15225 hesperian blvd
TRANSCRIPT
MARTIN CHIECHI408-982-8492
[email protected] DRE #00806069
DAN DOWED510-300-0223
[email protected] DRE #01432679
0. 22 ACRES - ±1 , 296 SF
GABE REGALADO408-455-4913
[email protected] DRE #02008286
FOR SALE15225 HESPERIAN BLVDSAN LEANDRO, CA
1 5 2 2 5 H E S P E R I A N B L V D | S A N L E A N D R O , C A
• Opportunity Zone
• Easy Access to HWY 580, 238 & 880
• Walking Distance to Bart Bayfair Station
• Across the street from Bayfair Mall
• Surrounded by Retail and Restaurants
• APN: 77C-1265-1-4
• Corner Lot With Great Accessibility
• CC Zoning Commercial Community
• Building Size: ±1,296 SF
• Lot Size: ±9,512 SF
PROPERTYH I G H L I G H T S
1 MILE 3 MILES 5 MILES
2020 Total Population 31,812 197,445 382,206
2025 Population 32,491 201,358 391,881
Pop Growth 2020-2025 +2.13% +1.98% +2.53%
Average Age 38 39 38
2020 Total Households 11,397 68,589 129,064
HH Growth 2020-2025 +2.08% +1.98% +2.44%
Median Household Income $62,231 $80,533 $79,531
Avg Household Size 2.80 2.80 2.90
2020 Avg HH Vehicles 2.00 2.00 2.00
Median Home Value $645,330 $697,058 $682,971
Median Year Built 1963 1958 1959
DE
MO
GR
AP
HIC
S
BAYFAIR CENTER
FAIRMONT SQUARE
FLORESTA PLAZA
GREENHOUSEMARKETPLACE
Lewelling Blvd E Lewelling Blvd
Springlake Dr
Ash
lan
d A
ve
Thornally Dr
C
oelh
o D
r
Bayfair Dr
150th
Ave
148t
h Ave
Western Ave
Manor Blvd
Rancho
Dr
Bancroft Ave
H
esp
eria
n B
lvd
M onterey Blvd Bradrick Dr
E 14th St
Olive St
Fremont Ave
146t
h Ave
Far
nsw
orth
Dr
F
lore
sta Blvd
Halycon Dr Fairm
ont D
r
Washing
ton Ave
147t
h Ave
139t
h Ave
Anza Way
Ke
nt
Ave
16
4th A
ve
162n
d Ave
FASH-ION
SITEM A P
• 2.9 Miles to Lake Chabot
• 3.7 Miles to Tony Lema Golf Course
• 4.6 Miles to the Oakland Zoo
• 4.7 Miles to Oyster Bay
• 6.7 Miles to Oakland International
Airport
HE
SP
ER
IAN
BLV
DOLIVE ST
VIOLET ST
CENTRAL CT
NABOR ST
U
PT
ON
AV
E
THORNALLY D
R
OLIVE CT
COLBY ST WAGNER ST
BAY
FAIR
AVE
VE
RA
AV
E
CENTRAL AVE
CO
RB
ELT
T C
T
HOLLYCOCK DR
BE
GO
NIA
DR
NARCISSUS ST
CO
FL
HO
DR
CONNOLLY DR
VID
EL
L S
T
DE
RM
OD
Y A
VE
RUTH CT
BAYFAIR DR
SU
NF
LOW
ER
DR
CROCUS DR
ADASON DRALAMEDACOUNTYPARCELM A P
• CC Zoning Commercial Community
• APN: 77C-1265-1-4
• Corner Lot
• Building Size: ±1,296 SF
• Lot Size: ±0.22 Acres / ±9,512 SF
PHOTOG A L L E R Y
1 5 2 2 5 H E S P E R I A N B L V D | S A N L E A N D R O , C A
BAYFAIR CENTERSHOPPING MALL
FASHIONFAIREPLACE
FAIRMONT SQUARE
FLORESTA PLAZA
GREENHOUSEMARKETPLACE
11
1
2
4
3
5
111
6
4
3112
7
5
Lewelling Blvd E Lewelling Blvd
Springlake Dr
Ash
land
Ave
Thornally Dr
C
oelh
o D
r
Bayfair Dr
150th
Ave
148t
h Ave
Western Ave
Manor Blvd
Rancho
Dr
Bancroft Ave
H
esp
erian
Blvd
Monterey Blvd Bradrick Dr
E 14th St Olive St
Fremont A
ve
146t
h Ave
Farn
swor
th D
r
Flo
resta
Blvd
Halycon Dr
F
airm
ont D
r
Washing
ton Ave
147t
h Ave
Lilli
an A
ve
139t
h Ave
Anza Way
Ke
nt
Ave
16
4th A
ve
162n
d Ave1
2
3
4
5
6
7
89
10
11
12
13
14
15
16
17
1819
20
22
23
24
25
26
27
29
28
30
31
33
35
34
36
32
21
AMENITIESM A P
RETAIL& R E S TA U R A N T S
• Michael’s • Ross Dress for Less • Sally Beauty Supply Banking • Patelco
3. Fairmont Square
Restaurants • Do Vietnamese Li Sandwiches • Joe’s Pho • Loving Tea-Lido Cafe • New Dragon Buffet • Roundtable Pizza • Togo’s Sandwiches Retail • UPS
Grocery • Lucky
Banking • Bank of America • Chase Bank • US Bank
4. Floresta Center
Restaurants • Pho Anhoa Noodle House • Subway Sandwiches • Jasmine Chinese Food To-Go • JP Seoul Tofu House • Hawaiian Poke • Rock N Roll Japanese
Grocery • Pak N’ Save
Retail • dd’s Discounts
Fitness • 24 Hour Fitness • Bally Total Fitness
5. Greenhouse Marketplace
