14361 garfield ave, paramount ca 90723 · paramount, ca 90723 building sf 24,204 year built 1974...
TRANSCRIPT
14361 Garfield Ave, Paramount CA 90723
O F F E R I N G M E M O R A N D U M
CONTENTS
Exclusively Marketed by:
Reyes MejiaBroker & Sr. Vice PresidentLic: 01868073(323) [email protected]
Lenin GarciaSenior Vice PresidentLic: 01989599(562) [email protected]
Frank SoboleskeExecutive DirectorLic: 01974925(562) [email protected]
Jafet PolancoCommercial AssociateLic: 01989599(562) [email protected]
We obtained the following information above from sources we believe to be reliable. However, we have not verified its accuracy and make no guarantee, warranty or representation about it. It is submitted subject to the possibility of errors, omissions,change of price, rental or other conditions, prior sale, lease or financing, or withdrawal without notice. We include projections, opinions, assumptions or estimates for example only, and they may not represent the current or future performance of theproperty. You and your tax and legal advisors should conduct your own investigation of the property and transaction.
01 Executive Summary Investment Summary 3 Location Summary 5
02 Property Description Property Features 6 Aerial Map 7
03 Rent Comps Rent Comparables 8 Rent Comparables Summary 10 Rent Comparables Map 11
04 Sale Comps Sale Comparables 12 Sale Comparables Summary 18 Sale Comparables Charts 20 Sale Comparables Map 21
05 Rent Roll Rent Roll 22 Lease Expiration 23
06 Financial Analysis Income & Expense Analysis 24
07 Demographics Demographics 25 Demographic Charts 27
Investment Summary | 03
OFFERING SUMMARYADDRESS 14361 Garfield Ave
Paramount CA 90723
COUNTY Los Angeles
BUILDING SF 22,326 SF
LAND SF 40,752 SF
YEAR BUILT 1978
YEAR RENOVATED 1986
OWNERSHIP TYPE Fee Simple
FINANCIAL SUMMARYOFFERING PRICE $4,200,000
PRICE PSF $188.12
OCCUPANCY 100 %
NOI (CURRENT) $141,300
CAP RATE (CURRENT) 3.36 %
CAP RATE (MARKET) 5.51 %
DEMOGRAPHICS 1 MILE 3 MILE 5 MILE2019 Population 34,295 346,733 870,467
2019 Median HH Income $51,266 $55,474 $56,402
2019 Average HH Income $62,921 $70,432 $73,403
Loading dock dimensions: (2) 12'x10', (2) 12'x12', (1)14'x14', (1) 10'x10'
Secured parking and yard space
Office restrooms: Men-5, Women-5
1 mile to Long Beach Freeway & 1 1/2 mile to ArtesiaFreeway
Heavy Power Industrial Warehouse
800a/230-480v 3p 4w Heavy
Docks: 8 Ext
Fire Sprinkler System
Zoned: M2
Excellent owner-investor opportunity for HeavyPower Industrial User
The investment offers the opportunity to capitalize on positivemarket conditions to acquire an asset located within the SouthBay. The South Bay submarket in Los Angeles County is one ofthe strongest industrial submarkets in the United States. Thesubmarket has high barriers to entry, given the lack of availableindustrial assets and, or developable industrial land.
Investment Summary | 04
Realty Group Advisors is pleased to offer to qualified investors orowner-users an opportunity to purchase a multi-tenant industrialinvestment in the city of Paramount, currently leased by multipletenants on Month-To-Month terms, which would enable anOwner-User to occupy the asset. The property consists of +/-22,326 square feet of building improvements on +/-37,026 squarefeet (0.85 acres) of land.
The subject is a clear span multi-tenant warehouse and has nopillars or posts while featuring fantastic fluorescent lighting fromthe many skylights within the warehouse. The subject offers 7,300square feet of office space, there is a fully functioning kitchen and5 private restrooms for Men and Women. The subject includeseasy access roll-up doors, gate and secure yard. (1981 build; Renov1986).
