1q13 earnings release

Upload: lightri

Post on 14-Apr-2018

222 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/30/2019 1Q13 Earnings Release

    1/42

    Rio de Janeiro, May 10, 2013.

    Distribution consumption up 3.7%

    Generation revenue increases with beginning of new contracts Total energy consumption in 1Q13 was 3.7% higher year-over-year, amounting to 6,407 GWh, driven by the 3.2%

    and 7.8% increase in residential and commercial consumption, respectively;

    In the quarter, consolidated Net Revenue, excluding revenue from construction, came to R$1,883.1 million, 6.9%up on 1Q12. All the Companys business segments recorded a revenue upturn, led by generation and trading, which

    increased by 51.0% and 261.4%, respectively;

    ConsolidatedEBITDA1111amounted to R$355.1 million in 1Q13, down 18.1% on 1Q12, mainly driven by the higherpurchased energy expenses by distribution- on the portion not covered by CDE contribution (Decree 7,945/13), in

    the amount of R$ 428 million - the future transfer of which to tariffs is ensured by regulation. Adjusted by theregulatory asset (CVA), AdjustedEBITDA amounted to R$456.3 million in the quarter, 5.8% higher year-over-year;

    Net income in 1Q13 was up 43.8%, totaling R$78.6 million, compared to R$140.1 million year-over-year, as a resultof the rise in distribution non-manageable purchased energy costs. Adjusted by the regulatory asset (CVA),

    adjustednet income amounted to R$145.4 million in the quarter, 4.8% higher year-over-year;

    The 1Q13 collection rate stood at 101.0% of billed consumption, 600 bps up year-over-year. In 1Q13, Provisionsfor Past Due Accounts (PCLD) accounted for

    1.2% of gross billed energy, as a result of the

    140 bps drop or R$32.6 million year-over-

    year. The Company closed March with net debt of

    R$4,031.4 million, up 24,4% on March 2012.

    Net Debt/EBITDA ratio stood at 2.73;

    Non-technical energy losses over the last 12months accounted for 44.9% of billed energy

    in the low-voltage market (ANEEL criterion),

    down 50 bps on December 2012, despite the

    persistence of the negative impact on this

    index arising from the contractual termination

    of clients with long-term default.

    1 EBITDA is calculated in accordance with CVM Instruction No. 527/2012 and means: net income + income tax and socialcontribution tax + financial expenses, net + depreciation and amortization.

    BM&FBOVESPA: LIGT3 Conference Call: IR Contacts:OTC: LGSXY Date: 05/13/2013 Phone: +55 (21) 2211-2650/ 2660Total shares: 203,934,060 Time: 4:00 p.m. (Brazil) // 3:00 p.m. (US ET) Fax: +55 (21) 2211-2787Free Float: 70,175,480 shares (34.41%) Phone numbers: +55 (11) 2188 0200 // +1 (646) 843 6054 E-mail: [email protected] Cap (05/09/13): R$3,918 million Webcast: www.light.com.br Website: www.light.com.br/ri

    1Q13 1Q12 Var. %

    Grid Load* 9,910 9,683 2.3%Billed Energy - Captive Market 5,572 5,379 3.6%

    Consumption in the concession area** 6,407 6,180 3.7%Transported Energy - TUSD** 835 801 4.2%Sold Energy - Generation 1,267 1,514 -16.4%

    Commercializated Energy (Esco) 1,031 399 158.5%

    1Q13 1Q12 Var. %

    Net Revenue*** 1,883 1,761 6.9%EBITDA 355 433 -18.1%EBITDA Margin*** 18.9% 24.6% -570 bpsNet Income 79 140 -43.8%

    Net Debt 4,031 3,240 24.4%

    Capex 163 143 13.9%* Own Load + network use** Does not consi der CSN, due to i ts migration to the basi c network

    *** Does not consi der constructi on revenue

    Operational Highlights (GWh)

    Financial Highlights (R$ MM)

  • 7/30/2019 1Q13 Earnings Release

    2/42

    2

    1Q12 Results

    Results for 1Q12 were reclassified due to a change in an accounting practice regarding the consolidation of results ofLights joint ventures.

    This reclassification impacted the income statement accounts, but did not change Net Income, since the results of

    the joint ventures began to be included as equity adjustment results.

    The following companies are no longer consolidated: Renova Energia, Guanhes Energia, Lightger, Axxiom, Amaznia

    Energia, and E-Power.

    For further information see Exhibit V.

  • 7/30/2019 1Q13 Earnings Release

    3/42

    3

    Table of Contents1. The Company ....................................................... ................................................................ ..................... 4

    2. Operating Performance .................................................................. .......................................................... 4

    2.1 Distribution ..................................................................................................... .................................... 4Energy Balance ................................................................................................................................. 5

    Energy Losses ................................................................................................................................... 7

    Communities .................................................................................................................................. 10

    Collection ....................................................................................................................................... 11

    Operating Quality .......................................................................................................................... 11

    2.2 Generation .................................................................................................................... .................... 12

    2.3 Commercialization and Services ................................................................... .................................... 13

    3. Financial Performance ..................................................................... ....................................................... 13

    3.1 Net Revenue ............................................................... ................................................................ ...... 14Consolidated .................................................................................................................................. 14

    Distribution .................................................................................................................................... 15

    Generation ..................................................................................................................................... 15

    Commercialization and Services.................................................................................................... 15

    3.2 Costs and Expenses .......................................................................................................................... 16

    Consolidated .................................................................................................................................. 16

    Distribution .................................................................................................................................... 16

    Generation ..................................................................................................................................... 18

    Commercialization and Services.................................................................................................... 19

    3.3 EBITDA ........................................................................................... ................................................... 19

    Consolidated .................................................................................................................................. 19

    Distribution .................................................................................................................................... 21

    Generation ..................................................................................................................................... 21

    Commercialization and Services.................................................................................................... 22

    3.4 Consolidated Financial Results .............................................................................................. ........... 22

    3.5 Debt .................................................................................................. ................................................ 23

    3.6 Net Income ................................................................................ ....................................................... 25

    3.7 Investments ...................................................................................... ................................................ 27

    Generation Capacity Expansion Projects ............................................................ .......................... 274. Cash Flow ............................................................... ................................................................ ................. 31

    5. Corporate Governance ........................................................................................................................... 31

    6. Capital Markets ...................................................................................................................................... 33

    Dividends........................................................................................................................................ 34

    7. Recent Events ......................................................................................................................................... 36

    8. Disclosure Program................................................................................................................................. 37

  • 7/30/2019 1Q13 Earnings Release

    4/42

    4

    1. The Company

    Light S.A. is a holding company that controls subsidiaries and affiliated companies in three main business segments:

    energy distribution, generation and trading/services. In order to increase the transparency of its results and enableinvestors to make a better evaluation, Light also presents its results in a segmented form. The Companys corporate

    structure as of March 2013 is shown below:

    2. Operating Performance

    Light S.A.(Holding)

    100% 51% 20%100% 100% 100%100% 100%51% 25.5%100%

    Light Serviosde Eletricidade

    S.A.

    Lightger

    S.A.

    ItaocaraEnergia

    Ltda.

    Amaznia

    Energia S.A.

    Light EscoPrestao deServios S.A.

    LightcomComercializadora

    de Energia S.A.

    Light Soluesem Eletricidade

    Ltda.

    InstitutoLight

    Axxiom

    SoluesTecnolgicas

    S.A.

    CR ZongshenE-Power

    Fabricadora deVeculos S.A.

    GuanhesEnergia

    S.A.

    21.99%

    RenovaEnergia

    S.A.

    Central ElicaFontainha

    Ltda.

    100%

    Central Eli caSo Judas

    Tadeu Ltda.

    100% 9.77%

    NorteEnergia

    S.A.

    33%

    EBL Cia deEficinciaEnergtica

    S.A.

    Light EnergiaS.A.

    Distribution Generation Commercialization and Services Institutional Systems ElectricVehicles

    51%

    OPERATING INDICATORS 1Q13 1Q12 Var. %

    N of Consumers (thousand) 4,082 4,163 -2.0%

    N of Employees 4,209 4,128 2.0%

    Average provision tariff - R$/MWh 394.2 443.0 -11.0%

    Average provision tariff - R$/MWh (w/out taxes) 280.2 306.7 -8.6%

    Average energy purchase cost - R$/MWh 136.0 111.3 22.1%

    Installed generation capacity (MW) 942 866 8.7%

    Assured energy (MW)) 687 643 6.8%

    Pumping and internal losses (MW) 87 87 -

    Available energy (Average MW) 600 556 7.9%

    Net Generation (GWh) 1,404 1,379 1.8%

    Load Factor 62.3% 64.7% -Does not include purchase on spot.

  • 7/30/2019 1Q13 Earnings Release

    5/42

    5

    2.1 Distribution

    Total energy consumption in Light SESAs concession area (captive clients + transport of free clients2) came to 6,407

    GWh in 1Q13, 3.7% up on 1Q12, chiefly due to the increase in commercial and residential consumption. If clients

    with long-term default were not terminated, in accordance with ANEEL resolution 414/2010, Lights result in 1Q13

    would have been up 5.3% year-over-year.

    If consumption from free client CSN is taken into account, total consumption came to 6,841 GWh in 1Q13, 4.8%

    higher than consumption in 1Q12, which totaled 6,527 GWh.

    Residential consumption totaled 2,423 GWh in the quarter, accounting for 37.8% of the total market. Despite

    increasing 3.2% year-over-year, residential consumption might have been even higher had it not been impacted by

    two factors: (i) the termination of clients with long-term default, initiated in February of last year, and (ii) the

    reclassification of condominiums from the residential to the commercial segment pursuant to an ANEEL resolution.

    Excluding these impacts, residential increase would have been 7.8%. The average monthly consumption per

    customer was 217.6 KWh in 1Q13, compared to 204.4 KWh in 1Q12.

    2To preserve comparability with the market approved by ANEEL in the tariff adjustment process, the billed energy of the free

    consumer CSN was excluded, in view of this clients then planned migration to the basic network. Energy consumption by CSN

    totaled 434 GWh in 1Q13 and 347 GWh in 1Q12.

