1 gedung semper

Upload: tonang

Post on 04-Nov-2015

292 views

Category:

Documents


2 download

DESCRIPTION

kjhuilkmoink

TRANSCRIPT

REKAPITULASIREKAPITULASIRENCANA ANGGARAN BIAYA (RAB)PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)BALAI TEKNOLOGI KESELAMATAN PELAYARANJAKARTA TAHUN ANGGARAN 2015

NOJENIS PEKERJAANJUMLAH HARGA123IPEKERJAAN SIPIL DAN ARSITEKTUR

AGEDUNG LABORATORIUM 4 LANTAI 8,148,162,460.80

BGEDUNG KANTOR BTKP 2 LANTAI 6,959,369,708.36

CGEDUNG WORKSHOP3,179,982,501.91

DGROUNDTANK DAN RUMAH POMPA 405,655,579.09

ESELARAS DUA LANTAI 295,704,805.33

FPOS SATPAM205,746,293.68

GURUGAN PAGAR KELILING DEPAN DAN SALURAN 2,691,196,721.75

JUMLAH PEKERJAAN SIPIL21,885,818,070.90

IIPEKERJAAN MEKANIKAL DAN ELEKTRIKAL

ME GEDUNG LABORATORIUM 4 LANTAI

ME GEDUNG KANTOR BTKP 2 LANTAI

ME GEDUNG WORKSHOP

ME LAYOUT

ME POS JAGA

JUMLAH PEKERJAAN ME

JUMLAH SEBELUM PPN10%JUMLAH TOTALDIBULATKAN

REKAP G.LABBPROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN : GEDUNG LABORATORIUM 4 LANTAILUAS BANG : 1,344.00 M2

NOJENIS PEKERJAANJUMLAH HARGA123

IPEKERJAAN LANTAI 1APEKERJAAN PERSIAPAN360,632,712.00BPEKERJAAN TANAH743,295,153.53CPEKERJAAN BETON2,366,386,473.32DPEKERJAAN DINDING115,330,726.53EPEKERJAAN PINTU JENDELA76,560,673.59FPEKERJAAN PLAFOND DAN PARTISI48,318,616.25GPEKERJAAN LANTAI95,703,154.14HPEKERJAAN PENGECATAN25,980,535.35IPEKERJAAN FIXTURE TOILET & DRAINASE142,181,788.13

JUMLAH PEKERJAAN LANTAI 13,974,389,832.843,974,389,832.84

IIPEKERJAAN LANTAI 2APEKERJAAN BETON689,331,917.67BPEKERJAAN DINDING258,737,465.70CPEKERJAAN PINTU JENDELA74,082,530.19DPEKERJAAN PLAFOND DAN PARTISI55,262,116.25EPEKERJAAN LANTAI82,065,569.40FPEKERJAAN PENGECATAN55,503,551.70GPEKERJAAN FIXTURE TOILET24,419,541.00

JUMLAH PEKERJAAN LANTAI 21,239,402,691.911,239,402,691.91IIIPEKERJAAN LANTAI 3APEKERJAAN BETON734,497,418.41BPEKERJAAN DINDING258,737,465.70CPEKERJAAN PINTU JENDELA74,082,530.19DPEKERJAAN PLAFOND DAN PARTISI58,589,616.25EPEKERJAAN LANTAI90,456,507.54FPEKERJAAN PENGECATAN56,081,351.70GPEKERJAAN FIXTURE TOILET24,419,541.00

JUMLAH PEKERJAAN LANTAI 31,296,864,430.791,296,864,430.79IVPEKERJAAN LANTAI 4APEKERJAAN BETON731,653,764.73BPEKERJAAN DINDING379,723,935.78CPEKERJAAN PINTU JENDELA75,057,665.54DPEKERJAAN PLAFOND DAN PARTISI58,589,616.25EPEKERJAAN LANTAI95,703,154.14FPEKERJAAN PENGECATAN78,119,761.50GPEKERJAAN FIXTURE TOILET24,419,541.00

JUMLAH PEKERJAAN LANTAI 41,443,267,438.941,443,267,438.94VPEKERJAAN LANTAI 5APEKERJAAN BETON74,257,794.68BPEKERJAAN DINDING10,628,158.50CPEKERJAAN RANGKA ATAP109,352,113.13

JUMLAH PEKERJAAN LANTAI 5194,238,066.31194,238,066.31

TOTAL8,148,162,460.80

BILL LABORATORIUM

PROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN : GEDUNG LABORATORIUM 4 LANTAILU AS BANG : 1,344 M2

NO.JENIS PEKERJAANVOLUMESATHARGA SATUAN (Rp)JUMLAH (Rp)123456

IPEKERJAAN LANTAI 1APEKERJAAN PERSIAPAN1Pekerjaan penyiapan lahan Streppinq1,672.00M211,250.0018,810,000.002Uitset Dan Pasang Bouwplank Lantai 184.00M'55,075.504,626,342.003Uitset Dan marking Lantai 2 s/d 4380.00M'20,000.007,600,000.004Pembuatan Direksikeet60.00M21,034,689.5062,081,370.005Penqadaan Air Keria6.00bin550,000.003,300,000.006Penyediaan PeralatanSewa Lift baranq 5 lantai6.00bln24,590,000.00147,540,000.00Listrik Kerja6.00bln11,112,500.0066,675,000.007Penqurusan perijinan1.00Is50,000,000.0050,000,000.00

JUMLAH A -A360,632,712.00BPEKERJAAN TANAH1Bored pile dia 60 cm x 23 m = 46 titik1,058.00M'670,000.00708,860,000.002Galian Tanah Pondasi Dan Sloof236.86M370,380.0016,670,206.803Urugan Pasir85.63M3171,550.0014,689,826.504Urugan Tanah Kembali78.95M314,413.501,137,945.835Urugan Tanah Dalam Bangunan134.40M314,413.501,937,174.40

JUMLAH A -B743,295,153.53CPEKERJAAN BETON

1Beton Rabat Lantai Kerja 1:3:6 ( K. 100 )36.42M3828,135.0030,160,676.70

2Cor bored pileBeton Cor K 500298.99M31,244,077.50371,966,731.73Besi Beton Ulir46,750.20Kg13,567.05634,262,300.91

3Tes PDA2.00titik30,000,000.0060,000,000.00

4Pondasi Poer P.3Beton Cor K 22513.74M3937,587.0012,882,445.38Besi Beton Ulir3,118.97Kg13,567.0542,315,221.94Bekisting ( pasangan bataco)26.40M298,698.052,605,628.52

5Pondasi Poer P.4Beton Cor K 22525.34M3937,587.0023,758,454.58Besi Beton Ulir5,752.65Kg13,567.0578,046,490.18Bekisting ( pasangan bataco)40.90M298,698.054,036,750.25

6Pondasi Poer P.5Beton Cor K 22518.57M3937,587.0017,410,990.59Besi Beton Ulir4,215.52Kg13,567.0557,192,170.62Bekisting Sloof22.56M2187,209.004,223,435.04

7Sloof TB.1 (30/70)Beton Cor K 22515.12M3937,587.0014,176,315.44Besi Beton Ulir2,268.00Kg13,567.0530,770,069.40Bekisting Sloof100.80M2187,209.0018,870,667.20

8Sloof TB.2 ( 25/60 )Beton Cor K 2258.40M3937,587.007,875,730.80Besi Beton Ulir1,470.00Kg13,567.0519,943,563.50Bekisting Sloof67.20M2187,209.0012,580,444.80

9Sloof TB.A ( 20/50 )Beton Cor K 22510.40M3937,587.009,750,904.80Besi Beton Ulir1,560.00Kg13,567.0521,164,598.00Bekistinq Sloof104.00M2187,209.0019,469,736.00

10Plat Lantai Dasar qedunq tbl 10 mmBeton Cor K 22534.54M3937,587.0032,384,254.98Besi Beton4,489.88Kg13,567.0560,914,426.45

11Kolom K.1 50/50 (- 0,00 s/d 4,00 )Beton Cor K 2252.75M3937,587.002,578,364.25Besi Beton Ulir1,485.00Kg13,567.0520,147,069.25Bekistinq Kolom22.00M2419,419.509,227,229.00

12Kolom K.2 50/50 (- 0,00 s/d 4,00 )Beton Cor K 22513.75M3937,587.0012,891,821.25Besi Beton Ulir5,390.00Kg13,567.0573,126,399.50Bekistinq Kolom110.00M2419,419.5046,136,145.00

13Kolom pintu entrance 30/30Beton Cor K 2250.54M3937,587.00506,296.98Besi Beton Ulir91.80Kg13,567.051,245,455.19Bekistinq Kolom7.20M2419,419.503,019,820.40

14Balok atas pintu entrance 30/30Beton Cor K 2250.24M3937,587.00225,020.88Besi Beton Ulir41.31Kg13,567.05560,454.84Bekistinq Balok2.43M2434,269.501,055,274.89

15Kolom 15/15Beton Cor K 2253.69M3937,587.003,459,696.03Besi Beton Ulir553.50Kg13,567.057,509,362.18Bekistinq Kolom49.20M2419,419.5020,635,439.40

16Dindinq lift tebal 20 cmBeton Cor K 22510.36M3937,587.009,713,401.32Besi Beton Ulir1,554.00Kg13,567.0521,083,195.70Bekistinq Kolom103.60M2419,419.5043,451,860.20

17Balok Latai 15/20Beton Cor K 2252.04M3937,587.001,912,677.48Besi Beton Ulir306.09Kg13,567.054,152,738.33Bekistinq Balok37.41M2434,269.5016,246,022.00

18Balok Puntir ( 15/30 ) elv. 4,00Beton Cor K 2252.25M3937,587.002,109,570.75Besi Beton Ulir315.00Kg13,567.054,273,620.75Bekistinq Balok30.00M2434,269.5013,028,085.00

19Plat level atas iendela tebal 8 cm ( elv, 3,50 )Beton Cor K 2253.84M3937,587.003,600,334.08Besi Beton Polos576.00Kg13,567.057,814,620.80Bekistinq Plat48.00M2413,419.5019,844,136.00

20Balok B.1 (35/70) elv. 4,00Beton Cor K 22517.64M3937,587.0016,539,034.68Besi Beton Ulir2,822.40Kg13,567.0538,291,641.92Bekistinq Balok108.72M2434,269.5047,213,780.04

21Balok B.2 ( 30/60 ) elv. 4,00Beton Cor K 22511.34M3937,587.0010,632,236.58Besi Beton Ulir2,268.00Kg13,567.0530,770,069.40Bekistinq Balok79.38M2434,269.5034,472,312.91

22Balok B.A ( 25/50 ) elv. 4,00Beton Cor K 2255.50M3937,587.005,156,728.50Besi Beton Ulir1,045.00Kg13,567.0514,177,567.25Bekistinq Balok44.44M2434,269.5019,298,936.58

23Plat lantai 2 tebal 12 cm ( elv, 4,00 )Beton Cor K 22530.89M3937,587.0028,962,062.43Besi Beton Polos3,707.10Kg13,567.0550,294,411.06Bekistinq Plat266.56M2413,419.50110,201,101.92

24Beton tanggaBeton Cor K 2252.19M3937,587.002,053,315.53Besi Beton Ulir328.50Kg13,567.054,456,775.93Bekisting Tangga17.76M2259,249.504,604,271.12

25Cor lantai Beton Keliling Gedung tebal 7 cmBeton Cor K 2255.60M3937,587.005,250,487.20Besi Beton polos464.90Kg10,732.054,989,330.05

26Pelapisan Water Proofing63.00M342,957.002,706,291.00

JUMLAH A -C2,366,386,473.32DPEKERJAAN DINDING1Pasang Pondasi batu kali bawah sloop sisi luar 1:515.96M2573,961.509,160,425.542Pasang Bata Ringan hebel tebal 10 cm313.94M2139,275.0043,723,993.503Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm550.26M288,051.5048,451,218.394Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm91.40M291,332.008,347,744.805Benangan545.40M'10,354.505,647,344.30

JUMLAH A -D115,330,726.53EPEKERJAAN PINTU JENDELA1Kusen Aluminium 4 " ( Powder coating putih )278.30M'108,133.0030,093,413.902Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.1)4.00unit1,065,977.754,263,911.003Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.2 )5.00unit1,065,977.755,329,888.754Daun pintu Alluminium 70x210 (P.3 / km )2.00unit1,523,565.003,047,130.005DJ All Panil kaca 6 mm 100x80(11,2,3,4 )28.00unit388,648.0010,882,144.006BV All Panil kaca 6 mm 80x60 (P.1,2,3 )11.00unit368,817.004,056,987.007Kaca Blue Green Tebal 6 mm36.10M282,035.002,961,463.508Karet C375.92M'2,457.00923,635.449Door Closer9.00Buah869,400.007,824,600.0010Railing tangga Stainles steel8.25M'870,000.007,177,500.00

JUMLAH A-E76,560,673.59FPEKERJAAN PLAFOND DAN PARTISI1Plafond Gybsum Board Rangka Hollow245.63M2166,375.0040,866,691.252Us Plafond Gypsum 10 Cm172.50M'31,800.005,485,500.003Plafond Calciboard + Rangka Hollow ( Km/Wc)15.00M2131,095.001,966,425.00

JUMLAH A-F48,318,616.25GPEKERJAAN LANTAI1Kramik lantai 40/40315.38M2248,832.0078,476,636.162Kramik Lantai KM/WC 20X2015.00M2114,480.001,717,200.003Keramik Dinding 20 X 2526.80M2125,820.903,372,000.124Kramik lantai 40/40 Tangga18.72M2248,832.004,658,135.045Plin lantai PVC 10 cm166.20M'45,001.107,479,182.82

JUMLAH A -G95,703,154.14HPEKERJAAN PENGECATAN1Cat Tembok Interior513.33M228,890.0014,830,103.702Cat Plafond Interior260.63M228,890.007,529,600.703Cat Tembok exterior128.33M228,215.003,620,830.95

JUMLAH A -H25,980,535.35IPEKERJAAN FIXTURE TOILET & DRAINASE1Closet Duduk2.00Buah1,739,475.003,478,950.002Wastafel Komplit1.00Buah1,336,376.001,336,376.003Urinoir3.00Buah1,940,040.005,820,120.004Partisi urinoir2.00Buah984,375.001,968,750.005Shoap Holder ( wastafel )1.00Buah205,965.00205,965.006Floor Drain3.00Buah123,390.00370,170.007Tissu Holder2.00Buah324,315.00648,630.008Jet shower2.00Buah295,290.00590,580.009kaca Cermin wastafel 6mm bevel keliling (200x100)1.00Buah10,000,000.0010,000,000.0010Saluran Terbuka Pas Batu Merah Dan Buis Beton U 3094.00M'736,654.0069,245,476.0011Bak Kontrol Uk. 45 X 458.00Buah381,046.503,048,372.0012Plat beton tutup saluran L. 50 tebal 10 cm75.20M'266,141.5020,013,840.8013Grel tutup saluran 50 cm x 100 cm18.80M'181,095.003,404,586.00bahan besi L 50.50.5 mm dan plat strip 40x5 mm14Pembuatan tandon air bawah 200x200x1501.00unit22,049,972.3322,049,972.33dari beton bertulanq finishing keramik 20/20

JUMLAH A - I142,181,788.13JUMLAH PEKERJAAN LANTAI 13,974,389,832.84IIPEKERJAAN LANTAI 2APEKERJAAN BETON1Kolom K.1 50/50 ( + 4,00 s/d + 8,00 )Beton Cor K 2252.00M3937,587.001,875,174.00Besi Beton Ulir784.00Kg13,567.0510,636,567.20Bekisting Kolom16.00M2419,419.506,710,712.00

2Kolom K.2 50/50 ( + 4,00 s/d + 8,00 )Beton Cor K 22510.00M3937,587.009,375,870.00Besi Beton Ulir3,420.00Kg13,567.0546,399,311.00Bekisting Kolom80.00M2419,419.5033,553,560.00

3Kolom 15/15 (4,00-8,00)Beton Cor K 2253.69M3937,587.003,459,696.03Besi Beton Ulir553.50Kg13,567.057,509,362.18Bekisting Kolom3.69M2419,419.501,547,657.96

