723--2.862.70--0.05-3.683.483.353.57

KT. Subur Makmur5518--2.452.61--0.110.112.152.112.292.22

Kop. Bumi Makmur4437--2.272.46--0.070.052.162.081.951.65

KT. Cahaya Rawana52--------1.804.002.201.50

Ladang Petikan119--------2.002.782.452.33

PT. SCHG299249--2.032.74--0.490.721.752.142.682.37

Selinsing4940--0.240.23--0.10-2.882.782.202.35

Penirukan710--------1.571.702.431.80

Air Rembikang4032--3.182.75--0.100.132.752.381.251.78

CV.Dua Putra2619--2.582.37----2.462.631.621.21

H.Maun Badau139--3.623.44--0.080.442.692.222.231.11

Tanjung Binga109--2.502.89----2.702.332.301.67

Kepayang4934--2.712.41--0.120.182.512.351.691.97

Kelekak Datuk1918--2.892.72--0.110.061.841.782.211.88

Gadong Mandiri63--3.832.33--0.170.671.502.333.172.67

Air Liuh-18---0.11-----1.72-3.22

Pelepak Putih2617--2.422.47--0.150.062.042.651.621.82

KT. Gotong Royong129--2.502.60----2.583.401.922.00

CV.Puncak Jaya85--2.502.20----2.632.801.882.40

Air Mungkui107--3.504.00--0.10-3.002.141.601.29

Perawas103--2.503.00----3.402.671.502.00

KT.Merta Sari46--2.751.83--0.250.173.000.672.753.50

Mempiu99--1.110.55--0.200.112.002.221.891.78

KT.Bumi Betong76--2.001.83--0.290.171.290.673.863.50

KT.Minding Jaya1714--2.711.29--0.060.072.532.212.712.71

KD.Tanjung Rusa55--10.007.20--1.400.602.601.203.803.60

PT.Sawit Alam Permai8264--1.882.95--0.450.442.342.002.072.03

CV.Henco Bellitone4843--2.272.37--0.100.212.081.582.102.42

Air Pelepak Putih43--4.004.00----2.506.332.253.33

CV.Oktagon23--1.502.00---0.672.502.671.002.00

KT.Maju Bersame67--3.172.71--0.500.141.672.433.172.43

KT.Palm Oil3022--2.602.14--0.030.092.271.952.102.00

PT.Palmindo Billiton Berjaya-29---17.03---0.34-7.93-7.90

Kebun Air Cerucuk1310--2.312.70--0.38-1.381.502.772.00

Total/Average14651120- 0- 02.282.77- 0- 00.300.282.312.462.462.42- 0- 0

1.1.4.% FFB ON FLOOR AND IN LOADING RAMP FOR GRADING

LOADING RAMPFFB GRADING

FFB INTAKE (MT)WEIGHT (MT)%WEIGHT (MT)%

17,491.92087.402,522.00012.60

Comments :

Outsider Suppliers

Deduction on poor quality from outsider was 4.04 % on 136.190 mt.

Main Menu

LF_TrashContent

PAGE 4.1

1.1.5.LOOSE FRUIT & TRASH CONTENT

No. of Grading% LooseTrash Content inTrash Content in

Fruit in LoadLoose Fruit (%)FFB %

ThisLastThisLastThisLastThisLast

NOESTATESMonthMonthMonthMonthMonthMonthMonthMonth

1

2

3

4

5

6

7

8

9

10

11

12

Average00- 0- 0- 0- 0- 0- 0

NOOutsider Estate

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

21

22

23

24

25

26

27

28

29

30

31

32

33

34

35

36

37

38

39

40

41

42

43

44

45

46

47

48

49

50

51

52

53

Average00- 0- 0- 0- 0- 0- 0

1.1.6.LOOSE FRUITS TO FFB RATIO

Total Tonnage% to FFB

NOESTATESThis MonthLast MonthThis MonthLast Month

1

2

3

4

5

6

7

8

1.1.7.STONES & TRASH IN FFB

Trash

NOESTATESStones (kgs) per 100 tn FFBTonnage (mt)% to FFB

1

2

3

4

5

6

7

8

Comments :

Main Menu

ProductionQuality

PAGE 5

1.2.PRODUCTION QUALITY

1.2.1.PRODUCTION OIL / DESPATCH OIL

PRODUCTIONDESPATCHMarketing

This MonthLast MonthThis MonthLast MonthSpecification

XS.D.XS.D.XS.D.XS.D.