Location Summary | 05
Location Summary• With over 930 million SF of inventory, L.A. is one of the
largest industrial markets in the nation. Yet availableindustrial space is scarce here, particularly in newer andlarger buildings suitable for modern-day logisticsoperations. Relatively few buildings have delivered thiscycle, and many of those were build-to-suit and pre-leased.The effects of supply constraints on this market cannot beoveremphasized: with few developable sites, vacancies inL.A. remain the lowest of any major U.S. industrial hub.Netabsorption was negative in 2019, marking the first time inyears that industrial vacancies expanded in L.A. Demand forindustrial product in L.A. rarely wanes, thanks to thepresence of both the nation's largest manufacturing sectorand busiest ports of entry. Vacancies remain extremelytight, around 2.8%. However, port traffic is slowing in theface of trade tensions between the United States andChina, which may help explain recent soft absorptionfigures. The development pipeline here tends to be verylimited. A paucity of developable land and an onerouspermitting process combine to keep a lid on newconstruction even during periods of peak demand growth.On average, less than 1 million SF of new inventory hasbeen built annually since 2013. Total industrial squarefootage decreased slightly in 2019, as demolitions andconversions of older stock outpaced the rate of newconstruction. The bulk of Southern California's industrialconstruction is taking place in the neighboring InlandEmpire.Rock-bottom vacancies drove explosive rentgrowth for much of this cycle. From 2014 to 2018, industrialrents in L.A. grew at an average of more than 8% annually,often outpacing gains in the National Industrial Index by150 to 200 basis points. While vacancies remain low, growthdecelerated sharply in recent quarters. Rents still grew by2.9% over the past year, and annual gains are now roughlyin line with the pace of growth nationally. Investors, drawnby the extremely tight fundamentals, continue to acceptlow returns in exchange for stability and liquidity. Anotherannual sales volume record was established in 2019, withmore than $5.5 billion in trades.
Regional Map
Locator Map
Property Features | 06
PROPERTY FEATURESNUMBER OF UNITS 6
BUILDING SF 22,326
LAND SF 40,752
LAND ACRES .85
YEAR BUILT 1978
YEAR RENOVATED 1986
# OF PARCELS 1
ZONING TYPE M1
BUILDING CLASS B-Industrial
CONSTRUCTION Masonary
POWER 800a/230-480v 3p 4w Heavy
NUMBER OF STORIES 1
NUMBER OF BUILDINGS 3
NUMBER OF PARKING SPACES 40
PARKING RATIO 1.80/1,000 SF
CEILING HEIGHT 15'
DOCK HIGH DOORS 8 ext
CROSS DOCK None
SKYLIGHTS Fluorescent Lighting
YARD Fenced Yard
OFFICE SF 7,300
MECHANICALFIRE SPRINKLERS Yes
Aerial Map | 07
Rent Comparables | 08
1
5612 Borwick Ave.South Gate, CA 90280
BUILDING SF 18,498
YEAR BUILT 1975
RENT PSF (YEARLY) $11.52
RENT PSF (MONTHLY) $0.96
DISTANCE 1.8 miles
