17-1 learning objectives discuss the usefulness and format of the statement of cash flows. 1 prepare...

17-1

Learning Objectives

Discuss the usefulness and format of the statement of cash flows.1

Prepare a statement of cash flows using the indirect method.2

Analyze the statement of cash flows.3

Statement of Cash Flows17

17-2

Provides information to help assess:

1. Entity’s ability to generate future cash flows.

2. Entity’s ability to pay dividends and meet obligations.

3. Reasons for difference between net income and net cash

provided (used) by operating activities.

4. Cash investing and financing transactions during the period.

Usefulness of the Statement of Cash Flows

LO 1

LEARNINGOBJECTIVE

Discuss the usefulness and format of the statement of cash flows.

1

17-3

Income

Statement Items

Operating Activities

Changes in Investments

and Long-Term Asset Items

Investing Activities

Changes in Long-Term

Liabilities and Stockholders’ Equity Items

Financing Activities

Classification of Cash Flows

LO 1

17-4

Operating activities—Income statement items

Cash inflows:

From sale of goods or services.

From interest received and dividends received.

Cash outflows:

To suppliers for inventory.

To employees for wages.

To government for taxes.

To lenders for interest.

To others for expenses.

LO 1

Illustration 17-1 Typical receipt and payment classifications


17-5

Investing activities—Changes in investments and long-term assets

Cash inflows:

From sale of property, plant, and equipment.

From sale of investments in debt or equity securities of other entities.

From collection of principal on loans to other entities.

Cash outflows:

To purchase property, plant, and equipment.

To purchase investments in debt or equity securities of other entities.

To make loans to other entities.LO 1



17-6

Financing activities—Changes in long-term liabilities and stockholders’ equity

Cash inflows:

From sale of common stock.

From issuance of debt (bonds and notes).

Cash outflows:

To stockholders as dividends.

To redeem long-term debt or reacquire

capital stock (treasury stock).

LO 1



17-7

1. Direct issuance of common stock to purchase assets.

2. Conversion of bonds into common stock.

3. Issuance of debt to purchase assets.

4. Exchanges of plant assets.

Companies report noncash activities in either a

separate schedule (bottom of the statement) or

separate note to the financial statements.

Significant Noncash Activities

LO 1

17-8

Net What?

Accounting Across the Organization

LO 1

17-9

Order of Presentation:

1. Operating activities.

2. Investing activities.

3. Financing activities.

Direct Method

Indirect Method

Format of the Statement of Cash Flows

LO 1

17-10 LO 1

Illustration 17-2Format of statement of cash flows

17-11

Illustration: Classify each of these transactions by type of cash flow activity.

1. Issued 100,000 shares of $5 par value common stock for $800,000 cash.

2. Borrowed $200,000 from Castle Bank, signing a 5-year note bearing 8% interest.

3. Purchased two semi-trailer trucks for $170,000 cash.

4. Paid employees $12,000 for salaries and wages.

5. Collected $20,000 cash for services performed.

Financing

Financing

Investing

Operating

Operating

LO 1

DO IT! Classification of Cash Flows1

17-12

Three sources of information:

1. Comparative balance sheets

2. Current income statement

3. Additional information

LO 2

LEARNINGOBJECTIVE

Prepare a statement of cash flows using the indirect method.

2

17-13

Three Major Steps:Illustration 17-3

LO 2

Preparing the Statement of Cash Flows

17-14

Illustration 17-3

LO 2

Three Major Steps:


17-15

Illustration 17-3

LO 2

Three Major Steps:


17-16

Companies favor the indirect method for two reasons:

1. Easier and less costly to prepare.

2. Focuses on differences between net income and net

cash flow from operating activities.