3.740.003.520.003.760.1824.130.376

FFA %< 5.0

0.120.0100.120.0100.110.0050.120.005< 0.25

Moisture (VM) %

0.0210.0010.0230.0020.0220.0010.0230.001

Dirt %

-

Peroxide Value %

2.930.0102.700.0402.760.0492.640.026

DOBI> 2.31

ANALYSIS RESULT BY (KDC/TQCC)

1st Week2nd Week3rd Week4th WeekTaiko

SAMPLEAverageStandard

FFA0.003.0 Max

VM0.000.13 Max

DIRT0.000.03 Max

PEROXIDE VALUE0.000.60 Max

IODINE VALUE0.0050 - 54

DOBI VALUE0.003.0 Min

CAROTENE0.00600 Min

E233 (1% CORR.)0.001.20 Max

E269 (1% CORR.)0.000.20 Max

IRON0.005.0 - 3.0

PHOSPHORUS0.008.0 - 5.0

D.F. (Delta Y)0.0020.0 Min

QUALITY RATING0.00NIL

Comments :

1.CPO quality were within in market spesification.

Main Menu

ProdDesKernel

PAGE 6

1.2.2.PRODUCTION / DESPATCH KERNEL

PRODUCTIONDESPATCH

THIS MONTHLAST MONTHTHIS MONTHLAST MONTHMARKETING

XS.D.XS.D.XS.D.XS.D.SPECIFICATION

MOISTURE %5.210.3615.170.7064.760.005.100.006%

DIRT %6.810.4076.190.4125.720.005.940.007%

FFA %1.050.0691.270.431.180.001.510.00

TOTAL BROKEN KERNEL %24.531.8525.071.9425.600.0025.400.00

STONE CONTENT %1.181.2101.090.1601.390.001.100.00

1.2.3.CPO DESPATCH

BUYERMILLBUYER'S+ / -

NETNETON MILL

WEIGHTWEIGHTNET WEIGHT

tntntn

1-SWP REFINERY2188.3202186.310-2.010

2-0.000

3-0.000

4-0.000

5-0.000

6-0.000

7-0.000

8-0.000

9-0.000

10-0.000

2188.3202186.310-2.010

1.2.4.PK DESPATCH

BUYERMILL

NET

WEIGHT

tn

1-KCP SWP610.940

2-

3-

4-

5-

6-

7-

Total :610.940

1.2.5.CXC REPORT

THIS MONTHLAST MONTH

Total CPO tankers dispatched with active GPS (A)

Total CPO tankers dispatched with non-active GPS (B)

Total CPO tankers dispatched with no GPS installed (C)130154

Total number of CPO tankers dispatched (A+B+C)130154

No. of loads with the weight shortage of 80kg and above

Comments :

1. Kernel quality were within in house target.

Main Menu

CPODes

PAGE 6.1

EXTRACTED FROM CXC REPORT

CPO Despatch Loads With Weight Shortage of 80kg and Above

LOADS FROM MONTH: March 2014

Weight Details (MT)Actual oil recovered (MT) at Mill (B)Charges to the transporters (MT) *Tanker with GPS

Ticket NoDriverVehicleDateMillBuyerLoss (A)Buyer

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

0.0000.000

Total0.0000.0000.000

* Chargeable to transporters when (A) - (B) is above 80kg. Quantity chargeable is net after minus the limit of 80kg.

