6912-6914 polk st€¦ · rent comparables summary 6912-6914 polk st no. rent comps 10 avg. rent...

30
6912-6914 Polk St PREPARED BY James Pompa Principal Rent Comparables 50 Unit Apartment Building Guttenberg, New Jersey - North Hudson County Neighborhood

Upload: others

Post on 24-Mar-2020

6 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

6912-6914 Polk St

PREPARED BY

James Pompa

Principal

Rent Comparables

50 Unit Apartment Building

Guttenberg, New Jersey - North Hudson County Neighborhood

Page 2: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Subject Property

6912-6914 Polk StGuttenberg, New Jersey - North Hudson County Neighborhood

PROPERTY

-

No. of Units: 50

Stories: -

Avg. Unit Size: -

Year Built: -

Parking: -

Distance to Transit:

Type: Apartments - All

Rent Type: Market

PROPERTY MANAGER

-

-

OWNER

Yusufov, Joseph

12 MONTH NET ABSORPTION

Current: -

Competitor Total: (3) Units

Competitor Avg: (0.6) Units

Submarket Total: 313 Units

Submarket Avg: 0.3 Units

ASKING RENTS PER UNIT/SF

$2.84 /SF

$2.36 /SF

-

Current: - -

Last Quarter: - -

Year Ago: -

Competitors: $2,182

Submarket: $2,407

VACANCY

1,304 Units

7 Units

-

Current: - -

Last Quarter: - -

Year Ago: -

Competitors: 4.8%

Submarket: 6.3%

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 2

Page 3: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables Summary6912-6914 Polk St

No. Rent Comps

10Avg. Rent Per Unit

$2,182Avg. Rent Per SF

$2.36Avg. Vacancy Rate

5.3%RENT COMP LOCATIONS

RENT COMPS SUMMARY STATISTICS

Unit Breakdown Low Average Median High

Total Units

Studio Units

One Bedroom Units

Two Bedroom Units

Three Bedroom Units

12

0

0

0

0

26

1

10

8

2

24

0

10

2

0

52

12

28

36

8

Property Attributes Low Average Median High

2014Year Built

Number of Floors

Average Unit Size

Vacancy Rate

Star Rating

1

799 SF

0.0%

2016

3

902 SF

5.3%

2017

4

912 SF

6.4%

2019

5

1,000 SF

15.8%

3.2

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 3

Page 4: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables Summary6912-6914 Polk St

Property Name/Address Rating Yr Built Units Avg Unit SF Studio 1 Bed 2 Bed 3 Bed Rent/SF

Property Size Asking Rent Per Month Per Unit

-Jaclyn Heights II

32 774 - $2,074 $2,106 $3,288 $2.605609 Jefferson St

1 2014

-Jaclyn Heights I

40 578 $2,675 $1,709 $2,214 - $2.425817 Jefferson St

2 2017

-321 54th St

52 944 - $1,852 $2,272 $2,644 $2.40309 54th St

3 2018

-Polk Place

18 924 - $2,152 - - $2.336813-6817 Polk St

4 2015

-Jaclyn Heights III

28 999 - $1,637 $1,954 $2,535 $2.085805 Jefferson St

5 2014

-561 56th St

12 - - - - - -6 2017

-430 52nd St

24 900 - - - - -7 2018

-408-414 50th St

13 - - - - - -8 2016

-The Rebeka 5711

24 - - - - - -5701-5711 Washington St

9 2019

-6116-6118 Madison St

12 - - - - - -10 2018

-6912-6914 Polk St

50 - - - - - -2020

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 4

Page 5: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Vacancy 0%

309 54th St52 Units / - Stories

Owner: Tenth Avenue Holdings

Rent/SF $2.40,

321 54th St3

Vacancy 5.0%

5817 Jefferson St40 Units / 1 Story

Owner: MonGroup Properties, Inc.