4Dinding lift tebal 20 cmBeton Cor K 2256.80M3937,587.006,375,591.60Besi Beton Ulir1,020.00Kg13,567.0513,838,391.00Bekisting Kolom68.00M2419,419.5028,520,526.00

5Balok latai 15/20 atas kusenBeton Cor K 2252.04M3937,587.001,912,677.48Besi Beton Ulir306.09Kg13,567.054,152,738.33Bekisting Kolom37.41M2419,419.5015,690,483.50

6Balok puntir 15/25Beton Cor K 2252.25M3937,587.002,109,570.75Besi Beton Ulir337.50Kg13,567.054,578,879.38Bekisting Balok30.00M2434,269.5013,028,085.00

7Plat Leufel 8 cm atas iendelaBeton Cor K 2253.84M3937,587.003,600,334.08Besi Beton Ulir576.00Kg13,567.057,814,620.80Bekisting Balok48.00M2434,269.5020,844,936.00

8Balok B.1 ( 35/70 ) elv. + 8,00Beton Cor K 22517.64M3937,587.0016,539,034.68Besi Beton Ulir2,822.40Kg13,567.0538,291,641.92Bekisting Balok108.72M2434,269.5047,213,780.04

9Balok B.2 ( 30/60 ) elv. 8,00Beton Cor K 22511.34M3937,587.0010,632,236.58Besi Beton Ulir2,268.00Kg13,567.0530,770,069.40Bekisting Balok79.38M2434,269.5034,472,312.91

10Balok BA ( 25/50 ) elv. 8,00Beton Cor K 2255.50M3937,587.005,156,728.50Besi Beton Ulir1,045.00Kq13,567.0514,177,567.25Bekistinq Balok44.44M2434,269.5019,298,936.58

11Platatap tbl 12 cmBeton Cor K 22535.21M3937,587.0033,012,438.27Besi Beton Polos4,225.50Kg13,567.0557,327,569.78Bekistinq Plat302.56M2413,419.50125,084,203.92

12Beton tanqqaBeton Cor K 2252.19M3937,587.002,053,315.53Besi Beton Ulir328.50Kg13,567.054,456,775.93Bekistinq Tanqqa17.76M2259,249.504,604,271.12

13Pelapisan Water Proofinq63.00M242,957.002,706,291.00

JUMLAH A -A689,331,917.67BPEKERJAAN DINDING1Pasanq Bata Rinqan hebel tebal 10 cm783.80M2139,275.00109,163,745.002Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm1,540.80M288,051.50135,669,751.203Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm91.40M291,332.008,347,744.804Benanqan536.60M'10,354.505,556,224.70

JUMLAH A -B258,737,465.70CPEKERJAAN PINTU JENDELA1Kusen Aluminium 4 " ( Powder coating putih )284.70M'108,133.0030,785,465.102Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.1)2.00unit1,065,977.752,131,955.503Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.2 )5.00unit1,065,977.755,329,888.754Daun pintu Alluminium 70x210 (P.3 / km )2.00unit1,523,565.003,047,130.005DJ All Panil kaca 6 mm 100x80(11,2,3,4 )31.00unit388,648.0012,048,088.006BV All Panil kaca 6 mm 80x60 (P.1,2,3 )9.00unit368,817.003,319,353.007Kaca Blue Green Tebal 6 mm38.64M282,035.003,169,832.408Karet C401.92M'2,457.00987,517.449Door Closer7.00Buah869,400.006,085,800.0010Railing tangga dan balkon8.25M'870,000.007,177,500.00

JUMLAH A-C74,082,530.19DPEKERJAAN PLAFOND DAN PARTISI1Plafond Gybsum Board Rangka Hollow281.63M2166,375.0046,856,191.252Us Plafond Gypsum 10 Cm202.50M'31,800.006,439,500.003Plafond Calciboard + Rangka Hollow ( Km/Wc)15.00M2131,095.001,966,425.00

JUMLAH A -D55,262,116.25EPEKERJAAN LANTAI1Kramik lantai 40/40259.38M2248,832.0064,542,044.162KramikLantai KM/WC 20X2015.00M2114,480.001,717,200.003Keramik Dinding 20 X 2526.80M2125,820.903,372,000.124Kramik lantai 40/40 Tangga18.72M2248,832.004,658,135.045Plin lantai PVC 10 cm172.80M'45,001.107,776,190.08

JUMLAH A-E82,065,569.40FPEKERJAAN PENGECATAN1Cat Tembok Interior1,305.76M228,890.0037,723,406.402Cat Plafond Interior296.63M228,890.008,569,640.703Cat Tembok exterior326.44M228,215.009,210,504.60

JUMLAH A -F55,503,551.70GPEKERJAAN FIXTURE TOILET1Closet Duduk2.00Buah1,739,475.003,478,950.002Wastafel Komplit1.00Buah1,336,376.001,336,376.003Urinoir3.00Buah1,940,040.005,820,120.004Partisi urinoir2.00Buah984,375.001,968,750.005Shoap Holder ( wastafel )1.00Buah205,965.00205,965.006Floor Drain3.00Buah123,390.00370,170.007Tissu Holder2.00Buah324,315.00648,630.008Jet shower2.00Buah295,290.00590,580.009kaca Cermin wastafel 6mm bevel keliling (200x100)1.00Buah10,000,000.0010,000,000.00

JUMLAH A - G24,419,541.00JUMLAH PEKERJAAN LANTAI 21,239,402,691.91IIIPEKERJAAN LANTAI 3APEKERJAAN BETON1Kolom K.1 50/50 ( + 8,00 s/d + 12,00 )Beton Cor K 2252.00M3937,587.001,875,174.00Besi Beton Ulir684.00Kg13,567.059,279,862.20Bekisting Kolom16.00M2419,419.506,710,712.00

2Kolom K.2 50/50 ( + 8,00 s/d + 12,00 )Beton Cor K 22510.00M3937,587.009,375,870.00Besi Beton Ulir3,420.00Kg13,567.0546,399,311.00Bekisting Kolom80.00M2419,419.5033,553,560.00

3Kolom 15/15 (8,00- 12,00)Beton Cor K 2253.96M3937,587.003,712,844.52Besi Beton Ulir594.00Kg13,567.058,058,827.70Bekisting Kolom52.80M2419,419.5022,145,349.60

4Dinding lift tebal 20 cmBeton Cor K 2256.80M3937,587.006,375,591.60Besi Beton Ulir680.00Kg13,567.059,225,594.00Bekisting Kolom68.00M2419,419.5028,520,526.00

5Balok latai 15/20 atas kusenBeton Cor K 2252.04M3937,587.001,912,677.48Besi Beton Ulir306.09Kg13,567.054,152,738.33Bekisting Kolom37.41M2419,419.5015,690,483.50

6Balok puntir 15/25Beton Cor K 2252.25M3937,587.002,109,570.75Besi Beton Ulir337.50Kg13,567.054,578,879.38Bekisting Balok30.00M2434,269.5013,028,085.00

7Plat Leufel 8 cm atas iendelaBeton Cor K 2253.84M3937,587.003,600,334.08Besi Beton Ulir576.00Kg13,567.057,814,620.80Bekisting Balok48.00M2434,269.5020,844,936.00

8Balok B.1 ( 35/70 ) elv. + 12,00Beton Cor K 22517.64M3937,587.0016,539,034.68Besi Beton Ulir2,822.40Kg13,567.0538,291,641.92Bekisting Balok108.72M2434,269.5047,213,780.04

9Balok B.2 ( 30/60 ) elv. 12,00Beton Cor K 22511.34M3937,587.0010,632,236.58Besi Beton Ulir2,268.00Kg13,567.0530,770,069.40Bekisting Balok79.38M2434,269.5034,472,312.91

10Balok BA ( 25/50 ) elv. 12,00Beton Cor K 2255.50M3937,587.005,156,728.50Besi Beton Ulir1,045.00Kg13,567.0514,177,567.25Bekisting Balok44.44M2434,269.5019,298,936.58

11Platatap tbl 12 cm elv + 12,00Beton Cor K 22537.61M3937,587.0035,262,647.07Besi Beton Polos5,641.88Kg13,567.0576,543,668.05Bekistinq Plat322.56M2413,419.50133,352,593.92

12Beton tanqqaBeton Cor K 2252.19M3937,587.002,053,315.53Besi Beton Ulir328.50Kg13,567.054,456,775.93Bekistinq Tanqqa17.76M2259,249.504,604,271.12

13Pelapisan Water Proofinq63.00M242,957.002,706,291.00

JUMLAH A -A734,497,418.41BPEKERJAAN DINDING1Pasanq Bata Rinqan hebel tebal 10 cm783.80M2139,275.00109,163,745.002Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm1,540.80M288,051.50135,669,751.203Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm91.40M291,332.008,347,744.804Benanqan536.60M'10,354.505,556,224.70

JUMLAH A -B258,737,465.70CPEKERJAAN PINTU JENDELA1Kusen Aluminium 4 " ( Powder coating putih )284.70M'108,133.0030,785,465.102Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.1 )2.00unit1,065,977.752,131,955.503Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.2 )5.00unit1,065,977.755,329,888.754Daun pintu Alluminium 70x210 (P.3 / km )2.00unit1,523,565.003,047,130.005DJ All Panil kaca 6 mm 100x80(11,2,3,4 )31.00unit388,648.0012,048,088.006BV All Panil kaca 6 mm 80x60 (P.1,2,3 )9.00unit368,817.003,319,353.007Kaca Blue Green Tebal 6 mm38.64M282,035.003,169,832.408Karet C401.92M'2,457.00987,517.449Door Closer7.00Buah869,400.006,085,800.0010Railing tangga dan balkon8.25M'870,000.007,177,500.00

JUMLAH A -C74,082,530.19DPEKERJAAN PLAFOND DAN PARTISI1Plafond Gybsum Board Rangka Hollow301.63M2166,375.0050,183,691.252Lis Plafond Gypsum 10 Cm202.50M'31,800.006,439,500.003Plafond Calciboard + Rangka Hollow ( Km/Wc)15.00M2131,095.001,966,425.00

JUMLAH A -D58,589,616.25EPEKERJAAN LANTAI1Kramik lantai 40/40295.38M2248,832.0073,499,996.162Kramik Lantai KM/WC 20X2015.00M2114,480.001,717,200.003Keramik Dinding 20 X 2526.80M2125,820.903,372,000.124Kramik lantai 40/40 Tangga18.72M2248,832.004,658,135.045Plin lantai PVC 10 cm160.20M'45,001.107,209,176.22

JUMLAH A-E90,456,507.54FPEKERJAAN PENGECATAN1Cat Tembok Interior1,305.76M228,890.0037,723,406.402Cat Plafond Interior316.63M228,890.009,147,440.703Cat Tembok exterior326.44M228,215.009,210,504.60

JUMLAH A -F56,081,351.70GPEKERJAAN FIXTURE TOILET1Closet Duduk2.00Buah1,739,475.003,478,950.002Wastafel Komplit1.00Buah1,336,376.001,336,376.003Urinoir3.00Buah1,940,040.005,820,120.004Partisi urinoir2.00Buah984,375.001,968,750.005Shoap Holder ( wastafel )1.00Buah205,965.00205,965.006Floor Drain3.00Buah123,390.00370,170.007Tissu Holder2.00Buah324,315.00648,630.008Jet shower2.00Buah295,290.00590,580.009kaca Cermin wastafel 6mm bevel keliling (200x100)1.00Buah10,000,000.0010,000,000.00

JUMLAH A -G24,419,541.00JUMLAH PEKERJAAN LANTAI 31,296,864,430.79

IVPEKERJAAN LANTAI 4APEKERJAAN BETON1Kolom K.1 50/50 ( + 12,00 s/d + 16,00 )Beton Cor K 2252.00M3937,587.001,875,174.00Besi Beton Ulir684.00Kg13,567.059,279,862.20Bekisting Kolom16.00M2419,419.506,710,712.00

2Kolom K.2 50/50 ( + 12,00 s/d + 16,00 )Beton Cor K 22510.00M3937,587.009,375,870.00Besi Beton Ulir2,910.00Kg13,567.0539,480,115.50Bekisting Kolom80.00M2419,419.5033,553,560.00

3Kolom 15/15 ( 12,00- 16,00)Beton Cor K 2253.96M3937,587.003,712,844.52Besi Beton Ulir554.40Kg13,567.057,521,572.52Bekisting Kolom52.80M2419,419.5022,145,349.60

4Dinding lift tebal 20 cmBeton Cor K 2256.80M3937,587.006,375,591.60Besi Beton Ulir1,020.00Kg13,567.0513,838,391.00Bekisting Kolom68.00M2419,419.5028,520,526.00

5Balok latai 15/20 atas kusenBeton Cor K 2252.04M3937,587.001,912,677.48Besi Beton Ulir306.09Kg13,567.054,152,738.33Bekisting Kolom37.41M2419,419.5015,690,483.50

6Balok puntir 15/25Beton Cor K 2252.25M3937,587.002,109,570.75Besi Beton Ulir337.50Kg13,567.054,578,879.38Bekisting Balok30.00M2434,269.5013,028,085.00

7Plat Leufel 8 cm atas jendelaBeton Cor K 2253.84M3937,587.003,600,334.08Besi Beton Ulir576.00Kg13,567.057,814,620.80Bekisting Balok48.00M2434,269.5020,844,936.00

8Balok B.1 ( 35/70) elv. + 16,00Beton Cor K 22517.64M3937,587.0016,539,034.68Besi Beton Ulir2,822.40Kg13,567.0538,291,641.92Bekisting Balok108.72M2434,269.5047,213,780.04

9Balok B.2 ( 30/60 ) elv. 16,00Beton Cor K 22511.34M3937,587.0010,632,236.58Besi Beton Ulir2,268.00Kg13,567.0530,770,069.40Bekisting Balok79.38M2434,269.5034,472,312.91

10Balok BA ( 25/50 ) elv. 16,00Beton Cor K 2255.50M3937,587.005,156,728.50Besi Beton Ulir1,045.00Kg13,567.0514,177,567.25Bekisting Balok44.44M2434,269.5019,298,936.58

11Platatap tbl 12 cm elv + 16,00Beton Cor K 22537.61M3937,587.0035,262,647.07Besi Beton Polos5,641.88Kg13,567.0576,543,668.05Bekisting Plat322.56M2413,419.50133,352,593.92

12Beton tanggaBeton Cor K 2252.19M3937,587.002,053,315.53Besi Beton Ulir328.50Kg13,567.054,456,775.93Bekisting Tangga17.76M2259,249.504,604,271.12

13Pelapisan Water Proofing63.00M242,957.002,706,291.00

JUMLAH A -A731,653,764.73BPEKERJAAN DINDING1Pasanq Bata Ringan hebel tebal 10 cm1,167.01M2139,275.00162,535,317.752Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm2,307.22M288,051.50203,154,181.833Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm91.40M291,332.008,347,744.804Benanqan549.20M'10,354.505,686,691.40

JUMLAH A -B379,723,935.78CPEKERJAAN PINTU JENDELA1Kusen Aluminium 4 " ( Powder coating putih )291.90M'108,133.0031,564,022.702Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.1)2.00unit1,065,977.752,131,955.503Daun pintu Alluminium panil kaca 6 mm 80x210 ( P.2 )6.00unit1,065,977.756,395,866.504Daun pintu Alluminium 70x210 (P.3 / km )2.00unit1,523,565.003,047,130.005DJ Ail Panil kaca 6 mm 100x80( J.1,2,3,4 )31.00unit388,648.0012,048,088.006BV Ail Panil kaca 6 mm 80x60 (P.1,2,3 )9.00unit368,817.003,319,353.007Kaca Blue Green Tebal 6 mm38.64M282,035.003,169,832.408Karet C401.92M'2,457.00987,517.449Door Closer6.00Buah869,400.005,216,400.0010Railing tangga dan balkon8.25M'870,000.007,177,500.00

JUMLAH A - C75,057,665.54DPEKERJAAN PLAFOND DAN PARTISI1Plafond Gybsum Board Rangka Hollow301.63M2166,375.0050,183,691.252Lis Plafond Gypsum 10 Cm202.50M'31,800.006,439,500.003Plafond Calciboard + Rangka Hollow ( Km/Wc)15.00M2131,095.001,966,425.00

