acctg3and4 practice set
TRANSCRIPT
-
8/18/2019 Acctg3and4 Practice Set
1/54
Income Statement RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCES
Income Statement
For the month ended May 31, 200
Sale 30!"#$#%20
Le& Sale 'icount #$0%00
Net Sale 30!"00#%20
Cot o( )oo* Sol*Me+c,an*ie In-ento+y . May 0"02#%1$
Net Pu+c,ae
Pu+c,ae 4#!"14%01
Pu+c,ae Retu+n an* Alloance "2!#%0
Pu+c,a 'icount #"004%! 4#"3%3$
Le& Me+c,an*ie In-ento+y . May 3 $3$"400%00 $"!3!%00
)+o P+o5t on Sale !3"01%20
Inte+et Income !!%44
6otal )+o Income !3"21#%14
O7e+ating E87ene
6a8e an* Licene 22$%00
Su77liie E87ene $"11%40Sala+ie E87ene 3$"000%00
9tilitie E87ene "$0%00
'eli-e+y E87ene $0#%00
Inte+et E87ene 4!!%0#
Micellaneou E87ene !$%00
'e7+eciation . :u+nitu+e an* :i8tu+e 2!!%2$
'e7+eciation . O;ce E
-
8/18/2019 Acctg3and4 Practice Set
2/54
>alance S,eet RJP HOME APPLIANCES May 2004
RJP HOME APPLIANCES
'a(ance Sheet
A) o* May 31, 200
ASSE6S
Cu++ent Aet
Ca, "1#4%20
Petty Ca, "$00%00
Account Recei-a=le 32"0$%00
Le& Alloance (o+ 'ou=t(ul Account 1"44%#0 2$"!10%30
Note Recei-a=le 3#"$2%00
Me+c,an*ie In-ento+y . May 3 $3$"400%00
P+e7ai* Rent 3"000%00
Su77lie 9nue* "410%00
P+e7ai* Inu+ance 2"200%00
P+e7ai* 6a8e an* Licene 2$%00
P+e7ai* A*-e+tiing 140%00
Inte+et Recei-a=le !!%##
:i8e* Aet Cot Accum 'e7+n Net >oo@ alue
:u+nitu+e an* :i8tu+e 3$"$4%#$ 2!!%2$ 34"$$%$0
O;ce E
-
8/18/2019 Acctg3and4 Practice Set
3/54
Bo+@,eet RJP
RJP HO
For the yea
ACCO-N! NAME!RIAL 'ALANCE A.
.E'I! CRE.I! .E'I!
Ca, "24%20
Petty Ca, "$00%00
Account Recei-a=le 32"0$%00
Alloance (o+ 'ou=t(ul Account 4"%10 Note Recei-a=le 3#"$2%00
Me+c,an*ie In-ento+y" May 0"02#%1$
P+e7ai* Rent 4"$00%00
Su77lie 9nue* 4"$00%00
P+e7ai* Inu+ance 2"400%00
P+e7ai* A*-e+tiing 00%00
:u+nitu+e :i8tu+e 3$"$4%#$
O;ce E
-
8/18/2019 Acctg3and4 Practice Set
4/54
6+ial >alance RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCES
!ra( 'a(ance
May 31, 200
.E'I! CRE.I!
Ca, "24%20
Petty Ca, "$00%00
Account Recei-a=le 32"0$%00
Alloance (o+ 'ou=t(ul Account 4"%10
Note Recei-a=le 3#"$2%00Me+c,an*ie In-ento+y" May 0"02#%1$
P+e7ai* Rent 4"$00%00
Su77lie 9nue* 4"$00%00
P+e7ai* Inu+ance 2"400%00
P+e7ai* A*-e+tiing 00%00
:u+nitu+e :i8tu+e 3$"$4%#$
O;ce E
-
8/18/2019 Acctg3and4 Practice Set
5/54
A*ute* 6+ial >alance RJP HOME APPLIANCES May 2004
RJP HOME APPLIANCES
Ad)ted !ra( 'a(ance
a) o* May 31, 200
.E'I! CRE.I!