Comments

Main Menu

GPSRep

PAGE 6.2

GPS VIOLATION REPORT FOR KILANG KELAPA SAWIT PT.PARIT SEMBADA ON March 2014

On Exit the Zone Grid of Authorized Route during CPO delivery to Buyers Only

No.Tanker numberDateTimeAction Taken / RemarksNett Weight diff. with buyers (+/-) (MT)

Total0.000

Main Menu

COP

PAGE 7For amount fields, please fill up this section in Rupiah.

1.3.COST OF PRODUCTIONExchange Rate (RM1)3477Rp

(Basis : Cost per tonne CPO)Exchange Rate (RM1) for Todate3599.67Rp

ThisThis

MonthTodateYear ' sMonthTodateYear ' s

March 20146 mthsEstimateMarch 20146 mthsEstimate

RM / tnRM / tnRM / tnRp / tnRp / tnRp / tn

Indirect Cost15.1355.8129.6852,593.64200,889.42103,188.99

Depreciation68.26116.3270.45237,357.14418,698.54244,948.04

Manufacturing Cost60.1082.6182.42208,964.23297,364.07286,561.45

Ex-Mill Cost143.49254.73182.54498,915.01916,952.03634,698.48

Cooking Oil Cess0.000.000.00

Palm Oil Stabilisation Cess0.000.000.00

CPO (Sabah) Sales Tax0.000.001.344,648.19

Despatch & Selling8.4514.2428.5929,381.4551,274.0699,411.45

TOTAL EXPENDITURE151.94268.98212.47528,296.46968,226.09738,758.12

A/cThis MonthEstimateCommentsThis MonthEstimate

CodeRM/ton CPORM/ton CPODiff. (%)Rp/ton CPORp/ton CPO

IC 140.700.5719.5%Over expenditure due to Office Expenses.2,446.731,968.77

PK 514.931.5868.0%Over expenditure due to Maintenance of Pipe/Fittings/Instrumentation.17,140.165,482.93

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

0.000.000.0%

Comments :

1. High cost due to low crop processed.

Please enter the exchange rate at the main screen

Main Menu

ProcPerf

PAGE 8

2PROCESS PERFORMANCE

2.1.STERILIZATION

Summary of sterilisation cycle for the month is tabulated as follows :-

FunctionX (min)S.D.

Deaeration2.000.00BarPsi

1st. Peak(1.41 Bar / 21.34 psi)8.000.001.4121.34

1st. Peak exhaust5.000.00

2nd. Peak(1.7 Bar / 28.45 psi)5.500.001.728.45

2nd. Peak exhaust2.500.00

3rd. Peak(1.7 Bar / 35.56 psi)8.000.001.735.56

3rd. Peak exhaust

4th. Peak(1.7 Bar / 35.56 psi)1.735.56

Holding Time20.000.00

Final exhaust9.000.00

Steaming cycle60.000.00

Door Open to Door Shut Time

This MonthLast Month

XS.D.XS.D.

USB after 1st Threshing (%)1.520.1331.500.149

USB after 2nd Threshing (%)0.540.1240.570.142

Threshing Efficiency (%)64.470.0062.000.00

STERILIZER CONDENSATE

This MonthLast Month

XS.D.XS.D.

Steriliser condensate (Oil Content in Wet Basis)9.048.51

Condensate / FFB Ratio

Absolute oil loss (kg/tn FFB)

Comments :

1. USB was below than in house target of 2%.

2. Sterilizer condensate is being recycled to the sludge separator.

Main Menu

DigPressStation

PAGE 9.0

2.2.DIGESTING & PRESSING STATION

2.2.1.DIGESTER TEMPERATURE OC

ThisMonthLastMonth

DIGESTERXS.D.XS.D.