    1Q12 1Q13 1Q12 1Q13 1Q12 1Q13 1Q12 1Q13 1Q12 1Q13

    2,348 2,423

    1,748 1,877

    401 359882 913

    5,379 5,572

    191

    214

    561 56849 53

    801835

    TOTAL ENERGY CONSUMPTION (GWh)

    (CAPTIVE + FREE) - QUARTER

    Captive Free

    Residential Industrial Commercial Others Total

    1,939 2,091

    932 966962 927

    6,1806,407

    3.2%

    -3.7%

    7.8%

    3.7%

    3.7%

  • 7/30/2019 1Q13 Earnings Release

    6/42

    6

    Commercial clients consumed 2,091 GWh, 7.8% more than in 1Q12, accounting for 32.6% of the total market.

    Excluding the reclassification of condominiums, commercial consumption moved up by 3.8%. Another 21 clients

    joined the free market in 1Q13, having been recorded under captive clients in 1Q12, resulting in a 20 GWh increase

    in free market consumption in the period.

    Industrial consumption amounted to 927 GWh, equivalent to 14.5% of the total market, 3.7% down on 1Q12.

    Between January and March 2013, 6 clients, whose consumption totaled 12 GWh in the quarter, migrated from the

    captive to the free market.

    The other consumption segments, which accounted for 15.1% of the total market, posted an upturn of 3.7% over

    1Q12, with the rural, government and public utilities categories, which represented 0.2%, 6.2% and 4.9% of the total

    market, respectively, recording a decrease of 2.9%, and increases of 3.9% and 4.7% year-over-year, respectively.

  • 7/30/2019 1Q13 Earnings Release

    7/42

    7

    Energy Balance

    120.0 2,423.1

    CCEAR Billed Industrial

    Light Energia Energy 358.8

    13.6 5,571.9

    Commercial7,953.9 1,877.2

    Losses + Non Billed1,299.8 Energy Others

    8,094.6 2,382.0 912.8

    1,992.6

    1,566.7

    801.2

    Shares

    220.1

    (*) Others = Purchase in Spot - Sale in Spot.

    Note: 1) At Light S.A., there is intercompany power purchase/sale elimination

    2) Power purchase data as of 04/09/2013 (subject to change)

    2080.7

    ANGRA I & II

    NORTE FLU

    CCEE

    OTHERS(*)

    (CCEE)

    Own load

    Light

    Basic netw. Losses 130.4

    10.3Adjustment

    AUCTIONS

    (CCEE)

    DISTRIBUTION ENERGETIC BALANCE - GWh

    PROINFA

    ITAIPU

    (CCEE) Required E.

    (CCEE)

    Residential

    Position: January - March 2013

    Energy Balance (GWh) 1Q13 1Q12 Var.%

    = Grid Load 9,910 9,683 2.3%

    - Energy transported to utilities 633 649 -2.5%

    - Energy transported to free customers* 1,323 1,204 9.9%

    = Own Load 7,954 7,830 1.6%

    - Captive market consumption 5,572 5,379 3.6%

    Low Voltage Market 3,796 3,613 5.1%

    Medium Voltage Market 1,776 1,766 0.6%

    = Losses + Non Billed Energy 2,382 2,451 -2.8%

    *Including CSN

  • 7/30/2019 1Q13 Earnings Release

    8/42

    8

    Energy Losses

    Non-technical energy losses totaled 6,029 GWh over the last 12 months, accounting for 44.9% of invoiced energy in

    the low-voltage market (ANEEL criterion), down 50 bps on the 12 months ended December 2012, despite the

    persistence of the negative impact on this index arising from the contractual termination of clients with long-term

    default.

    Light SESAs total energy losses amounted to 8,626 GWh, or 23.5% of the grid load, in the 12 months ended March

    2013, 10 bps down on December 2012.

    The non-technical energy losses rate is still suffering from the initiative implemented at the close of 1Q12 related to

    the termination of contracts with clients presenting long-term default in areas where traditional collection initiatives

    are not effective, pursuant to ANEEL Resolution 414. There was no impact on cash generation, however.

    To improve the reduction in non-technical energy losses, Light has invested in initiatives that include conventional

    fraud inspection procedures, network and measurement systems updating, and the Zero Loss Area program (APZ).

    The main highlights are as follows:

    Consumer units inspections: this initiative is carried out among low-voltage residential clients, who are selected by an intelligence system.

    The Company conducted 11,199 regularization procedures in 1Q13,

    from 11,596 in 1Q12 (down 3%). Incorporated energy reached 4.9

    GWh in 1Q13, compared to 4.5 GWh in 1Q12. However, energy

    recovery was 78% up from 18.5 GWh in 1Q12 to 33.1 GWh in 1Q13.

    Assertiveness increased by 800 bps year-over-year, which shows the

    higher efficiency in the selection process of potentially fraudulent

    clients.

    Mar-12 Jun-12 Sep-12 Dec-12 Mar-13

    7,665 7,838 8,0478,584 8,626

    Light Losses Evolution

    12 months

    Losses (GWh)

    22.0% 22.3% 22.7%23.6% 23.5%

    15.3% 15.6% 15.8% 16.5% 16.4%

    Losses / Gr id Load % Non-Tecnical Losses / Gr id Load

    1T12 1T13

    11,775

    12,246

    Normalized Costumers

    4.0%

    Mar-12 Jun-12 Sep-12 Dec-12 Mar-13

    5,316 5,457 5,615 6,007 6,029

    Non tecnical losses / Low Voltage market

    12 months

    Losses (GWh)

    41.2% 42.2% 43.1%45.4% 44.9%

    34.7% 34.2% 33.8% 33.3% 32.9%

    Non-Technical Losses % Low Voltage Mkt

    Regulatory Losses

  • 7/30/2019 1Q13 Earnings Release

    9/42

    9

    Indirect low-voltage inspection: the inspection of large-sized clients,who are served by low-voltage indirect measurement systems,

    accounts for an important share of Lights energy incorporation and

    recovery. In 1Q13, 1,047 regularizations were carried out from 179 in

    the same period of 2012, and, still in 1Q13, incorporated and recovered

    energy increased from 2.7 GWh to 3.6 GWh and from 1.2 GWh to 3.8

    GWh, respectively.

    Electronic meters with long-distance measuring: the Companydeployed centralized measuring system (SMC) meters in areas with a

    high rate of losses, with or without the support of Pacifying Police Units

    (UPPs). The UPPs allow Light to be more present whether fighting

    default or energy theft. In areas surrounding the UPPs, the Company

    installed 3,526 electronic meters in 1Q13, and the energy incorporated

    through this initiative totaled 8.3 GWh. In areas outside the sphere of

    the UPPs, Light installed 10,894 electronic meters, and the energy

    incorporated amounted to 7.1 GWh. The goal is to install 120,000

    meters in 2013 being 45,000 in communities and 75,000 outside the

    communities, therefore, the year will end with an universe of 460,000

    electronic meters installed.

    Zero Loss Areas: in August 2012, the Company created the APZ Project,based on the combination of electronic meters and shielded network

    with dedicated teams of technicians and customer service agents who

    have goals and whose compensation is connected to the improvement

    of losses and default indicators in their respective areas. A typical APZ

    has approximately 15 thousand clients each.

    The project, commercially known as Light Legal, is supported bySEBRAE to train partnering microentrepreneurs, had 14 operating APZs at the close of March 2013 and

    included 244 thousand clients (6% of total) at the Baixada Fluminense region, the West End (Zona Oeste) and

    the North End (Zona Norte). The 2013 goal is to reach a total of 30 Light Legal units, including approximately

    400 thousand clients (10% of total). Since the beginning of the project, the APZs already inaugurated present

    an average reduction in non-technical energy losses on low-voltage billings of 2300 bps and an average

    increase in collection of 1450 bps. The results accumulated up to March per APZ are as follows:

    mar-12 mar-13

    233

    355

    Electronic Meters Installed

    (thousand units)

    52.4%

    1T12 1T13

    19.7

    36.9

    Recovered Energy (GW)

    87.3%

    1T12 1T13

    7.2

    23.9

    Energy Incorporation (GW)

    231.9%

  • 7/30/2019 1Q13 Earnings Release

    10/42

    10

    Communities

    Since the beginning of the pacification process at low-income communities in the state of Rio de Janeiro in 2009,

    Light has increased its presence in these areas, aimed at improving the supply quality and avoiding energy theft.

    Up to March 2013, the Company has already installed 60 thousand electronic meters, 350 km of shielded network

    (310 km up to 4Q12) and had 78,963 regularized clients (72,737 up to 4Q12).

    Of the 28 communities that already have Pacifying Police Units (UPPs), Light has already concluded the remodeling of

    the network in 9 of them, recording an average decrease of losses from 64.1% to 14.6% and an average increase of

    performance from 9.56% to 89.91%, as follows:

    NeighborhoodClient

    Numbers

    Non-Technical Losses /

    Low Voltage Market *

    Collection

    Rate

    Curicica 13.034 12,1% 99,7%

    Realengo 10.141 16,9% 99,5%

    Cosmos 34.933 22,8% 107,7%

    Sepetiba 18.793 33,5% 96,5%

    Caxias 1 e 2 13.907 19,5% 93,3%

    Belford Roxo 1 e 2 19.582 32,4% 94,2%

    Vigrio Geral 16.122 16,1% 98,3%

    Caxias 3 17.239 25,2% 98,7%

    Nova Iguau 1 31.899 31,9% 98,6%

    Nova Iguau 2 20.213 25,0% 95,2%

    Nilpolis 9.861 28,8% 89,8%

    Ricardo de Albuquerque 24.433 19,5% 96,4%

    Mesquita 8.419 38,4% 96,7%

    Cabritos/Tabajaras/Chapu

    Mangueira/Babilnia5.208 11,9% 97,7%

    Total 243.784 24,3% 98,4%

    * Reflects the results accumulated until mar/13 s ince the begini ng of the implementation of

    each APZ.

    Before Current Before Current

    Santa Marta 2009 95,00% 8,22% 0,20% 99,13%

    Cidade de Deus 1 2010 52,10% 14,45% 23,10% 78,30%

    Chapu Mangueira 16,20% 101,46%

    Babilnia 5,40% 99,51%

    Cabritos 1,40% 96,25%

    Tabajaras 9,50% 96,99%

    Formiga 2011 73,30% 9,37% 31,40% 84,62%

    Batan 2012 61,80% 10,66% 1,20% 93,88%

    Borel 2013 60,50% 31,06% 9,40% 79,10%

    2011 62,30% 12,47%

    AreasConclusion

    Year

    Losses Collection

    2010 62,70% 14,75%

  • 7/30/2019 1Q13 Earnings Release

    11/42

    11

    Collection

    Collection rate in the quarter reached

    101.0% of billed consumption,

    representing a 600 bps increase in

    relation to 1Q12 and 700 bps in relation

    to 1Q11. Such performance may be

    mainly attributed to the Retail segment,

    which presented a variation of 870 bps

    and 820 bps in relation to March 2011

    and 2012, respectively. The collection

    rate in the Large Clients segment rose 550 bps in 1Q13, impacted by the billing cycle of the previous quarter, when a

    large number of accounts were due at the end of December and were collected in the first quarter.

