2008 - 2012 · 2014-05-13 · barkly-oos 3 jaar skuiwende gemiddeldes barkly-oos 2011/2012...

BOERDERYBESTUURSINLIGTING

2008-2012

Doel: Doeltreffende ontleding van die boerdery sodat doelgerigte produksieadvies verskaf kan word om die

volhoubare winsgewendheid van die boerdery te verseker.

INHOUDSOPGAWE

Merino

Barkly-Oos…………………………………………………………………………………………….. 1

Bedford………………………………………………………………………………………………… 6

Jamestown……………………………………………………………………………………………. 11

Jansenville……………………………………………………………………………………………. 16

Oos-Kaap gemiddeld………………………………………………………………………………… 21

Calvinia………………………………………………………………………………………………... 26

Carnarvon…………………………………………………………………………………………….. 31

Fraserburg……………………………………………………………………………………………. 36

Loxton…………………………………………………………………………………………………. 41

Noupoort………………………………………………………………………………………………. 46

Victoria-Wes………………………………………………………………………………………….. 51

Noord-Kaap gemiddeld……………………………………………………………………………… 56

Prince Albert………………………………………………………………………………………….. 61

Utrecht………………………………………………………………………………………………… 66

Alle groepe gemiddeld………………………………………………………………………………. 71

Dorper

Jansenville…………………………………………………………………………………………….. 76

Carnarvon……………………………………………………………………………………………… 79

Prince Albert…………………………………………………………………………………………... 82

Alle groepe gemiddeld .…………………………………………………………………...…………. 85

Angora

Bedford…………………………………………………………………………………………………. 88

Jansenville……………………………………………………………………………………………... 93

Rietbron…………………………………………………………………………………………........... 98

Prince Albert/Oudtshoorn.………………………………………………………...…………………. 103

Alle groepe gemiddeld………………………………………………………………………………... 108

Vleisbeeste

Barkly-Oos…………………………………………………………………………………………….. 113

Bedford………………………………………………………………………………………………… 116

Jamestown……………………………………………………………………………………………. 119

Carnarvon…………………………………………………………………………………………….. 122

Noupoort………………………………………………………………………………………………. 125

Utrecht………………………………………………………………………………………………… 128


Oorhoofse Koste en Netto Boerdery Inkomste

Barkly-Oos…………………………………………………………………………………………….. 134

Bedford………………………………………………………………………………………………… 136

Jamestown……………………………………………………………………………………………. 138

Jansenville……………………………………………………………………………………………. 140

Oos-Kaap gemiddeld………………………………………………………………………………… 142

Calvinia………………………………………………………………………………………………... 144

Carnarvon…………………………………………………………………………………………….. 146

Fraserburg……………………………………………………………………………………………. 148

Loxton…………………………………………………………………………………………………. 150

Noupoort………………………………………………………………………………………………. 152

Victoria-Wes………………………………………………………………………………………….. 154

Noord-Kaap gemiddeld……………………………………………………………………………… 156

Prince Albert………………………………………………………………………………………….. 158

Utrecht………………………………………………………………………………………………… 160


Merino

Laagste Hoogste

PRODUKINKOMSTE/KVE R 154.16 R 236.34 R 270.04 R 177.49 R 220.18 R 188.98 R 354.53

HANDELSINKOMSTE/KVE R 441.63 R 643.34 R 742.50 R 478.30 R 609.16 R 583.90 R 1 040.90

MIN VEE AANKOPE/KVE R 15.58 R 81.62 R 45.90 R 41.93 R 47.70 R 0.00 R 119.32

KAPITAAL VERANDERING/KVE -R 42.84 -R 23.36 -R 47.11 -R 25.54 -R 37.77 -R 135.97 R 40.88

BRUTO PRODUKSIE WAARDE/KVE R 537.37 R 774.70 R 919.52 R 588.32 R 743.86 R 703.74 R 1 259.45

MIN DAVK/KVE R 99.03 R 114.65 R 152.00 R 111.18 R 121.89 R 109.19 R 342.71

BRUTO MARGE/KVE R 438.34 R 655.68 R 767.53 R 475.69 R 620.52 R 594.55 R 916.74

BRUTO MARGE/GVE R 2 922.41 R 4 371.42 R 5 117.06 R 3 171.42 R 4 136.96 R 3 963.87 R 6 111.93

BRUTO MARGE/Ha R 464.82 R 760.60 R 872.62 R 517.83 R 699.35 R 566.27 R 1 018.66

Laagste Hoogste

R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE R/KVE

VOER R 53.41 9.94% R 57.76 7.46% R 60.46 6.58% R 58.60 9.96% R 57.21 7.69% R 37.17 R 85.93

DIEREGESONDHEID R 25.62 4.77% R 38.49 4.97% R 38.93 4.23% R 32.18 5.47% R 34.35 4.62% R 20.03 R 70.66

VERVOER R 2.48 0.46% R 2.52 0.32% R 5.56 0.60% R 2.59 0.44% R 3.52 0.47% R 0.00 R 13.43

BEMARKING R 0.00 0.00% R 0.16 0.02% R 9.64 1.05% R 1.62 0.28% R 3.27 0.44% R 0.00 R 28.93

LOSARBEID (Skeer) R 3.71 0.69% R 3.55 0.46% R 5.75 0.62% R 3.65 0.62% R 4.33 0.58% R 5.29 R 6.23

LOSARBEID (Ander) R 0.00 0.00% R 1.03 0.13% R 3.31 0.36% R 0.34 0.06% R 1.45 0.19% R 0.00 R 9.94

PAKMATERIAAL R 1.67 0.31% R 1.36 0.18% R 2.26 0.25% R 1.49 0.25% R 1.77 0.24% R 0.00 R 4.39

SAAD R 6.68 1.24% R 0.39 0.05% R 18.39 2.00% R 4.88 0.83% R 8.49 1.14% R 17.36 R 19.10

PLANTJIES R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

KUNSMIS R 0.59 0.11% R 0.00 0.00% R 5.14 0.56% R 0.20 0.03% R 1.91 0.26% R 0.00 R 15.41

PLAAGBESTRYDING R 1.87 0.35% R 1.02 0.13% R 1.37 0.15% R 0.96 0.16% R 1.42 0.19% R 0.00 R 4.11

DIVERSE R 0.26 0.05% R 1.34 0.17% R 1.20 0.13% R 0.88 0.15% R 0.94 0.13% R 0.00 R 3.61

ANDER R 2.73 0.51% R 7.02 0.91% R 0.00 0.00% R 3.79 0.64% R 3.25 0.44% R 0.00 R 0.00

TOTAAL R 99.03 18.43% R 114.65 14.80% R 152.00 16.53% R 111.17 18.90% R 121.89 16.39% R 109.19 R 342.71

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

MERINO:

VERTAKKINGSONTLEDING

Barkly-Oos 3 Jaar skuiwende gemiddeldes Barkly-Oos 2011/2012

MERINO: DIREK ALLOKEERBARE

VERANDERLIKE KOSTES


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

NWKV Boerderybestuurs groepe, 2008-2012.xlsx Merino 1

Laagste Hoogste

WOL% 29.60% 31.39% 33.02% 31.22% 31.34% 28.15% 37.88%

VLEIS% 70.40% 68.61% 66.98% 68.78% 68.66% 62.12% 71.85%

Laagste Hoogste

R/KG : DAVK R 6.18 R 6.97 R 15.15 R 7.16 R 9.43 R 10.51 R 19.79

R/KG : OK R 7.99 R 8.04 R 16.76 R 8.45 R 10.93 R 15.64 R 17.89

R/KG : TOTAAL R 14.17 R 15.01 R 31.91 R 15.62 R 20.36 R 26.15 R 37.67

PRYS REALISEER/KG R 35.74 R 44.19 R 72.24 R 37.37 R 50.72 R 71.77 R 72.71

VERSKIL R 21.57 R 29.18 R 40.33 R 21.75 R 30.36 R 35.04 R 45.62

Laagste Hoogste

R/KG : DAVK R 2.61 R 4.09 R 5.65 R 3.87 R 4.12 R 3.19 R 3.19

R/KG : OK R 5.76 R 5.20 R 6.95 R 6.23 R 5.97 R 4.75 R 4.75



VERSKIL R 21.65 R 31.42 R 27.37 R 23.85 R 26.81 R 19.50 R 19.50

Laagste Hoogste

R/KG : DAVK R 21.65 R 22.98 R 27.75 R 23.70 R 24.13 R 27.75 R 70.29

R/KG : OK R 28.19 R 26.12 R 41.28 R 27.95 R 31.86 R 41.28 R 63.55



VERSKIL -R 14.10 -R 4.92 R 2.75 -R 14.28 -R 5.27 -R 61.13 R 2.75

Laagste Hoogste

R/KG : DAVK R 6.02 R 6.41 R 4.34 R 4.34

R/KG : OK R 7.48 R 8.02 R 6.45 R 6.45

R/KG : TOTAAL R 13.50 R 14.43 R 10.79 R 10.79

PRYS REALISEER/KG R 42.45 R 56.11 R 49.61 R 49.61

VERSKIL R 28.95 R 41.68 R 38.82 R 38.82

MERINO: PRODUK:VLEIS

VERHOUDING


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

MERINO: PRODUKSIEKOSTE PER

KG WOL


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12


KG VLEIS


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

MERINO: DOELTREFFENDHEID

VAN WOL OM ALLE KOSTES TE

DEK


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12


VAN TOTALE PRODUKSIE

(WOL+VLEIS)


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12


Laagste Hoogste

LAM 272 14.31% 251 14.54% 238 11.71% 265 14.50% 254 13.45% 149 328

SPEENLAM 658 34.62% 548 31.75% 643 31.61% 551 30.15% 617 32.66% 243 1044

JOOI 99 5.23% 82 4.77% 99 4.85% 100 5.49% 93 4.95% 30 167

JRAM 24 1.24% 94 5.43% 31 1.54% 53 2.91% 50 2.63% 0 63

TOOI 808 42.48% 718 41.56% 969 47.62% 818 44.79% 832 44.05% 679 1259

TRAM 17 0.91% 16 0.95% 18 0.90% 18 0.96% 17 0.92% 18 19

HAMELS 0 0.00% 10 0.56% 12 0.60% 6 0.34% 7 0.38% 0 24

UITSK OOIE 23 1.21% 8 0.43% 24 1.17% 16 0.87% 18 0.96% 0 48

UITSK RAM 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

ANDER 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

TOTAAL 1902 100.00% 1727 100.00% 2035 100.00% 1826 100.00% 1888 100.00% 1190 2880

Laagste Hoogste

Aantal skeersels bemark

Gemiddelde skoonopbrengs (%) 73.54% 73.00% 74.07%

Gemiddelde mikron - skeersel (μ) 19.80 19.50 20.10

Veilings markaanwyser (R/Kg) R 102.07 R 100.75 R 103.39

Gem vetwolprys per kg (R/kg) R 35.74 R 44.19 R 72.24 R 37.37 R 50.72 R 71.77 R 72.71

Gem skoonwolprys per kg (R/kg) R 98.24 R 98.17 R 98.32

% van Veilings markaanwyser 96.27% 95.10% 97.44%

Aantal maande - wol 12 12 12 12 12 12 12

Gem wolproduksie/dier (Kg) 5.03 5.07 4.77 5.05 4.95 4.01 5.53

Gem wolproduksie/dier-12 mnde 5.03 5.07 4.77 5.05 4.95 4.01 5.53

% Jong diere geskeer 28.70% 22.96% 34.43%

Laagste Hoogste

Speenouderdom (Maande) 4 4 5

Gemiddelde speengewig (kg) 34 30 38

Gem prys per kg vleis (R/kg) R 30.02 R 40.71 R 39.97 R 33.58 R 36.90 R 27.45 R 27.45

Kg vleis per dier bemark (Kg/dier) 21.00 25.59 27.51 27.51

Kg vleis per hektaar bemark (Kg/ha)

Kg vleis per ooi bemark (Kg/ooi)

Bemarkings% 44.18% 55.89% 62.42% 62.42%


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

MERINO: WOLPRODUKSIE:


MERINO: KUDDESAMESTELLING

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

MERINO: VLEISPRODUKSIE:


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12


Laagste Hoogste

Aantal weke gepaar 4 4 4 4 4 3 5

Aantal ramme gebruik per 100 ooie 3 3 3 3 3 3 3

Ouderdom 1ste paring (Maande) 22 19 24

Paargewig 1ste paring (kg) 45 42 48

Besettings% = Ooie dragtig /

Ooie gepaar93.14% 89.72% 90.62% 91.43% 91.16% 89.86% 91.38%

Jong ooie: Besettings% 91.74% 89.24% 94.25%

Teel ooie: Besettings% 89.76% 89.39% 90.14%

Lam% = Lammers lewendig

gebore / Ooie gepaar108.70% 109.94% 92.53% 108.30% 103.72% 82.19% 102.87%

Merk% = Lammers gemerk /

Ooie gepaar92.03% 82.19% 101.86%

Speen% = Lammers gespeen /

Ooie gepaar100.92% 104.58% 88.62% 102.90% 98.04% 79.73% 97.52%

% Verliese van Lam na Speen 7.77% 5.36% 3.91% 5.40% 5.68% 2.47% 5.36%

MERINO: REPRODUKSIE:


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12


Laagste Hoogste

Aantal verliese: Aantal % Aantal % Aantal % Aantal % Aantal % Aantal Aantal

Lammers 65 68.62% 38 55.97% 58 60.85% 51 63.35% 53 62.43% 57 58

Jong diere 28 29.26% 23 33.58% 22 22.75% 25 31.06% 24 27.98% 0 43

Volwasse diere 2 2.13% 7 10.45% 16 16.40% 5 5.59% 8 9.59% 4 27

TOTAAL 94 100.00% 67 100.00% 95 100.00% 81 100.00% 85 100.00% 84 105

Aantal verliese a.g.v

Predatore 69 72.87% 60 88.81% 70 74.07% 64 79.50% 66 77.50% 45 95

Veediefstal

Koue en reën 4 3.72% 8 11.19% 5 5.29% 6 6.83% 5 6.26% 0 10

Siektes 22 23.40% 0 0.00% 20 20.63% 11 13.66% 14 16.24% 0 39

Ander: Spesifiseer 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

TOTAAL 94 100.00% 67 100.00% 95 100.00% 81 100.00% 85 100.00% 84 105

% Verlies van totale kudde a.g.v % %

Predatore 3.60% 3.44% 3.44% 3.52% 3.50% 3.30% 3.78%

Veediefstal 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Koue en reën 0.18% 0.43% 0.25% 0.31% 0.29% 0.00% 0.35%

Siektes 1.16% 0.00% 0.96% 0.58% 0.71% 0.00% 3.28%

Ander: Spesifiseer 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

TOTAAL 4.94% 3.88% 4.64% 4.41% 4.49% 3.65% 7.06%

Waarde van verliese a.g.v

(@R800/dier)Rand waarde Rand waarde

Predatore R 54 800 R 47 600 R 56 000 R 51 200 R 52 800 R 36 000 R 76 000

Veediefstal R 0 R 0 R 0 R 0 R 0 R 0 R 0

Koue en reën R 2 800 R 6 000 R 4 000 R 4 400 R 4 267 R 0 R 8 000

Siektes R 17 600 R 0 R 15 600 R 8 800 R 11 067 R 0 R 31 200

Ander: Spesifiseer R 0 R 0 R 0 R 0 R 0 R 0 R 0

TOTAAL R 75 200 R 53 600 R 75 600 R 64 400 R 68 133 R 67 200 R 84 000

Ongediertebeheer R 500 R 3 758 R 2 500 R 2 129 R 2 253 R 0 R 5 000

MERINO: VERLIESE


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

% % % % %

Rand waarde Rand waarde Rand waarde Rand waarde Rand waarde


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE

KAPITAAL VERANDERING/KVE

BRUTO PRODUKSIE WAARDE/KVE

MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 203.90 R 324.30 R 318.39 R 282.20 R 270.48 R 363.11

R 122.66 R 122.76 R 142.73 R 129.38 R 48.73 R 208.28

R 5.73 R 5.89 R 29.73 R 13.78 R 12.30 R 75.91

R 0.41 R 50.19 R 58.45 R 36.35 R - R 199.62

R 321.24 R 491.36 R 489.84 R 434.15 R 442.92 R 584.03

R 50.76 R 66.94 R 59.76 R 59.15 R 46.27 R 80.86

R 274.13 R 424.42 R 430.09 R 376.21 R 362.06 R 534.55

R 1 827.65 R 2 829.62 R 2 867.26 R 2 508.18 R 2 413.73 R 3 563.66

R 261.33 R 461.57 R 459.30 R 394.07 R 393.35 R 552.09

Laagste Hoogste

R/KVE % R/KVE % R/KVE % R/KVE % R/KVE R/KVE

R 14.60 4.54% R 21.09 4.54% R 16.05 3.52% R 17.25 4.20% R 0.00 R 40.93

R 13.06 4.07% R 14.78 3.04% R 17.12 3.59% R 14.99 3.56% R 10.69 R 32.12

R 2.31 0.72% R 3.13 0.63% R 2.44 0.50% R 2.63 0.62% R 0.00 R 4.11

R 12.14 3.78% R 20.03 4.07% R 14.17 2.85% R 15.45 3.57% R 0.00 R 20.31

R 4.84 1.51% R 4.79 0.97% R 4.76 0.95% R 4.80 1.14% R 0.40 R 9.22

R 0.10 0.03% R 0.00 0.00% R 0.77 0.17% R 0.29 0.07% R 0.00 R 2.72

R 2.31 0.72% R 3.11 0.63% R 3.54 0.74% R 2.99 0.70% R 2.13 R 6.84

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.32 0.10% R 0.00 0.00% R 0.00 0.00% R 0.11 0.03% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 1.10 0.34% R 0.00 0.00% R 0.90 0.19% R 0.67 0.18% R 0.00 R 4.49

R 50.78 15.81% R 66.94 13.89% R 59.76 12.51% R 59.16 14.07% R 46.27 R 80.86

2010/2011 2011/2012

Bedford

3 Jaar Gem

Bedford Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

2012/2013

2012/2013

Bedford 2012/2013

Bedford 2012/2013


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

69.74% 66.06% 65.08% 66.96% 61.07% 70.69%

30.26% 33.94% 34.92% 33.04% 29.31% 38.93%

Laagste Hoogste

R 7.65 R 10.52 R 8.71 R 8.96 R 6.23 R 12.28

R 11.33 R 17.28 R 16.94 R 15.18 R 8.51 R 26.90

R 18.98 R 27.80 R 25.65 R 24.14 R 17.58 R 36.11

R 44.25 R 70.16 R 68.82 R 61.08 R 60.26 R 74.76

R 25.27 R 42.36 R 43.17 R 36.93 R 27.13 R 53.45

Laagste Hoogste

R 3.61 R 6.89 R 10.31 R 6.94 R 3.31 R 29.20

R 9.45 R 14.72 R 15.44 R 13.20 R 5.84 R 23.80

R 13.06 R 21.61 R 25.74 R 20.14 R 9.15 R 49.71

R 27.63 R 43.24 R 40.64 R 37.17 R 36.51 R 47.52

R 14.57 R 21.62 R 14.90 R 17.03 -R 5.28 R 27.69

Laagste Hoogste

R 11.23 R 13.90 R 13.54 R 12.89 R 8.81 R 19.84

R 17.12 R 27.04 R 25.64 R 23.27 R 13.94 R 38.06

R 28.35 R 40.94 R 39.18 R 36.16 R 28.28 R 55.89

R 44.25 R 70.16 R 68.82 R 61.08 R 60.26 R 74.76

R 15.89 R 29.22 R 29.64 R 24.92 R 13.39 R 42.75

Laagste Hoogste

R 4.79 R 8.01 R 8.58 R 7.13 R 4.72 R 15.69

R 12.22 R 16.30 R 15.68 R 14.73 R 8.32 R 25.91

R 17.01 R 24.31 R 24.25 R 21.86 R 13.04 R 33.34

R 38.96 R 56.70 R 58.97 R 51.54 R 53.30 R 65.11

R 21.95 R 32.39 R 34.72 R 29.69 R 21.38 R 45.06

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

Bedford

Bedford

Bedford

Bedford

2012/2013

2012/2013

2012/2013

2012/2013

2012/2013

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL


Gemiddelde skoonopbrengs (%)

Gemiddelde mikron - skeersel (μ)

Veilings markaanwyser (R/Kg)

Gem vetwolprys per kg (R/kg)

Gem skoonwolprys per kg (R/kg)

% van Veilings markaanwyser

Aantal maande - wol

Gem wolproduksie/dier (Kg)

Gem wolproduksie/dier-12 mnde

% Jong diere geskeer

Speenouderdom (Maande)

Gemiddelde speengewig (kg)

Gem prys per kg vleis (R/kg)

Kg vleis per dier bemark (Kg/dier)



Bemarkings%




Laagste Hoogste

475 18.07% 314 12.10% 407 11.94% 399 14.89% 0 863

206 7.83% 325 12.52% 313 13.39% 281 10.51% 156 431

82 3.13% 266 10.26% 254 7.78% 201 7.51% 0 499

0 0.00% 50 1.92% 182 6.41% 77 2.89% 0 285

1189 45.24% 1070 41.22% 1068 37.25% 1109 41.43% 266 2143

29 1.11% 28 1.09% 33 1.02% 30 1.13% 0 63

629 23.93% 506 19.50% 515 21.08% 550 20.55% 206 1093

17 0.65% 36 1.38% 7 0.63% 20 0.75% 0 22

1 0.05% 0 0.00% 26 0.50% 9 0.34% 0 132

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

2628 100.00% 2596 100.00% 2807 100.00% 2677 100.00% 762 5284

Laagste Hoogste

1.2 1.4 1.2 1.3 1 2

69.73% 71.06% 70.39% 69.67% 73.50%

19.41 18.68 19.05 15.75 20.20

R 97.97 R 96.12 R 97.04 R 88.09 R 103.49

R 44.25 R 70.16 R 68.82 R 61.08 R 60.26 R 74.76

R 100.56 R 97.05 R 98.81 R 81.99 R 107.02

102.45% 100.93% 101.69% 92.31% 109.79%

11 11 12 11 12 12

3.96 3.96 4.09 4.00 3.62 5.15

4.18 4.00 4.09 4.09 3.62 5.15

25.58% 22.17% 23.87% 20.08% 27.27%

Laagste Hoogste

5 5 5 4 7

21 26 23 20 35

R 27.63 R 43.36 R 40.64 R 37.21 R 36.51 R 47.52

22.63 22.14 22.38 20.00 25.05

3.32 2.66 3.21 3.07 1.44 4.38

7.82 5.32 7.15 6.76 2.51 11.58

3.03% 9.93% 12.23% 8.40% 4.01% 20.86%

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

Bedford

Bedford

2012/2013

2012/2013

2012/2013

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013


Aantal weke gepaar

Aantal ramme gebruik per 100 ooie

Ouderdom 1ste paring (Maande)

Paargewig 1ste paring (kg)


Ooie gepaar

Jong ooie: Besettings%

Teel ooie: Besettings%


gebore / Ooie gepaar


Ooie gepaar


Ooie gepaar

% Verliese van Lam na Speen


Laagste Hoogste

6 6 6 6 6 6

3 3 3 3 3 5

20 20 20 18 30

38 41 39 37 45

87.36% 87.61% 92.67% 89.21% 87.44% 97.79%

65.31% 86.13% 75.72% 71.43% 96.05%

92.55% 94.39% 93.47% 91.37% 98.46%

77.52% 82.87% 75.82% 78.73% 66.33% 82.29%

74.77% 69.08% 71.92% 54.64% 82.29%

66.03% 64.61% 63.69% 64.78% 48.25% 81.18%

11.49% 18.26% 12.12% 13.96% 1.11% 29.07%

Bedford

2010/2011 2011/2012 2 Jaar Gem

Bedford

2012/2013

Bedford 2012/2013


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

% Verlies van totale kudde a.g.v

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste

Aantal % Aantal % Aantal % Aantal % Aantal Aantal

220 59.96% 373 61.42% 189 49.37% 260 59.44% 20 665

74 20.26% 115 19.00% 61 17.53% 83 19.04% 0 177

73 19.78% 119 19.58% 92 33.10% 94 21.52% 25 230

367 100.00% 607 100.00% 341 100.00% 438 100.00% 45 1072

234 63.85% 470 77.45% 191 61.25% 298 66.57% 4 500

15 14.68% 15 3.35% 0 50

8 2.05% 70 11.54% 66 8.63% 48 10.70% 0 300

85 23.19% 67 11.01% 68 12.77% 73 16.32% 0 272

40 10.91% 0 0.00% 1 2.67% 14 3.06% 0 6

367 100.00% 607 100.00% 341 100.00% 448 100.00% 45 1072

% %

6.77% 13.69% 5.44% 8.63% 0.52% 9.46%

0.00% 0.00% 0.98% 0.33% 0.00% 3.28%

0.75% 1.77% 1.39% 1.30% 0.00% 5.68%

2.87% 1.75% 1.62% 2.08% 0.00% 5.15%

0.64% 0.00% 0.16% 0.27% 0.00% 0.79%

11.03% 17.21% 9.59% 12.61% 5.91% 20.29%

Rand waarde Rand waarde

R 152 960 R 375 800 R 152 960 R 227 240 R 3 200 R 400 000

R 0 R 0 R 12 000 R 4 000 R 0 R 40 000

R 8 000 R 56 000 R 53 120 R 39 040 R 0 R 240 000

R 60 800 R 53 400 R 54 080 R 56 093 R 0 R 217 600

R 25 600 R 0 R 960 R 8 853 R 0 R 4 800

R 247 360 R 485 200 R 273 120 R 335 227 R 36 000 R 857 600

R 3 806 R 7 085 R 9 058 R 6 650 R 0 R 23 346

Bedford Bedford 2012/2013

2010/2011 2011/2012 3 Jaar Gem

% % %

Rand waarde Rand waarde Rand waardeRand waarde

Bedford

2012/2013

%


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 213.91 R 141.14 R 245.48 R 291.55 R 200.18 R 226.06 R 174.63 R 453.05

R 326.74 R 475.49 R 441.28 R 566.77 R 414.50 R 494.52 R 256.81 R 975.05

R 1.87 R 11.92 R 4.96 R 16.85 R 6.25 R 11.24 R 0.00 R 44.43

-R 18.50 -R 70.62 R 53.77 -R 12.99 -R 11.78 -R 9.95 -R 174.43 R 78.83

R 520.28 R 534.09 R 735.57 R 828.49 R 596.65 R 699.38 R 542.65 R 1 184.07

R 96.04 R 98.97 R 135.34 R 232.49 R 110.12 R 155.60 R 75.84 R 452.99

R 424.23 R 435.12 R 600.23 R 595.99 R 486.53 R 543.78 R 466.81 R 731.09

R 2 828.35 R 2 900.95 R 4 001.71 R 3 973.49 R 3 243.67 R 3 625.38 R 3 112.20 R 4 874.15

R 471.39 R 449.16 R 648.30 R 643.69 R 522.95 R 580.38 R 444.58 R 812.32

Laagste Hoogste

R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE R/KVE

R 54.77 10.53% R 46.98 8.80% R 58.08 7.90% R 131.41 13.84% R 53.28 9.07% R 78.82 10.18% R 19.42 R 267.99

R 15.96 3.07% R 20.64 3.86% R 15.01 2.04% R 30.53 3.19% R 17.20 2.99% R 22.06 3.03% R 11.69 R 80.16

R 0.88 0.17% R 2.21 0.41% R 2.72 0.37% R 7.72 0.88% R 1.94 0.32% R 4.22 0.55% R 3.61 R 13.41

R 6.21 1.19% R 4.83 0.90% R 9.60 1.31% R 22.09 2.61% R 6.88 1.13% R 12.17 1.61% R 10.05 R 40.59

R 5.05 0.97% R 6.28 1.18% R 9.28 1.26% R 9.24 1.15% R 6.87 1.14% R 8.27 1.20% R 3.58 R 15.08

R 0.00 0.00% R 1.42 0.27% R 14.86 2.02% R 2.86 0.39% R 5.43 0.76% R 6.38 0.89% R 0.00 R 6.20

R 2.38 0.46% R 1.37 0.26% R 2.77 0.38% R 3.14 0.39% R 2.17 0.36% R 2.43 0.34% R 1.64 R 4.53

R 6.65 1.28% R 9.10 1.70% R 9.74 1.32% R 7.49 1.06% R 8.50 1.44% R 8.78 1.36% R 0.88 R 10.97

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.15 0.03% R 5.08 0.95% R 12.29 1.67% R 14.55 1.86% R 5.84 0.88% R 10.64 1.49% R 0.00 R 36.44

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.68 0.17% R 0.00 0.00% R 0.56 0.06% R 0.00 R 5.57

R 3.99 0.77% R 1.07 0.20% R 0.00 0.00% R 0.00 0.00% R 1.69 0.32% R 0.36 0.07% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.99 0.13% R 1.79 0.15% R 0.33 0.04% R 0.93 0.10% R 0.00 R 7.17

R 96.04 18.46% R 98.98 18.53% R 135.34 18.40% R 232.49 25.70% R 110.12 18.46% R 155.61 20.88% R 75.84 R 452.99

Jamestown 3 Jaar skuiwende gemiddeldes


10/11-12/13

2012/2013

Jamestown 2012/2013

10/11-12/132009/2010 2010/2011 2011/2012 09/10-11/12

Jamestown 2012/2013

2009/2010 2010/2011 2011/2012 09/10-11/122012/2013


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

38.47% 29.39% 34.44% 38.99% 34.10% 34.27% 14.75% 64.28%

61.53% 70.61% 65.56% 61.01% 65.90% 65.73% 35.72% 85.25%

Laagste Hoogste

R 7.04 R 7.40 R 12.61 R 15.76 R 9.02 R 11.92 R 9.09 R 21.43

R 6.75 R 15.61 R 16.15 R 17.31 R 12.84 R 16.36 R 8.98 R 25.14

R 13.79 R 23.01 R 28.76 R 33.07 R 21.85 R 28.28 R 26.33 R 41.33

R 34.77 R 43.76 R 65.46 R 62.38 R 48.00 R 57.20 R 56.01 R 66.54

R 20.98 R 20.75 R 36.70 R 29.31 R 26.14 R 28.92 R 25.21 R 35.61

Laagste Hoogste

R 6.93 R 5.53 R 12.28 R 12.56 R 8.25 R 10.12 R 8.78 R 16.34

R 6.63 R 12.55 R 13.37 R 14.84 R 10.85 R 13.59 R 5.95 R 23.74

R 13.56 R 18.08 R 25.65 R 27.40 R 19.10 R 23.71 R 14.73 R 40.07

R 37.61 R 43.61 R 52.15 R 51.88 R 44.46 R 49.21 R 44.69 R 59.07

R 24.05 R 25.53 R 26.50 R 24.48 R 25.36 R 25.51 R 18.99 R 29.97

Laagste Hoogste

R 16.92 R 24.56 R 36.93 R 59.39 R 26.14 R 40.29 R 21.98 R 145.30

R 16.20 R 56.15 R 46.18 R 47.41 R 39.51 R 49.91 R 29.87 R 60.87

R 33.12 R 80.71 R 83.12 R 106.80 R 65.65 R 90.21 R 64.30 R 206.17

R 34.77 R 43.76 R 65.46 R 62.38 R 48.00 R 57.20 R 56.01 R 66.54

R 1.65 -R 36.95 -R 17.65 -R 44.42 -R 17.65 -R 33.01 -R 150.16 R 2.24

Laagste Hoogste

R 6.98 R 8.39 R 12.01 R 13.54 R 9.13 R 11.31 R 10.41 R 16.66

R 6.68 R 13.39 R 12.92 R 15.63 R 11.00 R 13.98 R 7.05 R 24.21

R 13.66 R 21.78 R 24.93 R 29.17 R 20.12 R 25.29 R 17.47 R 40.87

R 37.33 R 41.96 R 58.92 R 57.35 R 46.07 R 52.75 R 50.83 R 63.87

R 23.67 R 20.19 R 33.99 R 28.18 R 25.95 R 27.45 R 23.00 R 33.37

Jamestown 2012/2013

Jamestown 2012/2013

2012/2013

2012/2013

09/10-11/12






Jamestown 2012/2013

10/11-12/13

10/11-12/13

10/11-12/13

10/11-12/13

10/11-12/132009/2010 2010/2011 2011/2012 2012/2013

Jamestown 2012/2013

2009/2010 2010/2011 2011/2012 09/10-11/122012/2013

Jamestown 2012/2013

2009/2010 2010/2011 2011/2012 09/10-11/122012/2013

2009/2010 2010/2011 2011/2012 09/10-11/12

2009/2010 2010/2011 2011/2012 09/10-11/12


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

381 21.93% 220 13.81% 393 22.50% 251 14.57% 331 19.42% 288 16.96% 0 365

325 18.71% 325 20.40% 250 14.29% 449 23.48% 300 17.80% 341 19.39% 149 920

221 12.72% 204 12.81% 168 9.62% 190 10.38% 198 11.72% 187 10.93% 0 383

20 1.15% 12 0.75% 13 0.72% 23 1.53% 15 0.87% 16 1.00% 0 60

730 42.03% 726 45.57% 742 42.50% 920 48.06% 733 43.37% 796 45.38% 604 1288

18 1.04% 13 0.82% 16 0.91% 23 1.24% 16 0.92% 17 0.99% 15 40

0 0.00% 69 4.33% 122 6.97% 111 0.00% 64 3.77% 101 3.77% 0 445

39 2.25% 23 1.44% 31 1.76% 17 0.61% 31 1.82% 24 1.27% 0 50

3 0.17% 1 0.06% 3 0.14% 3 0.14% 2 0.13% 2 0.11% 0 5

0 0.00% 0 0.00% 10 0.59% 0 0.00% 3 0.20% 3 0.20% 0 0

1737 100.00% 1593 100.00% 1746 100.00% 1988 100.00% 1692 100.00% 1776 100.00% 1079 2738

Laagste Hoogste

2 1 2

72.26% 68.05% 70.16% 63.00% 70.50%

19.56 20.15 19.85 18.35 21.90

R 92.89 R 101.21 R 97.05 R 99.14 R 104.76

R 34.77 R 43.76 R 65.46 R 62.38 R 48.00 R 57.20 R 56.01 R 66.54

R 90.65 R 91.64 R 91.15 R 87.86 R 97.57

97.87% 90.53% 94.20% 87.34% 93.13%

10 8 8 9 9 8 6 12

2.93 2.59 2.37 2.68 2.63 2.55 1.96 3.01

3.78 4.08 3.62 3.66 3.83 3.79 2.90 4.01

47.35% 34.56% 40.96% 20.00% 42.95%

Laagste Hoogste

4 3 4 3 4

29 29 29 23 35

R 37.61 R 39.17 R 52.15 R 51.88 R 42.98 R 47.74 R 44.69 R 59.07

20.51 19.23 16.83 19.87 18.86 15.09 18.57

11.24 4.34 18.15

14.38 7.24 21.52

38.34% 33.36% 48.52% 35.85% 40.07% 19.75% 64.87%

Jamestown 2012/2013

Jamestown 2012/2013

09/10-11/12




2009/2010

10/11-12/13

10/11-12/13

10/11-12/13

2009/2010 2010/2011

09/10-11/122012/20132009/2010 2010/2011 2011/2012

2010/2011 2011/2012 09/10-11/122012/2013

2012/20132011/2012

Jamestown 2012/2013


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

7 7 5 5 6 5 4 6

4 4 4 4 4 4 2 4

19 18 18 18 18

43 41 42 30 45

95.98% 95.37% 93.03% 93.54% 94.80% 93.98% 90.39% 99.03%

86.03%

99.83%

102.73% 100.97% 98.46% 94.92% 100.72% 98.12% 93.85% 95.99%

95.25% 94.24% 94.75% 91.42% 97.39%

92.76% 97.90% 91.23% 89.45% 93.96% 92.86% 84.70% 94.65%

9.98% 3.07% 7.23% 5.47% 6.76% 5.26% 4.91% 12.69%

Jamestown 2012/2013Jamestown 3 Jaar skuiwende gemiddeldes

10/11-12/132009/2010 2010/2011 2011/2012 09/10-11/122012/2013


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste

Aantal % Aantal % Aantal % Aantal % Aantal % Aantal % Aantal Aantal

41 42.41% 24 26.26% 49 40.83% 75 60.75% 38 36.50% 49 42.61% 20 130

51 53.40% 58 64.25% 41 34.17% 33 26.88% 50 50.61% 44 41.76% 7 68

4 4.19% 9 9.50% 30 25.00% 15 12.37% 14 12.90% 18 15.62% 0 30

96 100.00% 90 100.00% 120 100.00% 124 100.00% 102 100.00% 111 100.00% 27 185

71 73.82% 78 86.59% 68 56.67% 57 45.97% 72 72.36% 68 63.08% 0 100

0 0.00% 0 0.00% 0 0.00% 17 13.71% 0 0.00% 6 4.57% 0 30

19 19.90% 7 7.82% 18 14.58% 20 15.86% 15 14.10% 15 12.75% 19 20

6 6.28% 0 0.00% 26 21.25% 28 22.58% 11 9.18% 18 14.61% 0 49

0 0.00% 5 5.59% 9 7.50% 2 1.88% 5 4.36% 5 4.99% 0 7

96 100.00% 90 100.00% 120 100.00% 124 100.00% 102 100.00% 111 100.00% 27 185

% %

3.86% 4.30% 3.89% 2.29% 4.02% 3.50% 0.00% 3.65%

0.00% 0.00% 0.00% 0.68% 0.00% 0.23% 0.00% 1.10%

1.04% 0.39% 1.00% 1.15% 0.81% 0.85% 0.73% 1.85%

0.33% 0.00% 1.46% 1.17% 0.60% 0.88% 0.00% 2.23%

0.00% 0.28% 0.52% 0.22% 0.26% 0.34% 0.00% 0.65%

5.23% 4.96% 6.87% 5.64% 5.69% 5.78% 2.50% 7.28%


R 56 400 R 62 000 R 54 400 R 45 600 R 57 600 R 54 000 R 0 R 80 000

R 0 R 0 R 0 R 13 600 R 0 R 4 533 R 0 R 24 000

R 15 200 R 5 600 R 14 000 R 15 733 R 11 600 R 11 778 R 15 200 R 16 000

R 4 800 R 0 R 20 400 R 22 400 R 8 400 R 14 267 R 0 R 39 200

R 0 R 4 000 R 7 200 R 1 867 R 3 733 R 4 356 R 0 R 5 600

R 76 400 R 71 600 R 96 000 R 99 200 R 81 333 R 88 933 R 21 600 R 148 000

R 1 866 R 1 000 R 995 R 5 694 R 1 287 R 2 563 R 1 993 R 11 831


09/10-11/12 10/11-12/132012/20132009/2010 2010/2011 2011/2012

% % % %% %

Rand waarde Rand waardeRand waarde Rand waardeRand waarde Rand waarde


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 179.21 R 237.50 R 318.19 R 293.47 R 180.54 R 244.97 R 283.05 R 216.03 R 336.45

R 270.66 R 571.32 R 319.68 R 347.19 R 370.28 R 387.22 R 412.73 R 194.72 R 486.42

R 32.78 R 128.64 R 144.72 R 220.83 R 57.82 R 102.05 R 164.73 R 6.79 R 534.95

R 63.65 R 100.01 R 289.61 R 331.41 R 76.77 R 151.09 R 240.34 R 35.75 R 496.36

R 480.75 R 780.19 R 782.76 R 751.25 R 525.33 R 681.23 R 771.40 R 551.61 R 624.07

R 47.41 R 111.88 R 80.52 R 75.05 R 70.30 R 79.94 R 89.15 R 41.51 R 110.44

R 433.34 R 668.31 R 702.24 R 676.20 R 454.00 R 601.30 R 682.25 R 510.10 R 967.62

R 2 889.06 R 4 455.62 R 4 681.82 R 4 508.21 R 3 026.83 R 4 008.83 R 4 548.55 R 3 400.82 R 6 451.11

R 156.45 R 243.60 R 269.05 R 266.82 R 164.18 R 223.03 R 259.82 R 212.54 R 358.38

Laagste Hoogste

R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE R/KVE

R 6.36 1.32% R 57.15 7.32% R 9.18 1.17% R 31.02 3.45% R 26.19 4.48% R 24.23 3.27% R 32.45 3.98% R 0.00 R 67.76

R 10.80 2.25% R 25.34 3.25% R 42.44 5.42% R 11.34 1.61% R 14.63 2.65% R 26.20 3.64% R 26.38 3.43% R 9.02 R 12.82

R 4.82 1.00% R 4.75 0.61% R 1.77 0.23% R 2.71 0.31% R 4.12 0.83% R 3.78 0.61% R 3.08 0.38% R 0.00 R 5.38

R 14.91 3.10% R 12.06 1.55% R 12.66 1.62% R 17.96 2.74% R 14.48 3.29% R 13.21 2.09% R 14.23 1.97% R 12.69 R 20.76

R 7.18 1.49% R 7.04 0.90% R 7.79 1.00% R 7.94 1.13% R 6.26 1.28% R 7.33 1.13% R 7.59 1.01% R 5.16 R 9.37

R 0.70 0.15% R 0.50 0.06% R 2.78 0.36% R 0.76 0.07% R 1.20 0.32% R 1.33 0.19% R 1.35 0.16% R 0.00 R 2.27

R 2.64 0.55% R 3.69 0.47% R 3.37 0.43% R 2.34 0.37% R 2.94 0.60% R 3.24 0.48% R 3.13 0.43% R 0.85 R 3.46

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.01 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 1.35 0.17% R 0.52 0.07% R 0.98 0.16% R 0.45 0.06% R 0.62 0.08% R 0.95 0.13% R 0.00 R 2.94

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 47.41 9.86% R 111.88 14.34% R 80.52 10.29% R 75.05 9.83% R 70.30 13.53% R 79.94 11.50% R 89.15 11.49% R 41.51 R 110.44

3 Jaar skuiwende gemiddeldesJansenville

Jansenville 3 Jaar skuiwende gemiddeldes

Jansenville 2012/2013


2012/20132009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12 10/11-12/13

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013 10/11-12/13


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

18.17% 31.70% 31.65% 44.47% 34.96% 27.17% 35.94% 20.04% 59.45%

81.83% 68.30% 68.35% 55.53% 65.04% 72.83% 64.06% 40.55% 79.96%

Laagste Hoogste

R 4.21 R 5.77 R 5.91 R 5.88 R 5.11 R 5.30 R 5.85 R 4.34 R 7.20

R 17.71 R 10.46 R 17.09 R 16.42 R 14.63 R 15.08 R 14.66 R 11.55 R 20.47

R 21.91 R 16.23 R 23.00 R 22.29 R 19.74 R 20.38 R 20.51 R 17.63 R 27.67

R 32.72 R 38.56 R 58.35 R 59.49 R 32.60 R 43.21 R 52.13 R 57.65 R 61.39

R 10.80 R 22.33 R 35.35 R 37.19 R 12.86 R 22.83 R 31.63 R 33.72 R 41.79

Laagste Hoogste

R 5.87 R 8.23 R 5.12 R 4.25 R 7.05 R 6.41 R 3.47 R 7.91

R 11.03 R 26.72 R 13.38 R 9.97 R 18.88 R 17.04 R 11.34 R 15.01

R 16.90 R 34.96 R 18.50 R 14.22 R 25.93 R 23.45 R 15.33 R 22.92

R 41.01 R 41.25 R 40.50 R 36.04 R 41.13 R 40.92 R 36.39 R 43.28

R 24.11 R 6.30 R 21.99 R 21.83 R 15.21 R 17.47 R 19.13 R 26.48

Laagste Hoogste

R 8.42 R 20.46 R 15.56 R 17.01 R 14.39 R 14.81 R 17.68 R 7.30 R 30.38

R 43.87 R 39.61 R 45.60 R 41.53 R 43.75 R 43.03 R 42.25 R 29.00 R 57.62

R 52.29 R 60.07 R 61.16 R 58.54 R 58.15 R 57.84 R 59.92 R 36.30 R 87.99

R 32.72 R 38.56 R 58.35 R 59.49 R 32.60 R 43.21 R 52.13 R 57.65 R 61.39

-R 19.58 -R 21.50 -R 2.81 R 0.95 -R 25.55 -R 14.63 -R 7.79 -R 28.57 R 21.35

Laagste Hoogste

R 5.72 R 6.98 R 5.55 R 6.35 R 6.08 R 3.94 R 7.46

R 10.42 R 21.98 R 14.91 R 16.20 R 15.77 R 14.16 R 15.65

R 16.13 R 28.96 R 20.47 R 22.55 R 21.85 R 19.59 R 21.62

R 38.29 R 49.24 R 49.31 R 43.77 R 45.61 R 46.52 R 52.37

R 22.16 R 20.28 R 28.84 R 21.22 R 23.76 R 24.90 R 32.19









10/11-12/13

10/11-12/13

10/11-12/13



2012/20132009/2010

2012/2013

2012/2013

2010/2011 2011/2012 08/09-10/112009/2010 09/10-11/12

2009/2010

10/11-12/13

09/10-11/12 10/11-12/13

2010/2011 2011/2012 2012/2013 08/09-10/11 09/10-11/122009/2010

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013

2010/2011 2011/2012 08/09-10/11 09/10-11/12

2010/2011 2011/2012 08/09-10/11


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

117 14.23% 45 7.61% 23 3.39% 373 14.86% 82 10.93% 62 8.41% 147 8.62% 211 535

173 21.11% 147 24.74% 146 21.44% 923 29.40% 146 20.27% 155 22.43% 405 25.19% 225 1622

27 3.23% 55 9.30% 110 16.21% 19 1.40% 38 5.51% 64 9.58% 61 8.97% 0 37

28 3.42% 6 1.08% 25 3.63% 0 0.00% 12 1.50% 20 2.71% 10 1.57% 0 0

408 49.70% 328 55.07% 351 51.75% 966 41.95% 406 55.62% 362 52.17% 548 49.59% 684 1248

11 1.39% 10 1.75% 10 1.45% 23 0.99% 12 1.60% 11 1.53% 14 1.40% 16 30

31 3.82% 0 0.00% 0 0.00% 202 7.25% 25 3.12% 10 1.27% 67 2.42% 82 323

26 3.11% 2 0.38% 10 1.40% 96 4.16% 11 1.42% 12 1.63% 36 1.98% 68 124

0 0.00% 0 0.07% 5 0.74% 0 0.00% 0 0.02% 2 0.27% 2 0.27% 0 0

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

821 100.00% 595 100.00% 679 100.00% 2602 100.00% 731 100.00% 698 100.00% 1292 100.00% 1322 3881

Laagste Hoogste

2 1 3

67.17% 61.93% 64.55% 61.23% 62.63%

19.90 19.78 19.84 19.54 20.00

R 92.39 R 93.93 R 93.16

R 32.72 R 38.56 R 58.35 R 59.49 R 32.60 R 43.21 R 52.13 R 57.65 R 61.39

R 87.20 R 98.01 R 92.61 R 95.75 R 100.27

88.57% 101.94% 95.26%

9 9 9 8 9 9 9 8 9

3.95 3.87 3.63 3.47 3.77 3.82 3.66 2.82 4.12

4.97 4.87 4.56 4.85 4.74 4.80 4.76 4.22 5.48

30.44% 28.39% 32.49%

Laagste Hoogste

4 5 5 4 6

29 30 30 30 30

R 41.01 R 41.25 R 40.50 R 41.13 R 40.92 R 36.39 R 43.28

18.80 22.59 21.99 20.70 21.13 17.83 24.43

5.73 1.68 3.23 3.71 3.55 2.02 4.13

18.42 7.38 13.49 12.90 13.10 11.27 17.23

64.87% 20.23% 29.52% 42.55% 38.21% 14.84% 37.59%


Jansenville

10/11-12/13

10/11-12/13

3 Jaar skuiwende gemiddeldes




2012/2013

2012/2013

2012/2013


2009/2010 2011/2012 08/09-10/11 09/10-11/122010/2011

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2010/2011 2011/2012 08/09-10/11 09/10-11/12 10/11-12/132009/2010


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

8 7 8 8 8 8 6 9

3 3 3 3 3 3 3 3

15 11 13 10 12

43 46 44 46 46

92.50%

98.83% 118.29% 103.41% 91.48% 104.08% 106.84% 104.39% 62.19% 120.77%

90.98% 97.94% 92.11% 83.30% 90.72% 93.68% 91.12% 57.86% 108.74%

7.85% 20.35% 11.31% 8.18% 13.37% 13.17% 13.28% 4.33% 12.02%

10/11-12/13


2012/2013


2010/2011 2011/2012 08/09-10/11 09/10-11/122009/2010


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste

Aantal % Aantal % Aantal % Aantal % Aantal % Aantal % Aantal % Aantal Aantal

191 91.59% 35 70.20% 48 76.19% 113 80.89% 91 79.33% 22 74

2 0.96% 6 12.58% 8 11.90% 4 6.77% 5 8.48% 5 10

16 7.45% 9 17.22% 8 11.90% 12 12.34% 11 12.19% 3 12

0 0.00% 208 100.00% 50 100.00% 63 100.00% 86 66.67% 107 100.00% 30 96

169 81.01% 18 35.10% 38 60.32% 93 58.05% 75 58.81% 16 60

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

0 0.00% 2 3.31% 2 3.17% 1 1.66% 1 2.16% 0 4

3 1.20% 27 53.64% 7 11.11% 15 27.42% 12 21.99% 6 8

37 17.79% 4 7.95% 16 25.40% 21 12.87% 19 17.04% 6 26

0 0.00% 208 100.00% 50 100.00% 63 100.00% 86 66.67% 107 100.00% 30 96

% %

28.33% 2.60% 4.36% 15.47% 11.77% 4.19% 4.54%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.25% 0.15% 0.12% 0.13% 0.00% 0.30%