ANNUAL RENT PSF $8 - $12
LOW HIGH
BUILDING SF 10,000 - 22,326
LOW HIGH
2
7029 Marcelle St.Paramount, CA 90723
BUILDING SF 10,000
YEAR BUILT 1968
RENT PSF (YEARLY) $11.04
RENT PSF (MONTHLY) $0.92
DISTANCE 1.5 miles
ANNUAL RENT PSF $8 - $12
LOW HIGH
BUILDING SF 10,000 - 22,326
LOW HIGH
Rent Comparables | 09
3
8831-8833 Cedar St.Bellflower, CA 90706
BUILDING SF 18,290
YEAR BUILT 1969
RENT PSF (YEARLY) $9.84
RENT PSF (MONTHLY) $0.82
DISTANCE 3.8 miles
ANNUAL RENT PSF $8 - $12
LOW HIGH
BUILDING SF 10,000 - 22,326
LOW HIGH
S
14361 Garfield AveParamount, CA 90723
BUILDING SF 22,326
YEAR BUILT 1978
OCCUPANCY 100.00 %
RENT PSF (YEARLY) $8.44
RENT PSF (MONTHLY) $0.70
ANNUAL RENT PSF $8 - $12
LOW HIGH
OCCUPANCY 0 % - 100 %
LOW HIGH
BUILDING SF 10,000 - 22,326
LOW HIGH
Rent Comparables Summary | 10
PROPERTY BLDG SF PSF (YR) PSF (MO) Occupancy Built Lease Type DISTANCE (mi)
1 5612 Borwick Ave.South Gate, CA 90280 18,498 $11.52 $0.96 0% 1975 1.80
2 7029 Marcelle St.Paramount, CA 90723 10,000 $11.04 $0.92 0% 1968 1.50
3 8831-8833 Cedar St.Bellflower, CA 90706 18,290 $9.84 $0.82 0% 1969 3.80
AVERAGES 15,596 $10.80 $0.90 0% 1971
SUBJECT 22,326 $8.44 $0.70 100% 1978
Rent Comparables Map | 11
# Address CityS 14361 Garfield Ave Paramount1 5612 Borwick Ave. South Gate2 7029 Marcelle St. Paramount3 8831-8833 Cedar St. Bellflower
Sale Comparables | 12
1
9722-9742 Washburn Rd.Downey, CA 90241
BUILDING SF 21,072
YEAR BUILT 1976
SALE PRICE $2,477,093
PRICE/SF $117.55
CLOSING DATE 6/26/2019
DISTANCE 4.6 miles
Price/Square Ft $114 - $213
LOW HIGH
2
9700-9720 Washburn Rd.Downey, CA 90241
BUILDING SF 21,072
YEAR BUILT 1976
SALE PRICE $3,290,907
PRICE/SF $156.17
CLOSING DATE 6/26/2019
DISTANCE 4.6 miles
Price/Square Ft $114 - $213
LOW HIGH
Sale Comparables | 13
3
19520 S Rancho WayRancho Dominguez, CA 90220
BUILDING SF 17,563
YEAR BUILT 1986
SALE PRICE $3,706,607
PRICE/SF $211.05
CLOSING DATE 6/26/2019
DAYS ON MARKET 272
DISTANCE 7.1 miles
Price/Square Ft $114 - $213
LOW HIGH
DOM Range 108 - 930
LOW HIGH
4
15523 Illinois AveParamount,, CA 90723
BUILDING SF 9,600
YEAR BUILT 1961
SALE PRICE $1,440,000
PRICE/SF $150.00
CLOSING DATE 11/19/2019
DAYS ON MARKET 120
DISTANCE 0.9 miles
Price/Square Ft $114 - $213
LOW HIGH
DOM Range 108 - 930
LOW HIGH
Sale Comparables | 14
5
14333 Garfield AveParamount, CA 90723
BUILDING SF 8,105
YEAR BUILT 2005
SALE PRICE $1,420,000
PRICE/SF $175.20
CLOSING DATE 8/20/2019
DISTANCE 0.1 miles
Price/Square Ft $114 - $213
LOW HIGH
6
8737 Alondra BlvdParamount, CA 90723
BUILDING SF 17,145
YEAR BUILT 1978
SALE PRICE $2,300,000
PRICE/SF $134.15
LEASE TYPE N/A
CLOSING DATE 9/17/2018
DAYS ON MARKET 930
DISTANCE 2.2 miles
Price/Square Ft $114 - $213
LOW HIGH
DOM Range 108 - 930
LOW HIGH
Sale Comparables | 15
7
11120 Scott AveSouth Gate, CA 90280
BUILDING SF 21,755
YEAR BUILT 1967
SALE PRICE $2,940,000
PRICE/SF $135.14
CLOSING DATE 6/26/2019
DAYS ON MARKET 188
DISTANCE 2.0 miles