JUMLAH A - D58,589,616.25EPEKERJAAN LANTAI1Kramik lantai 40/40315.38M2248,832.0078,476,636.162Kramik Lantai KM/WC 20 X 2015.00M2114,480.001,717,200.003Keramik Dinding 20 X 2526.80M2125,820.903,372,000.124Kramik lantai 40/40 Tangga18.72M2248,832.004,658,135.045PI in lantai PVC 10 cm166.20M'45,001.107,479,182.82

JUMLAH A-E95,703,154.14FPEKERJAAN PENGECATAN1Cat Tembok Interior1,918.90M228,890.0055,437,021.002Cat Plafond Interior316.63M228,890.009,147,440.703Cat Tembok exterior479.72M228,215.0013,535,299.80

JUMLAH A -F78,119,761.50GPEKERJAAN FIXTURE TOILET1Closet Duduk2.00Buah1,739,475.003,478,950.002Wastafel Komplit1.00Buah1,336,376.001,336,376.003Urinoir3.00Buah1,940,040.005,820,120.004Partisi urinoir2.00Buah984,375.001,968,750.005Shoap Holder ( wastafel )1.00Buah205,965.00205,965.006Floor Drain3.00Buah123,390.00370,170.007Tissu Holder2.00Buah324,315.00648,630.008Jet shower2.00Buah295,290.00590,580.009kaca Cermin wastafel 6mm bevel keliling (200x100)1.00Buah10,000,000.0010,000,000.00

JUMLAH A - G24,419,541.00JUMLAH PEKERJAAN LANTAI 41,443,267,438.94VPEKERJAAN LANTAI 5APEKERJAAN BETON1Kolom K.1 50/50 ( + 16,00 s/d + 17,00 )Beton Cor K 2250.50M3937,587.00468,793.50Besi Beton Ulir171.00Kg13,567.052,319,965.55Bekisting Kolom4.00M2419,419.501,677,678.00

2Kolom K.2 50/50 ( + 16,00 s/d + 17,00 )Beton Cor K 2252.50M3937,587.002,343,967.50Besi Beton Ulir727.50Kg13,567.059,870,028.88Bekisting Kolom20.00M2419,419.508,388,390.00

3Kolom 15/15 ( 16,00- 17,00)Beton Cor K 2250.27M3937,587.00253,148.49Besi Beton Ulir37.80Kq13,567.05512,834.49Bekistinq Kolom3.60M2419,419.501,509,910.20

4Dinding lift tebal 20 cm elv 16.00 -18.00Beton Cor K 2254.61M3937,587.004,322,276.07Besi Beton Ulir691.88Kg13,567.059,386,770.55Bekisting Kolom46.13M2419,419.5019,347,821.54

5Pelapisan Water Proofing322.56M242,957.0013,856,209.92

JUMLAH A -A74,257,794.68BPEKERJAAN DINDING1Pasang Bata Ringan hebel tebal 10 cm31.50M2139,275.004,387,162.502Plesteran Tembok Tebal Camp. 1 Pc :5 Ps Tebal 1,5 Cm63.00M288,051.505,547,244.503Benangan67.00M'10,354.50693,751.50

JUMLAH -B10,628,158.50CPEKERJAAN RANGKA ATAP1Rangka atap kuda2 baja ringan546.00M2134,500.0073,437,000.00rangka C galvalume 750 tebal 1Remg Galvalume tebal 0,52Atap qentenq metal546.00M230,051.5616,408,153.133Bubunq qentenq metal48.00M'54,382.502,610,360.004Lisplanq kelilinq qalvalume84.00M'201,150.0016,896,600.00

JUMLAH -C109,352,113.13JUMLAH PEKERJAAN LANTAI 5194,238,066.31

REKAP GEDUNG KANTORRENCANA ANGGARAN BIAYA (RAB)PEKERJAAN SIPIL DAN ARSITEKTUR

PROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN : GEDUNG KANTOR BTKP 2 LANTAILUAS BANG : 1,043.00 M2

NOJENIS PEKERJAANJUMLAH HARGA123

IPEKERJAAN LANTAI 1APEKERJAAN PERSIAPAN68,115,292.55BPEKERJAAN TANAH882,970,521.03CPEKERJAAN BETON1,772,673,557.97DPEKERJAAN DINDING298,835,715.75EPEKERJAAN PINTU JENDELA205,735,777.85FPEKERJAAN PLAFOND DAN PARTISI76,754,959.60GPEKERJAAN LANTAI128,019,706.63HPEKERJAAN PENGECATAN60,892,782.75IPEKERJAAN FIXTURE TOILET & DRAINASE143,530,906.33

JUMLAH PEKERJAAN LANTAI 13,637,529,220.453,637,529,220.45

IIPEKERJAAN LANTAI 2APEKERJAAN BETON1,195,021,434.57BPEKERJAAN DINDING266,250,855.21CPEKERJAAN PINTU JENDELA199,248,370.30DPEKERJAAN PLAFOND DAN PARTISI81,392,289.60EPEKERJAAN LANTAI118,185,888.35FPEKERJAAN PENGECATAN110,056,230.90GPEKERJAAN FIXTURE TOILET46,576,549.00

JUMLAH PEKERJAAN LANTAI 22,016,731,617.922,016,731,617.92

IIIPEKERJAAN LANTAI 3APEKERJAAN BETON1,097,676,188.48BPEKERJAAN DINDING51,607,258.92CPEKERJAAN PINTU JENDELA32,443,326.32DPEKERJAAN LANTAI30,134,595.66EPEKERJAAN PENGECATAN13,362,780.60

JUMLAH PEKERJAAN LANTAI 31,225,224,149.981,225,224,149.98

VIPEKERJAAN ATAPAPEKERJAAN RANGKA ATAP79,884,720.00

JUMLAH PEKERJAAN ATAP79,884,720.00

TOTAL
USER: USER:6,959,369,708.36

BILL G.KANTORPROYEK PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN : GEDUNG KANTOR BTKP 2 LANTAILUASBANG : 1,043.00 M2

NO.JENIS PEKERJAANVOLUMESATHARGA SATUAN (Rp)JUMLAH (Rp)123456

IPEKERJAAN LANTAI 1APEKERJAAN PERSIAPAN1Pekerjaan penyiapan lahan Strapping744.4111,250.008,374,612.502Uitset Dan Pasanq Bouwplank Lantai 195.10M'55,075.505,237,680.053Uitset Dan marking Lantai 2142.65M'20,000.002,853,000.004Pengadaan Air Kerja3.00bin550,000.001,650,000.005Pengurusan perijinan1.00Is50,000,000.0050,000,000.00

JUMLAH I - A68,115,292.55BPEKERJAAN TANAH1Bored pile dia 60 cm1,280.00M'670,000.00857,600,000.002Galian Tanah Pondasi Dan Sloof82.96M370,380.005,838,724.803Urugan Pasir98.87M3171,550.0016,961,148.504Urugan Tanah Kembali27.65M314,413.50398,533.285Urugan Tanah Dalam Bangunan150.70M314,413.502,172,114.45

JUMLAH I -B882,970,521.03CPEKERJAAN BETON

1Beton Rabat Lantai Kerja 1:3:6 ( K. 100 )30.69M3828,135.0025,415,463.15

2Cor bored pileBeton Cor K 500362.06M31,244,077.50450,430,699.65Besi Beton Ulir18,026.97kg13,567.05244,572,803.34

3Tes PDA2.00titik30,000,000.0060,000,000.00

4Pondasi Pondasi ABeton Cor K 22550.00M3937,587.0046,879,350.00Besi Beton Ulir7,500.00Kg13,567.05101,752,875.00Bekisting ( pasangan bataco)80.00M298,698.057,895,844.00

5Pondasi Poer TanggaBeton Cor K 2251.02M3937,587.00956,338.74Besi Beton Ulir153.00Kg13,567.052,075,758.65Bekisting ( pasangan bataco)2.80M298,698.05276,354.54

6Pondasi Pondasi CBeton Cor K 2252.50M3937,587.002,343,967.50Besi Beton Ulir375.00Kg13,567.055,087,643.75Bekisting Sloof7.50M2187,209.001,404,067.50

7Sloof ( 30/40 )Beton Cor K 22521.76M3937,587.0020,401,893.12Besi Beton Ulir3,264.00Kg13,567.0544,282,851.20Bekisting Sloof108.86M2187,209.0020,379,571.74

8Sloof ( 15/20)Beton Cor K 2250.94M3937,587.00881,331.78Besi Beton Ulir171.12Kg13,567.052,321,593.60Bekisting Sloof6.25M2187,209.001,170,056.25

9Sloof TB.A ( 20/50 )Beton Cor K 2250.26M3937,587.00243,772.62Besi Beton Ulir70.21Kg13,567.05952,542.58Bekisting Sloof2.60M2187,209.00486,743.40

10PlatLantai Dasar gedung tbl 10 mm (drop zone 15 cm)Beton Cor K 22543.06M3937,587.0040,372,496.22Besi Beton5,597.80Kq13,567.0575,945,632.49

11Kolom K.1 65/65 (- 0,005s/d 4,50 )Beton Cor K 22538.03M3937,587.0035,656,433.61Besi Beton Ulir10,578.72Kg13,567.05143,522,023.18Bekistinq Kolom234.00M2419,419.5098,144,163.00

12Kolom K.2 30/30Beton Cor K 2251.80M3937,587.001,687,656.60Besi Beton Ulir367.98Kg13,567.054,992,403.06Bekistinq Kolom24.00M2419,419.5010,066,068.00

13Balok atas pintu entrance 30/30Beton Cor K 2250.31M3937,587.00290,651.97Besi Beton Ulir63.37Kg13,567.05859,743.96Bekistinq Balok3.06M2419,419.501,283,423.67

14Kolom 15/15Beton Cor K 2254.50M3937,587.004,219,141.50Besi Beton Ulir706.93Kg13,567.059,590,954.66Bekistinq Kolom60.00M2419,419.5025,165,170.00

15Balok Latai 15/15Beton Cor K 2251.36M3937,587.001,275,118.32Besi Beton Ulir210.93Kg13,567.052,861,697.86Bekistinq Balok18.14M2434,269.507,877,648.73

16Balok Puntir (15/30)Beton Cor K 2252.93M3937,587.002,747,129.91Besi Beton Ulir660.15Kg13,567.058,956,288.06Bekistinq Balok35.85M2434,269.5015,568,561.58

17Plat level atas jendela tebal 8 cmBeton Cor K 2252.52M3937,587.002,362,719.24Besi Beton Polos378.00Kg13,567.055,128,344.90Bekistinq Plat31.50M2413,419.5013,022,714.25

18Lisplanq dindinq kapal tebal 8 cmBeton Cor K 2259.29M3937,587.008,710,183.23Besi Beton Ulir1,950.90Kg13,567.0526,467,957.85Bekistinq Kolom292.25M2419,419.50122,575,348.88

19Beton tanqqaBeton Cor K 2259.34M3937,587.008,757,062.58Besi Beton Ulir1,727.90Kq13,567.0523,442,505.70Bekistinq Tanqqa74.72M2259,249.5019,371,122.64

20Cor lantai Beton Kelilinq Gedunq tebal 7 cmBeton Cor K 2255.59M3937,587.005,241,111.33Besi Beton polos469.56Kg10,732.055,039,341.40

21Pelapisan Water Proofinq29.36M342,957.001,261,217.52

JUMLAH l-C1,772,673,557.97DPEKERJAAN DINDING1Pasanq Pondasi batu kali bawah sloop sisi luar 1:517.12M2573,961.509,826,220.882Pasanq Bata Rinqan hebel tebal 10 cm601.20M2139,275.0083,732,130.003Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm572.47M291,332.0052,284,830.044Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm1,052.90M288,051.5092,709,424.355Benanqan964.40M'10,354.509,985,879.806PI ester 1;381.99M291,332.007,488,310.687Finishing dinding tinggi 1 m ACP serat kayu315.70M2135,600.0042,808,920.00

JUMLAH I -D298,835,715.75EPEKERJAAN PINTU JENDELA1Kusen Aluminium 4 " ( Powder coating putih )591.80M'108,133.0063,993,109.402Daun pintu kaca entrance 86 x 2504.00unit1,620,140.006,480,560.00Kaca air 12 mm, rangka frameless, engsel iloorhinge,kunci alfa, handel stainless.3Daun Pintu All Panil kaca 6 mm ( 80 X 220 )10.00unit1,523,565.0015,235,650.00engsel H. kunci alfa, handel stainless4Kaca Ryben Green Blue Tebal 6 mm76.80M282,035.006,300,288.005Daun jendela / BV alluminium panil kaca60x1602.00unit480,541.00961,082.0061 x8010.00unit388,648.003,886,480.0062x705.00unit368,817.001,844,085.0063x10054.00unit424,679.0022,932,666.006Door Closer10.00Buah869,400.008,694,000.007Railing tangga46.00M'870,000.0040,020,000.008Daun Pintu All KM/WC ( 70 X 220 )5.00unit496,458.002,482,290.009Partisi ruang R.Sarpras, Tu & Rancang bangunaKusen Aluminium 4 " ( Powder coating putih )102.10M'108,133.0011,040,379.30bDaun Pintu All Panil kaca 6 mm ( 80 X 220 )3.00unit1,523,565.004,570,695.00cKaca Ryben Green Blue Tebal 6 mm42.61M282,035.003,495,511.35dParis gypsumboard 12mm Rangka hollow61.56M2166,375.0010,242,045.00eCat dinding partisi123.12M228,890.003,556,936.80

JUMLAH I -E205,735,777.85FPEKERJAAN PLAFOND DAN PARTISI1Plafond Gybsum Board Rangka Hollow371.70M2166,375.0061,841,587.502Lis Plafond Gypsum 10 Cm315.70M'31,800.0010,039,260.003Plafond Calciboard + Rangka Hollow ( Km/Wc)37.18M2131,095.004,874,112.10

JUMLAH I -F76,754,959.60GPEKERJAAN LANTAI1Kramik lantai 40/40388.99M2248,832.0096,793,159.682Kramik lantai 40/40 Teras23.22M2248,832.00114,480.003Kramik Lantai KM/WC 20X2029.36M2114,480.003,361,132.804Keramik Dinding 20 X 2567.51M2125,820.908,494,168.965Kramik lantai 40/40 Tangga22.32M2248,832.005,553,930.246Plin lantai PVC 10 cm304.50M'45,001.1013,702,834.95

JUMLAH 1 -G128,019,706.63HPEKERJAAN PENGECATAN1Cat Tembok Interior1,371.21M228,890.0039,614,256.902Cat Plafond Interior408.24M228,890.0011,794,053.603Cat Tembok exterior336.15M228,215.009,484,472.25

JUMLAH I -H60,892,782.75IPEKERJAAN FIXTURE TOILET & DRAINASE1Closet Duduk5.00Buah1,739,475.008,697,375.002Wastafel Komplit4.00Buah1,336,376.005,345,504.003Urinoir3.00Buah1,940,040.005,820,120.004Partisi urinoir2.00Buah984,375.001,968,750.005Shoap Holder ( wastafel )5.00Buah205,965.001,029,825.006Floor Drain5.00Buah123,390.00616,950.007Tissu Holder5.00Buah324,315.001,621,575.008Jet shower5.00Buah295,290.001,476,450.009kaca Cermin wastafel 6mm bevel keliling (200x100)2.00Buah10,000,000.0020,000,000.0010Saluran Terbuka Pas Batu Merah Dan Buis Beton U 3096.00M'736,654.0070,718,784.0011Bak Kontrol Uk. 45 X 454.00Buah381,046.501,524,186.0012Plat beton tutup saluran L. 50 tebal 10 cm10.00M'266,141.502,661,415.0013Pembuatan tandon air bawah 200x200x1501.00unit22,049,972.3322,049,972.33dari beton bertulang finishing keramik 20/20

JUMLAH I -1143,530,906.33JUMLAH PEKERJAAN LANTAI 13,637,529,220.45IIPEKERJAAN LANTAI 2APEKERJAAN BETON1Kolom K, 1 65/65 ( 4,50-8,50)Beton Cor K 22527.04M3937,587.0025,352,352.48Besi Beton Ulir5,221.80Kg13,567.0570,844,421.69Bekistinq Kolom166.40M2419,419.5069,791,404.80