0.42% 3.98% 1.27% 2.20% 1.89% 0.45% 2.09%

6.22% 0.59% 1.77% 3.41% 2.86% 1.57% 1.97%

34.97% 7.42% 7.56% 21.19% 16.65% 7.26% 7.85%


R 134 800 R 14 133 R 30 400 R 74 467 R 59 778 R 12 800 R 48 000

R 0 R 0 R 0 R 0 R 0 R 0 R 0

R 0 R 1 333 R 1 600 R 667 R 978 R 0 R 3 200

R 2 000 R 21 600 R 5 600 R 11 800 R 9 733 R 4 800 R 6 400

R 29 600 R 3 200 R 12 800 R 16 400 R 15 200 R 4 800 R 20 800

R 166 400 R 40 267 R 50 400 R 103 333 R 85 689 R 24 000 R 76 800

R 16 640 R 21 012 R 29 748 R 18 826 R 22 467 R 22 045 R 37 450

10/11-12/13

%

Rand waarde

%

Rand waarde

2012/2013

Jansenville 2012/2013Jansenville

2009/2010


08/09-10/11 09/10-11/122010/2011 2011/2012

% % % %

Rand waarde Rand waarde Rand waarde Rand waardeRand waarde


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 182.43 R 204.99 R 289.50 R 301.14 R 171.26 R 225.64 R 265.21 R 188.98 R 423.64

R 346.35 R 563.38 R 406.55 R 352.23 R 402.00 R 438.76 R 440.72 R 37.02 R 1 040.90

R 16.74 R 74.06 R 50.37 R 89.14 R 35.59 R 47.06 R 71.19 R 0.00 R 315.52

R 0.77 R 2.01 R 86.62 R 125.63 -R 7.23 R 29.80 R 71.42 -R 176.33 R 198.18

R 512.80 R 696.32 R 732.30 R 689.86 R 530.43 R 647.14 R 706.16 R 447.70 R 1 259.45

R 80.83 R 108.50 R 108.70 R 122.43 R 89.26 R 99.34 R 113.21 R 46.66 R 342.71

R 431.97 R 586.37 R 623.60 R 567.43 R 440.31 R 547.31 R 592.47 R 352.60 R 916.74

R 2 879.94 R 3 909.33 R 4 157.55 R 3 782.99 R 2 935.54 R 3 648.94 R 3 949.96 R 2 350.80 R 6 111.93

R 364.22 R 484.45 R 562.88 R 456.61 R 367.36 R 470.52 R 501.31 R 241.56 R 1 018.66

Laagste Hoogste


R 38.18 7.26% R 53.96 7.03% R 37.20 5.05% R 59.50 6.94% R 43.44 7.94% R 43.11 6.45% R 50.22 6.34% R 0.00 R 85.93

R 17.46 3.36% R 28.16 4.04% R 27.79 3.68% R 19.66 2.79% R 20.80 4.07% R 24.47 3.69% R 25.21 3.50% R 11.40 R 70.66

R 2.73 0.54% R 3.16 0.52% R 3.29 0.46% R 4.29 0.56% R 2.73 0.60% R 3.06 0.51% R 3.58 0.51% R 0.00 R 13.43

R 7.04 1.43% R 5.69 1.56% R 12.98 2.01% R 18.07 2.73% R 7.13 2.04% R 8.57 1.67% R 12.25 2.10% R 0.00 R 33.83

R 5.31 1.05% R 5.62 1.01% R 6.90 0.96% R 7.31 1.07% R 5.14 1.07% R 5.94 1.01% R 6.61 1.02% R 2.87 R 15.28

R 0.23 0.05% R 0.98 0.12% R 5.24 0.68% R 1.46 0.21% R 0.67 0.18% R 2.15 0.29% R 2.56 0.34% R 0.00 R 44.57

R 2.23 0.44% R 2.14 0.41% R 2.88 0.42% R 3.00 0.50% R 2.14 0.47% R 2.42 0.42% R 2.67 0.44% R 0.00 R 4.39

R 4.45 0.84% R 3.16 0.44% R 7.03 0.83% R 2.50 0.35% R 3.75 0.71% R 4.88 0.70% R 4.23 0.54% R 0.00 R 19.10

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.25 0.05% R 1.69 0.24% R 4.36 0.56% R 4.85 0.62% R 0.68 0.09% R 2.10 0.28% R 3.63 0.47% R 0.00 R 32.18

R 0.62 0.12% R 0.34 0.06% R 0.34 0.04% R 0.56 0.06% R 0.32 0.06% R 0.43 0.07% R 0.41 0.05% R 0.00 R 4.11

R 1.42 0.27% R 1.12 0.14% R 0.43 0.05% R 0.33 0.05% R 0.96 0.17% R 0.99 0.15% R 0.63 0.08% R 0.00 R 3.61

R 0.91 0.17% R 2.48 0.31% R 0.25 0.03% R 0.90 0.12% R 1.50 0.22% R 1.21 0.17% R 1.21 0.15% R 0.00 R 2.98

R 80.83 15.58% R 108.50 15.87% R 108.70 14.78% R 122.43 16.01% R 89.26 17.62% R 99.34 15.41% R 113.21 15.55% R 46.66 R 342.71

2011/2012 OK ProdusentOos-Kaap

10/11-12/13


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013

Oos-Kaap 3 Jaar skuiwende gemiddeldes 2011/2012 OK Produsent

2009/2010 2010/2011 08/09-10/11 09/10-11/12 10/11-12/132012/20132011/2012


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

28.75% 30.83% 33.04% 49.51% 32.20% 30.87% 37.79% 25.16% 72.78%

71.25% 69.17% 66.96% 50.49% 67.80% 69.13% 62.21% 27.22% 74.84%

Laagste Hoogste

R 5.81 R 6.95 R 11.05 R 10.12 R 6.41 R 7.94 R 9.37 R 4.76 R 19.79

R 10.82 R 11.35 R 16.82 R 16.89 R 10.75 R 13.00 R 15.02 R 9.49 R 24.18

R 16.63 R 18.40 R 27.87 R 27.00 R 17.19 R 20.97 R 24.42 R 20.16 R 38.78

R 34.41 R 42.69 R 66.55 R 63.56 R 36.09 R 47.88 R 57.60 R 52.49 R 77.71

R 17.78 R 24.29 R 38.69 R 36.56 R 18.90 R 26.92 R 33.18 R 26.24 R 50.02

Laagste Hoogste

R 4.77 R 4.77 R 8.27 R 9.33 R 4.63 R 5.94 R 7.46 R 3.19 R 34.74

R 6.19 R 9.56 R 15.44 R 14.55 R 7.65 R 10.40 R 13.18 R 4.75 R 35.43

R 10.96 R 14.33 R 23.71 R 23.88 R 12.29 R 16.33 R 20.64 R 7.95 R 67.72

R 33.81 R 38.24 R 44.16 R 44.34 R 33.87 R 38.74 R 42.25 R 27.45 R 52.63

R 22.85 R 23.91 R 20.45 R 20.46 R 21.58 R 22.40 R 21.61 -R 23.87 R 35.26

Laagste Hoogste

R 15.66 R 19.81 R 23.54 R 29.98 R 19.06 R 19.67 R 24.44 R 8.58 R 70.29

R 29.42 R 34.74 R 40.03 R 38.19 R 32.42 R 34.73 R 37.65 R 22.18 R 63.55

R 45.08 R 54.55 R 63.56 R 68.17 R 51.48 R 54.40 R 62.09 R 34.92 R 133.84

R 34.41 R 42.69 R 66.55 R 63.56 R 36.09 R 47.88 R 57.60 R 52.49 R 77.71

-R 10.67 -R 11.86 R 2.99 -R 4.61 -R 15.39 -R 6.51 -R 4.49 -R 61.13 R 35.46

Laagste Hoogste

R 6.23 R 8.36 R 9.22 R 6.23 R 7.29 R 7.94 R 4.34 R 19.34

R 10.88 R 14.80 R 15.41 R 10.88 R 12.84 R 13.70 R 6.45 R 26.59

R 17.10 R 23.16 R 24.63 R 17.10 R 20.13 R 21.63 R 10.79 R 37.70

R 40.42 R 55.24 R 55.21 R 40.42 R 47.83 R 50.29 R 48.76 R 60.78

R 23.31 R 32.09 R 30.58 R 23.31 R 27.70 R 28.66 R 16.46 R 41.64


Oos-Kaap 3 Jaar skuiwende gemiddeldes




2009/2010

2009/2010

2012/2013 10/11-12/132009/2010

2012/2013

2012/2013

2012/2013

2010/2011 2011/2012 08/09-10/11 09/10-11/12

Oos-Kaap 2011/2012 OK Produsent

2011/2012 OK Produsent

2010/2011 2011/2012 08/09-10/11 09/10-11/12

10/11-12/13

10/11-12/13

2010/2011 2011/2012 08/09-10/11 09/10-11/12


2009/2010 10/11-12/13

2010/2011 2011/2012 08/09-10/11 09/10-11/12



2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013 10/11-12/13


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

257 17.29% 248 15.16% 242 13.73% 344 13.79% 236 16.26% 249 15.39% 278 14.22% 0 625

385 25.91% 307 18.77% 341 19.32% 562 22.09% 320 22.07% 344 21.33% 403 20.06% 20 1044

116 7.81% 106 6.48% 161 9.11% 154 6.52% 97 6.58% 128 7.80% 140 7.37% 0 555

24 1.62% 28 1.71% 30 1.68% 68 2.65% 26 1.78% 27 1.67% 42 2.01% 0 180

648 43.61% 740 45.23% 783 44.39% 985 42.42% 673 46.52% 724 44.41% 836 44.02% 84 2254

16 1.08% 17 1.04% 18 1.03% 26 1.08% 16 1.11% 17 1.05% 20 1.05% 0 45

10 0.67% 177 10.82% 160 9.07% 276 9.44% 68 4.29% 116 6.85% 204 9.78% 0 1116

29 1.95% 12 0.73% 25 1.42% 40 1.80% 19 1.32% 22 1.37% 26 1.32% 0 92

1 0.07% 1 0.06% 2 0.11% 10 0.21% 1 0.07% 1 0.08% 4 0.13% 0 15

0 0.00% 0 0.00% 3 0.15% 0 0.00% 0 0.00% 1 0.05% 1 0.05% 0 31

1486 100.00% 1636 100.00% 1764 100.00% 2466 100.00% 1455 100.00% 1629 100.00% 1955 100.00% 221 4934

Laagste Hoogste

2

70.67% 67.01% 68.84% 62.50% 74.07%

19.67 19.54 19.60 18.05 20.40

R 96.33 R 97.09 R 96.71 R 88.94 R 104.03

R 34.41 R 42.69 R 66.55 R 63.56 R 36.09 R 47.88 R 57.60 R 52.49 R 77.71

R 94.16 R 95.57 R 94.87 R 78.97 R 110.30

96.29% 97.80% 97.05% 82.41% 107.47%

10 10 10 6 12

3.68 3.41 3.55 2.00 5.53

4.59 4.49 4.24 4.20 4.27 4.44 4.31 2.64 5.53

33.88% 29.06% 31.47% 22.96% 49.55%

Laagste Hoogste

4 4 4 3 7

28 28 28 21 38

R 33.81 R 38.24 R 44.18 R 44.34 R 33.87 R 38.74 R 42.25 R 27.45 R 52.63

19.65 22.51 20.32 21.08 20.83 17.35 27.96

4.53 2.17 5.89 3.35 4.20

13.12 6.35 11.67 9.73 10.38

29.85% 30.09% 29.97% 3.03% 62.42%




2009/2010 2012/2013 10/11-12/13

09/10-11/12 10/11-12/13

08/09-10/11 09/10-11/12

2010/2011 2011/2012 08/09-10/112012/2013


2009/2010

2010/2011 2011/2012



2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013 10/11-12/13


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

6 6 6 3 8

3 3 3 2 5

19 16 18 14 30

42 43 42 35 48

90.42% 93.11% 91.77% 79.83% 99.15%

81.03% 86.13% 83.58% 52.94% 97.07%

94.05% 94.39% 94.22% 85.14% 100.00%

103.42% 101.68% 94.32% 87.40% 101.95% 99.81% 94.47% 82.19% 114.17%

87.35% 81.66% 58.58% 111.62%

94.89% 91.61% 84.14% 78.81% 92.84% 90.21% 84.86% 46.07% 107.76%

8.53% 10.07% 10.18% 8.59% 9.11% 9.59% 9.61% 2.18% 37.02%

09/10-11/12


2010/2011 2011/2012 08/09-10/11


2009/2010 2012/2013 10/11-12/13


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


118 64.47% 129 59.03% 104 62.11% 123 61.75% 117 61.87% 0 1081

39 21.37% 46 21.13% 34 18.77% 43 21.25% 40 20.42% 0 160

26 14.16% 43 19.85% 38 19.12% 35 17.00% 36 17.71% 0 264

183 100.00% 218 100.00% 176 100.00% 200 100.00% 192 100.00% 17 1476

135 73.80% 156 71.78% 95 55.84% 146 72.79% 129 67.14% 5 1100

0 0.00% 0 0.00% 11 9.46% 0 0.00% 4 3.15%

6 3.01% 24 10.81% 29 9.22% 15 6.91% 19 7.68% 0 200

22 11.97% 35 15.92% 34 15.49% 28 13.95% 30 14.46% 0 176

21 11.22% 3 1.49% 7 9.98% 12 6.35% 10 7.56% 0 18

183 100.00% 218 100.00% 176 100.00% 200 100.00% 192 100.00% 17 1476

% %

8.24% 7.81% 4.03% 8.03% 6.70% 0.71% 22.29%

0.00% 0.00% 0.56% 0.00% 0.19%

0.34% 1.18% 0.90% 0.76% 0.80% 0.00% 4.05%

1.34% 1.73% 1.35% 1.53% 1.47% 0.00% 8.42%

1.25% 0.16% 0.71% 0.71% 0.71% 0.00% 5.42%

11.17% 10.88% 7.60% 11.03% 9.88% 2.49% 29.91%


R 107 900 R 125 083 R 76 320 R 116 492 R 103 101 R 4 000 R 880 000

R 0 R 0 R 8 533 R 0 R 2 844

R 4 400 R 18 833 R 23 484 R 11 617 R 15 573 R 0 R 160 000

R 17 500 R 27 750 R 27 360 R 22 625 R 24 203 R 0 R 140 800

R 16 400 R 2 600 R 5 209 R 9 500 R 8 070 R 0 R 9 600

R 146 200 R 174 267 R 140 907 R 160 233 R 153 791 R 13 600 R 1 180 800

R 6 301 R 7 898 R 14 833 R 7 100 R 9 677 R 0 R 39 774

Oos-Kaap

2010/2011 2011/2012 08/09-10/112012/2013


09/10-11/12


2009/2010 10/11-12/13

% % % %% % %

Rand waarde Rand waarde Rand waarde Rand waardeRand waarde Rand waardeRand waarde


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 190.95 R 240.40 R 277.65 R 366.15 R 208.80 R 236.33 R 294.73 R 192.72 R 480.97

R 507.79 R 596.42 R 589.01 R 661.72 R 569.87 R 564.41 R 615.72 R 403.51 R 1 038.86

R 12.51 R 16.48 R 26.11 R 18.95 R 30.50 R 18.37 R 20.51 R 0.00 R 49.19

R 0.55 -R 40.89 R 29.91 R 71.55 R 2.94 -R 3.48 R 20.19 -R 21.48 R 199.91

R 686.78 R 779.45 R 870.47 R 1 080.46 R 751.11 R 778.90 R 910.13 R 857.66 R 1 403.41

R 111.14 R 204.47 R 129.58 R 192.16 R 136.00 R 148.40 R 175.40 R 104.91 R 370.70

R 542.35 R 574.97 R 740.89 R 888.31 R 593.15 R 619.41 R 734.72 R 708.44 R 1 037.61

R 3 615.87 R 3 833.34 R 4 939.53 R 5 922.35 R 3 954.51 R 4 129.58 R 4 898.40 R 4 723.18 R 6 917.73

R 110.83 R 124.78 R 143.89 R 185.07 R 124.35 R 126.50 R 151.24 R 131.19 R 277.61

Laagste Hoogste


R 32.91 4.79% R 124.94 16.03% R 55.92 6.42% R 88.79 10.20% R 63.43 8.31% R 71.26 9.08% R 89.88 10.88% R 60.50 R 157.95

R 25.94 3.78% R 25.31 3.25% R 21.80 2.50% R 22.28 2.56% R 20.72 2.80% R 24.35 3.18% R 23.13 2.77% R 8.69 R 30.06

R 8.36 1.22% R 9.53 1.22% R 4.16 0.48% R 7.92 0.91% R 11.88 1.57% R 7.35 0.97% R 7.20 0.87% R 4.09 R 12.20

R 16.18 2.36% R 22.46 2.88% R 14.70 1.69% R 26.68 3.07% R 17.74 2.36% R 17.78 2.31% R 21.28 2.55% R 10.73 R 51.86

R 6.49 0.94% R 9.66 1.24% R 7.92 0.91% R 13.37 1.54% R 7.48 0.99% R 8.02 1.03% R 10.31 1.23% R 6.68 R 21.87

R 2.28 0.33% R 3.37 0.43% R 5.44 0.62% R 4.38 0.50% R 2.48 0.33% R 3.70 0.46% R 4.40 0.52% R 0.00 R 11.07

R 7.07 1.03% R 2.43 0.31% R 2.63 0.30% R 5.45 0.63% R 4.61 0.63% R 4.05 0.55% R 3.51 0.41% R 2.50 R 7.56

R 5.63 0.82% R 1.94 0.25% R 5.26 0.60% R 4.88 0.56% R 3.36 0.46% R 4.27 0.56% R 4.02 0.47% R 0.00 R 15.93

R 0.00 0.00% R 0.00 0.00% R 8.22 0.94% R 0.00 0.00% R 0.00 0.00% R 2.74 0.31% R 2.74 0.31% R 0.00 R 0.00

R 0.00 0.00% R 1.27 0.16% R 1.87 0.21% R 10.18 1.17% R 1.02 0.13% R 1.05 0.13% R 4.44 0.52% R 0.00 R 32.87

R 3.57 0.52% R 2.52 0.32% R 1.67 0.19% R 1.67 0.19% R 2.03 0.28% R 2.59 0.34% R 1.95 0.24% R 0.00 R 5.97

R 0.00 0.00% R 0.15 0.02% R 0.00 0.00% R 0.28 0.03% R 0.05 0.01% R 0.05 0.01% R 0.14 0.02% R 0.00 R 1.41

R 2.71 0.39% R 0.89 0.11% R 0.00 0.00% R 6.26 0.72% R 1.20 0.17% R 1.20 0.17% R 2.39 0.28% R 0.00 R 31.32

R 111.14 16.18% R 204.47 26.23% R 129.58 14.89% R 192.16 22.08% R 136.00 18.05% R 148.40 19.10% R 175.40 21.06% R 104.91 R 370.70

2009/2010 2010/2011 2011/2012

Calvinia

08/09-10/11 09/10-11/12 10/11-12/132012/2013

Calvinia

2012/2013 10/11-12/1309/10-11/12

Calvinia 2012/2013

Calvinia 2012/2013



08/09-10/112009/2010 2010/2011 2011/2012


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

28.56% 25.52% 30.50% 34.34% 27.01% 28.19% 30.12% 20.11% 50.68%

71.44% 74.48% 69.50% 65.66% 72.99% 71.81% 69.88% 49.32% 79.89%

Laagste Hoogste

R 6.02 R 8.24 R 8.25 R 10.12 R 7.34 R 7.51 R 8.87 R 5.79 R 15.73

R 6.90 R 7.96 R 13.44 R 14.62 R 9.27 R 9.44 R 12.01 R 5.91 R 19.23

R 12.93 R 16.20 R 21.70 R 24.74 R 16.61 R 16.94 R 20.88 R 20.09 R 29.16

R 30.86 R 40.13 R 61.21 R 58.94 R 36.49 R 44.07 R 53.43 R 52.86 R 64.46

R 17.93 R 23.93 R 39.51 R 34.19 R 19.88 R 27.13 R 32.55 R 27.86 R 37.91

Laagste Hoogste

R 6.78 R 10.72 R 7.52 R 9.00 R 7.24 R 8.34 R 9.08 R 6.27 R 13.66

R 7.76 R 7.66 R 12.48 R 12.48 R 6.66 R 9.30 R 10.87 R 5.13 R 18.43

R 14.54 R 18.38 R 20.00 R 21.49 R 13.90 R 17.64 R 19.95 R 16.42 R 27.95

R 32.67 R 39.09 R 54.98 R 43.20 R 31.46 R 42.25 R 45.75 R 40.07 R 49.67

R 18.13 R 20.71 R 34.98 R 21.71 R 17.56 R 24.61 R 25.80 R 12.22 R 30.87

Laagste Hoogste

R 21.95 R 34.11 R 30.63 R 31.43 R 25.81 R 28.90 R 32.06 R 18.74 R 55.66

R 25.15 R 32.07 R 43.18 R 44.74 R 30.16 R 33.46 R 40.00 R 20.92 R 71.16

R 47.10 R 66.18 R 73.81 R 76.17 R 55.97 R 62.36 R 72.05 R 54.34 R 99.93

R 30.86 R 40.13 R 61.21 R 58.94 R 36.49 R 44.07 R 53.43 R 52.86 R 64.46

-R 16.24 -R 26.05 -R 12.60 -R 17.23 -R 19.48 -R 18.29 -R 18.63 -R 47.08 R 10.12

Laagste Hoogste

R 6.48 R 11.32 R 7.71 R 9.36 R 8.90 R 8.50 R 9.46 R 6.39 R 14.19

R 7.32 R 8.23 R 12.73 R 12.87 R 7.78 R 9.43 R 11.28 R 5.33 R 18.71

R 13.81 R 19.56 R 20.44 R 22.23 R 16.68 R 17.93 R 20.74 R 18.83 R 28.37

R 31.43 R 38.64 R 58.09 R 47.81 R 35.03 R 42.72 R 48.18 R 44.90 R 52.46

R 17.62 R 19.08 R 37.65 R 25.58 R 18.35 R 24.78 R 27.44 R 17.87 R 32.94

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013

2010/2011 2011/2012 08/09-10/11 09/10-11/122009/2010 2012/2013

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2012/2013

2012/2013

2012/2013

Calvinia 2012/2013

Calvinia 2012/2013

Calvinia 2012/2013

Calvinia 2012/2013

Calvinia 2012/2013

10/11-12/13

10/11-12/13

Calvinia 3 Jaar skuiwende gemiddeldes





10/11-12/13

10/11-12/13

10/11-12/13


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

360 17.58% 356 18.46% 260 14.91% 381 17.89% 333 17.42% 325 16.98% 332 17.09% 266 485

361 17.64% 278 14.41% 254 14.56% 446 20.97% 314 16.45% 298 15.54% 326 16.65% 96 799

192 9.39% 119 6.17% 131 7.49% 116 5.44% 160 8.38% 147 7.68% 122 6.37% 55 156

23 1.11% 26 1.33% 28 1.58% 27 1.28% 22 1.17% 25 1.34% 27 1.40% 0 83

1044 51.00% 1042 54.03% 911 52.23% 1071 50.32% 1000 52.39% 999 52.42% 1008 52.19% 664 1440

25 1.24% 27 1.42% 29 1.65% 40 1.87% 26 1.36% 27 1.44% 32 1.65% 22 67

4 0.18% 33 1.69% 92 5.27% 0 0.00% 12 0.62% 43 2.38% 42 2.32% 0 0

31 1.51% 43 2.20% 36 2.07% 36 1.70% 36 1.88% 37 1.93% 38 1.99% 0 63

8 0.37% 6 0.29% 4 0.22% 11 0.53% 6 0.32% 6 0.29% 7 0.35% 0 30

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

2047 100.00% 1929 100.00% 1745 100.00% 2129 100.00% 1909 100.00% 1907 100.00% 1934 100.00% 1365 2959

Laagste Hoogste

2

65.42% 65.23% 65.32% 63.40% 68.00%

19.95 19.81 19.88 18.60 21.00

R 97.43 R 100.29 R 98.86 R 99.33 R 101.19

R 30.86 R 40.13 R 61.21 R 58.94 R 36.49 R 44.07 R 53.43 R 52.86 R 64.46

R 93.23 R 90.37 R 91.80 R 83.37 R 99.17

95.89% 90.13% R 0.93 82.39% 99.84%

9 8 7 7 9 8 7 6 8

3.90 3.09 3.16 3.06 3.33 3.38 3.10 2.79 3.24

5.30 4.78 5.18 5.13 4.72 5.08 5.03 4.61 5.92

29.62% 25.60% 27.61% 13.11% 34.98%

Laagste Hoogste

4 4 4 3 5

34 33 34 25 40

R 32.67 R 39.09 R 51.30 R 43.20 R 34.81 R 41.02 R 44.53 R 40.07 R 49.67

19.16 19.15 21.97 19.16 20.10 19.90 24.34

3.23 3.23 1.86 5.23

24.11 24.11 16.07 31.89

61.51% 58.28% 52.26% 59.90% 57.35% 37.14% 68.67%

2010/2011 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012

2012/20132010/2011 2011/2012


2012/2013

2012/2013

08/09-10/11 09/10-11/12

08/09-10/11 09/10-11/12

2009/2010

Calvinia

2009/2010

Calvinia 2012/2013

Calvinia 2012/2013

Calvinia 2012/2013

10/11-12/13

10/11-12/13

10/11-12/13



2011/2012


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

7 7 8 6 7 7 7 5 8

3 3 3 3 3 3 3 3 3

17 14 16 8 18

48 51 49 40 63

94.04% 94.58% 93.55% 93.26% 94.31% 94.06% 93.80% 88.55% 97.28%

76.32% 69.79% 82.86%

95.80% 94.94% 96.67%

136.43% 129.02% 113.98% 121.86% 133.40% 126.48% 121.62% 107.64% 140.95%

109.03% 115.68% 102.11% 161.48%

128.41% 118.12% 106.91% 113.85% 125.18% 117.81% 112.96% 100.00% 160.57%

8.02% 10.90% 7.07% 8.01% 8.22% 8.66% 8.66% 0.91% 10.53%

2010/2011 2011/2012 08/09-10/11 09/10-11/122009/2010 2012/2013

Calvinia 2012/2013

10/11-12/13



Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


73 88.11% 87 71.55% 72 73.71% 55 67.98% 80 79.83% 77 77.79% 71 71.08% 0 373

7 8.25% 9 7.24% 9 9.02% 9 11.33% 8 7.74% 8 8.17% 9 9.20% 0 115

3 3.64% 26 21.22% 17 17.27% 17 20.69% 14 12.43% 15 14.04% 20 19.72% 0 119

82 100.00% 122 100.00% 97 100.00% 81 100.00% 102 100.00% 100 100.00% 100 100.00% 17 606.5

43 52.67% 61 50.33% 43 44.07% 24 29.56% 52 51.50% 49 49.02% 43 41.32% 10 63

0 0.00% 0 0.00% 0 0.00% 5 6.16% 0 0.00% 0 0.00% 2 2.05% 0 25

12 14.81% 13 10.36% 19 19.85% 22 27.59% 12 12.58% 15 15.00% 18 19.26% 0 50

2 2.43% 14 11.68% 20 20.36% 17 20.94% 8 7.05% 12 11.49% 17 17.66% 0 46

25 30.10% 34 27.63% 15 15.72% 13 15.76% 29 28.86% 25 24.48% 21 19.71% 0 54

82 100.00% 122 100.00% 97 100.00% 81 100.00% 102 100.00% 100 100.00% 100 100.00% 40 188

% %

2.12% 3.17% 2.45% 1.21% 2.65% 2.58% 2.28% 0.41% 3.21%

0.00% 0.00% 0.00% 0.25% 0.00% 0.00% 0.08% 0.00% 1.27%

0.60% 0.65% 1.10% 1.06% 0.62% 0.78% 0.94% 0.00% 2.87%

0.10% 0.74% 1.13% 0.91% 0.42% 0.66% 0.93% 0.00% 2.34%

1.21% 1.74% 0.87% 0.70% 1.48% 1.28% 1.10% 0.00% 2.75%

4.02% 6.30% 5.56% 5.64% 5.16% 5.30% 5.84% 1.72% 9.57%


R 34 720 R 48 960 R 34 200 R 19 200 R 41 840 R 39 293 R 34 120 R 8 000 R 50 400

R 0 R 0 R 0 R 4 000 R 0 R 0 R 1 333 R 0 R 20 000

R 9 760 R 10 080 R 15 400 R 17 920 R 9 920 R 11 747 R 14 467 R 0 R 40 000

R 1 600 R 11 360 R 15 800 R 13 600 R 6 480 R 9 587 R 13 587 R 0 R 36 800

R 19 840 R 26 880 R 12 200 R 10 240 R 23 360 R 19 640 R 16 440 R 0 R 43 200

R 65 920 R 97 280 R 77 600 R 64 960 R 81 600 R 80 267 R 79 947 R 32 000 R 150 400

R 3 053 R 7 193 R 17 968 R 4 354 R 5 123 R 9 405 R 9 838 R 700 R 11 412

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013

% % % % %%

Rand waardeRand waarde Rand waarde Rand waarde Rand waardeRand waarde

10/11-12/13

%

Rand waarde

Calvinia 2012/2013Calvinia 3 Jaar skuiwende gemiddeldes


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 202.31 R 235.26 R 209.22 R 215.60 R 199.66 R 223.20

R 381.69 R 418.59 R 406.47 R 402.25 R 376.20 R 437.59

R 108.81 -R 2.80 R 11.70 R 39.24 -R 3.65 R 21.22

-R 16.57 -R 6.76 R 43.28 R 6.65 R 11.55 R 65.57

R 458.62 R 649.89 R 647.27 R 585.26 R 629.05 R 660.31

R 54.57 R 97.04 R 107.89 R 86.50 R 89.17 R 128.64

R 404.05 R 531.34 R 536.95 R 490.78 R 523.19 R 555.99

R 2 693.80 R 3 542.41 R 3 579.85 R 3 272.02 R 3 488.13 R 3 706.79

R 70.89 R 91.31 R 93.37 R 85.19 R 91.79 R 95.04

Laagste Hoogste


R 15.61 3.40% R 23.97 3.68% R 44.61 6.86% R 28.06 4.65% R 28.75 R 53.80

R 15.98 3.48% R 13.84 2.26% R 16.78 2.58% R 15.53 2.78% R 8.57 R 29.46

R 2.12 0.46% R 1.16 0.16% R 3.71 0.57% R 2.33 0.40% R 2.19 R 4.49

R 3.51 0.77% R 5.15 0.71% R 8.19 1.26% R 5.62 0.91% R 0.52 R 13.54

R 10.00 2.18% R 18.36 2.95% R 20.00 3.08% R 16.12 2.74% R 7.70 R 41.80

R 5.78 1.26% R 12.16 2.18% R 9.66 1.49% R 9.20 1.64% R 0.00 R 28.99

R 1.28 0.28% R 22.13 3.97% R 0.73 0.11% R 8.05 1.45% R 0.00 R 2.20

R 0.00 0.00% R 0.26 0.04% R 0.00 0.00% R 0.09 0.01% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.28 0.06% R 0.00 0.00% R 0.00 0.00% R 0.09 0.02% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 3.72 0.57% R 1.24 0.19% R 0.00 R 10.28

R 0.00 0.00% R 0.00 0.00% R 0.48 0.07% R 0.16 0.02% R 0.00 R 1.43

R 54.56 11.90% R 97.04 15.95% R 107.89 16.60% R 86.49 14.82% R 89.17 R 128.64

2011/2012 2012/2013 3 Jaar Gem

Carnarvon Carnarvon Carnarvon 2012/2013

2010/2011 2011/2012 2012/2013 3 Jaar Gem


2010/2011


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

43.75% 37.58% 32.44% 37.92% 30.95% 33.80%

56.25% 62.42% 67.56% 62.08% 66.20% 69.05%

Laagste Hoogste

R 4.69 R 8.67 R 9.56 R 7.64 R 8.01 R 11.22

R 18.47 R 29.48 R 20.42 R 22.79 R 14.41 R 26.57

R 23.16 R 38.15 R 29.98 R 30.43 R 22.43 R 36.01

R 40.52 R 47.01 R 57.03 R 48.19 R 55.52 R 57.95

R 17.36 R 8.86 R 27.05 R 17.76 R 19.52 R 35.53

Laagste Hoogste

R 4.69 R 9.00 R 7.78 R 7.16 R 5.77 R 9.23

R 12.87 R 31.12 R 16.85 R 20.28 R 10.38 R 23.49

R 17.56 R 40.12 R 24.63 R 27.44 R 16.15 R 31.83

R 29.50 R 57.98 R 41.08 R 42.85 R 40.58 R 41.63

R 11.94 R 17.86 R 16.45 R 15.42 R 8.75 R 24.87

Laagste Hoogste

R 10.44 R 25.27 R 29.36 R 21.69 R 25.90 R 33.21

R 42.77 R 94.88 R 62.72 R 66.79 R 46.56 R 81.61

R 53.21 R 120.15 R 92.08 R 88.48 R 72.46 R 110.58

R 40.52 R 47.01 R 57.03 R 48.19 R 55.52 R 57.95

-R 12.69 -R 73.14 -R 35.05 -R 40.29 -R 55.06 -R 14.51

Laagste Hoogste

R 8.94 R 8.27 R 8.60 R 6.32 R 9.82

R 30.70 R 17.84 R 24.27 R 11.36 R 24.41

R 39.64 R 26.11 R 32.87 R 17.68 R 33.08

R 54.95 R 46.25 R 50.60 R 45.44 R 47.04

R 15.31 R 20.14 R 17.72 R 12.36 R 28.58

2010/2011 2011/2012 2012/2013 3 Jaar Gem

Carnarvon 2012/2013

2010/2011 2011/2012 2012/2013 3 Jaar Gem


2010/2011 2011/2012 2012/2013 3 Jaar Gem

2010/2011


Carnarvon Carnarvon 2012/2013

2010/2011 2011/2012 2012/2013 3 Jaar Gem


Carnarvon Carnarvon

Carnarvon

2011/2012 2012/2013 3 Jaar Gem


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

253 17.28% 205 12.82% 203 9.73% 220 13.28% 14 435

133 9.08% 218 13.62% 423 20.33% 258 14.35% 41 999

122 8.33% 200 12.52% 137 6.60% 153 9.15% 0 232

19 1.30% 13 0.82% 34 1.62% 22 1.25% 0 99

852 58.20% 867 54.22% 1157 55.57% 959 55.99% 683 1615

32 2.19% 29 1.83% 29 1.40% 30 1.81% 20 40

40 2.73% 38 2.36% 85 4.09% 54 3.06% 0 250

13 0.89% 29 1.81% 14 0.65% 19 1.12% 0 25

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

1464 100.00% 1599 100.00% 2082 100.00% 1715 100.00% 1158 3054

Laagste Hoogste

2 2 2 1 3

64.15% 64.02% 64.08% 61.93% 68.12%

19.59 19.42 19.51 18.70 20.20

R 93.90 R 99.24 R 96.57 R 97.28 R 100.29

R 40.52 R 47.01 R 57.03 R 48.19 R 55.52 R 57.95

R 73.25 R 89.24 R 81.24 R 84.58 R 93.57

78.50% 89.89% 84.19% 86.95% 93.42%

8 8 8 7 9

2.82 3.04 2.93 2.84 3.19

4.42 4.26 4.56 4.42 4.24 4.82

23.81% 40.02% 31.92% 33.61% 46.43%

Laagste Hoogste

7 7 7 5 8

34 36 35 35 36

R 29.50 R 57.98 R 41.08 R 42.85 R 40.58 R 41.63

17.20 20.30 18.75 18.66 21.40

1.16 1.65 1.40 1.50 1.82

11.71 15.98 13.85 14.87 18.07

37.59% 44.90% 41.24% 36.74% 55.45%

3 Jaar Gem


2010/2011 2011/2012 2012/2013 3 Jaar Gem


2010/2011 2011/2012 2012/2013 3 Jaar Gem


2010/2011 2011/2012 2012/2013


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

7 8 8 8 8

5 4 4 4 4

15 16 15 12 19

45 48 46 40 55

90.85% 80.11% 85.48% 69.05% 91.17%

97.74% 69.11% 87.96% 84.94% 68.29% 107.63%

81.27%

89.33% 74.65% 73.36% 79.12% 47.57% 99.15%

8.41% 7.09% 14.60% 10.03% 8.47% 20.72%


2010/2011 2011/2012 2012/2013 3 Jaar Gem


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


99 66.44% 68 64.06% 84 65.25% 41 104

21 14.32% 13 12.19% 17 13.25% 3 26

29 19.24% 25 23.75% 27 21.49% 14 42

149 100.00% 107 100.00% 128 100.00% 81 149

81 56.67% 33 30.63% 57 43.65% 15 50

0 0.00% 0 0.00% 0 0.00% 0 0

12 8.43% 5 4.38% 8 6.40% 0 10

30 21.08% 34 31.88% 32 26.48% 28 44

20 13.82% 35 33.13% 28 23.47% 0 106

142 100.00% 107 100.00% 125 100.00% 81 149

% %

4.76% 1.93% 3.34% 0.49% 2.85%

0.00% 0.00% 0.00% 0.00% 0.00%

0.72% 0.28% 0.50% 0.00% 0.49%

2.08% 2.06% 2.07% 0.92% 3.80%

1.18% 1.16% 1.17% 0.00% 3.47%

8.74% 5.64% 7.19% 4.39% 7.00%


R 64 533 R 26 133 R 45 333 R 12 000 R 40 000

R 0 R 0 R 0 R 0 R 0

R 9 600 R 3 733 R 6 667 R 0 R 8 000

R 24 000 R 27 200 R 25 600 R 22 400 R 35 200

R 15 733 R 28 267 R 22 000 R 0 R 84 800

R 113 867 R 85 333 R 99 600 R 64 800 R 119 200

R 18 066 R 13 931 R 13 354 R 15 117 R 1 768 R 26 290

Rand waarde Rand waarde Rand waarde Rand waarde

Carnarvon

2010/2011 2011/2012 2012/2013 3 Jaar Gem

% % % %

Carnarvon Carnarvon 2012/2013


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 322.15 R 404.34 R 226.50 R 317.66 R 166.94 R 401.66

R 441.11 R 418.19 R 509.33 R 456.21 R 327.92 R 599.39

R 49.34 R 49.28 R 25.32 R 41.31 R 0.00 R 98.35

-R 3.40 R 69.86 R 42.15 R 36.20 -R 43.66 R 114.17

R 710.51 R 843.12 R 752.65 R 768.76 R 571.41 R 1 034.69

R 115.94 R 99.04 R 147.89 R 120.96 R 49.89 R 214.36

R 594.57 R 744.08 R 604.76 R 647.80 R 470.43 R 911.37

R 3 963.97 R 4 960.79 R 4 031.94 R 4 318.90 R 3 136.37 R 6 076.09

R 103.43 R 130.18 R 107.98 R 113.86 R 78.41 R 168.77

Laagste Hoogste


R 72.57 10.21% R 43.42 5.15% R 83.90 11.33% R 66.63 8.90% R 11.07 R 139.15

R 12.39 1.74% R 16.42 1.95% R 23.07 3.36% R 17.29 2.35% R 2.27 R 40.82

R 5.50 0.77% R 3.70 0.44% R 5.42 0.74% R 4.87 0.65% R 0.03 R 10.15

R 0.00 0.00% R 0.76 0.09% R 4.93 0.53% R 1.90 0.21% R 0.76 R 15.51

R 10.64 1.50% R 32.08 3.80% R 21.75 3.12% R 21.49 2.81% R 12.11 R 31.28

R 1.08 0.15% R 0.32 0.04% R 0.92 0.09% R 0.78 0.09% R 0.00 R 3.69

R 6.86 0.97% R 0.61 0.07% R 2.70 0.26% R 3.39 0.43% R 0.00 R 10.79

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 2.15 0.30% R 0.80 0.09% R 1.81 0.20% R 1.59 0.20% R 0.00 R 5.29

R 4.76 0.67% R 0.93 0.11% R 3.40 0.44% R 3.03 0.41% R 0.00 R 9.42

R 115.95 16.32% R 99.04 11.75% R 147.89 20.07% R 120.96 16.05% R 49.89 R 214.36

Fraserburg

2011/2012 3 Jaar Gem2012/20132010/2011

Fraserburg

2011/2012 3 Jaar Gem2012/20132010/2011

Fraserburg 2012/2013


Fraserburg

Fraserburg


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

45.35% 43.01% 29.06% 39.14% 23.20% 38.82%

54.65% 56.99% 70.94% 60.86% 61.18% 76.80%

Laagste Hoogste

R 8.14 R 5.88 R 11.54 R 8.52 R 5.86 R 17.26

R 8.90 R 13.86 R 16.94 R 13.24 R 8.19 R 25.46

R 17.04 R 19.75 R 28.48 R 21.76 R 15.92 R 33.45

R 49.06 R 61.19 R 62.17 R 57.47 R 55.64 R 67.09

R 32.02 R 41.44 R 33.68 R 35.72 R 22.40 R 48.96

Laagste Hoogste

R 5.70 R 8.61 R 7.16 R 4.34 R 11.56

R 7.71 R 12.75 R 10.23 R 8.42 R 18.87

R 13.41 R 21.37 R 17.39 R 17.52 R 25.27

R 40.68 R 42.69 R 41.69 R 32.72 R 58.30

R 27.27 R 21.32 R 24.30 R 14.89 R 38.83

Laagste Hoogste

R 17.92 R 13.74 R 44.08 R 25.25 R 19.64 R 70.82

R 19.63 R 29.69 R 62.56 R 37.29 R 21.09 R 85.35

R 37.55 R 43.43 R 106.64 R 62.54 R 41.01 R 144.20

R 49.06 R 61.19 R 62.17 R 57.47 R 55.64 R 67.09

R 11.51 R 17.76 -R 44.47 -R 5.07 -R 83.15 R 23.87

Laagste Hoogste

R 8.99 R 4.71 R 12.25

R 13.43 R 9.22 R 20.45

R 22.42 R 17.92 R 26.79

R 48.02 R 38.31 R 60.85

R 25.60 R 18.51 R 42.93

Fraserburg

3 Jaar Gem2010/2011 2011/2012

2010/2011 2011/2012

Fraserburg

Fraserburg

3 Jaar Gem

3 Jaar Gem2010/2011 2011/2012

2010/2011 3 Jaar Gem2011/2012

Fraserburg

2012/2013

Fraserburg

3 Jaar Gem2010/2011 2011/2012






Fraserburg

Fraserburg

Fraserburg

Fraserburg

2012/2013

2012/2013

2012/2013

2012/2013

Fraserburg


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

145 7.49% 40 2.21% 214 7.81% 133 5.83% 0 529

126 6.50% 133 7.41% 231 8.44% 163 7.45% 20 436

70 3.61% 238 13.27% 423 15.46% 244 10.78% 125 703

14 0.72% 55 3.06% 38 1.40% 36 1.73% 13 106

1312 67.73% 1158 64.57% 1621 59.25% 1364 63.85% 842 2466

42 2.17% 51 2.84% 67 2.43% 53 2.48% 30 99

163 8.42% 84 4.68% 81 2.96% 109 5.35% 0 324

63 3.25% 20 1.11% 62 2.25% 48 2.20% 2 163

2 0.10% 15 0.85% 0 0.00% 6 0.32% 0 0

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

1937 100.00% 1794 100.00% 2736 100.00% 2156 100.00% 1950 3496

Laagste Hoogste

2 1 2

65.64% 64.03% 68.19%

19.07 18.85 19.25

R 96.22 R 87.89 R 104.37

R 49.06 R 61.19 R 62.17 R 57.47 R 55.64 R 67.09

R 92.43 R 81.60 R 101.33

98.80% 92.84% 104.61%

8 8 8 8 6 8

3.26 3.07 2.84 3.06 2.56 3.10

4.71 4.43 4.58 4.57 4.15 5.12

Laagste Hoogste

5

32

R 40.68 R 42.69 R 32.72 R 58.30

17.75 17.48 18.02

1.77 1.46 2.37

16.15 11.29 21.24

46.91% 37.44% 62.41%

Fraserburg

3 Jaar Gem2010/2011

3 Jaar Gem

2010/2011 2011/2012 3 Jaar Gem

2011/2012




2012/2013

2012/2013

2012/2013

Fraserburg

Fraserburg

Fraserburg Fraserburg

2010/2011 2011/2012

Fraserburg


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

12

3

15

43

89.27% 82.95% 93.07%

86.25%

82.92%

3.33%

Fraserburg

3 Jaar Gem


2012/2013

Fraserburg

2010/2011 2011/2012


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


57 59.87% 97 88.18% 77 74.03% 41 182

2 2.10% 2 1.82% 2 1.96% 2 4

36 38.03% 11 10.00% 24 24.01% 11 73

95 100.00% 110 100.00% 103 100.00% 63 209

21 22.27% 28 25.45% 25 23.86% 28 86

0 0.00% 0 0.00% 0 0.00% 0 2

4 3.99% 18 16.36% 11 10.18% 0 26

38 39.92% 23 20.91% 31 30.41% 6 91

32 33.82% 41 37.27% 37 35.55% 26 63

95 100.00% 110 100.00% 103 100.00% 63 209

% %

1.18% 1.44% 1.31% 0.85% 4.13%

0.00% 0.00% 0.00% 0.00% 0.10%

0.21% 0.92% 0.57% 0.00% 1.25%

2.12% 1.18% 1.65% 0.17% 2.67%

1.80% 2.10% 1.95% 0.74% 3.02%

5.31% 5.64% 5.47% 1.80% 10.03%


R 16 960 R 22 400 R 19 680 R 22 400 R 68 800

R 0 R 0 R 0 R 0 R 1 600

R 3 040 R 14 400 R 8 720 R 0 R 20 800

R 30 400 R 18 400 R 24 400 R 4 800 R 72 800

R 25 760 R 32 800 R 29 280 R 20 800 R 50 400

R 76 160 R 88 000 R 82 080 R 50 400 R 167 200

R 6 153 R 12 180 R 9 166 R 4 100 R 21 879

Fraserburg

3 Jaar Gem2012/20132010/2011 2011/2012

% % % %

Rand waarde Rand waardeRand waarde Rand waarde

Fraserburg 2012/2013Fraserburg


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 185.75 R 278.39 R 194.15 R 220.87 R 239.42 R 219.43 R 231.14 R 174.63 R 286.84

R 227.15 R 262.65 R 351.59 R 350.09 R 254.55 R 280.46 R 321.44 R 52.74 R 525.21

R 225.15 R 6.62 R 28.99 R 37.53 R 85.53 R 86.92 R 24.38 R 0.00 R 56.38

R 230.28 R 43.12 R 86.67 R 223.31 R 69.54 R 120.02 R 117.70 R 122.86 R 420.51

R 418.03 R 577.54 R 603.42 R 756.75 R 477.99 R 533.00 R 645.90 R 703.71 R 822.70

R 84.35 R 100.66 R 88.95 R 101.66 R 86.60 R 91.32 R 97.09 R 36.30 R 196.88

R 356.50 R 498.29 R 514.47 R 655.09 R 406.13 R 456.42 R 555.95 R 546.95 R 750.90

R 2 376.76 R 3 322.11 R 3 429.99 R 4 367.47 R 2 707.64 R 3 042.96 R 3 706.52 R 3 646.49 R 5 006.24

R 92.09 R 129.90 R 133.61 R 170.25 R 105.07 R 118.53 R 144.59 R 140.24 R 192.54

Laagste Hoogste


R 56.31 13.47% R 56.40 9.77% R 57.92 9.60% R 28.22 3.70% R 53.49 11.38% R 56.88 10.94% R 47.51 7.69% R 1.67 R 60.80

R 9.73 2.33% R 17.05 2.95% R 18.21 3.02% R 17.37 2.31% R 13.51 2.81% R 15.00 2.77% R 17.54 2.76% R 5.01 R 39.23

R 2.91 0.70% R 2.61 0.45% R 0.82 0.14% R 2.27 0.29% R 2.37 0.50% R 2.11 0.43% R 1.90 0.29% R 0.00 R 4.26

R 0.00 0.00% R 3.42 0.59% R 0.00 0.00% R 7.30 0.98% R 1.14 0.20% R 1.14 0.20% R 3.57 0.53% R 0.00 R 14.05

R 7.83 1.87% R 6.20 1.07% R 4.66 0.77% R 7.69 1.05% R 6.40 1.37% R 6.23 1.24% R 6.18 0.96% R 1.85 R 12.31

R 6.72 1.61% R 11.82 2.05% R 5.73 0.95% R 23.59 3.16% R 7.35 1.48% R 8.09 1.53% R 13.72 2.05% R 5.15 R 60.07

R 0.85 0.20% R 2.00 0.35% R 1.18 0.20% R 2.84 0.38% R 1.08 0.21% R 1.34 0.25% R 2.01 0.31% R 0.00 R 7.39

R 0.00 0.00% R 1.17 0.20% R 0.00 0.00% R 11.97 1.51% R 1.27 0.27% R 0.39 0.07% R 4.38 0.57% R 0.00 R 23.09

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.42 0.07% R 0.00 0.00% R 0.00 0.00% R 0.14 0.02% R 0.14 0.02% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.42 0.05% R 0.00 0.00% R 0.00 0.00% R 0.14 0.02% R 0.00 R 1.27

