4021 pike lane - loopnet...newmark cornish & carey is pleased to offer the exclusive opportunity...
TRANSCRIPT
16-1
358
| 0
1/17CAPITAL MARKETS MARKET LEASING EXPERT
EXCLUSIVE AGENTS
TYLER EPTING Managing Director 925.974.0238 [email protected] RE License #01317533
FORREST GHERLONE Sr. Managing Director925.974.0237 | [email protected] RE License #01376723
MIKE ZYLSTRA Sr. Managing Director925.974.0106 | [email protected] RE License #01310041
CONCORD, CA4021 PIKE LANE100% Leased to Benchmark Electronics
CONFIDENTIAL OFFERING MEMORANDUM
CONCORD, CA4021 PIKE LANE
2 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive AgentsOMOFFERING MEMORANDUM
TABLE OF CONTENTSThe Offering 3 Executive Summary 4 Aerial 5 Property Information 6 Highlights 7
Rent Roll & Tenant Profiles 8
Market Overview 11 East Bay & Concord Industrial 12 Historical Monthly Asking Rent vs. Vacancy Rate 13
Location Overview 14 Location Map 15 Naval Weapons Station Re-use Map 16
Financial Analysis 17 10 Year ARGUS Pro-Forma Cash Flow Assumptions 18 10 Year Pro-Forma Cash Flow 19
CONCORD, CA4021 PIKE LANE
3 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive AgentsOMOFFERING MEMORANDUM
THE OFFERING
Newmark Cornish & Carey is pleased to offer the exclusive opportunity to acquire a single tenant free standing industrial building located at 4021 Pike Lane (the “Property”) in Concord, California within the San Francisco Bay Area. Completed in 1982 of concrete tilt-up construction, the approximately 38,400 square foot building on a 2.14 acre parcel is one hundred percent leased on a triple net basis to Benchmark Electronics (NYSE: BHE).
PROPERTY SUMMARY
OFFERING TERMS
Price $6,200,000Net Operating Income $384,445Occupancy 100%
Cap Rate 6.2%
BUILDING SIZE (RSF) ACRES TENANT EXPIRATION
4021 Pike Ln 38,400 2.14 Benchmark Electronics 2/28/2021
The Property benefits from an outstanding central location with easy access to High-ways 4/242 and Interstate 680 connecting it to Benicia and Walnut Creek – each just 8 miles away. Multiple major oil refineries (Valero, Shell / Equilon, Tesoro) nearby create tenant demand from ancillary businesses, and the area is poised to benefit significantly from the forthcoming redevelopment of the 5,000 acre Concord Naval Weapons station. Already supply constrained, Central Contra Costa industrial market is thriving with a vacancy rate of just 2.35% and should become even tighter once the massive project begins.
With a stable long term tenant on a triple net lease at below current market levels, the Property offers dependable cash flow with minimal management, and annual rent increases.
TYLER EPTING Managing Director925.974.0238 [email protected] RE License #01317533
FORREST GHERLONE Sr. Managing Director925.974.0237 | [email protected] RE License #01376723
MIKE ZYLSTRA Sr. Managing Director925.974.0106 | [email protected] RE License #01310041
EXCLUSIVE AGENTS
The Property is being offered free and clear of existing debt
THE OFFERING | Executive Summary
CONCORD, CA
4 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
N
Port Chicago Hwy
Port Chicago Hwy
Nelson Ave
Nelson Ave
Imho� Dr
Imho� Dr
Commercial Circle
Commercial CircleBates Ave
Bates Ave
Dean Lesher Dr
Dean Lesher Dr
← Richmond 19Mi
← Richmond 19Mi
Antioch 12 Mi →
Antioch 12 Mi →
Mason CirMason Cir
Tesoro RefineryTesoro Refinery
MALLARD RESERVOIRMALLARD RESERVOIR
CONCORD NAVAL WEAPONS STATIONCONCORD NAVAL
WEAPONS STATION5,028 Acres of
Future Development5,028 Acres of
Future Development
DIABLO CREEK GOLF COURSEDIABLO CREEK GOLF COURSE
Arnold Industrial Way
Arnold Industrial Way
← San Francisco 30 Mi
← San Francisco 30 MiSacramento 66 Mi →Sacramento 66 Mi →
Industrial Way
Industrial Way
Pike LnPike Ln
40214021Forni DrForni Dr
THE OFFERING | Aerial
CONCORD, CA
5 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
PIKE LANE - CONCORD, CA Doors
Address # APNSize
(RSF)Acres Built Office % Construction
Clear Height
Dock GradeParking Stalls
ZoningRoof
Replaced4021 Pike Lane 159-382-012-7 38,400 2.14 1982 17% Tilt-Up 20' 2 2 65 OBP 2006
THE OFFERING | Property Information
CONCORD, CA
6 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
LOW MANAGEMENT INVESTMENT
One hundred percent occupied by Benchmark Electronics, the Property represents a safe, passive investment with relatively little management required. The lease is triple net and provides for fixed annual rental escalations.