2Kolom 15/15 (4,50-8,50)Beton Cor K 2254.68M3937,587.004,387,907.16Besi Beton Ulir735.21Kg13,567.059,974,630.83Bekistinq Kolom62.40M2419,419.5026,171,776.80

3Kolom K.2 30/30Beton Cor K 2251.44M3937,587.001,350,125.28Besi Beton Ulir294.38Kg13,567.053,993,868.18Bekistinq Kolom19.20M2419,419.508,052,854.40

4Balok latai 15/15 atas kusenBeton Cor K 2251.36M3937,587.001,275,118.32Besi Beton Ulir210.92Kg13,567.052,861,562.19Bekistinq Kolom18.40M2419,419.507,717,318.80

5Balok puntir 15/30Beton Cor K 2252.93M3937,587.002,747,129.91Besi Beton Ulir660.15Kg13,567.058,956,288.06Bekistinq Balok35.86M2434,269.5015,572,904.27

6Plat Leufel 8 cm atas jendelaBeton Cor K 2252.52M3937,587.002,362,719.24Besi Beton Ulir266.37Kg13,567.053,613,855.11Bekistinq Balok31.50M2434,269.5013,679,489.25

7Balok B.1 ( 40/80 ) elv. + 4,50Beton Cor K 22552.91M3937,587.0049,607,728.17Besi Beton Ulir10,795.93Kg13,567.05146,468,922.11Bekistinq Balok290.99M2434,269.50126,368,081.81

8Balok ( 35/60 ) elv. 4,50Beton Cor K 2252.58M3937,587.002,418,974.46Besi Beton Ulir273.15Kg13,567.053,705,839.71Bekistinq Balok16.06M2434,269.506,974,368.17

9Balok BA ( 30/45 ) elv. 4,50Beton Cor K 22534.15M3937,587.0032,018,596.05Besi Beton Ulir3,997.97Kg13,567.0554,240,658.89Bekistinq Balok242.82M2434,269.50105,449,319.99

10Plat atap tbl 12 cm elv 4,50Beton Cor K 22560.86M3937,587.0057,061,544.82Besi Beton Polos8,823.83Kg13,567.05119,713,342.80Bekistinq Plat507.17M2413,419.50209,673,967.82

11Pelapisan Water Proofinq60.86M242,957.002,614,363.02

JUMLAH II - A1,195,021,434.57BPEKERJAAN DINDING1Pasanq Bata Ringan hebel tebal 10 cm618.31M2139,275.0086,115,125.252Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm217.10M291,332.0019,828,177.203Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm1,087.12M288,051.5095,722,546.684Benanqan956.00M'10,354.509,898,902.005PI ester trasram 1;281.94M291,332.007,483,744.086Finishing dinding tinggi 1 m ACP serat kayu348.10M2135,600.0047,202,360.00

JUMLAH II -B266,250,855.21CPEKERJAAN PINTU JENDELA1Kusen Aluminium 4 " ( Powder coating putih )631.00M'108,133.0068,231,923.002Daun Pintu All Panil kaca 6 mm ( 80 X 220 )16.00unit1,065,977.7517,055,644.00engsel H, kunci alfa, handel stainless3Kaca Ryben Green Blue Tebal 8 mm81.60M282,035.006,694,056.00Daun jendela / BV alluminium panil kaca-60x1603.00unit480,541.001,441,623.0061 x8010.00unit388,648.003,886,480.0062x705.00unit368,817.001,844,085.0063x10068.00unit424,679.0028,878,172.004Door Closer16.00Buah869,400.0013,910,400.005Partisi kubikel KM/WC36.54unit414,540.0015,147,291.606Daun pintu kubikel KM/WC5.00Buah496,458.002,482,290.009Partisi ruang R.Direktur, Perencanaan & KeuanganaKusen Aluminium 4 " ( Powder coating putih )119.10M'108,133.0012,878,640.30bDaun Pintu All Panil kaca 6 mm ( 80 X 220 )4.00unit1,065,977.754,263,911.00cKaca Ryben Green Blue Tebal 6 mm47.16M282,035.003,868,770.60dParis gypsumboard 12mm Rangka hollow69.96M2166,375.0011,639,595.00eCat dinding partisi139.92M228,890.004,042,288.80fdinding acp serat kayu ruang direktur tinggi 1 m22.00M2135,600.002,983,200.00

JUMLAH II-C199,248,370.30DPEKERJAAN PLAFOND DAN PARTISI1Plafond Gybsum Board Rangka Hollow393.38M2166,375.0065,448,597.502Us Plafond Gypsum 10 Cm348.10M'31,800.0011,069,580.003Plafond Calciboard + Rangka Hollow ( Km/Wc)37.18M2131,095.004,874,112.10

JUMLAH II-D81,392,289.60EPEKERJAAN LANTAI1Kramik lantai 40/40366.68M2248,832.0091,241,717.762Kramik Lantai KM/WC 20 X 2029.36M2114,480.003,361,132.803Keramik Dinding 20 X 2567.51M2125,820.908,494,168.964PI in lantai PVC 10 cm335.30M'45,001.1015,088,868.83

JUMLAH II-E118,185,888.35FPEKERJAAN PENGECATAN1Cat Tembok Interior1,073.01M228,890.0030,999,258.902Cat Plafond Interior2,430.60M228,890.0070,220,034.003Cat Tembok exterior313.20M228,215.008,836,938.00

JUMLAH II-F110,056,230.90GPEKERJAAN FIXTURE TOILET1Closet Duduk5.00Buah1,739,475.008,697,375.002Wastafel Komplit4.00Buah1,336,376.005,345,504.003Urinoir3.00Buah1,940,040.005,820,120.004Partisi urinoir2.00Buah984,375.001,968,750.005Shoap Holder ( wastafel )5.00Buah205,965.001,029,825.006Floor Drain5.00Buah123,390.00616,950.007Tissu Holder5.00Buah324,315.001,621,575.008Jet shower5.00Buah295,290.001,476,450.009kaca Cermin wastafel 6mm bevel keliling (200x100)2.00Buah10,000,000.0020,000,000.00

JUMLAH II-G46,576,549.00JUMLAH PEKERJAAN LANTAI 22,016,731,617.92IIIPEKERJAAN LANTAI 3APEKERJAAN BETON1Kolom 65/65 ( + 8,50 s/d + 12,00 )Beton Cor K 2256.42M3937,587.006,019,308.54Besi Beton Ulir1,239.79Kg13,567.0516,820,292.92Bekistinq Kolom39.51M2419,419.5016,571,264.45

2Kolom 15/15 (8,50- 12,00)Beton Cor K 2252.50M3937,587.002,343,967.50Besi Beton Ulir392.74Kg13,567.055,328,323.22Bekistinq Kolom33.33M2419,419.5013,979,251.94

3Balok B.1 40/80 ( elv + 8,50 )Beton Cor K 22551.84M3937,587.0048,604,510.08Besi Beton Ulir10,577.60Kg13,567.05143,506,828.08Bekistinq Kolom285.10M2419,419.50119,576,499.45

4Balok 35 / 60 ( elv + 8,50 )Beton Cor K 22512.76M3937,587.0011,963,610.12Besi Beton Ulir1,856.18Kg13,567.0525,182,886.87Bekistinq Kolom79.74M2419,419.5033,444,510.93

5Balok 30 / 45 ( elv + 8,50 )Beton Cor K 22524.60M3937,587.0023,064,640.20Besi Beton Ulir3,879.94Kg13,567.0552,639,339.98Bekistinq Kolom174.91M2419,419.5073,360,664.75

6Balok B.1 40/80 (elv+ 12,00)Beton Cor K 2259.79M3937,587.009,178,976.73Besi Beton Ulir1,997.58Kg13,567.0527,101,267.74Bekistinq Kolom53.84M2419,419.5022,581,545.88

7Balok 30/45 (elv+ 12,00)Beton Cor K 2254.13M3937,587.003,872,234.31Besi Beton Ulir651.39Kg13,567.058,837,440.70Bekistinq Kolom29.36M2419,419.5012,314,156.52

8Platatap tbl 12 cm elv 8,50 dan 12.00Beton Cor K 22562.82M3937,587.0058,899,215.34Besi Beton Polos9,108.27Kg13,567.05123,572,354.50Bekistinq Plat523.50M2413,419.50216,425,108.25

9Pelapisan Water Proofinq523.50M242,957.0022,487,989.50

JUMLAH III-A1,097,676,188.48BPEKERJAAN DINDING1Pasanq Bata Rinqan hebel tebal 10 cm149.10M2139,275.0020,765,902.502Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm35.91M291,332.003,279,732.123Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm298.20M288,051.5026,256,957.304Benanqan126.00M'10,354.501,304,667.00

JUMLAH III -B51,607,258.92CPEKERJAAN PINTU JENDELA1Kusen Aluminium 4" ( Powder coating putih )225.00M'108,133.0024,329,925.002Daun Pintu All Panil kaca 6 mm ( 85 X 250 )1.00unit1,620,140.001,620,140.00engsei H, kunci alfa. handel stainless3Kaca Ryben Green Blue Tebal 6 mm64.68M282,035.005,306,023.804Karet C129.36M'2,457.00317,837.525Door Closer1.00Buah869,400.00869,400.00

JUMLAH III -C32,443,326.32DPEKERJAAN LANTAI1Kramik lantai 40/40113.40M2248,832.0028,217,548.802Plin lantai PVC 10 cm42.60M'45,001.101,917,046.86

JUMLAH III -D30,134,595.66EPEKERJAAN PENGECATAN1Cat Tembok Interior337.10M228,890.009,738,819.002Cat Plafond Interior expose125.44M228,890.003,623,961.60

JUMLAH III -E13,362,780.60JUMLAH PEKERJAAN LANTAI 31,225,224,149.98VI CPEKERJAAN RANGKA ATAP1Ornamen kapal / layar1.00Is45,000,000.0045,000,000.002Ornamen atapPipa air dia 10 "2,925.60kg11,700.0034,229,520.00Cat duco56.00M211,700.00655,200.00

JUMLAH III - C79,884,720.00JUMLAH PEKERJAAN ATAP79,884,720.00

REKAP GEDUNG WORKSHOPRENCANA ANGGARAN BIAYA (RAB)PEKERJAAN SIPIL DAN ARSITEKTURPROYEK :PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN :GEDUNG WORKSHOPLUAS BANG :453.60 M2

NOJENIS PEKERJAANJUMLAH HARGA123

APEKERJAAN PERSIAPAN62,255,042.45BPEKERJAAN TANAH748,547,783.53CPEKERJAAN BETON1,456,041,550.33DPEKERJAAN DINDING308,052,067.29EPEKERJAAN PINTU JENDELA83,022,831.76FPEKERJAAN PLAFOND DAN PARTISI10,922,710.50GPEKERJAAN LANTAI27,955,462.27HPEKERJAAN PENGECATAN77,876,410.95IPEKERJAAN FIXTURE TOILET & DRAINASE122,968,938.93JPEKERJAAN RANGKA ATAP282,339,703.90

TOTAL3,179,982,501.91

BIL G.WORKSHOPPROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER) (LELANG TIDAK MENGIKAT)PEKERJAAN : GEDUNG WORKSHOPLUAS BANGUNAN : 453.60 M2

NO.JENIS PEKERJAANVOLUMESATHARGA SATUAN (Rp)JUMLAH (Rp)123456

IPEKERJAAN AAPEKERJAAN PERSIAPAN1Pekerjaan penyiapan lahan Strapping453.60M211,250.005,103,000.002Uitset Dan Pasang Bouwplank99.90M'55,075.505,502,042.453Pengadaan Air Kerja3.00bin550,000.001,650,000.004Pengurusan perijinan1.00Is50,000,000.0050,000,000.00

JUMLAH PEKERJAAN PERSIAPAN62,255,042.45BPEKERJAAN TANAH1Galian Tanah Pondasi Dan Sloof119.93M370,380.008,440,673.402Urugan Pasir60.22M3171,550.0010,330,741.003Urugan Tanah Kembali39.98M314,413.50576,251.734Urugan Tanah Dalam Bangunan210.77M314,413.503,037,933.405Pengurugan Tanah Lokasi226.80M370,380.0015,962,184.006Bored pile dia 601,060.00M'670,000.00710,200,000.00

JUMLAH PEKERJAAN TANAH748,547,783.53CPEKERJAAN BETON1Cor bored pileBeton Cor K 500292.33M31,244,077.50363,681,175.58Besi Beton Ulir15,730.28Kg13,567.05213,413,495.27

2Tes PDA1.00titik30,000,000.0030,000,000.00

3Beton Rabat Lantai Kerja 1:3:6 ( K. 100 ) Tebal 5cm30.11M3828,135.0024,935,144.85

4Pondasi Poer P.1Beton Cor K 2256.50M3937,587.006,094,315.50Besi Beton Ulir862.32Kg13,567.0511,699,138.56Bekisting ( pasangan batu merah 1:4 )26.00M298,698.052,566,149.30

5Pondasi Poer P.2Beton Cor K 22525.00M3937,587.0023,439,675.00Besi Beton Ulir2,773.51Kg13,567.0537,628,348.85Bekisting ( pasangan batu merah 1:4 )70.00M298,698.056,908,863.50

6Sloof 30/60Beton Cor K 2251.13M3937,587.001,059,473.31Besi Beton Ulir175.66Kg13,567.052,383,188.00Bekisting Sloof6.33M2187,209.001,185,032.97

7Sloof ( 20/35 )Beton Cor K 2253.68M3937,587.003,450,320.16Besi Beton Ulir946.96Kg13,567.0512,847,453.67Bekisting Sloof26.25M2187,209.004,914,236.25

8Sloof (15/30)Beton Cor K1252.84M3937,587.002,662,747.08Besi Beton Ulir563.47Kg13,567.057,644,625.66Bekisting Sloof25.20M2187,209.004,717,666.80

9Sloof Kopel (20/35)Beton Cor K1253.31M3937,587.003,103,412.97Besi Beton Ulir851.75Kg13,567.0511,555,734.84Bekisting Sloof23.63M2187,209.004,423,748.67

10Plat Lantai Dasar tbl 10 mmBeton Cor K 22545.36M3937,587.0042,528,946.32Besi Beton ( Wire Mesh )2,721.60Kg13,567.0536,924,083.28

11Kolom 30/60Bton Cor K 22531.51M3937,587.0029,543,366.37Besi Bton Ulir4,912.40Kg13,567.0566,646,776.42Bekistinq Kolom315.11M2419,419.50132,163,278.65

12Kolom 30/30Bton Cor K 2258.85M3937,587.008,297,644.95Besi Bton Ulir2,046.74Kg13,567.0527,768,223.92Bekistinq Kolom117.99M2419,419.5049,487,306.81

13Kolom 15/15Bton Cor K 1751.13M3937,587.001,059,473.31Besi Bton Ulir180.80Kg13,567.052,452,922.64Bekisting Kolom15.00M2419,419.506,291,292.50

14Balok Puntir 15/30Bton Cor K 2253.96M3937,587.003,712,844.52Besi Bton Ulir747.41Kg13,567.0510,140,148.84Bekistinq Balok52.92M2419,419.5022,195,679.94

15Balok Latai 15/15Bton Cor K 1751.41M3937,587.001,321,997.67Besi Bton Ulir225.60Kg13,567.053,060,726.48Bekistinq Balok18.90M2419,419.507,927,028.55

16Plat Leufel 8 cmBton Cor K 2255.64M3937,587.005,287,990.68Besi Bton Polos507.60Kg13,567.056,886,634.58Bekistinq Plat70.50M2413,419.5029,146,074.75

17Balok 30/60 (el.+4.00)Bton Cor K 2251.13M3937,587.001,059,473.31Besi Bton Ulir175.66Kg13,567.052,383,188.00Bekistinq Balok7.94M2419,419.503,330,190.83

18Balok 20/35 (el.+4.00)Bton Cor K 2253.68M3937,587.003,450,320.16Besi Bton Ulir946.96Kg13,567.0512,847,453.67Bekistinq Balok36.80M2419,419.5015,434,637.60