R 84.35 20.18% R 100.66 17.43% R 88.95 14.74% R 101.66 13.45% R 86.60 18.22% R 91.32 17.45% R 97.09 15.21% R 36.30 R 196.88

Loxton

08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012 10/11-12/13

Loxton

08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012 10/11-12/13

2012/2013

2012/2013

Loxton 2012/2013

Loxton 2012/2013




WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

38.81% 53.02% 32.32% 29.68% 50.08% 41.38% 38.34% 21.23% 40.76%

61.19% 46.98% 67.68% 70.32% 49.92% 58.62% 61.66% 59.24% 78.77%

Laagste Hoogste

R 4.41 R 7.41 R 8.27 R 9.68 R 6.32 R 6.70 R 8.45 R 4.93 R 14.42

R 21.80 R 20.13 R 19.55 R 24.56 R 18.84 R 20.49 R 21.41 R 24.37 R 24.74

R 26.21 R 27.54 R 27.81 R 34.23 R 25.16 R 27.19 R 29.86 R 29.30 R 39.16

R 34.34 R 44.03 R 59.69 R 58.79 R 41.13 R 46.02 R 54.17 R 56.45 R 56.84

R 8.13 R 16.49 R 31.88 R 24.56 R 15.97 R 18.83 R 24.31 R 17.68 R 27.15

Laagste Hoogste

R 3.31 R 3.93 R 7.26 R 9.81 R 3.48 R 4.83 R 7.00 R 5.41 R 14.21

R 8.36 R 12.95 R 23.70 R 25.58 R 9.30 R 15.00 R 20.74 R 24.37 R 26.79

R 11.67 R 16.88 R 30.97 R 35.39 R 12.78 R 19.84 R 27.74 R 32.20 R 38.58

R 22.96 R 36.11 R 48.39 R 46.43 R 29.09 R 35.82 R 43.65 R 45.12 R 47.75

R 11.29 R 19.23 R 17.43 R 11.05 R 16.31 R 15.98 R 15.90 R 6.54 R 15.55

Laagste Hoogste

R 9.37 R 12.74 R 17.17 R 38.28 R 11.48 R 13.09 R 22.73 R 23.21 R 53.35

R 36.16 R 37.12 R 48.24 R 103.16 R 32.85 R 40.51 R 62.84 R 91.49 R 114.82

R 45.53 R 49.86 R 65.41 R 141.43 R 44.34 R 53.60 R 85.57 R 138.03 R 144.83

R 34.34 R 44.03 R 59.69 R 58.79 R 41.13 R 46.02 R 54.17 R 56.45 R 56.84

-R 11.19 -R 5.83 -R 4.92 -R 82.64 -R 3.21 -R 7.31 -R 31.13 -R 87.99 -R 81.59

Laagste Hoogste

R 5.73 R 4.99 R 7.35 R 9.78 R 5.36 R 6.02 R 7.37 R 5.30 R 14.27

R 8.58 R 15.44 R 20.74 R 25.35 R 12.01 R 14.92 R 20.51 R 24.47 R 26.23

R 14.30 R 20.44 R 28.09 R 35.13 R 17.37 R 20.94 R 27.89 R 31.54 R 38.73

R 31.97 R 40.36 R 54.04 R 48.94 R 36.17 R 42.13 R 47.78 R 48.29 R 49.60

R 17.67 R 19.92 R 25.95 R 13.81 R 18.80 R 21.18 R 19.90 R 9.55 R 18.06

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

2012/2013 10/11-12/132009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/112012/2013 10/11-12/1309/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2012/2013

2012/2013

Loxton 2012/2013

Loxton 2012/2013

Loxton 2012/2013

Loxton 2012/2013

Loxton 2012/2013

10/11-12/13

10/11-12/13

10/11-12/13

2012/2013

Loxton 3 Jaar skuiwende gemiddeldes






LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

161 9.80% 157 9.52% 251 13.93% 289 15.90% 173 9.61% 190 11.08% 232 13.12% 241 383

332 20.22% 302 18.29% 204 11.28% 237 12.74% 352 19.46% 279 16.60% 247 14.10% 177 335

159 9.66% 129 7.84% 98 5.44% 212 11.50% 171 9.38% 129 7.65% 147 8.26% 145 295

7 0.43% 15 0.93% 15 0.81% 37 1.99% 12 0.67% 12 0.72% 22 1.24% 9 68

838 51.07% 923 55.97% 1093 60.61% 959 51.76% 943 52.42% 952 55.88% 992 56.11% 763 1181

23 1.41% 29 1.73% 32 1.78% 33 1.78% 25 1.42% 28 1.64% 31 1.76% 26 43

89 5.41% 86 5.22% 99 5.48% 25 1.13% 100 5.52% 91 5.37% 70 3.95% 0 74

33 1.98% 8 0.51% 11 0.63% 55 3.19% 28 1.50% 17 1.04% 25 1.44% 37 74

1 0.03% 0 0.00% 1 0.03% 0 0.00% 1 0.03% 0 0.02% 0 0.01% 0 0

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

1642 100.00% 1650 100.00% 1804 100.00% 1847 100.00% 1805 100.00% 1698 100.00% 1767 100.00% 1484 2176

Laagste Hoogste

2 1 3

65.97% 63.02% 64.50% 61.60% 64.50%

19.90 19.73 19.82 19.30 20.50

R 96.32 R 101.82 R 99.07 R 89.26 R 109.91

R 34.34 R 44.03 R 59.69 R 58.79 R 41.13 R 46.02 R 54.17 R 56.45 R 63.09

R 90.42 R 93.24 R 91.83 R 90.28 R 97.82

93.92% 92.18% R 0.93 83.37% 101.14%

9 9 9 10 9 9 10 8 12

3.64 3.27 3.20 2.97 3.39 3.37 3.14 2.55 3.59

4.63 4.16 4.07 3.79 4.31 4.29 4.01 2.76 4.78

27.06% 28.63% 27.85% 19.50% 37.77%

Laagste Hoogste

5 4 4 4 4

33 33 33 30 34

R 22.96 R 36.11 R 48.39 R 44.63 R 29.09 R 35.82 R 43.04 R 41.01 R 47.75

19.41 18.25 18.40 18.83 18.69 16.30 19.64

1.83 1.83 0.21 2.68

11.11 11.11 1.21 16.21

33.13% 31.25% 31.83% 32.19% 32.07% 3.36% 51.14%

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

2009/2010 2010/2011 2011/2012 08/09-10/11


09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12



Loxton

2012/2013

2012/2013

Loxton 2012/2013

Loxton 2012/2013

Loxton 2012/2013

10/11-12/13

10/11-12/13

10/11-12/13

2012/2013

Loxton


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

6 6 6 8 6 6 7 6 9

3 3 4 4 3 3 4 3 5

14 7 18

45 45 45

86.46% 87.30% 89.00% 86.88% 87.59% 88.15%

84.89%

89.30%

81.08% 79.47% 91.24% 83.04% 83.93% 85.35%

83.19% 92.37% 87.78% 77.30% 113.29%

76.39% 75.37% 80.35% 89.78% 78.43% 77.37% 81.83% 73.72% 110.35%

4.69% 4.10% 10.89% 3.50% 4.62% 6.56% 6.16% 1.27% 5.65%

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

Loxton 3 Jaar skuiwende gemiddeldes Loxton 2012/2013

10/11-12/132012/2013


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


87 100.00% 35 92.11% 50 100.00% 61 96.05% 57 97.37% 43 96.05% 34 280

0 0.00% 3 7.89% 0 0.00% 2 3.95% 1 2.63% 2 3.95% 26 35

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 8 85

87 100.00% 38 100.00% 50 100.00% 62 100.00% 58 100.00% 44 100.00% 77 391

27 30.64% 33 86.84% 50 100.00% 30 58.74% 37 72.49% 42 93.42% 40 42

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 12

55 63.58% 0 0.00% 0 0.00% 28 31.79% 18 21.19% 0 0.00% 3 10

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 15 42

5 5.78% 5 13.16% 0 0.00% 5 9.47% 3 6.31% 3 6.58% 0 304

87 100.00% 38 100.00% 50 100.00% 62 100.00% 58 100.00% 44 100.00% 77 391

% %

1.61% 2.00% 2.77% 1.81% 2.13% 2.39% 1.68% 2.56%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.77%

3.35% 0.00% 0.00% 1.68% 1.12% 0.00% 0.12% 0.64%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.96% 1.68%

0.30% 0.30% 0.00% 0.30% 0.20% 0.15% 0.00% 12.19%

5.27% 2.30% 2.77% 3.79% 3.45% 2.54% 4.93% 15.68%


R 21 200 R 26 400 R 40 000 R 23 800 R 29 200 R 33 200 R 32 000 R 33 600

R 0 R 0 R 0 R 0 R 0 R 0 R 0 R 9 600

R 44 000 R 0 R 0 R 22 000 R 14 667 R 0 R 2 400 R 8 000

R 0 R 0 R 0 R 0 R 0 R 0 R 12 000 R 33 600

R 4 000 R 4 000 R 0 R 4 000 R 2 667 R 2 000 R 0 R 243 200

R 69 200 R 30 400 R 40 000 R 49 800 R 46 533 R 35 200 R 61 600 R 312 800

R 9 840 R 12 479 R 10 753 R 11 160 R 11 024 R 11 616 R 2 393 R 37 230

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

%% % % %


10/11-12/13

%

Rand waarde

Loxton 2012/2013

2012/2013

%

Rand waarde



Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 131.83 R 227.46 R 267.21 R 258.51 R 208.83 R 251.06 R 154.86 R 444.55

R 308.00 R 380.47 R 285.60 R 328.07 R 324.69 R 331.38 R 306.32 R 359.35

R 44.77 R 2.69 R 4.49 R 1.00 R 17.32 R 2.73 R 0.00 R 2.99

R 18.24 R 22.48 R 55.84 R 88.14 R 32.19 R 55.48 R 27.99 R 143.05

R 413.31 R 627.72 R 604.16 R 673.73 R 548.40 R 635.20 R 542.20 R 844.24

R 47.19 R 79.08 R 36.30 R 79.06 R 54.19 R 64.81 R 37.80 R 105.58

R 366.12 R 548.64 R 567.86 R 594.67 R 494.21 R 570.39 R 436.62 R 806.44

R 2 440.92 R 3 657.77 R 3 785.92 R 3 964.64 R 3 294.87 R 3 802.78 R 2 910.93 R 5 376.52

R 157.63 R 228.15 R 275.00 R 114.99 R 220.26 R 206.05 R 78.41 R 168.60

Laagste Hoogste


R 19.99 4.84% R 44.48 7.09% R 18.74 3.10% R 46.47 7.90% R 27.74 5.01% R 36.56 6.03% R 2.48 R 68.64

R 7.85 1.90% R 12.06 1.92% R 9.95 1.65% R 13.38 2.17% R 9.95 1.82% R 11.79 1.91% R 6.05 R 18.35

R 2.59 0.63% R 2.64 0.42% R 0.00 0.00% R 0.71 0.11% R 1.74 0.35% R 1.12 0.18% R 0.00 R 2.13

R 4.04 0.98% R 7.66 1.22% R 0.00 0.00% R 6.51 0.81% R 3.90 0.73% R 4.72 0.68% R 0.00 R 18.00

R 6.28 1.52% R 6.82 1.09% R 7.27 1.20% R 9.81 1.53% R 6.79 1.27% R 7.97 1.27% R 3.00 R 15.15

R 2.55 0.62% R 1.68 0.27% R 0.00 0.00% R 0.00 0.00% R 1.41 0.29% R 0.56 0.09% R 0.00 R 0.00

R 1.64 0.40% R 1.23 0.20% R 0.00 0.00% R 0.67 0.11% R 0.96 0.20% R 0.63 0.10% R 0.00 R 2.00

R 1.95 0.47% R 2.41 0.38% R 0.34 0.06% R 0.00 0.00% R 1.57 0.30% R 0.92 0.15% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.11 0.03% R 0.10 0.02% R 0.00 0.00% R 0.70 0.13% R 0.07 0.01% R 0.27 0.05% R 0.00 R 2.10

R 0.19 0.05% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.06 0.02% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.81 0.15% R 0.00 0.00% R 0.27 0.05% R 0.00 R 2.43

R 47.19 11.42% R 79.08 12.60% R 36.30 6.01% R 79.06 12.91% R 54.19 10.01% R 64.81 10.50% R 37.80 R 105.58

Noupoort 2012/2013

NoupoortNoupoort

Noupoort Noupoort

10/11-12/13

10/11-12/132012/2013

Noupoort 2012/2013

2009/2010 2010/2011 2011/2012 09/10-11/122012/2013

2009/2010 2010/2011 2011/2012 09/10-11/12


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

29.35% 27.46% 43.55% 36.32% 33.45% 35.78% 27.75% 52.66%

70.65% 72.54% 56.45% 63.68% 66.55% 64.22% 47.34% 72.25%

Laagste Hoogste

R 3.77 R 5.05 R 3.90 R 7.88 R 4.24 R 5.61 R 3.11 R 11.29

R 9.30 R 10.34 R 15.71 R 16.18 R 11.78 R 14.08 R 10.13 R 21.20

R 13.07 R 15.39 R 19.61 R 24.06 R 16.02 R 19.68 R 13.23 R 32.49

R 38.03 R 41.43 R 61.45 R 63.31 R 46.97 R 55.39 R 57.98 R 69.39

R 24.96 R 26.04 R 41.84 R 39.25 R 30.95 R 35.71 R 25.48 R 56.15

Laagste Hoogste

R 1.99 R 4.30 R 3.50 R 7.01 R 3.26 R 4.93 R 2.47 R 9.50

R 6.13 R 8.27 R 15.66 R 14.24 R 10.02 R 12.72 R 8.04 R 17.84

R 8.12 R 12.57 R 19.16 R 21.25 R 13.28 R 17.66 R 10.50 R 27.33

R 26.53 R 35.06 R 46.96 R 42.41 R 36.18 R 41.47 R 41.24 R 43.37

R 18.41 R 22.49 R 27.80 R 21.15 R 22.90 R 23.81 R 16.04 R 30.74

Laagste Hoogste

R 12.02 R 16.56 R 8.84 R 26.25 R 12.47 R 17.21 R 5.90 R 39.53

R 29.14 R 32.37 R 36.94 R 51.81 R 32.82 R 40.38 R 19.23 R 74.24

R 41.16 R 48.93 R 45.78 R 78.06 R 45.29 R 57.59 R 25.13 R 113.76

R 38.03 R 41.43 R 61.45 R 63.31 R 46.97 R 55.39 R 57.98 R 69.39

-R 3.13 -R 7.50 R 15.67 -R 14.75 R 1.68 -R 2.20 -R 55.79 R 44.25

Laagste Hoogste

R 3.65 R 7.28 R 5.46 R 2.77 R 9.95

R 15.64 R 14.88 R 15.26 R 9.02 R 18.68

R 19.28 R 22.16 R 20.72 R 11.78 R 28.63

R 54.20 R 50.58 R 52.39 R 47.54 R 56.06

R 34.92 R 28.42 R 31.67 R 18.91 R 44.28

10/11-12/13

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort Noupoort

Noupoort Noupoort

Noupoort Noupoort

Noupoort Noupoort

Noupoort Noupoort

09/10-11/12 10/11-12/13

10/11-12/13

10/11-12/13

2012/2013

2012/2013

2012/2013

2012/2013

2011/2012 09/10-11/12

2009/2010 2010/2011 2011/2012 09/10-11/12

2009/2010 2010/2011 10/11-12/13

2009/2010 2010/2011 2011/2012

2012/20132009/2010 2010/2011 2011/2012 09/10-11/12

2009/2010 2010/2011 2011/2012 09/10-11/12


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

533 22.44% 311 12.97% 298 11.13% 276 15.00% 381 15.51% 295 13.03% 208 396

335 14.11% 614 25.62% 755 28.21% 456 22.69% 568 22.64% 608 25.50% 423 495

199 8.38% 208 8.68% 197 7.35% 138 6.88% 201 8.14% 181 7.64% 0 237

5 0.21% 9 0.38% 6 0.24% 5 0.38% 7 0.27% 7 0.33% 0 13

1140 48.00% 1094 45.64% 1209 45.18% 881 46.74% 1148 46.27% 1061 45.86% 780 1063

32 1.35% 33 1.38% 34 1.28% 25 1.23% 33 1.33% 31 1.30% 23 27

125 5.26% 122 5.09% 167 6.25% 100 6.82% 138 5.53% 130 6.05% 0 301

6 0.25% 5 0.21% 8 0.30% 6 0.23% 6 0.25% 6 0.25% 0 9

0 0.00% 1 0.04% 2 0.06% 0 0.02% 1 0.03% 1 0.04% 0 1

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

2375 100.00% 2397 100.00% 2676 100.00% 1887 100.00% 2483 100.00% 2320 100.00% 1722 2206

Laagste Hoogste

1 1 2

71.55% 76.57% 74.06% 72.00% 79.00%

19.70 19.52 19.61 19.00 19.85

R 93.08 R 93.31 R 93.19 R 87.37 R 104.67

R 38.03 R 41.43 R 61.45 R 63.31 R 46.97 R 55.39 R 57.98 R 69.39

R 86.17 R 83.07 R 84.62 R 73.67 R 96.37

92.63% 88.83% 90.73% 84.32% 92.07%

9 8 8 8 8

2.93 2.73 2.83 2.19 3.09

3.74 3.65 4.05 4.10 3.81 3.93 3.28 4.63

34.50% 38.09% 36.30% 30.63% 45.56%

Laagste Hoogste

3 3 3 3 3

29 27 28 25 31

R 26.53 R 35.06 R 46.96 R 42.41 R 36.18 R 41.47 R 41.24 R 43.37

17.18 18.65 17.92 16.93 21.81

3.75 3.75 2.69 4.41

12.75 12.75 11.86 13.78

27.05% 32.27% 29.66% 26.21% 36.24%

Noupoort

10/11-12/13

10/11-12/13

10/11-12/13

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort Noupoort

Noupoort Noupoort

Noupoort

2012/2013

2012/2013

2012/2013

2010/2011 2011/2012 09/10-11/12

2009/2010 2010/2011 2011/2012 09/10-11/12

2009/2010 2010/2011 2011/2012 09/10-11/12

2009/2010


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

5 5 5 5 6

4 3 3 2 4

15 15 15 13 18

38 40 39 35 45

93.48% 93.70% 93.59% 93.04% 94.18%

75.53%

91.70%

97.77% 94.75% 90.79% 102.04% 94.44% 95.86% 96.52% 109.61%

88.85% 101.54% 95.19% 95.67% 107.41%

89.52% 82.69% 87.45% 91.16% 86.55% 87.10% 87.96% 93.29%

8.25% 12.06% 3.34% 10.88% 7.88% 8.76% 7.75% 16.32%

10/11-12/13

Noupoort Noupoort 2012/2013

2012/2013

Noupoort

2009/2010 2010/2011 2011/2012 09/10-11/12


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


98 42.61% 67 63.64% 82 53.12% 50 83

95 41.30% 20 19.14% 58 30.22% 7 33

37 16.09% 18 17.22% 28 16.66% 6 30

230 100.00% 105 100.00% 167 100.00% 96 113

84 36.52% 72 68.42% 78 52.47% 50 93

0 0.00% 2 1.44% 1 0.72% 0 3

4 1.74% 6 5.26% 5 3.50% 0 11

51 22.17% 15 13.88% 33 18.02% 0 29

91 39.57% 12 11.00% 51 25.29% 0 23

230 100.00% 105 100.00% 167 100.00% 96 113

% %

3.14% 4.13% 3.64% 2.90% 5.36%

0.00% 0.09% 0.04% 0.00% 0.17%

0.15% 0.32% 0.23% 0.00% 0.64%

1.91% 0.84% 1.37% 0.00% 1.68%

3.40% 0.67% 2.03% 0.00% 1.34%

8.59% 5.64% 7.12% 5.53% 6.56%


R 67 200 R 57 200 R 62 200 R 40 000 R 74 400

R 0 R 1 200 R 600 R 0 R 2 400

R 3 200 R 4 400 R 3 800 R 0 R 8 800

R 40 800 R 11 600 R 26 200 R 0 R 23 200

R 72 800 R 9 200 R 41 000 R 0 R 18 400

R 184 000 R 83 600 R 133 800 R 76 800 R 90 400

R 1 626 R 3 531 R 2 578 R 3 443 R 3 618

10/11-12/13

%

Rand waarde

Noupoort 2012/2013Noupoort Noupoort

2012/2013

%

Rand waarde

% %

2009/2010 2010/2011 2011/2012 09/10-11/12



Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 184.85 R 192.53 R 301.94 R 252.92 R 173.25 R 226.44 R 249.13 R 163.46 R 427.06

R 270.27 R 324.54 R 383.51 R 332.07 R 301.38 R 326.11 R 346.71 R 127.30 R 446.29

R 7.53 R 13.84 R 8.57 R 6.44 R 18.81 R 9.98 R 9.62 R 0.00 R 19.31

-R 76.77 -R 109.93 -R 14.44 R 50.22 -R 58.50 -R 67.04 -R 24.72 -R 36.99 R 192.59

R 370.82 R 393.30 R 662.44 R 628.78 R 397.33 R 475.52 R 561.51 R 468.83 R 812.70

R 71.93 R 97.72 R 95.98 R 81.67 R 88.41 R 88.55 R 91.79 R 57.87 R 105.70

R 298.89 R 295.58 R 566.45 R 547.11 R 308.92 R 386.97 R 469.72 R 410.96 R 731.27

R 1 992.70 R 1 970.64 R 3 776.55 R 3 647.61 R 2 059.56 R 2 579.96 R 3 131.60 R 2 739.87 R 4 875.40

R 86.57 R 82.11 R 162.18 R 161.65 R 88.56 R 110.29 R 135.31 R 114.16 R 232.15

Laagste Hoogste


R 29.24 7.89% R 60.25 15.32% R 47.33 7.15% R 27.58 4.94% R 48.57 12.12% R 45.61 10.12% R 45.05 9.14% R 4.29 R 50.78

R 15.34 4.14% R 14.13 3.59% R 23.56 3.56% R 27.17 4.12% R 14.96 3.78% R 17.68 3.76% R 21.62 3.76% R 11.07 R 39.01

R 2.70 0.73% R 2.41 0.61% R 2.80 0.42% R 2.14 0.37% R 3.52 0.87% R 2.64 0.59% R 2.45 0.47% R 1.40 R 2.90

R 11.51 3.10% R 10.72 2.73% R 7.83 1.18% R 9.33 1.52% R 9.58 2.45% R 10.02 2.34% R 9.29 1.81% R 8.01 R 11.53

R 9.26 2.50% R 6.49 1.65% R 8.95 1.35% R 7.26 1.20% R 7.64 1.94% R 8.24 1.83% R 7.57 1.40% R 6.76 R 7.76

R 0.59 0.16% R 0.95 0.24% R 1.47 0.22% R 6.10 0.83% R 1.26 0.31% R 1.01 0.21% R 2.84 0.43% R 0.00 R 12.98

R 3.13 0.84% R 2.53 0.64% R 1.84 0.28% R 0.60 0.13% R 2.37 0.61% R 2.50 0.59% R 1.66 0.35% R 0.00 R 1.81

R 0.15 0.04% R 0.24 0.06% R 0.00 0.00% R 0.12 0.01% R 0.23 0.06% R 0.13 0.03% R 0.12 0.03% R 0.00 R 0.36

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.16 0.02% R 0.29 0.04% R 0.00 0.00% R 0.05 0.01% R 0.15 0.02% R 0.00 R 0.87

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.07 0.13% R 0.28 0.07% R 0.00 0.00% R 0.36 0.04% R 0.00 R 3.22

R 0.00 0.00% R 0.00 0.00% R 2.03 0.31% R 0.00 0.00% R 0.00 0.00% R 0.68 0.10% R 0.68 0.10% R 0.00 R 0.00

R 71.93 19.40% R 97.72 24.85% R 95.98 14.49% R 81.67 13.28% R 88.41 22.20% R 88.55 19.58% R 91.79 17.54% R 57.87 R 105.70

2009/2010 2010/2011

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

Victoria-Wes

10/11-12/132011/2012 08/09-10/11 09/10-11/12

Victoria-Wes

10/11-12/13

2012/2013

2012/2013

Victoria-Wes 2012/2013





WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

53.34% 46.63% 38.25% 38.49% 44.41% 46.07% 41.12% 27.03% 52.55%

46.66% 53.37% 61.75% 61.51% 55.59% 53.93% 58.88% 47.45% 72.97%

Laagste Hoogste

R 7.15 R 11.01 R 8.88 R 8.58 R 9.21 R 9.01 R 9.49 R 7.39 R 10.64

R 15.51 R 20.21 R 21.81 R 26.18 R 16.91 R 19.18 R 22.73 R 19.00 R 32.61

R 22.66 R 31.22 R 30.70 R 34.76 R 26.12 R 28.19 R 32.23 R 26.72 R 43.24

R 35.32 R 44.83 R 62.78 R 65.16 R 40.36 R 47.64 R 57.59 R 60.86 R 72.10

R 12.66 R 13.61 R 32.08 R 30.40 R 14.25 R 19.45 R 25.37 R 17.62 R 37.78

Laagste Hoogste

R 6.76 R 6.14 R 7.64 R 12.05 R 6.89 R 6.85 R 8.61 R 9.04 R 15.06

R 9.55 R 11.74 R 24.18 R 32.40 R 10.64 R 15.16 R 22.77 R 27.72 R 37.07

R 16.31 R 17.88 R 31.82 R 44.45 R 17.53 R 22.00 R 31.38 R 36.76 R 52.13

R 20.91 R 42.06 R 53.13 R 47.11 R 32.22 R 38.70 R 47.43 R 41.91 R 52.31

R 4.60 R 24.18 R 21.31 R 2.66 R 14.69 R 16.70 R 16.05 -R 10.23 R 15.55

Laagste Hoogste

R 13.88 R 23.62 R 24.69 R 24.98 R 22.08 R 20.73 R 24.43 R 14.07 R 39.35

R 32.43 R 44.92 R 54.22 R 74.94 R 40.80 R 43.86 R 58.03 R 51.24 R 120.64

R 46.31 R 68.54 R 78.91 R 99.92 R 62.88 R 64.59 R 82.46 R 65.31 R 160.00

R 35.32 R 44.83 R 62.78 R 65.16 R 40.36 R 47.64 R 57.59 R 60.86 R 72.10

-R 10.99 -R 23.71 -R 16.13 -R 34.76 -R 22.52 -R 16.94 -R 24.87 -R 99.14 R 6.79

Laagste Hoogste

R 6.60 R 5.07 R 7.89 R 10.33 R 5.84 R 6.52 R 7.76 R 9.42 R 11.23

R 14.99 R 14.88 R 24.68 R 28.26 R 14.93 R 18.18 R 22.61 R 27.64 R 28.89

R 21.59 R 19.95 R 32.57 R 38.59 R 20.77 R 24.70 R 30.37 R 38.31 R 38.86

R 31.67 R 34.28 R 58.27 R 51.97 R 32.97 R 41.41 R 48.17 R 49.31 R 54.62

R 10.08 R 14.32 R 25.70 R 13.38 R 12.20 R 16.70 R 17.80 R 10.44 R 16.31

2009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

10/11-12/13

10/11-12/13

2012/2013

2012/2013

2012/2013

2012/2013

2012/2013

Victoria-Wes 3 Jaar skuiwende gemiddeldes

Victoria-Wes






10/11-12/13

10/11-12/13





10/11-12/13

09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

08/09-10/11

2009/2010


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

70 2.80% 225 9.50% 212 9.50% 182 8.52% 201 7.58% 169 7.27% 206 9.17% 46 350

544 21.79% 326 13.76% 293 13.14% 161 9.50% 434 16.74% 388 16.23% 260 12.13% 0 383

134 5.37% 278 11.73% 278 12.51% 403 18.12% 205 8.01% 230 9.87% 320 14.12% 249 602

20 0.80% 51 2.15% 16 0.72% 0 0.00% 36 1.42% 29 1.23% 22 0.96% 0 0

1483 59.42% 1086 45.84% 1291 57.98% 1305 57.80% 1415 54.09% 1287 54.41% 1227 53.87% 705 1943

54 2.16% 42 1.77% 38 1.71% 26 1.15% 50 1.92% 45 1.88% 35 1.54% 14 39

136 5.45% 257 10.85% 53 2.37% 83 3.31% 175 6.94% 149 6.22% 131 5.51% 0 126

51 2.04% 98 4.14% 46 2.06% 28 1.61% 79 3.07% 65 2.75% 57 2.60% 0 60

4 0.16% 6 0.25% 0 0.01% 0 0.00% 6 0.24% 3 0.14% 2 0.09% 0 0

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

2496 100.00% 2369 100.00% 2227 100.00% 2188 100.00% 2602 100.00% 2364 100.00% 2261 100.00% 1563 2509

Laagste Hoogste

1 1 1 2

63.80% 70.06% 66.93% 69.78% 70.40%

19.20 19.00 19.10 18.90 19.10

R 95.04 R 94.48 R 94.76 R 88.82 R 100.51

R 35.32 R 44.83 R 62.78 R 65.16 R 40.36 R 47.64 R 57.59 R 60.86 R 72.10

R 100.21 R 93.01 R 96.61 R 87.21 R 103.00

105.97% 98.38% R 1.02 92.67% 102.48%

8 8 8 8 8 8 8 8 8

2.42 2.71 2.48 2.40 2.56 2.54 2.53 2.09 2.65

3.64 4.07 3.72 3.60 3.85 3.81 3.80 3.14 3.97

31.50% 26.09% 36.91%

Laagste Hoogste

4 4 4 4 4

30 31 31 29 33

R 20.91 R 42.06 R 53.13 R 47.11 R 32.22 R 38.70 R 47.43 R 41.91 R 52.31

21.85 18.99 16.83 19.23 16.16 17.50

1.53 1.53 0.68 2.37

9.15 9.15 4.38 13.92

33.81% 29.10% 26.32% 31.45% 29.74% 12.22% 40.42%

2009/2010

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

09/10-11/122012/2013

2012/2013

2012/2013




10/11-12/13

10/11-12/13

10/11-12/13




2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

6 6 6 6 6 6 6 5 6

3 3 3 3 3 3 3 3 3

16 18 17 18 18

45 46 45 40 55

89.13% 74.43% 90.51% 87.32% 81.78% 84.69% 84.09% 83.54% 92.79%

88.56% 70.70% 103.60% 101.48% 83.82% 87.62% 91.93% 101.00% 101.97%

79.99% 93.84% 86.92% 82.79% 101.00%

76.08% 62.01% 73.86% 89.46% 69.37% 70.65% 75.11% 78.52% 95.92%

12.48% 8.69% 29.73% 5.79% 14.44% 16.97% 14.74% 4.27% 7.04%

2009/2010 2010/2011 2011/2012 08/09-10/11 10/11-12/1309/10-11/122012/2013

Victoria-Wes 2012/2013Victoria-Wes 3 Jaar skuiwende gemiddeldes


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


66 68.75% 82 79.51% 705 90.03% 157 57.88% 74 74.31% 284 86.85% 284 86.85% 34 280

0 0.00% 21 20.49% 15 1.92% 31 26.05% 11 10.58% 12 3.67% 12 3.67% 26 35

30 31.25% 0 0.00% 63 8.05% 47 16.06% 15 15.11% 31 9.48% 31 9.48% 8 85

96 100.00% 103 100.00% 783 100.00% 234 100.00% 99 100.00% 327 100.00% 327 100.00% 77 391

66 68.75% 74 72.20% 434 55.46% 41 31.34% 70 70.53% 191 58.51% 191 58.51% 40 42

6 7.79% 0 12

0 0.00% 8 7.32% 0 0.00% 7 6.88% 4 3.78% 3 0.76% 3 0.76% 3 10

0 0.00% 21 20.49% 49 6.26% 29 15.11% 11 10.58% 23 7.14% 23 7.14% 15 42

30 31.25% 0 0.00% 300 38.27% 152 38.87% 15 15.11% 110 33.59% 110 33.59% 0 304

96 100.00% 103 100.00% 783 100.00% 234 100.00% 99 100.00% 327 100.00% 327 100.00% 77 391

% %

2.12% 1.68% 2.56%

0.38% 0.00% 0.77%

0.38% 0.12% 0.64%

1.32% 0.96% 1.68%

6.10% 0.00% 12.19%

10.30% 4.93% 15.68%


R 32 800 R 32 000 R 33 600

R 4 800 R 0 R 9 600

R 5 200 R 2 400 R 8 000

R 22 800 R 12 000 R 33 600

R 121 600 R 0 R 243 200

R 187 200 R 61 600 R 312 800

R 17 986 R 2 393 R 37 230

09/10-11/1208/09-10/112012/20132009/2010 2010/2011 2011/2012

0.99%

1.27% 0.00% 13.45% 0.58% 4.65%

0.14% 0.11%0.00% 0.39% 0.00%

%

2.79% 3.86% 19.49% 2.69% 8.09%

% % % % %

0.00% 1.10% 2.20% 0.40%

Rand waarde Rand waarde Rand waarde

4.06% 5.35% 35.14% 3.81% 13.83% 13.83%

Rand waarde

R 3 000 R 2 000R 0 R 6 000 R 0

R 52 800 R 59 200 R 347 200 R 56 000 R 153 067


R 76 800 R 82 000 R 626 000 R 79 400 R 261 600

R 5 824 R 10 137 R 19 090 R 7 980 R 11 683

R 0 R 16 800 R 39 200 R 8 400 R 18 667

R 24 000 R 0 R 239 600 R 12 000 R 87 867

Victoria-Wes

R 153 067

R 2 000

R 18 667

R 87 867

R 261 600

R 11 683


10/11-12/13

%

8.09%

0.11%

0.99%

4.65%



Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

R 182.12 R 244.95 R 289.06 R 255.70 R 206.23 R 238.71 R 263.23

R 310.23 R 395.95 R 405.58 R 431.29 R 351.00 R 370.59 R 410.94

R 72.16 R 33.94 R 23.49 R 16.82 R 46.30 R 43.20 R 24.75

R 72.65 R 12.39 R 45.57 R 86.44 R 24.87 R 43.54 R 48.13

R 492.83 R 619.35 R 716.72 R 756.61 R 535.80 R 609.63 R 697.56

R 68.00 R 97.78 R 89.97 R 118.39 R 78.84 R 85.25 R 102.04

R 411.17 R 525.12 R 626.75 R 637.81 R 449.02 R 521.01 R 596.56

R 2 741.26 R 3 500.97 R 4 178.56 R 4 252.31 R 2 993.62 R 3 473.60 R 3 977.28

R 106.79 R 138.98 R 168.97 R 138.88 R 117.15 R 138.25 R 148.95

R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE %

R 27.73 5.63% R 53.74 8.68% R 44.66 6.23% R 53.26 7.49% R 37.08 6.77% R 42.04 6.85% R 50.56 7.47%

R 13.88 2.82% R 15.94 2.57% R 17.99 2.51% R 20.01 2.85% R 14.39 2.70% R 15.94 2.63% R 17.98 2.64%

R 3.75 0.76% R 3.99 0.64% R 2.29 0.32% R 3.69 0.50% R 4.88 0.93% R 3.34 0.58% R 3.33 0.49%

R 7.71 1.56% R 6.82 1.10% R 4.66 0.65% R 10.49 1.36% R 7.21 1.37% R 6.40 1.11% R 7.32 1.04%

R 6.63 1.35% R 8.11 1.31% R 12.18 1.70% R 13.31 1.92% R 6.87 1.28% R 8.97 1.45% R 11.20 1.64%

R 2.85 0.58% R 3.64 0.59% R 2.59 0.36% R 7.44 1.01% R 3.28 0.61% R 3.03 0.51% R 4.56 0.65%

R 2.70 0.55% R 2.55 0.41% R 1.25 0.17% R 2.16 0.27% R 2.59 0.49% R 2.17 0.38% R 1.99 0.29%

R 1.48 0.30% R 1.26 0.20% R 1.12 0.16% R 2.83 0.35% R 1.33 0.25% R 1.29 0.22% R 1.74 0.24%

R 0.00 0.00% R 0.00 0.00% R 1.64 0.23% R 0.00 0.00% R 0.00 0.00% R 0.55 0.08% R 0.55 0.08%

R 0.13 0.03% R 0.18 0.03% R 0.41 0.06% R 1.74 0.20% R 0.26 0.05% R 0.24 0.04% R 0.78 0.10%

R 0.66 0.13% R 0.41 0.07% R 0.42 0.06% R 0.39 0.05% R 0.36 0.07% R 0.50 0.09% R 0.41 0.06%

R 0.03 0.01% R 0.33 0.05% R 0.16 0.02% R 1.15 0.16% R 0.18 0.03% R 0.17 0.03% R 0.55 0.08%

R 0.45 0.09% R 0.81 0.13% R 0.59 0.08% R 1.89 0.24% R 0.42 0.07% R 0.62 0.10% R 1.10 0.15%

R 68.00 13.80% R 97.78 15.79% R 89.97 12.55% R 118.39 16.40% R 78.84 14.62% R 85.25 14.05% R 102.04 14.91%

Noord-Kaap

Noord-Kaap 3 Jaar skuiwende gemiddeldes

10/11-12/13

10/11-12/1308/09-10/11 09/10-11/12

2012/2013

2012/2013

08/09-10/11 09/10-11/12


2009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

36.23% 37.82% 37.53% 33.39% 37.94% 37.19% 36.24%

63.77% 62.06% 62.47% 66.61% 62.02% 62.77% 63.72%

R 5.30 R 6.60 R 7.04 R 9.56 R 6.47 R 6.31 R 7.73

R 14.12 R 12.85 R 16.88 R 19.82 R 14.34 R 14.62 R 16.51

R 19.42 R 19.45 R 23.91 R 29.37 R 20.81 R 20.93 R 24.25

R 35.85 R 41.38 R 61.26 R 60.90 R 39.44 R 46.16 R 54.51

R 16.43 R 21.93 R 37.35 R 31.52 R 18.63 R 25.24 R 30.27

R 4.86 R 5.91 R 6.48 R 9.04 R 4.96 R 5.75 R 7.14

R 8.50 R 10.20 R 19.01 R 19.05 R 8.96 R 12.57 R 16.09

R 13.36 R 16.11 R 25.48 R 28.10 R 13.92 R 18.32 R 23.23

R 25.91 R 37.08 R 50.86 R 43.82 R 28.88 R 37.95 R 43.92

R 12.55 R 20.97 R 25.38 R 15.72 R 14.96 R 19.63 R 20.69

R 14.18 R 17.15 R 19.01 R 32.40 R 16.54 R 16.78 R 22.85

R 33.68 R 31.42 R 42.45 R 66.66 R 34.55 R 35.85 R 46.84

R 47.86 R 48.57 R 61.47 R 99.05 R 51.09 R 52.63 R 69.70

R 35.85 R 41.38 R 61.26 R 60.90 R 39.44 R 46.16 R 54.51

-R 12.01 -R 7.19 -R 0.20 -R 38.15 -R 11.65 -R 6.47 -R 15.18

R 6.27 R 7.13 R 6.65 R 9.00 R 6.70 R 6.68 R 7.59

R 10.30 R 12.85 R 18.45 R 18.77 R 11.57 R 13.87 R 16.69

R 16.56 R 19.98 R 25.10 R 27.77 R 18.27 R 20.55 R 24.28

R 31.69 R 37.76 R 56.15 R 48.93 R 34.72 R 41.87 R 47.61

R 15.13 R 17.78 R 31.06 R 21.15 R 16.45 R 21.32 R 23.33

10/11-12/13

10/11-12/13






10/11-12/13

10/11-12/13

2012/2013

09/10-11/122009/2010 2010/2011 2011/2012

2012/2013

2012/2013

2012/2013

2012/2013

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

08/09-10/11

2010/2011 2011/2012 10/11-12/132009/2010 08/09-10/11 09/10-11/12


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




317 14.88% 269 12.61% 212 10.35% 257 12.47% 305 14.30% 266 12.61% 246 11.81%

297 13.94% 322 15.09% 328 15.99% 326 15.78% 295 13.84% 316 15.00% 325 15.62%

250 11.73% 196 9.18% 188 9.20% 238 10.67% 216 10.15% 211 10.04% 208 9.68%

13 0.61% 19 0.89% 24 1.17% 24 1.11% 22 1.05% 19 0.89% 22 1.06%

1092 51.24% 1124 52.67% 1133 55.27% 1166 53.57% 1117 52.39% 1116 53.06% 1141 53.84%

39 1.83% 40 1.87% 37 1.80% 37 1.64% 37 1.75% 39 1.83% 38 1.77%

72 3.38% 108 5.06% 99 4.83% 62 3.05% 79 3.72% 93 4.42% 90 4.31%

42 1.97% 54 2.53% 24 1.18% 33 1.61% 54 2.53% 40 1.90% 37 1.77%

9 0.42% 2 0.09% 4 0.21% 2 0.09% 6 0.27% 5 0.24% 3 0.13%

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00%

2131 100.00% 2134 100.00% 2049 100.00% 2145 100.00% 2131 100.00% 2105 100.00% 2109 100.00%

1.7 1.7

66.68% 67.42% 67.05%

19.69 19.42 19.56

R 95.47 R 97.56 R 96.51

R 35.85 R 41.38 R 61.26 R 60.90 R 39.44 R 46.16 R 54.51

R 92.51 R 90.23 R 91.37

97.10% 93.04% 95.07%

8 8 8

2.97 2.84 2.90

4.21 4.38 4.29 4.29 4.17 4.29 4.32

32.77%

4 4 4

32 32 32

R 25.77 R 38.60 R 49.94 R 43.52 R 32.18 R 38.10 R 44.02

18.39 18.99 18.69

2.29 2.29

14.88 14.88

36.42% 39.08% 37.75%

2012/2013

2012/2013

10/11-12/13

10/11-12/13

10/11-12/13



2012/2013

2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011


2010/2011 2011/20122009/2010 08/09-10/11 09/10-11/12


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



6 7 7

3 3 3

16 15 16

43 45 44

91.64% 88.73% 91.64% 90.18%

80.21%

90.50%

95.75% 91.91% 99.90% 103.34% 95.08% 95.85% 98.38%

90.27% 100.86% 90.27% 95.56%

88.07% 83.40% 87.14% 91.52% 86.39% 86.20% 87.36%

7.68% 8.51% 12.76% 8.55% 8.68% 9.65% 9.94%

2012/2013

3 Jaar skuiwende gemiddeldesNoord-Kaap

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12 10/11-12/13


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Aantal % Aantal % Aantal % Aantal % Aantal % Aantal % Aantal %

75 84.98% 68 77.64% 196 78.19% 89 68.35% 71 81.31% 113 80.27% 118 74.73%

2 2.57% 11 12.51% 24 9.62% 15 14.11% 7 7.54% 12 8.24% 17 12.08%

11 12.46% 9 9.84% 31 12.19% 24 17.55% 10 11.15% 17 11.50% 21 13.19%

88 100.00% 87 100.00% 251 100.00% 127 100.00% 88 100.00% 142 100.00% 155 100.00%

45 51.30% 56 64.17% 126 50.37% 39 37.08% 51 57.74% 76 55.28% 74 50.54%

0 0.00% 0 0.00% 0 0.00% 3 3.08% 0 0.00% 0 0.00% 1 1.03%

22 25.37% 7 7.67% 5 2.16% 11 12.09% 15 16.52% 12 11.73% 8 7.31%

1 0.76% 12 13.43% 32 12.57% 23 20.54% 6 7.09% 15 8.92% 22 15.51%

20 22.57% 13 14.73% 88 34.90% 51 27.21% 16 18.65% 40 24.07% 50 25.61%

88 100.00% 87 100.00% 251 100.00% 127 100.00% 88 100.00% 142 100.00% 155 100.00%

2.13% 2.63% 6.17% 2.17% 2.38% 3.64% 3.65%

0.00% 0.00% 0.00% 0.14% 0.00% 0.00% 0.05%

1.05% 0.31% 0.26% 0.59% 0.68% 0.54% 0.39%

0.03% 0.55% 1.54% 1.26% 0.29% 0.71% 1.12%

0.94% 0.60% 4.27% 2.14% 0.77% 1.94% 2.34%

4.14% 4.09% 12.25% 6.57% 4.12% 6.83% 7.64%

R 36 240 R 44 853 R 101 112 R 31 547 R 40 547 R 60 735 R 59 171

R 0 R 0 R 0 R 2 000 R 0 R 0 R 667

R 17 920 R 5 360 R 4 328 R 9 131 R 11 640 R 9 203 R 6 273

R 533 R 9 387 R 25 240 R 18 720 R 4 960 R 11 720 R 17 782

R 15 947 R 10 293 R 70 072 R 40 421 R 13 120 R 32 104 R 40 262

R 70 640 R 69 893 R 200 752 R 101 819 R 70 267 R 113 762 R 124 155

R 6 239 R 9 936 R 11 118 R 10 281 R 8 088 R 9 098 R 10 445

%

Rand waarde

Noord-Kaap

10/11-12/13

%


2012/20132009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

% % % % %

Rand waarde Rand waarde Rand waarde Rand waarde Rand waarde Rand waarde


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 151.56 R 164.33 R 201.85 R 226.69 R 172.58 R 197.62 R 167.86 R 292.91

R 214.83 R 387.95 R 341.84 R 271.47 R 314.87 R 333.75 R 149.43 R 494.03

R 182.39 R 0.00 R 122.04 R 12.74 R 101.48 R 44.93 R 0.00 R 34.85

R 166.78 -R 73.57 R 94.28 R 131.44 R 62.50 R 50.72 R 26.86 R 259.19

R 350.79 R 478.71 R 515.92 R 616.86 R 448.47 R 537.16 R 395.60 R 735.30

R 85.42 R 105.35 R 96.12 R 125.15 R 95.63 R 108.87 R 69.60 R 184.53

R 266.39 R 354.65 R 419.80 R 491.70 R 346.95 R 422.05 R 326.00 R 598.34

R 1 776.04 R 2 364.46 R 2 798.82 R 3 278.19 R 2 313.11 R 2 813.83 R 2 173.42 R 3 989.16

R 45.54 R 73.89 R 250.05 R 94.79 R 123.16 R 139.58 R 67.92 R 124.66

Laagste Hoogste


R 45.87 13.08% R 63.29 13.22% R 54.25 10.51% R 83.97 12.83% R 54.47 12.27% R 67.17 12.19% R 34.44 R 146.35

R 8.34 2.38% R 12.22 2.55% R 12.76 2.47% R 13.14 1.95% R 11.11 2.47% R 12.71 2.32% R 3.66 R 18.42

R 4.50 1.28% R 4.27 0.89% R 3.00 0.58% R 2.94 0.48% R 3.92 0.92% R 3.41 0.65% R 1.93 R 3.97

R 13.11 3.74% R 14.63 3.06% R 12.42 2.41% R 12.76 2.19% R 13.39 3.07% R 13.27 2.55% R 10.45 R 16.68

R 5.83 1.66% R 7.34 1.53% R 7.25 1.41% R 5.37 0.99% R 6.81 1.53% R 6.65 1.31% R 4.55 R 6.57

R 2.46 0.70% R 0.62 0.13% R 3.67 0.71% R 1.69 0.31% R 2.25 0.51% R 1.99 0.38% R 0.00 R 3.12

R 3.23 0.92% R 2.60 0.54% R 2.77 0.54% R 2.57 0.42% R 2.87 0.67% R 2.65 0.50% R 1.77 R 3.04

R 1.04 0.30% R 0.26 0.05% R 0.00 0.00% R 0.14 0.03% R 0.43 0.12% R 0.13 0.03% R 0.00 R 0.41

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 1.04 0.30% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.35 0.10% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.03 0.01% R 0.00 0.00% R 0.00 0.00% R 0.01 0.00% R 0.01 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.04 0.01% R 0.00 0.00% R 2.58 0.65% R 0.01 0.00% R 0.87 0.22% R 0.00 R 7.74