    In addition to the change in the criterion adopted to treat clients with long-term default, which impacted the

    collection rates, the good performance is also a result of the continuity of the initiatives of the program that fights

    default, such as: (i) more effective collection campaigns; (ii) constant increase in installation of electronic meters; and

    (iii) expansion in the volume of registrations of clients with past due bills by 2.1%, year-over-year.

    In 1Q13, Provisions for Past Due Accounts

    (PCLD) totaled R$29.0 million, accounting for

    1.2% of gross billed energy, R$32.6 million

    lower than the provisioned amount in 1Q12,

    of R$61.6 million, or 2.6% of the billed energy

    for that quarter. Over the last 12 months,

    excluding the non-recurring provisioning in

    4Q12, PCLD accounted for 1.5% of gross

    billed energy in March 2013, 150 bps down

    on the same period of last year. This result

    reflects the change in the criterion adopted

    to treat clients with long-term default as of February 2012, in

    addition to default-combating initiatives.

    Retail Large Costumers Public Sector Total

    91.5%

    98.9%

    95.1%94.0%92.0%

    99.2% 100.6%

    95.0%

    100.2%

    104.7%

    97.2%

    101.0%

    Collection Rate per Segment

    Quarter

    1T11 1T12 1T13

    3.2% 3.2%3.2%

    3.0% 3.0%2.9%

    2.4%

    1.9% 1.5%

    2.4%

    3.2%

    2.8%

    Mar-11

    Jun-11

    Sep-11

    Dec-11

    Mar-12

    Jun-12

    Sep-12

    Dec-12

    Mar-13

    PCLD/Gross Revenue (Billed Sales)

    12 Months

    PCLD/ROB Non-recurring provisions (4Q12)

    1Q13 1Q12 1Q13 1Q12

    PCLD 29.0 61.6 1.2% 2.6%

    R$ MN PCLD/Gross Revenue

  • 7/30/2019 1Q13 Earnings Release

    12/42

    12

    Operating Quality

    Light is fully committed to maintaining the supply of high-quality electricity. In 1Q13, it invested R$19.4 million to

    enhance the quality of its supply and increase the capacity of its distribution network. In addition to improving

    relations between the distributor and its clients, quality levels will be of major importance in the regulatory model,

    given the rules for the 3rd tariff revision cycle. Companies will be encouraged to improve their quality standards,

    which will be recognized through the X factor.

    In 1Q13, 126 medium-voltage circuits were inspected/maintained, 1,571 transformers were replaced and 25,391

    trees were pruned. In the underground distribution network, 6,132 transformer vaults and 12,259 manholes were

    inspected. In addition, 51 transformers and 30 switches and 812 protectors were maintained.

    The moving average in the last 12 months, related to the Equivalent Length of Interruption (DEC), expressed in hours,

    registered 19.60 hours. The moving average related to the Equivalent Frequency of Interruption (FEC), expressed in

    occurrences, stood at 8.67 times. These indicators were impacted by the high quarterly level of accumulated rain

    (precipitation in mm), which was up 78% year-over-year.

    DEC FEC

    6.49

    2.86

    8.11

    3.15

    DEC e FEC - Without PurgeQuarter

    1T12 1T13

    DEC FEC

    16.48

    7.85

    19.60

    8.67

    DEC e FEC

    Mar-12 Mar-13

  • 7/30/2019 1Q13 Earnings Release

    13/42

    13

    2.2 Generation

    The total amount of energy sold by Light Energia was equivalent to 1,266.7 GWh, down 16.4% year-over-year, arising

    from the lower energy sold in the spot market, which totaled only 23.4 GWh in the quarter, 92.9% below the same

    period last year, according to the worst hydrological conditions of the system, impacted by the low level of the

    reservoirs coupled with the lower average of rains in the period.

    In 1Q13, the energy sold on the Captive Market (ACR) and on the Free Market (ACL) totaled 263.7 GWh and 979.6

    GWh, respectively. On the Captive Market (ACR), the volume of energy sold was 74.9% down year-over-year, as a

    result of the end of the contracts to sell energy traded on the mega auction held in 2004. Such contracts were

    renegotiated on the Free Market (ACL), which presented a 646.4% growth year-over-year.

    2.3 Commercialization and Services

    In 1Q13, direct energy sales from Light Esco and LightCom, from conventional

    and subsidized sources, totaled 1,030.8 GWh, compared to the 398.7 GWh sold

    over the same period last year. Such expansion was mainly due to the sale of

    Light Energias energy that became available after the end of the contracts

    executed at the 2004 auction.

    In the services segment, a contract was entered into in 1Q13 for remodeling a

    chilled water plant for a large shopping mall in the city of Rio de Janeiro.

    Currently, Light Esco is developing 12 projects, the main of which are a Co-

    generation for a large beverage company, with an approximate total

    investment of R$85 million, and another one related to a project for building a solar power plant at the Maracan

    soccer stadium, in partnership with lectricit de France (EDF) (51% belonging to Light ESCO and 49% to EDF),

    whose investment by Light ESCO totals R$6 million.

    LIGHT ENERGIA (GWh) 1Q13 1Q12 %Regulated Contracting Environment Sales 263.7 1,052.0 -74.9%

    Free Contracting Environment Sales 979.6 131.2 646.4%

    Spot Sales (CCEE) 23.4 331.3 -92.9%

    Total 1,266.7 1,514.5 -16.4%

    1Q12 1Q13

    398.7

    1,030.8

    Volume (GWh)

    158.5%

  • 7/30/2019 1Q13 Earnings Release

    14/42

    14

    3. Financial Performance

    3.1 Net Revenue

    Consolidated

    Consolidated net operating revenue totaled R$2,040.4 million in 1Q13, 7.5% up on 1Q12. Excluding revenue from

    construction, which has a neutral effect on net income, consolidated net revenue increased by 6.9% to R$1,883.1

    million. All of the Companys operating segment recorded growth, driven mainly by the increase in generation and

    trading activities, influenced by the sale of energy on the free market at higher prices, to replace old contracts to sell

    energy on the captive market.

    Net Revenue (R$ MN) 1Q13 1Q12 Var.%

    Distribution

    Billed consumption 1,633.4 1,448.5 12.8%

    Non billed energy (81.5) 25.6 -

    Network use (TUSD) 142.6 137.6 3.6%

    Short-Term (Spot) - 0.7 -

    Others 31.4 26.8 17.3%

    Subtotal (a) 1,725.8 1,639.1 5.3%

    Construction Revenue 157.3 137.4 14.4%

    Subtotal (a') 1,883.1 1,776.6 6.0%

    Generation

    Generation Sale (ACR+ACL) 143.6 81.8 75.6%

    Short-Term - 12.8 -

    Others 1.7 1.6 7.1%

    Subtotal (b) 145.3 96.2 51.0%

    Commercialization and Services

    Energy Sales 165.9 47.4 250.1%Services 9.3 1.1 753.6%

    Subtotal (c) 175.2 48.5 261.4%

    Others and Eliminations (d) (163.1) (22.5) 624.9%

    Total w/out construction revenue (a+b+c+d) 1,883.1 1,761.3 6.9%

    Total (a'+b+c+d) 2,040.4 1,898.7 7.5%

    Bal ance of the settlement on the CCEE

    The subsi diary Light SESA counts revenues and cos ts, with zero margin, related to services of

    construction or improvement in infrastructure used in services of electricity distribution.

  • 7/30/2019 1Q13 Earnings Release

    15/42

    15

    Distribution

    Net Revenue from distribution totaled R$1,883.1 million in 1Q12, 6.0% more than in 1Q12. Excluding revenue from

    construction, net revenue from distribution amounted to R$1,725.8 million, up by 5.3% year-over-year.

    The increase in net revenue this quarter was mainly due to the 3.7% rise in consumption in the total market, coupled

    with the average energy tariff increase of 12.27% for the captive market, as of November 7, 2012. However, revenue

    was also impacted by the Extraordinary Tariff Readjustment that took place on January 24, 2013, which decreased

    tariffs by 19.63%, on average.

    The distribution market is mostly comprised by the residential and commercial segments, which together accounted

    for 74.8% of the revenue with energy sales, while sales on the free market accounted for 8.0%.

    Generation

    Net Revenue in 1Q13 totaled R$145.3 million, a 51.0% growth compared to the same period in 2012. This result may

    be explained by the 646.4% rise in the volume of energy sold on the Free Market (ACL), whose contracts are priced

    higher than on the captive market, where such energy was previously sold. The average selling price, net of taxes,

    weighted by both markets stood at R$115.5/MWh in 1Q13, compared to R$69.1/MWh year-over-year, representing

    a 67.1% increase.

    Commercialization and Services

    Net revenue from trading and services in 1Q13 was 261.4% up on 1Q12, totaling R$175.2 million. This was mainly

    due to the significant expansion in the volume of traded energy with the higher price practiced in this quarter,

    Residential

    45%

    Commercial

    30%

    Others

    12%

    TUSD

    8%

    Industrial

    5%

    Net Revenue by Class

    R$ MN - 1Q13

    142.6

    800.6

    207.1

    527.4

    98.3

    Residential

    38%

    Commercial

    29%

    Others

    14%

    Free Clients

    13%

    Industrial

    6%

    Electric Energy Consumption - (GWh)

    1Q13

    2,423.1

    1,877.2

    912.8

    834.7

    358.8

  • 7/30/2019 1Q13 Earnings Release

    16/42

    16

    primarily arising from the replacement of the energy from Light Energias terminated contracts at the close of last

    year.

    3.2 Costs and Expenses

    Consolidated

    In 1Q13, operating costs and expenses totaled R$1,779.1 million, 14.3% up year-over-year.