Indirect and Direct Methods

LO 2

17-17

Illustration 17-4

Indirect Method

LO 2

COMPUTER SERVICES COMPANYIncome Statement

For the Month Ended December 31, 2017

17-18

Illustration 17-4

LO 2

Indirect Method

2017 2016

17-19

Indirect Method

Illustration 17-4

Additional information for 2017:1. Depreciation expense was comprised of $6,000 for building and $3,000 for equipment.2. The company sold equipment with a book value of $7,000 (cost $8,000, less accumulated

depreciation $1,000) for $4,000 cash.3. Issued $110,000 of long-term bonds in direct exchange for land.4. A building costing $120,000 was purchased for cash. Equipment costing $25,000 was also

purchased for cash.5. Issued common stock for $20,000 cash.6. The company declared and paid a $29,000 cash dividend.

LO 2

17-20

DETERMINE NET CASH PROVIDED/USED BY OPERATING ACTIVITIES BY CONVERTING NET INCOME FROM ACCRUAL BASIS TO CASH BASIS.

Common adjustments to Net Income (Loss):

Add back non-cash expenses (depreciation,

amortization, or depletion expense).

Deduct gains and add losses.

Analyze changes in noncash current asset and current

liability accounts.

LO 2

Step 1: Operating Activities

17-21

Which is an example of a cash flow from an operating

activity?

a. Payment of cash to lenders for interest.

b. Receipt of cash from the sale of capital stock.

c. Payment of cash dividends to the company’s

stockholders.

d. None of the above.

Question


LO 2

17-22

DEPRECIATION EXPENSE

Although depreciation expense reduces net income, it does

not reduce cash. The company must add it back to net

income.

Cash flows from operating activities:

Net income 145,000$

Adjustments to reconcile net income to net cash

provided by operating activities:

Depreciation expense 9,000

Net cash provided by operating activities 154,000$

Illustration 17-6


LO 2

17-23

LOSS ON DISPOSAL OF EQUIPMENT

Companies report as a source of cash in the investing

activities section the actual amount of cash received from

the sale.

Any loss on disposal is added to net income in the

operating section.

Any gain on disposal is deducted from net income in the

operating section.


LO 2

17-24


Net income 145,000$




Loss on disposal of equipment 3,000


Illustration 17-7


LOSS ON DISPOSAL OF EQUIPMENT

LO 2

17-25

CHANGES TO NONCASH CURRENT ASSET

When the Accounts Receivable balance decreases, cash

receipts are higher than revenue earned under the accrual basis.

Company adds to net income the amount of the decrease in

accounts receivable.

Accounts Receivable

1/1/017 Balance 30,000Sales Revenue 507,000

Receipts from customers 517,000

12/31/17 Balance 20,000

Illustration 17-8


LO 2

17-26


Net income 145,000$





Decrease in accounts receivable 10,000


Illustration 17-9


LO 2


17-27

When the Inventory balance increases, the cost of

merchandise purchased exceeds the cost of goods sold.

Inventory

1/1/17 Balance 10,000Purchases 155,000

Cost of goods sold 150,000

12/31/17 Balance 15,000

Cost of goods sold does not reflect cash payments made for

merchandise. The company deducts from net income this

inventory increase.


LO 2


17-28


Net income 145,000$






Increase in inventory (5,000)



Illustration 17-9

LO 2


17-29

When the Prepaid Expense balance increases, cash paid for

expenses is higher than expenses reported on an accrual

basis. The company deducts the decrease from net income

to arrive at net cash provided by operating activities.

If prepaid expenses decrease, reported expenses are higher

than the expenses paid.


LO 2


17-30


Net income 145,000$







Increase in prepaid expenses (4,000)



Illustration 17-9

LO 2


17-31

CHANGES IN CURRENT LIABILITIES

When Accounts Payable increases, the company received

more in goods than it actually paid for. The increase is added

to net income to determine net cash provided by operating

activities.

When Income Tax Payable decreases, the income tax

expense reported on the income statement was less than the

amount of taxes paid during the period. The decrease is

subtracted from net income to determine net cash provided by

operating activities.


