31-03-2012 - 1q12 results presentation
DESCRIPTION
TRANSCRIPT
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
1Q12 Results
Presentation
May 11th, 2012
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Highlights
• Net Revenue increased 13.9% to R$56.6 million in 1Q12 compared to R$49.7 million in
1Q11.
• Adjusted EBITDA of R$41.9 million in 1Q12, an increase of 10.4% over 1Q11 with
margin of 74.0% in 1Q12.
• Adjusted FFO of R$34.6 million in the 1Q12, in line with 1Q11. Adjusted FFO margin
reached 61.0% in 1Q12.
• Same-store rent (SSR) reached a double-digit growth of 12.1% in 1Q12. Same-store
sales (SSS) increased by 9.8% in the quarter.
• In January 2012, the Company obtained the controlling ownership interest in Shopping
Plaza Sul.
• In March 2012, we concluded the first issue of debentures, totaling R$300 million.
• On March 27th, 2012, Sonae Sierra Brasil successfully opened its 11th shopping mall,
Uberlândia Shopping, in Uberlândia, Minas Gerais State.
2
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
98.3% 98.5% 98.4%98.0%
97.7% 97.5% 97.4%
98.8%98.5%
1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12
Occupancy (% GLA)
841
936
1Q11 1Q12
Sales (R$ million)
11.4%
3 3
Operating Results
Occupancy Rate (% of GLA)
111
Sales (R$ million)
111
SSS/sqm
111
SSR/sqm
49
55
1Q11 1Q12
Same Store Rents (SSR)/sqm (in R$)
12.1%
856
940
1Q11 1Q12
Same Store Sales (SSS)/sqm (in R$)
9.8%
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Future Growth
Owned GLA growth (‘000 sqm)
Sonae Sierra Brasil has a solid new development and expansion pipeline which will almost
double the Company’s owned GLA until 2013
4
209
390
17
45
118
1
2011 2012 2013 Total
Owned GLA Growth ('000 sqm)
M&A
Greenfields
Expansion
Uberlândia
Londrina and Goiânia
PDP (II), Metrópole (II) and Tívoli
+87%
Plaza Sul and Penha
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Greenfield Projects – Uberlândia
Data on March 31st, 2012
Mall’s interior
Mall’s façade
Uberlândia Shopping
City Uberlândia
State MG
Opening date March 27th, 2012
GLA (‘000 sqm) 45.3
SSB’s ownership interest 100%
Committed GLA 93%
Gross Capex Incurred (R$ million) 201.2
5
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Greenfield Projects – Londrina and Goiânia
Boulevard Londrina Shopping
City Londrina
State PR
Expected Opening 1Q13
GLA (‘000 sqm) 47.8
SSB’s ownership interest* 84.5%
Committed GLA 70%
Gross Capex Incurred (R$ million) 122.9
Project illustration and construction site Project illustration and construction site
Passeio das Águas Shopping
City Goiânia
State GO
Expected Opening 2H13
GLA (‘000 sqm) 78.1
SSB’s ownership interest 100%
Committed GLA 43%
Gross Capex Incurred (R$ million) 91.6
Data on March 31st, 2012 *Ownership considering partner will fully exercise its rights in the project
6
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Expansions
* As of March 31st, 2012
Future Expansions
Metrópole
(Expansion I)
Location São Bernardo
(SP)
Sonae Sierra
Brasil Stake 100%
Additional Total
GLA (‘000 sqm) 9.0
Opening Nov 2011
Start of construction 1H2010
% of GLA already committed*: 100%
Campo Limpo
São Paulo (SP)
20%
3.0
Sep 2011
1H2011
96%
Parque D. Pedro
(Expansion II)
Campinas (SP)
51%
5.0
2013
1H2013
n.a.
Metrópole
(Expansion II)
São Bernardo
(SP)
100%
12.0
2013
2H2012
n.a.
Tivoli
Sta. Bárbara
D’Oeste (SP)
30%
7.0
2013
1H2012
n.a.