    Excluding construction costs, consolidated costs and expenses rose by 14,3% over 1Q12, mainly led by the costs and

    expenses in the distribution segment, explained fundamentally by an increase of 22,9% in non-manageable costs.

    Distribution

    Costs and Expenses (R$ MN) 1Q13 1Q12 Var.%

    Non-Manageable Costs and Expenses (1,261.2) (1,026.2) 22.9%

    Energy Purchase costs (1,079.1) (818.2) 31.9%

    Costs with Charges and Transmission (177.9) (203.9) -12.8%

    Others (Mandatory Costs) (4.3) (4.1) 3.1%Manageable Costs and Expenses (317.1) (333.1) -4.8%

    PMSO (184.0) (167.6) 9.7%

    Personnel (73.1) (64.8) 12.8%

    Material (3.7) (3.6) 3.5%

    Outsourced Services (88.6) (85.1) 4.0%

    Others (18.6) (14.1) 31.8%

    Provisions (45.2) (86.5) -47.7%

    Depreciation and Amortization (80.6) (75.7) 6.5%

    Other Operacional/Revenues Expenses (7.3) (3.2) 127.3%

    Construction Revenue (157.3) (137.4) 14.4%Total costs w/out Construction Revenue (1,578.3) (1,359.3) 16.1%

    Total Costs (1,735.6) (1,496.8) 16.0%

    Custos e Despesas Operacionais (R$ MN) 1Q13 1Q12 Var.%

    Distribution (1,735.6) (1,496.8) 16.0%Distribution w/out Construction Revenue (1,578.3) (1,359.3) 16.1%

    Generation (38.1) (33.6) 13.5%

    Commercialization (165.3) (45.0) 267.8%

    Others and Eliminations 160.0 19.1 735.7%

    Consolidated w/out Construction Revenue (1,621.8) (1,418.8) 14.3%

    Consolidated (1,779.1) (1,556.2) 14.3%

  • 7/30/2019 1Q13 Earnings Release

    17/42

    17

    In 4Q12, distribution costs and expenses moved up by 16.0% over 1Q13. Excluding construction costs, total costs and

    expenses grew by 16.1%, primarily due to the 22.9% increase in non-manageable costs and expenses, and partially

    offset by the 4.8% decline in manageable costs and expenses.

    Non-Manageable Costs and Expenses

    In the first quarter of 2013, non-manageable costs and expenses

    totaled R$1,261.2 million, equivalent to a 22.9% growth in relation

    to the same period of 2012. This result already takes into account

    the impact of Decree 7,945/13 with the booking of the transfer of

    funds from the CDE to reduce costs in the amount of R$428.3

    million. See note on Recent Events for further details.

    Purchased energy costs increased by 31.9% over 1Q12. This increase

    was driven by the increase in PLD average R$ 66.0/MWh (1Q12) to

    R$ 322.7/MWh (1Q13), which resulted in higher expenses in two

    items: (i) Availability Contracts, mainly to the thermal plant

    activation orders from the National System Operator (ONS) to

    replenish reservoir levels; and (ii) exposure to purchases from the

    spot market due to two factors: deficit resulting from insufficient

    allocation of quotas from HPPs and extended delays in Power Plants

    winning sellers of the 7th New Energy Auction. The contract

    adjustment with UTE Norte Fluminense in November 2012 also

    contributed to this scenario.

    Costs with charges and transmission were down 9.4%, chiefly due to

    the smaller network use charges, as a result of the concession

    contract renewals of some transmission companies.

    Non-manageable costs are transferred to consumers and the increase of such costs above the regulatory level

    comprises a regulatory asset (CVA) balance, to be taken into account in the next tariff readjustment, but which are

    not recorded in the income statement in accordance with the International Financial Reporting Standards (IFRS).

    Such regulatory assets totaled R$101.2 million in 1Q13 compared to a regulatory liabilities amounting to (R$2.1

    million) in 1Q12.

    2012 2013

    52.9%55.3%

    28.8%

    24.8%15.0%

    13.4%3.3%

    6.5%

    Purchased Energy - R$ MN

    Quarter

    AUCTIONS NORTE FLU ITAIPU SPOT

    1,079.1

    818.2

    31.9%

    2012 2013

    58.4% 53.2%

    19.6% 19.4%

    16.3% 16.1%

    4.1% 9.9%

    1.6% 1.5%

    Purchased Energy- GWh

    Quarter

    AUCTIONS NORTE FLU ITAIPU

    SPO PROINFA

    0.0%

  • 7/30/2019 1Q13 Earnings Release

    18/42

    18

    The average purchased energy cost, excluding spot market purchases, amounted to R$131,4/MWh in 1Q13, 16.2%

    up on the R$113.1/MWh recorded in 1Q12.

    Manageable Costs and Expenses

    In 1Q13, manageable operating costs and expenses, comprising personnel, materials, outsourced services,

    provisions, depreciation and others, totaled R$317.1 million, 4.8% down on 1Q12.

    The Companys PMSO (personnel, materials, services and others) costs and expenses came to R$184.0 million in the

    quarter, 9.7% up on 1Q12, due to the expansion on the personnel, third-party and others lines, which

    presented changes in the amounts of R$8.3 million, R$3.5 million, and R$4.5 million, respectively.

    The 12.8% increase in the personnel line was chiefly due to: (i) the smaller concentration of labor capitalization for

    investments this quarter, which generated a difference amounting to R$4.4 million when compared to 1Q12; and (ii)

    the impact on payroll by the 6.0% increase from the annual collective bargaining as of June.

    The 31.8% growth in the others line was mainly a result of: (i) the higher expense totaling R$3.0 million related to

    advertising campaigns, aimed at enhancing the institutional image; and (ii) the positive non-recurring effect of the

    credit from lawsuits in 1Q12, in the amount of R$1.1 million.

    The provisions account recorded a 45.2% decrease (equivalent to R$41.3 million) year-over-year, totaling R$45.2

    million, mainly driven by the R$32.6 million reduction in provisions for past due accounts (PCLD), which amounted to

    Non-Manageable Costs and Expenses (R$ MN) 1Q13 1Q12 Var. %

    Energy Purchase costs (1,079.1) (818.2) 31.9%

    Itaipu (144.9) (122.8) 18.0%

    TPP Norte Fluminense (267.1) (235.4) 13.5%

    Short-Term Energy (Spot) (70.4) (27.2) 159.0%

    Hydrological Risk (131.4) - -

    CDE - Hydrological Risk 131.4 - -

    Quotas Exposure (160.4) - -

    CDE - Quotas Exposure 160.4 - -

    Others (70.4) (27.2) 159.0%

    Energy Auctions (596.7) (432.8) 37.9%

    Availabil ities Contracts (225.7) (70.7) 219.2%

    Others (371.0) (362.1) 2.5%

    Costs with Charges and Transmission (177.9) (203.9) -12.8%

    System Service Charge (ESS) (215.3) (23.5) 816.5%

    CDE - ESS 136.3 - -

    Transported Energy (52.8) (130.9) -59.7%

    Other Charges (46.1) (49.5) -7.0%

    Others (Mandatory Costs) (4.3) (4.1) 3.1%

    Total (1,261.2) (1,026.2) 22.9%

  • 7/30/2019 1Q13 Earnings Release

    19/42

    19

    R$29.0 million in 1Q13, compared to R$61.6 million in 1Q12. This result reflects the change in the criterion adopted

    to treat clients with long-term default as of March 2012, in addition to default-combating initiatives.

    The depreciation and amortization line rose 6.5% due to the remuneration basis preparation work, thanks to the

    intensification of the unitization of property, plant and equipment in 4Q12.

    Generation

    In 1Q13, Light Energias costs and expenses amounted to R$38.1 million, an increase of 13.5% over 1Q12. Such

    performance was due to the rise in the purchased energy line, mainly arising from thepurchase of the energy

    generated by Paracambi SHP in the amount of R$4.2 million.

    First-quarter costs and expenses were broken down as follows: personnel (13.9%), materials and outsourced services

    (9.3%), CUSD/CUST distribution/transmission system usage / Purchased Energy (19.9%), and depreciation and

    others (57.0%). PMSO per MWh generated by Light Energias plants in the quarter came to R$13.8/MWh, versus

    R$14.0/MWh in 1Q12.

    Commercialization and Services

    In 1Q13, costs and expenses totaled R$165.3 million, 267.8% higher than in the same period of 2012, chiefly due to

    purchased energy costs, which increased by R$117.6 million year-over-year as a result of the higher volume of

    energy purchased for trading. Expenses with materials and outsourced services were up 223.6% on 1Q12, primarily

    Operating Costs and Expenses (R$ MN) 1Q13 1Q12 Var.%

    Personnel (5.3) (5.2) 2.2%

    Material and Outsourced Services (3.6) (3.6) -2.6%

    Purchased Energy (CUSD) (7.6) (4.5) 69.2%Depreciation (13.8) (14.0) -2.0%

    Other Operacional/Revenues Expenses - 1.9 -

    Others (includes provisions) (8.0) (8.2) -2.9%

    Total (38.1) (33.6) 13.5%

    Operating Costs and Expenses (R$ MN) 1Q13 1Q12 Var. %

    Personnel (2.0) (1.1) 83.9%

    Material and Outsourced Services (2.8) (0.9) 223.6%

    Purchased Energy (160.1) (42.5) 276.8%

    Depreciation (0.0) (0.3) -85.8%

    Other Operacional/Revenues Expenses - - -

    Others (includes provisions) (0.4) (0.2) -33.0%

    Total (165.3) (45.0) 267.8%

  • 7/30/2019 1Q13 Earnings Release

    20/42

    20

    driven by the construction of a solar power plant at the Maracan soccer stadium, in addition to the on-going co-

    generation project for a large beverage company.

    3.3 EBITDA3

    Consolidated

    Consolidated EBITDA in 1Q13 totaled R$355.1 million, 18.1% down year-over-year, while EBITDA4 margin stood at

    18.9%, 570 bps down on 1Q12. The 35.8% EBITDA drop from distribution, impacted by non-manageable purchased

    energy costs, was a fundamental factor for the consolidated EBITDA decrease, albeit partially offset by significant

    increases of 160.7% and 53.8% of EBITDA generation and commercialization segments, respectively.

    Distributions share shrank from 81,4% to 63.8%, whereas

    the Generation and Commercialization activities expanded their share from 17.8% to 33,4%, and from 0.9% to 2,8%,

    respectively.