LO 2

17-32


Net income 145,000$







Increase in prepaid expenses (4,000)

Increase in accounts payable 16,000

Decrease in income taxes payable (2,000)


Illustration 17-10


LO 2

CHANGES IN CURRENT LIABILITIES

17-33

Summary of Conversion to Net Cash Provided by Operating Activities—Indirect Method


LO 2

Illustration 17-11

17-34

Josh’s PhotoPlus reported net income of $73,000 for 2017. Included in the income statement were depreciation expense of $7,000 and a gain on disposal of equipment of $2,500. Josh’s comparative balance sheets show the following balances.

12/31/16 12/31/17

Accounts receivable $17,000 $21,000

Accounts payable 6,000 2,200

Calculate net cash provided by operating activities for Josh’s PhotoPlus.

DO IT! Cash from Operating Activities2a

LO 2

17-35

Josh’s PhotoPlus reported net income of $73,000 for 2017, which included depreciation expense of $7,000 and a gain on disposal of equipment of $2,500. Accounts receivable increased $4,000 and accounts payable decreased by $3,800. Calculate net cash provided by operating activities.

DO IT! Cash from Operating Activities2a

LO 2

17-36

Company purchased land of $110,000 by issuing long-term

bonds. This is a significant noncash investing and financing

activity that merits disclosure in a separate schedule.

Land

1/1/17 Balance 20,000Issued bonds 110,000

12/31/17 Balance 130,000

Bonds Payable

1/1/17 Balance 20,000For land 110,000

12/31/17 Balance 130,000

Step 2: Investing and Financing Activities

LO 2

17-37

Net cash provided by operating activities 172,000 Cash flows from investing activities:

Purchase of building (120,000) Purchase of equipment (25,000) Sale of equipment 4,000

Net cash used by investing activities (141,000) Cash flows from financing activities:

Issuance of common stock 20,000 Payment of cash dividends (29,000)

Net cash used by financing activities (9,000) Net increase in cash 22,000 Cash at beginning of period 33,000 Cash at end of period 55,000$

Disclosure: Issuance of bonds to purchase land 110,000$

Illustration 17-13Partial statement


LO 2

17-38

From the additional information, the company acquired an office

building for $120,000 cash. This is a cash outflow reported in

the investing section.

1/1/17 Balance 40,000Office building 120,000

12/31/17 Balance 160,000

Building


LO 2

17-39









LO 2

17-40

The additional information explains that the equipment increase

resulted from two transactions: (1) a purchase of equipment of

$25,000, and (2) the sale for $4,000 of equipment costing $8,000.

1/1/17 Balance 10,000Purchase 25,000

12/31/17 Balance 27,000

Equipment sold 8,000

Cash 4,000

Accumulated Depreciation 1,000

Loss on Disposal of Equipment 3,000

Equipment 8,000

Journal Entry

Equipment


Illustration 17-12

LO 2

17-41

Cash flows from operating activities:Net income 145,000$

Adjustments to reconcile net income to net cashprovided by operating activities:

Depreciation expense 9,000 Loss on disposal of equipment 3,000 Decrease in accounts receivable 10,000 Increase in inventory (5,000) Increase in prepaid expenses (4,000) Increase in accounts payable 16,000 Decrease in income taxes payable (2,000)






Statement of Cash Flows

Illustration 17-13

Indirect Method

LO 2

17-42

The increase in common stock resulted from the issuance of

new shares.

1/1/17 Balance 50,000Shares sold 20,000

12/31/17 Balance 70,000

Common Stock


LO 2

17-43









LO 2

17-44

Retained earnings increased $116,000 during the year. This

increase can be explained by two factors: (1) Net income of

$145,000 increased retained earnings, and (2) Dividends of

$29,000 decreased retained earnings.

1/1/17 Balance 48,000Net income 145,000

12/31/17 Balance 164,000

Dividends 29,000

Retained Earnings


LO 2

17-45

Cash flows from operating activities:Net income 145,000$

Adjustments to reconcile net income to net cashprovided by operating activities:

Depreciation expense 9,000 Loss on disposal of equipment 3,000 Decrease in accounts receivable 10,000 Increase in inventory (5,000) Increase in prepaid expenses (4,000) Increase in accounts payable 16,000 Decrease in income taxes payable (2,000)






Illustration 17-13

Indirect Method

Statement of Cash Flows

LO 2

17-46

Which is an example of a cash flow from an investing activity?

a. Receipt of cash from the issuance of bonds payable.

b. Payment of cash to repurchase outstanding capital stock.

c. Receipt of cash from the sale of equipment.

d. Payment of cash to suppliers for inventory.