Ca, "1#4%20
Petty Ca, "$00%00
Account Recei-a=le 32"0$%00
Alloance (o+ 'ou=t(ul Account 1"44%#0
Note Recei-a=le 3#"$2%00
Me+c,an*ie In-ento+y" May 0"02#%1$
P+e7ai* Rent 3"000%00
Su77lie 9nue* $"!10%00
P+e7ai* Inu+ance 2"200%00
P+e7ai* A*-e+tiing 140%00
:u+nitu+e :i8tu+e 3$"$4%#$
O;ce E
-
8/18/2019 Acctg3and4 Practice Set
6/54
Page 1 o( $4 Account Paya=le Su=i*ia+y Le*ge+ RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCES
Accont) Paya(e S)dary Led4er
Name5 Laguna Co+7o+ation
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance 4"010%00 4"010%00 Me+c,an*ie" $/20" n/30 PJ 40"000%00 $4"010%00
$ Pa+tial 7ayment CPJ 1"000%00 3"010%00
# In (ull o( account CPJ 22"000%00 1"010%00
# Pu+c,ae *icount CPJ 2"000%00 4"010%00
22 Me+c,an*ie" n/4$ PJ 4"010%00 2"20%00
Name5 Sony Co+7o+ation
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance #"#10%00 #"#10%00
Me+c,an*ie" $/$" n/30 PJ 1"220%01 1"!0%01
1 In (ull o( account CPJ $"$!%01 0"2%00
1 Pu+c,ae *icount CPJ 3"01%00 #"#10%00
21 Me+c,an*ie" n/10 PJ $"$20%00 23"20%00
Name5 L) Co+7o+ation
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance #"200%00 #"200%00
Me+c,an*ie" n/10 2"100%00 2"00%00
Name5 Ma+ga P,ili77ine
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance !"2$0%00 !"2$0%00 Retu+n )J "2!#%0 #"!$2%20
Me+c,an*ie" $/0" n/10 PJ 2$"!$1%00 43"!0%20
0 In (ull o( account CPJ 23"42$%2! 20"42%!
0 Pu+c,ae *icount CPJ "232%! !"2$0%00
21 Me+c,an*ie" n/10 PJ 30"00%00 $0"0$0%00
RJP HOME APPLIANCES
ACCO-N!S PA6A'LE S-'SI.IAR6 LE.7ER
-
8/18/2019 Acctg3and4 Practice Set
7/54
Page # o( $4 Account Paya=le Su=i*ia+y Le*ge+ RJP HOME APPLIANCES May 2004
Accounting 3/4
Name5 San Pe*+o Soun*
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning =alance 3$"10%00 3$"10%00
Me+c,an*ie" n/4$ PJ 24"000%00 $!"10%00
20 Me+c,an*ie" $/20" n/10 PJ 20"$20%00 #!"10%00
Name5 P,ili7 Elect+ical
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance 34"00%00 34"00%00
2 Me+c,an*ie" n/10 PJ 4"400%00 3"200%00
24 Me+c,an*ie" n/10 PJ 2"200%00 04"400%00
Name5 Monc,ing :u+nitu+e
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May O;ce (u+nitu+e" $/0" n/30 PJ 2"000%00 2"000%00
! In (ull o( account CPJ 2"000%00 .
Name5 Ron+on A77liance
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May 2 Me+c,an*ie" n/0 PJ "140%00 "140%00
2 In (ull o( account CPJ "140%00 .
Name5 Sanyo P,ili77ine
Addre))5
.ate
Partc(ar) F .r% Cr% 'a(ance200
May 0 Me+c,an*ie" $/20" n/30 PJ 4"220%00 4"220%00
2# In (ull o( account CPJ 3"$0!%00 #%00
2# Pu+c,ae *icount CPJ #%00 .
