2q17 & 1h17 resultsstatic.grendene.aatb.com.br/.../1284_conferencecall_2q17.pdf ·...
TRANSCRIPT
1
2Q17 & 1H17
Results
Conference Call
July 28, 2017
9:30 a.m. (Eastern Time)
10:30 a.m. (Brasilia Time)
2
This presentation contains statements that can represent expectations
about future events or results. These statements are based on certain
suppositions and analyses made by the company in accordance with its
experience, with the economic environment and market conditions, and
expected future developments, many of which are beyond the company’s
control. Important factors could lead to significant differences between
real results and the statements on expectations about future events or
results, including the company’s business strategy, Brazilian and
international economic conditions, technology, financial strategy,
developments in the footwear industry, conditions of the financial market,
and uncertainty on the company’s future results from operations, plans,
objectives, expectations and intentions – among other factors. In view of
these aspects, the company’s results could differ significantly from those
indicated or implicit in any statements of expectations about future
events or results.
Disclaimer
2
Analysis of 2Q17
Results in IFRS
Consolidated data
4
Receita bruta
Consolidada
Domestic market: R$ 414.2 million 4.9%
Exports: R$ 121.8 million 16.6%
Lucro líquido
Consolidado R$ 92.0 million (1.1%)
EBIT R$ 57.2 million 4.7%
Margin 13.0% (0.4 p.p.)
Câmbio Negative impact: R$ 11.2 million
Volume Domestic market: 24.2 million of pairs (8.0%)
Exports: 9.2 million of pairs 25.1%
Preço médio
Domestic market R$ 17.16 14.0%
Exports R$ 13.20 (6.8%)
US$ 4.11 1.7%
Highlights 2Q17 (YOY 2016)
Exchange
Average price
Net profit
EBIT
Volumes
Gross revenue
3
5
499.2
547.2 536.0 (30.6)
50.1 26.2 2.3 (11.2)
0
100
200
300
400
500
600
Gross revenue -
2Q16
Volume effect -
domestic market
Mix/Average price effect -
domestic market
Volume effect - exports
Mix/Average price effect -
exports
Gross revenue
without FX effect
FX effect - exports
Gross revenue -
2Q17
R$ m
illi
on
Average US dollar: 2Q16 = R$ 3.5099 / 2Q17 = R$ 3.2137 - ∆ (8.4%)
Gross sales revenue
– Domestic market and exports
Analysed by effect of volume, mix and average price
6
R$ mn 2Q08 2Q09 2Q10 2Q11 2Q12 2Q13 2Q14* 2Q15* 2Q16 2Q17 CAGR
Gross revenue 286.9 371.7 391.0 307.2 412.6 504.7 488.7 462.0 499.2 536.0 7.2%
Change Y-o-Y 29.6% 5.2% (21.4%) 34.3% 22.3% (3.2%) (5.5%) 8.1% 7.4%
Net profit 42.4 57.3 38.0 36.9 59.5 66.2 73.7 88.7 93.0 92.0 9.0%
Change Y-o-Y 35.2% (33.7%) (3.1%) 61.4% 11.2% 11.4% 20.2% 4.9% (1.1%)
R$ million 2Q08 2Q09 2Q10 2Q11 2Q12 2Q13 2Q14* 2Q15* 2Q16 2Q17 CAGR
Advertising
expenses 19.8 19.8 19.9 20.0 28.5 26.7 26.2 21.3 25.1 25.9 3.0%
% of Net
Revenue 9.1% 6.7% 6.5% 8.2% 8.6% 6.6% 6.6% 5.6% 6.2% 5.9%
Performance
– CAGR, Compound average growth rate: * excluding the non-recurring effect – A3NP