Question

LO 2

17-47

Compare the net change in cash on the Statement of Cash

Flows with the change in the cash account reported on the

Balance Sheet to make sure the amounts agree.

Step 3: Net Change in Cash

Illustration 17-4

LO 2

2017 2016

17-48

Burning Through Our Cash

Box (cloud storage), Cyan (game creator), Fireeye (cyber security), and Mobile Iron (mobile security of data) are a few of the tech companies that recently have issued or are about to issue stock to the public. Investors now have to determine whether these tech companies have viable products and high chances for success. An important consideration in evaluating a tech company is determining its financial flexibility—its ability to withstand adversity if an economic setback occurs. One way to measure financial flexibility is to assess a company’s cash burn rate, which determines how long its cash will hold out if the company is expending more cash than it is receiving. Fireeye, for example, burned cash in excess of $50 million in 2013. But the company also had over $150 million as a cash cushion, so it would take over 30 months before it runs out of cash. And even though Box has a much lower cash burn rate than Fireeye, it still has over a year’s cushion. Compare that to the tech companies in 2000, when over one-quarter of them were on track to run out of cash within a year. And many did. Fortunately, the tech companies of today seem to be better equipped to withstand an economic setback.

Source: Shira Ovide, “Tech Firms’ Cash Hoards Cool Fears of a Meltdown,” Wall Street Journal (May 14, 2014).

Accounting Across the Organization

LO 2

17-49

Free Cash Flow

Free cash flow describes the cash remaining from

operations after adjustment for capital expenditures and

dividends.

Illustration 17-14

LO 3

LEARNINGOBJECTIVE Analyze the statement of cash flows.3

17-50

$21,863

Less: Expenditures on property, plant, and equipment 4,257

Dividends paid 7,455

$10,151

Required: Calculate Microsoft’s free cash flow.

Cash provided by operating activities

Free cash flow

LO 3

Free Cash Flow Illustration 17-15Microsoft’s cash flowinformation ($ in millions)

17-51

1. Compute net cash provided by operating activities

by adjusting each item in the income statement from

the accrual basis to the cash basis.

2. Companies report only major classes of operating

cash receipts and cash payments.

3. For these major classes, the difference between

cash receipts and cash payments is the net cash

provided by operating activities.

LEARNINGOBJECTIVE

APPENDIX 17A: Statement of Cash Flows Using the Direct Method.

4

LO 4

17-52 LO 4

Step 1: Operating Activities Illustration 17A-2Major classes of cash receipts and payments

17-53

Illustration 17-4

Direct Method

LO 4

COMPUTER SERVICES COMPANYIncome Statement

For the Month Ended December 31, 2017

17-54

Illustration 17-4

LO 4

Direct Method

2017 2016

17-55

Direct Method

Illustration 17-4




LO 4

17-56

Illustration 17A-4

Cash Receipts from Customers

For Computer Services, accounts receivable decreased $10,000.

Illustration 17A-5

Accounts Receivable

1/1/017 Balance 30,000

Sales revenue 507,000

Receipts from customers 517,000

12/31/17 Balance 20,000

LO 4


17-57

Cash Payments to Suppliers

Illustration 17A-8

In 2017, Computer Services Company’s inventory increased $5,000

and cash payments to suppliers were $139,000.

Inventory

1/1/17 Balance 10,000

Purchases 155,000

Cost of goods sold 150,000

12/31/17 Balance 15,000

Accounts Payable

Payment to suppliers 139,000 1/1/17 Balance 12,000

12/31/17 Balance 28,000

Purchases 155,000

LO 4


17-58

Illustration 17A-10Formula to compute cash payments to suppliers—direct method

Cash Payments to Suppliers

In 2017, Computer Services Company’s inventory increased $5,000

and cash payments to suppliers were $139,000.

