10-11 elementary budget presentation
DESCRIPTION
10-11 Elementary Budget PresentationTRANSCRIPT
![Page 1: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/1.jpg)
Half Hollow Hills Central School District
2010- 2011Preliminary Budget
![Page 2: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/2.jpg)
THE PURPOSE OF THE BUDGET
To meet the educational and fiscal goals of the District by…
Supporting the educational mission
Planning for the operational needs of the District
Maintaining financial integrity
Safeguarding taxpayers dollars
![Page 3: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/3.jpg)
Enrollment TrendTOTAL ENROLLMENT 1988/89 TO 2010/11
7,3
24
7,2
15
7,0
33
7,0
69
7,0
55
7,10
77,
23
6
7,4
99
7,8
35
8,1
108
,471
8,7
17 9,1
92
9,5
83
9,9
7410
,19
6
10,0
25
7,7
41
10,0
37
10,0
98
10,1
48
10,1
68
6,000
7,000
8,000
9,000
10,000
11,000
19 8 9 - 9 0 19 9 2 - 9 3 19 9 5 - 9 6 19 9 8 - 9 9 2 0 0 1-0 2 2 0 0 4 -0 5 2 0 0 7 -0 8 2 0 10 -11
![Page 4: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/4.jpg)
Elementary Enrollment Trend
Elementary (K-5) Enrollment
4,7 7 3 4,47 54,231
4,333
4,7 97 4,9 064,617
3,000
3,500
4,000
4,500
5,000
5,500
2004/05
2005/06
2006/07
2007/08
2008/09
2009/ 10
20 10/11
![Page 5: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/5.jpg)
Secondary Enrollment Trend
Secondary (6-12) Enrollment5 ,7 9 45 ,395
5 , 17 75 ,290 5 ,5 31 5 ,623 5 ,7 04
3,0003,5004,0004,5005,0005,5006,000
2004/0 5
2005/06
2006/07
2007/08
2008/09
2009/ 10
20 10/11
![Page 6: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/6.jpg)
Continuing Challenges for 2010/11
Run an efficient system without negatively impacting programs for our studentsNew York State’s economic crisis has not improvedGovernor’s Gap Elimination Plan would reduce our state aid by a net of $2.7 million.Proposed Mandate for Districts to fund a portion of all Pre-school special education and transportation costs. The program is currently fully funded by NYS and Suffolk County. This proposal is not included in the current budget.
![Page 7: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/7.jpg)
Continuing Challenges for 2010/11
Proposed State funding for Summer Special Education reduced from 80% to 22.5% . If enacted, this proposal would cost the district approximately $673,000. This proposal is not included in the current budget.The MTA Tax, implemented for the 2009/10 school year, will continue in 2010/11. This will cost HHH over $400K and is included in the current budget proposal. To date no reimbursements have been received.
![Page 8: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/8.jpg)
2010-11 Preliminary Budget Proposal Summary
2009-10
Total Budget $201,876,771 $207,881,882
Dollar Increase $6,005,112
Percent Increase 2.97%
2010-11
Capital$27,147,975
13.06%
Program$159,847,240
76.89%
Administrative$20,886,667
10.05%
![Page 9: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/9.jpg)
Budget-to-Budget comparison
Adopted
Budget
2009/10
Rollover Budget
2010/11
(estimated cost of rolling
forward budget as is)
Preliminary
Budget
2010/11
As of
3/22/10
Total
Savings
From
Original
Rollover
Total Budget
% Change
$201,876,771 $212,250,909
5.14%
$207,881,882
2.97%
($4,369,027)
![Page 10: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/10.jpg)
2010/11 Budget Reductions of over $4.3 million include:
Retirement Incentive offered resulted in over 20 retirements, producing significant budget savings for 2010/1122.93 budgeted instructional positions6.0 administrative and non-instructional staff positions monitor hours district-wideRevision to senior requirements Summer transportation for regular education summer schoolInterscholastic Freshman Teams
![Page 11: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/11.jpg)
Budget Reductions – cont’d.