    3

    EBITDA is calculated in accordance with CVM Instruction No. 527/2012 and means: net income + income tax and socialcontribution tax + financial expenses, net + depreciation and amortization.4Revenue from construction was not considered in the calculation of the consolidated and distribution EBITDA

    margins, due to the booking of revenues and costs with a zero margin.

    Consolidated EBITDA (R$ MN) 1Q13 1Q12 Var.%

    Distribution 228.1 355.5 -35.8%

    Generation 119.3 77.6 53.8%

    Commercialization 9.9 3.8 160.7%

    Others and eliminations (2.2) (3.5) -

    Total 355.1 433.4 -18.1%

    EBITDA Margin (%) 18.9% 24.6% -

    EBITDA per segment*1Q13

    *Does not consider eliminations

    Commercialization - 2.8%

    (EBITDA margin: 5.6%)

    Distribution - 63.8%

    (EBITDA margin: 13.5%)

    Generation - 33.4%

    (EBITDA margin: 82.1%)

    EBITDA per segment*1Q12

    *Does not consider eliminations

    Distribution - 81.4%

    (EBITDA margin: 21.7%)

    Generation - 17.8%

    (EBITDA margin: 80.6%)

    Commercialization - 0.9%

    (EBITDA margin: 7.8%)

  • 7/30/2019 1Q13 Earnings Release

    21/42

    21

    In 1Q13, EBITDA was chiefly impacted by the expansion of non-manageable costs from Distribution, arising from the

    higher purchased energy costs. When adjusted by the regulatory asset (CVA), that is, regulatory assets and liabilities

    that should be taken into account during the next tariff readjustment cycle of distribution, reflecting, therefore, the

    gross cash generation potential, adjusted EBITDA would have amounted to R$456.3 million in 1Q12, 5.8% up year-

    over-year.

    In summary: (i) the main negative impact on Consolidated EBITDA came from non-manageable purchased energy

    from Distribution; (ii) such costs can be transferred to the tariff, offsetting the Distribution impact on same; and (iii)

    the improvement on EBITDA margins from Generation and Commercialization do not need to be transferred (or

    returned) to the consumers, such as it would have been the case with the tariff dynamics in Distribution.

    Distribution

    EBITDA from distribution totaled R$228.1 million in 1Q13, 35.8% up year-over-year. Such result may be chiefly

    explained by the increase in non-manageable purchased energy costs, which went up 31.9%. This result already takes

    into account the impact of Decree 7,945/13 with the booking of the transfer of funds from the CDE to reduce costs in

    the amount of R$428.3 million. See note on Recent Events for further details. EBITDA5 margin stood at 13.5%, 820

    bps down on 1Q12. Part of the purchased energy cost upturn comprises regulatory assets and liabilities (CVA), which

    5Revenue from construction was not considered in the calculation of the consolidated and distribution EBITDA margins, due

    to the booking of revenues and costs with a zero margin.

    Adjusted

    EBITDA-1Q12

    Regulatory

    Assetsand

    Liabilities

    EBITDA-1Q12

    NetRevenue

    Non-Managable

    Costs

    Managable

    Costs(PMSO)

    Other

    Operacional

    Revenues

    Provisions

    EquityPikup

    EBITDA-1Q13

    Regulatory

    Assetsand

    Liabilities

    Adjusted

    EBITDA-1Q13

    431 433355 355 456

    (2)122

    (175)(19) (7) 42 (1)

    101

    EBITDA and Adjusted EBITDA

    1Q12/1Q13- R$ Millions

    5.8%

    -18.1%

  • 7/30/2019 1Q13 Earnings Release

    22/42

    22

    are taken into account for tariff readjustment purposes. When adjusted by the regulatory asset (CVA), adjusted

    EBITDA from Distribution would have totaled R$329.2 million, down 6.8% on 1Q12.

    Generation

    Light Energias EBITDA totaled R$119.3 million in 1Q13, a 53.8% rise year-over-year. This result may be explained by

    the rise in the volume of energy sold on the Free Market (ACL), where contracts are priced higher than on the captive

    market. EBITDA margin came to 82.1%, 150 bps up on 2Q12.

    Commercialization and Services

    EBITDA totaled R$9.9 million in 1Q13, 160.7% more than in 1Q12 chiefly due to the increase in the volume of energy

    traded and the higher prices charged during the quarter. EBITDA margin came to 5.6%, 220 bps down on 2Q12.

    3.4 Consolidated Financial Results

    Financial Result (R$ MN) 1Q13 1Q12 Var. %Financial Revenues 38.5 32.0 20.2%

    Income from financial investments 3.3 13.4 -75.5%

    Monetary and Exchange variation - 1.7 -

    Moratory Increase / Debts Penalty 21.2 18.7 13.7%

    Others Financial Revenues 14.0 (1.7) -

    Despesas Financeiras (177.3) (161.7) 9.7%

    Debt Expenses (72.2) (94.8) -23.8%

    Monetary and Exchange variation 8.8 4.3 103.3%

    Net Swap Operations (22.5) (1.8) 1123.7%

    Restatement of provision for contingencies (19.0) (12.8) 48.6%

    Restatement of R&D/PEE/FNDCT (1.1) (2.2) -50.3%

    Interest and fines on taxes (1.7) (0.2) 768.3%

    Installment payment - fines and interest rates

    Law 11.941/09 (REFIS)(2.7) (2.9) -8.9%

    Present value adjustment 0.3 0.9 -69.1%

    DIC/FIC Compensation (25.0) (15.9) 57.5%

    Other Financial Expenses (Includes IOF) (2.8) (4.6) -38.5%

    Braslight (private pension fund) (39.4) (31.7) 24.3%

    Charges (15.6) (15.7) -0.5%Monetary and Exchange Variation (23.8) (16.0) 48.6%

    Total (138.9) (129.7) 7.1%

  • 7/30/2019 1Q13 Earnings Release

    23/42

    23

    The Companys financial results in the quarter was a negative R$138.9 million, with a 7.1% growth in relation to the

    negative financial results of R$129.7 million in 1Q12.

    Financial revenue in 1Q13 amounted to R$38.5 million, 20.2% up year-over-year. The main revenue change occurred

    in the other financial revenue line, whose main impact was the recording of the updating of the assets basis of

    distribution, calculated based on the new replacement value criterion, in the amount of R$6.4 million.

    Financial expenses totaled R$177.3 million, up 9.7% on 1Q12, largely due to: (i) the 57.5% rise in compensations for

    the violation of the DIC and FIC quality standards, representing an expansion of R$9.1 million higher than in 1Q12; (ii)

    the R$7.8 million growth in the monetary variation of Braslights liabilities, due to the high inflation rate (IPCA with

    one month delay) that adjusts the balance of the debt6; and (iii) a R$6.2 million expansion for updating the provision

    for contingencies related to VAT.

    6 The readjustment rate this quarter stood at 2.3% compared to 1.5% in 1Q12

  • 7/30/2019 1Q13 Earnings Release

    24/42

    24

    3.5 Debt

    The Companys gross debt on March 31, 2013 totaled R$4,471.8 million, a 5.5% rise on December 2012, and 16.7%

    or R$640 million up year-over-year, driven by the capital raising carried out in the period, as follows: (i) Light

    SESAs 8th debenture issue, amounting to R$472 million with FI-FGTS (August 2012); (ii) Light Energias 3rd

    debenture issue, amounting to R$30 million with FI-FGTS (September 2012), (iii) release of funds by the Brazilian

    R$ MN Short Term % Long Term % Total %

    Brazilian Currency 748.8 16.7% 3,004.5 67.2% 3,753.3 83.9%

    Light SESA 721.2 16.1% 2,330.5 52.1% 3,051.7 68.2%

    Debenture 4th Issue 0.0 0.0% 0.0 0.0% 0.0 0.0%

    Debenture 5th Issue 181.9 4.1% - - 181.9 4.1%

    Debenture 7th Issue 20.8 0.5% 648.7 14.5% 669.5 15.0%

    Debenture 8th Issue 11.6 0.3% 469.6 10.5% 481.2 10.8%

    Eletrobrs 0.6 0.0% 4.4 0.1% 5.0 0.1%

    CCB Bradesco 87.6 2.0% 300.0 6.7% 387.6 8.7%

    Working Capital - Santander 3.7 0.1% 80.0 1.8% 83.7 1.9%BNDES (CAPEX) 111.6 2.5% 546.7 12.2% 658.2 14.7%

    BNDES FINEM 150.2 3.4% 281.1 6.3% 431.3 9.6%

    Banco do Brasil 151.0 3.4% - - 151.0 3.4%

    Others 2.1 0.0% - - 2.1 0.0%

    Light Energia 24.1 0.5% 665.3 14.9% 689.4 15.4%

    Debenture 1st Issue 6.8 0.2% 171.3 3.8% 178.1 4.0%

    Debenture 2st Issue 3.6 0.1% 423.5 9.5% 427.1 9.6%

    Debenture 3st Issue 0.7 0.0% 29.8 0.7% 30.6 0.7%

    BNDES FINEM (CAPEX) 12.9 0.3% 40.7 0.9% 53.6 1.2%

    Others 0.0 0.0% - - 0.0 0.0%

    Light ESCO 3.6 0.1% 8.7 0.2% 12.3 0.3%

    BNDES - PROESCO 3.6 0.1% 8.7 0.2% 12.3 0.3%

    Foreing Currency 13.0 0.3% 705.5 15.8% 718.5 16.1%

    Light SESA 12.2 0.3% 544.4 12.2% 556.6 12.4%

    National Treasury 9.8 0.2% 31.1 0.7% 41.0 0.9%

    Merril Lynch 0.3 0.0% 100.7 2.3% 101.0 2.3%

    BNP 1.6 0.0% 90.3 2.0% 91.9 2.1%

    Citibank 0.4 0.0% 201.4 4.5% 201.8 4.5%

    Bank Tokyo 0.1 0.0% 120.8 2.7% 121.0 2.7%

    Light Energia 0.8 0.0% 161.1 3.6% 161.9 3.6%Citibank 0.8 0.0% 161.1 3.6% 161.9 3.6%

    Gross Debt 761.8 17.0% 3,709.9 83.0% 4,471.8 100.0%

    Cash 440.3

    Net Debt (a) 4,031.4

    Braslight Debt (b) 115.7 949.7 1,065.4

    Adjusted Net Debt (a+b) 5,096.8

  • 7/30/2019 1Q13 Earnings Release

    25/42

    25

    Development Bank (BNDES), in the amount of R$490 million, to

    Light SESA; (iv) capital raising in foreign currency of R$202 million

    and R$162 million, respectively, for Light SESA and Light Energia,

    through Citibank, both hedged through a Real swap transaction

    (August and September 2012); (v) capital raising in the amount of

    R$150 million, through Banco do Brasil, for Light SESA (February

    2013); (vi) capital raising in foreign currency of R$121 million,

    through Banco Tokyo-Mitsubishi, for Light SESA, hedged through a

    Real swap transaction (March 2013). Such funds were used for

    investments, working capital and the prepayment of R$375 million

    for the more expensive debts.