19Balok 15/30 (el.+4.00)Bton Cor K 2252.84M3937,587.002,662,747.08Besi Bton Ulir563.47Kg13,567.057,644,625.66Bekistinq Balok28.40M2419,419.5011,911,513.80

20Balok Renq (20/35)Bton Cor K 2255.73M3937,587.005,372,373.51Besi Bton Uir1,474.48Kg13,567.0520,004,343.88Bekistinq Balok73.71M2419,419.5030,915,411.35

21Pelt Atap tebal 10 cmBton Cor K 2255.67M3937,587.005,316,118.29Besi Bton Uir737.10Kg13,567.0510,000,272.56Bekistinq Pelt56.70M2413,419.5023,440,885.65

22Balok Listplanq 8/40Bton Cor K 2250.80M3937,587.00750,069.60Besi Bton Uir72.00Kg13,567.05976,827.60Bekistinq19.92M2419,419.508,354,836.44

23Cor lantai Bton Kelilinq Gedunq tebal 7 cmBton Cor K 2259.26M3937,587.008,682,055.62Besi Bton Polos777.84Kg10,732.058,347,817.77

JUMLAH PEKERJAAN BETON1,456,041,550.33DPEKERJAAN DINDING1Pasang Pondasi batu kali bawah sloop sisi luar 1:516.80M2573,961.509,642,553.202Pasanq Bata Rinqan hebel tebal 10 cm787.65M2139,275.00109,699,953.753Plesteran Trasraam Camp. 1 Pc : 2 Ps Tebal 1,5 Cm196.60M299,904.5019,641,224.704Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm503.60M291,332.0045,994,795.205Plesteran Tembok Tebal Camp. 1 Pc :5 Ps Tebal 1,5 Cm1,330.40M288,051.50117,143,715.606Benanqan303.60M'10,354.503,143,626.207Partisi kalslboard + Ranqka Metal (Toilet)12.48M2131,095.001,636,065.608Penebalan Dinding12.18M294,428.001,150,133.04

JUMLAH PEKERJAAN DINDING308,052,067.29EPEKERJAAN PINTU JENDELA1Kusen Aluminium 4 " ( Powder coating putih )268.32M'108,133.0029,014,246.562Daun Pintu All PanilACP (2.15X0.9)2.00Buah1,065,977.752,131,955.503Daun Pintu All Panil ACP ( 2.15 X 0.85 )2.00Buah1,523,565.003,047,130.004Daun Pintu All Panil ACP KM/WC4.00Buah1,065,977.754,263,911.005Daun Pintu All Panil kaca 6 mm ( 2.8 X 1.00 )4.00Bh590,554.252,362,217.006Jendela + BV Aluminium kaca panil kaca0.0(68x215)10.00Bh368,817.003,688,170.00(58x95)4.00Bh368,817.001,475,268.007Kusen Aluminium 4 " ( Powder coating putih ) untuk louvre204.80M'108,133.0022,145,638.408Jalusi aluminium louvre 4" (powder coating putih)80.64M288,782.507,159,420.809Door Closer6.00Buah869,400.005,216,400.0010Kaca Blue Green Tebal 6 Mm30.70M282,035.002,518,474.50

JUMLAH PEKERJAAN PINTU JENDELA83,022,831.76FPEKERJAAN PLAFOND1Plafond Gybsum Board Rangka Hollow37.80M2166,375.006,288,975.002Lis Plafond Gypsum 10 Cm67.80M'31,800.002,156,040.003Plafond Calciboard + Rangka Hollow18.90M2131,095.002,477,695.50

JUMLAH PEKERJAAN PLAFOND10,922,710.50GPEKERJAAN LANTAI1Kramik lantai 40/4037.80M2248,832.009,405,849.602Kramik Lantai KM/WC 20 X 2018.90M2114,480.002,163,672.003Keramik Dinding 25 X 3348.26M2125,820.906,072,116.634Border 10/2023.20M'45,001.101,044,025.525PI in Lantai PVC 10 cm31.20M'45,001.101,404,034.326Finishing lantai Floorhardener396.90M219,818.007,865,764.20

JUMLAH PEKERJAAN LANTAI27,955,462.27HPEKERJAAN PENGECATAN1Cat Tembok1,334.45M228,890.0038,552,260.502Cat Plafond56.70M228,890.001,638,063.003Cat Tembok Exterior696.15M228,215.0019,641,872.254Cat Listplang Atap100.10M237,417.503,745,491.755Cat Besi Rangka Atap382.14M237,417.5014,298,723.45

JUMLAH PEKERJAAN PENGECATAN77,876,410.95IPEKERJAAN FIXTURE TOILET & DRAINASE1Closet Duduk4.00Buah1,739,475.006,957,900.002Bak Mandi 60 X 60 X 70 Dari Pas Bat Merah + Keramik Dinding2.00Buah5,000,000.0010,000,000.003Urinoir2.00Buah1,940,040.003,880,080.004Soap Holder4.00Buah205,965.00823,860.005Floor Drain4.00Buah123,390.00493,560.006Tissu Holder4.00Buah324,315.001,297,260.007Kran Air ( Closet )6.00Buah137,700.00826,200.008Saluran Terbuka Pas Batu Merah Dan Buis Beton U 3099.90M'736,654.0073,591,734.609Bak Kontrol Uk. 45 X 458.00Buah381,046.503,048,372.0010Pembuatan tandon air bawah 200x200x1501.00unit22,049,972.3322,049,972.33dari beton bertulang finishing keramik 20/20

JUMLAH PEKERJAAN FIXTURE TOILET & DRAINASE122,968,938.93JPEKERJAAN ATAP1Kuda-kuda pipa J1. Dia 101.60, tebal 3.50 mm6,022.80Kg16,700.00100,580,760.002Gording Pipa J1. Dia 101.60, Tebal 3.50 mm5,611.72Kg16,700.0093,715,724.003Tumouan Gordenq L 50.50.597.56Kq16,700.001,629,252.004Kait Anqin Dia 16562.65Kg16,700.009,396,255.005Pelat Landes tebal 10 mm320.37Kg16,700.005,350,179.006Pelatsimpul tebal 10 mm80.09Kg16,700.001,337,503.007Angkur/baut dia 19176.00Kg25,000.004,400,000.008Atap Galvalum tebal 0,45607.54M282,350.0050,030,919.009Listplang Spandex + Rangka100.10M2134,500.0013,463,450.0010Water Prcofing Pelat Atap (el .4.00)56.70M242,957.002,435,661.90

JUMLAH PEKERJAAN ATAP282,339,703.90

REKAP G.GROUNDTANKRENCANA ANGGARAN BIAYA (RAB)PEKERJAAN SIPIL DAN ARSITEKTUR

PROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER) (LELANG TIDAK MENGIKAT)PEKERJAAN : GROUDTANK ( 6,00 x 4,00 x 3.00 ) : RUMAH POMPA ( 6,00 x 4,00 )

NOJENIS PEKERJAANJUMLAH HARGA123I.PEKERJAAN GROUDTANKAPEKERJAAN PERSIAPAN52,442,114.00BPEKERJAAN TANAH17,808,985.30CPEKERJAAN BETON165,043,262.99DPEKERJAAN TANGGA2,532,283.00EPEKERJAAN KRAMIK13,311,291.60TOTAL GROUDTANK251,137,936.89251,137,936.89

II.PEKERJAAN RUMAH POMPAAPEKERJAAN PERSIAPAN2,082,114.00BPEKERJAAN BETON87,158,919.99CPEKERJAAN DINDING48,372,079.20DPEKERJAAN PENGECATAN6,552,252.00EPEKERJAAN PINTU JENDELA10,352,277.00

TOTAL RUMAH POMPA154,517,642.19154,517,642.19TOTAL405,655,579.09

BILL GROUNTANKPROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER) (LELANG TIDAK MENGIKAT)PEKERJAAN : GROUDTANK ( 6,00 x 4,00 x 3.00 ) RUMAH POMPA ( 6,00 x 4,00 )

NO.JENIS PEKERJAANVOLUMESATHARGA SATUAN (Rp)JUMLAH (Rp)1234561.PEKERJAAN GROUDTANKAPEKERJAAN PERSIAPAN1Pekerjaan penyiapan lahan Strapping80.00M211,250.00900,000.002Uitset dan Pasang Bouwplank28.00m'55,075.501,542,114.003Pengurusan perijinan1.00Is50,000,000.0050,000,000.00

JUMLAH l.-A52,442,114.00BPEKERJAAN TANAH1Galian Tanah105.00m70,380.007,389,900.002Urugan Pasir3.50m171,550.00600,425.003Perataan tanah bekas galian105.00m18,787.501,972,687.504Turap bambu ( sesek )72.00m39,527.402,845,972.805sewa pompa untuk kuras air waktu kerja1.00Is5,000,000.005,000,000.00

JUMLAH l.-B17,808,985.30CPEKERJAAN BETON1Cor lantai kerja2.45m828,135.002,028,930.75

2Plat lantai tebal 20 cmBeton cor K.2257.04m3937,587.006,600,612.48Besi beton950.40kg13,567.0512,894,124.32

3Dinding beton tebal 20 cmBeton cor K.22514.88m3937,587.0013,951,294.56Besi beton2,306.40kg13,567.0531,291,044.12Bekisting148.802 m419,419.5062,409,621.60

4Plat penutup tbl 15 cmBeton cor K.2254.08m3937,587.003,825,354.96Besi beton978.48kg13,567.0513,275,087.08Bekisting28.162 m419,419.5011,810,853.12

5Water proving60.00m42,957.002,577,420.006Water stop20.00m'218,946.004,378,920.00

JUMLAH I.-C165,043,262.99DPEKERJAAN TANGGA1Tangga monyet stainless steel dia 2" dan2.00unit1,000,000.002,000,000.001,5" tinggi 3.00 m2Tutup lobang kontrol 100 x 100 cm2.00unit266,141.50532,283.00Rangka L 50.50.5 penutup plat bordes 2,3 mm

JUMLAH l.-D2,532,283.00EPEKERJAAN KRAMIK1Kramik Lantai dasarkolam 20/20 KW 124.00m2114,264.002,742,336.002Kramik Dinding 20/20 KW 184.00m2125,820.9010,568,955.60

JUMLAH I.-E13,311,291.60JUMLAH PEKERJAAN LANTAI 1251,137,936.89

II.PEKERJAAN RUMAH POMPA

APEKERJAAN PERSIAPAN1Uitset dan Pasang Bouwplank28.00m'55,075.501,542,114.002Pembersihan48.00M'11,250.00540,000.00

JUMLAH II.-A2,082,114.00BPEKERJAAN BETON1Kolom (25/25 )Beton cor K.2250.77m3937,587.00721,941.99Besi beton153.60kg13,567.052,083,898.88Bekisting15.36ry 2 m419,419.506,442,283.52

2Balok latai ( 15/20 )Beton cor K.2250.60m3937,587.00562,552.20Besi beton96.00kg13,567.051,302,436.80Bekisting13.002 m419,419.505,452,453.50

3Kolom pintu (15/15 )Beton cor K.2250.29m3937,587.00271,900.23Besi beton46.08kg13,567.05625,169.66Bekisting3.842 m419,419.501,610,570.88

4Balok pintu ( 15/20 )Beton cor K.2250.18m3937,587.00168,765.66Besi beton30.60kg13,567.05415,151.73Bekisting2.85m2419,419.501,195,345.58

5Balok induk ( 20/30 )Beton cor K.2252.04m3937,587.001,912,677.48Besi beton316.20kg13,567.054,289,901.21Bekisting19.042 m419,419.507,985,747.28

6Lisplang ( 8/30 )Beton cor K.2250.67m3937,587.00628,183.29Besi beton120.96kg13,567.051,641,070.37Bekisting15.12_2 m419,419.506,341,622.84

7Plat atap tbl 12 cmBeton cor K.2255.76m3937,587.005,400,501.12Besi beton864.00kg13,567.0511,721,931.20Bekisting51.362 m413,419.5021,233,225.52

8Water proving plat atap48.002 m42,957.002,061,936.00

9Cor lantai Beton Keliling Gedung tebal 7 cmBeton Cor K 2251.68M3937,587.001,575,146.16Besi Beton polos141.12Kg10,732.051,514,506.90

JUMLAH II. - B87,158,919.99CPEKERJAAN DINDING1Pasang Bata Merah Camp. 1 Pc : 5 Ps65.40M294,428.006,175,591.202Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm48.00M291,332.004,383,936.003Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm130.80M288,051.5011,517,136.204Benangan434.40M'10,354.504,497,994.805Peninggian latai ( rabat ) 7 cm2.40m31,200,000.002,880,000.006Finishing lantai floor hardener24.00M219,818.00475,632.007Saluran Terbuka Pas Batu Merah Dan Buis Beton U 3024.00M'736,654.0017,679,696.008Bak Kontrol Uk. 45 X 452.00Buah381,046.50762,093.00

JUMLAH II. - C48,372,079.20DPEKERJAAN PENGECATAN1Cat Tembok Interior178.80M228,890.005,165,532.002Cat Plafond Interior48.00M228,890.001,386,720.00

JUMLAH II. - D6,552,252.00EPEKERJAAN PINTU JENDELA1Daun pintu besi 0,90 x2,203.00Buah770,544.002,311,632.00Kusen UNP 100Rangka pintu pipa kotak 40x40x3Penutup plat ezer 3 mmFinishing cat duco2TraliS BV 75x7518.00unit446,702.508,040,645.00Rangka plat strip 40x4Penutup besi beton 12 mm dan plat strip 30x4Finishing cat duco

JUMLAH II. - E10,352,277.00JUMLAH - PEKERJAAN RUMAH POMPA154,517,642.19

REKAP selaras 2 lantaiRENCANA ANGGARAN BIAYA (RAB)PEKERJAAN SIPIL DAN ARSITEKTUR

PROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN : SELASAR DUA LANTAILUAS BANG : 24.00 M2

NOJENIS PEKERJAANJUMLAH HARGA123

IPEKERJAAN LANTAI 1APEKERJAAN PERSIAPAN51,591,812.00BPEKERJAAN TANAH40,647,048.38CPEKERJAAN BETON121,422,267.83DPEKERJAAN FINISHING19,509,226.56

JUMLAH PEKERJAAN LANTAI 1233,170,354.77

IIPEKERJAAN LANTAI 2APEKERJAAN BETON40,039,240.00BPEKERJAAN FINISHING22,495,210.56

JUMLAH PEKERJAAN LANTAI 262,534,450.56

TOTAL295,704,805.33295,704,805.33

BILL, S.2 LantaiPROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN : SELASAR DUA LANTAILUAS BANG : 24.00 M2

NO.JENIS PEKERJAANVOLUMESATHARGA SATUAN (Rp)JUMLAH (RP)123456

IPEKERJAAN LANTAI 1APEKERJAAN PERSIAPAN1Pekerjaan penyiapan lahan Strepping24.00M211,250.00270,000.002Uitset Dan Pasang Bouwplank Lantai 124.00M'55,075.501,321,812.003Pengurusan perijinan1.00Is50,000,000.0050,000,000.00

JUMLAH 1 - A51,591,812.00BPEKERJAAN TANAH1Bored pile dia 60 om60.00M'670,000.0040,200,000.002Galian Tanah Pondasi Dan Sloof4.52M370,380.00318,117.603Uruqan Pasir0.56M3171,550.0096,068.004Urugan Tanah Kembali2.28M314,413.5032,862.78

JUMLAH l-B40,647,048.38CPEKERJAAN BETON

1Beton Rabat Lantai Keria 1:3:6 ( K. 100 )0.39M3828,135.00322,972.65

2Cor bored pileBeton Cor K 5004.24M31,244,077.505,274,888.60Besi Beton Ulir228.10Kg13,567.053,094,644.11

3Pondasi Poer P.1Beton Cor K 22511.76M3937,587.0011,026,023.12Besi Beton Ulir3,503.04Kg13,567.0547,525,918.83Bekistinq ( pasanqan bataco)67.20M298,698.056,632,508.96

4Sloof S, 1 ( 20/30 )Beton Cor K 2250.24M3937,587.00225,020.88Besi Beton Ulir47.43Kg13,567.05643,485.18Bekistinq Sloof2.40M2187,209.00449,301.60