Digester No. 1950.00950.00

Digester No. 2950.00950.00

Digester No. 3950.00950.00

Digester No. 4940.00950.00

Digester No. 5

Digester No. 6

Digester No. 7

Digester No. 8

Digester No. 9

Digester No. 10

Digester No. 11

2.2.2.PRESSING

PressPressPressPressPressPressPressPressPressPressPressAverage

No. 1No. 2No. 3No. 4No. 5No. 6No. 7No. 8No. 9No. 10No. 11

OIL LOSS ON WET BASIS (OLWB)This MonthX4.954.984.894.704.88

S.D.0.00

Last MonthX4.975.085.095.035.04

S.D.0.00

OIL LOSS ON DRY BASIS (OLDB)This MonthX8.248.237.967.517.99

S.D.0.3210.2620.4150.3390.33

Last MonthX7.707.347.657.327.50

S.D.0.1100.4000.3050.1630.24

NUT BREAKAGE (%)This MonthX14.6015.9216.9617.9616.36

S.D.1.8022.2881.5021.2011.70

Last MonthX17.3317.9318.1118.9718.09

S.D.0.6180.6360.5750.3970.56

PRESS RUNNING HOURSThis MonthX282.46300.58298.46150.41257.98

S.D.0.00

Last MonthX119.78119.41143.22138.05130.12

S.D.0.00

Comments :

1. All digesters temperature were satisfactory.

2. The oil losses OLWD slightly higher due to reduce of the press cone pressure

a bit to reduce nut breakage and improve KER.

Main Menu

DigPressStation2

PAGE 9.1

2.2.3.

True Mesocarp (ripe)True Mesocarp (unripe)Oil in MesocarpOLWBNormal ParthenocarpAbnormal PartnenocarpTrue NutTrash

This MonthLast MonthThis MonthLast MonthThis MonthLast MonthThis MonthLast MonthThis MonthLast MonthThis MonthLast MonthThis MonthLast MonthThis MonthLast Month

X60.0161.9811.3111.1548.9749.23

S.D.

N

Main Menu

EFBPressing

PAGE 9.2

2.2.4.EFB PRESSING

PressPressPressPressSuperSuper

No. 1No. 2No. 3No. 4Press 1Press 2

PRESS RUNNINGThis Month328.12250.16190.60

HOURSLast Month125.60118.5085.75

DOWN TIMEThis Month

Last Month

2.2.5.

OIL RECOVERED

This MonthLast Month

F F A(%)

DOBI

VM(%)

OLWB(%)

Press Fibre (OLDB)

Ratio EFB Liquor to FFB (%)

2.2.6.SPLITTER

Running HoursRUNNING HOURS

This MonthLast Month

No. 1

No. 2

Comments :

Main Menu

ClarificationStation

PAGE 10

2.3.CLARIFICATION STATION

2.3.1.CLARIFICATION TANK

This MonthLast Month

Tank 1Tank 2Tank 3Tank 1Tank 2Tank 3

Temperature OCX95909590

S.D0.000.000.000.00

% Oil in underflowX6.432.475.562.84

(% OLWB)S.D0.8940.5440.3730.283

2.3.2.SLUDGE SEPARATOR (S) / CENTRIFUGE (C)

S1S2S3C1C2C3C4C5C6C7C8C9

% Oil loss on wet basis (x)This MonthX0.620.920.910.890.890.930.930.86

S.D0.1450.0960.0980.0950.1140.1040.0840.091

Last MonthX0.500.900.920.900.910.900.920.910.88

S.D.0.1010.0590.0860.0890.0860.0070.0680.0560.079

Operating Hours (hrs)T MthX337.79284.81363.13375.09186.86354.30369.7979.36

L MthX165.79164.59177.75180.80141.9521.87178.91178.5489.55

Nozzle size (mm)T MthX1.91.71.71.71.71.71.71.71.7

L MthX1.91.71.71.71.71.71.71.71.7

Separate Waste Basculator (mt)T MthX

L MthX

Oil losses on Absolute Terms (Kg/tn FFB)T MthX

L MthX

Comments :

1. The oil content in underflow for both CST were acceptable.

2. Separator No.2 just side over hauled by Medan Separatech on 25/3/14 and closely monitor losses.

Main Menu

Decanter

PAGE 11

2.3.2.DECANTER (D)

InletSolid PhaseLight PhaseHeavy Phase

Temperature (oC)This Month

Last MonthD1D2D1D2D1D2

Oil % (x)This MonthX

S.D

Last MonthX

S.D.