Price/Square Ft $114 - $213
LOW HIGH
DOM Range 108 - 930
LOW HIGH
8
9824 S. Atlantic AveParamount, CA 90723
BUILDING SF 37,570
YEAR BUILT 1965
SALE PRICE $4,300,000
PRICE/SF $114.45
CLOSING DATE 7/19/2019
DISTANCE 3.6 miles
Price/Square Ft $114 - $213
LOW HIGH
Sale Comparables | 16
9
17899 S. Susana Rd.Paramount, CA 90723
BUILDING SF 24,204
YEAR BUILT 1974
SALE PRICE $5,154,000
PRICE/SF $212.94
CLOSING DATE 7/30/2019
DAYS ON MARKET 193
DISTANCE 4.4 miles
Price/Square Ft $114 - $213
LOW HIGH
DOM Range 108 - 930
LOW HIGH
10
6825-6829 Walthall WayParamount, CA 90723
BUILDING SF 41,556
YEAR BUILT 1984
SALE PRICE $6,770,000
PRICE/SF $162.91
CLOSING DATE 10/25/2019
DAYS ON MARKET 108
DISTANCE 0.9 miles
Price/Square Ft $114 - $213
LOW HIGH
DOM Range 108 - 930
LOW HIGH
Sale Comparables | 17
S
14361 Garfield AveParamount, CA 90723
BUILDING SF 22,326
YEAR BUILT 1978
ASKING PRICE $4,200,000
PRICE/SF $188.12
CAP RATE 3.36 %
OCCUPANCY 100.00 %
Cap Rate Range 3.36 % - 3.36 %
LOW HIGH
Price/Square Ft $114 - $213
LOW HIGH
Sale Comparables Summary | 18
PROPERTY BLDG SF SALE PRICE PSF Built Close Date DISTANCE (mi)
1 9722-9742 Washburn Rd.Downey, CA 90241 21,072 $2,477,093 $117.55 1976 6/26/2019 4.60
2 9700-9720 Washburn Rd.Downey, CA 90241 21,072 $3,290,907 $156.17 1976 6/26/2019 4.60
319520 S Rancho WayRancho Dominguez, CA90220
17,563 $3,706,607 $211.05 1986 6/26/2019 7.10
4 15523 Illinois AveParamount,, CA 90723 9,600 $1,440,000 $150.00 1961 11/19/2019 0.90
5 14333 Garfield AveParamount, CA 90723 8,105 $1,420,000 $175.20 2005 8/20/2019 0.10
6 8737 Alondra BlvdParamount, CA 90723 17,145 $2,300,000 $134.15 1978 9/17/2018 2.20
7 11120 Scott AveSouth Gate, CA 90280 21,755 $2,940,000 $135.14 1967 6/26/2019 2.00
8 9824 S. Atlantic AveParamount, CA 90723 37,570 $4,300,000 $114.45 1965 7/19/2019 3.60
Sale Comparables Summary | 19
PROPERTY BLDG SF SALE PRICE PSF Built Close Date DISTANCE (mi)
9 17899 S. Susana Rd.Paramount, CA 90723 24,204 $5,154,000 $212.94 1974 7/30/2019 4.40
10 6825-6829 Walthall WayParamount, CA 90723 41,556 $6,770,000 $162.91 1984 10/25/2019 0.90
AVERAGES 21,964 $3,379,861 $156.96 1977
SUBJECT 22,326 $4,200,000 $188.12 1978
Sale Comparables Charts | 20
Sale Comparables Map | 21
# Address CityS 14361 Garfield Ave Paramount1 9722-9742 Washburn Rd. Downey2 9700-9720 Washburn Rd. Downey3 19520 S Rancho Way Rancho Dominguez4 15523 Illinois Ave Paramount,5 14333 Garfield Ave Paramount6 8737 Alondra Blvd Paramount7 11120 Scott Ave South Gate8 9824 S. Atlantic Ave Paramount9 17899 S. Susana Rd. Paramount10 6825-6829 Walthall Way Paramount
Rent Roll | 22
Lease Term Rental RatesSuite Tenant Name Square
Feet% of NRA Lease Start Lease End Begin Date Monthly PSF Annual PSF Lease Type Options/Notes
Don Chente bar and grill 01/01/00 CURRENT $3,000 $36,000Jorge Ramirez 01/01/00 CURRENT $2,500 $30,000Ramon Barrera 01/01/00 CURRENT $2,400 $28,800Agave Organics FoodsInc.