-
8/18/2019 Acctg3and4 Practice Set
8/54
Page o( $4 Account Recei-a=le Su=i*ia+y Le*ge+ RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCES
Accont) Rece8a(e S)dary Led4er
Name5 >inan Sto+e
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200May >eginning >alance 0"10%00 0"10%00
3 In (ull o( account CRJ 0"10%00 E++&$22
Name5 Ma+ima+ S,o7
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance #"000%00 #"000%00$ In (ull o( account CRJ #"000%00 E++&$22
Name5 San Joe A77liance
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance !"43%00 !"43%00
$ In (ull o( account CRJ !"43%00 E++&$22
Name5 Accentu+e" Inc%
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance 20"000%00 20"000%00
$ In (ull o( account CRJ 20"000%00 E++&$22
Name5 Juan )onGale
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance 2"#00%00 2"#00%00
-
8/18/2019 Acctg3and4 Practice Set
9/54
Page ! o( $4 Account Recei-a=le Su=i*ia+y Le*ge+ RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCES
ACCO-N!S RECEI9A'LE S-'SI.IAR6 LE.7ER
Name5 6yle+ Sto+eAddre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May >eginning >alance 4"01!%00 4"01!%00
Name5 Laguna A77liance
Addre))5
.ate Partc(ar) F .r% Cr% 'a(ance200
May 3 n/20 SJ "#20%00 "#20%00
Name5 Ric,a+* Mance
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May $ 2/3" n/30 SJ 22"000%00 22"000%00
23 $/0" n/30 SJ $"000%00 3#"000%00
30 In (ull o( account CRJ 4"2$0%00 22"#$0%00
30 Sale 'icount CRJ #$0%00 22"000%00
Name5 :ilin-et A77liance
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May ! $/0" n/30 SJ 2"#43%00 2"#43%00
Name5 'ela PaG 6+a*ing
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May $ $/$" n/20 SJ 2"$3$%00 2"$3$%00
-
8/18/2019 Acctg3and4 Practice Set
10/54
Page 0 o( $4 Account Recei-a=le Su=i*ia+y Le*ge+ RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCESACCO-N!S RECEI9A'LE S-'SI.IAR6 LE.7ER
Name5 San Pe*+o College
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May $ n/10 SJ 1"!00%00 1"!00%00
Name5 Bil(+e*o e+oGa
Addre))5
.atePartc(ar) F .r% Cr% 'a(ance
200
May 2$ n/10 SJ "3%00 "3%00
-
8/18/2019 Acctg3and4 Practice Set
11/54
Sc,e*ule o( Account Recei-a=le an* Account Paya=le RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCES
Sched(e o* Accont) Rece8a(e)
May 31, 200
Juan )onGale 2"#00%00
6yle+ Sto+e 4"01!%00
Laguna A77liance "#20%00Ric,a+* Mance 22"000%00
:ilin-et A77liance 2"#43%00
'ela PaG 6+a*ing 2"$3$%00
San Pe*+o College 1"!00%00
Bil(+e*o e+oGa "3%00
132,#0&%00
RICCEL !RA.IN7 CEN!ER
Sched(e o* Accont) Paya(e)
May 31, 200
Laguna Co+7o+ation 2"20%00
Sony Co+7o+ation 23"20%00
L) Co+7o+ation 2"00%00
Ma+ga P,ili77ine $0"0$0%00
San Pe*+o Soun* #!"10%00
P,ili7 Elect+ical 04"400%00
31,330%00
-
8/18/2019 Acctg3and4 Practice Set
12/54
Ca, Payment Jou+
RJP H
Ca)h
.A!EPA6EE E:PLANA!ION
C9 CHEC;