5KolomK.2 30/30Beton Cor K 2252.16M3937,587.002,025,187.92Besi Beton Ulir479.46Kg13,567.056,504,857.79Bekisting Kolom43.20M2419,419.5018,118,922.40

6Balok B.1 ( 20/40 )Beton Cor K 2250.64M3937,587.00600,055.68Besi Beton Ulir154.56Kg13,567.052,096,923.25Bekistinq Balok6.00M2419,419.502,516,517.00

7Balok B.2 ( 20/30 )Beton Cor K 2250.24M3937,587.00225,020.88Besi Beton Ulir47.43- ::,L .13,567.05643,485.18Bekisting Balok1.48M2419,419.50620,740.86

8Balok B.3 ( 15/25 )Beton Cor K 2250.15M3937,587.00140,638.05Besi Beton Ulir42.49Kg13,567.05576,463.95Bekistinq Balok0.80M2419,419.50335,535.60

9Balok Bk ( 20/30 )Beton Cor K 2250.32M3937,587.00300,027.84Besi Beton Ulir77.28Kg13,567.051,048,461.62Bekisting Balok3.00M2419,419.501,258,258.50

10Plat lantai 2 tebal 12 cmBeton Cor K 2251.44M3937,587.001,350,125.28Besi Beton Polos214.14Kg13,567.052,905,248.09Bekistinq Plat12.00M2413,419.504,961,034.00

JUMLAH l-C121,422,267.83DPEKERJAAN FINISHNG1Plesteran Beton Camp. 1 Pc : 3 Ps Tebal 1,5 Cm66.48M291,332.006,071,751.362Benangan104.00M'10,354.501,076,868.003Cat Tembok Interior66.48M!28,890.001,920,607.204Railing tangga12.00M'870,000.0010,440,000.00

JUMLAH l-D19,509,226.56JUMLAH PEKERJAAN LANTAI 1233,170,354.77IIPEKERJAAN LANTAI 2APEKERJAAN BETON1KolornK.2 30/30Beton Cor K 2252.16M3937,587.002,025,187.92Besi Beton Ulir430.51Kg13,567.055,840,750.70Bekisting Kolom28.80M2419,419.5012,079,281.60

2Balok B.1 ( 20/40 )Beton Cor K 2250.64M3937,587.00600,055.68Besi Beton Ulir154.56Kg13,567.052,096,923.25Bekisting Balok6.00M2419,419.502,516,517.00

3Balok B.2 ( 20/30 )Beton Cor K 2250.24M3937,587.00225,020.88Besi Beton Ulir47.43Kg13,567.05643,485.18Bekisting Balok1.48M2419,419.50620,740.86

4Balok B.3 ( 15/25 )Beton Cor K 2250.15M3937,587.00140,638.05Besi Beton Ulir42.4913,567.05576,463.95Bekisting Balok0.80M2419,419.50335,535.60

5Balok Bk ( 20/30 )Beton Cor K 2250.32M3937,587.00300,027.84Besi Beton Ulir77.28Kg13,567.051,048,461.62Bekisting Balok3.00M2419,419.501,258,258.50

6Plat lantai 2 tebal 12 cmBeton Cor K 2251.44M3937,587.001,350,125.28Besi Beton Polos214.14Kg13,567.052,905,248.09Bekisting Plat12.00M2413,419.504,961,034.00

7Pelapisan Water Proofing12.00M242,957.00515,484.00

JUMLAH II-A40,039,240.00BPEKERJAAN FINISHNG1Plesteran Beton Camp. 1 Po : 3 Ps Tebal 1,5 Cm66.48M291,332.006,071,751.362Benangan104.00M'10,354.501,076,868.003Cat Tembok Interior66.48M228,890.001,920,607.204Kramik lantai 40/4012.00M2248,832.002,985,984.005Railing tangga12.00M870,000.0010,440,000.00

JUMLAH II -B22,495,210.56JUMLAH PEKERJAANLANTAI262,534,450.56295,704,805.33

REKAP P.SatpamRENCANA ANGGARAN BIAYA (RAB)PEKERJAAN SIPIL DAN ARSITEKTURPROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN : POS SATPAMLUAS POS : 12.00 M2LUASTERAS ; 13.00 M2

NOJENIS PEKERJAANJUMLAH HARGA123APEKERJAAN PERSIAPAN51,492,911.00BPEKERJAAN TANAH48,780,904.30CPEKERJAAN BETON65,705,855.10DPEKERJAAN DINDING14,193,260.73EPEKERJAAN PINTU JENDELA8,332,171.05FPEKERJAAN PLAFOND2,526,660.00GPEKERJAAN LANTAI5,667,377.10HPEKERJAAN PENGECATAN3,266,303.40IPEKERJAAN FIXTURE TOILET5,780,851.00

TOTAL205,746,293.68

BILL, P.SatpamPROYEKPEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAANPOS SATPAMLUAS POS12.00 M2LUAS TERAS13.00 M2

NO.JENIS PEKERJAANVOLUMESATHARGA SATUAN (Rp)JUMLAH (Rp)123456

APEKERJAAN PERSIAPAN1Pembersihan25.00m211,250.00281,250.002Uitset dan Pasang Bouwplank22.00m'55,075.501,211,661.003Pengurusan perijinan1.00Is50,000,000.0050,000,000.00

JUMLAH PEKERJAAN PERSIAPAN51,492,911.00BPEKERJAAN TANAH1Galian Tanah bor Staos da 30 x 864.00m'670,000.0042,880,000.002Galian Tanah Pondasi dan sloop8.94m70,380.00629,197.203Urugan Pasir4.48m171,550.00768,544.004Aanstamping ( batu kosongan )2.56m296,095.50758,004.485Pondasi batu kali6.39m573,961.503,667,613.996Urugan Tanah Kembali2.98m14,413.5042,952.237Urugan Tanah Dalam Bangunan2.40m14,413.5034,592.40

JUMLAH PEKERJAAN TANAH48,780,904.30CPEKERJAAN BETON1Cor lantai kerja 7 cm1.12m828,135.00927,511.20

2Staus dia 30Beton cor K.2254.52m3937,587.004,237,893.24Besi beton293.9013,567.053,987,356.00

3Poer P1Beton cor K.2250.77m3937,587.00721,941.99Besi beton76.80kg13,567.051,041,949.44Bekisting4.48m298,698.05442,167.26

4Sloof 20/30Beton cor K.2251.08m3937,587.001,012,593.96Besi beton141.48kg13,567.051,919,466.23Bekisting10.80m187,209.002,021,857.20

5Kolom 20/20Beton cor K.2250.52m3937,587.00487,545.24Besi beton78.00kg13,567.051,058,229.90Bekisting10.402 m419,419.504,361,962.80

6Kolom praktis 15/15Beton cor K.2250.27m937,587.00253,148.49Besi beton40.507T CQ13,567.05549,465.53Bekisting3.60m419,419.501,509,910.20

7Balok latei 15/20Beton cor K.2250.33m3937,587.00309,403.71Besi beton49.50-:13,567.05671,568.98Bekisting4.402 m419,419.501,845,445.80

8Balok 20/30Beton cor K.2251.20m3937,587.001,125,104.40Besi beton204.00kg13,567.052,767,678.20Bekisting11.202 m419,419.504,697,498.409Plat atap tb. 10 cmBeton cor K.2252.50m3937,587.002,343,967.50Besi beton390.00kg13,567.055,291,149.50Bekisting25.002 m413,419.5010,335,487.50

10Lisplang betonBeton cor K.2250.80m3937,587.00750,069.60Besi beton124.8013,567.051,693,167.84Bekisting20.002 m413,419.508,268,390.00

11Pelapisan Water Proofing25.00M242,957.001,073,925.00

JUMLAH PEKERJAAN BETON65,705,855.10DPEKERJAAN DINDING1Pasangan bata merah 1:540.532 m94,428.003,827,166.842Plesteran 1:581.062 m88,051.507,137,454.593Plester beton lisplang 1;320.002 m91,332.001,826,640.004Benangan135.402 m10,354.501,401,999.30

JUMLAH PEKERJAAN DINDING14,193,260.73EPEKERJAAN PINTU JENDELA1Kusen Aluminium 4 " ( Powder coating putih )48.10m'108,133.005,201,197.302Pintu Aluminium Multiplek 12 mm + Cat DucoDaun Pintu P11.00unit1,065,977.751,065,977.75Daun Pintu WC1.00unit1,523,565.001,523,565.003Kaca 6 mm Blue Green6.60m282,035.00541,431.00

JUMLAH PEKERJAAN PINTU JENDELA8,332,171.05FPEKERJAAN PLAFOND1Plafond Gypsum Bangunan + Rangka9.002 m166,375.001,497,375.002List Plafond gypsum 10 cm20.00m'31,800.00636,000.003Plafond Calsiboard km / wc3.002 m131,095.00393,285.00

JUMLAH PEKERJAAN PLAFOND2,526,660.00GPEKERJAAN LANTAI1Kramik lantai 40/4013.502 m248,832.003,359,232.002Kramik Lantai KM/WC 20/20 KW 1 (WC)2.50m114,480.00286,200.003Kramik Dinding KM/WC 20/25 KW 1 (WC)12.102 m125,820.901,522,432.894Plin lantai PVC 10 cm11.10m'45,001.10499,512.21

JUMLAH PEKERJAAN LANTAI5,667,377.10HPEKERJAAN PENGECATAN1CatTembok Interior (Mowilex/Setara)101.062 m28,890.002,919,623.402Cat Plafond Interior (Mowilex/Setara)12.00m28,890.00346,680.00

JUMLAH PEKERJAAN PENGECATAN3,266,303.40IPEKERJAAN FIXTURE TOILET1Closet Jonqkok1.00bh290,576.00290,576.002Soap holder1.00bh205,965.00205,965.003Floor Drain SS1.00bh123,390.00123,390.004Kran Air (Closet) Valve1.00bh160,920.00160,920.005Kaca cermin 100 x 1001.00bh5,000,000.005,000,000.00

JUMLAH PEKERJAAN FIXTURE TOILET5,780,851.00

REKAP urugan pagarRENCANA ANGGARAN BIAYA

PROYEK : BALAI TEKNOLOGI DAN KESELAMATAN PELAYARAN ( BTKP )

: JAKARTA

PEKERJAAN : URUGAN, PAGAR KELILING, PAGAR DEPAN, DAN SALURAN

NOJENIS PEKERJAANJUMLAH HARGA123

IPEKERJAAN URUGAN1,203,272,928.00IIPEKERJAAN PONDASI PAGAR KELILING280,549,332.60IIIPEKERJAAN PAGAR TEMBOK SISI KANAN, KIRI DAN BELAKANG518,755,841.51IVPEKERJAAN PAGAR DEPAN98,889,230.54VPEKERJAAN PERKERASAN HALAMAN ( PAVING )353,270,000.00VISALURAN KELILING SISI KIRI KANAN DAN BELAKANG236,459,389.11

TOTAL2,691,196,721.75

BILL, urugan pagarPROYEK : BALAI TEKNOLOGI DAN KESELAMATAN PELAYARAN ( BTKP )JAKARTAPEKERJAAN : URUGAN, PAGAR KELILING, PAGAR DEPAN DAN SALURAN

NO.JENIS PEKERJAANVOLUMESATHARGA SATUAN (Rp)JUMLAH (Rp)123456

IPEKERJAAN URUGAN

APEKERJAAN TANAH

1Pekerjaan penyiapan lahan Strepping4,890.16M211,250.0055,014,300.002Urugan Tanah Peningqian halaman + 40 dari jalan7,107.76M3161,550.001,148,258,628.00

JUMLAH PEKERJAAN URUGAN -I1,203,272,928.00

IIPEKERJAAN PONDASI PAGAR KELILINGPanjang 339.40

APEKERJAAN PERSIAPAN1Uitset Dan Pasang Bouwplank339.40M'55,075.5018,692,624.70

JUMLAH II - A18,692,624.70BPEKERJAAN PONDASI PAGAR1Galian Tanah Pcndasi203.64M370,380.0014,332,183.202Urugan Pasir33.94M3171,550.005,822,407.003Urugan Tanah Kembali61.09M314,413.50880,520.724Pasamgam batu kcsongan ( Aanstamping )67.88M3296,095.5020,098,962.545Pasangan pondasi batu kali384.56M3573,961.50220,722,634.44

JUMLAH II -B261,856,707.90JUMLAH PEKERJAAN PONDASI PAGAR KELILING -II280,549,332.60IIIPEKERJAAN PAGAR TEMBOK SISI KANAN, KIRI DAN BELAKANGPANJANG Tinggi 2,50 M1 Panjang 339,40 M1APEKERJAAN BETON1Sloof ( 20/25)Betcn Cor K 22516.97M3937,587.0015,910,851.39Besi Beton Ulir1,921.34Kg13,567.0526,066,915.85Bekisting Sloof169.70M2187,209.0031,769,367.30

2Kolom 20/20Beton Cor K 22511.50M3937,587.0010,782,250.50Besi Beton Ulir1,346.75* CQ13,567.0518,271,424.59Bekisting Kolom115.00M2419,419.5048,233,242.50

3Ring Balok atas tembok pagar 15/20Beton Cor K 22510.18M3937,587.009,544,635.66Besi Beton Ulir1,147.44Kg13,567.0515,567,375.85Bekisting Balok135.76M2419,419.5056,940,391.32

JUMLAH A -III233,086,454.96BPEKERJAAN DINDING1Pasang Bata Merah Camp. 1 Pe : 5 Ps848.50M294,428.0080,122,158.002Plesteran Tembok Camp. 1 Pe :5 Ps Tebal 1,5 Cm1,697.00M288,051.50149,423,395.503Benangan1,253.82M'10,354.5012,982,679.194Plester 1;3 beton210.23M291,332.0019,200,726.36

JUMLAH B -III261,728,959.05CPEKERJAAN PENGECATAN1Cat Tembok exterior dinding pagar bagian dalam848.50M228,215.0023,940,427.50

JUMLAH C -III23,940,427.50JUMLAH PEKERJAAN PAGAR TEMBOK SISI KANAN, KIRI DAN BELAKANG - III518,755,841.51

IVPEKERJAAN PAGAR DEPAN

APEKERJAAN GALIAN DAN PONDASI1Bonqkar paqar lama40.00M'100,000.004,000,000.002Gallan Tanah Pondasi19.60M370,380.001,379,448.003Uruqan Pasir2.80M3171,550.00480,340.004Uruqan Tanah Kembali6.53M314,413.5094,120.165Pasamqam batu kosonqan ( Aanstampinq )5.60M3296,095.501,658,134.806Pasanqan pondasi batu kali10.80M3573,961.506,198,784.20

JUMLAH A -IV13,810,827.16BPEKERJAAN BETON

1Sloof ( 20/25 )Betn Cor K 2252.00M3937,587.001,875,174.00Besi Betn Ulir329.23Kg13,567.054,466,679.87Bekistinq Sloof20.00M2187,209.003,744,180.00

2Kolom 20/20Betn Cor K 2250.50M3937,587.00468,793.50Besi Betn Ulir83.67Kg13,567.051,135,155.07Bekistinq Kolom10.00M2419,419.504,194,195.00

3Rinq Balok atas tembok paqar 15/20Betn Cor K 2250.84M3937,587.00787,573.08Besi Betn Ulir94.66Kg13,567.051,284,256.95Bekistinq Balok11.20M2419,419.504,697,498.40

4Plat embatan depan tebal 20 cmBetn Cor K 2253.22M3937,587.003,019,030.14Besi Betn Ulir400.57Kg13,567.055,434,553.22Bekistinq plat15.70M2413,419.506,490,686.15

JUMLAH A -337,597,775.39CPEKERJAAN PASAN GAN1Pasanq Bata Merah Camp. 1 Pc : 5 Ps56.00M294,428.005,287,968.002Plesteran Tembok Camp. 1 Pc :5 Ps Tebal 1,5 Cm82.00M288,051.507,220,223.003Benanqan166.00M'10,354.501,718,847.004Paqar besi39.00M2250,000.009,750,000.005Pintu qerbang27.50M2770,544.0021,189,960.00