Restaurants • Best Chinese Food • Bobo Drinks • Duckface Bubbletea • Fusion Delight • Fusion Pot • Gogo Sushi & BBQ • Hawaiian Grill Express • Happy Lemon • Loard’s Ice Cream • McDonald’s • Minami Sush • Mountain Mike’s Pizza • Nothing Bunt Cakes • Papa Murphy’s • Jack in the Box • Ramen 101 • Sharetea • Starbucks • Subway Sandwiches • Super 5 Chinese Kitchen
Grocery • FoodMaxx • Safeway
Retail • 99 Cent Store • CVS • GNC • Goodwill • JoAnne Fabrics • Unleashed by PetCo • The UPS Store
Banking • Chase Bank
RETAIL
1. Dollar Tree2. Living Spaces3. Orchard Supply Hardware4. Walgreens5. Walmart
6. Big 5 Sporting Goods7. Ghirardelli Factory Outlet
RESTAURANTS
1. KFC2. Pizza Guys3. Kasper’s Hot Dogs4. Pizza Hut5. Original Mel’s6. Jack in the Box7. Fat Fish Sushi8. Pacita Salvadorian Bakery9. King Kong Dim Sum10. Denny’s11. Harry’s Hofbrau12. Burger King13. Taco Bell14. Rose Garden15. Tito’s Mexican Restaurant16. All Star Donuts17. Theo’s Cheesesteak Shop18. Beijing Bowl19. Elio’s Family Restaurant20. Nick’s Family Restaurant21. Crabby Crabby22. Marsico’s El Tata 223. Red Apple Pizza24. Tapislong Express25. Cozy Kitchen26. Manor Grill27. Great Wall Restaurant28. Super Burger29. Starbucks30. In-N-Out31. Domino’s Pizza32. Angry Fish33. Ashland MMarlet & Cafe34. New York Pizza35. Tacos El Gordo36. Thank Que Grill
SHOPPING CENTERS
1. Bayfair Center
Restaurants • Angry Ramen • Chili’s Bar & Grill • Digger’s Diner Express • Kabob Express • Jamba Juice • Ohana Hawaiian BBQ • Panda Express • Starbucks • Subway Sandwiches • WingStop
Retail • AT&T • Bed, Bath & Beyond • Champs Sports • DSW • GAP • Kohl’s • Macy’s • Old Navy • Party City • PetSmart • Target • Ulta Beauty
Fitness • 24 Hour Fitness
2. Fashion Faire Place
Restaurants • Cinco Taco Bar • New Dragon Buffett • Roundtable Pizza • Togo’ Sandwiches
Grocery • BevMo!
Retail • GameStop
LOANP R O P O S A LSBA 504 Loan Scenario
15225 Heperian Blvd, San Leandro, CA
Own the Business? Own the Building.
Total Project $875,000Improvements $0Equipment $0Other $0Total Project Costs $875,000
Loan StructureBank 1st Mortgage 50% $437,500SBA 504 2nd Mortgage 40% $362,000Down Payment 10% $87,500Total Project with Fees 100.00% $887,000
Loan Amount Rate Term Amort Monthly Pymt Annual PymtBank 1st Mortgage 437,500$ 3.85% 10 Yrs 25 Yrs 2,273$ 27,278$ SBA 504 2nd Mortgage* 362,000$ 2.62% 25 Yrs 25 Yrs 1,646$ 19,751$ Down Payment 87,500$
Total Financing 799,500$ 3.29% 3,919$ 47,030$
Assumptions:
For more information contact TMC:
Your SBA 504 ExpertBruce WhitakerTMC FinancingSVP, Business [email protected]
90% SBA 504 Financing Example
● Bank rate, terms and fees are estimated and will vary depending on approval. ● SBA rate is as of Dec '20. Actual rate is set at debenture sale.● SBA Fee is estimated at 2.65% plus a $2,500 legal fee. All SBA fees are financed in the 504 loan.
● Related costs including appraisal and environmental reports, escrow closing costs (including insurance and legal closing costs) and other soft costs may be included in the loan.
● 90% LTV financing generally does not require additional collateral.
*Includes financed SBA fee of $12,000
50%
40%
10%
Bank Loan
SBA 504 Loan
Injection
GABE [email protected] DRE #02008286
MARTIN CHIECHISenior Managing [email protected] DRE #00806069
3055 Olin Avenue, Suite 2200San Jose, CA 95128P 408-727-9600F 408-988-6340
The distributor of this communication is performing acts for which a real estate license is required. The information contained herein has been ob-tained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information. Terms of sale or lease and availability are subject to change or withdrawal without notice. 20-1190 || 12/20
15225HESPERIAN BLVDSAN LEANDRO, CA
DAN DOWDSenior Managing [email protected] DRE #01432679