NO% NO%
200
May Aela 6+o7icale Rent (o+ May" June an* July 2004 00 000
>ian Munici7al 6+eau+e+ Munici7al Licene 002 00
Nina Reye Petty Ca, :un* 003 002
2 San Pe*+o Soun* In (ull o( account 004 0032 97ilon A77liance In (ull o( account 00$ 004
3 Laguna Ne A*-e+tiing (o+ $ mont, May to Se7tem=e+ 001 00$
$ C,ing P+inting P+e Su77lie E87ene 00# 001
3 MNS Ma+@eting In (ull o( account 00 00#
$ Laguna Co+7o+ation Pa+tial 7ayment 00! 00
1 Riccel 6+o7icale Ca, *+aing 00 00!
1 Sony Co+7o+ation In (ull o( account 0 00
# Mona+c, inu+ance Com7any One yea+ inu+ance 7+emium 02 0
Pat+ic@ In*ut+ie 'on 7ayment (o+ PI 223344 03 02
! Monc,ing :u+nitu+e In (ull o( account 04 03
0 Ma+ga P,ili77ine In (ull o( account 0$ 04
2 Ron+on A77liance In (ull o( account 01 0$
1 Em7loyee Pay+oll (o+ May .$" 2004 0# 01
1 Jet,+o Moto+" Inc% Pu+c,ae o( *eli-e+y t+uc@ 0 0#
# Nina Reye Re7leni,ment o( PC 0! 0
# Laguna Co+7o+ation In (ull o( account 020 0!
! Pat+ic@ In*ut+ie Note iue* on t, 7ai* 02 020
22 Ong S,i77ing Com7any 'eli-e+y c,a+ge 022 02
23 Mag Inno-ation Inc% Pu+c,ae o( o;ce e
-
8/18/2019 Acctg3and4 Practice Set
13/54
Pu+c,ae Jou+nal RJP HOME APPLIANCES May 200
Accounting 3/4
RJP HOME APPLIANCES
Prcha)e Jorna(
.A!ES-PPLIER !ERMS
IN9OICEP-RCHASES
CASH ACCO-N!S
NO% P-RCHASE PA6A'LE
200 .r% Cr% F Cr%
May Monc,ing :u+nitu+e $/0" n/30 241$# K 2"000%00
San Pe*+o Soun* n/4$ 4320 24"000%00 K 24"000%00
Laguna Co+7o+ation $/20" n/30 4$1# 40"000%00 K 40"000%00
Sony Co+7o+ation $/$" n/30 ##### 1"220%01 K 1"220%01
L) Co+7o+ation n/10 !#1$ 2"100%00 K 2"100%00 Ma+ga P,ili77ine $/0" n/10 2$$$ 2$"!$1%00 K 2$"!$1%00
2 Ron+on A77liance n/0 333 "140%00 K "140%00
2 San Pe*+o Soun* CO' 4$11 24"!00%00
2 P,ili7 Elect+ical n/10 2334$ 4"400%00 K 4"400%00
2 Ma+ In*ut+ie 30 *ay" 1? note 23$43 3$"00%00
2 97ilon A77liance CO' 23$1! 2"200%00
3 MNS Ma+@eting CO' 33112 4"400%00
Pat+ic@ In*ut+ie 0 *ay 4? note 223344 "$4%00 1"$4%00
0 Sanyo P,ili77ine $/20" n/30 1$432 4"220%00
20 San Pe*+o Soun* $/20" n/10 4## 20"$20%00 K 20"$20%00
22 Laguna Co+7o+ation n/4$ $1#4 4"010%00 K 4"010%00
23 6o,i=a Ra*iola 10 *ay note 2"330%00
24 P,ili7 Elect+ical n/10 33344 2"200%00 K 2"200%00
21 Sony Co+7o+ation n/10 !!!!! $"$20%00 K $"$20%00
21 Ma+ga P,ili77ine n/10 4#! 30"00%00 K 30"00%00
/",$1%0$ /,0#%00 3$/,13$%0$
$00 200(K)