HIGH QUALITY/FUNCTIONAL BUILDINGS:
4021 Pike Lane is currently configured with approximately 17% office buildout and infrastructure, although the lease has a restoration clause. The property is well maintained, offers ample parking, and provides multiple grade level and dock high loading doors.
STRONG LEASING FUNDAMENTALS:
With a current vacancy rate of just 2.35%, the Concord industrial market is thriving, and quality space is in high demand both for sale or lease. Robust tenant activity is resulting in higher rates and Landlords’ ability to lease space with minimal concessions.
CONCORD NAVAL WEAPONS BASE:
The nearby 5,028 acre Concord Naval Weapons station is planned for a massive redevelopment with capacity for up to 12,272 housing units and 6.1 million square feet of commercial space. With the full buildout expected to take at least 20 years, industrial space in Concord and the surrounding areas should prove to be in very high demand for construction-related industries.
STRATEGIC LOCATION:
• Easy Access to Highway 4/242 and Interstate 680
• 8 Miles to Walnut Creek & Benicia
• 35 Miles to San Francisco & San Rafael
• 60-65 Miles to Sacramento & San Jose
• Heavy industry base of oil refineries, chemicals and steel nearby
DESIRABLE SUBMARKET:
The Property sits within Concord Diablo Business Park, the largest, most prestigious business park in Concord and home to tenants including Apria Healthcare, Bay Alarm Co. (coming soon), Fresenius, Conco Cement Co., Media News Group, Grainger Industrial Supply, John Muir Home Health and Sutter Health.
THE OFFERING | Highlights
CONCORD, CA
7 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
CONCORD, CA4021 PIKE LANE
8 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive AgentsOMOFFERING MEMORANDUM
RENT ROLL & TENANT PROFILE
RENT ROLL / TENANT PROFILES
Established in 1979, Benchmark Electronics (“Benchmark”) is an international electronics manufacturing and design company headquartered in Angleton, Texas.
Together with its subsidiaries, Benchmark provides integrated electronic manufacturing services from its eighteen locations in the Americas, Asia, and Europe. The company offers engineering solutions, including new product design, prototype, testing, and related engineering solutions, including assembly, configuration, and testing of industrial control equipment, telecommunication equipment, computers, and related products. Benchmark serves original equipment manufacturers of industrial control equipment, telecommunication equipment, computers and related products for business enterprises, medical devices, and testing and instrumentation products. It sells its products direct through its sales force, as well as through independent marketing representatives.
Benchmark has approximately 10,500 full time employees, a market cap of approximately $1.69B, and 2016 revenue of $2.3B.
www.bench.comNYSE: BHE
Rent Roll as of June 1, 2017 Future Rent IncreasesTenant Start Expires Rsf Rent/Mo. Rent/SF/Mo. Type Date IncreasesBenchmark 3/1/2016 2/28/2021 38,400 $31,641.60 $0.824 NNN 3/1/2018 3% annual
CONCORD, CA
9 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
RENT ROLL / TENANT PROFILES
4021 PIKE LANE 38,400 SF
2.14 ACRES
±96,500 ADT
CONCORD, CA
10 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
CONCORD, CA4021 PIKE LANE
11 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive AgentsOMOFFERING MEMORANDUM
MARKET OVERVIEW
MARKET OVERVIEW | East Bay and Concord Industrial
EAST BAY INDUSTRIAL MARKET OVERVIEW
The East Bay provides some of the nation’s most commuter- and logistics-friendly locations in the San Francisco Bay Area. It offers the best access to the Bay Area’s Interstate freeway network and heavy rail commuter and freight transport system (BNSF, UP, BART and Amtrak), while the Oakland International Airport offers many air transportation options for national and international businesses. The Port of Oakland, a world-class international cargo transportation and distribution hub, loads and discharges 99% of all containerized goods moving through Northern California. The Port is the 5th largest in the nation and moves over 2.1 million containers in and out of its harbor channel ever year. In addition, the East Bay Area is the only region in the U.S. with three national laboratories; Lawrence Berkeley National Laboratory, Lawrence Livermore Laboratory, Sandia Laboratory and the soon to be developed Berkeley Campus at Richmond Bay.