4
7
407.0 440.1
19.4 23.4 (8.1) (2.0) (3.3) (0.3)
0
50
100
150
200
250
300
350
400
450
500
Net sales revenue -
2Q16
Increase in gross
revenue from domestic market
Increase in gross
revenue from exports
Exports tax benefit
Reintegra Increase in sales returns and taxes on
sales
Increase in discounts granted to
clients
Net sales revenue -
2Q17
R$ m
illi
on
24.2% 4.4%
Net sales revenue
4.9%
(103.0%)
Increase in exports revenues = R$ 17.3 mn / 16.6%
2,419.0% 1.8%
Increase in deductions from sales = (R$ 3.6 mn) / 3.9%
8
185.1 197.9
33.1 (1.0) (10.4) (10.9)
0
50
100
150
200
250
Gross profit - 2Q16
Increase in net sales revenue
Decrease raw materials
Increase personnel costs
Increase other costs
Gross profit - 2Q17
R$ m
illi
on
Increase COGS = (R$ 20.3 mn) / 9.1%
(1.1%)
35.2%
Gross profit
8.1%
11.6%
5
9
54.6 56.1 57.2 57.2 1.5
12.9 (0.8) (6.4)
(4.6)
0.0
0
10
20
30
40
50
60
70
80
Ebit - 2Q16 Non recurring effect - 2Q16
Recurring Ebit - 2Q16
Increase gross profit
Advertising and
publicity
Operating expenses - recurrent
Other operating income / expenses
Recurring Ebit - 2Q17
Non recurring effect - 2Q17
Ebit - 2Q17
R$
mill
ion
(R$ 7.2 mm) / 5.4%
3.2% 5.9%
Increase operating expenses = (R$ 11.8 mm) / 9.1%
EBIT
10
(R$ ‘000) 2Q16 2Q17 Change, % Change, R$
Interest received from clients 528 670 26.9% 142
Revenue from cash investments 53,249 44,327 (16.8%) (8,922)
Other financial revenues 101 753 645.5% 652
Subtotal 53,878 45,750 (15.1%) (8,128)
Costs of financings (4,157) (2,290) (44.9%) 1,867
Cofins and PIS taxes on Financial revenues (3,095) (2,290) (26.0%) 805
Other financial expenses (1,387) (963) (30.6%) 424
Subtotal (8,639) (5,543) (35.8%) 3,096
Net financial revenues (expenses) (1) 45,239 40,207 (11.1%) (5,032)
Revenue from FX derivatives – BM&FBovespa 6,722 1,472 (78.1%) (5,250)
Foreign exchange gains 20,973 10,350 (50.7%) (10,623)
Subtotal 27,695 11,822 (57.3%) (15,873)
Op, expenses on FX derivatives – BM&FBovespa (1,833) (3,194) 74.2% (1,361)
Expenses of FX variation (27,090) (5,707) (78.9%) 21,383
Subtotal (28,923) (8,901) (69.2%) 20,022
Net gain (loss) on FX variations (2) (1,228) 2,921 (337.9%) 4,149
Adjustments to present value (APV) 13,291 16,186 21.8% 2,895
Financial result – APV (3) 13,291 16,186 21.8% 2,895
Net financial revenues (expenses) (1) + (2) + (3) 57,302 59,314 3.5% 2,012
Net financial revenues (expenses)
6
11
93.0 92.0 2.6 2.0 (4.2)
(1.4)
0
20
40
60
80
100
120
Net profit - 2Q16 Increase EBIT Net financial result
Taxes Minority interests
Net profit - 2Q17
R$
mill
ion
3.5%
Net profit
4.7% 20.9%
Decrease net profit = (R$ 1.0 mn)
Analysis of 1H17 Results in IFRS
Consolidated data
7
13
Receita bruta
Consolidada
Domestic market: R$ 884.9 million 14.1%
Exports: R$ 272.0 million (6.3%)
Lucro líquido
Consolidado R$ 263.7 million 11.5%
EBIT R$ 166.9 million 21.9%
Margin 17.6% 2.1 p.p.
