15225 hesperian blvd

9
MARTIN CHIECHI 408-982-8492 [email protected] CA DRE #00806069 DAN DOWED 510-300-0223 [email protected] CA DRE #01432679 0.22 ACRES - ± 1,296 SF GABE REGALADO 408-455-4913 [email protected] CA DRE #02008286 FOR SALE 15225 HESPERIAN BLVD SAN LEANDRO, CA

Upload: others

Post on 16-Oct-2021

1 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 15225 HESPERIAN BLVD

MARTIN CHIECHI408-982-8492

[email protected] DRE #00806069

DAN DOWED510-300-0223

[email protected] DRE #01432679

0. 22 ACRES - ±1 , 296 SF

GABE REGALADO408-455-4913

[email protected] DRE #02008286

FOR SALE15225 HESPERIAN BLVDSAN LEANDRO, CA

Page 2: 15225 HESPERIAN BLVD

1 5 2 2 5 H E S P E R I A N B L V D | S A N L E A N D R O , C A

• Opportunity Zone

• Easy Access to HWY 580, 238 & 880

• Walking Distance to Bart Bayfair Station

• Across the street from Bayfair Mall

• Surrounded by Retail and Restaurants

• APN: 77C-1265-1-4

• Corner Lot With Great Accessibility

• CC Zoning Commercial Community

• Building Size: ±1,296 SF

• Lot Size: ±9,512 SF

PROPERTYH I G H L I G H T S

1 MILE 3 MILES 5 MILES

2020 Total Population 31,812 197,445 382,206

2025 Population 32,491 201,358 391,881

Pop Growth 2020-2025 +2.13% +1.98% +2.53%

Average Age 38 39 38

2020 Total Households 11,397 68,589 129,064

HH Growth 2020-2025 +2.08% +1.98% +2.44%

Median Household Income $62,231 $80,533 $79,531

Avg Household Size 2.80 2.80 2.90

2020 Avg HH Vehicles 2.00 2.00 2.00

Median Home Value $645,330 $697,058 $682,971

Median Year Built 1963 1958 1959

DE

MO

GR

AP

HIC

S

Page 3: 15225 HESPERIAN BLVD

BAYFAIR CENTER

FAIRMONT SQUARE

FLORESTA PLAZA

GREENHOUSEMARKETPLACE

Lewelling Blvd E Lewelling Blvd

Springlake Dr

Ash

lan

d A

ve

Thornally Dr

C

oelh

o D

r

Bayfair Dr

150th

Ave

148t

h Ave

Western Ave

Manor Blvd

Rancho

Dr

Bancroft Ave

H

esp

eria

n B

lvd

M onterey Blvd Bradrick Dr

E 14th St

Olive St

Fremont Ave

146t

h Ave

Far

nsw

orth

Dr

F

lore

sta Blvd

Halycon Dr Fairm

ont D

r

Washing

ton Ave

147t

h Ave

139t

h Ave

Anza Way

Ke

nt

Ave

16

4th A

ve

162n

d Ave

FASH-ION

SITEM A P

• 2.9 Miles to Lake Chabot

• 3.7 Miles to Tony Lema Golf Course

• 4.6 Miles to the Oakland Zoo

• 4.7 Miles to Oyster Bay

• 6.7 Miles to Oakland International

Airport

Page 4: 15225 HESPERIAN BLVD

HE

SP

ER

IAN

BLV

DOLIVE ST

VIOLET ST

CENTRAL CT

NABOR ST

U

PT

ON

AV

E

THORNALLY D

R

OLIVE CT

COLBY ST WAGNER ST

BAY

FAIR

AVE

VE

RA

AV

E

CENTRAL AVE

CO

RB

ELT

T C

T

HOLLYCOCK DR

BE

GO

NIA

DR

NARCISSUS ST

CO

FL

HO

DR

CONNOLLY DR

VID

EL

L S

T

DE

RM

OD

Y A

VE

RUTH CT

BAYFAIR DR

SU

NF

LOW

ER

DR

CROCUS DR

ADASON DRALAMEDACOUNTYPARCELM A P

• CC Zoning Commercial Community

• APN: 77C-1265-1-4

• Corner Lot

• Building Size: ±1,296 SF

• Lot Size: ±0.22 Acres / ±9,512 SF

Page 5: 15225 HESPERIAN BLVD

PHOTOG A L L E R Y

1 5 2 2 5 H E S P E R I A N B L V D | S A N L E A N D R O , C A

Page 6: 15225 HESPERIAN BLVD

BAYFAIR CENTERSHOPPING MALL

FASHIONFAIREPLACE

FAIRMONT SQUARE

FLORESTA PLAZA

GREENHOUSEMARKETPLACE

11

1

2

4

3

5

111

6

4

3112

7

5

Lewelling Blvd E Lewelling Blvd

Springlake Dr

Ash

land

Ave

Thornally Dr

C

oelh

o D

r

Bayfair Dr

150th

Ave

148t

h Ave

Western Ave

Manor Blvd

Rancho

Dr

Bancroft Ave

H

esp

erian

Blvd

Monterey Blvd Bradrick Dr

E 14th St Olive St

Fremont A

ve

146t

h Ave

Farn

swor

th D

r

Flo

resta

Blvd

Halycon Dr

F

airm

ont D

r

Washing

ton Ave

147t

h Ave

Lilli

an A

ve

139t

h Ave

Anza Way

Ke

nt

Ave

16

4th A

ve

162n

d Ave1

2

3

4

5

6

7

89

10

11

12

13

14

15

16

17

1819

20

22

23

24

25

26

27

29

28

30

31

33

35

34

36

32

21

AMENITIESM A P

Page 7: 15225 HESPERIAN BLVD

RETAIL& R E S TA U R A N T S

• Michael’s • Ross Dress for Less • Sally Beauty Supply Banking • Patelco

3. Fairmont Square

Restaurants • Do Vietnamese Li Sandwiches • Joe’s Pho • Loving Tea-Lido Cafe • New Dragon Buffet • Roundtable Pizza • Togo’s Sandwiches Retail • UPS