Key Attributes:
• Vacancy hovering around 2% in core markets (Newark through Richmond on the 880/580 corridor)
• Limited opportunity for future development in all markets
• Lack of modern, quality product
• Rents are skyrocketing due to lack of product
• A few notable users, driven by lack of inventory, are exploring eastward to markets such as Solano County, Livermore and even Stockton/Tracy.
• Under 500,000 square feet of space currently under construction.
CONCORD INDUSTRIAL MARKET OVERVIEW
Consisting of approximately 8.7 million square feet, the Concord industrial market is centrally located with easy access to Interstate 680, Highway 4, and Highway 242. Just 29 miles northeast of San Francisco and 65 miles from Sacramento, Concord is a perfect market to serve a majority of Northern California.
The Concord area is home to three major oil refineries, Valero, Shell/Equilon, and Tesoro, all of which drive tenant demand from petroleum related users.
Key Attributes:
• 2.35% vacancy rate after 1st Quarter, 2017.
• Minimal new construction planned; currently no projects under construction.
• Extremely supply constrained land market. One family controls the balance of the vacant, undeveloped land.
• For a relatively small market (±8.7 Million SF), Concord has a massive incubator base with over 1,600 tenants.
• Concord’s responsive, pro-business government has proven effective in luring significant users from other markets.
• Landlords aggressively pushed rents in 2016, with no end in sight in 2017. Average asking NNN rents are $0.90/SF for general industrial and $0.72/SF for warehouse product.
• Concord is experiencing a strong push in leasing activity from even more supply constrained markets such as Oakland/Emeryville, Richmond, Livermore, and Hayward/San Leandro.
CONCORD, CA
12 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
MARKET OVERVIEW | Historical Monthly Asking Rent vs. Vacancy Rate
Concord Industrial PropertiesHistorical Monthly Asking Rent (NNN) vs. Vacancy Rate
1999 – Q1 2017
$0.92
2.35%
0%
5%
10%
15%
$0.00
$0.10
$0.20
$0.30
$0.40
$0.50
$0.60
$0.70
$0.80
$0.90
$1.00
Vacancy Rate (%
)A
skin
g R
ent /
SF
/ MO
(NN
N)
Rents Vacancy Rate
CONCORD, CA
13 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
CONCORD, CA4021 PIKE LANE
14 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive AgentsOMOFFERING MEMORANDUM
LOCATION OVERVIEW
BuchananField
Port Chicago H
wy.
Port
Chi
cago
Hwy
.
Olivera Rd.
Bates Ave.
Arnold Industrial Way
Forn
i D
r.
Pike Lane
MallardResevoir
Solano Way
Nelson Ave.
Industrial Way
4021PIKE LANE
24 MILES TO NAPA
24 MILES TO SAN FRANCISCO
18 MILES TO OAKLAND
LOCATION OVERVIEW | Location Map
CONCORD, CA
15 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
LOCATION OVERVIEW | Naval Weapons Station Re-use Map
CONCORD, CA
16 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
SITE
CONCORD, CA4021 PIKE LANE
17 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive AgentsOMOFFERING MEMORANDUM
FINANCIAL ANALYSIS
FINANCIAL ANALYSIS | 10 Year ARGUS Pro-Forma Cash Flow Assumptions
The 10 year cash flow projection on the following page has been developed using Argus DCF-15 software. The analysis uses weighted projections based on the probability of tenant renewals upon expiration, and assumed growth of rent and expense rates to generate estimated future cash flows.
GENERAL ASSUMPTIONS
Cash Flow Projection Start Date: August 1, 2017 Analysis Period: 10 Years Net Rentable Square Footage: 38,400 RSF
Cost of Living Growth per Annum: 3.0% General Expense Growth per Annum: 3.0% Real Estate Tax Growth per Annum: 2.0% General Vacancy: 5.0% Rent Growth: 5.0%, 5.0%, 3.0% thereafter Reserves: $0.10/SF Annually
MARKET LEASING ASSUMPTIONS
Address: 4021 Pike Lane Lease Term: 60 Months Lease Rate: $0.85 PSF/Mo. Reimbursements: NNN Rate Escalations: 3.0% annually Tenant Improvements (New/Renewal): $4 PSF / $0 PSF Commissions (New/Renewal): 6.0% / 0.0%Leasing Downtime (New/Renewal): 6 mo. / 0 mo
Notes:1) Property taxes are based on 2016/2017 tax bills. Investors should be prepared to reassess taxes based on final sale price, an ad-valorem
tax rate of 1.0996%.2) Property management is 3.0% of Effective Gross Revenue
Disclaimer: The pro forma is delivered only as an accommodation and neither Owner (seller), Newmark Cornish & Carey, nor any of their respective affiliates, agents, representatives, employees, parents, subsidiaries, members, managers, partners, shareholders, directors, or officers, makes any representation or warranty regarding such pro forma. Purchaser must make its own investigation of the Property and any existing or available financing, and must independently confirm the accuracy of the projections contained in the pro forma.