R 0.00 0.00% R 0.05 0.01% R 0.00 0.00% R 0.00 0.00% R 0.02 0.00% R 0.02 0.00% R 0.00 R 0.00

R 85.42 24.35% R 105.35 22.01% R 96.12 18.63% R 125.15 19.85% R 95.63 21.66% R 108.87 20.16% R 69.60 R 184.53

Prins Albert 2012/2013

Prins Albert Prins Albert


10/11-12/13

10/11-12/13

2012/2013

2012/2013


2009/2010 2010/2011 2011/2012 09/10-11/12

2009/2010 2010/2011 2011/2012 09/10-11/12


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

43.21% 38.81% 33.94% 39.66% 38.65% 37.47% 22.83% 55.44%

56.79% 63.19% 66.06% 60.34% 62.01% 63.20% 44.56% 77.17%

Laagste Hoogste

R 6.83 R 9.47 R 9.64 R 11.72 R 8.65 R 10.28 R 10.40 R 13.92

R 13.06 R 17.86 R 14.23 R 21.51 R 15.05 R 17.86 R 10.41 R 31.68

R 19.89 R 27.33 R 23.87 R 33.23 R 23.70 R 28.14 R 21.25 R 45.61

R 28.11 R 34.80 R 52.94 R 59.62 R 38.62 R 49.12 R 55.49 R 64.29

R 8.22 R 7.47 R 29.07 R 26.39 R 14.92 R 20.98 R 9.88 R 43.04

Laagste Hoogste

R 6.39 R 7.00 R 11.02 R 12.04 R 8.14 R 10.02 R 5.90 R 17.68

R 12.22 R 7.25 R 13.43 R 19.42 R 10.96 R 13.36 R 12.72 R 28.54

R 18.61 R 14.24 R 24.45 R 31.46 R 19.10 R 23.38 R 18.62 R 41.09

R 26.96 R 37.45 R 48.59 R 36.55 R 37.67 R 40.86 R 26.50 R 41.93

R 8.35 R 23.21 R 24.14 R 5.09 R 18.57 R 17.48 R 0.14 R 7.87

Laagste Hoogste

R 15.81 R 22.45 R 30.22 R 35.46 R 22.83 R 29.38 R 18.75 R 60.99

R 30.23 R 31.82 R 43.60 R 68.28 R 35.22 R 47.90 R 25.59 R 138.79

R 46.04 R 54.27 R 73.82 R 103.74 R 58.04 R 77.28 R 52.22 R 199.78

R 28.11 R 34.80 R 52.94 R 59.62 R 38.62 R 49.12 R 55.49 R 64.29

-R 17.93 -R 19.47 -R 20.88 -R 44.12 -R 19.43 -R 28.16 -R 144.30 R 12.07

Laagste Hoogste

R 7.49 R 11.32 R 11.55 R 9.41 R 10.12 R 7.76 R 14.06

R 10.13 R 13.58 R 19.82 R 11.85 R 14.51 R 13.51 R 29.21

R 17.63 R 24.89 R 31.37 R 21.26 R 24.63 R 24.50 R 42.04

R 36.12 R 52.12 R 46.69 R 44.12 R 44.98 R 44.48 R 51.03

R 18.50 R 27.23 R 15.32 R 22.86 R 20.35 R 2.44 R 23.45











10/11-12/13

10/11-12/13

2012/2013

2012/2013

2012/2013

2012/2013

2012/2013

2009/2010

10/11-12/13

10/11-12/13

10/11-12/13

2010/2011 2011/2012 09/10-11/122009/2010

2010/2011 2011/2012 09/10-11/122009/2010

2010/2011 2011/2012 09/10-11/12

2010/2011 2011/2012 09/10-11/122009/2010

2010/2011 2011/2012 09/10-11/122009/2010


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

0 0.00% 158 8.35% 217 12.55% 289 17.28% 125 6.97% 221 12.73% 119 486

137 9.58% 363 19.18% 280 16.19% 278 14.12% 260 14.98% 307 16.50% 54 425

151 10.56% 174 9.19% 100 5.76% 39 4.60% 142 8.50% 104 6.52% 14 64

13 0.91% 14 0.74% 10 0.57% 5 0.24% 12 0.74% 10 0.52% 0 13

763 53.36% 993 52.46% 894 51.71% 1097 59.10% 883 52.51% 995 54.42% 294 1603

23 1.61% 41 2.17% 41 2.39% 41 1.89% 35 2.06% 41 2.15% 6 96

278 19.44% 129 6.81% 153 8.87% 27 1.38% 187 11.71% 103 5.69% 5 52

65 4.55% 18 0.95% 32 1.85% 17 1.33% 38 2.45% 22 1.38% 8 28

0 0.00% 3 0.16% 2 0.09% 2 0.06% 2 0.08% 2 0.11% 0 3

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

1430 100.00% 1893 100.00% 1729 100.00% 1794 100.00% 1684 100.00% 1805 100.00% 555 2608

Laagste Hoogste

1

62.42% 62.00% 62.21% 60.00% 63.14%

19.08 19.90 19.49 18.80 21.00

R 92.75 R 99.53 R 96.14 R 94.11 R 102.70

R 28.11 R 34.80 R 52.94 R 59.62 R 38.62 R 49.12 R 55.49 R 64.29

R 84.68 R 96.34 R 90.51 R 88.28 R 107.15

92.31% 96.89% 94.60% 85.96% 105.26%

9 9 9 11 9 10 10 12

3.15 3.72 3.26 3.28 3.38 3.42 2.63 4.49

3.71 4.38 4.42 3.76 4.17 4.18 2.72 5.39

26.55% 21.82% 24.18% 20.56% 23.22%

Laagste Hoogste

5 5 5 4 5

34 33 34 28 40

R 26.96 R 37.45 R 48.59 R 41.58 R 37.67 R 42.54 R 41.23 R 41.93

30.71 17.41 20.07 24.06 22.73 16.10 23.60

2.03 1.15 1.28 1.59 1.49 0.85 1.89

15.83 8.96 9.57 12.39 11.45 5.29 16.61

42.33% 43.46% 26.59% 42.89% 37.46% 15.83% 37.30%







2012/2013

2012/2013

2012/20132009/2010 10/11-12/13

10/11-12/13

10/11-12/132009/2010

2010/2011 2011/2012 09/10-11/122009/2010

2010/2011 2011/2012 09/10-11/12

2010/2011 2011/2012 09/10-11/12


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

4 7 6 6 6 6 5 6

3 5 4 4 4 4 3 6

21 15 18 12 18

43 48 45 45 55

89.30% 87.43% 81.35% 88.36% 86.02% 80.05% 82.64%

90.03%

93.88%

81.36% 92.17% 79.71% 111.37% 84.41% 94.42% 92.45% 130.30%

75.67% 98.60% 87.13% 77.19% 130.30%

67.45% 73.08% 65.75% 85.41% 68.76% 74.75% 70.48% 99.33%

13.91% 19.09% 13.96% 14.57% 15.65% 15.87% 6.03% 30.98%

Prins Albert 2012/2013Prins Albert

2012/2013 10/11-12/13

Prins Albert

2010/2011 2011/2012 09/10-11/122009/2010


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


69 56.52% 127 99.03% 101 48.64% 71 61.03% 99 68.06% 100 69.57% 60 80

24 19.29% 1 0.39% 53 25.44% 25 21.49% 26 15.04% 26 15.77% 0 60

30 24.18% 1 0.58% 54 25.92% 20 17.48% 28 16.90% 25 14.66% 15 24

123 100.00% 129 100.00% 208 100.00% 116 100.00% 153 100.00% 151 100.00% 90 157

51 41.30% 129 100.00% 79 37.92% 77 66.48% 86 59.74% 95 68.13% 68 84

0 0.00% 0 0.00% 0 0.00% 18 15.76% 0 0.00% 6 5.25% 0 49

34 27.72% 0 0.00% 14 6.56% 2 1.43% 16 11.43% 5 2.66% 0 5

8 6.25% 0 0.00% 55 26.56% 19 16.33% 21 10.94% 25 14.30% 5 28

30 24.73% 0 0.00% 60 28.96% 0 0.00% 30 17.90% 20 9.65% 0 0

123 100.00% 129 100.00% 208 100.00% 116 100.00% 153 100.00% 151 100.00% 90 157

% %

1.98% 8.08% 4.57% 6.36% 4.88% 6.34% 3.22% 12.25%

0.00% 0.00% 0.00% 0.99% 0.00% 0.33% 0.00% 1.88%

1.33% 0.00% 0.79% 0.08% 0.71% 0.29% 0.00% 0.23%

0.30% 0.00% 3.20% 2.06% 1.17% 1.75% 0.23% 5.05%

1.18% 0.00% 3.49% 0.00% 1.56% 1.16% 0.00% 0.00%

4.78% 8.08% 12.05% 5.64% 8.31% 8.59% 4.05% 18.38%


R 40 533 R 102 800 R 63 200 R 61 867 R 68 844 R 75 956 R 54 400 R 67 200

R 0 R 0 R 0 R 14 667 R 0 R 4 889 R 0 R 39 200

R 27 200 R 0 R 10 933 R 1 333 R 12 711 R 4 089 R 0 R 4 000

R 6 133 R 0 R 44 267 R 15 200 R 16 800 R 19 822 R 4 000 R 22 400

R 24 267 R 0 R 48 267 R 0 R 24 178 R 16 089 R 0 R 0

R 98 133 R 102 800 R 166 667 R 93 067 R 122 533 R 120 844 R 72 000 R 125 600

R 308 R 4 220 R 11 352 R 6 184 R 5 293 R 7 252 R 1 265 R 14 750


2012/2013

%

Prins Albert

10/11-12/13

%

Rand waarde

Prins Albert

Rand waardeRand waarde

2010/2011 2011/2012 09/10-11/122009/2010

% % %%



Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste

R 174.69 R 246.02 R 296.46 R 307.76 R 239.06 R 283.41 R 243.71 R 374.21

R 184.30 R 186.33 R 276.91 R 318.90 R 215.84 R 260.71 R 237.75 R 434.73

R 4.18 R 4.48 R 13.37 R 6.80 R 7.34 R 8.21 R 2.08 R 12.13

-R 13.19 -R 11.56 R 5.31 R 12.88 -R 6.48 R 2.21 -R 100.18 R 150.69

R 341.62 R 416.31 R 565.31 R 632.74 R 441.08 R 538.12 R 434.44 R 817.00

R 126.06 R 122.28 R 149.20 R 234.46 R 132.51 R 168.65 R 102.00 R 366.11

R 215.56 R 294.03 R 342.79 R 398.29 R 284.13 R 345.04 R 332.44 R 450.89

R 1 437.15 R 1 960.30 R 2 285.36 R 2 655.38 R 1 894.27 R 2 300.35 R 2 216.41 R 3 006.10

R 417.30 R 566.55 R 604.24 R 730.86 R 529.36 R 633.88 R 626.78 R 834.99

Laagste Hoogste


R 63.55 18.60% R 65.13 15.64% R 88.11 15.59% R 139.13 20.31% R 72.27 16.61% R 97.46 17.18% R 56.53 R 264.97

R 20.95 6.13% R 22.57 5.42% R 22.91 4.05% R 30.25 4.36% R 22.15 5.20% R 25.24 4.61% R 6.46 R 50.89

R 1.73 0.51% R 1.37 0.33% R 1.71 0.30% R 6.66 1.02% R 1.60 0.38% R 3.25 0.55% R 2.42 R 9.74

R 0.00 0.00% R 0.00 0.00% R 7.96 1.41% R 18.50 3.14% R 2.65 0.47% R 8.82 1.52% R 14.21 R 20.66

R 5.56 1.63% R 4.82 1.16% R 6.42 1.14% R 6.46 1.12% R 5.60 1.31% R 5.90 1.14% R 3.67 R 8.70

R 0.77 0.22% R 0.59 0.14% R 0.55 0.10% R 1.53 0.27% R 0.63 0.15% R 0.89 0.17% R 0.00 R 2.83

R 3.23 0.94% R 2.39 0.57% R 1.86 0.33% R 2.21 0.40% R 2.49 0.62% R 2.15 0.43% R 0.00 R 3.17

R 3.79 1.11% R 3.39 0.81% R 3.90 0.69% R 6.30 0.89% R 3.69 0.87% R 4.53 0.80% R 0.00 R 10.80

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 24.33 7.12% R 21.04 5.05% R 15.00 2.65% R 21.94 3.25% R 20.12 4.94% R 19.33 3.65% R 0.00 R 55.22

R 0.92 0.27% R 0.97 0.23% R 0.39 0.07% R 0.21 0.03% R 0.76 0.19% R 0.52 0.11% R 0.00 R 0.82

R 0.77 0.22% R 0.00 0.00% R 0.00 0.00% R 1.01 0.23% R 0.26 0.07% R 0.34 0.08% R 0.00 R 4.04

R 0.47 0.14% R 0.00 0.00% R 0.39 0.07% R 0.27 0.05% R 0.28 0.07% R 0.22 0.04% R 0.00 R 1.07

R 126.06 36.90% R 122.28 29.37% R 149.20 26.39% R 234.46 35.06% R 132.51 30.89% R 168.65 30.28% R 102.00 R 366.11

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht Utrecht

Utrecht Utrecht

2012/2013

10/11-12/13

10/11-12/13

2012/20132011/2012 09/10-11/122009/2010 2010/2011

2011/2012 09/10-11/122009/2010 2010/2011


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)

Laagste Hoogste

51.26% 60.32% 41.30% 50.92% 50.96% 50.85% 29.83% 60.08%

48.74% 39.68% 58.70% 49.08% 49.04% 49.15% 39.92% 70.17%

Laagste Hoogste

R 13.49 R 13.93 R 19.62 R 23.24 R 15.68 R 18.93 R 14.31 R 31.93

R 6.44 R 8.75 R 11.75 R 16.51 R 8.98 R 12.34 R 11.42 R 20.87

R 19.93 R 22.68 R 31.37 R 39.76 R 24.66 R 31.27 R 25.73 R 46.53

R 38.76 R 50.76 R 69.95 R 66.49 R 53.16 R 62.40 R 60.07 R 74.64

R 18.83 R 28.08 R 38.58 R 26.73 R 28.50 R 31.13 R 13.98 R 35.23

Laagste Hoogste

R 6.44 R 1.68 R 10.54 R 14.64 R 6.22 R 8.96 R 6.18 R 27.24

R 5.05 R 4.57 R 5.46 R 11.80 R 5.02 R 7.27 R 4.93 R 19.40

R 11.49 R 6.25 R 16.00 R 26.45 R 11.25 R 16.23 R 11.11 R 46.64

R 32.27 R 31.23 R 46.59 R 41.37 R 36.69 R 39.73 R 39.25 R 43.81

R 20.77 R 24.98 R 30.59 R 14.93 R 25.45 R 23.50 -R 2.83 R 29.95

Laagste Hoogste

R 26.44 R 24.50 R 33.36 R 51.52 R 28.10 R 36.46 R 24.06 R 90.24

R 12.58 R 14.74 R 19.24 R 36.27 R 15.52 R 23.42 R 19.19 R 64.26

R 39.01 R 39.24 R 52.60 R 87.79 R 43.62 R 59.88 R 43.25 R 154.50

R 38.76 R 50.76 R 69.95 R 66.49 R 53.16 R 62.40 R 60.07 R 74.64

-R 0.25 R 11.52 R 17.35 -R 21.30 R 9.54 R 2.52 -R 94.43 R 17.70

Laagste Hoogste

R 26.42 R 14.81 R 15.94 R 17.04 R 19.06 R 15.93 R 9.33 R 27.14

R 8.36 R 15.33 R 9.45 R 14.07 R 11.04 R 12.95 R 7.45 R 19.33

R 34.77 R 30.14 R 25.38 R 31.11 R 30.10 R 28.88 R 16.78 R 46.47

R 39.95 R 37.61 R 55.87 R 54.02 R 44.48 R 49.17 R 48.66 R 60.51

R 5.17 R 7.47 R 30.49 R 22.92 R 14.38 R 20.29 R 2.19 R 36.11

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht Utrecht

Utrecht Utrecht

Utrecht Utrecht

Utrecht Utrecht

Utrecht Utrecht

2012/2013

2012/2013

10/11-12/13

10/11-12/13

10/11-12/13

10/11-12/13

10/11-12/13

2012/2013

2012/2013

2012/2013

09/10-11/122009/2010 2010/2011 2011/2012

09/10-11/122009/2010 2010/2011 2011/2012

09/10-11/122009/2010 2010/2011 2011/2012

09/10-11/122009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012 09/10-11/12


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%




Laagste Hoogste

218 8.51% 250 9.58% 100 3.35% 131 11.12% 189 7.14% 160 8.01% 0 214

531 20.71% 552 21.12% 610 20.40% 600 16.28% 564 20.74% 587 19.26% 43 1484

318 12.38% 293 11.20% 205 6.85% 184 10.07% 272 10.14% 227 9.37% 122 228

17 0.66% 10 0.40% 3 0.11% 7 0.03% 10 0.39% 7 0.18% 0 27

888 34.61% 894 34.24% 974 32.57% 1024 39.63% 919 33.81% 964 35.48% 371 2187

22 0.87% 25 0.95% 38 1.28% 43 1.41% 29 1.03% 35 1.22% 10 119

461 17.98% 538 20.58% 1044 34.93% 988 20.46% 681 24.50% 857 25.32% 0 2878

103 4.02% 50 1.92% 11 0.37% 15 0.84% 55 2.10% 25 1.04% 0 39

7 0.27% 0 0.00% 4 0.15% 3 0.16% 4 0.14% 3 0.10% 0 9

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

2565 100.00% 2612 100.00% 2989 100.00% 2995 100.00% 2722 100.00% 2865 100.00% 772 6888

Laagste Hoogste

1 1

65.25% 63.25% 64.25% 59.70% 67.18%

19.17 19.65 19.41 19.00 20.30

R 98.02 R 102.60 R 100.31 R 90.60 R 109.00

R 38.76 R 50.76 R 69.95 R 66.49 R 53.16 R 62.40 R 60.07 R 74.64

R 107.05 R 104.91 R 105.98 R 100.62 R 111.10

110.10% 103.15% 106.62% 92.31% 122.63%

12 12 12 12 12 12 11 12

4.06 3.84 4.01 3.93 3.97 3.93 3.41 4.30

4.06 3.84 4.02 4.00 3.97 3.95 3.72 4.30

30.87% 20.57% 25.72% 15.17% 28.05%

Laagste Hoogste

4 4 4 3 5

28 33 30 27 36

R 32.27 R 31.23 R 44.89 R 41.37 R 36.13 R 39.16 R 39.25 R 43.81

21.78 23.30 22.54 21.79 25.00

14.08 14.08 9.91 17.46

16.74 16.74 14.32 18.89

18.24% 27.57% 22.91% 21.59% 39.24%

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht Utrecht

Utrecht

10/11-12/13

Utrecht

10/11-12/13

10/11-12/13

Utrecht

2012/2013

2012/2013

2012/2013

Utrecht

09/10-11/122009/2010 2010/2011 2011/2012

09/10-11/122009/2010 2010/2011 2011/2012

09/10-11/122009/2010 2010/2011 2011/2012


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar



Laagste Hoogste

4 4 5 6 4 5 5 6

3 3 3 3 3 3 3 3

18 21 20 18 27

44 47 45 44 50

91.27% 86.39% 92.54% 88.83% 89.47% 89.87% 95.42%

92.67% 108.74% 91.93% 103.74% 97.78% 101.47% 78.57% 126.68%

87.98% 112.40% 100.19% 108.89% 115.90%

87.69% 98.41% 83.17% 92.24% 89.76% 91.28% 62.14% 115.36%

4.98% 10.33% 8.75% 11.49% 8.02% 10.19% 1.78% 16.44%

Utrecht 2012/2013

10/11-12/13

Utrecht

2012/2013

Utrecht

09/10-11/122009/2010 2010/2011 2011/2012


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE

Laagste Hoogste


69 56.52% 70 47.60% 62 43.84% 85 53.71% 67 49.32% 72 48.38% 23 87

24 19.29% 22 15.07% 41 28.91% 30 18.64% 29 21.09% 31 20.87% 4 88

30 24.18% 55 37.33% 38 27.25% 44 27.65% 41 29.59% 46 30.74% 8 65

123 100.00% 146 100.00% 141 100.00% 158 100.00% 136 100.00% 148 100.00% 35 217

51 41.30% 70 47.60% 52 36.97% 69 43.44% 57 41.96% 63 42.67% 4 121

0 0.00% 0 0.00% 0 0.00% 24 15.17% 0 0.00% 8 5.06%

34 27.72% 22 15.07% 24 17.30% 20 12.80% 27 20.03% 22 15.05% 20 60

8 6.25% 3 1.71% 11 7.82% 16 10.27% 7 5.26% 10 6.60% 3 25

30 24.73% 52 35.62% 53 37.91% 29 18.33% 45 32.75% 45 30.62% 0 85

123 100.00% 146 100.00% 141 100.00% 158 100.00% 136 100.00% 148 100.00% 35 217

% %

1.98% 2.66% 1.74% 2.55% 2.13% 2.32% 0.39% 5.08%

0.00% 0.00% 0.00% 1.22% 0.00% 0.41% 0.07% 2.91%

1.33% 0.84% 0.81% 0.83% 0.99% 0.83% 0.29% 1.41%

0.30% 0.10% 0.37% 0.92% 0.25% 0.46% 0.12% 1.49%

1.18% 1.99% 1.78% 2.90% 1.65% 2.22% 0.00% 9.19%

4.78% 5.59% 4.71% 5.64% 5.03% 5.31% 2.03% 12.39%


R 40 533 R 55 600 R 41 600 R 55 000 R 45 911 R 50 733 R 2 400 R 85 600

R 0 R 0 R 0 R 19 200 R 0 R 6 400 R 1 600 R 36 800

R 27 200 R 17 600 R 19 467 R 16 200 R 21 422 R 17 756 R 2 400 R 32 000

R 6 133 R 2 000 R 8 800 R 13 000 R 5 644 R 7 933 R 6 400 R 20 800

R 24 267 R 41 600 R 42 667 R 23 200 R 36 178 R 35 822 R 0 R 56 800

R 98 133 R 116 800 R 112 533 R 126 600 R 109 156 R 118 644 R 70 400 R 177 600

R 308 R 3 684 R 13 429 R 4 672 R 5 807 R 7 262 R 1 056 R 7 732

Utrecht 2012/2013

10/11-12/13

%

Rand waarde

Utrecht

Rand waarde

2012/2013

%

Utrecht

09/10-11/122009/2010 2010/2011 2011/2012

%% % %

Rand waardeRand waarde Rand waarde Rand waarde


Merino

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

MERINO:



VERANDERLIKE KOSTES

Laagste Hoogste Laagste Hoogste

R 182.25 R 213.40 R 280.51 R 266.43 R 186.67 R 225.39 R 253.45 R 209.22 R 366.15 R 154.86 R 480.97

R 325.71 R 451.16 R 399.60 R 391.59 R 367.65 R 392.16 R 414.12 R 142.73 R 661.72 R 48.73 R 1 038.86

R 48.41 R 47.89 R 44.10 R 38.11 R 40.28 R 46.80 R 43.36 R 1.00 R 220.83 -R 3.65 R 534.95

R 41.84 R 20.50 R 66.86 R 102.70 R 16.73 R 43.07 R 63.35 -R 12.99 R 331.41 -R 174.43 R 496.36

R 501.39 R 637.17 R 702.87 R 722.61 R 530.78 R 613.81 R 687.55 R 489.84 R 1 080.46 R 395.60 R 1 403.41

R 75.97 R 104.61 R 97.97 R 120.28 R 85.67 R 92.85 R 107.62 R 59.76 R 232.49 R 36.30 R 452.99

R 420.08 R 532.44 R 604.80 R 602.09 R 441.96 R 519.11 R 579.77 R 430.09 R 888.31 R 326.00 R 1 037.61

R 2 800.69 R 3 549.80 R 4 032.18 R 4 014.10 R 2 946.55 R 3 460.89 R 3 865.36 R 2 867.26 R 5 922.35 R 2 173.42 R 6 917.73

R 217.12 R 276.95 R 334.64 R 229.79 R 233.05 R 276.24 R 280.46 R 93.37 R 643.69 R 67.92 R 812.32


R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE R/KVE R/KVE R/KVE

R 35.11 7.00% R 58.20 9.13% R 42.55 6.05% R 58.20 7.86% R 43.82 8.18% R 45.29 7.40% R 52.98 7.68% R 16.05 R 131.41 R 0.00 R 267.99

R 15.23 3.04% R 19.05 2.99% R 21.94 3.12% R 19.22 2.74% R 16.07 3.03% R 18.74 3.05% R 20.07 2.95% R 11.34 R 30.53 R 2.27 R 80.16

R 3.49 0.70% R 3.65 0.57% R 2.66 0.38% R 3.80 0.52% R 3.73 0.72% R 3.27 0.55% R 3.37 0.49% R 0.71 R 7.92 R 0.00 R 13.41

R 6.57 1.31% R 6.17 0.97% R 9.65 1.37% R 12.99 1.85% R 6.47 1.25% R 7.46 1.22% R 9.61 1.40% R 4.93 R 26.68 R 0.00 R 51.86

R 5.82 1.16% R 7.44 1.17% R 7.07 1.01% R 10.72 1.57% R 6.32 1.19% R 6.78 1.11% R 8.41 1.25% R 4.76 R 21.75 R 0.40 R 41.80

R 1.89 0.38% R 2.47 0.39% R 4.14 0.59% R 5.07 0.70% R 2.09 0.40% R 2.83 0.45% R 3.89 0.56% R 0.00 R 23.59 R 0.00 R 60.07

R 2.51 0.50% R 2.10 0.33% R 2.22 0.32% R 2.46 0.35% R 2.20 0.42% R 2.28 0.38% R 2.26 0.33% R 0.60 R 5.45 R 0.00 R 10.79

R 2.99 0.60% R 1.79 0.28% R 3.75 0.53% R 2.46 0.32% R 2.41 0.47% R 2.84 0.47% R 2.67 0.38% R 0.00 R 11.97 R 0.00 R 23.09

R 0.00 0.00% R 0.00 0.00% R 0.91 0.13% R 0.00 0.00% R 0.00 0.00% R 0.30 0.04% R 0.30 0.04% R 0.00 R 0.00 R 0.00 R 0.00

R 0.11 0.02% R 0.89 0.14% R 2.16 0.31% R 2.50 0.31% R 0.65 0.12% R 1.05 0.16% R 1.85 0.25% R 0.00 R 14.55 R 0.00 R 36.44

R 0.83 0.17% R 0.93 0.15% R 0.38 0.05% R 0.41 0.05% R 0.59 0.10% R 0.71 0.12% R 0.57 0.08% R 0.00 R 1.68 R 0.00 R 5.97

R 0.64 0.13% R 0.47 0.07% R 0.19 0.03% R 1.04 0.17% R 0.44 0.08% R 0.43 0.08% R 0.57 0.09% R 0.00 R 3.72 R 0.00 R 10.28

R 0.78 0.16% R 1.45 0.23% R 0.34 0.05% R 1.41 0.18% R 0.88 0.16% R 0.86 0.14% R 1.06 0.15% R 0.00 R 6.26 R 0.00 R 31.32

R 75.97 15.15% R 104.61 16.42% R 97.97 13.94% R 120.28 16.63% R 85.67 16.14% R 92.85 15.17% R 107.62 15.66% R 59.76 R 232.49 R 36.30 R 452.99

3 Jaar skuiwende gemiddeldes 2012/2013 Alle Groepe 2012/2013 Alle Produsente

2012/2013 Alle Groepe 2012/2013 Alle Produsente3 Jaar skuiwende gemiddeldes

Alle Groepe

10/11-12/13

10/11-12/13

2012/2013

2012/2013

Alle Groepe

08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012

08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012


WOL%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


VERHOUDING


KG WOL


KG VLEIS



DEK



(WOL+VLEIS)


31.92% 28.92% 35.63% 35.94% 30.72% 32.16% 33.50% 29.06% 44.47% 14.75% 64.28%

68.08% 71.08% 64.37% 64.06% 69.62% 67.84% 66.50% 55.53% 70.94% 35.72% 85.25%


R 6.84 R 7.83 R 9.81 R 9.94 R 7.33 R 8.16 R 9.19 R 5.88 R 15.76 R 3.11 R 21.43

R 12.83 R 12.35 R 16.04 R 19.11 R 12.87 R 13.74 R 15.83 R 14.62 R 26.18 R 5.91 R 32.61

R 19.67 R 20.18 R 25.85 R 29.05 R 20.20 R 21.90 R 25.03 R 22.29 R 34.76 R 13.23 R 45.61

R 35.34 R 43.02 R 62.53 R 61.57 R 39.14 R 46.96 R 55.71 R 57.03 R 68.82 R 52.86 R 74.76

R 15.67 R 22.84 R 36.68 R 32.52 R 18.94 R 25.06 R 30.68 R 24.56 R 43.17 R 9.88 R 56.15


R 5.18 R 6.00 R 8.18 R 9.43 R 5.24 R 6.45 R 7.87 R 5.12 R 12.56 R 2.47 R 29.20

R 8.19 R 10.62 R 15.77 R 17.74 R 8.96 R 11.53 R 14.71 R 12.48 R 32.40 R 5.13 R 37.07

R 13.37 R 16.62 R 23.95 R 27.17 R 14.20 R 17.98 R 22.58 R 18.50 R 44.45 R 9.15 R 52.13

R 28.99 R 37.64 R 48.00 R 43.25 R 31.65 R 38.21 R 42.96 R 36.55 R 51.88 R 26.50 R 59.07

R 15.62 R 21.02 R 24.05 R 16.08 R 17.45 R 20.23 R 20.38 R 2.66 R 24.48 -R 10.23 R 38.83


R 17.39 R 20.35 R 23.46 R 31.98 R 19.21 R 20.40 R 25.26 R 13.54 R 59.39 R 5.90 R 145.30

R 31.72 R 31.54 R 40.77 R 58.28 R 32.84 R 34.68 R 43.53 R 25.64 R 103.16 R 13.94 R 138.79

R 49.11 R 51.89 R 64.23 R 90.26 R 52.05 R 55.08 R 68.79 R 39.18 R 141.43 R 25.13 R 206.17

R 35.34 R 43.02 R 62.53 R 61.57 R 39.14 R 46.96 R 55.71 R 57.03 R 68.82 R 52.86 R 74.76

-R 13.77 -R 8.87 -R 1.70 -R 28.69 -R 12.92 -R 8.11 -R 13.09 -R 82.64 R 29.64 -R 150.16 R 44.25


R 10.44 R 7.98 R 8.81 R 9.32 R 9.21 R 9.07 R 8.70 R 5.55 R 13.54 R 2.77 R 16.66

R 8.46 R 11.91 R 15.53 R 17.87 R 10.19 R 11.97 R 15.10 R 12.87 R 28.26 R 5.33 R 29.21

R 18.55 R 19.89 R 24.33 R 27.19 R 19.22 R 20.93 R 23.80 R 20.47 R 38.59 R 11.78 R 42.04

R 37.10 R 38.71 R 55.21 R 50.59 R 37.91 R 43.68 R 48.17 R 46.25 R 58.97 R 38.31 R 65.11

R 18.55 R 18.82 R 30.88 R 23.40 R 18.69 R 22.75 R 24.37 R 13.38 R 34.72 R 2.44 R 45.06

2012/2013 Alle Groepe 2012/2013 Alle Produsente







10/11-12/13



09/10-11/12 10/11-12/13

10/11-12/13

10/11-12/13

10/11-12/13

2012/2013

2012/2013

2012/2013

Alle Groepe

Alle Groepe

2012/2013

2012/2013

Alle Groepe

Alle Groepe

Alle Groepe


2009/2010 2010/2011 2011/2012 08/09-10/11

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

09/10-11/122011/2012 08/09-10/112009/2010 2010/2011


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL








Aantal maande - wol










Bemarkings%





247 13.70% 275 13.57% 213 10.65% 286 13.35% 253 14.10% 245 12.64% 258 12.53% 182 407 0 863

308 17.08% 333 16.44% 354 17.67% 392 17.51% 290 16.01% 332 17.06% 360 17.20% 161 923 0 1622

190 10.54% 182 8.98% 172 8.58% 193 8.81% 174 9.70% 181 9.37% 182 8.79% 19 423 0 703

14 0.78% 19 0.94% 23 1.14% 35 1.48% 19 1.06% 19 0.95% 26 1.19% 0 182 0 285

872 48.36% 998 49.26% 969 48.43% 1105 50.78% 904 50.36% 946 48.68% 1024 49.49% 881 1621 266 2466

28 1.55% 30 1.48% 31 1.53% 34 1.50% 27 1.50% 30 1.52% 32 1.50% 23 67 0 99

93 5.16% 149 7.35% 212 10.59% 123 4.80% 92 4.89% 151 7.70% 161 7.58% 0 515 0 1093

46 2.55% 39 1.92% 24 1.20% 34 1.64% 40 2.21% 36 1.89% 32 1.59% 6 96 0 163

5 0.28% 1 0.05% 3 0.16% 4 0.13% 3 0.17% 3 0.16% 3 0.11% 0 26 0 132

0 0.00% 0 0.00% 1 0.05% 0 0.00% 0 0.00% 0 0.02% 0 0.02% 0 0 0 0

1803 100.00% 2026 100.00% 2002 100.00% 2206 100.00% 1802 100.00% 1944 100.00% 2078 100.00% 1794 2807 555 5284


1.7 1.7 1 2 1 3

67.71% 66.76% 67.23% 61.93% 76.57% 60.00% 79.00%

19.57 19.51 19.54 18.68 20.15 15.75 21.90

R 95.80 R 97.61 R 96.71 R 93.31 R 101.82 R 87.37 R 109.91

R 35.34 R 43.02 R 62.53 R 61.57 R 39.14 R 46.96 R 55.71 R 57.03 R 68.82 R 52.86 R 74.76

R 93.84 R 92.44 R 93.14 R 83.07 R 98.01 R 73.67 R 107.15

97.60% 94.85% R 0.96 88.83% 101.94% 82.39% 109.79%

9 9 9 7 12 6 12

3.35 3.06 3.20 2.40 4.09 1.96 5.15

4.17 4.39 4.26 4.21 4.13 4.27 4.29 3.60 5.13 2.72 5.92

31.28% 30.32% 30.80% 21.82% 40.02% 13.11% 46.43%


4 4 4 3 7 3 8

30 31 30 26 36 20 40

R 28.99 R 37.64 R 47.00 R 43.57 R 31.65 R 37.88 R 42.74 R 40.50 R 51.88 R 32.72 R 59.07

20.28 19.49 19.89 16.83 22.14 15.09 25.05

3.27 3.27 1.28 11.24 0.21 18.15

13.39 13.39 7.15 24.11 1.21 31.89

32.68% 35.13% 33.91% 12.23% 52.26% 3.36% 68.67%




10/11-12/13

10/11-12/13

10/11-12/13




2012/2013

2012/2013

2012/2013

09/10-11/12

Alle Groepe

Alle Groepe

2009/2010 2010/2011 2011/2012 08/09-10/11

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

Alle Groepe

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11


Aantal weke gepaar





Ooie gepaar






Ooie gepaar


Ooie gepaar




6 7 6 5 12 4 9

3 3 3 3 4 2 6

18 16 17 11 20 7 30

43 45 44 40 51 30 63

90.18% 88.90% 89.54% 80.11% 93.70% 69.05% 99.03%

82.26% 81.23% 81.74% 76.32% 86.13% 69.79% 96.05%

92.84% 95.10% 93.97% 94.39% 95.80% 91.37% 98.46%

96.76% 98.37% 94.85% 98.37% 98.30% 96.66% 97.20% 75.82% 121.86% 62.19% 140.95%

87.42% 95.05% 91.23% 69.08% 115.68% 54.64% 161.48%

88.99% 88.50% 83.41% 86.61% 89.74% 86.97% 86.17% 63.69% 113.85% 47.57% 160.57%

7.77% 9.87% 11.45% 9.23% 8.56% 9.70% 10.18% 3.50% 14.60% 0.91% 30.98%

Alle Groepe 3 Jaar skuiwende gemiddeldes 2012/2013 Alle Groepe 2012/2013 Alle Produsente

10/11-12/132012/2013 09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

MERINO: VERLIESE


Aantal % Aantal % Aantal % Aantal Aantal Aantal Aantal

151 67.00% 92 65.45% 121 66.23% 48 189 0 665

36 16.10% 22 16.48% 29 16.29% 2 61 0 177

38 16.90% 28 18.06% 33 17.48% 8 92 0 230

225 100.00% 142 100.00% 184 100.00% 63 341 17 1072

126 56.09% 62 46.60% 94 51.35% 24 191 0 500

0 0.00% 7 6.62% 3 3.31% 0 18 0 50

14 6.43% 16 9.95% 15 8.19% 2 66 0 300

33 14.66% 27 18.39% 30 16.52% 7 68 0 272

51 22.81% 30 18.44% 41 20.63% 0 152 0 304

225 100.00% 142 100.00% 184 100.00% 63 341 27 1072

% % % %

6.31% 3.25% 4.78% 1.21% 6.36% 0.00% 12.25%

0.00% 0.38% 0.19% 0.00% 0.99% 0.00% 3.28%

0.72% 0.64% 0.68% 0.08% 1.39% 0.00% 5.68%

1.65% 1.38% 1.51% 0.84% 2.06% 0.00% 5.15%

2.56% 1.43% 2.00% 0.00% 6.10% 0.00% 12.19%

11.24% 6.81% 9.03% 5.64% 10.30% 1.72% 20.29%


R 100 972 R 49 840 R 75 406 R 19 200 R 152 960 R 0 R 400 000

R 0 R 5 585 R 2 793 R 0 R 14 667 R 0 R 40 000

R 11 579 R 13 049 R 12 314 R 1 333 R 53 120 R 0 R 240 000

R 26 388 R 21 209 R 23 798 R 5 600 R 54 080 R 0 R 217 600

R 41 063 R 24 193 R 32 628 R 0 R 121 600 R 0 R 243 200

R 180 002 R 113 876 R 146 939 R 50 400 R 273 120 R 21 600 R 857 600

R 10 178 R 11 343 R 10 761 R 3 531 R 29 748 R 0 R 37 450

Alle Groepe 3 Jaar skuiwende gemiddeldes 2012/2013 Alle Groepe 2012/2013 Alle Produsente

10/11-12/13

%

Rand waardeRand waarde

2012/2013

%

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

%% % % %



Dorper

Laagste Hoogste

HANDELSINKOMSTE/KVE R 305.01 R 286.46 R 418.36 R 529.16 R 324.07 R 336.61 R 411.33 R 353.12 R 808.61

VEE AANKOPE/KVE R 42.25 R 25.91 R 28.38 R 6.10 R 28.57 R 32.18 R 20.13 R 0.00 R 18.30

KAPITAAL VERAND/KVE R 14.08 R 162.33 -R 45.38 R 79.38 R 25.89 R 43.68 R 65.44 -R 66.17 R 225.52

BRUTO PRODUKSIE WAARDE/KVE R 276.85 R 422.88 R 344.61 R 602.44 R 321.40 R 348.11 R 456.64 R 504.54 R 742.44

DAVK/KVE R 13.12 R 39.38 R 39.94 R 38.48 R 29.03 R 30.81 R 39.27 R 7.50 R 69.63

BRUTO MARGE/KVE R 263.74 R 383.50 R 304.67 R 563.97 R 292.37 R 317.30 R 417.38 R 434.91 R 704.15

BRUTO MARGE/GVE R 1 758.33 R 2 556.78 R 2 031.22 R 3 759.95 R 1 949.20 R 2 115.44 R 2 782.65 R 2 899.58 R 4 694.55

BRUTO MARGE/Ha R 100.21 R 140.46 R 117.70 R 228.27 R 108.60 R 119.46 R 162.15 R 161.08 R 293.40

Laagste Hoogste


VOER R 0.00 0.00% R 26.21 6.20% R 16.36 4.75% R 25.40 4.22% R 12.50 3.49% R 14.19 3.65% R 22.66 5.05% R 0.00 R 58.43

DIEREGESONDHEID R 3.32 1.20% R 8.36 1.98% R 17.95 5.21% R 9.67 1.60% R 6.03 1.87% R 9.88 2.79% R 11.99 2.93% R 7.50 R 11.20

VERVOER R 2.15 0.78% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.65 0.61% R 0.72 0.26% R 0.00 0.00% R 0.00 R 0.00

BEMARKING R 7.65 2.76% R 2.85 0.67% R 3.01 0.87% R 2.26 0.38% R 8.20 2.92% R 4.50 1.44% R 2.71 0.64% R 0.00 R 6.78

LOSARBEID (Ander) R 0.00 0.00% R 0.00 0.00% R 2.33 0.68% R 0.00 0.00% R 0.00 0.00% R 0.78 0.23% R 0.78 0.23% R 0.00 R 0.00

PAKMATERIAAL R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

SAAD R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

PLANTJIES R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

KUNSMIS R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

PLAAGBESTRYDING R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

DIVERSE R 0.00 0.00% R 1.96 0.46% R 0.30 0.09% R 1.14 0.19% R 0.65 0.15% R 0.75 0.18% R 1.13 0.25% R 0.00 R 3.43

ANDER R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

TOTAAL R 13.12 4.74% R 39.38 9.31% R 39.94 11.59% R 38.48 6.39% R 29.03 9.04% R 30.81 8.55% R 39.27 9.10% R 7.50 R 69.63

Laagste Hoogste

R/KG : DAVK R 0.42 R 4.41 R 5.39 R 3.50 R 2.91 R 3.41 R 4.44 R 1.09 R 7.39

R/KG : OK R 19.05 R 20.67 R 32.79 R 16.91 R 17.16 R 24.17 R 23.46 R 8.57 R 22.23

R/KG : TOTAAL R 19.47 R 25.09 R 38.19 R 20.41 R 20.07 R 27.58 R 27.90 R 10.60 R 29.62

PRYS REALISEER/KG R 32.77 R 30.22 R 46.70 R 43.35 R 30.57 R 36.56 R 40.09 R 40.54 R 44.94

VERSKIL R 13.30 R 5.13 R 8.51 R 22.94 R 10.50 R 8.98 R 12.19 R 14.96 R 29.94

2012/20132010/2011 2011/2012

Jansenville

Jansenville





10/11-12/13

10/11-12/13

DORPER: PRODUKSIEKOSTE PER

KG VLEIS2009/2010 08/09-10/11 09/10-11/12

DORPER: DIREK ALLOKEERBARE

VERANDERLIKE KOSTES

(DAVK/KVE)

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

DORPER: VERTAKKINGSONTLEDING

2012/2013

Jansenville Jansenville 2012/2013

10/11-12/13

NWKV Boerderybestuurs groepe, 2008-2012.xlsx Dorper 76

Laagste Hoogste

LAM 226 17.81% 64 14.27% 50 11.60% 126 19.00% 134 16.63% 113 14.56% 80 14.96% 94 181

SPEENLAM 194 15.29% 74 16.62% 55 12.80% 56 8.47% 122 15.73% 108 14.90% 62 12.63% 11 104

JOOI 112 8.83% 16 3.64% 35 8.10% 43 6.52% 61 7.10% 54 6.86% 31 6.09% 32 63

JRAM 0 0.00% 0 0.00% 0 0.00% 8 1.22% 0 0.00% 0 0.00% 3 0.41% 0 23

TOOI 640 50.43% 280 62.71% 249 58.08% 397 60.15% 413 54.52% 390 57.07% 309 60.31% 241 658

TRAM 25 1.97% 8 1.68% 8 1.78% 7 1.10% 15 1.90% 13 1.81% 7 1.52% 0 17

HAMELS 0 0.00% 0 0.00% 20 4.72% 14 2.04% 0 0.00% 7 1.57% 11 2.26% 0 41

UITSK OOIE 70 5.52% 4 0.90% 13 2.92% 6 0.96% 36 3.98% 29 3.11% 8 1.59% 0 19

UITSK RAM 2 0.16% 1 0.17% 0 0.00% 4 0.53% 1 0.15% 1 0.11% 1 0.23% 0 11

TOTAAL 1269 100.00% 446 100.00% 429 100.00% 660 100.00% 783 100.00% 715 100.00% 512 100.00% 419 965

Laagste Hoogste

Speenouderdom (Maande) 5 5 5 4 6

Gemiddelde speengewig (kg) 30 28 29 28 28

Gem prys per kg vleis (R/kg) R 32.77 R 30.22 R 46.70 R 43.35 R 30.57 R 36.56 R 40.09 R 40.54 R 44.94

Kg vleis per dier bemark (Kg) 18.95 21.61 22.22 20.28 20.92 20.14 25.35

Kg vleis per hektaar bemark (Kg/ha) 3.57 3.43 4.74 3.50 3.91 2.87 7.87

Kg vleis per ooi bemark (Kg/ooi) 13.02 13.79 18.44 13.41 15.08 9.12 29.32

Bemarkings% 43.07% 35.87% 47.74% 39.47% 42.23% 30.88% 79.67%

Laagste Hoogste

Aantal weke gepaar 7 6 8 7 7 6 9

Aantal ramme gebruik per 100 ooie 3 3 15 3 7 3 39

Ouderdom 1ste paring (Maande) 13 11 12 10 14

Paargewig 1ste paring (kg) 45 45 45


Ooie gepaar87.89% 86.32% 89.47%



Lam% = Lammers lewendig gebore /

Ooie gepaar108.33% 82.03% 98.75% 99.21% 95.56% 96.37% 93.33% 67.97% 127.02%


Ooie gepaar97.16% 99.21%


Ooie gepaar105.00% 61.48% 95.58% 83.07% 82.58% 87.35% 80.04% 64.65% 117.19%

% Verliese van Lam na Speen 3.33% 20.55% 3.17% 16.14% 12.98% 9.02% 13.28% 3.32% 35.26%

10/11-12/1308/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012 2012/2013

2012/2013

Jansenville

Jansenville

10/11-12/13





DORPER: REPRODUKSIE

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12


2009/2010 2010/2011 2011/2012 08/09-10/112012/2013 10/11-12/13


DORPER: VLEISPRODUKSIE

DORPER: KUDDESAMESTELLING

09/10-11/12


Laagste Hoogste

Aantal verliese: Aantal % Aantal % Aantal % Aantal % Aantal % Aantal % Aantal % Aantal Aantal

Lammers 91 100.00% 20 79.59% 33 36.10% 55 89.80% 48 71.90% 19 49

Jong diere 0 0.00% 0 0.00% 22 24.19% 0 0.00% 7 8.06% 4 55

Volwasse diere 0 0.00% 5 20.41% 37 39.71% 3 10.20% 14 20.04% 4 84

TOTAAL 91 100.00% 25 100.00% 92 100.00% 58 100.00% 69 100.00% 40 158


Predatore 21 23.08% 16 65.31% 31 33.21% 19 44.19% 23 40.53% 11 57

Veediefstal 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

Koue en reën 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

Siektes 70 76.92% 9 34.69% 11 11.55% 39 55.81% 30 41.06% 0 22

Ander: Spesifiseer 0 0.00% 0 0.00% 51 55.23% 0 0.00% 17 18.41% 0 147

TOTAAL 91 100.00% 25 100.00% 92 100.00% 58 100.00% 69 100.00% 40 158


Predatore 4.71% 3.73% 5.47% 4.22% 4.64% 1.14% 9.55%

Veediefstal 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Koue en reën 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Siektes 15.70% 1.98% 2.02% 8.84% 6.57% 0.00% 3.69%

Ander: Spesifiseer 0.00% 0.00% 5.55% 0.00% 1.85% 0.00% 15.23%

TOTAAL 20.41% 5.71% 13.05% 13.06% 13.06% 9.54% 16.37%


(@R800/dier)Rand waarde Rand waarde

Predatore R 16 800 R 12 800 R 24 533 R 14 800 R 18 044 R 8 800 R 45 600

Veediefstal R 0 R 0 R 0 R 0 R 0 R 0 R 0

Koue en reën R 0 R 0 R 0 R 0 R 0 R 0 R 0

Siektes R 56 000 R 6 800 R 8 533 R 31 400 R 23 778 R 0 R 17 600

Ander: Spesifiseer R 0 R 0 R 40 800 R 0 R 13 600 R 0 R 117 600

TOTAAL R 72 800 R 19 600 R 73 867 R 46 200 R 55 422 R 32 000 R 126 400

Ongediertebeheer R 14 961 R 22 519 R 4 514 R 18 740 R 13 998 R 22 045 R 45 952

08/09-10/11 09/10-11/12 10/11-12/132011/2012

Rand waarde


Rand waarde Rand waarde Rand waarde Rand waardeRand waarde Rand waarde

% % % %%%%

DORPER: VERLIESE

2009/2010 2010/2011 2012/2013



Dorper

HANDELSINKOMSTE/KVE

VEE AANKOPE/KVE

KAPITAAL VERAND/KVE


DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


KG VLEIS


VERANDERLIKE KOSTES

(DAVK/KVE)