VM % (x)This MonthX

S.D

Last MonthX

S.D.

NOS % (x)This MonthX

S.D

Last MonthX

S.D.

Operating HoursT MthX

L MthX

Comments :

Main Menu

Dilution

PAGE 12

2.3.3.DILUTION RATE & ABSOLUTE OIL LOSS

This MonthLast Month

XS.D.XS.D

DILUTION RATE %25.850.36826.000.00

Separator Waste to FFB ratio

Decanter cake to FFB ratio

Absolute Oil loss in Separator/Centrifuge kg/mt FFB

Absolute Oil loss in Decanter Cake kg/mt FFB

Total Oil loss kg/MT FFB0.000.000.000.00

2.3.4.OIL LOSSES AFTER DEOILING TANK TO EFFLUENT

DescriptionThis MonthLast Month

After Deoiling tank (OLWB)0.980.96

After Cooling pond

Comments :

1.Satisfactory.

Main Menu

Purifier

PAGE 13

2.3.5.PURIFIER & VACUUM DRYER

PURIFIERBefore PurifierAfter Purifier

No: 1No: 2No: 1No: 2No: 3No: 4No: 5

% VMThis MonthX0.460.46

S.D0.0100.010

Last MonthX0.430.43

S.D.0.0220.022

% DirtThis MonthX0.0430.023

S.D0.0010.001

Last MonthX0.0420.022

S.D.0.0020.001

VM Rem. EffThis MonthX

S.D

Last MonthX

S.D.

Dirt Rem. EffThis MonthX46.51

S.D

Last MonthX47.62

S.D.

2.3.6.VACUUM DRYER

VACUUM DRYERVacuum (-cm Hg)VM % Before DryerVM % After DryerVM. Removal Eff.

XS.DXS.DXS.D

No: 1This Month680.000.460.0050.120.01073.91

Last Month680.000.430.0220.120.02072.09

No: 2This Month

Last Month

No: 3This Month

Last Month

Comments :

1. Satisfactory performance.

Main Menu

NutKernelStation

2.4.NUT & KERNEL STATIONPAGE 13.1

2.4.1.NUT SILO & KERNEL SILOS

DESCRIPTIONNo: 1No: 2No: 3No: 4

% VM Fresh NutThis MonthX21.75

S.D0.034

Last MonthX21.73

S.D.0.028

% Dried NutThis MonthX19.52

S.D0.032

Last MonthX19.48

S.D.0.065

% Drying EfficiencyThis MonthX10.25

S.D0.128

Last MonthX10.35

S.D.0.273

2.4.2.KERNEL SILO

This MonthLast Month

1234512345

Temperature oCTop

Middle

Bottom555656505654

% VM Fresh KernelX22.7522.7422.7422.7222.7222.72

S.D0.0230.0320.0320.0330.0330.033

% Dried KernelX5.235.185.205.175.205.14

S.D0.1600.1360.1480.1990.1580.235

% Drying Efficiency76.9277.2277.1377.2477.1177.38

Comments :

1. Satisfactory performance.

Main Menu

NutCrackingEff

2.4.3.NUT CRACKING EFFICIENCYPAGE 13.2

R I P P L E M I L L

Nut Composition before Cracker (INPUT)No: 1No: 2No: 3No: 4No: 5No: 6No: 7No: 8No: 9No: 10No: 11

XSDXSDXSDXSDXSDXSDXSDXSDXSDXSDXSD

Whole Nut (%)83.061.53

Broken Nut (%)10.901.48

Whole Kernel (%)1.790.23

Brokern Kernel (%)2.090.52

R I P P L E M I L L

Mixture Composition after CrackerNo: 1No: 2No: 3No: 4No: 5No: 6No: 7No: 8No: 9No: 10No: 11

XSDXSDXSDXSDXSDXSDXSDXSDXSDXSDXSD

Whole Kernel (%)22.771.36123.581.16422.621.66024.551.914

Broken Kernel (%)23.861.42323.031.36626.861.41921.202.034

Uncracked Nut (%)0.220.0690.430.2630.220.1310.040.254

Half cracked Nut (%)1.770.1442.270.1951.740.1822.270.311

Nut Cracking Eff.Kernel Recovery Eff.