01/01/00 CURRENT $1,800 $21,600
1-6 22,326 100.00% 01/01/19 CURRENT $15,700 $0.70 $188,400 $8.44
Totals 22,326 $25,400 $304,800
Lease Expiration | 23
Income & Expense Analysis | 24
INCOME CURRENT MARKET
Effective Gross Income $188,400 $278,628
Less: Expenses $47,100 $47,100
Net Operating Income $141,300 $231,528
EXPENSES CURRENT MARKET
Real Estate Taxes $21,968 $21,968
Insurance $12,566 $12,566
Common Area Maintenance (CAM) $12,566 $12,566
Total Operating Expense $47,100 $47,100
Expense / SF $2.10 $2.10
% of EGI 25.00 % 16.90 %
REVENUE ALLOCATION
DISTRIBUTION OF EXPENSES
Demographics | 25
POPULATION 1 MILE 3 MILE 5 MILE
2000 Population 34,050 329,140 826,937
2010 Population 33,349 335,950 844,217
2019 Population 34,295 346,733 870,467
2024 Population 34,681 350,873 880,718
2019 African American 3,428 41,558 102,229
2019 American Indian 228 2,690 6,836
2019 Asian 749 18,463 54,577
2019 Hispanic 28,628 256,304 617,050
2019 Other Race 13,674 127,644 297,746
2019 White 14,517 138,817 365,603
2019 Multiracial 1,448 14,722 37,727
2019-2024: Population: Growth Rate 1.10 % 1.20 % 1.15 %
2019 HOUSEHOLD INCOME 1 MILE 3 MILE 5 MILE
less than $15,000 828 8,523 23,325
$15,000-$24,999 739 8,153 21,107
$25,000-$34,999 988 8,537 21,675
$35,000-$49,999 1,390 13,409 33,404
$50,000-$74,999 1,729 18,325 44,767
$75,000-$99,999 1,093 12,679 32,291
$100,000-$149,999 1,046 12,196 33,114
$150,000-$199,999 213 4,049 11,881
$200,000 or greater 134 2,426 8,102
Median HH Income $51,266 $55,474 $56,402
Average HH Income $62,921 $70,432 $73,403
HOUSEHOLDS 1 MILE 3 MILE 5 MILE
2000 Total Housing 8,317 89,397 231,852
2010 Total Households 7,994 86,567 225,377
2019 Total Households 8,160 88,296 229,665
2024 Total Households 8,216 88,891 231,158
2019 Average Household Size 4.19 3.90 3.76
2000 Owner Occupied Housing 3,385 42,024 109,964
2000 Renter Occupied Housing 4,573 43,666 112,814
2019 Owner Occupied Housing 3,332 41,051 107,924
2019 Renter Occupied Housing 4,829 47,244 121,741
2019 Vacant Housing 384 4,605 11,493
2019 Total Housing 8,544 92,901 241,158
2024 Owner Occupied Housing 3,411 41,971 110,235
2024 Renter Occupied Housing 4,805 46,920 120,923
2024 Vacant Housing 386 4,723 11,874
2024 Total Housing 8,602 93,614 243,032
2019-2024: Households: Growth Rate 0.70 % 0.65 % 0.65 %
Source: esri
Demographics | 26
2019 POPULATION BY AGE 1 MILE 3 MILE 5 MILE
2019 Population Age 30-34 2,646 27,816 68,440
2019 Population Age 35-39 2,389 24,108 59,980
2019 Population Age 40-44 2,055 20,817 52,386
2019 Population Age 45-49 2,104 20,850 52,772
2019 Population Age 50-54 1,834 19,021 48,938
2019 Population Age 55-59 1,574 17,496 45,586
2019 Population Age 60-64 1,302 14,970 39,465
2019 Population Age 65-69 956 11,495 30,747
2019 Population Age 70-74 680 8,175 22,046
2019 Population Age 75-79 408 5,216 14,242
2019 Population Age 80-84 225 3,069 8,669
2019 Population Age 85+ 186 2,907 8,961
2019 Population Age 18+ 23,936 247,927 629,567
2019 Median Age 29 31 31
2019 INCOME BY AGE 1 MILE 3 MILE 5 MILE
Median Household Income 25-34 $53,020 $56,085 $56,143
Average Household Income 25-34 $64,223 $70,038 $70,480
Median Household Income 35-44 $53,760 $60,993 $61,544
Average Household Income 35-44 $68,018 $77,319 $79,334
Median Household Income 45-54 $57,814 $66,940 $69,324
Average Household Income 45-54 $69,471 $80,844 $85,253
Median Household Income 55-64 $51,581 $57,470 $60,307
Average Household Income 55-64 $59,468 $70,397 $76,653
Median Household Income 65-74 $39,902 $43,919 $47,189
Average Household Income 65-74 $51,628 $57,956 $63,362
Average Household Income 75+ $38,841 $42,954 $46,774
2024 POPULATION BY AGE 1 MILE 3 MILE 5 MILE
2024 Population Age 30-34 2,936 29,895 73,902
2024 Population Age 35-39 2,535 26,537 65,698
2024 Population Age 40-44 2,252 23,307 58,361
2024 Population Age 45-49 1,990 20,002 50,730
2024 Population Age 50-54 1,920 19,541 50,143