    Net debt/EBITDA ratio decreased from 2.83x in

    December 2012 to 2.73x in March 2013, already

    reflecting the effect of the non-consolidation of debt

    from ownership interest in joint venture companies.

    As a result, the Company is still respecting its net

    debt/EBITDA covenant limit of 3.0x. The Company

    also has a covenant limit for the EBITDA/Interest rate

    expense indicator, which should be higher than 2.5x.

    The result for this indicator in March was 4.69x. It is

    important to note that the non-performance of the

    covenant only happens if the limits set forth for the

    indicators are not respected for 2 consecutive or 4

    alternate quarters.

    The Companys debt has an

    average term to maturity of 4.7

    years. The average cost of Real-

    denominated debt was 7.7% p.a.,

    50 bps down on the end-of-

    December figure, while the

    average cost of foreign-currency

    debt was 50 bps. down on the

    average cost in December 2012. In March, only 16.1% of total debt was denominated in foreign currency and,

    considering the FX hedge horizon, only 0.4% of this total was exposed to foreign currency risk, 20 bps above last

    Mar-12 Dec-12 Mar-13

    94.0%85.7% 83.9%

    6.0% 14.3% 16.1%

    Debtedness

    (Brazilian Currency x Foreing Currency)

    Brazilian Currency Foreign Currency

    2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 After

    2022

    357.1

    791.8 759.2

    982.0

    616.4

    394.4

    176.0

    41.6 41.6 41.6

    194.3

    Amortization

    (R$ MN)

    13-Mar 2012

    Gross Debt 4,471.8 4,163.9

    + Swap -12.7 -29.4

    + Pension Fund 1,065.4 1,054.7

    - Cash 440.3 392.9

    = Net Debt for covenants (a) 5,084.1 5,298.4

    EBITDA (12 months) 1,379.2 1,456.2

    + Provision 433.6 475.2- Other Operational Revenues/Expenses 368.6 375.6

    + Regulatory Assets and Liabilities (CVA) 433.6 330.4

    - Financial CVA 14.0 14.0

    = EBITDA for covenants (b) 1,863.9 1,872.2

    2.73 2.83

    Covenants Multiple R$ MN

    Net Debt / EBITDA (a/b)

  • 7/30/2019 1Q13 Earnings Release

    26/42

    26

    quarter. Lights hedge policy consists of protecting cash flow falling due within the next 24 months (principal and

    interest) through the use of non-cash swap instruments with premier financial institutions.

    3.6 Net Income

    Light posted Net Income of R$78.6 million in 1Q13, a 43.8% decline when compared to the Net Income of R$140.1

    million in 1Q12. This was primarily due to the operating performance of distribution, which incurred higher energy

    purchase costs in 1Q13, up 31.9% on 1Q12.

    Adjusting the portion of the purchased energy cost upturn to be transferred in the tariff readjustment, through the

    creation of regulatory assets and liabilities (CVA) not recorded in the Income Statement, Adjusted Net Income would

    have amounted to R$145.4 million, 4.8% up on 1Q12.

    Adjusted NI1Q12

    RegulatoryAssets and

    Liabilities

    1Q12 EBITDA FinancialResult

    Taxes Others 1Q13 RegulatoryAssets and

    Liabilities

    Adjusted NI1Q13

    139 140

    79

    145

    (1)

    (78)

    (9) 30

    (4)

    67

    Net Income and Adjusted Net Income

    1Q12/1Q13 - R$ Million

    -43.8%

    4.8%

  • 7/30/2019 1Q13 Earnings Release

    27/42

    27

    3.7 Investments

    Lights total investment in 1Q13 amounted to R$162.7 million, a 13.9% rise year-over-year.

    The distribution segment absorbed most of the total R$127.0 million accounting for 78.0% of the total

    investment, 3.2% down on 2Q12. Of this total, the main investments were those directed to: (i) the development and

    expansion of distribution networks, aimed at meeting market growth, strengthening the network and improving

    quality, in the amount of R$65.1 million; and (ii) the energy loss project (network shielding, electronic meters and

    fraud regularization), in which the Company invested R$44.7 million. Investments in the underground network are

    recorded under distribution network and quality improvement investments.

    Investments in trading and energy efficiency increased from R$2.1 million in 1Q12 to R$26.7 million in 1Q13, chiefly

    due to the co-generation project for a large beverage company.

    CAPEX (R$MN) 1Q13 Partic. % 1Q12 Partic. % Var %

    Distribution 127.0 78.0% 131.2 91.8% -3.2%Network reinforcement and expansion 65.1 51.2% 71.7 54.6% -9.2%

    Losses 44.7 35.2% 37.3 28.4% 19.7%

    Others 17.2 13.6% 22.2 16.9% -22.4%

    Administration 5.7 3.5% 6.1 4.2% -6.2%

    Commercial./ Energy Efficiency 26.7 16.4% 2.1 1.5% 1151.2%

    Generation 3.3 2.1% 3.5 2.4% -3.6%

    Total 162.7 100.0% 142.9 100.0% 13.9%

  • 7/30/2019 1Q13 Earnings Release

    28/42

    28

    Generation Capacity Expansion Projects

    One of the pillars of Light's Strategic Plan is to increase the share of energy generation in its results. With this in

    mind, the Company has announced several projects to boost installed generating capacity, which now totals 942

    MW. With the inclusion of the planned expansion projects, generating capacity is expected to increase by 564 MW

    up to 2018.

    Existing Power Plants

    Installed

    Capacity

    (MW)*

    Assured

    Energy

    (MW)*

    Operation

    StartAct Date

    Concession /

    Authorization

    Expiration

    Date

    Fontes Nova 132 104 1942 jul-96 2026

    Nilo Peanha 380 335 1953 jul-96 2026Pereira Passos 100 51 1962 jul-96 2026

    Ilha dos Pombos 187 115 1924 jul-96 2026

    Santa Branca 56 32 1999 jul-96 2026

    Elevatrias - (87) - - -

    Renova 74 40 2008 dec-03 2033

    SHPP Paracambi 13 10 2012 feb-01 2031

    Total 942 600

    New ProjectsInstalledCapacity

    (MW)*

    AssuredEnergy

    (MW)*

    OperationStart

    SHPP Lajes 9 8 2015

    HTT Itaocara 77 42 1Q15

    Belo Monte 280 114 feb-15

    Guanhes 22 13Dores de Guanhes 7 4 dec-13Senhora do Prto 6 3 jan-14Jacar 5 3 feb-14

    Fortuna II 5 3 oct-13Renova 175 41

    LER 2010 36 18 sep-13

    A-3 2011 47 23 mar-14

    A-5 2012 5 N/D jan-17

    PPA 88 0 2015/2016

    Total 564 218

    *Light's Participation

    51% Light

    21,99% Light

    2,49% Light

    2045

    Current Generation Park

    Generation Capacity Expansion Projects

    Concession / AuthorizationExpiration Date

    2031

    2036

    N/a

    N/a

    2032

    2032

    2032

    2031

    2046

    2047

  • 7/30/2019 1Q13 Earnings Release

    29/42

    29

    The first quarter of 2013 was marked by the following events related to projects for expanding Lights generating

    capacity:

    Lajes SHP

    The basic project has already been approved by ANEEL. The construction company hiring process is still expectedto take place this year. Once the construction company is defined, it will be possible to begin the works, with start-up

    scheduled for 2015, given that the project has already been granted its installation license. The 17 MW unit will be

    installed in the powerhouse of the Fontes Velha hydropower plant. In addition to increasing generating capacity, the

    project also brings certain other benefits, such as expanding the operational flexibility, upgrading the supply of

    CEDAEs water main, controlling the Pira Rivers water level, and improving the quality of the water of the Lajes

    Reservoir.

    Itaocara

    The Itaocara Hydroelectric Development concession dates from February 2001, and it currently belongs to the

    syndicate comprising Itaocara Energia S.A. (51%) and Cemig Gerao e Transmisso S.A. (49%). Initially planned to

    generate 195 MW, the project was reviewed by the syndicate after a request by Ibama, aimed at minimizing its

    environmental impact, and the single plant was split into two hydroelectric power plants: Itaocara I, with 145 MW,

    and Itaocara II, with 50 MW. After this division, the granting power only formalized the concession of Itaocara I to

    the syndicate, with an expected budget of R$750 million. Currently, the HPP Itaocara syndicate is working to obtain

    its installation license (IL), to be issued by Ibama, with works expected to begin as of 2014.

    Renova Energia (Renova)

    2010 LER and 2011 A-3The Alto Serto II works remain on schedule with towers and turbines being installed. Alto Serto II comprises fifteen

    wind farms located in the state of Bahia, commercialized during the 2010 LER and 2011 A-3 auctions with installed

    capacities of 167.7 MW and 218.4 MW and to be delivered in September 2013 and March 2014, respectively.

    Partnership Agreement with AlstomAt the beginning of 2013, the Company entered into an agreement with Alstom to supply aerogenerators, which

    provides for an installed capacity of 1.2 GW. This agreement is aimed at carrying out the Companys expansion plan

    with the implementation of its next projects, equivalent to 511.9 MW, to be delivered between 2015 and 2017.

    Solar Power PlantIn this quarter, the first solar power plant developed by the Company became operational, with an installed capacity

    of 25.65kWp, in the state of Gois, which will provide energy to a gold mining company.

    On February 21, 2013, the Company made a grant request for eight photovoltaic power plants, with a total capacityof 241.9 MWp. The solar power generation projects are located in the southeast of the state of Bahia and will use

  • 7/30/2019 1Q13 Earnings Release

    30/42

    30

    the thin-film, polycrystalline silicon technology. Renova has invested in the trading of solar power on the free market

    and believes that a specific auction for this energy source would boost the market in Brazil.