XSDXSD

Ripple Mill No: 198.000.17599.390.205

Ripple Mill No: 297.420.56099.590.153

Ripple Mill No: 398.060.37399.380.199

Ripple Mill No: 497.000.64299.470.175

Ripple Mill No: 5

Ripple Mill No: 6

Ripple Mill No: 7

Ripple Mill No: 8

Ripple Mill No: 9

Ripple Mill No: 10

Ripple Mill No: 11

Comments :

1. Nut cracking efficiency of the ripple mills were satisfactory.

Main Menu

KernelLosses

PAGE 14

2.4.4.KERNEL LOSSES / COST

This MonthLast Month

Line 1Line 2Line 3Line 1Line 2Line 3

XSDXSDXSDXSDXSDXSD

Cyclone Fibre0.990.0310.990.0320.990.0311.000.031

LTDS1st Stage2nd Stage1st Stage2nd Stage1st Stage2nd Stage1st Stage2nd Stage1st Stage2nd Stage1st Stage2nd Stage

0.980.0730.990.0550.970.0740.990.054

Hydrocyclone (PK in wet shell)4.681.1064.010.695

Claybath0.940.0640.920.044

2.4.5.RUNNING COST

This MonthLast MonthTodate

Kernel Produced (mt)1089.083511.374

Total Kaolin or Calcium Carbonate Cost (RM)Rp5,917,655.91Rp4,125,000.00

Other Cost e.g Sodium Silicate (RM)

Cost / MT of PK (RM)Rp.5433.61Rp.8,066.50

Cost / MT of FFB (RM)Rp.295.68Rp.407.31

Comments :

1. Hydrocyclone crack mixture recycled to the claybath.

2. Cost of CaCO3 was lower than last month by Rp 111/MT FFB.

Main Menu

BoilerPowerHouse

PAGE 15

2.5.BOILER / POWER HOUSE

2.5.1.BOILER HOUSE

DescriptionThis MonthLast MonthTodate

Boiler Chemical Cost (Rupiah)Rp5,039,148.47Rp2,881,114.11Rp17,525,554.20

Cost / MT FFB (Rupiah)Rp251.80Rp284.50Rp251.70

2.5.2.POWER HOUSE

DescriptionOperating HoursTotal KwH GeneratedDiesel Consumption (Litres)KwKwHr / LitTurbine / Dieset Gen Set Kw

This MonthLast MonthThis MonthLast MonthThis MonthLast MonthThis MonthLast MonthThis MonthLast Month

Turbines>ShinkoAllan KKKDresser RandElliotShinkoTurbodyneNadrowskiOthers

No. 1 (2000 KW)407.4209.7379.500197.2202000

No. 2 (2000 KW)2000

No. 3 (0 KW)0

No. 4 (0 KW)0

Diesel Gen Set >CaterpillarCaterpillarCumminsListerOthers

No. 1 (250 KW)185.8300.17.13611.728293147492.432.47250

No. 2 (640 KW)166.0175.928.14024.900759270063.713.55640

No. 3 (640 KW)640

KwHr / mt FFB (Turbine + Genset)Steam Consumption per KwHr (Turbine)

2.5.3.TNB POWER SUPPLY

This MonthLast MonthTodate

KwHrRpKwHrRpKwHrRp

Palm Oil Mill

Rubber Factory

Ecomat Plant

Total0.000.000.000.000.000.00

Comments :

1.Cost of boiler chemical was lower than last month by Rp 32/MT FFB.