2024 Population Age 55-59 1,673 17,928 45,908
2024 Population Age 60-64 1,403 15,900 41,530
2024 Population Age 65-69 1,114 13,033 34,704
2024 Population Age 70-74 818 9,714 26,178
2024 Population Age 75-79 544 6,593 18,062
2024 Population Age 80-84 304 4,020 10,889
2024 Population Age 85+ 210 3,213 9,362
2024 Population Age 18+ 24,649 254,926 646,654
2024 Median Age 31 32 33
2024 INCOME BY AGE 1 MILE 3 MILE 5 MILE
Median Household Income 25-34 $58,412 $63,370 $63,675
Average Household Income 25-34 $72,970 $81,775 $82,304
Median Household Income 35-44 $63,390 $76,017 $76,506
Average Household Income 35-44 $79,988 $92,970 $95,082
Median Household Income 45-54 $67,469 $78,502 $80,500
Average Household Income 45-54 $81,692 $96,532 $101,028
Median Household Income 55-64 $56,923 $66,146 $70,338
Average Household Income 55-64 $69,216 $84,724 $91,495
Median Household Income 65-74 $44,606 $51,161 $53,826
Average Household Income 65-74 $60,786 $69,804 $75,928
Average Household Income 75+ $45,992 $51,407 $56,327
Demographic Charts | 27
1 Mile Radius 3 Mile Radius 5 Mile Radius
2019 Household Income
1 Mile Radius 3 Mile Radius 5 Mile Radius
2019 Population by Race
Demographic Charts | 28
2019 Household Occupancy - 1 Mile Radius
Average Income Median Income
2019 Household Income Average and Median
CONFIDENTIALITY and DISCLAIMERThe information contained in the following offering memorandum isproprietary and strictly confidential. It is intended to be reviewed only bythe party receiving it from RGA - Realty Group Advisors and it should notbe made available to any other person or entity without the writtenconsent of RGA - Realty Group Advisors .
By taking possession of and reviewing the information contained hereinthe recipient agrees to hold and treat all such information in the strictestconfidence. The recipient further agrees that recipient will not photocopyor duplicate any part of the offering memorandum. If you have no interestin the subject property, please promptly return this offeringmemorandum to RGA - Realty Group Advisors . This offeringmemorandum has been prepared to provide summary, unverifiedfinancial and physical information to prospective purchasers, and toestablish only a preliminary level of interest in the subject property.
The information contained herein is not a substitute for a thorough duediligence investigation. RGA - Realty Group Advisors has not made anyinvestigation, and makes no warranty or representation with respect tothe income or expenses for the subject property, the future projectedfinancial performance of the property, the size and square footage of theproperty and improvements, the presence or absence of contaminatingsubstances, PCBs or asbestos, the compliance with local, state and federalregulations, the physical condition of the improvements thereon, orfinancial condition or business prospects of any tenant, or any tenant’splans or intentions to continue its occupancy of the subject property.
The information contained in this offering memorandum has beenobtained from sources we believe reliable; however, RGA - Realty GroupAdvisors has not verified, and will not verify, any of the informationcontained herein, nor has RGA - Realty Group Advisors conducted anyinvestigation regarding these matters and makes no warranty orrepresentation whatsoever regarding the accuracy or completeness of theinformation provided. All potential buyers must take appropriatemeasures to verify all of the information set forth herein. Prospectivebuyers shall be responsible for their costs and expenses of investigatingthe subject property.
Exclusively Marketed by:
Reyes MejiaBroker & Sr. Vice PresidentLic: 01868073(323) [email protected]
Lenin GarciaSenior Vice PresidentLic: 01989599(562) [email protected]
Frank SoboleskeExecutive DirectorLic: 01974925(562) [email protected]
Jafet PolancoCommercial AssociateLic: 01989599(562) [email protected]
powered by CREOP