Laagste Hoogste

R 488.12 R 460.39 R 557.86 R 542.64 R 431.31 R 502.12 R 520.30 R 442.84 R 597.89

R 18.21 R 52.38 R 18.23 R 41.43 R 50.41 R 29.60 R 37.34 -R 9.42 R 132.99

-R 13.96 -R 17.61 -R 92.23 -R 13.87 R 9.04 -R 41.27 -R 41.24 -R 102.64 R 137.35

R 455.95 R 390.40 R 447.40 R 487.34 R 389.94 R 431.25 R 441.72 R 375.94 R 602.24

R 49.02 R 86.70 R 118.54 R 61.73 R 56.40 R 84.75 R 88.99 R 9.38 R 117.78

R 398.47 R 303.70 R 328.87 R 419.33 R 330.07 R 343.68 R 350.63 R 347.71 R 484.47

R 2 656.58 R 2 024.77 R 2 192.57 R 2 795.65 R 2 200.58 R 2 291.31 R 2 337.66 R 2 318.19 R 3 229.95

R 81.99 R 62.49 R 69.23 R 139.92 R 65.94 R 71.23 R 90.55 R 68.18 R 97.89

Laagste Hoogste


R 36.65 8.04% R 73.61 18.86% R 105.44 23.57% R 51.00 10.46% R 41.78 10.52% R 71.90 16.82% R 76.68 17.63% R 8.48 R 93.82

R 7.09 1.55% R 10.51 2.69% R 7.00 1.56% R 7.28 1.49% R 8.55 2.24% R 8.20 1.94% R 8.26 1.92% R 0.66 R 13.83

R 1.80 0.39% R 0.60 0.15% R 3.80 0.85% R 1.71 0.35% R 1.95 0.54% R 2.07 0.47% R 2.04 0.45% R 0.00 R 4.90

R 0.06 0.01% R 1.23 0.32% R 0.00 0.00% R 0.00 0.00% R 0.56 0.15% R 0.43 0.11% R 0.41 0.11% R 0.00 R 0.00

R 2.98 0.65% R 0.00 0.00% R 2.30 0.51% R 1.28 0.26% R 2.25 0.61% R 1.76 0.39% R 1.19 0.26% R 0.00 R 3.83

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.47 0.10% R 0.03 0.01% R 0.00 0.00% R 0.16 0.03% R 0.00 R 1.41

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.44 0.10% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.03 0.30% R 0.15 0.03% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.75 0.19% R 0.00 0.00% R 0.00 0.00% R 0.25 0.06% R 0.25 0.06% R 0.25 0.06% R 0.00 R 0.00

R 49.02 10.75% R 86.70 22.21% R 118.54 26.49% R 61.73 12.67% R 56.40 14.44% R 84.75 19.82% R 88.99 20.46% R 9.38 R 117.78

Laagste Hoogste

R 2.26 R 6.50 R 10.38 R 4.34 R 4.14 R 6.38 R 7.07 R 0.95 R 7.91

R 8.17 R 9.83 R 16.16 R 12.39 R 10.95 R 11.39 R 12.79 R 6.87 R 15.56

R 10.43 R 16.34 R 26.54 R 16.72 R 15.10 R 17.77 R 19.87 R 11.02 R 22.64

R 31.62 R 35.18 R 51.94 R 41.65 R 32.60 R 39.58 R 42.92 R 39.39 R 43.91

R 20.25 R 18.84 R 25.40 R 24.93 R 17.19 R 21.50 R 23.06 R 16.75 R 30.63

Carnarvon 3 Jaar skuiwende gemiddeldes

2012/2013

Carnarvon 2012/2013

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12 10/11-12/13

2012/20132011/2012 08/09-10/11 09/10-11/12 10/11-12/132009/2010

Carnarvon 2012/2013

2010/2011


2009/2010


2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013

Carnarvon 2012/2013

10/11-12/13


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

TOTAAL




Kg vleis per dier bemark (Kg)



Bemarkings%

Aantal weke gepaar





Ooie gepaar




Ooie gepaar


Ooie gepaar


Ooie gepaar


DORPER: REPRODUKSIE



Laagste Hoogste

1134 25.53% 1276 18.98% 1204 18.52% 1013 16.13% 946 20.50% 1205 21.01% 1165 17.88% 475 1912

312 7.03% 566 8.41% 654 10.06% 779 12.40% 338 6.95% 511 8.50% 666 10.29% 0 1488

208 4.68% 251 3.74% 198 3.04% 148 2.35% 193 4.38% 219 3.82% 199 3.04% 0 444

8 0.18% 9 0.13% 1 0.02% 1 0.02% 10 0.29% 6 0.11% 4 0.06% 0 4

2647 59.60% 4450 66.19% 4272 65.72% 4178 66.50% 2942 64.74% 3790 63.84% 4300 66.14% 2278 6055

102 2.30% 171 2.54% 171 2.63% 163 2.60% 105 2.18% 148 2.49% 168 2.59% 146 194

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

30 0.68% 0 0.00% 0 0.00% 0 0.00% 27 0.88% 10 0.23% 0 0.00% 0 0

0 0.00% 0 0.00% 0 0.00% 0 0.00% 2 0.08% 0 0.00% 0 0.00% 0 0

4441 100.00% 6723 100.00% 6501 100.00% 6282 100.00% 4563 100.00% 5888 100.00% 6502 100.00% 3525 9648

Laagste Hoogste

6 6 6 4 7

40 42 41 40 45

R 31.62 R 35.18 R 51.94 R 41.65 R 32.60 R 39.58 R 42.92 R 39.39 R 43.91

18.97 17.47 19.72 18.22 18.72 18.71 20.27

2.62 2.27 2.72 2.45 2.54 1.94 3.21

17.82 15.52 17.79 16.67 17.04 12.47 21.36

64.61% 57.03% 59.41% 60.82% 60.35% 49.34% 68.41%

Laagste Hoogste

30 30 42 9 30 34 27 7 10

4 4 4 4 4 4 4 3 6

11 11 11 10 12

43 47 45 42 50

94.54%

103.37% 97.97% 94.54% 96.53% 101.04% 98.63% 96.35% 85.98% 107.08%

94.20% 87.83% 90.41% 87.85% 92.62% 90.81% 88.70% 69.71% 105.99%

9.17% 10.14% 4.13% 9.86% 8.42% 7.82% 8.05% 3.45% 16.27%

10/11-12/13

2012/20132010/2011 2011/2012 08/09-10/11 09/10-11/12 10/11-12/13

Carnarvon 2012/2013

2009/2010

2009/2010

10/11-12/13

08/09-10/11 09/10-11/122012/2013

Carnarvon 2012/2013

2010/2011 2011/2012 08/09-10/11 09/10-11/12

Carnarvon 2012/2013

2009/2010 2012/2013




2010/2011 2011/2012


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

DORPER: VERLIESE

Laagste Hoogste


286 61.77% 327 45.86% 503 47.72% 307 53.82% 372 51.79% 95 1015

57 12.31% 96 13.39% 97 9.20% 76 12.85% 83 11.63% 0 268

120 25.92% 291 40.74% 454 43.08% 205 33.33% 288 36.58% 0 1293

463 100.00% 713 100.00% 1055 100.00% 588 100.00% 744 100.00% 188 2576

196 42.33% 183 25.61% 220 20.89% 189 33.97% 200 29.61% 111 400

0 0.00% 255 35.70% 590 55.94% 127 17.85% 282 30.55% 0 1728

67 14.47% 10 1.40% 3 0.32% 39 7.94% 27 5.40% 0 10

0 0.00% 75 10.48% 42 3.95% 37 5.24% 39 4.81% 0 100

200 43.20% 191 26.80% 199 18.90% 196 35.00% 197 29.63% 0 598

463 100.00% 713 100.00% 1055 100.00% 588 100.00% 744 100.00% 188 2576

% % % % %

4.33% 8.55% 3.92% 6.44% 5.60% 1.55% 7.05%

0.00% 0.00% 6.37% 0.00% 2.12% 0.00% 17.91%

1.48% 0.53% 0.09% 1.01% 0.70% 0.00% 0.28%

0.00% 3.20% 0.58% 1.60% 1.26% 0.00% 1.04%

4.41% 5.49% 2.07% 4.95% 3.99% 0.00% 6.20%

10.22% 17.76% 13.03% 13.99% 13.67% 5.33% 26.70%


R 156 800 R 256 800 R 176 267 R 206 800 R 196 622 R 88 800 R 320 000

R 0 R 0 R 472 000 R 0 R 157 333 R 0 R 1 382 400

R 53 600 R 16 000 R 2 667 R 34 800 R 24 089 R 0 R 8 000

R 0 R 96 000 R 33 333 R 48 000 R 43 111 R 0 R 80 000

R 160 000 R 164 800 R 159 467 R 162 400 R 161 422 R 0 R 478 400

R 370 400 R 533 600 R 843 733 R 452 000 R 582 578 R 150 400 R 2 060 800

R 178 392 R 17 672 R 13 195 R 98 032 R 69 753 R 0 R 30 000

% %

2012/2013

%

Rand waarde Rand waardeRand waarde Rand waarde Rand waarde Rand waarde Rand waarde

%

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12 10/11-12/13

Carnarvon 2012/2013Carnarvon 3 Jaar skuiwende gemiddeldes


Dorper

HANDELSINKOMSTE/KVE

VEE AANKOPE/KVE

KAPITAAL VERAND/KVE


DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


KG VLEIS


VERANDERLIKE KOSTES

(DAVK/KVE)


Laagste Hoogste

R 408.66 R 389.37 R 449.62 R 644.69 R 415.88 R 494.56 R 366.17 R 533.07

R 16.81 R 0.00 R 91.05 R 0.00 R 35.95 R 30.35 R 0.00 R 182.11

R 75.03 R 183.73 R 222.68 R 180.82 R 160.48 R 195.74 R 61.09 R 384.26

R 466.88 R 573.10 R 581.24 R 825.51 R 540.41 R 659.95 R 427.25 R 735.22

R 47.25 R 107.70 R 48.56 R 128.10 R 67.84 R 94.79 R 21.92 R 75.19

R 419.64 R 563.70 R 532.68 R 697.41 R 505.34 R 597.93 R 352.06 R 713.30

R 2 797.72 R 3 758.22 R 3 551.38 R 4 649.62 R 3 369.11 R 3 986.40 R 2 347.19 R 4 755.56

R 68.87 R 78.30 R 95.39 R 116.24 R 80.85 R 96.64 R 58.68 R 132.10

Laagste Hoogste


R 18.82 4.03% R 88.23 15.40% R 21.25 3.66% R 113.54 13.75% R 42.77 7.69% R 74.34 10.94% R 2.58 R 39.93

R 14.07 3.01% R 13.66 2.38% R 14.25 2.45% R 14.56 1.76% R 13.99 2.62% R 14.16 2.20% R 12.19 R 16.31

R 7.14 1.53% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 2.38 0.51% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 7.22 1.55% R 4.67 0.81% R 11.06 1.90% R 0.00 0.00% R 7.65 1.42% R 5.24 0.91% R 3.03 R 19.08

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 1.14 0.20% R 2.00 0.34% R 0.00 0.00% R 1.05 0.18% R 1.05 0.18% R 0.00 R 3.99

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 47.25 10.12% R 107.70 18.79% R 48.56 8.35% R 128.10 15.52% R 67.84 12.42% R 94.79 14.22% R 21.92 R 75.19

Laagste Hoogste

R 4.25 R 4.25 R 3.87 R 8.47 R 4.12 R 5.53 R 1.93 R 5.81

R 16.36 R 16.36 R 15.87 R 26.56 R 16.20 R 19.60 R 8.54 R 23.20

R 20.62 R 20.62 R 19.74 R 35.03 R 20.33 R 25.13 R 14.35 R 25.14

R 31.32 R 31.32 R 36.23 R 39.91 R 32.96 R 35.82 R 26.44 R 46.02

R 10.70 R 10.70 R 16.49 R 4.88 R 12.63 R 10.69 R 12.10 R 20.88

09/10-11/12

Prins Albert

2010/2011 2011/20122009/2010

2011/2012Prins Albert

10/11-12/132012/2013

2009/2010 2010/2011 2012/20132011/2012

Prins Albert


2011/2012

09/10-11/12

Prins Albert

10/11-12/13

2009/2010 2010/2011 2011/2012 09/10-11/122012/2013 10/11-12/13

Prins AlbertPrins Albert


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

TOTAAL







Bemarkings%

Aantal weke gepaar





Ooie gepaar




Ooie gepaar


Ooie gepaar


Ooie gepaar


DORPER: REPRODUKSIE



Laagste Hoogste

102 21.25% 41 9.38% 164 21.40% 71 22.46% 102 17.35% 92 17.75% 38 291

49 10.21% 81 18.54% 3 0.37% 21 6.59% 44 9.71% 35 8.50% 0 6

24 5.00% 38 8.70% 76 9.92% 50 15.79% 46 7.87% 55 11.47% 55 97

1 0.21% 0 0.00% 0 0.00% 0 0.00% 0 0.07% 0 0.00% 0 0

284 59.17% 262 59.95% 505 65.86% 152 48.25% 350 61.66% 306 58.02% 163 848

13 2.71% 10 2.29% 17 2.18% 4 1.19% 13 2.39% 10 1.89% 5 29

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

7 1.46% 5 1.14% 2 0.26% 18 5.71% 5 0.95% 8 2.37% 0 4

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

480 100.00% 437 100.00% 767 100.00% 315 100.00% 561 100.00% 506 100.00% 271 1264

Laagste Hoogste

4 4 4

45 45 45

R 31.32 R 38.06 R 36.23 R 39.91 R 35.20 R 38.07 R 26.44 R 46.02

28.41 24.76 26.58 18.22 38.59

2.52 2.52

27.36 27.36

43.49% 53.33% 48.41% 31.05% 55.92%

Laagste Hoogste

13 6 10 6 20

3 2 3 3 4

10 14 12 8 12

48 50 49 45 50

102.60% 126.93% 114.77%

100.45%

89.65% 103.25% 92.86% 96.45% 98.05%

12.95% 23.68% 7.59% 18.32% 15.63%

10/11-12/13

10/11-12/13

09/10-11/12

Prins Albert

2012/2013

2010/2011 2011/2012 2012/2013



2009/2010

2011/2012

2011/2012 09/10-11/122009/2010 2010/2011

2011/2012

2012/2013 10/11-12/132011/2012 09/10-11/122009/2010 2010/2011

2011/2012Prins Albert


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

DORPER: VERLIESE

Laagste Hoogste


90 74.27% 35 81.40% 62 77.83% 20 159

8 6.22% 0 0.00% 4 3.11% 0 15

24 19.50% 8 18.60% 16 19.05% 9 38

121 100.00% 43 100.00% 82 100.00% 29 212

81 67.22% 34 79.07% 58 73.14% 20 142

1 2.33% 1 2.33% 0 0

0 0.00% 0 0.00% 0 0.00% 0 0

28 22.82% 0 0.00% 14 11.41% 2 53

12 9.96% 8 18.60% 10 14.28% 7 17

121 100.00% 43 100.00% 82 100.00% 29 212

% %

10.56% 10.79% 10.67% 7.39% 11.23%

0.00% 0.32% 0.16% 0.00% 0.00%

0.00% 0.00% 0.00% 0.00% 0.00%

3.58% 0.00% 1.79% 0.74% 4.19%

1.56% 2.54% 2.05% 1.34% 2.59%

15.70% 13.65% 14.68% 10.72% 16.77%


R 64 800 R 27 200 R 46 000 R 16 000 R 113 600

R 0 R 800 R 400 R 0 R 0

R 0 R 0 R 0 R 0 R 0

R 22 000 R 0 R 11 000 R 1 600 R 42 400

R 9 600 R 6 400 R 8 000 R 5 600 R 13 600

R 96 400 R 34 400 R 65 400 R 23 200 R 169 600

R 5 230 R 2 537 R 3 883 R 1 000 R 9 459

Rand waarde

Prins Albert

%%

09/10-11/12

%

Prins Albert

% %

2011/2012 10/11-12/13

%

Rand waardeRand waarde Rand waarde Rand waardeRand waarde

2011/2012

2009/2010 2010/2011 2012/2013


Dorper

HANDELSINKOMSTE/KVE

VEE AANKOPE/KVE

KAPITAAL VERAND/KVE


DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


KG VLEIS


VERANDERLIKE KOSTES

(DAVK/KVE)


Laagste Hoogste

R 400.60 R 378.74 R 475.28 R 572.16 R 380.81 R 418.21 R 475.39 R 529.16 R 644.69

R 25.76 R 26.09 R 45.89 R 15.84 R 33.65 R 32.58 R 29.27 R 0.00 R 41.43

R 25.05 R 109.48 R 28.36 R 82.11 R 38.17 R 54.30 R 73.32 -R 13.87 R 180.82

R 399.89 R 462.13 R 457.75 R 638.43 R 385.33 R 439.92 R 519.44 R 487.34 R 825.51

R 36.47 R 77.94 R 69.01 R 76.10 R 49.47 R 61.14 R 74.35 R 38.48 R 128.10

R 360.61 R 416.97 R 388.74 R 560.23 R 345.51 R 388.77 R 455.31 R 419.33 R 697.41

R 2 404.21 R 2 779.92 R 2 591.72 R 3 735.07 R 2 303.52 R 2 591.95 R 3 035.57 R 2 795.65 R 4 649.62

R 83.69 R 93.75 R 94.11 R 161.48 R 82.22 R 90.52 R 116.44 R 116.24 R 228.27

Laagste Hoogste


R 18.49 4.62% R 62.69 13.57% R 47.68 10.42% R 63.31 9.48% R 31.46 7.56% R 42.95 9.54% R 57.89 11.15% R 25.40 R 113.54

R 8.16 2.04% R 10.85 2.35% R 13.07 2.85% R 10.50 1.62% R 8.75 2.28% R 10.69 2.41% R 11.47 2.27% R 7.28 R 14.56

R 3.70 0.93% R 0.20 0.04% R 1.27 0.28% R 0.57 0.12% R 2.34 0.68% R 1.72 0.42% R 0.68 0.15% R 0.00 R 1.71

R 2.57 0.64% R 1.36 0.29% R 1.00 0.22% R 0.75 0.13% R 3.73 1.13% R 1.64 0.39% R 1.04 0.21% R 0.00 R 2.26

R 3.40 0.85% R 1.56 0.34% R 5.23 1.14% R 0.43 0.09% R 2.28 0.61% R 3.40 0.78% R 2.40 0.52% R 0.00 R 1.28

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.16 0.03% R 0.00 0.00% R 0.00 0.00% R 0.05 0.01% R 0.00 R 0.47

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.15 0.04% R 0.70 0.15% R 0.76 0.17% R 0.38 0.06% R 0.72 0.21% R 0.54 0.12% R 0.62 0.13% R 0.00 R 1.14

R 0.00 0.00% R 0.58 0.13% R 0.00 0.00% R 0.00 0.00% R 0.19 0.04% R 0.19 0.04% R 0.19 0.04% R 0.00 R 0.00

R 36.47 9.12% R 77.94 16.87% R 69.01 15.08% R 76.10 11.52% R 49.47 12.52% R 61.14 13.69% R 74.35 14.49% R 38.48 R 128.10

Laagste Hoogste

R 3.25 R 5.56 R 6.55 R 5.44 R 4.20 R 5.12 R 5.85 R 3.50 R 8.47

R 12.27 R 13.01 R 21.61 R 18.62 R 12.86 R 15.63 R 17.75 R 12.39 R 26.56

R 15.52 R 18.57 R 28.16 R 24.06 R 17.06 R 20.75 R 23.59 R 16.72 R 35.03

R 31.90 R 34.57 R 44.96 R 41.64 R 32.11 R 37.14 R 40.39 R 39.91 R 43.35

R 16.38 R 16.00 R 16.80 R 17.58 R 15.05 R 16.39 R 16.79 R 4.88 R 24.93

2010/2011 2011/2012 08/09-10/11 09/10-11/122012/20132009/2010

2011/2012 08/09-10/11 09/10-11/122012/2013

08/09-10/11 09/10-11/122012/20132009/2010 2010/2011 2011/2012

3 Jaar skuiwende gemiddeldesAlle Groepe

2010/20112009/2010 10/11-12/13

10/11-12/13

10/11-12/13

2012/2013 Alle Groepe



Alle Groepe 3 Jaar skuiwende gemiddeldes



LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

HAMELS

UITSK OOIE

UITSK RAM

TOTAAL







Bemarkings%

Aantal weke gepaar





Ooie gepaar




Ooie gepaar


Ooie gepaar


Ooie gepaar


DORPER: REPRODUKSIE



Laagste Hoogste

308 22.55% 269 17.63% 473 18.43% 403 19.20% 283 19.11% 350 19.53% 382 18.42% 71 1013

115 8.42% 149 9.76% 237 9.25% 285 9.15% 127 8.53% 167 9.14% 224 9.39% 21 779

59 4.32% 65 4.26% 103 4.01% 80 8.22% 70 4.70% 76 4.20% 83 5.50% 43 148

2 0.15% 2 0.13% 0 0.02% 3 0.42% 4 0.24% 1 0.10% 2 0.19% 0 8

839 61.42% 992 65.01% 1676 65.30% 1576 58.30% 952 63.75% 1169 63.91% 1414 62.87% 152 4178

27 1.98% 0 0.00% 65 2.54% 58 1.63% 18 1.25% 31 1.51% 41 1.39% 4 163

0 0.00% 38 2.49% 7 0.26% 5 0.68% 13 0.83% 15 0.92% 16 1.14% 0 14

16 1.17% 10 0.66% 5 0.19% 8 2.22% 23 1.52% 10 0.67% 8 1.02% 0 18

0 0.00% 1 0.07% 0 0.00% 1 0.18% 1 0.09% 0 0.02% 1 0.08% 0 4

1366 100.00% 1526 100.00% 2566 100.00% 2419 100.00% 1491 100.00% 1819 100.00% 2170 100.00% 315 6282

Laagste Hoogste

5 5 5 4 6

38 38 38 28 45

R 31.90 R 34.57 R 44.96 R 41.64 R 32.11 R 37.14 R 40.39 R 39.91 R 43.35

18.96 22.50 22.23 18.96 20.73 21.23 19.72 24.76

3.09 2.85 3.33 2.97 3.09 2.52 4.74

15.42 14.65 21.20 15.04 17.09 17.79 27.36

53.84% 45.46% 53.49% 53.84% 49.65% 50.93% 47.74% 59.41%

Laagste Hoogste

20 7 14 6 9

3 7 5 2 15

11 12 12 11 14

45 47 46 45 50

104.77% 104.71% 95.85% 98.73% 102.84% 101.78% 99.76% 96.53% 100.45%

96.28% 85.52% 92.99% 87.93% 90.11% 91.60% 88.81% 83.07% 92.86%

8.49% 19.19% 3.65% 11.20% 12.73% 10.44% 11.35% 7.59% 16.14%

08/09-10/11 09/10-11/122011/2012

2011/2012 08/09-10/11 09/10-11/122009/2010 2012/2013


2012/2013 08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012

10/11-12/13


10/11-12/13

10/11-12/13





2012/2013

Alle Groepe

2010/2011

2009/2010 2010/2011


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


(@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

DORPER: VERLIESE

Laagste Hoogste


55 75.17% 191 55.07% 123 65.12% 33 503

4 5.17% 40 11.13% 22 8.15% 0 97

14 19.66% 166 33.80% 90 26.73% 8 454

73 100.00% 397 100.00% 235 100.00% 43 1055

49 66.90% 95 44.39% 72 55.64% 31 220

0 0.00% 197 19.42% 99 9.71% 0 590

0 0.00% 1 0.11% 1 0.05% 0 3

18 24.83% 17 5.17% 18 15.00% 0 42

6 8.28% 86 30.91% 46 19.59% 8 199

73 100.00% 397 100.00% 235 100.00% 43 1055

% %

7.61% 6.73% 7.17% 3.92% 10.79%

0.00% 2.23% 1.11% 0.00% 6.37%

0.18% 0.03% 0.10% 0.00% 0.09%

2.92% 0.87% 1.89% 0.00% 2.02%

2.35% 3.39% 2.87% 2.07% 5.55%

13.06% 13.24% 13.15% 13.03% 13.65%


R 111 467 R 76 000 R 93 733 R 24 533 R 176 267

R 0 R 157 600 R 78 800 R 0 R 472 000

R 5 333 R 889 R 3 111 R 0 R 2 667

R 41 600 R 13 956 R 27 778 R 0 R 33 333

R 58 133 R 68 889 R 63 511 R 6 400 R 159 467

R 216 533 R 317 333 R 266 933 R 34 400 R 843 733

R 15 140 R 6 749 R 10 944 R 2 537 R 13 195

% % % % %%

2009/2010

Rand waarde Rand waardeRand waarde Rand waarde Rand waarde Rand waarde

2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013

Alle Groepe

Rand waarde

10/11-12/13

%

3 Jaar skuiwende gemiddeldes 2012/2013 Alle Groepe


ANGORA

Laagste Hoogste

PRODUKINKOMSTE/KVE R 337.76 R 351.93 R 374.11 R 354.60 R 333.23 R 435.14

HANDELSINKOMSTE/KVE R 86.07 R 102.74 R 133.03 R 107.28 R 56.04 R 254.11

MIN VEE AANKOPE/KVE R 65.30 R 97.00 R 156.77 R 106.36 R 62.90 R 307.50

KAPITAAL VERANDERING/KVE R 14.23 -R 16.12 R 3.10 R 0.40 -R 91.61 R 78.98

BRUTO PRODUKSIE WAARDE/KVE R 372.77 R 341.55 R 353.47 R 355.93 R 208.98 R 540.16

MIN DAVK/KVE R 59.14 R 69.92 R 66.10 R 65.06 R 50.18 R 86.40

BRUTO MARGE/KVE R 313.63 R 271.63 R 287.37 R 290.88 R 158.80 R 453.75

BRUTO MARGE/GVE R 2 090.94 R 1 810.96 R 1 915.80 R 1 939.24 R 1 058.69 R 3 025.18

BRUTO MARGE/Ha R 362.73 R 308.50 R 299.38 R 323.54 R 211.73 R 389.32

Laagste Hoogste


VOER R 16.42 4.82% R 19.84 5.57% R 17.55 3.99% R 17.94 4.79% R 0.00 R 36.44

DIEREGESONDHEID R 10.08 2.80% R 11.47 3.23% R 13.12 4.28% R 11.56 3.44% R 10.16 R 18.95

VERVOER R 1.87 0.51% R 4.93 1.55% R 4.71 1.78% R 3.84 1.28% R 0.00 R 9.33

BEMARKING R 19.44 5.35% R 21.17 6.33% R 21.60 6.86% R 20.74 6.18% R 19.92 R 24.70

LOSARBEID (Skeer) R 5.18 1.39% R 4.94 1.49% R 5.50 1.80% R 5.20 1.56% R 1.26 R 7.83

LOSARBEID (Ander) R 0.00 0.00% R 0.00 0.00% R 1.06 0.34% R 0.35 0.11% R 0.00 R 3.19

PAKMATERIAAL R 2.42 0.64% R 7.57 2.15% R 2.56 0.89% R 4.18 1.23% R 1.93 R 3.37

SAAD R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

KUNSMIS R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

PLAAGBESTRYDING R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

DIVERSE R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

ANDER R 3.74 0.86% R 0.00 0.00% R 0.00 0.00% R 1.25 0.29% R 0.00 R 0.00

TOTAAL R 59.14 16.36% R 69.92 20.32% R 66.10 19.95% R 65.06 18.88% R 50.18 R 86.40

2010/2011 2011/2012 3 Jaar Gem

Bedford

DIREK ALLOKEERBARE VERANDERLIKE

KOSTES (DAVK/KVE)

Bedford 2012/2013Bedford


Bedford

2012/2013

Bedford 2012/2013

2010/2011 2011/2012 3 Jaar Gem

Bedford

2012/2013

NWKV Boerderybestuurs groepe, 2008-2012.xlsx Angora 88

Laagste Hoogste

BOKHAAR% 86.34% 77.31% 71.90% 78.52% 58.21% 80.56%

VLEIS% 13.66% 22.69% 28.10% 21.48% 19.44% 41.79%

Laagste Hoogste

R/KG : DAVK R 13.13 R 13.40 R 11.30 R 12.61 R 6.54 R 15.33

R/KG : OK R 17.94 R 20.59 R 17.77 R 18.76 R 7.41 R 28.13

R/KG : TOTAAL R 31.07 R 33.99 R 29.07 R 31.37 R 13.95 R 40.15

PRYS REALISEER/KG R 85.92 R 81.63 R 82.52 R 83.36 R 75.53 R 87.66

VERSKIL R 54.85 R 47.65 R 53.45 R 51.98 R 44.21 R 61.58

Laagste Hoogste

R/KG : DAVK R 3.77 R 8.16 R 9.05 R 6.99 R 2.91 R 15.18

R/KG : OK R 5.27 R 13.04 R 10.45 R 9.59 R 3.30 R 17.60



VERSKIL R 20.60 R 6.94 R 16.03 R 14.52 R 9.29 R 22.77

Laagste Hoogste

R/KG : DAVK R 15.04 R 13.73 R 15.30 R 14.69 R 11.24 R 19.03

R/KG : OK R 21.67 R 27.98 R 23.78 R 24.48 R 12.72 R 36.57



VERSKIL R 49.22 R 39.61 R 43.44 R 44.09 R 32.18 R 51.57

Laagste Hoogste

R/KG : DAVK R 9.75 R 9.40 R 9.80 R 9.65 R 4.30 R 15.30

R/KG : OK R 14.15 R 15.16 R 11.30 R 13.54 R 4.87 R 17.74



VERSKIL R 33.85 R 30.17 R 46.33 R 36.79 R 45.76 R 46.91

DOELTREFFENDHEID VAN BOKHAAR OM

ALLE KOSTES TE DEK

DOELTREFFENDHEID VAN TOTALE

PRODUKSIE (BOKHAAR+VLEIS)2010/2011

Bedford

2011/2012 3 Jaar Gem

Bedford

2012/2013

3 Jaar Gem2010/2011

Bedford

3 Jaar Gem

PRODUKSIEKOSTE PER KG VLEIS

Bedford

2010/2011 2011/2012

PRODUKSIEKOSTE PER KG BOKHAAR

Bedford

3 Jaar Gem

PRODUK:VLEIS VERHOUDING

Bedford

3 Jaar Gem

Bedford

2012/2013

Bedford

2012/2013

Bedford

2012/2013

Bedford

2012/2013

2010/2011 2011/2012

2011/20122010/2011

2011/2012

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013


Laagste Hoogste

LAM 23 1.38% 20 1.24% 33 1.10% 25 1.42% 0 100

SPEENLAM 201 12.36% 162 10.08% 237 8.87% 200 11.25% 0 526

JOOI 30 1.85% 33 2.05% 66 2.17% 43 2.41% 0 198

JRAM 99 6.10% 102 6.33% 161 5.31% 121 6.78% 0 482

TOOI 283 17.39% 253 15.73% 312 12.66% 283 15.89% 0 518

TRAM 10 0.60% 11 0.68% 15 0.59% 12 0.67% 0 29

KAPATERS 883 54.19% 1015 63.05% 1258 68.41% 1052 59.09% 1156 1345

UITSK OOIE 100 6.11% 13 0.83% 20 0.88% 44 2.49% 0 40

UITSK RAM 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

ANDER 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

TOTAAL 1628 100.00% 1610 100.00% 2102 100.00% 1780 100.00% 1273 3027

Laagste Hoogste

Aantal skeersels bemark 2 2 2 2 2 2

Aantal maande bokhaar 6 6 6 6 6 6

Gemiddelde mikron - skeersel (μ) 33.4 33.0 33.2 32.0 34.00

Veilings markaanwyser (R/Kg) R 92.35 R 90.81 91.58 R 89.59 R 91.63

Gem bokhaarprys per kg (R/kg) R 85.92 R 81.31 R 82.52 R 83.25 R 75.53 R 87.66

% van Veilings markaanwyser 88.11% 90.97% 89.54% 82.44% 96.30%

Gem bokhaarproduksie per dier (Kg) 1.72 1.78 1.83 1.77 1.77 1.91

Gem bokhaarproduksie per dier-12 mnde 3.43 3.55 3.65 3.55 3.54 3.82

% Jong diere geskeer 22.65% 14.09% 18.37% 10.45% 17.74%

Laagste Hoogste

Speenouderdom (Maande) 4.5 4.5 4.5 4 5

Gemiddelde speengewig (kg) 17 20 18.50 20 20

Gem prys per kg vleis (R/kg) R 29.64 R 28.14 R 35.53 R 31.10 R 28.98 R 42.07

Kg vleis per dier bemark (Kg) 23.25 19.69 21.47 19.30 20.07

Kg vleis per hektaar bemark (Kg/ha) 2.69 2.97 5.27 3.64 0.95 9.60

Kg vleis per ooi bemark (Kg/ooi) 5.48 4.04 4.76

Bemarkings% 9.53% 13.01% 11.27% 1.50% 33.48%

VLEISPRODUKSIE

2010/2011 2011/2012 3 Jaar Gem

BedfordBedford

2012/2013

Bedford

KUDDESAMESTELLING

Bedford

2012/2013

BOKHAARPRODUKSIE

Bedford

3 Jaar Gem2012/2013

2010/2011 2011/2012 3 Jaar Gem

2010/2011 2011/2012

Bedford

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013


Laagste Hoogste

Aantal weke gepaar 6 6 6 6 6 6

Aantal ramme gebruik per 100 ooie 3 3 3 3 3 3

Ouderdom 1ste paring (Maande) 18 18 18 18 18

Paargewig 1ste paring (kg) 30 30 30 30 30


Ooie gepaar79.52% 73.23% 76.37%




Ooie gepaar66.41% 62.89% 70.07% 66.46% 67.68% 72.46%


Ooie gepaar50.31% 62.83% 56.57% 57.97% 67.68%


Ooie gepaar46.98% 40.54% 56.67% 48.06% 50.72% 62.61%

% Verliese van Lam na Speen 19.43% 22.35% 13.41% 18.39% 5.08% 21.74%

2010/2011

REPRODUKSIE

Bedford

3 Jaar Gem2011/2012

Bedford

2012/2013

Bedford 2012/2013


Laagste Hoogste

Aantal verliese: Aantal % Aantal % Aantal % Aantal % Aantal Aantal

Lammers 85 24.50% 28 7.50% 132 48.44% 82 27.38% 0 225

Jong diere 69 18.15% 182 43.26% 42 11.11% 97 32.71% 0 125

Volwasse diere 109 57.35% 130 49.24% 118 40.44% 119 39.91% 0 274

TOTAAL 262 100.00% 340 100.00% 291 100.00% 298 100.00% 225 375


Predatore 205 84.87% 268 73.83% 208 67.72% 227 76.20% 100 375

Veediefstal - - - - 0 0.00% 0 0.00% 0 0

Koue en reën 29 7.52% 23 9.86% 67 25.66% 40 13.28% 0 150

Siektes 0 0.00% 49 16.31% 16 6.62% 22 7.27% 0 25

Ander: Spesifiseer 29 7.61% 0 0.00% 0 0.00% 10 3.25% 0 0

TOTAAL 262 100.00% 340 100.00% 291 100.00% 298 100.00% 225 375


Predatore 8.96% 11.15% 9.24% 9.78% 7.48% 12.39%

Veediefstal - - 0.00% 0.00% 0.00% 0.00%

Koue en reën 0.93% 1.04% 4.76% 2.24% 0.00% 11.79%

Siektes 0.75% 5.33% 1.04% 2.38% 0.00% 1.89%

Ander: Spesifiseer 0.99% 0.00% 0.00% 0.33% 0.00% 0.00%

TOTAAL 11.62% 17.52% 15.05% 14.73% 11.22% 21.53%

Waarde van verliese a.g.v (@R800/dier) Rand waarde Rand waarde

Predatore R 156 533 R 220 800 R 166 667 R 181 333 R 80 000 R 300 000

Veediefstal - - R 0 R 0 R 0 R 0

Koue en reën R 21 333 R 14 000 R 53 333 R 29 556 R 0 R 120 000

Siektes R 18 667 R 31 600 R 13 067 R 21 111 R 0 R 20 000

Ander: Spesifiseer R 11 733 R 0 R 0 R 3 911 R 0 R 0

TOTAAL R 208 267 R 266 400 R 233 067 R 235 911 R 180 000 R 300 000

Ongediertebeheer R 4 758 R 7 856 R 12 430 R 8 348 R 6 444 R 23 346

Rand waardeRand waarde Rand waarde Rand waarde

2011/2012

% % %

3 Jaar Gem2010/2011

%

VERLIESE

BedfordBedford

2012/2013

Bedford 2012/2013


ANGORA

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL


KOSTES (DAVK/KVE)


Laagste Hoogste

R 370.85 R 421.26 R 451.40 R 473.80 R 386.04 R 414.51 R 448.82 R 437.11 R 510.49

R 119.57 R 264.31 R 284.62 R 216.55 R 165.87 R 222.83 R 255.16 R 204.42 R 228.67

R 52.57 R 6.96 R 67.63 R 33.53 R 32.77 R 42.39 R 36.04 R 27.22 R 39.84

R 34.49 -R 78.36 R 58.18 R 29.59 -R 13.13 R 4.77 R 3.14 -R 57.45 R 116.63

R 472.35 R 600.26 R 726.57 R 686.41 R 506.00 R 599.72 R 671.08 R 556.86 R 815.95

R 93.83 R 118.96 R 74.48 R 69.10 R 102.36 R 95.76 R 87.51 R 62.93 R 75.27

R 378.51 R 481.29 R 652.09 R 617.31 R 403.64 R 503.96 R 583.56 R 493.93 R 740.68

R 2 523.54 R 3 208.79 R 4 347.47 R 4 115.59 R 2 691.08 R 3 359.93 R 3 890.62 R 3 293.06 R 4 938.13

R 138.97 R 184.49 R 257.16 R 245.78 R 152.60 R 193.54 R 229.14 R 182.94 R 308.62

Laagste Hoogste


R 40.91 8.66% R 65.71 10.95% R 23.34 3.21% R 10.61 1.30% R 48.90 9.54% R 43.32 7.61% R 33.22 5.15% R 0.00 R 21.21

R 14.99 3.17% R 19.15 3.19% R 20.24 2.79% R 14.54 2.22% R 16.36 3.24% R 18.13 3.05% R 17.98 2.73% R 13.67 R 15.42

R 5.69 1.20% R 5.64 0.94% R 1.28 0.18% R 0.00 0.00% R 4.80 0.94% R 4.20 0.77% R 2.31 0.37% R 0.00 R 0.00

R 11.41 2.41% R 7.05 1.18% R 8.40 1.16% R 25.93 3.94% R 12.40 2.60% R 8.95 1.58% R 13.80 2.09% R 25.11 R 26.75

R 15.47 3.28% R 15.96 2.66% R 11.35 1.56% R 16.25 2.54% R 13.82 2.73% R 14.26 2.50% R 14.52 2.25% R 13.27 R 19.23

R 2.92 0.62% R 2.21 0.37% R 2.94 0.41% R 0.00 0.00% R 2.15 0.43% R 2.69 0.46% R 1.72 0.26% R 0.00 R 0.00

R 2.43 0.52% R 2.03 0.34% R 1.77 0.24% R 1.77 0.26% R 3.45 0.72% R 2.08 0.37% R 1.86 0.28% R 1.53 R 2.01

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.02 0.01% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 1.21 0.20% R 0.73 0.10% R 0.00 0.00% R 0.45 0.08% R 0.65 0.10% R 0.65 0.10% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 4.42 0.61% R 0.00 0.00% R 0.00 0.00% R 1.47 0.20% R 1.47 0.20% R 0.00 R 0.00

R 93.83 19.87% R 118.96 19.82% R 74.48 10.25% R 69.10 10.26% R 102.36 20.28% R 95.76 16.64% R 87.51 13.44% R 62.93 R 75.27

2011/2012 08/09-10/11 09/10-11/122009/2010 2010/2011 10/11-12/132012/2013

Jansenville 2012/2013Jansenville 3 Jaar skuiwende gemiddeldes

08/09-10/11 09/10-11/12 10/11-12/132012/2013


2011/20122009/2010 2010/2011


BOKHAAR%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


ALLE KOSTES TE DEK


PRODUKSIE (BOKHAAR+VLEIS)




Laagste Hoogste

80.29% 76.35% 79.12% 70.53% 78.36% 78.59% 75.33% 62.56% 78.50%

19.71% 23.65% 20.88% 29.47% 21.64% 21.41% 24.67% 21.50% 37.44%

Laagste Hoogste

R 12.34 R 21.60 R 12.16 R 11.04 R 17.14 R 15.36 R 14.93 R 10.59 R 11.49

R 35.85 R 37.55 R 16.41 R 30.07 R 36.39 R 29.94 R 28.01 R 24.91 R 35.23

R 48.19 R 59.15 R 28.57 R 41.11 R 53.54 R 45.30 R 42.94 R 36.40 R 45.82

R 81.83 R 111.03 R 90.05 R 109.10 R 93.62 R 94.30 R 103.39 R 93.67 R 124.54

R 33.64 R 51.88 R 61.48 R 68.00 R 40.08 R 49.00 R 60.45 R 47.85 R 88.14

Laagste Hoogste

R 1.07 R 11.52 R 4.03 R 4.02 R 6.78 R 5.54 R 6.52

R 3.09 R 32.58 R 4.62 R 8.71 R 15.39 R 13.43 R 15.30

R 4.16 R 44.11 R 9.65 R 12.72 R 22.17 R 19.30 R 22.16

R 14.43 R 28.76 R 30.56 R 31.52 R 21.27 R 24.58 R 30.28

R 10.27 -R 15.34 R 20.91 R 18.80 -R 0.90 R 5.28 R 8.12

Laagste Hoogste

R 13.93 R 31.74 R 16.15 R 15.92 R 22.72 R 20.61 R 21.27 R 24.63 R 14.41

R 40.47 R 53.85 R 22.85 R 42.35 R 46.59 R 39.06 R 39.68 R 46.25 R 29.08

R 54.40 R 85.59 R 39.00 R 58.27 R 69.31 R 59.66 R 60.95 R 70.89 R 43.50

R 81.83 R 111.03 R 89.99 R 109.10 R 93.62 R 94.28 R 103.38 R 111.09 R 94.31

R 27.42 R 25.44 R 50.99 R 50.83 R 24.30 R 34.62 R 42.42 R 40.21 R 50.82

Laagste Hoogste

R 12.77 R 7.30 R 6.77 R 10.03 R 8.95

R 33.68 R 10.13 R 14.68 R 21.91 R 19.50

R 46.45 R 17.43 R 21.45 R 31.94 R 28.44

R 69.96 R 60.27 R 89.71 R 65.11 R 73.31

R 23.50 R 42.84 R 68.26 R 33.17 R 44.87

08/09-10/11 09/10-11/12

08/09-10/11

10/11-12/13

10/11-12/13

10/11-12/13



09/10-11/12


2012/2013

2012/2013 10/11-12/13

2009/2010 2010/2011 2011/2012 09/10-11/12 10/11-12/13

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013


2012/2013

2009/2010 2010/2011 2011/2012

Jansenville

Jansenville




2010/2011 2011/2012 08/09-10/11



2009/2010


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

KAPATERS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL


Aantal maande bokhaar



Gem bokhaarprys per kg (R/kg)


Gem bokhaarproduksie per dier (Kg)

Gem bokhaarproduksie per dier-12 mnde








Bemarkings%

VLEISPRODUKSIE

KUDDESAMESTELLING

BOKHAARPRODUKSIE

Laagste Hoogste

182 7.81% 114 6.36% 141 7.11% 168 10.50% 135 6.42% 146 7.09% 141 7.99% 149 187

651 27.93% 446 24.92% 452 22.81% 307 19.19% 563 26.87% 516 25.22% 402 22.31% 131 483

115 4.92% 120 6.69% 139 7.00% 155 9.69% 139 6.74% 124 6.20% 138 7.80% 42 268

0 0.00% 72 3.99% 74 3.71% 134 8.41% 24 1.33% 48 2.57% 93 5.37% 0 269

982 42.12% 917 51.22% 899 45.35% 743 46.53% 955 46.21% 933 46.23% 853 47.70% 531 956

44 1.87% 34 1.89% 39 1.96% 23 1.46% 37 1.80% 39 1.90% 32 1.77% 21 26

259 11.11% 69 3.85% 131 6.61% 40 2.48% 183 8.45% 153 7.19% 80 4.31% 21 58

99 4.22% 18 1.00% 102 5.15% 25 1.57% 47 2.13% 73 3.46% 48 2.57% 0 50

1 0.02% 2 0.09% 6 0.29% 3 0.16% 1 0.04% 3 0.13% 3 0.18% 0 5

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

2332 100.00% 1790 100.00% 1982 100.00% 1598 100.00% 2086 100.00% 2034 100.00% 1790 100.00% 987 2208

Laagste Hoogste

3

6 5 6

R 93.39 R 92.09 R 92.74

R 81.31 R 111.65 R 94.49 R 109.10 R 93.65 R 95.82 R 105.08 R 93.67 R 124.54

97.09%

1.48 1.40 1.59 1.61 1.44 1.49 1.53 1.44 1.77

2.96 2.97 3.40 3.50 3.12 3.11 3.29 3.46 3.54

46.92% 32.72% 61.12%

Laagste Hoogste

4 5 4 4 5

19 22 20.50 22 22

R 14.43 R 28.76 R 30.77 R 31.52 R 21.60 R 24.65 R 30.35

10.40 15.55 16.25 12.97 14.07

2.92

9.81

14.87% 13.91% 25.17% 14.39% 17.99% 24.21% 26.14%

08/09-10/11 09/10-11/122012/2013

2012/2013

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013 10/11-12/13

3 Jaar skuiwende gemiddeldesJansenville Jansenville 2012/2013

10/11-12/13

10/11-12/13



2010/2011


2009/2010 2010/2011 2011/2012

2009/2010


2011/2012 08/09-10/11 09/10-11/12


Aantal weke gepaar





Ooie gepaar




Ooie gepaar


Ooie gepaar


Ooie gepaar


REPRODUKSIE

Laagste Hoogste

8 7 8 6 8

4 3 4 4 4 3 4

24 18 21 17 18

26 36 31 36 36

82.22% 82.22%

91.94% 91.94%

76.10% 78.59% 83.65% 77.30% 77.88% 79.45% 79.85% 74.86% 79.74%

82.89%

69.55% 70.61% 76.03% 74.50% 71.14% 72.06% 73.71% 73.70% 75.30%

6.55% 7.98% 7.63% 2.79% 6.74% 7.39% 6.13% 1.15% 4.44%

2012/2013 10/11-12/13


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

Jansenville 2012/2013Jansenville


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Waarde van verliese a.g.v (@R800/dier)

Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

VERLIESE

Laagste Hoogste


260 81.25% 68 65.71% 71 76.63% 260 81.25% 164 73.48% 133 74.53% 30 111

28 8.59% 27 26.28% 13 13.59% 28 8.59% 27 17.44% 22 16.15% 9 16

33 10.16% 8 8.01% 9 9.78% 33 10.16% 20 9.08% 17 9.32% 7 11

320 100.00% 104 100.00% 92 100.00% 320 100.00% 212 100.00% 172 100.00% 50 134

178 55.47% 51 48.72% 62 66.85% 178 55.47% 114 52.09% 97 57.01% 24 99

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

0 0.00% 5 4.81% 4 4.35% 0 0.00% 3 2.40% 3 3.05% 0 8

15 4.69% 25 24.04% 4 4.35% 15 4.69% 20 14.36% 15 11.02% 0 8

128 39.84% 23 22.44% 23 24.46% 128 39.84% 75 31.14% 58 28.91% 18 27

320 100.00% 104 100.00% 92 100.00% 320 100.00% 212 100.00% 172 100.00% 50 134

% %

9.92% 2.56% 5.56% 9.92% 6.24% 6.01% 1.09% 10.03%

0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

0.00% 0.25% 0.41% 0.00% 0.13% 0.22% 0.00% 0.81%

0.84% 1.26% 0.18% 0.84% 1.05% 0.76% 0.00% 0.36%

7.12% 1.18% 1.78% 7.12% 4.15% 3.36% 0.82% 2.73%

17.88% 5.25% 7.92% 17.88% 11.56% 10.35% 2.26% 13.57%


R 142 000 R 40 533 R 49 200 R 142 000 R 91 267 R 77 244 R 19 200 R 79 200

R 0 R 0 R 0 R 0 R 0 R 0 R 0 R 0

R 0 R 4 000 R 3 200 R 0 R 2 000 R 2 400 R 0 R 6 400

R 12 000 R 20 000 R 3 200 R 12 000 R 16 000 R 11 733 R 0 R 6 400

R 102 000 R 18 667 R 18 000 R 102 000 R 60 333 R 46 222 R 14 400 R 21 600

R 256 000 R 83 200 R 73 600 R 256 000 R 169 600 R 137 600 R 40 000 R 107 200

R 16 640 R 21 012 R 29 748 R 16 640 R 18 826 R 22 467 R 22 045 R 37 450

%

10/11-12/13

Rand waarde

2012/2013

% %

Rand waardeRand waarde Rand waarde Rand waarde Rand waarde Rand waarde

% % %

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12



ANGORA

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL


KOSTES (DAVK/KVE)