2. Satisfactory.

Main Menu

WaterTreatment

PAGE 16

2.6.WATER TREATMENT PLANT

2.6.1.WATER CONSUMPTION

Water consumed

%

DescriptionThis MonthLast MonthThis MonthLast Monthm3/mt FFB

DomesticOwn1102.80823.204.035.520.06

Estate355.40299.101.302.000.018

Mill25900.9013795.9094.6792.481.29

FC

TOTAL27359.1014918.20100.00100.001.37

2.6.2.WATER TREATMENT COST

This MonthLast MonthTodate

Chemical Cost (RM)13362002.177475504.36

Cost /m3 water (cts / m3)488.39501.10

Cost /mt FFB (cts / mt FFB)667.64738.15

Water Consumption (m3 / mt FFB)1.291.36

2.6.3.MONTHLY LICENCE COST

PUMPING RAW WATER FROM RIVER

This MonthLast MonthTodate

Total Volume of water (m3) consumed

Total Cost (RM)

Comments :

1. The cost was lower than last month by Rp 51/MT FFB.

Main Menu

General

PAGE 17

2.7.General (Visitors / Security / Training Programme / Details of Breakdown, etc)

2.7.1.Visitation

DatePersonRemarks

2.7.2.Training

DateRemarks

2.7.3.Security

DateRemarks

2.7.4.OSH Matter

DateRemarks

2.7.5.RSPO Matter

DateRemarks

2.7.6.Amenities

DateRemarks

2.7.7.Water Supply

DateRemarks

2.7.8.EFB DISPOSAL

Balance b/f (mt)Production (mt)Collected (mt)Balance c/f (mt)

2.7.9.DECANTER CAKE DISPOSAL

Balance b/f (mt)Production (mt)Collected (mt)Balance c/f (mt)

Main Menu

General2

PAGE 17.1

2.8.0.Effluent Treatment

DateRemarks

2.8.1Mill Downtime

Line 1Line 2

DateHoursDetailsDateHoursDetails

Total00

2.8.2Housekeeping / Beautification / Linesite / Compound

DateRemarks

2.8.3.Others

DateRemarks

Comments

Main Menu

General3

PAGE 17.2

2.8.4.Effluent Result For March 2014

DOE LimitTQCC Result

apH

bBOD (mg / l)

cCOD (mg / l)

dTotal Nitrogen (mg / l)

eAmmonical Nitrogen (mg / l)

fTotal Solids (mg / l)

gSuspended Solids (mg / l)

hOil & Grease (mg / l)

2.8.5Trailing Report

Main Menu

ManPower

PAGE 18

3.0MANPOWER

3.1.EMPLOYEES

INDOCHINESEINDIANSOTHERSTOTAL

Executives123

Subordinate Staff1111

PBT0

KHT9393

KHL0

TOTAL105020107

3.2.SUBORDINATE STAFF LEAVE STATUS

LeaveLeaveLeaveLeave Taken Todate (C)

B/F fromEarned TodateTaken

Year '13for Year '14(A+B)ThisBal

No.NAMEPosition(Days)-A(Days)-BTotalMonth(A+B-C)

1Iwan SetiawanProd.Supervisor01212157

2ApriandyChief Clerk01212257

3HaryadiLab.Assistant212141311

4Asnawi AzizaChargeman812200317

5Zuli EffendiStore Clerk01212157

6Regison SurosoSupervisor B01212117-5

7Herriy GustantoStaff Office01212248

8RobaniStaff Umum01212275

9Yeniati LaiaStaff Office01212057

10DedyForeman13122521411

11Joni SuhendarSupervisor A01212248

1200

1300

1400

1500

1600

1700

1800

1900

2000

2100

2200

2300

2400

2500

2600

2700

2800

Comments :

Main Menu

Employee

PAGE 18.1

3.3EMPLOYEE (MILL WORKERS)