JUMLAH B45,166,998.00DPEKERJAAN PENGECATAN1Cat Tembok exterior dindinq paqar82.00M228,215.002,313,630.00

JUMLAH C2,313,630.00JUMLAH PEKERJAAN PAGAR DEPAN - IV98,889,230.54

VPEKERJAAN PERKERASAN HALAMAN ( PAVING )Las halaman2,000.00M2

1Uruqan pasir bawah pavinq 10 cm200.00M3171,550.0034,310,000.00-2Pemasanqan pavinq block 8 cm natural2,000.00M2159,480.00318,960,000.00

JUMLAH V-353,270,000.00JUMLAH PEKERJAAN PERKERASAN HALAMAN ( PAVING ) - V353,270,000.00

VISALURAN KELILING SISI KIRI KANAN DAN BELAKANG

APEKERJAAN PERSIAPAN1Pekerjaan penyiapan lahan Strapping339.40M'11,250.003,818,250.002Uitset Dan Pasanq Bouwplank84.85M'55,075.504,673,156.18

JUMLAH A-VI8,491,406.18

BPEKERJAAN TANAH DAN PONDASI1Galian Tanah Pondasi166.00M370,380.0011,683,080.002Urugan Pasir23.76M3171,550.004,076,028.003Uruqan Tanah Kembali49.80M314,413.50717,792.304Pasangan pondasi batu kali118.79M3573,961.5068,180,886.595Siar timbul saluran509.10M288,051.5044,827,018.656Plester kepala saluran186.67M221,897.004,087,512.997Benanqan kepala saluran560.01M'10,354.505,798,623.558Sloof (15/20)Beton Cor K 22513.23M3937,587.0012,404,276.01Besi Beton Ulir1,540.92Kg13,567.0520,905,738.69Bekistinq Sloof135.76M2187,209.0025,415,493.84

9Plat tutup saluran sisi kiri tebal 12 cm panianq 72 mBeton Cor K 2257.78M3937,587.007,294,426.86Besi Beton Ulir709.72Kg13,567.059,628,806.73Bekistinq plat31.32M2413,419.5012,948,298.74

JUMLAH B -VI227,967,982.93JUMLAH SALURAN KELILING SISI KIRI KANAN DAN BELAKANG -VI236,459,389.11

bahan dan upah HARGA SATUANBAHAN DAN UPAH

NOURAIANSATUANHARGA BAHAN / UPAH1234ITENAGA KERJA (HARI)1MandorO.H2Kepala TukangO.H3Tukang BatuO.H4Tukang KayuO.H5Tukang BesiO.H6Tukang CatO.H7PekerjaO.H

IIBAHAN MENGGUNAKAN BATU/PASIR DAN SEMEN1Batu Pecah Mesin 1-2 CmM32Pasir Uruk / TimbunM33Batu Merah kw 1. Uk. 23 x 10.5 x 4.5 cmBuah4Bata hebel 20 x 60 x 10Buah5Spesi pasang MUzak6Batu Kali Belah 15/20M37Pasir Untuk Beton / CorM38Pasir PasangM39Semen Pc ( 50 Kg )Zak10Semen Pc ( 40 Kg )Zak11Semen PcKg12Beton Ready mix K225M313Beton Ready mix K500M314Semen WarnaKg15Floorhardener MU 700Kg16SirtuM317AirItr

IVBAHAN PENUTUP ATAP & PLAFON1List Gypsum 12 Cmml2Gypsum Board 9 MmLembar3Gypsum Board 12 MmLembar4C galvalume tbl 0.7Ljr5Reng galvalume 35 mm tebal 0,5 mmLjr6Multiplex Tebal 9 Mm (1.22 X 2.44)Lembar7Kalsiboard (120 x 240) cm 4 mmLembar8Seng gelombang t. 0.3 x 80 x 210Lembar9Seng gelombang Galvalume 0.45 x 70M'10Genteng metal roof tebal 0,30 TCT colourm211Nok bul at metal roof tebal 0,30 TCT colourM'

VBAHAN MENGGUNAKAN KAYU1Kayu Kelas III ( Papan )M32Kayu Kelas III ( Balok )M33Dolken Kayu D8-10 / 600 CmBt4Minyak BekestingLiter5Bamb Besar dia 8-10 x 400-550Lonjor6SesekM2

VIBAHAN MENGGUNAKAN BESI/LOGAM1Besi Beton PolosKg2Besl Beton UlirKg3Kawat Ikat BetonKg4Pipa BSKg5Rangka besi L50,50,5Kg6Plat EzerKg7Pipa kotak 40.40.3Ijr8Kusen Aluminium 4 " ( Powder coating putih )M'9Slimar Bawah Pintu AluminiumM'10Slimar Samping & Atas Pintu AluminiumM'11Slimar Aluminium Jendela & BvM'12Kaca Bening Tb. 6 mmM213Kaca Cermin 6 mmM214Karet CM'15Kaca Tempered 12 Mm beningM216Floorhinge Bts 75 Ex DormaUnit17Kunci Ex KENDUnit18Handle Stainless Steel 70 CmUnit19Coak KacaBuah20SealentTube21Alluminium Composlde Panel ( Allucopand Setara )M222Seng galvalume lebat 70 tebal 0,045ml23Railing SS minimalis tinggi 80 - 100 cmM'

VIIBAHAN UNTUK LANTAI1Granito Pearl white crystal 60 x 60 polished ( setara )M22Granito Black 40 x 40 Unpolished ( setara )M23Keramik 20 X 20 KW I ( MULIA ) setaraM24Keramik 40 X 40 KW I ( MULIA ) setaraM25Keramik dinding 20 X 25M26Plin PVC10 cmM'

VIIIBAHAN UNTUK PENGECATAN1Cat KayuKg2Cat MeniKg3Cat Tembok InteriorKg4Cat Tembok Exterior Dulux WeathersheildKg5Minyak Cat/AfdunerLiter6Plamur TembokKg7Water Proofing Coating (Ex. Fosroc/Sika/Setara)Kg8Epoxi lantai anti gores 700 micronem29AmpelasLembar10Kwasbh11Waterstop 230 mmM'

IXBAHAN PENGGANTUNG DAN PENGUNCI1Engsel Pintu Silver 4"X3"X3Mm (Alpha/Setara)Buah2Engsel Jendela Silver 3"X2,5"X2,5Mm (Alpha/Setara)Buah3Engsel Jendela Jungkit (Casment) 14" ( Alpha / Setara )Set4Grendel Jendela Alpha Cw410 / Setara )Pcs5Kunci Tanam Alpha 8830 / SetaraPcs6Handel Pintu Alpha TI-03A / SetaraPcs7Door Closer D-181 ( Alpha / Setara )Buah

XBAHAN UNTUK KM/WC & URINOR1Closet Jongkok Biasa TotoBuah2Closet Duduk CW 660Buah3WastafelBuah4Kran AirBuah5Shoap HolderBuah6Urinoir Toto U57MBuah7Urinoir PartitionBuah8Floor Drain Stainless SteelBuah9jet ShowerBuah10Tissu HolderBuah

XIBAHAN JENIS PAKU1Skrup / RipetBuah2Paku Usuk/PlafonKg3Paku BiasaKg

XIISEWA ALAT-ALAT1Sewa pompa betonM32Sewa vibratorM3

XIIILAIN - LAIN1Buis Beton U 30 Cm x 1 mBuah2Paving Stone Abu 2 (10,5X21X8 Cm ) mutu K,300M23Batako 10X20X40Buah

bill ME LABRENCANA ANGGARAN BIAYA (RAB)PEKERJAAN MEKANIKAL DAN ELEKTRIKALPROYEK : PEMBANGUNAN GEDUNG KANTOR BTKP (SEMPER)(LELANG TIDAK MENGIKAT)PEKERJAAN : GEDUNG LABORATORIUM 4 LANTAILUAS BANG : 1,344.00 M2

NO.JENIS KEGIATANSATVOLUMEHARGATOTALILISTRIKlPANEL-P. SDP LABORATORIUMunitl-P. PEN, STOP K, & AC LT-1unitl-P. PEN, STOP K, & AC LT-2unitl-P. PEN, STOP K, & AC LT-3unitl-P. PEN, STOP K, & AC LT-4unitl2PENGKABELANP.SDP Laboratorium ke :P.PEN. STOP K, & AC LT-1 NYY 4x16mm*m860,000.00P.PEN. STOP K, & AC LT-2 NYY 4x25mm*m1290,000.00P.PEN. STOP K, & AC LT-3 NYY 4x35mm*m16120,000.00P.PEN. STOP K, & AC LT-3 NYY 4x35mm*m16120,000.00POWER LIFT NYY 4x10mm2m4353,900.003Lantai - 1 (P. PEN. STOP K, 8t AC LT-1)RM300 2x36Wbh32136,500.00DL 9Wbh4DL 18Wbh17GMS lxl8W + BATTbh1EXIT lx8W + BATTbh1Exhaustfanbh2Stopkontakbh2133,800.00Sakelar 1 gangbh618,600.00Sakelar 2 gangbh754,600.00Sakelar hotelbh2Inst.pen NYM 3x2,5mm2+PVC cond.20mm2titik55Inst.stopkontak NYM 3x2,5mm2+PVC cond.20mm2titik21Inst.exhaustfan NYM 3x2,5mm2+PVC cond.20mm2titik2Inst.Pompa NYM 3x4mm2+PVC cond.20mm2M374Lantai - 2 (P. PEN. STOP K, 8t AC LT-2)RM300 2x36Wbh32136,500.00DL 9Wbh4DL 18Wbh17GMS lxl8W + BATTbh1TKO 1X18Wbh2EXIT lx8W + BATTbh1Exhaustfanbh2Stopkontakbh2333,800.00Sakelar 1 gangbh618,600.00Sakelar 2 gangbh654,600.00Sakelar hotelbh2Inst.pen NYM 3x2,5mm2+PVC cond.20mm2titik5713,800.00Inst.stopkontak NYM 3x2,5mm2+PVC cond.20mm2titik2313,800.00Inst.exhaustfan NYM 3x2,5mm2+PVC cond.20mm2titik213,800.005Lantai - 3 (P. PEN. STOP K, & AC LT-3)RM300 2x36Wbh32136,500.00DL 9Wbh4DL 18Wbh17GMS lxl8W + BATTbh1TKO 1X18Wbh2EXIT 1x8 VV + BATTbh1Exhaustfanbh2Stopkontakbh17Sakelar 1 gangbh4Sakelar 2 gangbh8Sakelar hotelbh2Inst.pen NYM 3x2,5mm2+PVC cond.20mm2titik57Inst.stopkontak NYM 3x2,5mm2+PVC cond.20mm2titik17Inst.exhaustfan NYM 3x2,5mm2+PVC cond.20mm2titik26Lantai - 3 (P. PEN. STOP K, & AC LT-4)RM300 2x36Wbh32DL 9Wbh4DL 18Wbh17GMS lxl8W + BATTbh1TKO 1X18WbhEXIT lx8W + BATTbh1ExhaustfanbhStopkontakbh17Sakelar 1 gangbh4Sakelar 2 gangbhSakelar hotelbhInst.pen NYM 3x2f5mm2+PVC cond.20mm2titik57Inst.stopkontak NYM 3x2,5mm2+PVC cond.20mm2titik17Inst.exhaustfan NYM 3x2,5mm2+PVC cond.20mm2titik2TOTAL PEKERJAAN LISTRIK-

IICABLE TRAY1lantai-1*Cable tray (elektrikal)-Cable tray 20 x 10 cmm13--Cable tray 30 x 10 cmm4-*Cable tray (elektronik)-Cable tray 20 x 10 cmm14--Fitting-fittingIs1--Material bantuIs1-2lantai-2*Cable tray (elektrikal)-Cable tray 20 x 10 cmm13--Cable tray 30 x 10 cmm4-*Cable tray (elektronik)-Cable tray 20 x 10 cmm14--Fitting-fittingIs1--Material bantuIs1-3lantai-3*Cable tray (elektrikal)-Cable tray 20 x 10 cmm21--Cable tray 30 x 10 cmm4-*Cable tray (elektronik)-Cable tray 20 x 10 cmm14--Fitting-fittingIs1--Material bantuIs1-4lantai-4*Cable tray (elektrikal)-Cable tray 20 x 10 cmm21--Cable tray 30 x 10 cmm4-*Cable tray (elektronik)-Cable tray 20 x 10 cmm14--Fitting-fittingIs1-Material bantuIs1-TOTAL PEKERJAAN CABLE TRAY-IIIAIR CONDITIONING (AC)Pengadaan dan pemasangan unit AC lengkap dengan pipa refrigrant, drain, kabel kontroi & peralatan penunjang1Lantai - 1 (P. PEN. STOP K, & AC LT-1)Inst.AC split 1,5PK NYM 3x4mm2+PVC cond.20mm2titik1Inst.AC split 2PK NYM 3x4mm2+PVC cond.20mm2titik2Inst.AC split 2.5PK NYM 3x4mm2+PVC cond.20mm2titik32Lantai - 2 (P. PEN. STOP K, & AC LT-2)Inst.AC split 1,5PK NYM 3x4mm2+PVC cond.20mm2titik1Inst.AC split 2PK NYM 3x4mm2+PVC cond.20mm2titik1Inst.AC split 2.5PK NYM 3x4mm2+PVC cond.20mm2titik53Lantai - 3 (P. PEN. STOP K, & AC LT-3)Inst.AC split 1,5PK NYM 3x4mm2+PVC cond.20mm2titik1Inst.AC split 2PK NYM 3x4mm2+PVC cond.20mm2titik3Inst.AC split 2.5PK NYM 3x4mm2+PVC cond.20mm2titik44Lantai - 3 (P. PEN. STOP K, & AC LT-4)Inst.AC split 1,5PK NYM 3x4mm2+PVC cond.20mm2titik1Inst.AC split 2PK NYM 3x4mm2+PVC cond.20mm2titik3Inst.AC split 2.5PK NYM 3x4mm2+PVC cond.20mm2titik4TOTAL PEKERJAAN AIR CONDITIONING (AC)-

IVFIRE ALARMALantai ITB FAunit1Smoke detectorbh8ROR head detektorbh8Alarm bellbh2Manual push bottombh2Lampu indikatorbh2Jack intercombh2Instalasi Smoke NYA 2x1.5 mm2 + PVC conduit 20 mm2titik8Instalasi ROR NYA 2x1.5 mm2 + PVC conduit 20 mm2titik8Instalasi alarm bell NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi manual push bottom NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi indicator lamp NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi jack intercom ITC 2x2x0.6mm2 + PVC conduit 20 mm2titik2Short circuit isolatorunit1Zone address moduleunit2Individual address moduleunit4Signal zone address moduleunit4Instalasi tamper switch NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Instalasi flow switch NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Fire estinguiser 3.5kgunit2DLantai-2TB FAunit1Smoke detectorbh12ROR head detektorbh8Alarm bellbh2Manual push bottombh2Lampu indikatorbh2Jack intercombh2Instalasi Smoke NYA 2x1.5 mm2 + PVC conduit 20 mm2titik12Instalasi ROR NYA 2x1.5 mm2 + PVC conduit 20 mm2titik8Instalasi alarm bell NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi manual push bottom NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi indicator lamp NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi jack intercom ITC 2x2x0.6mm2 + PVC conduit 20 mm2titik2Short circuit isolatorunit1Zone address moduleunit2Individual address moduleunit4Signal zone address moduleunit4Instalasi tamper switch NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Instalasi flow switch NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Fire estinguiser 3.5kgunit2ELantai-3TB FAunit1Smoke detectorbh12ROR head detektorbh8Alarm bellbh2Manual push bottombh2Lampu indikatorbh2Jack intercombh2Instalasi Smoke NYA 2x1.5 mm2 + PVC conduit 20 mm2titik12Instalasi ROR NYA 2x1.5 mm2 + PVC conduit 20 mm2titik8Instalasi alarm bell NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi manual push bottom NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi indicator lamp NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi jack intercom ITC 2x2x0.6mm2 + PVC conduit 20 mm2titik2Short circuit isolatorunit1Zone address moduleunit2Individual address moduleunit4Signal zone address moduleunit4Instalasi tamper switch NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Instalasi flow switch NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Fire estinguiser 3.5kgunit2FLantai~4TB FAunit1Smoke detectorbh12ROR head detektorbh8Alarm bellbh2Manual push bottombh2Lampu indikatorbh2Jack intercombh2Instalasi Smoke NYA 2x1.5 mm2 + PVC conduit 20 mm2titik12Instalasi ROR NYA 2x1.5 mm2 + PVC conduit 20 mm2titik8Instalasi alarm bell NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi manual push bottom NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi indicator lamp NYA 2x1.5 mm2 + PVC conduit 20 mm2titik2Instalasi jack intercom ITC 2x2x0.6mm2 + PVC conduit 20 mm2titik2Short circuit isolatorunit1Zone address moduleunit2Individual address moduleunit4Signal zone address moduleunit4Instalasi tamper switch NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Instalasi flow switch NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Fire estinguiser 3.5kgunit2*Lantai-atap (kantor pusat)Smoke detectorbh4Alarm bellbh1Manual push bottombh1Lampu indikatorbh1Jack intercombh1Instalasi Smoke NYA 2x1.5 mm2 + PVC conduit 20 mm2titik4Instalasi alarm bell NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Instalasi manual push bottom NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Instalasi indicator lamp NYA 2x1.5 mm2 + PVC conduit 20 mm2titik1Instalasi jack intercom ITC 2x2x0.6mm2 + PVC conduit 20 mm2titik1TOTAL PEKERJAAN FIRE ALARM-