  • 7/30/2019 1Q13 Earnings Release

    31/42

    31

    4. Cash Flow

    In the quarter, cash flow totaled R$205.6 million, versus a negative (R$68.8 million) cash flow in 1Q12. This was

    mainly driven by: (i) the variation of R$ 309.4 million on the financing activity impacted by increased borrowings

    associated with the lower volume of amortizations during the period (ii) the greater operating cash flow in the

    period, 167,0% higher than in 1Q12, mainly influenced by the line of working capital, due to the significant

    improvement in the collection of the distributor.

    R$ MN 1Q13 1Q12

    Cash in the Beginning of the Period (1) 230.4 652.5Net Income 78.6 140.1

    Social Contributions & Income Tax 43.2 73.7

    Net Income before Social Contributions & Income Tax 121.8 213.7

    Provision for Delinquency 29.0 61.6

    Depreciation and Amortization 94.4 90.0

    Loss (gain) on intangible sales / Residual value of disposals fixed

    asset1.9 1.5

    Losses (gains) on financing exchange activities (9.4) 7.1

    Net Interests and Monetary Variations 85.4 99.4

    Braslight 39.4 31.7

    Atualization / provisions reversal 34.8 36.7

    Equity Pikup 0.6 (0.8)

    Financial Assets of the Concession (6.4) -

    Others 22.5 -

    Earning Before Taxes - Cash Basis 414.1 540.8

    Working Capital 90.9 (215.8)

    Contingencies (15.7) (18.3)

    Deferred Taxes (44.6) (39.0)

    Braslight (28.7) (61.8)

    Others (90.1) (18.7)

    Taxes Paid (67.2) (53.4)Interest Paid (49.2) (55.3)

    Cash from Operating Activities (2) 209.6 78.5

    Finance Obtained 275.1 27.0

    Dividends - -

    Loans and financing payments (62.5) (123.8)

    Financing Activities (3) 212.6 (96.8)

    Disposal of Assets/Intangible - 1.1

    Fixed Assets/Intangible/Financial Assets (185.4) (51.6)

    Inflow/Acquisitions on Investment (31.2) -

    Investment Activities (4) (216.6) (50.5)

    Cash in the End of the Period (1+2+3+4) 435.9 583.7

    Cash Generation (2+3+4) 205.6 (68.8)

  • 7/30/2019 1Q13 Earnings Release

    32/42

    32

    5. Corporate Governance

    On March 31, 2013, the capital stock of Light S.A. comprised 203,934,060 common shares, 97,629,463 of which were

    outstanding.

    The following chart shows Lights current shareholding structure:

    On January 11, 2013, the Brazilian Securities and Exchange Commission (CVM) listed the Companyssubsidiary Light Energia S.A as a B-category publicly-traded company. The listing request did not include

    a request for IPO authorization.

    At the Extraordinary Shareholders Meeting (ESM) held on March 6, 2013, as a result of the resignationof Mr. Andr Fernandes Berenguer as an effective member of the Board of Directors, Mr. Luiz Carlos da

    Silva Cantidio Jnior, a Brazilian business administrator, was elected to replace him for the remainder of

    the term of office, i.e., up to the Annual Shareholders Meeting (ASM) that will decide on the accounts

    of the fiscal year ending December 31, 2013.

    CEMIG RME LEPSA BNDESPAR MARKET

    PARATI

    CEMIGFIP

    REDENTOR

    REDENTORENERGIA

    26.06% 13.03% 13.03% 13.46% 34.41%

    75% 25%

    13.03%100%

    96.81% 100%

    6.41%19.23%

    BTGPACTUAL

    SANTANDER

    VOTORANTIM

    BANCO DOBRASIL

    28.57%

    5.50%

    28.57%

    5.50%

    28.57%

    5.50%

    14.29%

    2.74%

    MINORITY

    3.19% 0.42%

    Free Float47,9%

    25.64%*

    FOREIGN NATIONAL

    55.93% 44.07%

    Stake in blue: indirect interest in Light

    Light S.A.(Holding)

    Controller Group52,1%

    *12.61% (RME) + 13.03%(LEPSA)

  • 7/30/2019 1Q13 Earnings Release

    33/42

    33

    6. Capital Markets

    Lights shares have been listed on the BM&FBovespas Novo Mercado trading segment since July 2005, therefore

    adhering to the best corporate governance practices and the principles of transparency and equity, in addition to

    granting special rights to minority shareholders. Light S.A.s shares are included in the following indices: Ibovespa,

    IGC (Corporate Governance Index), IEE (Electric Power Index), IBrX (Brazil Index), ISE (Corporate Sustainability Index),

    ITAG (Special Tag Along Stock Index) and IDIV (Dividend Index). Lights shares are also traded on the U.S. over-the-

    counter (OTC) market as Level 1ADRs, under the ticker LGSXY.

    At the end of March, Light S.A.s shares (LIGT3) were priced at R$20.00.The Companys market cap (no. of shares x

    share price) closed the quarter at R$3,918 million.

    The charts below give a breakdown of the Companys free float in March 2013.

    Daily Average 1Q13 1Q12

    Number of shares traded (Thousand) 841.4 810.4

    Number of Transactions 2,846 2,487

    Traded Volume (R$ Million) 16.9 22.3

    Quotation per shares: (Closing)* R$ 20.00 R$ 23.66

    Share Valuing (Quarter) -10.4% -9.9%

    IEE Valuing (Quarter) -3.6% 8.2%

    Ibovespa Valuing (Quarter) -7.5% 13.7%

    *Ajusted by earnings.

    BM&F BOVESPA (spot market) - LIGT3

    Individual20%

    National LegalEntities

    24%

    Foreign56%

    Free Float Composition*

    * Excluding BNDESPAR's interest

    USA

    64%

    Europe

    22%

    Asia

    9%

    America (w/out

    USA)

    3%Oceania

    2%

    Foreigners

  • 7/30/2019 1Q13 Earnings Release

    34/42

    34

    The chart below shows the performance of Lights stock between January 1st, 2013 and May 9, 2013.

    60

    70

    8090

    100

    110

    120

    130

    140

    Dec-11

    Jan-12

    Feb-12

    Mar-12

    Apr-12

    May-12

    Jun-12

    Jul-12

    Aug-12

    Sep-12

    Oct-12

    Nov-12

    Dec-12

    Jan-13

    Feb-13

    Mar-13

    Apr-13

    Light x Ibovespa x IEEBase jan/12 = 100 until 05/09/2013

    -25.1% Light

    -2.3% Ibovespa

    -13.9% IEER$/share

    12/28/12 22.3205/09/13 19.21

    2012

    IBOV 7.4%IEE -11.7%

    LIGT3 -15.0%

    2013IBOV -9.0%IEE -2.5%

    LIGT3 -11.9%

  • 7/30/2019 1Q13 Earnings Release

    35/42

    35

    DividendsLights dividend payment policy establishes a minimum payout equivalent to 50% of adjusted net income, calculated

    in compliance with article 189 of Brazilian Corporate Law and pursuant to Brazilian accounting practices and the

    regulations of the Brazilian Securities and Exchange Commission (CVM).

    On April 26, 2013, the Companys Annual Shareholders Meeting (ASM) approved the distribution of dividends in the

    amount of R$91,770,327.00, or, R$0.45 per share, related to the profit reserve from the balance sheet dated

    December 31, 2012. Such amount, together with those already decided in the year, corresponds to an 86.5% payout

    of adjusted net income for the year, which, added to the payments made during 2012, resulted in a 7.8% dividend

    yield in the year.

    Dividends paid, dividend yield and payout

    1S08 2S08 1S09 2S09 1S10 2S10 1S11 2S11 1S12 2S12 1S13

    203

    351408

    187

    432363 351

    118182 170

    92

    87

    87

    4.2%

    8.2%9.9%

    1.7%

    8.1% 8.1%6.1%

    3.4% 3.3%5.4%

    2.4%

    Dividend Yeld*Dividends

    *Based on the closing price the day before the announcement.

    Interest on Equity

    2007 2008 2009 2010 2011 2012

    100% 100%

    76.3%81.0%

    100.0% 97.2%

    50%

    Minimum Dividend PolicyPayout

  • 7/30/2019 1Q13 Earnings Release

    36/42

    36

    7. Recent Events

    1. As a result of the unfavorable hydropower conditions since the end of 2012, including the low reservoir levelsof hydroelectric power plants, the thermal plant activation orders were directed to the maximum level and

    taking into account the exposure of concessionaires on the short-term market, arising from the allocation of

    the energy and power physical guarantee quotas, coupled with the rescission of contracts from the 6 th and 7th

    auctions of new energy due to the cancellation of the plants authorization by ANEEL, the cost for distributors

    experienced a substantial hike at the end of 2012 and the beginning of 2013. As a result of this scenario and

    because distribution concessionaires have no control over these costs, the Brazilian federal government issued

    Decree 7,945/13, which requires the transfer of funds from the Energy Development Account (CDE) to offset

    the costs related to: (i) System Service Charges (ESS) (dispatched outside the order of merit for energy security

    issues); (ii) Hydrological Risk (Energy Reallocation Mechanism (MRE) of the quotas); and (iii) Difference

    Settlement Price (PLD) Exposure, limited to the amount not met by the allocation of quotas.

    On April 8, 2013 and May 6, 2013 the Company received R$171,3 million and R$257,0 million, respectively,

    totaling R$428,3 million, pursuant to the above-mentioned Decree, regarding settlement of January, February

    and March 2013, which was recorded in 1Q13.

    2. The Board of Directors meeting held on April 25, 2013 approved the 2nd issue of Promissory Notes in theamount of R$500,000, maturing on up to 180 days, aimed at recovering cash and prepaying debt. This issue

    will be replaced by the 9th issue of debentures, which is currently being structured.

    3. The Annual Shareholders Meeting (ASM) held on April 26, 2013 approved the distribution of dividends relatedto the profit reserve from the balance sheet dated December 31, 2012, in the amount of R$91,8 million, to be

    paid by December 31, 2013. On April 30, 2013, the Company paid the interest on equity voted during fiscal

    year 2012, in the gross amount of R$86,7 million.

  • 7/30/2019 1Q13 Earnings Release

    37/42

    37

    8. Disclosure Program

    Disclosure

    The information on the Companys operations and its Managements expectations regarding its future performance was not

    reviewed by independent auditors.