Câmbio Negative impact: R$ 45.5 million
Volume Domestic market: 51.0 million of pairs 2.0%
Exports: 20.2 million of pairs 9.2%
Preço médio
Domestic market R$ 17.36 11.9%
Exports R$ 13.44 (14.2%)
US$ 4.23 0.2%
Highlights 1H17 (YOY 2016)
Exchange
Average price
Net profit
EBIT
Volumes
Gross revenue
14
1,065.8
1,202.4 1,156.9
16.4
92.9 26.7 0.6 (45.5)
0
200
400
600
800
1.000
1.200
1.400
Gross revenue -
1H16
Volume effect -
domestic market
Mix/Average price effect -
domestic market
Volume effect - exports
Mix/Average price effect -
exports
Gross revenue
without FX effect
FX effect - exports
Gross revenue -
1H17
R$ m
illi
on
Average US dollar: 1H16 = R$ 3,7099 / 1H17 = R$ 3.1783 - ∆ (14.3%)
Gross sales revenue
– Domestic market and exports
Analysed by effect of volume, mix and average price
8
15
R$ mn 1H08 1H09 1H10 1H11 1H12 1H13 1H14* 1H15* 1H16 1H17 CAGR
Gross revenue 618.2 743.2 847.6 699.3 908.1 1,108.3 1,104.1 1,099.9 1,065.8 1,156.9 7.2%
Change Y-o-Y 20.2% 14.1% (17.5%) 29.8% 22.0% (0.4%) (0.4%) (3.1%) 8.5%
Net profit 83.4 121.6 84.9 100.4 141.5 168.5 171.2 226.4 236.6 263.7 13.7%
Change Y-o-Y 45.8% (30.1%) 18.2% 41.0% 19.1% 1.6% 32.3% 4.5% 11.5%
R$ million 1H08 1H09 1H10 1H11 1H12 1H13 1H14* 1H15* 1H16 1H17 CAGR
Advertising
expenses 37.2 38.5 38.3 38.7 58.4 59.5 52.5 45.2 47.5 47.0 2.6%
% of Net
Revenue 7.7% 6.4% 5.6% 6.9% 8.0% 6.7% 5.9% 5.0% 5.4% 4.9%
Performance
– CAGR, Compound average growth rate: * excluding the non-recurring effect – A3NP
16
882.7 950.3 109.3 (11.4) (11.2) 4.4 (18.6) (4.9)
0
200
400
600
800
1.000
1.200
Net sales revenue -
1H16
Increase in gross
revenue from
domestic market
Decrease in gross
revenue from exports
Exports tax benefit
Reintegra Increase in sales returns and taxes on
sales
Increase in discounts granted to
clients
Net sales revenue -
1H17
R$ m
illi
on
(4.3%) 12.8%
Net sales revenue
14.1% (49.4%)
Decrease in exports revenues = (R$ 18.2 mn) / (6.3%)
1,880.7% 13.0%
Increase in deductions from sales = (R$ 23.5 mn) / 12.9%
9
17
407.6
445.0 67.5 (8.5) (7.0) (14.6)
0
50
100
150
200
250
300
350
400
450
500
Gross profit - 1H16
Increase in net sales revenue
Increase raw materials
Increase personnel costs
Increase other costs
Gross profit - 1H17
R$
mil
lio
n
Increase COGS = (R$ 30.1 mn) / 6.4%
4.1% 21.5%
Gross profit
7.6%
3.5%
18
136.9 145.7
174.7 166.9
8.8
37.3 0.5 (6.2) (2.6) (7.8)
0
20
40
60
80
100
120
140
160
180
200
Ebit - 1H16 Non recurring effect - 1H16
Recurring Ebit - 1H16
Increase gross profit
Advertising and
publicity
Operating expenses - recurrent
Other operating income / expenses
Recurring Ebit - 1H17
Non recurring effect - 1H17
Ebit - 1H17
R$
mill
ion
(R$ 5.7 mm) / 2.2%
(1.1%) 2.9%
Decrease operating expenses = (R$ 8.3 mm) / 3.2% EBIT
10
19
(R$ ‘000) 1H16 1H17 Change, % Change, R$
Interest received from clients 1,165 1,113 (4.5%) (52)
Revenue from cash investments 106,182 96,800 (8.8%) (9,382)
Other financial revenues 1,987 1,779 (10.5%) (208)