Rent/SF $2.42,

Jaclyn Heights I2

Vacancy 9.4%

5609 Jefferson St32 Units / 4 Stories

Owner: Fred Samuels

Rent/SF $2.60,

Jaclyn Heights II1

Vacancy 8.3%

561 56th St12 Units / 3 Stories

Owner: -

Rent/SF -,

6

Vacancy 3.6%

5805 Jefferson St28 Units / 4 Stories

Owner: The Jayson Company

Rent/SF $2.08,

Jaclyn Heights III5

Vacancy 5.6%

6813-6817 Polk St18 Units / 4 Stories

Owner: Conurban Capital;Mavrides,…

Rent/SF $2.33,

Polk Place4

Vacancy 16.7%

5701-5711 Washington St24 Units / - Stories

Owner: -

Rent/SF -,

The Rebeka 57119

Vacancy 7.7%

408-414 50th St13 Units / 5 Stories

Owner: DeRuggiero, Inc. Realtors

Rent/SF -,

8

Vacancy 0%

430 52nd St24 Units / 4 Stories

Owner: -

Rent/SF -,

7

Rent Comparables Photo Comparison6912-6914 Polk St

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 5

Page 7: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

1 5609 Jefferson St - Jaclyn Heights IIWest New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

Vue - Jaclyn Heights II

(201) 683-8700

PROPERTY

0.8 Miles

Property Size: 32 Units, 4 Floors

Avg. Unit Size: 774 SF

Year Built: 2014

Type: Apartments - All

Rent Type:

Parking: 16 Spaces; 0.5 per Unit

Distance to Subject:

Distance to Transit: 9 Minute Walk

Market

OWNER

Purchased Aug 2018

$10,300,000 ($321,875/Unit)

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

1 1 - - - - - $1,755 - $1,743 - 0.7%

1 1 780 28 87.5% 2 7.1% $2,074 $2.66 $2,059 $2.64 0.7%

2 2 - - - - - $2,139 - $2,118 - 1.0%

2 2 977 3 9.4% 1 33.3% $2,106 $2.16 $2,085 $2.13 1.0%

3 2 - 1 3.1% 0 0.0% $3,288 - $3,279 - 0.3%

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

All 1 Beds 780 28 87.5% 2 7.1% $2,053 $2.66 $2,038 $2.64 0.7%

All 2 Beds 977 3 9.4% 1 33.3% $2,123 $2.16 $2,102 $2.13 1.0%

All 3 Beds - 1 3.1% 0 0.0% $3,288 - $3,279 - 0.3%

Totals 799 32 100% 3 9.4% $2,098 $2.60 $2,082 $2.58 0.7%

Updated June 24, 2019Estimate

SITE AMENITIES

Controlled Access, Elevator, Fitness Center, Storage Space

UNIT AMENITIES

Air Conditioning, Granite Countertops, Heating, Kitchen, Range, Refrigerator, Stainless Steel Appliances, Washer/Dryer

RECURRING EXPENSES

Dog Rent $25 Cat Rent $25 Unassigned Garage Parking $100

Unassigned Surface Lot Parking $100 Unassigned Other Parking $150 Storage Fee $30

ONE TIME EXPENSES

Application Fee $35

PET POLICY

Cats Allowed - $25/Mo, 2 MaximumRestrictions: No vicious breedsDogs Allowed - $25/Mo, 2 MaximumRestrictions: No vicious breeds

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 7

Page 8: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

2 5817 Jefferson St - Jaclyn Heights IWest New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

MonGroup - Jaclyn Heights I

-

PROPERTY

0.7 Miles

Property Size: 40 Units, 1 Floors

Avg. Unit Size: 578 SF

Year Built: Jun 2017

Type: Apartments - All

Rent Type:

Parking: -

Distance to Subject:

Distance to Transit: 11 Minute Walk

Market

OWNER

-

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

Studio 0.5 - 12 30.0% 0 0.0% $2,678 - $2,651 - 1.0%

1 1 - - - - - $2,150 - $2,144 - 0.3%

1 1 567 4 10.0% 0 0.0% $1,657 $2.92 $1,653 $2.91 0.2%

1 1 739 4 10.0% 0 0.0% $1,709 $2.31 $1,704 $2.31 0.3%

1 1 742 4 10.0% 0 0.0% $1,761 $2.37 $1,756 $2.37 0.3%

2 2 929 4 10.0% 0 0.0% $2,227 $2.40 $2,221 $2.39 0.2%

2 2 933 4 10.0% 0 0.0% $2,227 $2.39 $2,221 $2.38 0.2%

2 2 935 4 10.0% 0 0.0% $2,227 $2.38 $2,221 $2.38 0.2%

2 2 939 4 10.0% 0 0.0% $2,175 $2.32 $2,169 $2.31 0.3%

3 2 - - - - - $2,775 - $2,775 - 0.0%

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

All Studios - 12 30.0% 0 0.0% $2,678 - $2,651 - 1.0%

All 1 Beds 683 12 30.0% 0 0.0% $1,743 $2.50 $1,738 $2.50 0.3%

All 2 Beds 934 16 40.0% 0 0.0% $2,214 $2.37 $2,208 $2.36 0.2%

All 3 Beds - - - - - $2,775 - $2,775 - 0.0%

Totals 826 40 100% 0 0.0% $2,237 $2.42 $2,226 $2.41 0.5%

Updated July 01, 2019Estimate

SITE AMENITIES

Controlled Access, Fitness Center, Storage Space

UNIT AMENITIES

Air Conditioning, Granite Countertops, Heating, Stainless Steel Appliances, Washer/Dryer

RECURRING EXPENSES

Dog Rent $50 Cat Rent $50 Storage Fee $50

Free Sewer

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 8

Page 9: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

PET POLICY

Cats Allowed - $50/Mo, 2 Maximum, One-Time Fee: $0Restrictions: Restrictions may apply per owners discretion.Dogs Allowed - $50/Mo, 2 Maximum, One-Time Fee: $0Restrictions: Restrictions may apply per owners discretion.

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 9

Page 10: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

3 309 54th St - 321 54th StWest New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

-

-

PROPERTY

0.9 Miles

Property Size: 52 Units

Avg. Unit Size: 944 SF

Year Built: Mar 2018

Type: Apartments - All

Rent Type:

Parking: -

Distance to Subject:

Distance to Transit: 7 Minute Walk

Market

OWNER

-

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

1 1 738 4 7.7% 0 0.0% $1,827 $2.47 $1,820 $2.47 0.4%

1 1 768 4 7.7% 0 0.0% $1,877 $2.44 $1,869 $2.43 0.4%

2 1 882 4 7.7% 0 0.0% $2,048 $2.32 $2,040 $2.31 0.4%

2 2 828 4 7.7% 0 0.0% $2,010 $2.43 $2,002 $2.42 0.4%

2 2 880 4 7.7% 0 0.0% $2,136 $2.43 $2,128 $2.42 0.4%

2 2 887 8 15.4% 0 0.0% $2,153 $2.43 $2,145 $2.42 0.4%

2 2 905 4 7.7% 0 0.0% $2,197 $2.43 $2,189 $2.42 0.4%

2 2 988 4 7.7% 0 0.0% $2,398 $2.43 $2,389 $2.42 0.4%

2 2 989 4 7.7% 0 0.0% $2,401 $2.43 $2,392 $2.42 0.4%

2 2 1,216 4 7.7% 0 0.0% $2,952 $2.43 $2,941 $2.42 0.4%

3 2 1,146 4 7.7% 0 0.0% $2,526 $2.20 $2,508 $2.19 0.7%

3 2 1,158 4 7.7% 0 0.0% $2,763 $2.39 $2,744 $2.37 0.7%

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

All 1 Beds 753 8 15.4% 0 0.0% $1,852 $2.46 $1,844 $2.45 0.4%

All 2 Beds 940 36 69.2% 0 0.0% $2,272 $2.42 $2,263 $2.41 0.4%

All 3 Beds 1,152 8 15.4% 0 0.0% $2,644 $2.30 $2,626 $2.28 0.7%

Totals 944 52 100% 0 0.0% $2,265 $2.40 $2,255 $2.39 0.4%

Updated June 24, 2019Estimate

SITE AMENITIES

24 Hour Access, Bicycle Storage, Fitness Center, Online Services, Package Service, Roof Terrace, Security System

UNIT AMENITIES

Air Conditioning, Stainless Steel Appliances, Tile Floors, Vinyl Flooring, Walk-In Closets, Washer/Dryer

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 10

Page 11: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

ONE TIME EXPENSES

Application Fee $25

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 11

Page 12: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

4 6813-6817 Polk St - Polk PlaceGuttenberg, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

Conurban Capital

(201) 351-0609

PROPERTY

0.1 Miles

Property Size: 18 Units, 4 Floors

Avg. Unit Size: 924 SF

Year Built: 2015

Type: Apartments - All

Rent Type:

Parking: -

Distance to Subject:

Distance to Transit: -

Market

OWNER

Purchased Mar 2016

$4,400,000 ($244,444/Unit)

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

1 1 735 3 16.7% 0 0.0% $1,713 $2.33 $1,700 $2.31 0.7%

1 1 803 3 16.7% 0 0.0% $1,941 $2.42 $1,927 $2.40 0.7%

1 1 879 3 16.7% 0 0.0% $2,003 $2.28 $1,989 $2.26 0.7%

1 1 1,023 3 16.7% 0 0.0% $2,384 $2.33 $2,367 $2.31 0.7%

1 1 1,037 3 16.7% 0 0.0% $2,380 $2.29 $2,362 $2.28 0.7%

1 1 1,069 3 16.7% 0 0.0% $2,491 $2.33 $2,473 $2.31 0.7%

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

All 1 Beds 924 18 100% 0 0.0% $2,152 $2.33 $2,136 $2.31 0.7%

Totals 924 18 100% 0 0.0% $2,152 $2.33 $2,136 $2.31 0.7%

Updated June 24, 2019Estimate

SITE AMENITIES

Bicycle Storage, Fitness Center

UNIT AMENITIES

Air Conditioning, Cable Ready, Dishwasher, Hardwood Floors, Heating, High Speed Internet Access, Pantry, Stainless Steel Appliances,Washer/Dryer

ONE TIME EXPENSES

Application Fee $35

PET POLICY

Cats AllowedDogs Allowed

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 12

Page 13: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

5 5805 Jefferson St - Jaclyn Heights IIIWest New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

The Jayson Company

(908) 688-1111

PROPERTY

0.7 Miles

Property Size: 28 Units, 4 Floors

Avg. Unit Size: 1,000 SF

Year Built: Oct 2014

Type: Apartments - All

Rent Type:

Parking: 70 Spaces; 2.5 per Unit

Distance to Subject:

Distance to Transit: 10 Minute Walk

Market

OWNER

Purchased Aug 2016

$9,200,000 ($328,571/Unit)

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

1 1 754 4 14.3% 0 0.0% $1,637 $2.17 $1,633 $2.17 0.2%

2 2 927 16 57.1% 0 0.0% $1,954 $2.11 $1,946 $2.10 0.4%

3 2 1,268 8 28.6% 1 12.5% $2,535 $2.00 $2,510 $1.98 1.0%

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

All 1 Beds 754 4 14.3% 0 0.0% $1,637 $2.17 $1,633 $2.17 0.2%

All 2 Beds 927 16 57.1% 0 0.0% $1,954 $2.11 $1,946 $2.10 0.4%

All 3 Beds 1,268 8 28.6% 1 12.5% $2,535 $2.00 $2,510 $1.98 1.0%

Totals 1,000 28 100% 1 3.6% $2,074 $2.08 $2,062 $2.06 0.6%

Updated June 24, 2019Estimate

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 13

Page 14: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

6 561 56th StWest New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

-

-

PROPERTY

0.8 Miles

Property Size: 12 Units, 3 Floors

Avg. Unit Size: -

Year Built: Mar 2017

Type: Apartments - All

Rent Type:

Parking: -

Distance to Subject:

Distance to Transit: 7 Minute Walk

Market

OWNER

-

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

Studio - - - - - - - - - - -

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Totals - 12 100% 1 8.3% - - - - -

Updated June 24, 2019Estimate

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 14

Page 15: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

7 430 52nd StWest New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

-

-

PROPERTY

1.0 Miles

Property Size: 24 Units, 4 Floors

Avg. Unit Size: 900 SF

Year Built: Jun 2018

Type: Apartments - All

Rent Type:

Parking: -

Distance to Subject:

Distance to Transit: 4 Minute Walk

Market

OWNER

-

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

1 1 850 12 50.0% 0 0.0% - - - - -

2 2 950 12 50.0% 0 0.0% - - - - -

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

All 1 Beds 850 12 50.0% 0 0.0% - - - - -

All 2 Beds 950 12 50.0% 0 0.0% - - - - -

Totals 900 24 100% 0 0.0% - - - - -

Updated June 24, 2019Estimate

SITE AMENITIES

Fitness Center, Laundry Facilities

UNIT AMENITIES

Dishwasher, Granite Countertops, Hardwood Floors, Kitchen, Oven, Range, Refrigerator, Stainless Steel Appliances, Tile Floors, Tub/Shower

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 15

Page 16: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

8 408-414 50th StWest New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

-

-

PROPERTY

1.1 Miles

Property Size: 13 Units, 5 Floors

Avg. Unit Size: -

Year Built: Nov 2016

Type: Apartments - All

Rent Type:

Parking: 13 Spaces; 1.0 per Unit

Distance to Subject:

Distance to Transit: 3 Minute Walk

Market

OWNER

-

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

1 1.5 - 13 100% 1 7.7% - - - - -

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

All 1 Beds - 13 100% 1 7.7% - - - - -

Totals - 13 100% 1 7.7% - - - - -

Updated June 24, 2019Estimate

SITE AMENITIES

Elevator

UNIT AMENITIES

Air Conditioning, Washer/Dryer

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 16

Page 17: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

9 5701-5711 Washington St - The Rebeka 5711West New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

-

-

PROPERTY

0.7 Miles

Property Size: 24 Units

Avg. Unit Size: -

Year Built: Feb 2019

Type: Apartments - All

Rent Type:

Parking: 24 Spaces; 1.0 per Unit

Distance to Subject:

Distance to Transit: 10 Minute Walk

Market

OWNER

-

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

Studio - - - - - - - - - - -

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Totals - 24 100% 4 16.7% - - - - -

Updated June 24, 2019Estimate

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 17

Page 18: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables6912-6914 Polk St

10 6116-6118 Madison StWest New York, New Jersey - North Hudson County Neighborhood

PROPERTY MANAGER

-

-

PROPERTY

0.4 Miles

Property Size: 12 Units

Avg. Unit Size: -

Year Built: Aug 2018

Type: Apartments - All

Rent Type:

Parking: 18 Spaces; 1.5 per Unit

Distance to Subject:

Distance to Transit: 14 Minute Walk

Market

OWNER

-

UnitsBed Bath Avg SF Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Unit Mix Availability Avg Asking Rent Avg Effective Rent

UNIT BREAKDOWN

Studio - - - - - - - - - - -

Totals Avg SF Units Mix % Units Percent Per Unit Per SF Per Unit Per SF Concessions