R 389.60 R 422.10 R 356.71 R 516.25 R 389.47 R 431.69

R 82.82 R 68.88 R 32.04 R 61.53 R 61.25 R 54.15

R 12.52 R 9.37 R 6.46 R 5.97 R 9.45 R 7.27

-R 5.48 R 52.33 -R 125.43 R 58.01 -R 26.19 -R 5.03

R 454.41 R 533.94 R 256.87 R 629.83 R 415.07 R 473.54

R 80.70 R 102.95 R 86.64 R 59.19 R 90.10 R 82.93

R 373.70 R 431.00 R 170.23 R 570.64 R 324.98 R 390.62

R 2 491.47 R 2 873.45 R 1 134.91 R 3 804.45 R 2 166.61 R 2 604.27

R 81.41 R 95.78 R 37.83 R 126.81 R 71.67 R 86.81

R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE %

R 30.02 6.61% R 42.21 7.91% R 30.88 12.02% R 14.52 2.30% R 34.37 8.84% R 29.20 7.41%

R 6.72 1.48% R 11.24 2.11% R 10.26 4.00% R 11.47 1.82% R 9.41 2.53% R 10.99 2.64%

R 9.27 2.04% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 3.09 0.68% R 0.00 0.00%

R 12.94 2.85% R 11.73 2.20% R 20.00 7.79% R 13.08 2.08% R 14.89 4.28% R 14.94 4.02%

R 15.82 3.48% R 15.99 2.99% R 21.21 8.26% R 13.75 2.18% R 17.67 4.91% R 16.98 4.48%

R 3.35 0.74% R 4.93 0.92% R 1.84 0.72% R 0.00 0.00% R 3.37 0.79% R 2.26 0.55%

R 1.65 0.36% R 2.04 0.38% R 0.84 0.33% R 0.00 0.00% R 1.51 0.36% R 0.96 0.24%

R 0.21 0.05% R 7.87 1.47% R 1.61 0.63% R 4.18 0.66% R 3.23 0.72% R 4.55 0.92%

R 0.72 0.16% R 6.94 1.30% R 0.00 0.00% R 1.82 0.29% R 2.55 0.49% R 2.92 0.53%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.37 0.06% R 0.00 0.00% R 0.12 0.02%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 80.70 17.76% R 102.95 19.28% R 86.64 33.73% R 59.19 9.40% R 90.10 23.59% R 82.93 20.80%

2010/2011 2011/2012 09/10-11/122009/2010 10/11-12/13

RietbronRietbron

09/10-11/122010/2011 2011/20122009/2010 2012/2013 10/11-12/13

RietbronRietbron

2012/2013


BOKHAAR%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


ALLE KOSTES TE DEK






83.34% 76.35% 93.31% 81.97% 84.33% 83.87%

16.66% 23.65% 6.69% 18.03% 15.67% 16.13%

R 13.80 R 17.82 R 19.32 R 10.57 R 16.98 R 15.90

R 29.64 R 33.50 R 35.84 R 33.72 R 32.99 R 34.36

R 43.44 R 51.32 R 55.17 R 44.29 R 49.98 R 50.26

R 79.68 R 92.95 R 85.15 R 112.47 R 85.93 R 96.86

R 36.24 R 41.63 R 29.99 R 68.18 R 35.95 R 46.60

R 4.57 R 8.39 R 5.91 R 6.48 R 6.29

R 10.70 R 15.56 R 18.84 R 13.13 R 15.03

R 15.27 R 23.95 R 24.75 R 19.61 R 21.32

R 21.76 R 34.21 R 28.89 R 27.98 R 28.29

R 6.49 R 10.26 R 4.15 R 8.38 R 6.97

R 16.01 R 21.91 R 20.71 R 12.89 R 19.54 R 18.50

R 34.46 R 44.00 R 38.41 R 41.14 R 38.96 R 41.19

R 50.47 R 65.91 R 59.12 R 54.04 R 58.50 R 59.69

R 79.68 R 92.95 R 85.15 R 112.47 R 85.93 R 96.86

R 29.21 R 27.04 R 26.03 R 58.43 R 27.43 R 37.17

R 17.77 R 9.25 R 17.77 R 13.51

R 32.97 R 29.52 R 32.97 R 31.24

R 50.74 R 38.77 R 50.74 R 44.75

R 59.68 R 97.40 R 59.68 R 78.54

R 8.94 R 58.63 R 8.94 R 33.78

09/10-11/122009/2010 2010/2011 2011/2012

09/10-11/122009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012 2012/2013 09/10-11/12

2010/2011 2011/2012

2009/2010 2010/2011 2011/2012

2009/2010

09/10-11/12

09/10-11/12

2012/2013

2012/2013

2012/2013

2012/2013

Rietbron

Rietbron Rietbron

Rietbron Rietbron

Rietbron Rietbron

Rietbron Rietbron

10/11-12/13

10/11-12/13

10/11-12/13

10/11-12/13

10/11-12/13

Rietbron


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

KAPATERS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL
















Bemarkings%

VLEISPRODUKSIE

KUDDESAMESTELLING

BOKHAARPRODUKSIE

128 4.9% 30 1.5% 0 0.0% 0 0.0% 53 2.13% 10 0.50%

400 15.4% 402 20.0% 550 21.2% 558 22.5% 451 18.82% 503 21.19%

202 7.8% 264 13.1% 369 14.2% 544 21.9% 278 11.69% 392 16.40%

7 0.3% 1 0.0% 0 0.0% 0 0.0% 3 0.11% 0 0.02%

901 34.6% 575 28.5% 694 26.7% 781 31.4% 723 29.95% 683 28.90%

35 1.3% 25 1.2% 21 0.8% 25 1.0% 27 1.12% 24 1.01%

840 32.2% 664 33.0% 896 34.5% 531 21.4% 800 33.23% 697 29.61%

82 3.1% 53 2.6% 62 2.4% 46 1.8% 66 2.72% 54 2.28%

10 0.4% 1 0.0% 6 0.2% 0 0.0% 6 0.22% 2 0.09%

0 0.0% 0 0.0% 0 0.0% 0 0.0% 0 0.00% 0 0.00%

2605 100.0% 2015 100.0% 2597 100.0% 2484 100.0% 2406 100.00% 2365 100.00%

2

6

R 91.90 R 91.28 R 91.90 R 91.59

R 79.68 R 92.95 R 85.15 R 112.47 R 85.93 R 96.86

92.79% 123.21% 108.00%

1.51 1.60 1.56

3.49 3.74 3.02 3.20 3.42 3.32

29.67% 39.26% 34.46%

3

R 21.76 R 34.21 R 28.89 R 27.98 R 28.29

16.06 17.81 16.94

0.40

3.88

3.08% 6.85% 4.96%

2010/2011 2011/20122009/2010 09/10-11/12 10/11-12/13

Rietbron

2012/2013

09/10-11/12

Rietbron

10/11-12/13

2009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012

Rietbron

10/11-12/1309/10-11/122012/2013

Rietbron

Rietbron

Rietbron

2012/2013


Aantal weke gepaar





Ooie gepaar




Ooie gepaar


Ooie gepaar


Ooie gepaar


REPRODUKSIE

6 8 7

3 3 3

30 30 30

69.10% 93.77% 69.10% 81.43%

79.48% 84.03% 55.90% 84.00% 73.14% 74.65%

71.09% 79.08% 54.65% 83.15% 68.27% 72.29%

8.39% 4.95% 2.51% 0.85% 5.28% 2.77%

09/10-11/12 10/11-12/13

Rietbron

2009/2010 2010/2011 2011/2012 2012/2013

Rietbron


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

VERLIESE

Aantal % Aantal % Aantal % Aantal % Aantal % Aantal %

150 46.88% 16 17.02% 83 31.95%

120 37.50% 30 31.91% 75 34.71%

50 15.63% 48 51.06% 49 33.34%

320 100.00% 94 100.00% 207 100.00%

50 15.63% 30 31.91% 40 23.77%

3 3.19% 3 3.19%

220 68.75% 45 47.87% 133 58.31%

50 15.63% 0 0.00% 25 7.81%

0 0.00% 16 17.02% 8 8.51%

320 100.00% 94 100.00% 207 100.00%

1.93% 1.21% 1.57%

0.00% 0.12% 0.06%

8.47% 1.81% 5.14%

1.93% 0.00% 0.96%

0.00% 0.64% 0.32%

12.32% 3.78% 8.05%

R 40 000 R 24 000 R 32 000

R 0 R 2 400 R 1 200

R 176 000 R 36 000 R 106 000

R 40 000 R 0 R 20 000

R 0 R 12 800 R 6 400

R 256 000 R 75 200 R 165 600

R 4 000 R 5 610 R 9 498 R 4 378 R 6 495

Rand waardeRand waarde Rand waarde Rand waarde Rand waardeRand waarde

09/10-11/12

%% % % %

2009/2010 2010/2011 2011/2012 10/11-12/13

Rietbron Rietbron

2012/2013

%


ANGORA

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL


KOSTES (DAVK/KVE)


Laagste Hoogste

R 427.02 R 444.40

R 79.06 R 295.79

R 0.00 R 13.92

-R 4.82 R 58.21

R 501.27 R 783.59

R 106.48 R 277.38

R 301.87 R 642.09

R 2 012.57 R 4 280.83

R 82.25 R 1 070.21

Laagste Hoogste


R 16.10 21.38% R 56.79 37.58% R 74.56 42.58% R 49.15 36.72% R 42.12 R 119.08

R 15.10 20.05% R 23.04 15.25% R 31.18 17.80% R 23.11 17.26% R 24.39 R 38.96

R 3.41 4.53% R 2.18 1.44% R 1.03 0.59% R 2.21 1.65% R 0.00 R 3.08

R 19.96 26.50% R 22.22 14.70% R 13.68 7.81% R 18.62 13.91% R 0.00 R 20.94

R 13.20 17.53% R 18.23 12.06% R 18.10 10.34% R 16.51 12.33% R 11.99 R 29.87

R 0.42 0.56% R 5.58 3.69% R 18.17 10.38% R 8.06 6.02% R 4.82 R 30.80

R 2.99 3.97% R 2.52 1.67% R 5.78 3.30% R 3.76 2.81% R 3.07 R 8.71

R 0.00 0.00% R 20.36 13.47% R 2.05 1.17% R 7.47 5.58% R 0.00 R 6.16

R 0.00 0.00% R 0.00 0.00% R 1.03 0.59% R 0.34 0.26% R 0.00 R 3.08

R 0.00 0.00% R 0.00 0.00% R 1.33 0.76% R 0.44 0.33% R 0.00 R 4.00

R 0.84 1.12% R 0.21 0.14% R 1.03 0.59% R 0.69 0.52% R 0.00 R 3.08

R 3.30 4.38% R 0.00 0.00% R 7.19 4.10% R 3.50 2.61% R 0.00 R 21.56

R 75.32 100.00% R 151.13 100.00% R 175.12 100.00% R 133.86 100.00% R 106.48 R 277.38

Groep Gem 2011/2012Prince Albert/Oudtshoorn

2009/2010 2010/2011 2011/2012 3 Jaar

R 71.95 R 105.04 R 559.82 R 245.60

R 2 297.90 R 3 271.93 R 2 975.16

R 75.32 R 151.13 R 175.12 R 133.86

-R 7.85

2009/2010 2010/2011 2011/2012 3 Jaar

R 438.31

R 146.33 R 164.10 R 127.75R 72.83

R 461.06R 400.62 R 544.24

Groep Gem 2011/2012Prince Albert/Oudtshoorn

R 39.16 R 13.67 R 6.78

R 427.22R 344.67

R 564.42R 420.00 R 651.90 R 621.37

-R 14.28

R 19.87

-R 35.00 R 25.74

R 490.75 R 446.25

R 2 848.33


BOKHAAR%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


ALLE KOSTES TE DEK






Laagste Hoogste

56.60% 85.19%

14.81% 43.40%

Laagste Hoogste

R 18.87 R 43.19

R 15.86 R 41.67

R 51.46 R 60.69

R 90.08 R 110.61

R 29.39 R 52.44

Laagste Hoogste

R 4.76 R 13.31

R 4.89 R 10.43

R 15.19 R 18.20

R 13.77 R 23.83

-R 1.43 R 5.63

Laagste Hoogste

R 22.33 R 56.29

R 20.68 R 57.58

R 71.24 R 90.92

R 90.08 R 110.61

R 12.98 R 33.64

Laagste Hoogste

R 13.18 R 28.37

R 10.42 R 28.87

R 38.79 R 42.04

R 51.92 R 67.22

R 9.88 R 28.43

Prince Albert/Oudtshoorn



R 101.53

R 15.34


R 20.77

R 19.64

R 19.16

R 59.57

R 40.41

Groep Gem

2011/2012 3 Jaar2009/2010 2010/2011

R 96.56R 84.83 R 103.33

R 41.50 R 25.86 R 21.82 R 29.73

2011/2012

R 42.39 R 39.62R 27.99 R 48.48

R 28.99 R 37.32

R 43.33 R 77.47 R 79.71 R 66.84

R 27.22

Groep Gem

R 1.37R 12.40 -R 10.39 R 2.10

2011/2012 3 Jaar2009/2010 2010/2011

R 16.00 R 39.37 R 18.80 R 24.72

R 23.35R 3.60 R 49.76 R 16.70

2011/2012

R 2.25 R 36.55 R 7.66 R 15.49

3 Jaar2009/2010


R 7.87

2011/2012

R 1.35 R 13.21 R 9.04

2011/2012

R 23.79 R 36.66 R 30.04 R 30.16

R 51.11R 37.75 R 58.52 R 57.07

R 45.45R 47.08 R 44.81 R 44.46

R 84.83 R 103.33 R 101.53 R 96.56

Groep Gem

2010/2011

R 20.95R 13.96 R 21.87 R 27.02

2009/2010 2010/2011 2011/2012

21.59%14.51% 23.09% 27.16%

3 Jaar

85.49% 76.91% 72.84% 78.41%

Groep Gem 2011/2012

Groep Gem 2011/2012

3 Jaar2009/2010 2010/2011 2011/2012


LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

KAPATERS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL
















Bemarkings%

VLEISPRODUKSIE

KUDDESAMESTELLING

BOKHAARPRODUKSIE

Laagste Hoogste

308 10.71% 169 8.42% 146 4.71% 208 7.80% 0 241

698 24.24% 488 24.30% 892 28.77% 693 26.01% 283 1827

398 13.82% 252 12.55% 456 14.72% 369 13.85% 104 925

268 9.30% 135 6.72% 337 10.88% 247 9.27% 20 900

966 33.55% 749 37.30% 1081 34.86% 932 35.00% 561 1841

41 1.43% 34 1.69% 44 1.40% 40 1.48% 26 71

121 4.22% 143 7.12% 83 2.68% 116 4.35% 0 155

77 2.67% 38 1.89% 58 1.88% 58 2.17% 0 113

2 0.06% 0 0.00% 3 0.09% 2 0.06% 0 8

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

2880 100.00% 2008 100.00% 3099 100.00% 2663 100.00% 1591 5564

Laagste Hoogste

R 91.31 R 93.39

R 90.08 R 110.61

98.63% 118.43%

1.48 1.62

2.96 3.25

48.19% 55.00%

Laagste Hoogste

5 6

20 30

R 13.77 R 23.83

15.75 20.59

9.87% 27.62%




R 84.83 R 103.33 R 101.53

18.49%

6

25

R 24.72R 16.00 R 39.37 R 18.80

18.17

50.85%

2009/2010 2010/2011 2011/2012 3 Jaar

Groep Gem 2011/2012

R 96.56

3.113.16 3.03 3.14

109.59%

1.57

R 92.59

2011/2012Groep Gem

3 Jaar2009/2010 2010/2011 2011/2012

3 Jaar2009/2010 2010/2011 2011/2012

Groep Gem 2011/2012


Aantal weke gepaar





Ooie gepaar




Ooie gepaar


Ooie gepaar


Ooie gepaar


REPRODUKSIE

Laagste Hoogste

6 7

3 4

14 20

30 45

87.50% 95.16%

85.00% 89.39%

65.68% 88.99%

1.02% 29.49%


6.89%1.51% 7.33% 11.84%

73.31% 77.74% 79.06% 76.70%

74.82% 85.07% 90.89% 83.59%

87.79%

3

17

36

3 Jaar2011/20122009/2010 2010/2011

Groep Gem

6

2011/2012


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

VERLIESE

Laagste Hoogste


122 65.24% 60 184

43 22.73% 25 60

23 12.03% 15 30

187 100.00% 150 224

98 52.14% 95 100

20 10.70% 10 30

20 10.70% 0 40

50 26.47% 0 99

187 100.00% 150 224

% %

1.80% 5.97%

0.18% 1.89%

0.00% 0.72%

0.00% 6.22%

2.70% 14.08%


R 76 000 R 80 000

R 8 000 R 24 000

R 0 R 32 000

R 0 R 79 200

R 120 000 R 179 200

R 2 406 R 34 300


R 149 600

R 78 000

0.65%

0.65%

R 18 902

R 39 600

R 16 000

R 16 000


6.03%

1.60%

3.15%

% %

3 Jaar2009/2010 2010/2011 2011/2012

Groep Gem 2011/2012


ANGORA

PRODUKINKOMSTE/KVE

HANDELSINKOMSTE/KVE

MIN VEE AANKOPE/KVE



MIN DAVK/KVE

BRUTO MARGE/KVE

BRUTO MARGE/GVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Skeer)

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL


KOSTES (DAVK/KVE)


Laagste Hoogste

R 387.02 R 431.34 R 413.88 R 432.30 R 396.92 R 410.75 R 425.84 R 333.23 R 516.25

R 91.74 R 141.40 R 183.82 R 148.64 R 103.99 R 138.99 R 157.95 R 56.04 R 357.22

R 34.75 R 23.82 R 57.14 R 41.48 R 33.81 R 38.57 R 40.81 R 0.00 R 99.91

R 4.91 -R 11.70 R 22.60 R 33.25 R 10.19 R 5.27 R 14.72 -R 57.45 R 116.63

R 448.92 R 537.22 R 563.16 R 572.72 R 477.28 R 516.43 R 557.70 R 311.28 R 909.74

R 83.29 R 108.04 R 106.50 R 83.24 R 98.05 R 99.28 R 99.26 R 59.19 R 125.12

R 365.63 R 429.17 R 456.66 R 489.48 R 379.23 R 417.15 R 458.44 R 249.56 R 798.76

R 2 437.64 R 2 861.25 R 3 044.53 R 3 263.35 R 2 528.33 R 2 781.14 R 3 056.38 R 1 663.79 R 5 325.35

R 97.44 R 184.56 R 375.16 R 295.30 R 128.01 R 219.05 R 285.01 R 60.21 R 760.73

Laagste Hoogste


R 29.01 6.46% R 45.28 8.43% R 39.25 6.97% R 24.66 4.67% R 41.32 8.68% R 37.85 7.29% R 36.40 6.69% R 0.00 R 53.62

R 12.27 2.73% R 15.88 2.96% R 20.96 3.72% R 15.84 3.10% R 12.46 2.59% R 16.37 3.14% R 17.56 3.26% R 10.25 R 25.59

R 6.13 1.37% R 2.42 0.45% R 2.41 0.43% R 1.11 0.23% R 3.89 0.84% R 3.65 0.75% R 1.98 0.37% R 0.00 R 4.81

R 14.77 3.29% R 15.11 2.81% R 14.42 2.56% R 22.50 4.26% R 16.91 3.59% R 14.77 2.89% R 17.34 3.21% R 13.08 R 30.62

R 14.83 3.30% R 13.84 2.58% R 11.46 2.04% R 11.97 2.30% R 14.58 3.09% R 13.38 2.64% R 12.43 2.30% R 1.26 R 20.66

R 2.23 0.50% R 3.18 0.59% R 7.04 1.25% R 1.27 0.34% R 2.02 0.41% R 4.15 0.78% R 3.83 0.73% R 0.00 R 4.47

R 2.36 0.53% R 2.25 0.42% R 5.04 0.89% R 2.19 0.48% R 2.90 0.62% R 3.22 0.61% R 3.16 0.60% R 0.00 R 7.15

R 0.07 0.02% R 7.06 1.31% R 0.68 0.12% R 2.15 0.34% R 2.39 0.45% R 2.60 0.48% R 3.30 0.59% R 0.00 R 7.92

R 0.24 0.05% R 1.73 0.32% R 0.34 0.06% R 0.56 0.11% R 0.66 0.13% R 0.77 0.15% R 0.88 0.16% R 0.00 R 2.68

R 0.00 0.00% R 0.00 0.00% R 0.44 0.08% R 0.05 0.01% R 0.00 0.00% R 0.15 0.03% R 0.16 0.03% R 0.00 R 0.37

R 0.28 0.06% R 0.24 0.04% R 0.59 0.10% R 0.94 0.25% R 0.20 0.04% R 0.37 0.07% R 0.59 0.13% R 0.00 R 7.52

R 1.10 0.25% R 1.05 0.20% R 3.87 0.69% R 0.00 0.00% R 0.72 0.15% R 2.01 0.38% R 1.64 0.29% R 0.00 R 0.00

R 83.29 18.55% R 108.04 20.11% R 106.50 18.91% R 83.24 16.08% R 98.05 20.58% R 99.28 19.19% R 99.26 18.37% R 59.19 R 125.12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/122012/2013 10/11-12/13

2012/2013 10/11-12/13



2011/2012 Alle Produsente



BOKHAAR%

VLEIS%

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL

R/KG : DAVK

R/KG : OK

R/KG : TOTAAL

PRYS REALISEER/KG

VERSKIL


ALLE KOSTES TE DEK






Laagste Hoogste

83.04% 79.08% 76.42% 78.24% 81.41% 79.51% 77.92% 62.56% 87.64%

16.96% 20.92% 23.58% 21.76% 18.59% 20.49% 22.08% 12.36% 37.44%

Laagste Hoogste

R 13.37 R 18.60 R 17.53 R 14.62 R 17.35 R 16.50 R 16.92 R 10.57 R 29.69

R 29.76 R 31.40 R 22.35 R 31.64 R 34.02 R 27.84 R 28.46 R 17.77 R 57.38

R 43.13 R 50.00 R 39.87 R 46.26 R 51.37 R 44.33 R 45.38 R 33.10 R 87.07

R 84.31 R 98.05 R 91.07 R 98.42 R 90.57 R 91.14 R 95.85 R 82.81 R 124.54

R 41.18 R 48.05 R 51.20 R 52.17 R 39.20 R 46.81 R 50.47 R 13.10 R 88.14

Laagste Hoogste

R 1.84 R 7.35 R 7.07 R 7.01 R 5.68 R 5.42 R 7.14 R 4.02 R 15.18

R 3.02 R 17.91 R 8.44 R 13.21 R 11.42 R 9.79 R 13.19 R 8.08 R 18.84

R 4.86 R 25.25 R 15.85 R 20.22 R 17.10 R 15.32 R 20.44 R 12.72 R 32.78

R 20.14 R 31.16 R 25.83 R 32.90 R 23.50 R 25.71 R 29.97 R 27.47 R 42.07

R 15.28 R 5.91 R 9.99 R 12.68 R 6.40 R 10.39 R 9.53 R 4.15 R 18.80

Laagste Hoogste

R 15.44 R 23.12 R 22.40 R 19.54 R 21.04 R 20.32 R 21.69 R 12.89 R 33.87

R 30.69 R 37.91 R 31.07 R 42.70 R 39.48 R 33.22 R 37.23 R 22.06 R 65.48

R 46.13 R 61.03 R 53.47 R 62.25 R 60.52 R 53.54 R 58.92 R 41.09 R 99.35

R 84.31 R 98.05 R 90.94 R 98.42 R 90.57 R 91.10 R 95.81 R 82.81 R 124.54

R 38.18 R 37.02 R 37.47 R 36.18 R 30.05 R 37.56 R 36.89 R 0.82 R 66.36

Laagste Hoogste

R 12.49 R 9.81 R 11.15 R 6.77 R 15.30

R 14.98 R 19.57 R 17.28 R 14.68 R 29.52

R 27.46 R 29.39 R 28.43 R 21.45 R 38.77

R 58.19 R 81.23 R 69.71 R 68.75 R 97.40

R 30.73 R 51.85 R 41.29 R 43.16 R 68.26

08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012

08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/112012/2013

2012/2013

2012/2013

10/11-12/13

10/11-12/13

2012/2013

2012/2013

10/11-12/13

10/11-12/13

10/11-12/13












LAM

SPEENLAM

JOOI

JRAM

TOOI

TRAM

KAPATERS

UITSK OOIE

UITSK RAM

ANDER

TOTAAL
















Bemarkings%

VLEISPRODUKSIE

KUDDESAMESTELLING

BOKHAARPRODUKSIE

Laagste Hoogste

147 7.27% 70 4.62% 102 4.58% 89 6.86% 86 4.51% 106 5.49% 87 5.36% 0 187

395 19.53% 315 20.81% 502 22.51% 338 19.29% 430 21.21% 404 20.95% 385 20.87% 32 558

217 10.73% 133 8.78% 209 9.39% 160 7.20% 183 9.17% 186 9.63% 167 8.46% 0 544

3 0.15% 61 4.03% 171 7.66% 96 3.62% 23 1.45% 78 3.95% 109 5.10% 0 482

784 38.75% 518 34.21% 744 33.36% 574 37.28% 754 37.17% 682 35.44% 612 34.95% 72 956

31 1.53% 21 1.39% 31 1.39% 22 1.55% 30 1.50% 28 1.44% 25 1.44% 4 32

370 18.29% 352 23.25% 410 18.37% 476 21.85% 445 22.04% 377 19.97% 413 21.16% 5 1345

73 3.61% 43 2.84% 58 2.60% 36 2.27% 56 2.86% 58 3.02% 46 2.57% 0 93

3 0.15% 1 0.07% 3 0.13% 1 0.09% 2 0.10% 2 0.11% 2 0.09% 0 5

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

2023 100.00% 1514 100.00% 2230 100.00% 1793 100.00% 2009 100.00% 1922 100.00% 1846 100.00% 128 3027

Laagste Hoogste

2 2 3

6 5 6

33.40 29.67 31.54 23.00 32.05

R 92.78 R 91.61 R 92.19 R 89.59 R 97.08

R 84.31 R 98.05 R 92.44 R 98.42 R 90.57 R 91.60 R 96.31 R 82.81 R 124.54

98.26% 103.36% 100.81% 92.44% 123.21%

1.65 1.59 1.62 1.36 1.80

3.25 3.32 3.36 3.25 3.33 3.31 3.31 2.72 3.60

36.75% 32.40% 34.57% 10.45% 61.12%

Laagste Hoogste

5 5 5 3 6

20.33 23.75 22.04 20.00 28.00

R 20.14 R 31.16 R 25.90 R 32.90 R 23.50 R 25.73 R 29.99 R 27.47 R 42.07

18.99 19.10 19.04 16.25 21.89

2.98 0.40 9.84

7.28 3.88 11.25

13.98% 15.10% 14.54% 1.50% 31.37%

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

2009/2010 2010/2011 2011/2012 08/09-10/11

2012/2013

2012/2013

2012/2013 09/10-11/12

10/11-12/13

10/11-12/13

10/11-12/13








Aantal weke gepaar





Ooie gepaar




Ooie gepaar


Ooie gepaar


Ooie gepaar


REPRODUKSIE

Laagste Hoogste

7 6 7 5 8

3 3 3 3 4

20 20 20 14 30

31 32 31 26 36

87.95% 82.13% 93.77%

72.41% 60.00% 82.22%

88.85% 83.83% 91.94%

77.24% 80.58% 79.15% 81.01% 78.89% 78.99% 80.25% 63.13% 133.50%

73.67% 73.83% 73.67% 73.75% 56.25% 100.73%

71.34% 73.65% 65.21% 69.44% 72.26% 70.07% 69.43% 50.72% 83.15%

5.90% 6.93% 13.94% 11.95% 6.64% 8.92% 10.94% 0.85% 53.40%


2012/2013 09/10-11/122011/2012 08/09-10/112009/2010 2010/2011 10/11-12/13

2011/2012 Alle ProdusenteAlle Groepe


Aantal verliese:

Lammers

Jong diere

Volwasse diere

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL


Predatore

Veediefstal

Koue en reën

Siektes

Ander: Spesifiseer

TOTAAL

Ongediertebeheer

VERLIESE

Laagste Hoogste

Aantal % Aantal % Aantal % Aantal % Aantal % Aantal Aantal

95 45.91% 96 60.99% 96 53.45% 12 225

69 33.08% 31 17.69% 50 25.38% 0 125

44 21.02% 25 21.32% 34 21.17% 0 80

208 100.00% 152 100.00% 180 100.00% 20 375

Aantal % Aantal %

141 67.98% 110 65.35% 126 66.66% 20 375

0 0.00% 0 0.40% 0 0.20% 0 3

14 6.81% 25 17.68% 19 12.24% 0 50

28 13.54% 9 7.43% 19 10.49% 0 34

24 11.67% 8 9.15% 16 10.41% 0 27

208 100.00% 152 100.00% 180 100.00% 20 375

% %

6.34% 7.29% 6.82% 1.09% 15.69%

0.00% 0.02% 0.01% 0.00% 0.12%

0.64% 1.30% 0.97% 0.00% 2.82%

1.26% 0.48% 0.87% 0.00% 1.92%

1.09% 0.52% 0.81% 0.00% 2.73%

9.33% 9.61% 9.47% 2.26% 15.69%


R 113 111 R 88 000 R 100 556 R 16 000 R 300 000

R 0 R 300 R 150 R 0 R 2 400

R 11 333 R 19 600 R 15 467 R 0 R 40 000

R 22 533 R 7 200 R 14 867 R 0 R 27 200

R 19 422 R 6 100 R 12 761 R 0 R 21 600

R 166 400 R 121 200 R 143 800 R 16 000 R 300 000

R 15 924 R 17 941 R 16 933 R 4 378 R 37 450


% %%

2009/2010 2010/2011 09/10-11/122011/2012 08/09-10/112012/2013

%

Rand waarde

Alle Groepe

% %

10/11-12/13

%

3 Jaar skuiwende gemiddeldes 2011/2012 Alle Produsente

Rand waarde


Vleisbeeste

HANDELSINKOMSTE/GVE R 1 463.25 R 1 530.81 R 2 059.74 R 1 542.24 R 1 684.60

MIN VEE AANKOPE/GVE R 57.89 R 63.36 R 240.71 R 64.90 R 120.65

KAPITAAL VERANDERING/GVE R 456.37 R 625.96 R 27.16 R 343.30 R 369.83

BRUTO PRODUKSIE WAARDE/GVE R 1 705.30 R 1 742.84 R 1 846.19 R 1 627.43 R 1 764.78

MIN DAVK/GVE R 356.82 R 331.67 R 287.46 R 297.09 R 325.32

BRUTO MARGE/GVE R 1 445.10 R 1 409.07 R 1 558.73 R 1 421.54 R 1 470.97

BRUTO MARGE/KVE R 216.75 R 211.35 R 233.80 R 213.22 R 220.63

BRUTO MARGE/Ha R 253.97 R 255.68 R 299.08 R 255.22 R 269.58

R/GVE % R/GVE % R/GVE % R/GVE % R/GVE %

VOER R 248.33 14.56% R 230.49 13.22% R 166.87 9.04% R 205.91 12.65% R 215.23 12.20%

DIEREGESONDHEID R 85.99 5.04% R 86.41 4.96% R 87.07 4.72% R 73.19 4.50% R 86.49 4.90%

VERVOER R 4.23 0.25% R 3.97 0.23% R 3.54 0.19% R 2.73 0.17% R 3.91 0.22%

BEMARKING R 2.11 0.12% R 0.04 0.00% R 13.29 0.72% R 0.72 0.04% R 5.15 0.29%

LOSARBEID (Ander) R 5.97 0.35% R 4.64 0.27% R 4.90 0.27% R 4.59 0.28% R 5.17 0.29%

PAKMATERIAAL R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

SAAD R 4.39 0.26% R 2.35 0.13% R 7.34 0.40% R 4.72 0.29% R 4.69 0.27%

PLANTJIES R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

KUNSMIS R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

PLAAGBESTRYDING R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

DIVERSE R 3.71 0.22% R 1.86 0.11% R 1.06 0.06% R 1.86 0.11% R 2.21 0.13%

ANDER R 2.09 0.12% R 1.92 0.11% R 3.39 0.18% R 3.37 0.21% R 2.47 0.14%

TOTAAL R 356.82 20.92% R 331.67 19.03% R 287.46 15.57% R 297.09 18.26% R 325.32 18.43%

VLEISBEESTE: DIREK

ALLOKEERBARE VERANDERLIKE

KOSTES

Barkly-Oos 3 Jaar skuiwende gemiddeldes

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

VLEISBEESTE:



2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

NWKV Boerderybestuurs groepe, 2008-2012.xlsx Vleisbeeste 113

R/KG: DAVK R 5.16 R 5.47 R 5.31

R/KG: OK R 13.30 R 19.32 R 16.31

R/KG: TOTAAL R 18.46 R 24.79 R 21.62

PRYS/KG R 24.66 R 32.05 R 28.36

VERSKIL R 6.20 R 7.27 R 6.73

KALF 147 31.83% 161 31.38% 181 31.93% 141 30.74% 163 31.72%

VERSE 56 12.00% 77 15.10% 87 15.31% 66 14.45% 73 14.24%

BULLE 6 1.21% 12 2.28% 1 0.18% 7 1.62% 6 1.19%

TEEL KOEIE 237 51.14% 248 48.48% 286 50.50% 227 49.56% 257 50.02%

TEEL BULLE 5 1.04% 2 0.44% 0 0.07% 4 0.88% 2 0.48%

OS 2 0.41% 2 0.37% 0 0.00% 2 0.42% 1 0.25%

BULLE (>3Jr) 9 2.04% 10 1.96% 11 2.02% 9 2.00% 10 2.01%

ANDER 2 0.32% 0 0.00% 0 0.00% 2 0.33% 1 0.10%

TOTAAL 463 100.00% 513 100.00% 566 100.00% 459 100.00% 514 100.00%

Speenouderdom (Maande) 6

Gemiddelde speengewig (kg) 208

Gem prys per kg vleis (R/kg) R 24.66 R 32.05 R 28.36

Kg vleis per dier bemark (Kg) 152.49 142.57 147.53


Kg vleis per koei bemark (Kg/koei)

Bemarkings% 29.90% 30.82% 30.36%

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

VLEISBEESTE: VLEISPRODUKSIE:


VLEISBEESTE:

KUDDESAMESTELLING


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

VLEISBEESTE:



2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12


Aantal weke gepaar 12 13 12 12 12

Aantal bulle gebruik per 100 koeie 4 5 4 4 4

Ouderdom 1ste paring (Maande) 25 25

Paargewig 1ste paring (kg) 367 367

Besettings% = Koeie dragtig /

Koeie gepaar91.68% 89.45% 86.02% 90.56% 89.05%

Verse: Besettings% 88.35%

Koeie: Besettings% 80.41%

Kalf% = Kalwers lewendig gebore /

Koeie gepaar84.34% 85.24% 81.04% 84.81% 83.54%

Merk% = Kalwers gemerk /

Koeie gepaar80.92%

Speen% = Kalwers gespeen /

Koeie gepaar82.05% 83.67% 80.37% 82.99% 82.03%

% Verliese van Kalf na Speen 2.29% 1.57% 0.67% 1.82% 1.51%

VLEISBEESTE: REPRODUKSIE:


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12


Vleisbeeste

HANDELSINKOMSTE/GVE

MIN VEE AANKOPE/GVE

KAPITAAL VERANDERING/GVE

BRUTO PRODUKSIE WAARDE/GVE

MIN DAVK/GVE

BRUTO MARGE/GVE

BRUTO MARGE/KVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

VLEISBEESTE: DIREK


KOSTES

VLEISBEESTE:

VERTAKKINGSONTLEDINGLaagste Hoogste

R 1 302.39 R 1 773.11 R 1 744.43 R 1 606.64 R 1 655.55 R 1 860.12

R 124.72 R 145.92 R 239.44 R 170.02 R 37.12 R 427.79

R 529.86 R 619.41 R 447.84 R 532.37 R 173.33 R 611.15

R 1 707.54 R 2 246.61 R 1 952.83 R 1 968.99 R 1 497.25 R 2 259.19

R 147.40 R 136.93 R 142.18 R 142.17 R 74.16 R 238.68

R 1 560.14 R 2 109.68 R 1 810.65 R 1 826.82 R 1 258.57 R 2 171.33

R 234.01 R 318.43 R 271.58 R 274.68 R 188.78 R 325.68

R 240.33 R 341.62 R 273.54 R 285.16 R 224.73 R 354.24

Laagste Hoogste

R/GVE % R/GVE % R/GVE % R/GVE % R/GVE R/GVE

R 101.69 6.21% R 66.68 2.52% R 77.31 4.37% R 81.90 4.37% R 17.01 R 127.93

R 29.77 1.91% R 29.86 1.41% R 33.60 1.94% R 31.08 1.75% R 11.03 R 65.27

R 9.17 0.57% R 6.73 0.31% R 0.00 0.00% R 5.30 0.29% R 0.00 R 0.00

R 6.76 0.41% R 23.93 1.06% R 31.26 1.68% R 20.65 1.05% R 0.00 R 55.37

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 9.73 0.46% R 0.00 0.00% R 3.24 0.15% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 147.40 9.10% R 136.93 5.75% R 142.18 8.00% R 142.17 7.62% R 74.16 R 238.68

Bedford

2011/2012 3 Jaar Gem

3 Jaar Gem

Bedford

Bedford

Bedford 2012/2013

Bedford 2012/2013

2012/2013

2012/2013

2010/2011 2011/2012

2010/2011

Bedford


R/KG: DAVK

R/KG: OK

R/KG: TOTAAL

PRYS/KG

VERSKIL

KALF

VERSE

BULLE

TEEL KOEIE

TEEL BULLE

OS

BULLE (>3Jr)

ANDER

TOTAAL







Bemarkings%


VLEISBEESTE:

KUDDESAMESTELLING

VLEISBEESTE:

PRODUKSIEKOSTE PER KG VLEISLaagste Hoogste

R 2.40 R 2.64 R 2.53 R 2.52 R 1.41 R 4.00

R 14.92 R 16.09 R 11.50 R 14.17 R 7.17 R 16.15

R 17.32 R 18.72 R 14.03 R 16.69 R 10.35 R 20.15

R 26.18 R 35.61 R 31.30 R 31.03 R 29.37 R 32.55

R 8.86 R 16.88 R 17.27 R 14.34 R 9.22 R 20.99

Laagste Hoogste

88 27.60% 95 26.66% 126 30.86% 103 28.84% 39 189

46 14.33% 49 13.64% 53 14.07% 49 13.76% 25 69

0 0.00% 19 5.22% 0 0.00% 6 1.73% 0 0

174 54.77% 183 51.53% 207 50.82% 188 52.66% 65 309

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

3 0.91% 3 0.84% 4 2.42% 3 0.89% 0 18

8 2.39% 8 2.12% 8 1.83% 8 2.12% 2 12

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

318 100.00% 356 100.00% 398 100.00% 357 100.00% 149 578

Laagste Hoogste

8 7 8 7 8

240 238 239 220 250

R 26.18 R 35.61 R 31.13 R 30.97 R 29.37 R 32.55

144.76 155.79 150.27 140.43 203.98

7.65 7.86 8.08 7.87 5.65 10.65

97.04 83.57 82.91 87.84 56.49 94.71

29.26% 28.61% 28.94% 12.08% 34.55%

Bedford 2012/2013

2010/2011 2011/2012

Bedford

Bedford

2011/2012 3 Jaar Gem2010/2011

Bedford 2012/2013

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

Bedford

Bedford

2012/2013

2012/2013

2012/2013

3 Jaar Gem

Bedford 2012/2013


Aantal weke gepaar

Aantal bulle gebruik per 100 koeie




Koeie gepaar

Verse: Besettings%

Koeie: Besettings%


Koeie gepaar


Koeie gepaar


Koeie gepaar

% Verliese van Kalf na Speen


Laagste Hoogste

11 12 12 12 12 13

4 4 4 4 3 4

23 24 24 24 24

360 350 355 350 350

76.88% 87.91% 87.45% 84.08% 71.81% 98.46%

85.36% 97.10% 91.23% 91.30% 100.00%

85.40% 84.27% 84.83% 67.61% 98.03%

76.88% 82.88% 87.37% 82.38% 72.59% 95.90%

81.93% 86.22% 70.66% 93.85%

76.32% 81.56% 85.05% 80.98% 70.66% 93.85%

0.56% 1.31% 2.32% 1.40% 0.55% 4.76%

2012/2013

Bedford 2012/2013Bedford

2011/2012 3 Jaar Gem2010/2011

Bedford


Vleisbeeste

HANDELSINKOMSTE/GVE

MIN VEE AANKOPE/GVE



MIN DAVK/GVE

BRUTO MARGE/GVE

BRUTO MARGE/KVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

VLEISBEESTE: DIREK


KOSTES

VLEISBEESTE:


R 1 037.63 R 1 595.05 R 1 340.63 R 1 821.85 R 1 324.44 R 1 585.84 R 1 583.96 R 1 987.03

R 10.84 R 65.13 R 94.19 R 155.34 R 56.72 R 104.89 R 85.30 R 220.68

R 162.47 R 167.57 R 1 035.59 R 52.74 R 455.21 R 418.63 -R 44.37 R 202.59

R 1 189.26 R 1 697.49 R 2 282.03 R 1 719.25 R 1 722.93 R 1 899.59 R 1 363.28 R 2 011.86

R 112.91 R 275.62 R 263.43 R 227.51 R 217.32 R 255.52 R 133.18 R 289.65

R 1 076.35 R 1 421.87 R 2 018.61 R 1 491.74 R 1 505.61 R 1 644.07 R 1 073.63 R 1 752.16

R 161.44 R 213.27 R 302.78 R 223.75 R 225.83 R 246.60 R 161.04 R 262.81

R 179.39 R 221.23 R 336.43 R 248.61 R 245.69 R 268.76 R 178.93 R 292.01

Laagste Hoogste

R/GVE % R/GVE % R/GVE % R/GVE % R/GVE % R/GVE % R/GVE R/GVE

R 77.12 6.48% R 204.49 12.05% R 173.70 7.61% R 157.50 9.91% R 151.77 8.71% R 178.57 9.86% R 85.57 R 241.37

R 18.34 1.54% R 52.52 3.09% R 54.93 2.41% R 52.06 2.91% R 41.93 2.35% R 53.17 2.80% R 27.59 R 80.99

R 0.00 0.00% R 18.61 1.10% R 7.54 0.33% R 6.90 0.51% R 8.72 0.48% R 11.01 0.64% R 0.00 R 20.69

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 8.13 0.68% R 0.00 0.00% R 9.10 0.40% R 2.52 0.13% R 5.74 0.36% R 3.87 0.17% R 0.00 R 7.55

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 18.16 0.80% R 8.53 0.42% R 6.05 0.27% R 8.89 0.41% R 0.00 R 25.59

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 9.32 0.78% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 3.11 0.26% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 112.91 9.49% R 275.62 16.24% R 263.43 11.54% R 227.51 13.88% R 217.32 12.42% R 255.52 13.89% R 133.18 R 289.65

2012/2013

2012/2013

Jamestown 2012/2013


10/11-12/1309/10-11/12


2009/2010 2010/2011

Jamestown

2011/2012

09/10-11/122009/2010 2010/2011 2011/2012 10/11-12/13

Jamestown Jamestown 2012/2013


R/KG: DAVK

R/KG: OK

R/KG: TOTAAL

PRYS/KG

VERSKIL

KALF

VERSE

BULLE

TEEL KOEIE

TEEL BULLE

OS

BULLE (>3Jr)

ANDER

TOTAAL







Bemarkings%


VLEISBEESTE:

KUDDESAMESTELLING

VLEISBEESTE:


R 2.96 R 4.05 R 7.77 R 5.04 R 4.93 R 5.62 R 4.19 R 5.89

R 17.53 R 20.23 R 30.61 R 14.39 R 22.79 R 21.74 R 8.32 R 20.46

R 20.49 R 24.28 R 38.38 R 19.44 R 27.71 R 27.36 R 12.52 R 26.35

R 24.77 R 26.64 R 38.53 R 30.85 R 29.98 R 32.01 R 29.48 R 32.22

R 4.29 R 2.36 R 0.16 R 11.41 R 2.27 R 4.64 R 5.86 R 16.96

Laagste Hoogste

84 26.07% 66 29.87% 76 29.32% 81 27.33% 75 28.42% 74 28.84% 46 101

57 17.57% 27 12.52% 48 18.33% 46 15.54% 44 16.14% 40 15.46% 22 60

0 0.00% 2 0.00% 0 0.00% 1 0.42% 1 0.00% 1 0.14% 0 4

140 43.33% 119 55.35% 131 50.24% 161 54.43% 130 49.64% 137 53.34% 95 195

2 0.62% 1 0.54% 0 0.10% 0 0.14% 1 0.42% 1 0.26% 0 1

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

6 1.78% 3 1.72% 5 2.02% 6 2.14% 5 1.84% 5 1.96% 2 9

34 10.63% 0 0.00% 0 0.00% 0 0.00% 11 3.54% 0 0.00% 0 0

322 100.00% 218 100.00% 261 100.00% 296 100.00% 267 100.00% 258 100.00% 165 364

Laagste Hoogste

6 6 6 6

203 209 185 228

R 24.77 R 26.64 R 38.53 R 30.85 R 29.98 R 32.01 R 29.48 R 32.22

128.26 115.58 134.61 121.92 126.15 114.98 154.23

9.26 8.19 10.32

82.56 75.04 90.07

38.48% 24.25% 36.20% 31.36% 32.97% 31.48% 39.53%

2010/2011

2009/2010 2010/2011

2012/2013

2012/2013

09/10-11/12

Jamestown

2011/2012 09/10-11/12

Jamestown 2012/2013

Jamestown 2012/2013

Jamestown 2012/2013

10/11-12/13

10/11-12/13

10/11-12/13


2012/2013

2011/2012 09/10-11/12


2009/2010


2011/20122009/2010 2010/2011


Aantal weke gepaar





Koeie gepaar

Verse: Besettings%

Koeie: Besettings%


Koeie gepaar


Koeie gepaar


Koeie gepaar



Laagste Hoogste

13.5 12 12 12 13 12 12 12

4 3 3 3 3 3 2 4

30 28 29 24 35

350 343 347 330 350

82.98% 93.67% 83.65% 74.58% 86.77% 83.97% 72.00% 77.16%

88.78% 66.99% 77.89% 48.98% 85.00%

95.38% 77.04% 86.21% 64.71% 89.38%

81.02% 85.22% 82.09% 72.44% 82.78% 79.91% 70.00% 75.31%

80.93% 72.73% 72.00% 73.46%

78.74% 85.03% 80.93% 71.50% 81.57% 79.15% 69.05% 73.46%

2.27% 0.19% 1.16% 0.93% 1.21% 0.76% 0.00% 1.85%

Jamestown 2012/2013

2009/2010 2010/2011 2011/2012 09/10-11/12


10/11-12/132012/2013


Vleisbeeste

HANDELSINKOMSTE/GVE

MIN VEE AANKOPE/GVE



MIN DAVK/GVE

BRUTO MARGE/GVE

BRUTO MARGE/KVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

VLEISBEESTE: DIREK


KOSTES

VLEISBEESTE:


R 2 063.39 R 2 036.07 R 2 305.15 R 2 134.87

R 577.62 R 738.97 R 1 103.08 R 806.56

-R 545.50 R 1 697.92 R 681.87 R 611.43

R 940.26 R 2 995.02 R 1 883.94 R 1 939.74

R 130.53 R 210.33 R 494.87 R 278.58

R 809.73 R 2 784.69 R 1 389.06 R 1 661.16

R 121.45 R 417.68 R 208.35 R 249.16

R 27.73 R 84.60 R 43.73 R 52.02

R/GVE % R/GVE % R/GVE % R/GVE %

R 94.78 10.08% R 127.00 4.24% R 436.19 23.15% R 219.32 11.31%

R 6.31 0.67% R 5.43 0.18% R 6.82 0.36% R 6.19 0.32%

R 13.44 1.43% R 77.90 2.60% R 51.86 2.75% R 47.74 2.46%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 16.01 1.70% R 0.00 0.00% R 0.00 0.00% R 5.34 0.28%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

R 130.53 13.88% R 210.33 7.02% R 494.87 26.27% R 278.58 14.36%

2009/2010 2010/2011 2011/2012 3 Jaar Gem

Carnarvon Carnarvon

Carnarvon Carnarvon

2010/2011 2011/2012 3 Jaar Gem2009/2010


R/KG: DAVK

R/KG: OK

R/KG: TOTAAL

PRYS/KG

VERSKIL

KALF

VERSE

BULLE

TEEL KOEIE

TEEL BULLE

OS

BULLE (>3Jr)