    Statements about future events are subject to risks and uncertainties. These statements are based on beliefs and assumptions of

    our Management, and on information currently available to the Company. Statements about future events include information

    about our intentions, beliefs or current expectations, as well as of the Company's Board of Directors and Officers. Exceptions

    related to statements and information about the future also include information about operating results, likely or presumed, as

    well as statements that are preceded by, followed by, or including words such as "believes", "might", "will", "continues",

    "expects", "estimates", "intends", "anticipates", or similar expressions. Statements and information about the future are not a

    guarantee of performance. They involve risks, uncertainties and assumptions because they refer to future events, thus depending

    on circumstances that might or might not occur. Future results and creation of value to shareholders might significantly differ

    from the ones expressed or suggested by forward-looking statements. Many of the factors that will determine these results and

    values are beyond LIGHT S.A.'s control or forecast capacity.

    Teleconference

    Brazil: +55 (11) 2188 0155

    EUA: +1 646 843 6054

    Other countries: +1 (866) 890-2584

    Access code: Light

    Schedule

    05/13/2013, Wednesday, at 4:00 p.m. (Brazilian Time) and at 3:00 p.m.

    (NY Time), with simultaneous translation to English

    Access conditions:

    Webcast: link on site www.light.com.br/ri (portuguese and english)

    Conference Call - Dial number:

    Contact e-mail Phone

    Luis Felipe Negreiros de S [email protected] +55 21 2211-2814

    Gustavo Werneck Souza [email protected] +55 21 2211-2560

    Carlos Cotrim Rodrigues Perei ra [email protected] +55 21 2211-2828

    Marcelle Henriques Pelajo [email protected] +55 21 2211-7392

    Fabiana Almeida da Matta [email protected] +55 21 2211-2660

    IR Team

  • 7/30/2019 1Q13 Earnings Release

    38/42

    38

    EXHIBIT I

    Income Statement per Company - R$ million

    LIGHT SESA 1Q13 1Q12 Var. %

    Net Operating Revenue 1,883.1 1,776.6 6.0%

    Operating Expense (1,728.3) (1,493.5) 15.7%

    Other Operating Revenuess/Expenses (7.3) (3.2) 127.3%

    Operating Result 147.5 283.0 -47.9%

    EBITDA 228.1 355.5 -35.8%

    Financial Result (120.0) (109.4) 9.6%

    Result before taxes and interest 27.5 170.4 -83.8%

    Net Income 17.6 112.7 -EBITDA Margin* 11.2% 22.1% -

    * Does not consi der Construction Revenue

    LIGHT ENERGIA 1Q13 1Q12 Var. %

    Net Operating Revenue 145.3 96.2 51.0%

    Operating Expense (38.1) (35.5) 7.3%

    Other Operating Revenuess/Expenses - 1.9 -

    Operating Result 107.2 62.6 71.2%

    Equity Pickup (1.6) 0.9 -

    EBITDA 119.3 77.6 53.8%Financial Result (19.6) (22.1) -11.6%

    Result before taxes and interest 86.0 41.4 107.7%

    Net Income 56.1 27.5 104.4%

    EBITDA Margin 82.1% 80.6% -

    COMERCIALIZAO E SERVIOS 1Q13 1Q12 Var. %

    Net Operating Revenue 175.2 48.5 261.4%

    Operating Expense (165.3) (45.0) 267.8%

    Other Operating Revenuess/Expenses - - -

    Operating Result 9.8 3.5 180.0%

    EBITDA 9.9 3.8 160.7%

    Financial Result (0.1) 0.0 -

    Result before taxes and interest 9.8 3.6 175.7%

    Net Income 6.4 2.3 182.8%

    EBITDA Margin 5.6% 7.8% -

  • 7/30/2019 1Q13 Earnings Release

    39/42

    39

    EXHIBIT II

    Consolidated Income Statement

    Consolidated - R$ MN 1Q13 1Q12 Var. %

    NET OPERATING REVENUE 2,040.4 1,898.7 7.5%

    OPERATING EXPENSE (1,779.1) (1,556.2) 14.3%

    Personnel (81.4) (71.8) 13.4%

    Material (3.9) (3.8) 1.7%

    Outsourced Services (96.5) (92.0) 4.9%

    Purchased Energy (1,260.7) (1,046.5) 20.5%

    Depreciation (94.4) (90.1) 4.9%

    Provisions (45.4) (87.0) -47.8%Construction Revenue (157.3) (137.4) 14.4%

    Other Operating Revenuess/Expenses (8.3) (1.3) 552.5%

    Others (31.1) (26.2) 18.6%

    OPERATING RESULT 261.3 342.6 -23.7%

    EQUITY PICKUP (0.6) 0.8 -

    EBITDA (1) 355.1 433.4 -18.1%

    FINANCIAL RESULT (138.9) (129.7) 7.1%

    Financial Income 38.5 32.0 20.2%

    Financial Expenses (177.3) (161.7) 9.7%

    RESULT BEFORE TAXES AND INTEREST 121.8 213.7 -43.0%

    SOCIAL CONTRIBUTIONS & INCOME TAX (35.9) (29.1) 23.6%

    DEFERRED INCOME TAX (7.3) (44.6) -

    NET INCOME 78.6 140.1 -43.8%

    (1

    ) EBITDA as of CVM Instruction 527/2012: Net Income + Social Contributions and Income Taxes +Net Financi al Resul t + Depreciation/Amortization

    (*) The consolidated financial statements include the Light S.A. and its subsidiaries and affiliates.

    These fina ncia l s tatements were eliminated from equity consol idated companies, the balances of

    receivables and payabl es, revenues and expenses between the companies.

  • 7/30/2019 1Q13 Earnings Release

    40/42

    40

    EXHIBIT III

    Consolidated Balance Sheet - R$ million

    ASSETS 03/31/2013 12/31/2012

    Current 2,759.4 2,338.8

    Cash & Cash Equivalents 440.3 392.9

    Receivable Accounts 1,309.1 1,446.2

    Inventories 32.5 30.4

    Recoverable Taxes 250.2 210.8

    Prepaid Expenses 16.4 2.4

    Other Current Assets 710.8 256.1

    Non-current 9,058.6 9,387.8

    Receivable Accounts 250.1 289.6

    Deferred Taxes 822.5 830.2

    Prepaid Expenses - 0.0

    Others Non-current Assets 1,969.3 1,938.5

    Investiments 590.0 91.9

    Fixed Assets 1,637.2 2,220.6

    Intangible 3,789.5 4,017.1

    Total Assets 11,818.0 11,726.6

    LIABILITIES 03/31/2013 12/31/2012

    Current 2,582.4 1,950.7Suppliers 1,170.8 814.5

    Fiscal obligations 128.5 132.7

    Loans and Financing 536.3 342.9

    Debentures 225.6 118.8

    Others Obligations 389.0 308.4

    Provisions 57.5 158.5

    Dividends and interest on equity to be paid 74.8 74.8

    Non-current 6,131.3 6,171.1

    Loans and Financing 1,967.0 1,920.5

    Debentures 1,743.0 1,855.3Others Obligations 1,593.1 1,584.3Deferred Taxes 224.0 227.9

    Provisions 604.3 583.2

    Shareholders' Equity 3,104.3 3,025.7

    Realized Joint Stock 2,225.8 2,225.8

    Profit Reserves 256.5 256.5

    Additional Proposed Dividend 91.8 91.8

    Asset Valuation Adjustments 446.4 451.6

    Other comprehensive income (172.0) (172.0)

    Accumulated Profit/Loss of Exercise 255.8 172.0

    Total Liabilities 11,818.0 11,147.4

  • 7/30/2019 1Q13 Earnings Release

    41/42

    41

    EXHIBIT IV

    Regulatory Assets and Liabilities

    R$ Million Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11

    TOTAL ASSET 500.6 365.7 262.7 174.4 177.8 185.3 151.2 134.3 149.8

    TOTAL LIABILITIES (44.3) (10.6) (45.6) (76.0) (155.1) (160.6) (158.6) (256.6) (277.7)

    TOTAL DIFFERENCE 456.3 355.2 217.1 98.4 22.7 24.8 (7.4) (122.2) (127.8)

    Net difference (period) 101.2 138.0 118.7 75.7 (2.1) 32.1 114.9 5.6 (65.4)

    Net difference (accumulated) 101.2 330.4 192.4 73.6 (2.1) 87.2 55.0 (59.8) (65.4)

  • 7/30/2019 1Q13 Earnings Release

    42/42

    EXHIBIT V

    As of January 1st, 2013, Light no longer consolidates the results of its joint ventures in its financial statements, as

    provided for by accounting norm CPC 19 and approved by CVM Deliberation 694/12. Pursuant to the new rule,these results should be recognized as investments and posted based on the equity method, replacing the pro rata

    consolidation used up to December 31, 2012. As a result, the Company no longer jointly consolidates on a pro

    rata basis its direct and indirect subsidiaries: Renova Energia, Guanhes Energia, Lightger, Axxiom, Amaznia

    Energia, and E-Power. Such change did not impact the Companys net income, resulting only in changes to

    individual account headings of the consolidated income statement as a counterentry to the equity adjustment

    account.

    The consolidated financial information for 1Q13 is in accordance with the new accounting practice; however, for

    comparison purposes, it was duly adjusted to the information related to the first quarter of 2012 to reflect the

    change retrospectively.

    The adjustments made to the Income Statement of Light S.A. are as follows:

    Published Reclassified

    1Q12 1Q12

    NET OPERATING REVENUE 1,904.3 (5.6) 1,898.7

    OPERATING EXPENSE (1,560.6) 5.7 (1,554.9)

    Other Operating Revenues/Expenses - (1.3) (1.3)

    OPERATING RESULT 343.7 (1.1) 342.6

    EQUITY PICKUP - 0.8 0.8

    EBITDA 433.8 (0.3) 433.4

    FINANCIAL RESULT (128.0) (1.7) (129.7)

    Financial Income

    Financial Expenses 47.5

    Other Operating Revenues/Expenses (1.3) 1.3 -

    RESULT BEFORE TAXES AND INTEREST 214.4 (0.7) 213.7

    SOCIAL CONTRIBUTIONS & INCOME TAX (29.6) 0.5 (29.1)

    DEFERRED INCOME TAX (44.7) 0.1 (44.6)

    Consolidated Income Statement - R$ MN Adjustments