(A)CHECKROLL

EmployeesDependants (Resident)Total

(1) INDONESIANMaleFemaleSub TotalMaleFemaleSub Total

Chinese- 0- 0- 0

Indian- 0- 0- 0

Others91293- 093

Grand Total91293- 0- 0- 093

(2) NON-INDONESIAN

Sri Lanka- 0- 0- 0

India- 0- 0- 0

Indonesia- 0- 0- 0

Bangladeshi- 0- 0- 0

Thai- 0- 0- 0

Filipino- 0- 0- 0

Grand Total- 0- 0- 0- 0- 0- 0- 0

Total Checkroll91293- 0- 0- 093

(B)CONTRACT / TEMPORARY

EmployeesDependants (Resident)Total

(1) INDONESIANMaleFemaleSub TotalMaleFemaleSub Total

Chinese- 0- 0- 0

Indian- 0- 0- 0

Others- 0- 0- 0

Grand Total- 0- 0- 0- 0- 0- 0- 0

Main Menu

Appendix1

PAGE 19

Appendix 1

PROGRESS REPORT FOR THE MONTH

OF MARCH 2014

UnitThis MonthLast MonthTodatePrevious Todate

1.0FFB

1.1.1Weight of FFB processedMT20,013.92010,127.33069,629.08049,615.160

1.1.2EstimateMT19,512.00020,720.000125,712.000106,200.000

1.1.3Shift HoursHrs489.00306.002,055.001,566.00

2.0OIL MANUFACTURE

2.1.1Weight of Oil ProducedMT4,440.3552,294.38615,103.23110,662.876

2.1.2EstimateMT4,195.0004,455.00027,030.00022,835.000

2.1.3Oil Extraction Rate%22.1922.6621.69

2.1.4Estimate%21.5021.5021.50

2.1.5Press Running HoursHrs.1,031.91520.463,575.752,543.84

2.1.6Production HoursHrs.345.50172.751,183.75838.25

2.1.7Downtime (Line 1)Hrs.10.00- 010.00

2.1.8Downtime (Line 2)Hrs.- 0- 0

2.1.9Press Capacity per unitMT / hr19.4019.4619.47

2.2.0F.F.B. Manufactured / HoursMT / hr57.9358.6258.82

2.2.1Oil Recovered / HoursMT / hr- 0- 0

3.0KERNEL MANUFACTURE

3.1.1Weight of kernel ProducedMT1,089.083511.3743,458.7642,369.681

3.1.2EstimateMT976.0001,036.0006,285.0005,309.000

3.1.3Kernel Extraction Rate%5.445.054.97

;3.1.4Estimate%5.005.005.00

3.1.5Production HoursHrs.397.00252.501,501.501,104.50

3.1.6Kernel Recovered / HrMT / hr2.742.032.30

4.0DESPATCH AND STOCK

4.1.1Oil DespatchedMT2,186.3102,608.29012,925.78010,739.470

4.1.2Oil in StockMT2,668.771414.726- 0- 2,668.771

4.1.3Kernels DespatchedMT610.940529.8203,045.4332,434.493

4.1.4Kernels in stockMT255.15875.345- 0- 255.158

- Packed / Bulk SiloMT255.158- 0- 255.158

- Kernel in BagMT- 0- 0

Remarks :

Main Menu

MajorMaintRep1

PAGE 20

MAJOR MAINTENANCE REPORT FOR THE MONTH OF MARCH 2014

(1) RECEPTION STATION / (2) LOADING PUMP / (3) STERILISER STATION

(4) HOISTING / TIPPER AND THRESHING STATION

Main Menu

MajorMaintRep2

PAGE 21

MAJOR MAINTENANCE REPORT FOR THE MONTH OF MARCH 2014

(5) PRESS AND DIGESTER STATION / (6) EFB PRESSING STATION / (7) KERNEL PLANT STATION

(8) CLARIFICATION STATION

Main Menu

MajorMaintRep3

PAGE 22

MAJOR MAINTENANCE REPORT FOR THE MONTH OF MARCH 2014

(9) RAW WATER HOUSE AND WATER TREATMENT PLANT STATION / (10) POWER STATION / (11) BOILER STATION

(12) EFFLUENT STATION

Main Menu

MajorMaintRep4

PAGE 23

MAJOR MAINTENANCE REPORT FOR THE MONTH OF MARCH 2014

(13) MILL BUILDING UPKEEP / (14) VEHICLE / (15) WORKSHOP / (16) GENERAL

Main Menu

Sheet1