Grocery • Lucky

Banking • Bank of America • Chase Bank • US Bank

4. Floresta Center

Restaurants • Pho Anhoa Noodle House • Subway Sandwiches • Jasmine Chinese Food To-Go • JP Seoul Tofu House • Hawaiian Poke • Rock N Roll Japanese

Grocery • Pak N’ Save

Retail • dd’s Discounts

Fitness • 24 Hour Fitness • Bally Total Fitness

5. Greenhouse Marketplace

Restaurants • Best Chinese Food • Bobo Drinks • Duckface Bubbletea • Fusion Delight • Fusion Pot • Gogo Sushi & BBQ • Hawaiian Grill Express • Happy Lemon • Loard’s Ice Cream • McDonald’s • Minami Sush • Mountain Mike’s Pizza • Nothing Bunt Cakes • Papa Murphy’s • Jack in the Box • Ramen 101 • Sharetea • Starbucks • Subway Sandwiches • Super 5 Chinese Kitchen

Grocery • FoodMaxx • Safeway

Retail • 99 Cent Store • CVS • GNC • Goodwill • JoAnne Fabrics • Unleashed by PetCo • The UPS Store

Banking • Chase Bank

RETAIL

1. Dollar Tree2. Living Spaces3. Orchard Supply Hardware4. Walgreens5. Walmart

6. Big 5 Sporting Goods7. Ghirardelli Factory Outlet

RESTAURANTS

1. KFC2. Pizza Guys3. Kasper’s Hot Dogs4. Pizza Hut5. Original Mel’s6. Jack in the Box7. Fat Fish Sushi8. Pacita Salvadorian Bakery9. King Kong Dim Sum10. Denny’s11. Harry’s Hofbrau12. Burger King13. Taco Bell14. Rose Garden15. Tito’s Mexican Restaurant16. All Star Donuts17. Theo’s Cheesesteak Shop18. Beijing Bowl19. Elio’s Family Restaurant20. Nick’s Family Restaurant21. Crabby Crabby22. Marsico’s El Tata 223. Red Apple Pizza24. Tapislong Express25. Cozy Kitchen26. Manor Grill27. Great Wall Restaurant28. Super Burger29. Starbucks30. In-N-Out31. Domino’s Pizza32. Angry Fish33. Ashland MMarlet & Cafe34. New York Pizza35. Tacos El Gordo36. Thank Que Grill

SHOPPING CENTERS

1. Bayfair Center

Restaurants • Angry Ramen • Chili’s Bar & Grill • Digger’s Diner Express • Kabob Express • Jamba Juice • Ohana Hawaiian BBQ • Panda Express • Starbucks • Subway Sandwiches • WingStop

Retail • AT&T • Bed, Bath & Beyond • Champs Sports • DSW • GAP • Kohl’s • Macy’s • Old Navy • Party City • PetSmart • Target • Ulta Beauty

Fitness • 24 Hour Fitness

2. Fashion Faire Place

Restaurants • Cinco Taco Bar • New Dragon Buffett • Roundtable Pizza • Togo’ Sandwiches

Grocery • BevMo!

Retail • GameStop

Page 8: 15225 HESPERIAN BLVD

LOANP R O P O S A LSBA 504 Loan Scenario

15225 Heperian Blvd, San Leandro, CA

Own the Business? Own the Building.

Total Project $875,000Improvements $0Equipment $0Other $0Total Project Costs $875,000

Loan StructureBank 1st Mortgage 50% $437,500SBA 504 2nd Mortgage 40% $362,000Down Payment 10% $87,500Total Project with Fees 100.00% $887,000

Loan Amount Rate Term Amort Monthly Pymt Annual PymtBank 1st Mortgage 437,500$ 3.85% 10 Yrs 25 Yrs 2,273$ 27,278$ SBA 504 2nd Mortgage* 362,000$ 2.62% 25 Yrs 25 Yrs 1,646$ 19,751$ Down Payment 87,500$

Total Financing 799,500$ 3.29% 3,919$ 47,030$

Assumptions:

For more information contact TMC:

Your SBA 504 ExpertBruce WhitakerTMC FinancingSVP, Business [email protected]

90% SBA 504 Financing Example

● Bank rate, terms and fees are estimated and will vary depending on approval. ● SBA rate is as of Dec '20. Actual rate is set at debenture sale.● SBA Fee is estimated at 2.65% plus a $2,500 legal fee. All SBA fees are financed in the 504 loan.

● Related costs including appraisal and environmental reports, escrow closing costs (including insurance and legal closing costs) and other soft costs may be included in the loan.

● 90% LTV financing generally does not require additional collateral.

*Includes financed SBA fee of $12,000

50%

40%

10%

Bank Loan

SBA 504 Loan

Injection

Page 9: 15225 HESPERIAN BLVD

GABE [email protected] DRE #02008286

MARTIN CHIECHISenior Managing [email protected] DRE #00806069

3055 Olin Avenue, Suite 2200San Jose, CA 95128P 408-727-9600F 408-988-6340

The distributor of this communication is performing acts for which a real estate license is required. The information contained herein has been ob-tained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information. Terms of sale or lease and availability are subject to change or withdrawal without notice. 20-1190 || 12/20

15225HESPERIAN BLVDSAN LEANDRO, CA

DAN DOWDSenior Managing [email protected] DRE #01432679