ANDER

TOTAAL







Bemarkings%


VLEISBEESTE:

KUDDESAMESTELLING

VLEISBEESTE:


R 0.74 R 0.92 R 11.13 R 4.26

R 11.00 R 9.76 R 16.77 R 12.51

R 11.74 R 10.68 R 27.90 R 16.78

R 22.57 R 22.07 R 39.62 R 28.09

R 10.83 R 11.39 R 11.72 R 11.31

51 22.42% 73 26.10% 97 31.28% 73 27.06%

19 8.55% 34 12.04% 48 15.54% 34 12.41%

0 0.00% 41 14.78% 22 7.09% 21 7.75%

100 44.34% 123 44.16% 138 44.48% 120 44.33%

1 0.33% 4 1.57% 0 0.00% 2 0.63%

9 4.00% 4 1.35% 0 0.00% 4 1.57%

3 1.22% 0 0.00% 5 1.61% 3 0.95%

43 19.15% 0 0.00% 0 0.00% 14 5.30%

225 100.00% 278 100.00% 311 100.00% 271 100.00%

R 22.57 R 22.07 R 39.62 R 30.84

180.00 155.17

35.26% 41.88%

Carnarvon

2009/2010

Carnarvon Carnarvon

2010/2011 2011/2012 3 Jaar Gem

2009/2010 2010/2011 2011/2012 3 Jaar Gem

Carnarvon

Carnarvon

Carnarvon

2009/2010 2010/2011 2011/2012 3 Jaar Gem


Aantal weke gepaar





Koeie gepaar

Verse: Besettings%

Koeie: Besettings%


Koeie gepaar


Koeie gepaar


Koeie gepaar



52 29 52 44

3 4 2 3

100.00% 73.12% 96.13% 89.75%

99.22% 73.12% 96.13% 89.49%

0.78% 0.00% 0.00% 0.26%

2009/2010 2010/2011

Carnarvon Carnarvon

2011/2012 3 Jaar Gem


Vleisbeeste

HANDELSINKOMSTE/GVE

MIN VEE AANKOPE/GVE



MIN DAVK/GVE

BRUTO MARGE/GVE

BRUTO MARGE/KVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

VLEISBEESTE: DIREK


KOSTES

VLEISBEESTE:


R 946.51 R 1 405.43 R 740.45 R 708.07 R 1 030.80 R 951.32 R 578.02 R 838.12

R 0.00 R 558.73 R 265.11 R 0.00 R 274.61 R 274.61 R 0.00 R 0.00

R 408.19 R 721.60 R 906.61 R 895.64 R 678.80 R 841.28 R 711.23 R 1 080.05

R 1 354.70 R 1 568.30 R 1 381.95 R 1 289.25 R 1 434.98 R 1 413.17 R 1 289.25 R 1 289.25

R 102.48 R 183.54 R 185.02 R 148.05 R 157.01 R 172.20 R 117.52 R 178.58

R 1 252.22 R 1 384.75 R 1 196.93 R 1 455.66 R 1 277.97 R 1 345.78 R 1 171.73 R 1 739.59

R 187.82 R 207.70 R 179.53 R 218.34 R 191.68 R 201.86 R 175.75 R 260.93

R 81.35 R 90.46 R 81.46 R 97.14 R 84.42 R 89.69 R 602.19 R 918.04

Laagste Hoogste


R 78.43 5.79% R 104.67 6.67% R 142.02 10.28% R 115.50 7.04% R 108.37 7.58% R 120.73 8.00% R 80.38 R 150.61

R 23.28 1.72% R 45.04 2.87% R 43.00 3.11% R 32.56 2.17% R 37.11 2.57% R 40.20 2.72% R 27.97 R 37.14

R 0.77 0.06% R 8.41 0.54% R 0.00 0.00% R 0.00 0.00% R 3.06 0.20% R 2.80 0.18% R 0.00 R 0.00

R 0.00 0.00% R 24.84 1.58% R 0.00 0.00% R 0.00 0.00% R 8.28 0.53% R 8.28 0.53% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.58 0.04% R 0.00 0.00% R 0.00 0.00% R 0.19 0.01% R 0.19 0.01% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 102.48 7.56% R 183.54 11.70% R 185.02 13.39% R 148.05 9.21% R 157.01 10.89% R 172.20 11.43% R 117.52 R 178.58

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort

Noupoort

10/11-12/13

10/11-12/1309/10-11/122012/20132010/2011

Noupoort

2009/2010 2011/2012

09/10-11/12

Noupoort

2009/2010 2010/2011 2011/2012 2012/2013


R/KG: DAVK

R/KG: OK

R/KG: TOTAAL

PRYS/KG

VERSKIL

KALF

VERSE

BULLE

TEEL KOEIE

TEEL BULLE

OS

BULLE (>3Jr)

ANDER

TOTAAL







Bemarkings%


VLEISBEESTE:

KUDDESAMESTELLING

VLEISBEESTE:


R 3.44 R 2.81 R 8.84 R 5.84 R 5.03 R 5.83 R 5.79 R 5.90

R 19.00 R 15.73 R 43.54 R 27.59 R 26.09 R 28.95 R 27.13 R 28.04

R 22.44 R 18.54 R 52.38 R 33.43 R 31.12 R 34.78 R 33.03 R 33.83

R 22.80 R 25.07 R 34.21 R 26.46 R 27.36 R 28.58 R 24.46 R 28.46

R 0.36 R 6.53 -R 18.16 -R 6.97 -R 3.76 -R 6.20 -R 8.57 -R 5.37

Laagste Hoogste

43 26.71% 37 25.87% 51 23.70% 34 20.87% 44 25.43% 40 23.48% 27 41

17 10.56% 22 15.38% 35 16.25% 26 15.89% 25 14.06% 27 15.84% 22 31

7 4.35% 3 2.10% 9 4.34% 3 1.75% 6 3.60% 5 2.73% 0 9

90 55.90% 76 53.15% 113 52.84% 93 57.63% 93 53.96% 94 54.54% 61 114

2 1.24% 2 1.40% 3 1.58% 0 0.15% 2 1.41% 2 1.05% 0 1

0 0.00% 0 0.00% 0 0.00% 2 1.13% 0 0.00% 1 0.38% 0 6

2 1.24% 3 2.10% 3 1.29% 4 2.57% 3 1.54% 3 1.99% 2 5

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

161 100.00% 143 100.00% 213 100.00% 162 100.00% 172 100.00% 173 100.00% 121 184

Laagste Hoogste

7 7 7 7 7

207 203 205 180 225

R 22.80 R 25.07 R 34.21 R 26.46 R 27.36 R 28.58 R 24.46 R 28.46

138.22 122.96 137.40 130.59 132.86 105.82 168.98

1.69 1.69 1.68 1.69

40.85 40.85 31.63 50.07

33.36% 14.75% 16.80% 24.05% 21.63% 14.94% 18.66%

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort

Noupoort

Noupoort

10/11-12/13

10/11-12/13

09/10-11/122012/2013

2012/2013

Noupoort

Noupoort

2012/2013

Noupoort

2011/20122009/2010 2010/2011 10/11-12/1309/10-11/12

09/10-11/122011/20122009/2010 2010/2011

2009/2010 2010/2011 2011/2012


Aantal weke gepaar





Koeie gepaar

Verse: Besettings%

Koeie: Besettings%


Koeie gepaar


Koeie gepaar


Koeie gepaar



Laagste Hoogste

32 32 32 8.5 32 24 5 12

4 5 4 4 4 4 4 4

20 22 21 20 24

280

84.19% 77.91% 76.85% 78.79% 79.65% 77.85% 67.92% 89.66%

76.85% 77.07% 76.96% 67.92% 86.21%

82.21% 77.58% 76.52% 76.59% 78.77% 76.90% 66.98% 86.21%

1.98% 0.33% 0.32% 2.20% 0.88% 0.95% 0.94% 3.45%

09/10-11/12 10/11-12/132009/2010 2010/2011 2011/2012 2012/2013

Noupoort Noupoort 2012/2013Noupoort


Vleisbeeste

HANDELSINKOMSTE/GVE

MIN VEE AANKOPE/GVE



MIN DAVK/GVE

BRUTO MARGE/GVE

BRUTO MARGE/KVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

VLEISBEESTE: DIREK


KOSTES

VLEISBEESTE:


R 1 088.24 R 1 683.24 R 1 697.23 R 3 018.77 R 1 489.57 R 2 133.08 R 1 773.88 R 4 358.91

R 68.22 R 323.28 R 87.58 R 1 258.20 R 159.70 R 556.36 R 38.12 R 2 524.05

R 187.06 R 367.04 R 358.62 R 104.49 R 304.24 R 276.72 -R 113.47 R 426.95

R 1 207.08 R 1 726.99 R 1 968.26 R 1 865.07 R 1 634.11 R 1 853.44 R 1 597.63 R 2 162.71

R 286.96 R 303.18 R 512.51 R 449.19 R 367.55 R 421.62 R 317.67 R 665.24

R 951.69 R 1 403.73 R 1 455.76 R 1 415.88 R 1 270.39 R 1 425.12 R 932.38 R 1 845.04

R 142.75 R 210.55 R 218.35 R 212.37 R 190.55 R 213.76 R 139.85 R 276.74

R 288.94 R 369.58 R 425.00 R 487.34 R 361.18 R 427.31 R 258.98 R 614.99

Laagste Hoogste


R 206.70 17.12% R 170.95 9.90% R 369.97 18.80% R 305.45 17.18% R 249.21 15.27% R 282.12 15.29% R 230.50 R 444.43

R 53.67 4.45% R 34.45 1.99% R 54.79 2.78% R 59.97 3.32% R 47.64 3.08% R 49.74 2.70% R 53.37 R 72.76

R 10.64 0.88% R 8.39 0.49% R 9.00 0.46% R 33.57 1.77% R 9.34 0.61% R 16.98 0.91% R 0.00 R 80.36

R 7.22 0.60% R 18.96 1.10% R 10.04 0.51% R 0.00 0.00% R 12.07 0.74% R 9.67 0.54% R 0.00 R 0.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.85 0.04% R 0.00 0.00% R 0.28 0.01% R 0.00 R 2.54

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 1.30 0.11% R 5.21 0.30% R 0.00 0.00% R 19.33 1.21% R 2.17 0.14% R 8.18 0.50% R 0.00 R 57.99

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 4.28 0.35% R 44.27 2.56% R 19.25 0.98% R 26.86 1.68% R 22.60 1.30% R 30.13 1.74% R 0.00 R 80.57

R 0.00 0.00% R 0.95 0.06% R 0.91 0.05% R 0.00 0.00% R 0.62 0.03% R 0.62 0.03% R 0.00 R 0.00

R 3.14 0.26% R 0.37 0.02% R 41.13 2.09% R 3.16 0.20% R 14.88 0.79% R 14.89 0.77% R 0.00 R 9.49

R 0.00 0.00% R 19.62 1.14% R 7.42 0.38% R 0.00 0.00% R 9.02 0.50% R 9.02 0.50% R 0.00 R 0.00

R 286.96 23.77% R 303.18 17.56% R 512.51 26.04% R 449.19 25.40% R 367.55 22.46% R 421.62 23.00% R 317.67 R 665.24

UtrechtUtrecht

Utrecht Utrecht

10/11-12/132009/2010

Utrecht 2012/2013

2012/20132010/2011 2011/2012 09/10-11/12

2009/2010 2010/2011 2011/2012 09/10-11/122012/2013 10/11-12/13

Utrecht 2012/2013


R/KG: DAVK

R/KG: OK

R/KG: TOTAAL

PRYS/KG

VERSKIL

KALF

VERSE

BULLE

TEEL KOEIE

TEEL BULLE

OS

BULLE (>3Jr)

ANDER

TOTAAL







Bemarkings%


VLEISBEESTE:

KUDDESAMESTELLING

VLEISBEESTE:


R 8.88 R 5.58 R 11.02 R 5.93 R 8.49 R 7.51 R 2.59 R 7.90

R 7.87 R 6.09 R 7.83 R 4.81 R 7.26 R 6.24 R 3.70 R 5.89

R 16.75 R 11.66 R 18.85 R 10.74 R 15.75 R 13.75 R 6.29 R 13.20

R 33.25 R 21.95 R 36.56 R 35.25 R 30.58 R 31.25 R 30.96 R 40.35

R 16.50 R 10.29 R 17.71 R 24.51 R 14.83 R 17.50 R 21.69 R 27.15

Laagste Hoogste

150 24.24% 137 28.95% 187 30.36% 237 25.79% 158 27.85% 187 28.37% 126 458

63 10.25% 53 11.16% 41 6.74% 80 8.64% 53 9.38% 58 8.85% 40 101

2 0.27% 1 0.30% 1 0.22% 1 0.11% 1 0.26% 1 0.21% 0 2

389 62.77% 271 57.35% 373 60.76% 577 62.74% 344 60.29% 407 60.28% 254 1214

4 0.70% 3 0.68% 8 1.27% 1 0.05% 5 0.88% 4 0.67% 0 2

0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0.00% 0 0

10 1.57% 6 1.21% 4 0.65% 25 2.66% 6 1.14% 11 1.51% 6 60

1 0.20% 2 0.35% 0 0.00% 0 0.00% 1 0.18% 1 0.12% 0 0

619 100.00% 473 100.00% 615 100.00% 920 100.00% 569 100.00% 669 100.00% 440 1832

Laagste Hoogste

7 6 6 5 6

216 203 210 190 220

R 33.25 R 21.95 R 36.56 R 35.25 R 30.59 R 31.25 R 30.96 R 40.35

103.72 115.49 129.59 109.60 116.27 100.59 145.59

31.37 31.37 14.49 56.23

142.16 142.16 64.90 203.83

37.45% 62.98% 37.45% 50.22% 38.68% 92.81%

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht Utrecht

Utrecht Utrecht

Utrecht Utrecht

10/11-12/13

2012/2013 10/11-12/13

2012/2013 10/11-12/13

2009/2010 2010/2011 2012/2013 09/10-11/122011/2012

2010/2011 2011/2012 09/10-11/122009/2010

2009/2010 2010/2011 2011/2012 09/10-11/12

Utrecht 2012/2013


Aantal weke gepaar





Koeie gepaar

Verse: Besettings%

Koeie: Besettings%


Koeie gepaar


Koeie gepaar


Koeie gepaar



Laagste Hoogste

32 24 26 12 27 21 12 12

3 3 3 3 3 3 2 4

22 24 23 24 24

333 315 324 300 330

81.71% 82.54% 86.60% 83.62% 84.57%

72.90%

88.88%

78.03% 81.26% 82.21% 83.63% 80.50% 82.36% 81.48% 87.28%

80.96% 79.84% 80.40% 79.67% 80.00%

77.56% 78.32% 79.56% 79.65% 78.48% 79.18% 79.63% 79.67%

0.47% 2.94% 2.65% 2.15% 2.02% 2.58% 1.85% 2.44%

Utrecht 2012/2013Utrecht Utrecht

2009/2010 2010/2011 2011/2012 09/10-11/12 10/11-12/132012/2013


Vleisbeeste

HANDELSINKOMSTE/GVE

MIN VEE AANKOPE/GVE



MIN DAVK/GVE

BRUTO MARGE/GVE

BRUTO MARGE/KVE

BRUTO MARGE/Ha

VOER

DIEREGESONDHEID

VERVOER

BEMARKING

LOSARBEID (Ander)

PAKMATERIAAL

SAAD

PLANTJIES

KUNSMIS

PLAAGBESTRYDING

DIVERSE

ANDER

TOTAAL

VLEISBEESTE: DIREK


KOSTES

VLEISBEESTE:

VERTAKKINGSONTLEDINGLaagste Hoogste Laagste Hoogste

R 1 542.77 R 1 658.75 R 1 522.23 R 1 823.28 R 1 530.24 R 1 574.58 R 1 668.09 R 708.07 R 3 018.77 R 578.02 R 4 358.91

R 139.09 R 271.44 R 166.70 R 413.25 R 174.11 R 192.41 R 283.80 R 0.00 R 1 258.20 R 0.00 R 2 524.05

R 170.37 R 418.82 R 589.48 R 375.18 R 224.48 R 392.89 R 461.16 R 52.74 R 895.64 -R 113.47 R 1 080.05

R 1 589.04 R 1 760.69 R 1 945.01 R 1 706.60 R 1 566.90 R 1 764.91 R 1 804.10 R 1 289.25 R 1 952.83 R 1 289.25 R 2 259.19

R 223.93 R 266.60 R 277.07 R 241.73 R 241.22 R 255.87 R 261.80 R 142.18 R 449.19 R 74.16 R 665.24

R 1 375.36 R 1 480.06 R 1 667.94 R 1 543.48 R 1 344.07 R 1 507.79 R 1 563.83 R 1 415.88 R 1 810.65 R 932.38 R 2 171.33

R 206.29 R 222.00 R 250.58 R 231.51 R 201.60 R 226.29 R 234.70 R 212.37 R 271.58 R 139.85 R 325.68

R 167.89 R 229.36 R 296.72 R 276.66 R 209.45 R 231.32 R 267.58 R 97.14 R 487.34 R 178.93 R 918.04


R/GVE % R/GVE % R/GVE % R/GVE % R/GVE % R/GVE % R/GVE % R/GVE R/GVE R/GVE R/GVE

R 146.55 9.22% R 170.68 9.69% R 183.85 9.45% R 163.94 9.63% R 149.73 9.56% R 167.03 9.46% R 172.82 9.59% R 77.31 R 305.45 R 17.01 R 444.43

R 43.46 2.73% R 53.91 3.06% R 53.93 2.77% R 44.55 2.58% R 47.80 3.07% R 50.43 2.86% R 50.80 2.81% R 32.56 R 59.97 R 11.03 R 80.99

R 7.17 0.45% R 15.53 0.88% R 5.36 0.28% R 10.12 0.57% R 10.17 0.64% R 9.35 0.54% R 10.34 0.58% R 0.00 R 33.57 R 0.00 R 80.36

R 12.78 0.80% R 11.61 0.66% R 9.45 0.49% R 7.82 0.42% R 10.46 0.66% R 11.28 0.65% R 9.63 0.52% R 0.00 R 31.26 R 0.00 R 55.37

R 4.60 0.29% R 1.10 0.06% R 0.98 0.05% R 0.21 0.01% R 6.74 0.48% R 2.23 0.13% R 0.76 0.04% R 0.00 R 0.85 R 0.00 R 2.54

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.87 0.14% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00 R 0.00 R 0.00

R 3.28 0.21% R 2.05 0.12% R 3.29 0.17% R 5.46 0.33% R 6.27 0.44% R 2.87 0.16% R 3.60 0.21% R 0.00 R 19.33 R 0.00 R 57.99

R 0.09 0.01% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.03 0.00% R 0.03 0.00% R 0.00 0.00% R 0.00 R 0.00 R 0.00 R 0.00

R 1.40 0.09% R 6.31 0.36% R 7.48 0.38% R 8.85 0.53% R 4.40 0.28% R 5.06 0.28% R 7.55 0.42% R 0.00 R 26.86 R 0.00 R 80.57

R 0.03 0.00% R 0.46 0.03% R 0.18 0.01% R 0.00 0.00% R 0.16 0.01% R 0.22 0.01% R 0.21 0.01% R 0.00 R 0.00 R 0.00 R 0.00

R 4.06 0.26% R 1.44 0.08% R 10.38 0.53% R 0.79 0.05% R 1.85 0.11% R 5.29 0.29% R 4.21 0.22% R 0.00 R 3.16 R 0.00 R 9.49

R 0.51 0.03% R 3.51 0.20% R 2.16 0.11% R 0.00 0.00% R 1.75 0.11% R 2.06 0.11% R 1.89 0.10% R 0.00 R 0.00 R 0.00 R 0.00

R 223.93 14.09% R 266.60 15.14% R 277.07 14.25% R 241.73 14.12% R 241.22 15.50% R 255.87 14.49% R 261.80 14.50% R 142.18 R 449.19 R 74.16 R 665.24

2011/2012 08/09-10/11 09/10-11/122009/2010 2010/2011

08/09-10/11 09/10-11/12


10/11-11/13

10/11-11/132012/2013

2012/2013

3 Jaar skuiwende gemiddeldesAlle Groepe


2009/2010 2010/2011 2011/2012




R/KG: DAVK

R/KG: OK

R/KG: TOTAAL

PRYS/KG

VERSKIL

KALF

VERSE

BULLE

TEEL KOEIE

TEEL BULLE

OS

BULLE (>3Jr)

ANDER

TOTAAL







Bemarkings%


VLEISBEESTE:

KUDDESAMESTELLING

VLEISBEESTE:

PRODUKSIEKOSTE PER KG VLEISLaagste Hoogste Laagste Hoogste

R 5.09 R 4.00 R 6.18 R 4.84 R 4.55 R 5.09 R 5.01 R 2.53 R 5.93 R 1.41 R 7.90

R 14.80 R 14.05 R 22.00 R 14.57 R 14.43 R 16.95 R 16.88 R 4.81 R 27.59 R 3.70 R 28.04

R 19.89 R 18.05 R 28.18 R 19.41 R 18.97 R 22.04 R 21.88 R 10.74 R 33.43 R 6.29 R 33.83

R 26.94 R 24.90 R 35.39 R 30.96 R 25.92 R 29.08 R 30.42 R 26.46 R 35.25 R 24.46 R 40.35

R 7.05 R 6.85 R 7.21 R 11.55 R 6.95 R 7.03 R 8.54 -R 6.97 R 24.51 -R 8.57 R 27.15


60 26.20% 53 28.49% 118 29.30% 120 26.22% 54 26.98% 77 28.00% 97 28.00% 34 237 27 458

29 12.66% 25 13.44% 52 12.88% 51 13.53% 28 14.35% 35 13.00% 43 13.29% 26 80 22 101

2 0.87% 4 2.15% 6 1.50% 1 0.57% 3 1.55% 4 1.51% 4 1.41% 0 3 0 9

126 55.02% 99 53.23% 217 54.03% 260 56.41% 107 53.39% 147 54.09% 192 54.56% 93 577 61 1214

2 0.87% 1 0.54% 2 0.59% 0 0.09% 1 0.65% 2 0.67% 1 0.40% 0 1 0 2

1 0.44% 1 0.54% 1 0.15% 1 0.89% 1 0.51% 1 0.37% 1 0.52% 0 4 0 18

4 1.75% 3 1.61% 6 1.54% 11 2.30% 4 1.85% 4 1.63% 7 1.82% 4 25 2 60

5 2.18% 0 0.00% 0 0.00% 0 0.00% 2 0.73% 2 0.73% 0 0.00% 0 0 0 0

229 100.00% 186 100.00% 402 100.00% 444 100.00% 199 100.00% 272 100.00% 344 100.00% 162 920 121 1832


7 7 7 6 7 5 8

215 213 214 203 238 180 250

R 26.94 R 24.90 R 35.39 R 30.92 R 25.92 R 29.08 R 30.41 R 26.46 R 35.25 R 24.46 R 40.35

130.67 128.27 139.35 129.47 132.76 129.59 155.79 100.59 203.98

12.60 12.60 1.69 31.37 1.68 56.23

87.12 87.12 40.85 142.16 31.63 203.83

33.91% 27.30% 36.15% 30.61% 32.45% 16.80% 62.98% 12.08% 92.81%

2011/2012 08/09-10/112009/2010

08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012

2010/2011

2010/2011 2011/2012 08/09-10/11 09/10-11/122009/2010


10/11-11/13

10/11-11/13

10/11-11/13

2012/2013

2012/2013

2012/2013 09/10-11/12








Aantal weke gepaar





Koeie gepaar

Verse: Besettings%

Koeie: Besettings%


Koeie gepaar


Koeie gepaar


Koeie gepaar




22 18 19 11 20 20 16 9 12 5 13

4 4 4 3 4 4 4 3 4 2 4

24 24 24 22 28 20 35

338 336 337 315 350 300 350

85.46% 85.64% 86.05% 81.01% 85.55% 85.71% 84.23% 74.58% 87.45% 71.81% 98.46%

83.84% 82.05% 82.95% 66.99% 97.10% 48.98% 100.00%

87.52% 80.66% 84.09% 77.04% 84.27% 64.71% 98.03%

81.34% 83.96% 81.01% 80.56% 84.06% 82.10% 81.84% 72.44% 87.37% 67.92% 95.90%

80.32% 78.96% 72.73% 86.22% 67.92% 93.85%

79.84% 82.86% 79.79% 78.20% 82.60% 80.83% 80.28% 71.50% 85.05% 66.98% 93.85%

1.50% 1.10% 1.22% 1.90% 1.47% 1.27% 1.41% 0.93% 2.32% 0.00% 4.76%

2011/2012 08/09-10/11 09/10-11/122009/2010 2010/2011 10/11-11/132012/2013

2012/2013 Alle Groepe 2012/2013 Alle ProdusenteAlle Groepe 3 Jaar skuiwende gemiddeldes


Netto Boerdery Inkomste

en Oorhoofse koste

WEIDINGKAPASITEIT (ha/GVE) 6 6 6 6 6

AANTAL HA TOTAAL 3 674 3 849 3 900 3 787 3 808

GVE NORM 636 731 770 686 712

GVE TOTAAL 740 756 784 757 760

% GVE GEBRUIK VAN KAPASITEIT 116.35% 103.54% 101.84% 110.50% 106.74%

R/KVE % R/KVE % R/KVE % R/KVE % R/KVE %

Permanente Arbeid R 33.00 8.98% R 33.75 7.60% R 37.08 5.94% R 31.40 31.94% R 34.61 28.93%

Brandstof (buiten gewasse) &

SmeermiddelsR 21.09 5.74% R 22.90 5.16% R 41.26 6.61% R 24.07 24.48% R 28.41 23.75%

Meganisasie: Instandhouding &

Herstelwerk (buiten gewasse)R 15.26 4.15% R 9.09 2.05% R 27.93 4.47% R 12.20 12.41% R 17.43 14.57%

Vaste verbeterings: Instandhouding &

HerstelwerkR 4.20 1.14% R 8.54 1.92% R 13.71 2.19% R 5.51 5.60% R 8.82 7.37%

Boekhouersfooi R 3.87 1.05% R 3.18 0.72% R 3.82 0.61% R 3.49 3.55% R 3.62 3.03%

Bankkoste R 1.79 0.49% R 1.88 0.42% R 2.36 0.38% R 1.78 1.81% R 2.01 1.68%

Telefoon R 2.99 0.81% R 3.68 0.83% R 4.40 0.70% R 3.21 3.26% R 3.69 3.09%

Elektrisiteit R 4.23 1.15% R 4.72 1.06% R 10.74 1.72% R 4.01 4.08% R 6.56 5.49%

Water (buiten gewasse) R 0.68 0.18% R 0.08 0.02% R 2.12 0.34% R 0.27 0.28% R 0.96 0.80%

Grondbelasting R 0.89 0.24% R 1.23 0.28% R 1.81 0.29% R 1.15 1.17% R 1.31 1.10%

Ongediertebeheer R 0.16 0.04% R 0.67 0.15% R 0.60 0.10% R 0.31 0.32% R 0.48 0.40%

Lisensies R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

Skryfbehoeftes R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 0.00%

Korttermynversekering R 6.29 1.71% R 6.78 1.53% R 8.58 1.37% R 6.41 6.52% R 7.22 6.03%

Langtermynversekering R 0.37 0.10% R 0.40 0.09% R 0.00 0.00% R 0.43 0.43% R 0.26 0.21%

Ander R 2.21 0.60% R 4.71 1.06% R 5.87 0.94% R 4.09 4.16% R 4.26 3.56%

TOTALE OORHOOFSE KOSTE / KVE R 97.02 26.40% R 101.61 22.89% R 160.26 25.66% R 98.32 100.00% R 119.63 100.00%

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12TOTALE OORHOOFSE KOSTE (OK)


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

KAPASITEITSVERBRUIK


NWKV Boerderybestuurs groepe, 2008-2012.xlsx OK & NBI 134

DAVK as % van Bruto Produksiewaarde 19.59% 18.21% 18.77% 18.86%

OK as % van Bruto Produksiewaarde 26.40% 22.89% 25.66% 24.98%

Totale Koste (DAVK+OK) as % van

Bruto Produksiewaarde45.99% 41.10% 44.43% 43.84%

DAVK as % van totale koste 45.12% 46.70% 43.85% 45.22%

OK as % van totale koste 54.88% 53.30% 56.15% 54.78%

NBI/GVE R 1 370.88 R 1 683.82 R 2 023.80 R 1 392.34 R 1 692.83

NBI/KVE R 205.62 R 252.56 R 303.55 R 208.84 R 253.91

NBI/Ha R 237.82 R 314.20 R 377.73 R 250.76 R 309.92

NBI/Ha (Werklike hektaar) R 272.97 R 327.75 R 390.39 R 275.31 R 330.37

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

NETTO BOERDERY INKOMSTE PER

EENHEID (NBI)


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

% DAVK EN OK VAN TOTALE KOSTE


2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

KOSTE AS PERSENTASIE VAN

INKOMSTE




en Oorhoofse koste

WEIDINGKAPASITEIT (ha/GVE)

AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL

% GVE GEBRUIK VAN KAPASITEIT

Permanente Arbeid


Smeermiddels


Herstelwerk (buiten gewasse)


Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit

Water (buiten gewasse)

Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes

Korttermynversekering

Langtermynversekering

Ander

TOTALE OORHOOFSE KOSTE / KVE

TOTALE OORHOOFSE KOSTE (OK)

KAPASITEITSVERBRUIK

Laagste Hoogste

7 6 6 6 5 9

5 060 5 060 5 066 5 062 1 450 7 500

769 779 780 776 290 1 259

793 873 873 846 304 1 406

103.12% 112.06% 111.92% 109.03% 102.91% 127.23%

Laagste Hoogste


R 45.06 14.52% R 43.02 10.43% R 49.96 13.25% R 46.01 12.73% R 26.87 R 93.12

R 15.12 4.77% R 14.03 3.44% R 18.30 4.63% R 15.82 4.28% R 6.89 R 27.18

R 7.14 2.51% R 8.86 2.18% R 7.29 1.97% R 7.76 2.22% R 2.71 R 14.16

R 14.02 4.62% R 19.43 4.81% R 13.16 3.38% R 15.54 4.27% R 2.25 R 20.39

R 2.12 0.71% R 1.71 0.43% R 2.08 0.56% R 1.97 0.56% R 0.91 R 4.05

R 1.01 0.34% R 0.97 0.24% R 1.04 0.28% R 1.01 0.28% R 0.53 R 2.13

R 2.01 0.70% R 2.13 0.55% R 2.17 0.58% R 2.10 0.61% R 0.66 R 4.01

R 8.36 2.71% R 9.64 2.40% R 12.70 3.42% R 10.23 2.84% R 6.40 R 23.59

R 0.06 0.02% R 0.00 0.00% R 0.00 0.00% R 0.02 0.01% R 0.00 R 0.00

R 0.20 0.05% R 1.74 0.42% R 1.63 0.43% R 1.19 0.30% R 0.88 R 2.90

R 0.48 0.16% R 0.99 0.25% R 1.26 0.30% R 0.91 0.24% R 0.00 R 2.49

R 0.00 0.00% R 0.00 0.00% R 0.20 0.06% R 0.07 0.02% R 0.00 R 0.49

R 0.00 0.00% R 0.00 0.00% R 0.20 0.05% R 0.07 0.02% R 0.00 R 0.70

R 6.39 2.06% R 5.63 1.39% R 5.52 1.42% R 5.85 1.62% R 2.48 R 7.97

R 0.29 0.11% R 0.33 0.08% R 0.68 0.17% R 0.43 0.12% R 0.00 R 2.11

R 17.78 5.78% R 6.59 1.83% R 7.68 2.09% R 10.68 3.23% R 0.68 R 25.03

R 120.03 39.05% R 115.06 28.44% R 123.86 32.59% R 119.65 33.36% R 56.79 R 206.14

Bedford 2012/2013

Bedford 2012/2013

Bedford

Bedford

2012/2013

2012/2013

3 Jaar Gem2010/2011 2011/2012

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford


DAVK as % van Bruto Produksiewaarde

OK as % van Bruto Produksiewaarde


Bruto Produksiewaarde

DAVK as % van totale koste

OK as % van totale koste

NBI/GVE

NBI/KVE

NBI/Ha

NBI/Ha (Werklike hektaar)


EENHEID (NBI)



INKOMSTELaagste Hoogste

12.99% 11.49% 11.17% 11.89% 5.83% 17.29%

39.05% 28.44% 32.59% 33.36% 16.23% 65.71%

52.04% 39.93% 43.77% 45.25% 23.70% 74.91%

Laagste Hoogste

28.05% 28.70% 28.40% 28.38% 12.29% 45.44%

71.95% 71.30% 71.60% 71.62% 54.56% 87.71%

Laagste Hoogste

R 1 494.29 R 1 652.55 R 1 586.65 R 1 577.83 R 524.70 R 2 485.30

R 224.13 R 247.87 R 237.99 R 236.66 R 78.70 R 372.78

R 214.28 R 263.39 R 239.42 R 239.03 R 104.94 R 327.87

R 219.83 R 289.26 R 271.69 R 260.26 R 110.16 R 417.13

Bedford 2012/2013

Bedford 2012/2013

Bedford 2012/2013

Bedford

Bedford

Bedford

2012/2013

2012/2013

2012/20132010/2011 2011/2012 3 Jaar Gem

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford

2010/2011 2011/2012 3 Jaar Gem

Bedford



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

6 6 6 6 6 6 6 7

2 809 5 618 2 222 3 140 3 550 3 660 1 900 5 900

468 936 354 511 586 600 302 983

468 936 344 449 583 576 237 734

100.00% 100.00% 97.32% 91.43% 99.11% 96.25% 74.66% 120.76%

Laagste Hoogste


R 23.29 7.88% R 32.35 6.11% R 37.03 6.80% R 42.31 7.43% R 30.89 6.93% R 37.23 6.78% R 24.00 R 65.01

R 26.61 9.00% R 37.59 7.10% R 30.96 5.68% R 40.17 7.03% R 31.72 7.26% R 36.24 6.61% R 33.55 R 43.88

R 4.66 1.58% R 32.16 6.08% R 15.76 2.89% R 12.24 2.11% R 17.53 3.52% R 20.05 3.69% R 1.55 R 19.56

R 7.12 2.41% R 18.46 3.49% R 15.24 2.80% R 9.14 1.66% R 13.61 2.90% R 14.28 2.65% R 5.72 R 13.70

R 0.60 0.20% R 2.38 0.45% R 2.13 0.39% R 2.81 0.46% R 1.70 0.35% R 2.44 0.44% R 1.34 R 4.28

R 1.12 0.38% R 8.29 1.57% R 2.78 0.51% R 2.82 0.49% R 4.06 0.82% R 4.63 0.86% R 1.61 R 4.03

R 3.29 1.11% R 4.30 0.81% R 3.90 0.72% R 4.89 0.87% R 3.83 0.88% R 4.37 0.80% R 2.48 R 7.23

R 5.52 1.87% R 9.55 1.80% R 16.85 3.09% R 17.87 3.24% R 10.64 2.26% R 14.76 2.71% R 8.46 R 40.10

R 0.00 0.00% R 0.00 0.00% R 0.34 0.06% R 0.90 0.13% R 0.11 0.02% R 0.41 0.06% R 0.00 R 2.45

R 0.32 0.11% R 0.74 0.14% R 1.80 0.33% R 2.47 0.45% R 0.95 0.19% R 1.67 0.31% R 0.91 R 4.80

R 0.29 0.10% R 0.47 0.09% R 2.00 0.37% R 1.84 0.34% R 0.92 0.18% R 1.43 0.27% R 1.22 R 3.33

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.80 0.14% R 0.00 0.00% R 0.27 0.05% R 0.00 R 1.69

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.39 0.08% R 0.00 0.00% R 0.13 0.03% R 0.00 R 1.35

R 6.87 2.32% R 9.99 1.89% R 13.37 2.45% R 13.72 2.48% R 10.08 2.22% R 12.36 2.27% R 7.80 R 26.59

R 11.82 4.00% R 10.49 1.98% R 14.17 2.60% R 11.28 2.24% R 12.16 2.86% R 11.98 2.27% R 0.00 R 29.62

R 0.50 0.17% R 25.88 4.89% R 3.20 0.59% R 1.17 0.23% R 9.86 1.88% R 10.08 1.90% R 0.00 R 3.36

R 92.01 31.12% R 192.65 36.41% R 159.52 29.29% R 164.81 29.38% R 148.06 32.27% R 172.32 31.69% R 135.27 R 209.79



10/11-12/13

10/11-12/13

2012/2013

2012/2013

2009/2010 2010/2011 2011/2012

2011/2012 09/10-11/12

Jamestown 2012/2013

2009/2010 2010/2011

09/10-11/12








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




18.28% 25.11% 18.66% 24.45% 20.68% 22.74% 13.98% 33.78%

31.12% 36.41% 29.29% 29.38% 32.27% 31.69% 17.12% 38.66%

49.40% 61.51% 47.95% 53.83% 52.96% 54.43% 50.90% 57.30%

Laagste Hoogste

37.58% 35.04% 39.43% 45.54% 37.35% 40.01% 26.55% 66.36%

62.42% 64.96% 60.57% 54.46% 62.65% 59.99% 33.64% 73.45%

Laagste Hoogste

R 1 415.11 R 1 689.86 R 2 033.70 R 1 824.27 R 1 712.89 R 1 849.28 R 1 493.29 R 2 586.32

R 212.26 R 253.47 R 305.04 R 273.63 R 256.92 R 277.38 R 223.98 R 387.93

R 235.85 R 259.73 R 329.43 R 293.83 R 275.00 R 294.33 R 244.78 R 431.03

R 235.85 R 259.73 R 317.53 R 261.15 R 271.04 R 279.47 R 192.25 R 321.82

Jamestown 2012/2013

Jamestown 2012/2013

Jamestown 2012/2013




10/11-12/13

10/11-12/13

10/11-12/1309/10-11/12

09/10-11/12

2012/2013

09/10-11/122012/2013

2012/2013

2009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

18 17 17 17 18 18 17 16 18

8 342 5 735 5 808 7 634 7 287 6 629 6 393 4 881 12 665

460 330 334 465 405 375 376 298 792

404 319 353 424 370 359 365 334 566

87.90% 96.69% 105.66% 101.78% 92.03% 96.75% 101.38% 71.48% 121.65%

Laagste Hoogste


R 53.39 R 57.55 9.85% R 52.42 8.62% R 44.80 7.08% R 50.83 R 54.45 9.24% R 51.59 8.52% R 25.07 R 60.01

R 25.01 R 31.39 5.37% R 37.97 6.24% R 29.84 4.11% R 30.02 R 31.46 5.81% R 33.07 5.24% R 8.34 R 52.17

R 18.46 R 18.47 3.16% R 22.80 3.75% R 13.02 1.82% R 19.37 R 19.91 3.46% R 18.10 2.91% R 5.51 R 22.56

R 35.83 R 5.89 1.01% R 32.00 5.26% R 12.49 1.78% R 27.84 R 24.57 3.14% R 16.79 2.68% R 7.55 R 21.78

R 4.51 R 7.38 1.26% R 5.77 0.95% R 1.54 0.21% R 4.24 R 5.89 1.11% R 4.89 0.81% R 0.00 R 2.43

R 2.80 R 2.93 0.50% R 3.09 0.51% R 1.69 0.27% R 2.72 R 2.94 0.50% R 2.57 0.43% R 0.00 R 2.92

R 6.87 R 10.65 1.82% R 9.19 1.51% R 5.63 0.79% R 8.40 R 8.90 1.67% R 8.49 1.37% R 2.00 R 8.66

R 10.03 R 9.67 1.66% R 14.54 2.39% R 9.57 1.33% R 10.09 R 11.41 2.02% R 11.26 1.79% R 1.98 R 14.33

R 0.31 R 0.00 0.00% R 0.00 0.00% R 0.03 0.01% R 0.10 R 0.10 0.00% R 0.01 0.00% R 0.00 R 0.09

R 1.81 R 2.57 0.44% R 2.12 0.35% R 1.39 0.24% R 2.32 R 2.17 0.39% R 2.03 0.34% R 0.03 R 3.14

R 6.57 R 7.43 1.27% R 8.70 1.43% R 12.41 1.89% R 7.52 R 7.57 1.35% R 9.51 1.53% R 9.90 R 15.14

R 0.00 R 0.00 0.00% R 0.00 0.00% R 0.93 0.13% R 0.00 R 0.00 0.00% R 0.31 0.04% R 0.22 R 1.36

R 0.00 R 0.00 0.00% R 0.00 0.00% R 0.17 0.02% R 0.00 R 0.00 0.00% R 0.06 0.01% R 0.00 R 0.50

R 10.76 R 12.64 2.16% R 12.93 2.13% R 8.61 1.17% R 12.02 R 12.11 2.15% R 11.39 1.82% R 0.00 R 13.27

R 12.99 R 29.23 5.00% R 28.99 4.77% R 15.42 2.05% R 14.50 R 23.74 4.89% R 24.55 3.94% R 0.00 R 40.32

R 3.51 R 7.75 1.33% R 7.93 1.30% R 20.29 3.53% R 6.21 R 6.40 1.32% R 11.99 2.05% R 0.00 R 48.85

R 192.84 R 203.55 34.85% R 238.44 39.21% R 177.83 26.43% R 196.19 R 211.61 37.03% R 206.61 33.50% R 158.56 R 211.73

Jansenville 2012/20133 Jaar skuiwende gemiddeldesJansenville


10/11-12/13

10/11-12/1309/10-11/12

2012/2013

2012/2013

2011/2012 08/09-10/11

2009/2010


2010/2011 2011/2012 08/09-10/11

09/10-11/122009/2010 2010/2011








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




17.20% 10.45% 8.61% 13.82% 12.09% 6.08% 10.84%

34.85% 39.21% 26.43% 37.03% 33.50% 23.90% 28.64%

52.06% 49.65% 35.04% 50.86% 45.58% 32.82% 37.57%

Laagste Hoogste

32.10% 21.95% 24.50% 27.03% 26.19% 12.29% 47.46%

67.90% 78.05% 75.50% 72.97% 73.81% 33.64% 80.92%

Laagste Hoogste

R 1 106.30 R 1 840.93 R 2 181.91 R 2 921.18 R 1 233.12 R 1 709.71 R 2 314.67 R 2 409.57 R 3 296.09

R 165.94 R 276.13 R 327.27 R 438.16 R 184.96 R 256.45 R 347.19 R 361.42 R 494.39

R 62.09 R 99.36 R 127.24 R 174.94 R 68.77 R 96.23 R 133.85 R 150.59 R 191.11

R 57.46 R 96.07 R 136.72 R 181.86 R 64.87 R 96.75 R 138.22 R 107.65 R 232.48







10/11-12/13

10/11-12/13

10/11-12/13

2012/2013

2012/2013

2009/2010 2010/2011 2011/2012 08/09-10/112012/2013

2009/2010

09/10-11/12

2010/2011 2011/20122009/2010 08/09-10/11 09/10-11/12

2010/2011 2011/2012 08/09-10/11 09/10-11/12



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

15 13 9 10 14 12 11

6 889 5 023 4 248 5 280 7 006 5 387 4 850

494 486 559 585 510 513 543

484 498 589 582 498 524 556

97.98% 102.47% 105.25% 101.71% 97.85% 101.90% 103.14%


R 35.53 8.43% R 40.59 9.52% R 42.39 7.95% R 45.69 9.25% R 36.62 8.98% R 39.50 8.63% R 42.89 8.91%

R 27.29 7.37% R 30.70 5.60% R 31.05 5.49% R 29.44 5.26% R 29.66 6.49% R 29.68 6.16% R 30.40 5.45%

R 14.88 2.86% R 17.77 3.45% R 18.84 3.32% R 10.85 1.97% R 17.39 3.16% R 17.16 3.21% R 15.82 2.91%

R 16.29 1.78% R 18.30 2.76% R 20.09 3.77% R 11.60 2.27% R 18.16 2.27% R 18.23 2.77% R 16.66 2.93%

R 3.36 0.63% R 3.58 0.78% R 3.36 0.59% R 2.14 0.41% R 2.92 0.71% R 3.43 0.67% R 3.03 0.60%

R 3.30 0.43% R 3.22 0.71% R 2.30 0.41% R 1.85 0.35% R 2.91 0.57% R 2.94 0.52% R 2.46 0.49%

R 5.34 0.96% R 5.50 1.04% R 4.91 0.87% R 4.23 0.75% R 5.17 1.00% R 5.25 0.96% R 4.88 0.89%

R 7.35 1.51% R 12.04 1.81% R 12.94 2.40% R 13.38 2.66% R 8.06 1.66% R 10.78 1.91% R 12.79 2.29%

R 0.30 0.09% R 0.14 0.01% R 0.61 0.10% R 0.31 0.05% R 0.16 0.05% R 0.35 0.07% R 0.35 0.05%

R 2.14 0.18% R 1.04 0.23% R 1.87 0.35% R 1.83 0.37% R 1.55 0.20% R 1.68 0.25% R 1.58 0.32%

R 2.75 0.07% R 2.10 0.42% R 3.07 0.54% R 5.17 0.84% R 2.64 0.24% R 2.64 0.34% R 3.45 0.60%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.64 0.11% R 0.00 0.00% R 0.00 0.00% R 0.21 0.04%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.25 0.05% R 0.00 0.00% R 0.00 0.00% R 0.08 0.02%

R 8.79 2.02% R 8.23 1.91% R 10.12 1.84% R 9.28 1.69% R 8.58 1.96% R 9.05 1.92% R 9.21 1.81%

R 10.39 2.05% R 9.87 1.80% R 10.87 1.86% R 9.12 1.49% R 11.80 1.92% R 10.38 1.90% R 9.96 1.72%

R 1.58 0.38% R 11.22 3.26% R 5.90 1.17% R 9.71 1.95% R 5.33 1.82% R 6.23 1.60% R 8.94 2.13%

R 139.29 28.76% R 164.30 33.30% R 168.32 30.65% R 155.50 29.47% R 150.94 31.03% R 157.30 30.90% R 162.71 31.14%



2012/2013

2012/2013

Oos-Kaap

09/10-11/12

09/10-11/12

10/11-12/132009/2010 2010/2011 2011/2012 08/09-10/11

10/11-12/132009/2010 2010/2011 2011/2012 08/09-10/11








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)



INKOMSTE

18.93% 18.38% 14.84% 14.74% 18.66% 17.38% 15.99%

28.76% 33.30% 30.65% 29.47% 31.03% 30.90% 31.14%

47.69% 51.68% 45.49% 44.21% 49.69% 48.29% 47.13%

41.35% 35.47% 33.49% 32.81% 38.41% 36.77% 33.92%

58.65% 64.53% 66.51% 67.19% 61.59% 63.23% 66.08%

R 1 407.54 R 1 621.92 R 1 972.99 R 2 110.70 R 1 361.60 R 1 667.48 R 1 901.87

R 211.12 R 243.28 R 295.93 R 316.59 R 204.23 R 250.11 R 285.27

R 148.12 R 186.85 R 274.45 R 236.06 R 156.53 R 203.14 R 232.45

R 145.12 R 191.46 R 283.47 R 238.23 R 153.97 R 206.69 R 237.72




2012/2013

2012/2013

09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/112012/2013 10/11-12/1309/10-11/12

2010/2011 2011/2012 08/09-10/11 09/10-11/12 10/11-12/132009/2010

2010/2011 2011/2012 08/09-10/11 10/11-12/132009/2010



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

34 31 30 33 33 32 32 25 38

9 048 8 831 9 391 9 269 8 792 9 090 9 163 4 275 13 047

257 292 324 271 264 291 296 172 362

253 268 302 265 251 274 278 163 436

98.31% 91.76% 93.05% 97.00% 95.04% 94.37% 93.94% 69.97% 120.29%

Laagste Hoogste


R 42.56 6.38% R 53.59 8.08% R 53.50 6.93% R 61.55 6.18% R 46.79 7.23% R 49.88 7.13% R 56.21 7.06% R 14.44 R 87.72

R 33.97 5.09% R 27.48 4.15% R 41.05 5.31% R 60.06 6.04% R 34.89 4.62% R 34.17 4.85% R 42.86 5.17% R 31.69 R 73.09

R 32.48 4.87% R 44.14 6.66% R 31.47 4.08% R 52.29 5.36% R 43.10 5.76% R 36.03 5.20% R 42.63 5.36% R 17.91 R 72.00

R 8.21 1.23% R 8.71 1.31% R 8.79 1.14% R 31.29 2.91% R 8.39 1.27% R 8.57 1.23% R 16.26 1.79% R 14.37 R 72.02

R 2.55 0.38% R 3.40 0.51% R 3.87 0.50% R 4.62 0.47% R 2.72 0.45% R 3.27 0.47% R 3.96 0.49% R 3.06 R 6.09

R 3.52 0.53% R 3.41 0.51% R 4.22 0.55% R 4.40 0.43% R 3.24 0.52% R 3.72 0.53% R 4.01 0.50% R 3.06 R 5.62

R 4.92 0.74% R 4.26 0.64% R 5.22 0.68% R 5.22 0.53% R 4.85 0.69% R 4.80 0.69% R 4.90 0.61% R 2.42 R 8.85

R 6.92 1.04% R 7.49 1.13% R 9.56 1.24% R 13.69 1.28% R 6.89 1.08% R 7.99 1.14% R 10.25 1.22% R 0.00 R 22.15

R 0.06 0.01% R 0.04 0.01% R 0.41 0.05% R 0.10 0.01% R 0.05 0.01% R 0.17 0.02% R 0.18 0.02% R 0.00 R 0.30

R 0.66 0.10% R 0.97 0.15% R 1.08 0.14% R 0.54 0.05% R 0.65 0.12% R 0.91 0.13% R 0.87 0.11% R 0.00 R 1.51

R 1.90 0.28% R 4.08 0.62% R 9.35 1.21% R 2.28 0.22% R 2.24 0.45% R 5.11 0.70% R 5.23 0.68% R 0.53 R 3.93

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.36 0.13% R 0.00 0.00% R 0.00 0.00% R 0.45 0.04% R 0.51 R 1.81