LO 4


17-59

Illustration 17A-11

Cash Payments for Operating Expenses

Cash payments for operating expenses were $115,000.

Illustration 17A-12

LO 4


17-60

1/1/17 Balance 0

12/31/17 Balance 0

Interest expense42,000

Cash Payments for Interest

In 2017, Computer Services’ had interest expense of $42,000.

Cash paid for interest 42,000

Interest Payable

LO 4


17-61

1/1/17 Balance 8,000Income tax expense47,000

12/31/17 Balance 6,000

Cash paid for taxes 49,000

Cash Payments for Income Taxes

Cash payments for income taxes were $49,000.

Illustration 17A-15

Income Tax Payable

LO 4


17-62

Illustration 17A-16Operating activities sectionof the statement of cash flows

LO 4


17-63

Accumulated Depreciation

1/1/17 Balance 1,000

12/31/17 Balance 3,000

Depreciation expense3,000

Equipment sold 1,000

Equipment

1/1/17 Balance 10,000

12/31/17 Balance 27,000

Purchases 25,000Cost of equipment sold 8,000

Increase in Equipment. (1) Equipment purchased for $25,000, and

(2) equipment sold for $4,000, cost $8,000, book value $7,000.

Illustration 17A-17

LO 4


17-64

Cash 4,000

Accumulated Depreciation 1,000

Loss on Disposal of Equipment 3,000

Equipment 8,000

Increase in Equipment. (1) Equipment purchased for $25,000, and

(2) equipment sold for $4,000, cost $8,000, book value $7,000.

LO 4


17-65

Increase in Land. Land increased

$110,000. The company purchased land

of $110,000 by issuing bonds.

Significant noncashinvesting and

financing transaction.

Increase in Bonds Payable. Bonds

Payable increased $110,000. The

company acquired land by exchanging

bonds for land.

Significant noncashinvesting and

financing transaction.

Increase in Building. Acquired building

for $120,000 cash.Investing transaction.

LO 4


17-66

Increase in Common Stock. Increase

in Common Stock of $20,000. Increase

resulted from the issuance of new

shares of stock.

Increase in Retained Earnings. The

$116,000 net increase in Retained

Earnings resulted from net income of

$145,000 and the declaration and

payment of a cash dividend

of $29,000.

Financing transaction

(cash dividend)

Financing transaction.

LO 4


17-67 LO 4

Illustration 17A-18Statement of cash flows, 2017—direct method

17-68

Compare the net change in cash on the Statement of Cash Flows with

the change in the cash account reported on the Balance Sheet to

make sure the amounts agree.

LO 4

Step 3: Net Change in Cash

Illustration 17-4

2017 2016

17-69

Illustration 17B-2Comparative balance sheets,income statement, and additional information forComputer Services Company

LEARNINGOBJECTIVE

APPENDIX 17B: Use a worksheet to prepare the statement of cash flows using the indirect method.

5

17-70

Illustration 17B-2Comparative balance sheets,income statement, and additional information forComputer Services Company




Preparing the Worksheet

LO 5

17-71

1. Enter in the balance sheet accounts section the balance sheet

accounts and their beginning and ending balances.

2. Enter in the reconciling columns of the worksheet the data that

explain the changes in the balance sheet accounts other than

cash and their effects on the statement of cash flows.

3. Enter on the cash line and at the bottom of the worksheet the

increase or decrease in cash. This entry should enable the

totals of the reconciling columns to be in agreement.

LO 5


17-72

Illustration 17B-3Completed worksheet—indirect method

LO 5


17-73

The change in cash is equal to the change in all of the other

balance sheet accounts.

If we analyze the changes in all of the noncash balance sheet

accounts, we will explain the change in the cash account.

LEARNINGOBJECTIVE

APPENDIX 17C: Use the T-account approach to prepare a statement of cash flows.