Allocation reductions include…
Equipment
Contractual service expenditures
Capital Project expenditures
L.I. High School for the Performing Arts -
possible modifications
Reduction of Summer guidance hours -
efficient on-line scheduling
Curriculum Writing
Significant reductions in professional and staff development
![Page 12: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/12.jpg)
Preliminary Budget Proposal General Support
2009/10 2010/11 Change
Board of Education $8,887 $8,887 0%
District Clerk & District Meetings $103,921 $106,721 2.69%
Offices of Chief School Admin. Finance/Purchasing/Accounting
Auditing Svc./Legal Services
Public Information, District-wide
Administration and Records Mgmt
$3,059,946 $3,017,794 -1.38%
Operation and Maintenance, MIS, Printing and Mailing
$14,542,459 $14,664,237 .8%
Insurance/BOCES Admin. and
Special Items (including MTA tax)
$1,723,211 $2,143,437 24.38%
Total General Support*excluding MTA tax, general support would be virtually flat
$19,438,424 $19,941,076 2.58%*
![Page 13: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/13.jpg)
Preliminary Budget Proposal Instructional Budget
2009/10 2010/11 Change
Curriculum Development & Supervision - including Principals & Clerical
In-Service Training & Pupil Personnel Services
$7,864,017 $7,703,126 -2.05%
Teaching Regular School and Students with Disabilities
$93,343,048 $96,004,482 2.85%
Adult Ed/Summer School $493,958 $476,458 -3.54%
Instructional Media & Support $4,816,297 $4,726,879 -1.86%
Pupil Services - including Health Office, Guidance, Psychologists, Social Workers, Interscholastic Athletics & Co-Curricular Activities
$10,609,379 $10,687,097 0.73%
Total Instruction $117,126,699 $119,598,042 2.11%
![Page 14: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/14.jpg)
Preliminary Budget Proposal Other Budget Categories
2009/10 2010/11 Change
Transportation $12,514,979 $12,626,115 0.89%
Community Recreation $85,450 $90,450 5.85%
NYS Mandated Employer
Contribution to Retirement System
$8,362,775 $11,151,472 33.35%
Other Employee Benefits $33,212,630 $33,845,087 1.9%
Debt Service/TAN $10,008,167 $9,601,993 -4.06%
Transfer to Capital $882,000 $782,000 -11.34%
Transfer to Special Aid Fund $245,647 $245,647 0%
Total of Above Categories $65,311,648 $68,342,764 4.64%
![Page 15: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/15.jpg)
Factors that may affect Expenditure Budget
The following proposed unfunded mandates are not included in the current budget proposal. We hope to receive a decision from the State on these items before budget adoption.
State reimbursement for Summer Special Education reduced from 80% to 22.5% ($673,000)Special Education Pre-School – Suffolk County’s share capped at a 2% increase over current costs. The District would be responsible for any cost increases in excess of 2%
![Page 16: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/16.jpg)
Projected Revenues 2010/11
12.36%
2.00% 3.81%
81 .83%
tax levy
State a id
approp .Fundbalancemisc . rev
![Page 17: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/17.jpg)
Revenue Comparison 2009/10 to 2010/11
2009/10 Budget
Base Year
2010/11Proposed
Budget% Change
Total Budget $201,876,771 $207,881,882 2.97%
State Aid $28,205,435 $25,695,605 -8.90%
Miscellaneous Revenue - including P.I.L.O.T. Tuition and Interest on Investments
$3,588,000 $4,178,000 16.44%
Appropriated Fund Balance
$4,150,000 $4,150,000 0.0%
Use of Reserves $1,250,000 $3,750,000 200%
Tax Levy $164,683,336 $170,108,277 3.29%
![Page 18: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/18.jpg)
State aid trend
STATE AID AS A PERCENTAGE OF TOTAL BUDGET
23.8
2%
15.0
5%
13.8
6%
12.3
6%
13.9
7%
5 %10%15 %
20%25 %
1988- 89
1998-99
2008-09
2009/ 10
20 10/11
*2009/10 State Aid estimate and 2010/11 Governor’s Proposal
![Page 19: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/19.jpg)
The State Aid Guessing Game
As of this date we do not know the direction the Legislature will take in regard to the Governor’s proposal. The Governor’s proposal as is …
Imposes a net $2.7 million Gap Elimination Adjustment
Gap Elimination Adjustment could have been even worse:
Administrative Efficiency Aid reduces this amount by $211,824
Federal Restoration (ARRA funds) return $1.7 million to the District through an application process and must adhere to strict use and reporting requirements
![Page 20: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/20.jpg)
State Aid Proposal2009/10 State Aid
Base Year
Estimate
@ 3/31/09
2009/10
State Aid
Base Year
@ 1/19/10
2010/11 Proposed
State Aid
Governor’s Proposal
including
Federal Restoration Aid
and Administrative Efficiency Aid
2010/11
Proposed
State Aid
reduction
State Aid
$28,205,435 $28,331,615 $25,695,605 -2,636,010
![Page 21: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/21.jpg)
Administrative Efficiency
The District may receive Administrative Efficiency Aid which offsets a portion of the GAP reduction. This aid is for districts with an Administrative Efficiency ratio (central office administration expense to total expenditures) of less than 2%. The Half Hollow Hills administrative efficiency ratio is 1.54%, the 9th lowest on Long Island. This aid could potentially return $211,824 in funding to the District for the 2010/11 school year
![Page 22: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/22.jpg)
Safeguarding taxpayer dollars
Positive NYS Comptrollers Audit!In 2009 only six (6) of the 200 audits conducted by the State Comptroller’s Office contained positive findings. Half Hollow Hills was one of the six and the only Long Island District. The NYS auditors found our system of controls were well designed and operating effectively.