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.29 0.02% R 0.00 0.00% R 0.00 0.00% R 0.10 0.01% R 0.00 R 1.14

R 7.78 1.17% R 11.45 1.73% R 10.04 1.30% R 10.87 1.07% R 9.61 1.45% R 9.76 1.40% R 10.79 1.37% R 2.57 R 15.94

R 6.93 1.04% R 4.12 0.62% R 5.19 0.67% R 2.34 0.25% R 4.57 0.83% R 5.42 0.78% R 3.89 0.51% R 0.00 R 11.72

R 2.03 0.30% R 2.50 0.38% R 1.25 0.16% R 0.46 0.05% R 2.34 0.34% R 1.93 0.28% R 1.41 0.20% R 0.00 R 2.32

R 154.49 23.16% R 175.65 26.50% R 185.00 23.96% R 251.38 24.99% R 170.32 24.83% R 171.71 24.54% R 204.01 25.15% R 139.32 R 317.03

2010/2011 2011/2012 08/09-10/11 09/10-11/12

Calvinia 2012/2013

2009/2010

2009/2010 2010/2011 2011/2012 08/09-10/112012/2013 10/11-12/13

Calvinia 2012/20133 Jaar skuiwende gemiddeldesCalvinia


10/11-12/132012/2013

09/10-11/12








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




20.38% 30.02% 17.55% 16.98% 25.20% 22.65% 21.52% 10.99% 26.41%

23.16% 26.50% 23.96% 24.99% 24.83% 24.54% 25.15% 9.93% 34.10%

43.54% 56.52% 41.50% 41.97% 50.03% 47.19% 46.66% 36.34% 50.97%

Laagste Hoogste

42.49% 49.45% 39.17% 41.45% 45.97% 43.70% 43.36% 28.79% 72.68%

57.51% 50.55% 60.83% 58.55% 54.03% 56.30% 56.64% 27.32% 71.21%

Laagste Hoogste

R 2 536.47 R 2 504.75 R 3 278.63 R 4 181.86 R 2 632.56 R 2 773.28 R 3 321.75 R 2 594.06 R 5 956.21

R 380.45 R 375.69 R 491.77 R 627.25 R 394.86 R 415.97 R 498.24 R 389.09 R 893.39

R 76.41 R 78.67 R 94.58 R 133.50 R 76.91 R 83.22 R 102.25 R 73.30 R 240.16

R 75.34 R 72.19 R 85.77 R 125.61 R 73.15 R 77.76 R 94.52 R 88.17 R 227.27

09/10-11/12 10/11-12/132012/20132009/2010 2010/2011 2011/2012 08/09-10/11

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2009/2010

Calvinia 2012/2013

Calvinia 2012/2013

Calvinia 2012/2013




10/11-12/13

10/11-12/13

2012/2013

2012/2013

2010/2011 2011/2012 08/09-10/11 09/10-11/12



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

34 35 36 35 35 35 35 29 39

19 993 27 547 23 132 24 802 20 529 23 557 25 161 6 480 53 153

626 849 702 758 623 726 770 171 1 833

634 741 643 663 580 673 682 180 1 646

101.28% 87.28% 91.56% 89.99% 93.74% 93.37% 89.61% 71.56% 105.38%

Laagste Hoogste


R 30.27 7.08% R 36.19 7.48% R 40.67 7.82% R 54.88 9.81% R 36.39 7.28% R 35.71 7.46% R 43.91 8.37% R 29.05 R 73.87

R 34.30 8.02% R 29.11 6.02% R 42.20 8.12% R 39.11 6.99% R 34.05 7.02% R 35.20 7.39% R 36.81 7.04% R 21.63 R 49.65

R 15.31 3.58% R 9.40 1.94% R 12.64 2.43% R 15.30 2.74% R 13.81 2.76% R 12.45 2.65% R 12.45 2.37% R 6.34 R 26.77

R 12.18 2.85% R 20.99 4.34% R 24.19 4.65% R 20.48 3.66% R 17.98 3.59% R 19.12 3.95% R 21.89 4.22% R 4.83 R 43.88

R 4.45 1.04% R 4.67 0.97% R 5.01 0.96% R 6.54 1.17% R 4.41 1.00% R 4.71 0.99% R 5.41 1.03% R 0.94 R 20.33

R 3.76 0.88% R 1.92 0.40% R 2.51 0.48% R 2.49 0.45% R 3.39 0.64% R 2.73 0.59% R 2.31 0.44% R 0.50 R 5.91

R 11.82 2.76% R 7.58 1.57% R 8.29 1.59% R 10.19 1.82% R 10.03 2.17% R 9.23 1.98% R 8.69 1.66% R 1.35 R 35.04

R 6.00 1.40% R 5.76 1.19% R 8.05 1.55% R 8.82 1.58% R 5.92 1.30% R 6.60 1.38% R 7.55 1.44% R 0.00 R 46.14

R 1.75 0.41% R 5.86 1.21% R 0.48 0.09% R 3.39 0.61% R 3.30 0.81% R 2.70 0.57% R 3.24 0.64% R 0.00 R 13.44

R 0.71 0.17% R 1.94 0.40% R 1.85 0.36% R 3.00 0.54% R 1.10 0.28% R 1.50 0.31% R 2.26 0.43% R 0.00 R 5.96

R 11.07 2.59% R 16.60 3.43% R 6.28 1.21% R 5.48 0.98% R 10.27 3.01% R 11.32 2.41% R 9.45 1.87% R 0.00 R 21.94

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.93 0.17% R 0.00 0.00% R 0.00 0.00% R 0.31 0.06% R 0.17 R 1.99

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.35 0.06% R 0.00 0.00% R 0.00 0.00% R 0.12 0.02% R 0.00 R 1.56

R 10.70 2.50% R 12.35 2.55% R 13.78 2.65% R 14.51 2.59% R 11.62 2.53% R 12.28 2.57% R 13.55 2.60% R 0.00 R 30.40

R 2.22 0.52% R 2.07 0.43% R 5.11 0.98% R 2.09 0.37% R 3.50 0.47% R 3.13 0.64% R 3.09 0.59% R 0.00 R 10.83

R 0.21 0.05% R 22.68 4.69% R 3.09 0.59% R 3.90 0.70% R 8.21 2.37% R 8.66 1.78% R 9.89 1.99% R 0.00 R 11.95

R 144.75 33.84% R 177.12 36.63% R 174.15 33.50% R 191.47 34.24% R 163.98 35.24% R 165.34 34.66% R 180.91 34.79% R 95.92 R 298.20

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

Carnarvon 2012/2013

10/11-12/13


2009/2010 2010/2011 2011/2012 08/09-10/11 10/11-12/13

3 Jaar skuiwende gemiddeldesCarnarvon

09/10-11/12

Carnarvon 2012/2013

2012/2013

2012/2013








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




11.56% 16.89% 21.05% 14.39% 14.22% 16.50% 17.44% 10.14% 35.29%

33.84% 36.63% 33.50% 34.24% 35.24% 34.66% 34.79% 19.36% 58.50%

45.40% 53.52% 54.55% 48.63% 49.46% 51.16% 52.23% 35.92% 80.81%

Laagste Hoogste

26.01% 30.13% 35.15% 29.82% 28.07% 30.43% 31.70% 16.56% 52.19%

73.99% 69.87% 64.85% 70.18% 71.93% 69.57% 68.30% 47.81% 83.44%

Laagste Hoogste

R 1 703.04 R 1 333.46 R 2 072.67 R 1 861.17 R 1 456.57 R 1 703.06 R 1 755.77 R 3 100.08

R 255.44 R 200.01 R 310.88 R 279.16 R 218.47 R 255.44 R 263.35 R 464.99

R 50.06 R 38.30 R 58.53 R 53.14 R 42.89 R 48.96 R 49.99 R 77.50

R 50.70 R 33.43 R 54.20 R 47.69 R 40.49 R 46.11 R 45.11 R 75.28

10/11-12/132009/2010 2010/2011 2012/20132011/2012 08/09-10/11 09/10-11/12

2009/2010 2011/2012 08/09-10/11 09/10-11/12 10/11-12/132010/2011

2010/2011 2011/2012 08/09-10/11 09/10-11/12 10/11-12/132009/2010




2012/2013

2012/2013

Carnarvon 2012/2013

Carnarvon 2012/2013

Carnarvon 2012/2013



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

38 38 38 38 36 40

16 050 15 374 21 482 17 635 13 582 32 759

424 409 565 466 357 819

284 279 413 325 280 525

66.98% 68.20% 75.98% 70.39% 63.52% 91.88%

Laagste Hoogste


R 22.28 R 59.08 7.84% R 69.15 10.65% R 50.17 9.25% R 23.61 R 103.34

R 27.07 R 42.76 5.68% R 41.61 6.41% R 37.15 6.04% R 27.50 R 55.57

R 15.72 R 18.81 2.50% R 13.84 2.13% R 16.12 2.31% R 0.00 R 25.73

R 29.28 R 62.21 8.26% R 21.79 3.36% R 37.76 5.81% R 4.42 R 41.93

R 4.11 R 10.47 1.39% R 8.75 1.35% R 7.78 1.37% R 0.00 R 13.95

R 3.05 R 3.29 0.44% R 2.97 0.46% R 3.10 0.45% R 1.79 R 4.30

R 5.73 R 5.28 0.70% R 3.52 0.54% R 4.84 0.62% R 0.00 R 6.79

R 6.09 R 5.10 0.68% R 4.48 0.69% R 5.22 0.68% R 0.00 R 13.10

R 0.01 R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.00 R 0.00

R 2.23 R 1.77 0.23% R 1.43 0.22% R 1.81 0.23% R 0.00 R 3.32

R 4.96 R 3.51 0.47% R 4.95 0.76% R 4.47 0.61% R 1.17 R 10.01

R 0.00 R 0.00 0.00% R 1.25 0.19% R 0.42 0.10% R 0.50 R 2.88

R 0.00 R 0.00 0.00% R 0.22 0.03% R 0.07 0.02% R 0.09 R 0.56

R 6.50 R 6.87 0.91% R 6.32 0.97% R 6.56 0.94% R 0.00 R 9.79

R 3.69 R 0.97 0.13% R 0.67 0.10% R 1.78 0.12% R 0.00 R 2.68

R 0.00 R 13.21 1.75% R 7.79 1.20% R 7.00 1.48% R 0.00 R 22.83

R 130.72 R 233.33 30.97% R 188.75 29.08% R 184.27 30.03% R 130.48 R 241.99

2010/2011 2011/2012 3 Jaar Gem

Fraserburg

2012/2013

2012/2013


2010/2011 2011/2012 3 Jaar Gem

Fraserburg









NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




12.15% 19.19% 15.67% 9.25% 29.20%

30.97% 29.08% 30.02% 13.66% 37.57%

43.12% 48.27% 45.69% 25.54% 62.55%

Laagste Hoogste

28.74% 39.68% 34.21% 19.76% 50.19%

71.26% 60.32% 65.79% 49.81% 80.24%

Laagste Hoogste

R 3 013.27 R 3 093.53 R 2 582.55 R 2 896.45 R 1 688.50 R 4 740.64

R 451.97 R 464.01 R 387.36 R 434.45 R 253.26 R 711.06

R 78.44 R 81.24 R 69.34 R 76.34 R 43.79 R 131.68

R 52.54 R 55.76 R 52.19 R 53.50 R 29.31 R 97.85

2011/2012 3 Jaar Gem2012/2013

Fraserburg

2010/2011

3 Jaar Gem2010/2011 2011/2012 2012/2013

2010/2011 2011/2012 2012/2013 3 Jaar Gem

Fraserburg Fraserburg 2012/2013



Fraserburg

Fraserburg

Fraserburg

Fraserburg



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

26 26 26 26 26 26 26 25 26

7 597 7 621 7 621 8 152 7 727 7 613 7 798 4 797 10 160

295 296 296 318 299 295 303 185 391

217 223 228 258 229 223 236 178 355

73.64% 75.42% 76.99% 83.88% 76.70% 75.35% 78.77% 61.81% 96.28%

Laagste Hoogste


R 32.58 5.29% R 40.44 8.86% R 46.91 7.06% R 48.39 6.36% R 37.13 7.08% R 39.98 7.07% R 45.24 7.43% R 34.56 R 55.79

R 52.94 8.60% R 46.21 10.12% R 47.97 7.22% R 66.25 8.52% R 48.74 9.36% R 49.04 8.65% R 53.48 8.62% R 30.38 R 105.75

R 18.67 3.03% R 29.72 6.51% R 23.14 3.48% R 26.41 3.40% R 26.00 4.77% R 23.84 4.34% R 26.42 4.46% R 12.66 R 41.61

R 12.62 2.05% R 12.43 2.72% R 43.98 6.62% R 57.38 7.25% R 20.15 2.39% R 23.01 3.80% R 37.93 5.53% R 4.22 R 91.65

R 2.94 0.48% R 5.24 1.15% R 5.24 0.79% R 4.48 0.59% R 3.49 0.81% R 4.47 0.80% R 4.99 0.84% R 3.38 R 6.30

R 5.31 0.86% R 5.82 1.27% R 5.72 0.86% R 4.88 0.64% R 5.43 1.07% R 5.62 1.00% R 5.47 0.92% R 2.56 R 7.85

R 6.30 1.02% R 7.11 1.56% R 7.52 1.13% R 7.37 0.93% R 6.52 1.29% R 6.98 1.24% R 7.33 1.21% R 0.51 R 13.44

R 5.02 0.82% R 4.60 1.01% R 6.13 0.92% R 8.37 1.09% R 4.55 0.91% R 5.25 0.92% R 6.37 1.01% R 0.00 R 25.10

R 0.86 0.14% R 1.66 0.36% R 0.00 0.00% R 0.00 0.00% R 0.84 0.25% R 0.84 0.17% R 0.55 0.12% R 0.00 R 0.00

R 0.83 0.13% R 3.31 0.72% R 2.20 0.33% R 1.59 0.22% R 1.57 0.43% R 2.11 0.40% R 2.37 0.43% R 0.00 R 2.95

R 7.39 1.20% R 11.68 2.56% R 6.38 0.96% R 4.60 0.60% R 7.93 1.88% R 8.48 1.57% R 7.55 1.37% R 0.51 R 11.65

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 2.16 0.28% R 0.00 0.00% R 0.00 0.00% R 0.72 0.09% R 1.05 R 3.38

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.96 0.13% R 0.00 0.00% R 0.00 0.00% R 0.32 0.04% R 0.00 R 2.64

R 17.68 2.87% R 18.69 4.09% R 13.87 2.09% R 20.05 2.66% R 16.65 3.48% R 16.75 3.02% R 17.54 2.95% R 12.66 R 27.25

R 23.79 3.87% R 21.80 4.77% R 22.24 3.35% R 15.95 2.35% R 16.65 4.32% R 22.61 4.00% R 20.00 3.49% R 0.00 R 45.57

R 3.21 0.52% R 11.25 2.46% R 8.15 1.23% R 7.79 1.02% R 5.25 1.49% R 7.54 1.40% R 9.06 1.57% R 0.00 R 23.37

R 190.14 30.90% R 219.96 48.17% R 239.45 36.05% R 276.65 36.04% R 200.90 39.54% R 216.52 38.37% R 245.35 40.09% R 160.52 R 355.25

10/11-12/132009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2010/2011 2011/2012 08/09-10/11 09/10-11/12

Loxton 2012/2013

10/11-12/132012/2013

2012/2013

3 Jaar skuiwende gemiddeldesLoxton


2009/2010

Loxton 2012/2013








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




14.52% 15.62% 13.97% 12.39% 15.07% 14.71% 13.99% 4.96% 23.48%

30.90% 48.17% 36.05% 36.04% 39.54% 38.37% 40.09% 23.85% 43.18%

45.43% 63.80% 50.01% 48.43% 54.61% 53.08% 54.08% 28.81% 64.57%

Laagste Hoogste

28.09% 24.52% 26.70% 23.46% 26.30% 26.44% 24.89% 16.81% 36.36%

71.91% 75.48% 73.30% 76.54% 73.70% 73.56% 75.11% 63.64% 83.19%

Laagste Hoogste

R 2 089.49 R 2 102.52 R 2 069.03 R 2 445.64 R 1 823.13 R 2 087.01 R 2 205.73 R 1 504.27 R 3 194.87

R 313.41 R 315.36 R 310.34 R 366.83 R 273.46 R 313.04 R 330.84 R 225.63 R 479.21

R 80.37 R 80.87 R 80.47 R 99.56 R 70.12 R 80.57 R 86.97 R 69.45 R 127.79

R 59.18 R 61.00 R 66.04 R 86.72 R 53.33 R 62.07 R 71.25 R 42.93 R 119.54

2010/20112009/2010 2012/20132011/2012 08/09-10/11 09/10-11/12 10/11-12/13

09/10-11/12 10/11-12/13

09/10-11/12 10/11-12/132009/2010 2010/2011 2011/2012 08/09-10/112012/2013

2012/2013

Loxton 2012/2013

Loxton 2012/2013

Loxton 2012/2013




2009/2010 2010/2011 2011/2012 08/09-10/11



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

15 16 15 14 15 15 12 18

6 798 5 546 8 151 5 466 6 832 6 387 3 840 7 811

453 369 571 383 464 441 320 434

399 348 504 370 417 407 361 380

88.08% 94.31% 88.24% 98.39% 90.21% 93.64% 83.16% 118.61%

Laagste Hoogste


R 27.41 7.24% R 28.88 6.16% R 30.64 6.96% R 40.15 8.91% R 28.98 6.79% R 33.22 7.34% R 35.33 R 48.45

R 17.83 4.71% R 26.42 5.64% R 19.70 4.47% R 20.58 4.46% R 21.32 4.94% R 22.23 4.86% R 18.81 R 22.66

R 15.20 4.02% R 9.84 2.10% R 15.60 3.54% R 10.86 2.22% R 13.55 3.22% R 12.10 2.62% R 6.27 R 16.23

R 7.36 1.94% R 26.73 5.70% R 21.62 4.91% R 11.94 2.77% R 18.57 4.19% R 20.10 4.46% R 6.07 R 19.66

R 2.75 0.73% R 3.89 0.83% R 3.06 0.70% R 2.20 0.47% R 3.23 0.75% R 3.05 0.66% R 1.70 R 2.49

R 1.87 0.49% R 2.44 0.52% R 1.90 0.43% R 2.99 0.67% R 2.07 0.48% R 2.45 0.54% R 2.29 R 4.38

R 3.08 0.81% R 5.19 1.11% R 3.97 0.90% R 4.76 1.01% R 4.08 0.94% R 4.64 1.00% R 3.93 R 5.66

R 13.16 3.48% R 11.44 2.44% R 11.91 2.71% R 12.76 2.86% R 12.17 2.87% R 12.04 2.67% R 10.28 R 16.48

R 0.93 0.25% R 0.88 0.19% R 1.31 0.30% R 0.58 0.16% R 1.04 0.24% R 0.92 0.22% R 0.00 R 1.74

R 0.00 0.00% R 1.64 0.35% R 2.04 0.46% R 1.26 0.21% R 1.23 0.27% R 1.65 0.34% R 0.21 R 3.10

R 0.30 0.08% R 1.21 0.26% R 0.64 0.15% R 1.57 0.33% R 0.72 0.16% R 1.14 0.25% R 1.36 R 1.87

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.43 0.10% R 0.00 0.00% R 0.14 0.03% R 0.29 R 0.71

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.29 0.06% R 0.00 0.00% R 0.10 0.02% R 0.26 R 0.32

R 7.48 1.98% R 13.01 2.78% R 8.71 1.98% R 9.31 1.97% R 9.73 2.24% R 10.34 2.24% R 7.73 R 11.04

R 2.12 0.56% R 3.28 0.70% R 6.45 1.47% R 0.00 0.00% R 3.95 0.91% R 3.24 0.72% R 0.00 R 0.00

R 3.53 0.93% R 3.28 0.70% R 7.49 1.70% R 11.11 2.86% R 4.77 1.11% R 7.29 1.75% R 0.00 R 27.69

R 103.02 27.22% R 138.13 29.48% R 135.05 30.67% R 130.81 29.04% R 125.40 29.12% R 134.66 29.73% R 123.23 R 136.27

Noupoort 2012/2013

Noupoort 2012/2013

NoupoortNoupoort

Noupoort Noupoort

2012/2013

2011/2012 09/10-11/12

2011/2012 09/10-11/122009/2010 2010/2011 10/11-12/13

2009/2010 2010/2011 2012/2013 10/11-12/13








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




7.47% 11.45% 6.86% 12.72% 8.59% 10.34% 5.04% 19.54%

27.22% 29.48% 30.67% 29.04% 29.12% 29.73% 17.88% 38.24%

34.69% 40.93% 37.54% 41.76% 37.72% 40.08% 22.92% 57.78%

Laagste Hoogste

21.54% 27.97% 19.30% 28.76% 22.94% 25.34% 21.99% 33.82%

78.46% 72.03% 80.70% 71.24% 77.06% 74.66% 66.18% 78.01%

Laagste Hoogste

R 1 379.89 R 1 713.82 R 1 932.91 R 2 043.12 R 1 675.54 R 1 896.62 R 1 003.02 R 3 542.51

R 206.97 R 257.06 R 289.92 R 306.45 R 251.32 R 284.48 R 150.45 R 531.35

R 89.57 R 107.03 R 141.22 R 137.45 R 112.61 R 128.57 R 83.58 R 196.80

R 78.89 R 100.94 R 127.77 R 132.76 R 102.53 R 120.49 R 78.07 R 163.66

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort 2012/2013

Noupoort Noupoort

Noupoort Noupoort

Noupoort Noupoort

2012/2013

2012/2013

2011/2012 09/10-11/12 10/11-12/132012/20132009/2010 2010/2011

2009/2010 2010/2011 2011/2012 09/10-11/12 10/11-12/13

10/11-12/132009/2010 2010/2011 2011/2012 09/10-11/12



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

23 24 23 23 23 23 23 21 24

11 727 10 560 10 850 9 720 11 293 11 046 10 377 7 406 11 600

512 440 476 425 486 476 447 309 484

351 320 292 333 356 321 315 310 347

68.55% 72.73% 61.49% 82.24% 73.31% 67.59% 72.15% 64.17% 110.85%

Laagste Hoogste


R 41.61 10.38% R 48.62 12.89% R 45.96 8.12% R 94.45 15.16% R 40.08 11.64% R 45.40 10.47% R 63.01 12.06% R 39.68 R 194.62

R 21.35 5.33% R 27.08 7.18% R 36.04 6.37% R 39.67 6.28% R 24.53 6.26% R 28.16 6.29% R 34.26 6.61% R 34.07 R 50.30

R 23.92 5.97% R 16.98 4.50% R 24.27 4.29% R 34.29 4.81% R 21.87 5.24% R 21.72 4.92% R 25.18 4.53% R 15.03 R 67.05

R 21.44 5.35% R 34.05 9.03% R 25.15 4.44% R 23.99 3.33% R 25.71 7.19% R 26.88 6.27% R 27.73 5.60% R 10.60 R 49.46

R 5.53 1.38% R 6.64 1.76% R 11.79 2.08% R 6.80 1.05% R 6.44 1.57% R 7.99 1.74% R 8.41 1.63% R 6.05 R 7.57

R 3.88 0.97% R 3.93 1.04% R 4.10 0.72% R 3.33 0.48% R 3.48 1.01% R 3.97 0.91% R 3.79 0.75% R 1.88 R 5.68

R 9.23 2.30% R 10.98 2.91% R 8.60 1.52% R 6.43 1.02% R 9.15 2.61% R 9.60 2.24% R 8.67 1.82% R 0.48 R 11.05

R 12.10 3.02% R 19.46 5.16% R 16.74 2.96% R 11.66 1.79% R 13.36 4.09% R 16.10 3.71% R 15.95 3.30% R 6.89 R 15.20

R 0.19 0.05% R 0.11 0.03% R 0.00 0.00% R 0.00 0.00% R 0.11 0.04% R 0.10 0.03% R 0.04 0.01% R 0.00 R 0.00

R 0.51 0.13% R 3.80 1.01% R 2.11 0.37% R 2.29 0.35% R 1.44 0.57% R 2.14 0.50% R 2.73 0.58% R 1.14 R 2.90

R 2.62 0.65% R 5.44 1.44% R 10.16 1.79% R 8.42 1.31% R 3.31 1.05% R 6.07 1.30% R 8.01 1.52% R 1.05 R 18.00

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.77 0.11% R 0.00 0.00% R 0.00 0.00% R 0.26 0.04% R 0.48 R 1.35

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.25 0.23% R 0.00 0.00% R 0.00 0.00% R 0.42 0.08% R 0.00 R 3.62

R 14.36 3.58% R 14.33 3.80% R 7.92 1.40% R 8.60 1.30% R 12.98 3.69% R 12.20 2.93% R 10.28 2.17% R 6.16 R 11.18

R 15.50 3.87% R 10.63 2.82% R 10.03 1.77% R 19.47 2.78% R 11.79 3.34% R 12.05 2.82% R 13.38 2.46% R 0.00 R 38.94

R 2.54 0.63% R 0.92 0.24% R 0.00 0.00% R 0.81 0.15% R 1.88 0.44% R 1.15 0.29% R 0.58 0.13% R 0.00 R 2.43

R 174.78 43.62% R 202.97 53.83% R 202.86 35.83% R 262.22 40.15% R 176.13 48.73% R 193.54 44.43% R 222.69 43.27% R 166.16 R 324.04

09/10-11/122012/20132009/2010 2010/2011 2011/2012


08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012


2012/2013

3 Jaar skuiwende gemiddeldesVictoria-Wes


10/11-12/13

10/11-12/1308/09-10/11








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




18.20% 30.61% 18.30% 15.29% 24.41% 22.37% 21.40% 10.02% 18.37%

43.62% 53.83% 35.83% 40.15% 48.73% 44.43% 43.27% 30.39% 53.58%

61.83% 84.44% 54.12% 55.43% 73.13% 66.80% 64.67% 46.50% 71.05%

Laagste Hoogste

26.15% 26.29% 28.44% 27.94% 26.22% 26.96% 27.56% 21.55% 37.67%

73.85% 73.71% 71.56% 72.06% 73.78% 73.04% 72.44% 62.33% 78.45%

Laagste Hoogste

R 939.29 R 940.36 R 2 005.47 R 1 880.18 R 1 061.01 R 1 295.04 R 1 608.67 R 1 167.18 R 2 898.90

R 140.89 R 141.05 R 300.81 R 282.01 R 159.15 R 194.25 R 241.29 R 175.07 R 434.81

R 40.19 R 39.18 R 86.69 R 88.17 R 45.67 R 55.35 R 71.35 R 48.63 R 138.04

R 27.55 R 28.50 R 57.36 R 72.16 R 33.80 R 37.80 R 52.67 R 31.21 R 98.97

08/09-10/11 09/10-11/12

2009/2010 2010/2011 2011/2012 08/09-10/11

2009/2010 2010/2011 2011/2012 2012/2013 10/11-12/13

2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

2012/2013 09/10-11/12







2012/2013

10/11-12/13

10/11-12/13



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

25 27 28 28 27 27 28

10 894 12 336 12 420 13 149 11 230 11 883 12 635

442 450 463 453 428 452 455

423 409 375 384 402 402 389

95.70% 90.89% 80.91% 87.91% 94.00% 89.17% 86.57%


R 31.34 7.28% R 36.01 8.70% R 46.13 7.46% R 61.43 9.51% R 33.60 7.99% R 37.83 7.81% R 47.85 8.55%

R 28.23 6.35% R 27.72 6.62% R 38.29 6.19% R 44.55 6.45% R 29.72 6.49% R 31.41 6.39% R 36.85 6.42%

R 18.62 4.29% R 19.74 4.34% R 20.99 3.39% R 25.50 3.44% R 21.46 4.32% R 19.78 4.01% R 22.08 3.72%

R 12.13 2.69% R 20.37 4.62% R 30.99 5.00% R 27.81 3.88% R 17.07 3.65% R 21.16 4.10% R 26.39 4.50%

R 3.77 0.80% R 4.56 1.04% R 6.57 1.07% R 5.57 0.85% R 3.95 0.92% R 4.97 0.97% R 5.57 0.99%

R 3.26 0.75% R 3.11 0.75% R 3.62 0.58% R 3.51 0.52% R 3.20 0.75% R 3.33 0.69% R 3.41 0.62%

R 6.28 1.53% R 6.23 1.56% R 6.48 1.09% R 6.25 0.97% R 6.30 1.54% R 6.33 1.39% R 6.32 1.21%

R 7.79 1.95% R 8.51 2.19% R 9.58 1.67% R 9.96 1.55% R 7.26 2.07% R 8.63 1.94% R 9.35 1.80%

R 0.63 0.17% R 1.23 0.36% R 0.37 0.07% R 0.68 0.13% R 0.78 0.26% R 0.74 0.20% R 0.76 0.19%

R 0.67 0.11% R 2.19 0.53% R 1.84 0.32% R 1.69 0.26% R 1.05 0.32% R 1.57 0.32% R 1.91 0.37%

R 3.99 0.96% R 6.45 1.66% R 6.05 0.96% R 4.55 0.70% R 4.26 1.31% R 5.50 1.20% R 5.68 1.11%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.15 0.16% R 0.00 0.00% R 0.00 0.00% R 0.38 0.05%

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.56 0.09% R 0.00 0.00% R 0.00 0.00% R 0.19 0.03%

R 10.47 2.42% R 11.60 2.99% R 10.20 1.72% R 11.61 1.76% R 10.69 2.71% R 10.76 2.38% R 11.14 2.16%

R 8.43 1.97% R 6.51 1.87% R 8.33 1.39% R 6.75 0.98% R 6.56 1.92% R 7.76 1.74% R 7.20 1.41%

R 1.92 0.49% R 5.81 1.70% R 5.53 0.91% R 5.31 1.00% R 3.09 1.09% R 4.42 1.03% R 5.55 1.20%

R 137.53 31.75% R 160.04 38.92% R 194.97 31.83% R 216.88 32.26% R 148.99 35.34% R 164.18 34.17% R 190.63 34.34%

3 Jaar skuiwende gemiddeldesNoord-Kaap


09/10-11/12

08/09-10/11 09/10-11/12 10/11-12/13

10/11-12/13

2012/2013

2012/20132009/2010 2010/2011 2011/2012 08/09-10/11

2009/2010 2010/2011 2011/2012








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)



INKOMSTE

14.43% 20.92% 14.98% 15.16% 17.67% 16.77% 17.02%

31.75% 38.92% 31.83% 32.25% 35.34% 34.17% 34.34%

46.18% 59.84% 46.81% 47.42% 53.01% 50.94% 51.35%

28.85% 31.67% 29.58% 31.85% 30.26% 30.04% 31.04%

71.15% 68.33% 70.42% 68.15% 69.74% 69.96% 68.96%

R 1 681.76 R 1 906.92 R 2 408.70 R 2 499.09 R 1 716.56 R 1 999.13 R 2 271.57

R 252.25 R 286.02 R 361.29 R 374.84 R 257.47 R 299.85 R 340.72

R 68.12 R 72.79 R 90.46 R 96.86 R 65.27 R 77.12 R 86.70

R 65.19 R 66.16 R 74.48 R 86.19 R 61.24 R 68.61 R 75.61




2009/2010 2010/2011 2011/2012 08/09-10/11 09/10-11/12

08/09-10/11 09/10-11/12

2012/2013

10/11-12/13

10/11-12/13

10/11-12/13

2012/2013

2012/2013

08/09-10/11 09/10-11/122009/2010 2010/2011 2011/2012

2009/2010 2010/2011 2011/2012



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

40 36 36 35 37 35 32 40

7 706 12 196 11 852 12 104 10 584 12 050 6 902 20 796

195 353 344 364 298 354 173 650

190 262 292 327 248 293 111 557

97.32% 74.16% 84.82% 88.67% 85.43% 82.55% 64.34% 115.99%

Laagste Hoogste


R 44.32 7.20% R 46.11 7.99% R 36.06 6.29% R 50.81 7.72% R 42.16 7.16% R 44.33 7.34% R 27.21 R 95.06

R 52.36 8.50% R 47.21 8.18% R 46.83 8.17% R 55.51 7.99% R 48.80 8.29% R 49.85 8.11% R 24.74 R 115.54

R 42.19 6.85% R 36.19 6.27% R 43.89 7.66% R 34.23 4.49% R 40.75 6.93% R 38.10 6.14% R 6.31 R 88.22

R 20.89 3.39% R 13.46 2.33% R 5.80 1.01% R 19.48 3.87% R 13.38 2.25% R 12.91 2.41% R 2.61 R 30.26

R 5.72 0.93% R 3.51 0.61% R 4.18 0.73% R 3.43 0.60% R 4.47 0.76% R 3.71 0.64% R 1.91 R 4.88

R 7.71 1.25% R 6.84 1.18% R 5.22 0.91% R 6.19 0.97% R 6.59 1.12% R 6.08 1.02% R 3.21 R 11.09

R 12.91 2.10% R 11.83 2.05% R 13.09 2.29% R 19.31 2.77% R 12.61 2.14% R 14.74 2.37% R 4.89 R 44.01

R 4.04 0.66% R 6.93 1.20% R 4.32 0.75% R 2.76 0.38% R 5.09 0.87% R 4.67 0.78% R 0.00 R 8.28

R 0.00 0.00% R 0.00 0.00% R 0.63 0.11% R 7.65 1.06% R 0.21 0.04% R 2.76 0.39% R 0.00 R 22.94

R 1.70 0.28% R 0.52 0.09% R 0.80 0.14% R 1.08 0.24% R 1.01 0.17% R 0.80 0.16% R 0.00 R 2.02

R 2.11 0.34% R 2.03 0.35% R 4.38 0.77% R 2.67 0.52% R 2.84 0.49% R 3.03 0.55% R 0.61 R 3.97

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.40 0.25% R 0.00 0.00% R 0.47 0.08% R 0.71 R 2.01

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 5.73 0.68% R 0.00 0.00% R 1.91 0.23% R 0.12 R 16.43

R 9.59 1.56% R 11.48 1.99% R 9.16 1.60% R 11.78 1.74% R 10.08 1.71% R 10.81 1.78% R 6.00 R 22.52

R 15.02 2.44% R 3.61 0.63% R 6.06 1.06% R 10.16 1.70% R 8.23 1.37% R 6.61 1.13% R 2.64 R 18.48

R 4.85 0.79% R 2.56 0.44% R 19.86 3.47% R 1.76 0.21% R 9.09 1.57% R 8.06 1.37% R 0.00 R 4.97

R 223.40 36.27% R 192.27 33.32% R 200.27 34.96% R 233.96 35.19% R 205.31 34.85% R 208.83 34.49% R 116.58 R 452.22



Prins AlbertPrins Albert


10/11-12/13

10/11-12/13

2012/2013

2012/20132010/2011 2011/2012 09/10-11/122009/2010

2010/2011 2011/2012 09/10-11/122009/2010








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




36.02% 39.00% 25.75% 19.74% 33.59% 28.16% 16.86% 24.40%

36.27% 33.32% 34.96% 35.19% 34.85% 34.49% 16.20% 53.11%

72.29% 72.32% 60.71% 54.93% 68.44% 62.65% 33.06% 77.51%

Laagste Hoogste

48.45% 48.17% 43.29% 38.54% 46.64% 43.33% 31.48% 51.00%

51.55% 51.83% 56.71% 61.46% 53.36% 56.67% 49.00% 68.52%

Laagste Hoogste

R 1 263.34 R 1 387.53 R 2 367.57 R 1 772.11 R 1 672.81 R 1 842.40 R 984.27 R 3 211.92

R 189.49 R 208.12 R 355.12 R 265.80 R 250.91 R 276.35 R 147.63 R 481.76

R 31.81 R 43.36 R 65.27 R 55.76 R 46.81 R 54.80 R 31.91 R 100.37

R 32.39 R 42.40 R 69.35 R 55.65 R 48.04 R 55.80 R 20.53 R 116.42







10/11-12/13

10/11-12/13

2012/2013

2012/2013

2010/2011 2011/2012 09/10-11/12 10/11-12/132009/2010 2012/2013

2009/2010 2010/2011 2011/2012 09/10-11/12

2009/2010 2010/2011 2011/2012 09/10-11/12



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK

Laagste Hoogste

4 4 4 3 4 4 3 4

2 277 2 218 3 919 4 726 2 805 3 621 1 374 9 810

621 587 1 016 1 403 742 1 002 382 2 453

561 502 901 1 040 655 814 364 1 911

90.35% 85.45% 88.65% 86.07% 88.15% 86.72% 32.33% 153.87%

Laagste Hoogste


R 41.32 4.02% R 52.46 5.95% R 35.95 5.43% R 43.50 9.12% R 43.24 5.14% R 43.97 6.83% R 34.45 R 49.25

R 34.74 3.38% R 34.18 3.88% R 20.86 3.15% R 22.09 3.90% R 29.93 3.47% R 25.71 3.64% R 12.95 R 34.74

R 34.28 3.34% R 22.98 2.61% R 9.14 1.38% R 11.97 2.21% R 22.14 2.44% R 14.70 2.06% R 3.88 R 21.57

R 11.06 1.08% R 10.53 1.19% R 8.63 1.31% R 23.20 2.49% R 10.07 1.19% R 14.12 1.66% R 5.18 R 91.75

R 2.45 0.24% R 2.68 0.30% R 2.11 0.32% R 2.76 0.41% R 2.41 0.29% R 2.51 0.34% R 0.60 R 6.19

R 6.28 0.61% R 4.37 0.50% R 2.66 0.40% R 2.00 0.33% R 4.44 0.50% R 3.01 0.41% R 0.63 R 4.14

R 6.91 0.67% R 7.31 0.83% R 4.37 0.66% R 3.54 0.50% R 6.20 0.72% R 5.07 0.66% R 0.56 R 7.39

R 32.05 3.12% R 31.62 3.59% R 18.30 2.77% R 10.08 1.49% R 27.32 3.16% R 20.00 2.61% R 0.19 R 27.84

R 1.27 0.12% R 2.11 0.24% R 0.34 0.05% R 0.09 0.01% R 1.24 0.14% R 0.84 0.10% R 0.00 R 0.30

R 2.40 0.23% R 1.04 0.12% R 0.94 0.14% R 1.15 0.15% R 1.46 0.16% R 1.04 0.14% R 0.00 R 2.80

R 0.00 0.00% R 0.09 0.01% R 1.31 0.20% R 0.81 0.14% R 0.47 0.07% R 0.74 0.12% R 0.00 R 1.61

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.44 0.27% R 0.00 0.00% R 0.48 0.09% R 0.34 R 2.06

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.23 0.06% R 0.00 0.00% R 0.08 0.02% R 0.00 R 0.53

R 23.57 2.29% R 22.96 2.60% R 7.54 1.14% R 6.60 0.98% R 18.02 2.01% R 12.37 1.57% R 0.00 R 17.07

R 11.63 1.13% R 13.28 1.51% R 4.11 0.62% R 4.68 0.52% R 9.67 1.09% R 7.36 0.88% R 0.00 R 14.14

R 0.00 0.00% R 0.11 0.01% R 1.61 0.24% R 2.00 0.33% R 0.57 0.09% R 1.24 0.19% R 0.00 R 5.57

R 207.95 20.25% R 205.72 23.34% R 117.87 17.82% R 136.11 22.90% R 177.18 20.47% R 153.23 21.35% R 77.94 R 247.12

Utrecht 2012/2013

Utrecht 2012/2013

UtrechtUtrecht

Utrecht Utrecht

2012/2013

10/11-12/13

10/11-12/1309/10-11/122009/2010 2010/2011 2011/2012

09/10-11/122009/2010 2010/2011 2011/2012 2012/2013








NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)




49.45% 37.89% 36.36% 37.81% 41.23% 37.35% 19.87% 45.43%

20.25% 23.34% 17.82% 22.90% 20.47% 21.35% 17.86% 28.32%

69.70% 61.23% 54.17% 60.71% 61.70% 58.70% 48.19% 66.20%

Laagste Hoogste

50.51% 42.45% 51.24% 61.24% 48.07% 51.64% 41.24% 71.17%

49.49% 57.55% 48.76% 38.76% 51.93% 48.36% 28.83% 58.76%

Laagste Hoogste

R 1 027.45 R 1 399.57 R 2 098.29 R 878.60 R 1 508.43 R 1 458.82 R 322.02 R 1 552.76

R 154.11 R 209.92 R 314.73 R 131.78 R 226.25 R 218.81 R 48.30 R 232.90

R 299.67 R 402.37 R 572.37 R 481.57 R 424.81 R 485.44 R 235.82 R 974.26

R 261.01 R 380.83 R 551.40 R 497.33 R 397.75 R 476.52 R 125.49 R 1 499.08

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht 2012/2013

Utrecht Utrecht

Utrecht Utrecht

Utrecht Utrecht

2012/2013

2012/2013

10/11-12/13

10/11-12/13

2009/2010 2010/2011

09/10-11/122009/2010 2010/2011 2011/2012 10/11-12/132012/2013

2009/2010 2010/2011 2011/2012 09/10-11/12

2011/2012 09/10-11/12



en Oorhoofse koste


AANTAL HA TOTAAL

GVE NORM

GVE TOTAAL


Permanente Arbeid


Smeermiddels




Herstelwerk

Boekhouersfooi

Bankkoste

Telefoon

Elektrisiteit


Grondbelasting

Ongediertebeheer

Lisensies

Skryfbehoeftes



Ander



KAPASITEITSVERBRUIK


18 19 19 21 18 19 20 3 38 3 40

8 129 8 095 8 410 10 142 8 198 8 211 8 882 3 140 24 802 1 374 53 153

501 476 531 568 485 503 525 271 1 403 171 2 453

505 466 483 492 482 485 480 258 1 040 111 1 911

100.80% 97.90% 90.95% 91.58% 99.29% 96.55% 93.48% 75.98% 111.92% 32.33% 153.87%


R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE % R/KVE R/KVE R/KVE R/KVE

R 36.59 7.38% R 41.77 8.32% R 46.78 7.52% R 54.54 9.24% R 37.83 7.85% R 41.71 7.74% R 47.70 8.36% R 40.15 R 94.45 R 14.44 R 194.62

R 28.58 5.76% R 29.43 5.86% R 34.29 5.51% R 39.38 6.03% R 30.78 5.81% R 30.77 5.71% R 34.37 5.80% R 18.30 R 66.25 R 6.89 R 115.54

R 18.88 3.81% R 20.10 4.00% R 21.19 3.41% R 21.07 3.02% R 24.24 3.90% R 20.06 3.74% R 20.79 3.48% R 7.29 R 52.29 R 0.00 R 88.22

R 13.03 2.63% R 19.09 3.80% R 22.97 3.69% R 22.21 3.31% R 17.32 3.21% R 18.36 3.37% R 21.42 3.60% R 9.14 R 57.38 R 2.25 R 91.75

R 3.48 0.70% R 4.16 0.83% R 5.08 0.82% R 4.18 0.67% R 3.56 0.76% R 4.24 0.78% R 4.47 0.77% R 1.54 R 8.75 R 0.00 R 20.33

R 3.77 0.76% R 3.65 0.73% R 3.41 0.55% R 3.16 0.50% R 3.42 0.74% R 3.61 0.68% R 3.41 0.59% R 1.04 R 6.19 R 0.00 R 11.09

R 6.39 1.29% R 6.34 1.26% R 6.44 1.04% R 6.64 1.03% R 6.25 1.28% R 6.39 1.20% R 6.47 1.11% R 2.17 R 19.31 R 0.00 R 44.01

R 11.99 2.42% R 13.76 2.74% R 13.03 2.10% R 10.25 1.74% R 11.23 2.58% R 12.93 2.42% R 12.35 2.19% R 2.76 R 17.87 R 0.00 R 46.14

R 0.57 0.11% R 1.22 0.24% R 0.63 0.10% R 1.16 0.18% R 0.70 0.18% R 0.81 0.15% R 1.00 0.17% R 0.00 R 7.65 R 0.00 R 22.94

R 1.45 0.29% R 1.58 0.31% R 1.79 0.29% R 1.62 0.28% R 1.32 0.30% R 1.61 0.30% R 1.66 0.29% R 0.54 R 3.00 R 0.00 R 5.96

R 2.75 0.55% R 3.75 0.75% R 4.44 0.71% R 4.21 0.67% R 2.89 0.65% R 3.65 0.67% R 4.13 0.71% R 0.81 R 12.41 R 0.00 R 21.94

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 1.06 0.16% R 0.00 0.00% R 0.00 0.00% R 0.35 0.05% R 0.20 R 2.16 R 0.00 R 3.38

R 0.00 0.00% R 0.00 0.00% R 0.00 0.00% R 0.92 0.13% R 0.00 0.00% R 0.00 0.00% R 0.31 0.04% R 0.17 R 5.73 R 0.00 R 16.43

R 10.56 2.13% R 10.99 2.19% R 10.29 1.66% R 10.54 1.67% R 10.49 2.16% R 10.61 1.99% R 10.61 1.84% R 5.52 R 20.05 R 0.00 R 30.40

R 10.30 2.08% R 9.81 1.95% R 9.92 1.60% R 7.52 1.14% R 9.93 2.01% R 10.01 1.88% R 9.08 1.56% R 0.00 R 19.47 R 0.00 R 45.57

R 1.98 0.40% R 6.64 1.32% R 6.62 1.06% R 5.89 1.12% R 3.62 0.86% R 5.08 0.93% R 6.38 1.17% R 0.46 R 20.29 R 0.00 R 48.85

R 150.32 30.31% R 172.29 34.30% R 186.88 30.06% R 194.35 30.91% R 163.59 32.31% R 169.83 31.56% R 184.51 31.76% R 123.86 R 276.65 R 56.79 R 452.22

Alle groepe

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/112012/2013 10/11-12/13

3 Jaar skuiwende gemiddeldesAlle groepe

10/11-12/13


2012/2013 09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11










NBI/GVE

NBI/KVE

NBI/Ha



EENHEID (NBI)



INKOMSTELaagste Hoogste Laagste Hoogste

21.72% 25.18% 19.16% 17.52% 23.45% 22.02% 20.62% 8.61% 37.81% 4.96% 45.43%

30.31% 34.30% 30.06% 30.91% 32.31% 31.56% 31.76% 22.90% 40.15% 9.93% 65.71%

52.03% 59.48% 49.21% 48.43% 55.76% 53.57% 52.38% 35.04% 60.71% 22.92% 80.81%


36.22% 46.70% 35.42% 35.39% 41.46% 39.44% 39.17% 23.46% 61.24% 12.29% 72.68%

63.78% 53.30% 64.58% 64.61% 58.54% 60.56% 60.83% 38.76% 76.54% 27.32% 87.71%


R 1 630.61 R 1 732.56 R 2 273.45 R 2 179.76 R 1 577.94 R 1 878.87 R 2 061.92 R 878.60 R 4 181.86 R 322.02 R 5 956.21

R 244.58 R 259.87 R 341.00 R 326.95 R 236.68 R 281.82 R 309.27 R 131.78 R 627.25 R 48.30 R 893.39

R 132.08 R 144.83 R 229.49 R 166.06 R 140.04 R 168.80 R 180.13 R 53.14 R 481.57 R 31.91 R 974.26

R 133.13 R 141.79 R 220.16 R 162.25 R 138.98 R 165.03 R 174.73 R 47.69 R 497.33 R 20.53 R 1 499.08

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

09/10-11/122009/2010 2010/2011 2011/2012 08/09-10/11

2009/2010

10/11-12/13

10/11-12/13



10/11-12/13


2012/2013

2012/2013

2012/2013

Alle groepe

Alle groepe

Alle groepe

2010/2011 2011/2012 08/09-10/11 09/10-11/12





2008 - 2012 · 2014-05-13 · barkly-oos 3 jaar skuiwende gemiddeldes barkly-oos 2011/2012...

Documents