6

LO 6

17-74 LO 6

Illustration 17C-1

17-75

Similarities

Companies preparing financial statements under IFRS must prepare

a statement of cash flows as an integral part of the financial

statements.

Both IFRS and GAAP require that the statement of cash flows

should have three major sections—operating, investing, and

financing—along with changes in cash and cash equivalents.

Relevant Facts

LEARNINGOBJECTIVE

Compare the procedures for the statement of cash flows under GAAP and IFRS.

7

LO 7

A Look at IFRS

17-76

Similar to GAAP, the cash flow statement can be prepared using

either the indirect or direct method under IFRS. In both U.S. and

international settings, companies choose for the most part to use the

indirect method for reporting net cash flows from operating activities.

The definition of cash equivalents used in IFRS is similar to that

used in GAAP. A major difference is that in certain situations, bank

overdrafts are considered part of cash and cash equivalents under

IFRS (which is not the case in GAAP). Under GAAP, bank

overdrafts are classified as financing activities in the statement of

cash flows and are reported as liabilities on the balance sheet.

Relevant Facts

LO 7

A Look at IFRS

17-77

Differences

IFRS requires that noncash investing and financing activities be

excluded from the statement of cash flows. Instead, these noncash

activities should be reported elsewhere. This requirement is

interpreted to mean that noncash investing and financing activities

should be disclosed in the notes to the financial statements instead

of in the financial statements. Under GAAP, companies may present

this information on the face of the statement of cash flows.

LO 7

A Look at IFRS

Relevant Facts

17-78

One area where there can be substantial differences between IFRS

and GAAP relates to the classification of interest, dividends, and

taxes. The following table indicates the differences between the two

approaches.

LO 7

A Look at IFRS

Relevant Facts

17-79

Under IFRS, some companies present the operating section in a

single line item, with a full reconciliation provided in the notes to the

financial statements. This presentation is not seen under GAAP.

LO 7

A Look at IFRS

Relevant Facts

17-80

Presently, the FASB and the IASB are involved in a joint project on the

presentation and organization of information in the financial statements.

One interesting approach, revealed in a published proposal from that

project, is that in the future the income statement and balance sheet would

adopt headings similar to those of the statement of cash flows. That is, the

income statement and balance sheet would be broken into operating,

investing, and financing sections.

Looking to the Future

LO 7

A Look at IFRS

17-81

Under IFRS, interest paid can be reported as:

a) only a financing element.

b) a financing element or an investing element.

c) a financing element or an operating element.

d) only an operating element.

IFRS Self-Test Questions

LO 7

A Look at IFRS

17-82

IFRS requires that noncash items:

a) be reported in the section to which they relate, that is, a

noncash investing activity would be reported in the

investing section.

b) be disclosed in the notes to the financial statements.

c) do not need to be reported.

d) be treated in a fashion similar to cash equivalents.


LO 7

A Look at IFRS

17-83

In the future, it appears likely that:

a) the income statement and balance sheet will have headings of

operating, investing, and financing, much like the statement of

cash flows.

b) cash and cash equivalents will be combined in a single line

item.

c) the IASB will not allow companies to use the direct approach

to the statement of cash flows.

d) None of the above.


LO 7

A Look at IFRS

17-84

“Copyright © 2015 John Wiley & Sons, Inc. All rights reserved.

Reproduction or translation of this work beyond that permitted in

Section 117 of the 1976 United States Copyright Act without the

express written permission of the copyright owner is unlawful.

Request for further information should be addressed to the

Permissions Department, John Wiley & Sons, Inc. The purchaser

may make back-up copies for his/her own use only and not for

distribution or resale. The Publisher assumes no responsibility for

errors, omissions, or damages, caused by the use of these

programs or from the use of the information contained herein.”

Copyright

17-1 learning objectives discuss the usefulness and format of the statement of cash flows. 1 prepare...

Documents

net cash

cash outflows

cash investing

statement of cash flowslo

statement of cash flows1717

future cash flows

format of statement

type of cash flow activity