VDATA1Peralatan Utama-Antena WIFI lengkap dengan pengkabelanunit1-Surge Aresterunit1-Ground BC 16 mm2unit1Inst. Power komputer NYM 3x2,5 mm2+PVC cond.20mm2titik1.Testing commissioningIs1.Material bantuIs12PengkabelanRack cabinet ke :Switch hub lantai-1 UTP CAT 6 + PVC cond.20mm2m10Switch hub lantai-2 UTP CAT 6 + PVC cond.20mm2m14Antena WIFI UTP CAT 6 + PVC cond.20mm2m403Lantai-1Outlet databh7Face plate c/w modular jackbh7Switch hub 12 portunit1Instalasi data UTP cable cat-5e + PVC conduit 20mm2titik74Lantai-2Outlet databh6Face plate c/w modular jackbh6Switch hub 12 portunit1Instalasi data UTP cable cat-5e + PVC conduit 20mm2titik65Lantai-3Outlet databh8Face plate c/w modular jackbh8Switch hub 12 portunit1Instalasi data UTP cable cat-5e + PVC conduit 20mm2titik86Lantai-4Outlet databh8Face plate c/w modular jackbh8Switch hub 12 portunit1Instalasi data UTP cable cat-5e + PVC conduit 20mm2titik8*Lantai-Atap (kantor pusat)Outlet databh4Face plate c/w modular jackbh4Instalasi data UTP cable cat-5e + PVC conduit 20mm2titik4TOTAL PEKERJAAN DATA-

VITELEPONAPengkabelan1MDF telepon 40 pair ke :TB telepon LT-1 ITC 10x2x0.6mm2m8TB telepon LT-2 ITC 10x2x0.6mm2m12TB telepon LT-3 ITC 10x2x0.6mm2m16BLantai-1MDF tip 40 pairunit1TB tip 10 pairunit1Outlet teleponebh7Instalasi telepone ITC 2x2x0.6 mm2 + PVC conduit 20mm2titik7CLantai>2TB tip 10 pairunit1Outlet teleponebh6Instalasi telepone ITC 2x2x0.6 mm2 + PVC conduit 20mm2titik6DLantai-3TB tip 10 pairunit1Outlet teleponebh8Instalasi telepone ITC 2x2x0.6 mm2 + PVC conduit 20mm2titik8ELantai-4TB tip 10 pairunit1Outlet teleponebh8Instalasi telepone ITC 2x2x0.6 mm2 + PVC conduit 20mm2titik8*Lantai-ATAP KANTOR PUSATOutlet teleponebh2Instalasi telepone ITC 2x2x0.6 mm2 + PVC conduit 20mm2titik2TOTAL PEKERJAAN TELEPON-IXPLUMBINGAAir Bersih1Lay Out Plant & Ruang PompaPompa transfer kap. 80ltr/mnt H 43munit2Panel kontrol + WLCunit1Foot valve 01.25"bh2Gate valve 01.25"bh2Strainer 01.25"bh2Flexible joint 01.25"bh2Flexible joint 01"bh2Gate valve 01"bh5Check valve 01"bh2Header 03"(GIP)unit2Roof Tank kap. 4m*unit1Gate valve 02"bh1Pressure gaugebh2Pressure switchbh2Pelampung 01"bh1Pi pa PPR PN10 01"(dari pompa ke roof tank)m135Pipa PPR PN10 01"m14Pipa PPR PN10 01.25"m18Pipa PPR PN10 02"m14Fitting-fittingIs1Material bantuIs12Lantai-1Pipa PPR PN10 02"(tegak)m11Pipa PPR PN10 02"m12Pipa PPR PN10 01.5"m12Pipa PPR PN10 01"m14Pipa PPR PN10 00.75"m126Gate valve 02"bh1Fitting-fittingIs1Material bantuIs13Lantai-2Pipa PPR PN10 02"(tegak)m14Pipa PPR PNIO 02"m12Pipa PPR PNIO 01.5"m12Pipa PPR PNIO 01"m14Pipa PPR PNIO 00.75"m126Gate valve 02"bh1Fitting-fittingIs1Material bantuIs14Lantai-3Pipa PPR PNIO 02"(tegak)m14Pipa PPR PNIO 02"m12Pipa PPR PNIO 01.5"m12Pipa PPR PNIO 01"m14Pipa PPR PNIO 00.75"m126Gate valve 02"bh1Fitting-fittingIs1Material bantuIs15Lantai-4Pipa PPR PNIO 02"(tegak)m14Pipa PPR PNIO 02"m12Pipa PPR PNIO 01.5"m12Pipa PPR PNIO 01"m14Pipa PPR PNIO 00.75"m126Gate valve 02"bh1Fitting-fittingIs1Material bantuIs1BAir Kotor, Bekas & VentilasiLantai-1*Air kotorPipa PVC AW 05"m14Pipa PVC AW 04"m18Pipa PVC AW 04"(tegak)m14Septic tank biofilter kap.4m*unit1Fitting-fittingIs1Material bantuIs1*Air BekasPipa PVC AW 02"m116Pipa PVC AW 03"m18Pipa PVC AW 03"(tegak)m14Fitting-fittingIs1Material bantuIs1*Pipa VentPipa PVC AW 02"m111Pipa PVC AW 02"(tegak)m11Pipa PVC AW 01"m115Fitting-fittingIs1Material bantuIs1Lantai-2*Air kotor-Clean out(CO) 04"bh1-Pipa PVC AW 04"m17-Pipa PVC AW 04"(tegak)m14-Fitting-fittingIs1Material bantuIs1*Air Bekas-Pipa PVC AW 02"m116.Pipa PVC AW 02"(tegak)m14Fitting-fittingIs1-Material bantuIs1*Pipa Vent-Pipa PVC AW 02"m111.Pipa PVC AW 02"(tegak)m14.Pipa PVC AW 01"m115-Fitting-fittingIs1-Material bantuIs1Lantai-3*Air kotorClean out(CO) 04"bh1Pipa PVC AW 04"m17Pipa PVC AW 04"(tegak)m14Fitting-fittingIs1Material bantuIs1*Air BekasPipa PVC AW 02"m116Pipa PVC AW 02"(tegak)m14Fitting-fittingIs1Material bantuIs1*Pipa VentVent cup 02"m11Pipa PVC AW 02"m111Pipa PVC AW 02"(tegak)m14Pipa PVC AW 01"m115Fitting-fittingIs1Material bantuIs1Lantai-4*Air kotorClean out(CO) 04"bh1Pipa PVC AW 04"m17Pipa PVC AW 04"(tegak)m14Fitting-fittingIs1Material bantuIs1*Air BekasPipa PVC AW 02"m116Pipa PVC AW 02"(tegak)m14Fitting-fittingIs1Material bantuIs1*Pipa VentVent cup 02"m11Pipa PVC AW 02"m111Pipa PVC AW 02"(tegak)m14Pipa PVC AW 01"m115Fitting-fittingIs1Material bantuIs1cAir HujanLantai-1.Pi pa PVC AW 04"m118--Pi pa PVC AW 04"(tegak)m136--Fitting-fittingIs1--Material bantuIs1-Lantai-2 s/d 4.Pi pa PVC AW 04"(tegak)m172--Fitting-fittingIs1--Material bantuIs1-Lantai-ATAPRoof Drain 04"bh9-TOTAL PEKERJAAN PLUMBING-

XHYDRANTADen ah Lt-1Pi pa BS SCH 40 04"m16Pi pa BS SCH 40 04" (tegak)m14Pi pa BS SCH 40 02 1/2"m113Pi pa PVC AW 02"m14Indoor Hydrant Boxbh1gate valve 02.5" 16kbh1Fitting-fittingIs1Material bantuIs1BDenah Lt-2Pi pa BS SCH 40 04" (tegak)m1Pi pa BS SCH 40 02 1/2"m113Pi pa PVC AW 02"m14Indoor Hydrant Boxbh1gate valve 02.5" 16kbh1Fitting-fittingIs1Material bantuIs1CDenah Lt-3Pi pa BS SCH 40 04" (tegak)m14Pi pa BS SCH 40 02 1/2"m113Pi pa PVC AW 02"m14Indoor Hydrant Boxbh1gate valve 02.5" 16kbh1AAV 01"bh1Fitting-fittingIs1Material bantuIs1DDenah Lt-4Pi pa BS SCH 40 04" (tegak)m14Pi pa BS SCH 40 02 1/2"m113Pi pa PVC AW 02"m14Indoor Hydrant Boxbh1gate valve 02.5" 16kbh1AAV 01"bh1Fitting-fittingIs1Material bantuIs1TOTAL PEKERJAAN HYDRANT-

XISPRINKLERADenah Lt-1Pi pa BS SCH 40 01"m186Pi pa BS SCH 40 01.25"m113Pi pa BS SCH 40 01.5"m13Pi pa BS SCH 40 02"m16Pi pa BS SCH 40 02.5"m110BCV 02.5"bh1Head sprinklerbh24gate valve 01" 16kbh1Fitting-fittingIs1Material bantuIs1BDenah Lt-2Pipa BS SCH 40 01"m1105Pipa BS SCH 40 01.25"m116Pipa BS SCH 40 01.5"m13Pipa BS SCH 40 02"m15Pipa BS SCH 40 02.5"m110Pipa BS SCH 40 04" (tegak)m14BCV 02.5"bh1Head sprinklerbh28gte valve 01" 16kbh1Fitting-fittingIs1Material bantuIs1CDenah Lt-3Pipa BS SCH 40 01"m1105Pipa BS SCH 40 01.25"m116Pipa BS SCH 40 01.5"m13Pipa BS SCH 40 02"m15Pipa BS SCH 40 02.5"m110Pipa BS SCH 40 04" (tegak)m14BCV 02.5"bh1Head sprinklerbh28gte valve 01" 16kbh1AAV 01"bh1Fitting-fittingIs1Material bantuIs1DDenah Lt-4Pipa BS SCH 40 01"m1105Pipa BS SCH 40 01.25"m116Pipa BS SCH 40 01.5"m13Pipa BS SCH 40 02"m15Pipa BS SCH 40 02.5"m110Pipa BS SCH 40 04" (tegak)m14BCV 02.5"bh1Head sprinklerbh28gte valve 01" 16kbh1AAV 01"bh1Fitting-fittingIs1Material bantuIs1TOTAL PEKERJAAN SPRINKLER-GRAND TOTAL-

Bahan MEDAFTAR HARGA BAHAN PEKERJAAN MEKANIKAL DAN ELEKTRIKAL

TYPENO.NAMA BAHAN MATERIAL SATUAN SATUAN BAHAN SATUAN BAHANkoef;1.000SETELAH KOEFESIEN123456A.BAHAN PIPA1Pipa PPN PN 10 1/2" (15 mm)MRp10,800.00Rp10,800.002Pipa PPN PN 10 3/4" (20 mm)MRp16,100.00Rp16,100.003Pipa PPN PN 10 1" (25 mm)MRp26,300.00Rp26,300.004Pipa PPN PN 10 1,25" (32 mm)MRp40,200.00Rp40,200.005Pipa PPN PN 10 1,5" (40 mm)MRp61,600.00Rp61,600.006Pipa PPN PN 10 2" (50 mm)MRp97,500.00Rp97,500.007Pipa PPN PN 10 2,5" (65 mm)MRp137,600.00Rp137,600.008Pipa PPN PN 10 3" (80 mm)MRp305,720.00Rp305,720.009Pipa PPN PN 10 5" (125 mm)MRp316,000.00Rp316,000.0010Pipa PVC AW 3/4" (20 mm) MRp4,717.50Rp4,717.5011Pipa PVC AW 1,5" (40 mm) MRp11,136.25Rp11,136.2512Pipa PVC AW 2" (50 mm) MRp16,250.00Rp16,250.0013Pipa PVC AW 2,5" (65 mm) MRp23,500.00Rp23,500.0014Pipa PVC AW 3" (80 mm) MRp31,700.00Rp31,700.0015Pipa PVC AW 4" (100 mm) MRp52,250.00Rp52,250.0016Pipa PVC AW 5" (125 mm) MRp94,600.00Rp94,600.0017Pipa PVC AW 6" (150 mm) MRp122,000.00Rp122,000.0018Pipa PVC AW 8" (200 mm) MRp209,999.00Rp209,999.0019Pipa PVC D 1,25" (32 mm) MRp7,025.00Rp7,025.0020Pipa PVC D 1,5" (40 mm) MRp7,750.00Rp7,750.0021Pipa PVC D 2" (50 mm) MRp9,550.00Rp9,550.0022Pipa PVC D 2,5" (65 mm) MRp12,900.00Rp12,900.0023Pipa PVC D 3" (80 mm) MRp18,920.00Rp18,920.0024Pipa PVC D 4" (100 mm) MRp23,712.50Rp23,712.5025Pipa Carbon sch. 40 1" (25 mm) MRp34,250.00Rp34,250.0026Pipa Carbon sch. 40 1,25" (32 mm) MRp46,375.00Rp46,375.0027Pipa Carbon sch. 40 1,5" (40 mm) MRp55,250.00Rp55,250.0028Pipa Carbon sch. 40 2" (50 mm) MRp74,000.00Rp74,000.0029Pipa Carbon sch. 40 2,5" (65 mm) MRp117,500.00Rp117,500.0030Pipa Carbon sch. 40 3" (80 mm) MRp153,000.00Rp153,000.0031Pipa Carbon sch. 40 4" (100 mm) MRp218,125.00Rp218,125.0032Pipa Carbon sch. 40 6" (150 mm) MRp382,500.00Rp382,500.0033Pipa Carbon sch. 40 8" (200 mm) MRp821,016.63Rp821,016.6334Pipa Gip 1/2 " (15 mm) MRp30,466.67Rp30,466.6735Pipa Gip 3/4 " (20 mm) MRp39,133.33Rp39,133.3336Pipa Gip 1 " (25 mm) MRp60,133.33Rp60,133.3337Pipa Gip 1,25 " (30 mm) MRp72,160.00Rp72,160.0038Pipa Gip 1, 5 " (40 mm) MRp91,133.33Rp91,133.3339Pipa Gip 2 " (50 mm) MRp124,300.00Rp124,300.0040Pipa Gip 2,5 " (65 mm) MRp158,633.33Rp158,633.3341Pipa Gip 3 " (80 mm) MRp204,800.00Rp204,800.0042Pipa Gip 4 " (100 mm) MRp296,633.33Rp296,633.33

B.BAHAN VALVE 1Gate valve 10K 3/4" (20 mm)BhRp204,500.00Rp204,500.002Gate valve 10K 1" (25 mm)BhRp236,000.00Rp236,000.003Gate valve 10K 1,25" (32 mm) BhRp308,100.00Rp308,100.004Gate valve 10K 1,5" (40 mm) BhRp465,700.00Rp465,700.005Gate