Totals - 12 100% 1 8.3% - - - - -

Updated June 24, 2019Estimate

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 18

Page 19: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Comparables by Bedroom6912-6914 Polk St

Studio Comps

$2,678One Bed Comps

$1,977Two Bed Comps

$2,178Three Bed Comps

$2,646Subject

-

Subject

-

Subject

-

Subject

-

1 Bedroom 2 Bedroom 3 BedroomCurrent Conditions in Rent Comps Studio

Total Number of Units 12 95 83 17

Vacancy Rate 15.4% 4.1% 2.4% 7.1%

Asking Rent Per Unit $2,678 $1,977 $2,178 $2,646

Asking Rent Per SF - $2.48 $2.32 $2.16

Effective Rents Per Unit $2,651 $1,965 $2,170 $2,627

Effective Rents Per SF - $2.47 $2.31 $2.15

Concessions 1.0% 0.6% 0.4% 0.7%

Changes Past Year in Rent Comps Studio 1 Bedroom 2 Bedroom 3 Bedroom

Year-Over-Year Effective Rent Growth 3.2% 1.2% 1.4% 1.7%

Year-Over-Year Vacancy Rate Change

12 Month Net Absorption in Units

10.8%

-1

1.4%

-1 2

-0.6% -2.4%

0

EXISTING UNITS VACANT UNITS

ASKING RENT PER UNIT PER MONTH 12 MONTH NET ABSORPTION IN UNITS

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 19

Page 20: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Studio Rent Comparables6912-6914 Polk St

Property Name/Address Rating Studio Rent Per Unit YearQuarterRent/SF

Change in Rent

5817 Jefferson St

Jaclyn Heights I3.6%0.0%-

$2,678

$2,675 $2,708

$1,800 $2,250 $2,700 $3,150 $3,600

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 20

Page 21: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

One Bedroom Rent Comparables6912-6914 Polk St

Property Name/Address Rating One Bedroom Rent Per Unit YearQuarterRent/SF

Change in Rent

6813-6817 Polk St

Polk Place2.0%0.0%$2.33

$2,152

$1,712 $2,491

5609 Jefferson St

Jaclyn Heights II0.9%0.0%$2.61

$2,053

$1,705 $2,074

309 54th St

321 54th St1.3%0.0%$2.46

$1,852

$1,826 $1,876

5817 Jefferson St

Jaclyn Heights I1.4%0.0%$2.54

$1,743

$1,656 $2,150

5805 Jefferson St

Jaclyn Heights III1.4%0.0%$2.17

$1,637

$1,636

$500 $1,250 $2,000 $2,750 $3,500

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 21

Page 22: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Two Bedroom Rent Comparables6912-6914 Polk St

Property Name/Address Rating Two Bedroom Rent Per Unit YearQuarterRent/SF

Change in Rent

309 54th St

321 54th St1.2%0.0%$2.42

$2,272

$2,009 $2,951

5817 Jefferson St

Jaclyn Heights I1.4%0.0%$2.37

$2,214

$2,174 $2,226

5609 Jefferson St

Jaclyn Heights II1.1%0.0%$2.18

$2,123

$2,106 $2,206

5805 Jefferson St

Jaclyn Heights III1.4%0.0%$2.11

$1,954

$1,953

$1,000 $1,750 $2,500 $3,250 $4,000

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 22

Page 23: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Three Bedroom Rent Comparables6912-6914 Polk St

Property Name/Address Rating Three Bedroom Rent Per Unit YearQuarterRent/SF

Change in Rent

5609 Jefferson St

Jaclyn Heights II1.4%0.0%-

$3,288

5817 Jefferson St

Jaclyn Heights I0.4%0.0%$2.36

$2,775

309 54th St

321 54th St1.2%0.0%$2.30

$2,644

$2,525 $2,763

5805 Jefferson St

Jaclyn Heights III1.4%0.0%$2.00

$2,535

$2,534

$1,800 $2,300 $2,800 $3,300 $3,800

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 23

Page 24: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Changes in Rent Comparables6912-6914 Polk St