Aa2 Moody’s Bond Rating for Half Hollow Hills CSD!Aa2 rating reflects the solid financial position and below average debt burden of the district, prudent budgeting practices and effective management of our reserves.
![Page 23: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/23.jpg)
CONTINGENCY BUDGET
WHAT DOES IT MEAN FOR THE DISTRICT?
Currently the contingency budget is -.04% which would require an additional $6.7 million in budget cuts.
The State Legislature is considering a Bill which would use a 5 year average calculation in determining the contingency budget cap. This calculation would result in an approximate 3% contingency budget.
Under a contingency budget spending constraints are imposed within the overall budget cap.
![Page 24: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/24.jpg)
Elementary Program Highlights
Full day KindergartenUniversal Prekindergarten at each elementary schoolVariety of extra-curricular clubs and activities at each elementary schoolAfter School Foreign Language Clubs at each elementary schoolHills on Stage – District-wide Fifth Grade Theatre Program
![Page 25: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/25.jpg)
Elementary Program Highlights
Keyboarding Instruction for all students in third and fourth gradeThree computers in every classroomWeekly scheduled computer instruction utilizing mobile laptop labs K-4Additional shared mobile laptop lab 5th grade Many classrooms now with built-in projectorsAll classrooms with Internet access and computers
![Page 26: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/26.jpg)
Elementary Program Highlights
Planetarium Program Space Shuttle Program After School Support Programs in English Language Arts and MathWeekly Art, Music, Library instructionBi-weekly Physical Education instruction Universal Busing
![Page 27: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/27.jpg)
Elementary Program Highlights
Band/Orchestra lessons in 4th and 5th grade
Health Instruction K-5
Enrichment
AHAP Program
Reading Support Services
Math Support Services
New Elementary Math Series
![Page 28: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/28.jpg)
Special Education Highlights
Full continuum of special education and related services for over 1400 students with disabilities living in the community
New York State Education Department “Model Program” for children with Autism
Special Education instructional expenditures per pupil are $5,000 less than NYSED Similar District Group.
![Page 29: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/29.jpg)
More information….
• Budget information is available on our webpage http//www.hhh.k12.ny.us
• Follow the Discover HHH link to the District Financial Information page
![Page 30: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/30.jpg)
Dates to RememberDate Time Place Description
Monday, March 22, 2010 8:00 pm Vanderbilt Budget Presentation
Tuesday, March 23, 2010 7:00 pm HSE Lecture Hall
Elementary PTA
Budget Presentation
Wednesday, March 24, 2010 7:00 pm HSE Lecture Hall
Secondary PTA
Budget Presentation
Monday, April 19, 2010 8:00 pm Fran Greenspan
Admin. Ctr.
Adopt Budget
Monday, May 10, 2010 8:00 pm Fran Greenspan
Admin. Ctr.
Public Hearing
Tuesday, May 18, 2010 7:00am to 10:00pm
H.S. East Budget VOTE
![Page 31: 10-11 Elementary Budget Presentation](https://reader034.vdocuments.net/reader034/viewer/2022042718/568bd75f1a28ab20349f7b27/html5/thumbnails/31.jpg)
Voting
Tuesday: May 18, 2010
7AM to 10PM
High School East: East Gym