Subtotal 109,334 99,692 (8.8%) (9,642)
Costs of financings (8,950) (5,143) (42.5%) 3,807
Cofins and PIS taxes on Financial revenues (6,667) (4,814) (27.8%) 1,853
Other financial expenses (3,258) (1,928) (40.8%) 1,330
Subtotal (18,875) (11,885) (37.0%) 6,990
Net financial revenues (expenses) (1) 90,459 87,807 (2.9%) (2,652)
Revenue from FX derivatives – BM&FBovespa 30,965 16,782 (45.8%) (14,183)
Foreign exchange gains 52,141 18,769 (64.0%) (33,372)
Subtotal 83,106 35,551 (57.2%) (47,555)
Op. expenses on FX derivatives – BM&FBovespa (5,690) (6,848) 20.4% (1,158)
Expenses of FX variation (64,247) (16,443) (74.4%) 47,804
Subtotal (69,937) (23,291) (66.7%) 46,646
Net gain (loss) on FX variations (2) 13,169 12,260 (6.9%) (909)
Adjustments to present value (APV) 28,029 36,427 30.0% 8,398
Financial result – APV (3) 28,029 36,427 30.0% 8,398
Net financial revenues (expenses) (1) + (2) + (3) 131,657 136,494 3.7% 4,837
Net financial revenues (expenses)
20
236.6
263.7 29.9 4.8 (3.3) (4.3)
0
50
100
150
200
250
300
Net profit - 1H16 Increase EBIT Net financial result Taxes Minority interests Net profit - 1H17
R$
mill
ion
Net profit
Increase net profit = R$ 27.1 mn
3.7%
21.9%
9.2%
11
21
Basis for the distribution of dividends R$
Net profit for the period 263,749,178.45
( - ) Tax incentives reserve (100,946,805.48)
Legal reserve calculation basis 162,802,372.97
( - ) Legal reserve (8,140,118.64)
Dividend for the profit reported up to June 30, 2017 154,662,254,33
Total of Dividends + Interest on Equity proposed by management (1) 154,662,254.33
Minimum obligatory dividend payable (25%) 38,665,563.58
Dividend proposed in excess of the obligatory minimum dividend 115,996,690.75
Sum 154,662,254.33
Earnings
1 Dividends will be paid “ad referendum” the OGM that considers the balance sheet and financial statements for 2017.
22
Allocation of the proposed corporate actions payments (I.E. and dividend) R$
( + ) 1st Interest on Equity (I.E.), gross 30.000.000,00 1
( + ) 1st interim dividend 69.078.060,63 1
( + ) 2nd interim dividend 55,584,193.70 1
Total of dividends + Interest on Equity proposed by management, gross 154,662,254.33 1
( - ) Income tax withheld at source on Interest on Equity – (15%) (4.500.000,00)
Total of dividends + Interest on Equity proposed by management, net 150,162,254.33 1
1 Dividends will be paid “ad referendum” the OGM that considers the balance sheet and financial statements for 2017.
Dividend
Dividends proposed1
Type Date
approved Ex- date
Date of start
payment
Gross amount
R$
Gross amount
per share R$ Net amount R$
Net amount per
share R$
Dividend 04/27/17 05/03/17 05/17/17 69,078,060.63 0.229714663 69,078,060.63 0.229714663
I.E. 04/27/17 05/03/17 05/17/17 30,000,000.00 0.099763077 25,500,000.00 0.084798615
Dividend 07/27/17 08/04/17 08/16/17 55,584,193.70 0.184841673 55,584,193.70 0.184841673
Sum 154,662,254.33 0.514319413 150,162,254.33 0.499354951
12
23
Thank You!