VACANCY CHANGES PAST QUARTER & YEAR

Past QtrLast YearLast QtrNow

Vacancy Levels Change

Property Name - Address Rating Units Past Year

0.8% -0.8%0%1.5%52 0.8%321 54th St - 309 54th St

4.8% 3.3%0%1.4%44 4.8%Jaclyn Heights I - 5817 Jefferson St

10.3% 2.4%0%7.8%37 10.3%Jaclyn Heights II - 5609 Jefferson St

3.9% -0.4%0%4.3%28 3.9%Jaclyn Heights III - 5805 Jefferson St

6.7% 3.3%0%3.3%18 6.7%Polk Place - 6813-6817 Polk St

ASKING RENT CHANGES PAST QUARTER & YEAR - STUDIO

Past QtrLast YearLast QtrNow

Rents Levels Change

Property Name - Address Rating Units Past Year

$2,678 3.6%0%$2,58513 $2,678Jaclyn Heights I - 5817 Jefferson St

ASKING RENT CHANGES PAST QUARTER & YEAR - ONE BEDROOM

Past QtrLast YearLast QtrNow

Rents Levels Change

Property Name - Address Rating Units Past Year

$1,852 1.3%0%$1,8288 $1,852321 54th St - 309 54th St

$1,743 1.4%0%$1,71913 $1,743Jaclyn Heights I - 5817 Jefferson St

$2,053 0.8%0%$2,03630 $2,053Jaclyn Heights II - 5609 Jefferson St

$1,637 1.4%0%$1,6154 $1,637Jaclyn Heights III - 5805 Jefferson St

$2,152 2.0%0%$2,11018 $2,152Polk Place - 6813-6817 Polk St

ASKING RENT CHANGES PAST QUARTER & YEAR - TWO BEDROOM

Past QtrLast YearLast QtrNow

Rents Levels Change

Property Name - Address Rating Units Past Year

$2,272 1.2%0%$2,24436 $2,272321 54th St - 309 54th St

$2,214 1.4%0%$2,18316 $2,214Jaclyn Heights I - 5817 Jefferson St

$2,123 1.1%0%$2,1016 $2,123Jaclyn Heights II - 5609 Jefferson St

$1,954 1.4%0%$1,92716 $1,954Jaclyn Heights III - 5805 Jefferson St

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 24

Page 25: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Changes in Rent Comparables6912-6914 Polk St

ASKING RENT CHANGES PAST QUARTER & YEAR - THREE BEDROOM

Past QtrLast YearLast QtrNow

Rents Levels Change

Property Name - Address Rating Units Past Year

$2,644 1.2%0%$2,6138 $2,644321 54th St - 309 54th St

$2,775 0.4%0%$2,7642 $2,775Jaclyn Heights I - 5817 Jefferson St

$3,288 1.4%0%$3,2431 $3,288Jaclyn Heights II - 5609 Jefferson St

$2,535 1.4%0%$2,5008 $2,535Jaclyn Heights III - 5805 Jefferson St

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 25

Page 26: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Trends6912-6914 Polk St