7
Delivered
Expansion
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
54.7
61.8
1Q11 1Q12
13.1%
Financial and Operating Performance
Gross Revenue (R$ ‘000) 1Q12 1Q11 Var. %
Rent 48,150 41,342 16.5%
Rent contract straight-lining 342 949 -64.0%
Service revenue 4,048 4,033 0.4%
Parking revenue 6,200 5,610 10.5%
Key Money 2,657 2,398 10.8%
Other revenue 410 325 26.1%
Total 61,807 54,657 13.1%
111
Gross Revenue (R$ million)
111
Gross Revenue Breakdown
8
77%
8%
10%
4%
1%
1Q11
78%
7%
10%4%
1%
1Q12
Rent
Service revenue
Parking revenue
Key Money
Other revenue
Gross Revenue Breakdown
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Costs and Expenses
Costs and Expenses (R$ ‘000) 1Q12 1Q11 Var. %
Depreciation and amortization 439 403 8.9%
Personnel 6,756 5,623 20.1%
External services 2,749 2,132 28.9%
Occupancy cost (vacant stores) 1,066 865 23.2%
Cost of contractual agreements with tenants 331 336 -1.5%
Reversal of the allowance for doubtful lease receivables 446 580 -23.1%
Rent 761 625 21.8%
Travel 532 224 137.5%
Other 1,969 1,824 7.9%
Total 15,049 12,612 19.3%
Classified as:
Cost of rentals and services 9,598 8,556 12.2%
Operating Expenses 5,451 4,056 34.4%
Total 15,049 12,612 19.3%
9
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
47.7
54.9
1Q11 1Q12
NOI
34.4 34.6
1Q11 1Q12
Adjusted FFO (R$ million)
0.5%
49.7
56.6
1Q11 1Q12
Receita líquida
13.9%
38.0
41.9
1Q11 1Q12
Adjusted EBITDA (R$ million)
10.4%
Indicators
Adjusted EBITDA and Margin (R$ million) Net Revenue (R$ million)
Adjusted FFO and Margin (R$ million) Net Operating Income - NOI (R$ million)
76.3% 74.0%
61.0%
69.2%
10
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
62.6
22.0
1Q11 1Q12
Net Income (R$ million)
-64.8%
38.9
45.1
1Q11 1Q12
Receita
15.9%
28.5
31.8
1Q11 1Q12
EBITDA ajustado
11.7%
Indicators – Management Accounts (PDP 51%)
111
EBITDA and Margin (R$ million) Net Revenue (R$ million)
73.2% 70.6%
24.724.3
1Q11 1Q12
FFO ajustado
-1.9%
111
FFO and Margin (R$ million)
63.6%
53.8%
11
Net Income (R$ million)
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Fixed
19%
CDI
19%
TR
33%
IPCA
29%
Cash Position and Leverage
Data on March 31st, 2012
Net Cash Position (R$ million) Debt Profile
Debt Amortization Schedule (R$ million)
30.0 35.2 48.6 49.592.8
453.9
2012 2013 2014 2015 2016 2017
and
beyond
731,3
21,3
710,0
Cash and Cash
Equivalents
Debt Net Cash
12
Contracted Debt Financing
Committed
Amount (R$
MM)
Term
(Years)
Interest
Rate
Balance
as of
03/31/12
(R$ MM)
Working Capital 20 5 CDI + 2.85%
16
Working Capital 27 6 CDI + 3.30%
24
Manauara Shopping 112 12 8.5% 132
Metrópole Shopping – Expansion I 53 8 TR +
10.3% 55
Uberlândia Shopping 81 15 TR +
11.30% 78
Boulevard Londrina Shopping 120 15 TR +
10.90% 53
Passeio das Águas Shopping 200 12 TR +
11.00% 49
Debentures – first series 95 5 CDI + 0.96%
97
Debentures – second series 205 7 IPCA + 6.25%
207
Total 914 710
Average 10.2 11.40%
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Thank you
Q&A
Investor Relations
Carlos Alberto Correa
Investor Relations Director
Murilo Hyai
Investor Relations Manager
Eduardo Pinotti de Oliveira
Investor Relations Analyst
Website:
www.sonaesierrabrasil.com.br/ir
Email:
Phone:
+55 (11) 3371-4188
R: 102
G: 98
B: 0
R: 124
G: 106
B: 85
R: 164
G: 0
B: 70
R: 0
G: 90
B: 132
R: 187
G: 140
B: 10
R: 246
G: 137
B: 51
R: 212
G: 209
B: 15
R: 238
G: 43
B: 116
R: 98
G: 202
B: 227
Disclaimer
► The material that follows is a presentation of general background information about Sonae Sierra Brasil S.A. and its subsidiaries
(the “Company”) as of the date of the presentation. It is information in summary form and does not purport to be complete. It is not
intended to be relied upon as advice to potential investors and does not form the basis for an informed investment decision. This
presentation is strictly confidential and may not be disclosed to any other person. No representation or warranty, express or
implied, is made concerning, and no reliance should be placed on, the accuracy, fairness or completeness of the information
presented herein.
► This presentation may contain statements that are forward-looking within the meaning of Section 27A of the U.S. Securities Act of
1933, as amended (the “Securities Act”) and Section 21E of the U.S. Securities Exchange Act of 1934. Such forward-looking
statements are only predictions and are not guarantees of future performance. Investors are cautioned that any such forward-
looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the operations
and business environments of the Company and its subsidiaries that may cause the actual results of the Company to be materially
different from any future results expressed or implied in such forward-looking statements. No person has any responsibility to
update any such information.
► This presentation does not constitute an offer, or invitation, or solicitation or an offer, to subscribe for or purchase any securities.
Neither this presentation nor anything contained herein shall form the basis of any contract or commitment.