CONCORD, CA
18 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
FINANCIAL ANALYSIS | 10 Year Pro-Forma Cash Flow
Year 1 2 3 4 5 6 7 8 9 10Years Ending July 31 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027
Potential Gross Revenue
Base Rental Revenue $384,445 $395,979 $407,858 $416,454 $421,758 $434,411 $447,443 $460,866 $474,692 $486,507
Absorption & Turnover Vacancy $(69,770) $(80,882)
Scheduled Base Rental Revenue $384,445 $395,979 $407,858 $346,684 $421,758 $434,411 $447,443 $460,866 $393,810 $486,507
Expense Reimbursement Revenue $128,829 $131,950 $135,150 $135,491 $141,423 $144,895 $148,421 $152,037 $152,489 $159,442
Total Potential Gross Revenue $513,274 $527,929 $543,008 $482,175 $563,181 $579,306 $595,864 $612,903 $546,299 $645,949
Effective Gross Revenue $513,274 $527,929 $543,008 $482,175 $563,181 $579,306 $595,864 $612,903 $546,299 $645,949
Operating Expenses
Property Tax $72,130 $73,573 $75,044 $76,545 $78,076 $79,638 $81,230 $82,855 $84,512 $86,203
Insurance $9,000 $9,270 $9,548 $9,835 $10,130 $10,433 $10,746 $11,069 $11,401 $11,743
Utilities $7,800 $8,034 $8,275 $8,523 $8,779 $9,042 $9,314 $9,593 $9,881 $10,177
Repairs and Maintenance $21,000 $21,630 $22,279 $22,947 $23,636 $24,345 $25,075 $25,827 $26,602 $27,400
Security/Fire $3,500 $3,605 $3,713 $3,825 $3,939 $4,057 $4,179 $4,305 $4,434 $4,567
Property Management $15,399 $15,838 $16,291 $13,816 $16,863 $17,380 $17,877 $18,388 $15,659 $19,352
Total Operating Expenses $128,829 $131,950 $135,150 $135,491 $141,423 $144,895 $148,421 $152,037 $152,489 $159,442
Net Operating Income $384,445 $395,979 $407,858 $346,684 $421,758 $434,411 $447,443 $460,866 $393,810 $486,507
CONCORD, CA
19 MIKE ZYLSTRA TYLER EPTINGFORREST GHERLONEExclusive Agents
4021 PIKE LANE
OMOFFERING MEMORANDUM
TYLER EPTING Managing Director 925.974.0238 [email protected] RE License #01317533
FORREST GHERLONE Sr. Managing Director925.974.0237 | [email protected] RE License #01376723
MIKE ZYLSTRA Sr. Managing Director925.974.0106 | [email protected] RE License #01310041 16
-135
8 |
01/
17
CONFIDENTIAL OFFERING MEMORANDUM
CONCORD, CA4021 PIKE LANE
TYLER EPTING
DISCLAIMERThis is a confidential memorandum intended solely for your own limited use to determine whether you wish to express interest in the purchase of the subject property. This memorandum contains selected information
pertaining to the described property and has been prepared primarily from information supplied by the “Seller” and Newmark Cornish & Carey, agent for the Seller. This memorandum does not purport to be all-inclusive, nor to contain all of the information which a prospective investor may desire. Neither the Seller nor any of its employees, or agents, including Newmark Cornish & Carey makes any representation or warranty, expressed or
implied, as to the accuracy or completeness of this confidential memorandum or any of its contents, and no legal liability is assumed or to be implied by any of the aforementioned with respect thereto. By your receipt of this memorandum, you agree that the information contained herein is of a confidential nature, that you will not, directly or in directly, disclose or permit anyone else to disclose this memorandum or any part of the contents
to any other person, firm or entity without prior written authorization of Seller or Newmark Cornish & Carey, nor will you use or permit to be used this memorandum or any part of the contents in any fashion or manner detrimental to the interests of the Seller.
The Seller expressly reserves the right, at its sole discretion, to reject any or all proposals or expressions of interest in the subject property and to terminate discussions with any party at any time with or without notice.