PROPERTY ATTRIBUTES Subject Rent CompsNorth Hudson County 3-5

StarNew York 3-5 Star

Existing Units 13,130 1,287,048

Building Rating

Under Construction as % of Inventory - 13.3% 7.0%

170-

-

3.13.23.2

ASKING RENTS PER SF Subject Rent CompsNorth Hudson County 3-5

StarNew York 3-5 Star

Concessions - 0.6% 1.3% 0.9%

AVERAGE EFFECTIVE RENT GROWTH Subject Rent CompsNorth Hudson County 3-5

StarNew York 3-5 Star

Current Quarter - 0.0% -0.2% 0.2%

1 Year Rent Growth - 1.4% 4.2% 3.2%

3 Year Rent Growth - 7.0% 7.6% 7.6%

5 Year Rent Growth - 19.9% 12.6% 13.2%

All-Time Average - 4.0% 1.3% 1.9%

Vacancy Rate Subject Rent CompsNorth Hudson County 3-5

StarNew York 3-5 Star

Current Quarter - 4.2% 7.3% 2.3%

Last Quarter - 4.2% 7.3% 2.4%

1 Year Ago - 3.1% 8.6% 3.0%

3 Years Ago - 6.9% 3.9% 3.2%

5 Years Ago - 8.4% 9.0% 3.2%

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 26

Page 27: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Trends6912-6914 Polk St

OVERALL ASKING RENT PER SQUARE FOOT

OVERALL EFFECTIVE RENT PER SQUARE FOOT

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 27

Page 28: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Trends6912-6914 Polk St

ANNUAL EFFECTIVE RENT GROWTH

CONCESSIONS

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 28

Page 29: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Trends6912-6914 Polk St

VACANCY RATES

OCCUPANCY RATES

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 29

Page 30: 6912-6914 Polk St€¦ · Rent Comparables Summary 6912-6914 Polk St No. Rent Comps 10 Avg. Rent Per Unit $2,182 Avg. Rent Per SF $2.36 Avg. Vacancy Rate 5.3% RENT COMP LOCATIONS

Rent Trends6912-6914 Polk St

RENT COMPARABLES HISTORICAL DATA BY YEAR

RENT COMPARABLES HISTORICAL DATA BY QUARTER PAST 3 YEARS

Rental Rates Per SF Vacancy

Year Units EffectiveAsking Growth Concessions Units Percent Change Net Absorption

2019 179 $2.35 1.1% 0.6% 9 4.8% 0.5% 0$2.36

2018 179 $2.32 2.1% 0.6% 8 4.4% -0.6% (2)$2.34

2017 127 $2.27 3.2% 0.4% 6 5.0% -1.8% 4$2.28

2016 83 $2.21 3.5% 0.5% 6 6.8% -8.9% 1$2.22

2015 83 $2.13 9.3% 1.2% 13 15.7% 6.4% 8$2.16

2014 65 $1.95 2.1% 1.5% 6 9.2% - 25$1.98

2013 - $1.91 - 0.0% - - - -$1.91

2012 - - - - - - - --

2011 - - - - - - - --

2010 - - - - - - - --

Rental Rates Per SF Vacancy

Quarter Units EffectiveAsking Growth Concessions Units Percent Change Net Absorption

2019 Q3 179 $2.35 0.0% 0.6% 9 4.8% 0.0% 0$2.36

2019 Q2 179 $2.35 0.5% 0.6% 9 4.8% 0.1% 0$2.36

2019 Q1 179 $2.34 0.6% 0.6% 8 4.7% 0.3% (1)$2.35

2018 Q4 179 $2.32 0.3% 0.6% 8 4.4% 0.9% (2)$2.34

2018 Q3 179 $2.32 0.9% 0.6% 6 3.5% 0.3% (1)$2.33

2018 Q2 179 $2.29 1.3% 0.6% 6 3.2% -2.7% 5$2.31

2018 Q1 179 $2.27 -0.4% 1.0% 10 5.8% 0.9% 48$2.29

2017 Q4 127 $2.27 0.5% 0.4% 6 5.0% -3.2% 4$2.28

2017 Q3 127 $2.26 0.9% 0.8% 10 8.2% -4.6% 6$2.28

2017 Q2 127 $2.24 0.9% 1.2% 16 12.8% 5.9% 32$2.27

2017 Q1 83 $2.22 0.9% 0.4% 6 6.9% 0.1% 0$2.24

2016 Q4 83 $2.21 0.5% 0.5% 6 6.8% -0.8% 1$2.22

7/8/2019Copyrighted report licensed to Vue Realty Group - 862007.

Page 30