-
8/18/2019 Acctg3and4 Practice Set
14/54
Sale Jou+nal RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCES
Sa(e) Jorna(
.A!EC-S!OMER !ERMS
IN9OICE SALES
CASH
NO% SALES
200 Cr% .r%
May 2 Sto% Nio Sto+e CO' 00 12"000%00 12"000%00
3 Laguna A77liance 'P 4"10%00" =al% n/20 002 23"400%00 4"10%00
4 MonaliGa Se+-ante 'P 2"$00%00" =al% 20 *ay 2? note 003 #"4$0%00 2"$00%00
$ Ric,a+* Mance 2/3" n/30 004 22"000%00
! :ilin-et A77liance $/0" n/30 00$ 2"#43%002 Bil(+e*o e+oGa CO' 001 "302%20 "302%20
$ 'ela PaG 6+a*ing 'P 1"02#%00" =al% $/$" n/20 00# 34"$12%00 1"02#%00
$ San Pe*+o College n/10 00 1"!00%00
6+o7icale Ma+@eting 'P 2"1$%00" =al% 0? 30 *ay note 00! 3#"13$%00 2"1$%00
20 >e+nie Reye CO' 00 "000%00 "000%00
23 Ric,a+* Mance $/0" n/30 0 $"000%00
2$ Bil(+e*o e+oGa n/10 02 "3%00
2# Aela 6+o7icale CO' 03 !"!4$%00 !"!4$%00
2! Riccel e+Goa 10 *ay 2? note 04 "12%00
30",/&/%20 12$,$1"%20
400 (√)
-
8/18/2019 Acctg3and4 Practice Set
15/54
Petty Ca, >oo@ RJP HOME APPLIANCES May 2004
Accounting 3/4 >
RJP HOME APPLIANCES
Petty Ca)h 'oo
.A!EPA6EE
PC9 RECEIP!S PA6MEN!S
OFFICEA.9ANCES
MISC%
200 No% S-PPLIES E:PENSES
May >ian Munici7ality 00 $0%00 P+e7
3 Naaa 002 300%00 9tili
# Luningning Sto+e 003 $0%00
$ National >oo@ Sto+e 004 #1%40
# Re7leni,ment $00%00
21 Mang Come 00$ 300%00
21 Ma+ia Sa+i.a+i Sto+e 001 3$%00
3 Re7leni,ment 1!%40
"!%40 "!%40 #1%40 #1$%00
-
8/18/2019 Acctg3and4 Practice Set
16/54
>an@ Reconciliation Statement RJP HOME APPLIANCES May 2004
Accounting 3/4
RJP HOME APPLIANCES
PHILIPPINE NA6IONAL >AN 'an Reconc(aton Statement
May 30, 200
Pe+ >oo@ Pe+ >an@
>alance =e(o+e a*utment" 4%30%2004 "24%20 22!"4#2%42
A** 'e*uct
'e7oit in t+anit 4"2$0%00
Outtan*ing c,ec@ 12"04%22
C,ec@ No%
001 2"$00%00
0 2"400%00
01 #"31%!0
020 2"041%1#
022 2"000%00
024 $"214%1$
>an@ Se+-ice C,a+ge $0%00
A*ute* >alance 1#1,$/%20 1#1,$/%20
'e7oit in 6+anit 4"2$0%00
OR No% 'ate Payo+ Amount
# $/30/2004 Ric,a+* Mance 4"2$0%00
Outtan*ing C,ec@
C,ec@ No% 'ate Payee Amount
001 $/3/2004 C,ing P+inting P+e 2"$00%00
0 $/#/2004 Mona+c, In*ut+ie Com7any 2"400%00
01 $/1/2004 Em7loyee #"31%!0
020 $/!/2004 Pat+ic@ in*ut+ie 2"041%1#
022 $/23/2004 Mag Inno-ation Inc% 2"000%00
024 $/3/2004 Em7loyee $"214%1$
12"04%22
'e7oit in 6+anit 4"2$0%00
OR No% 'ate Payo+ Amount
# $/30/2004 Ric,a+* Mance 4"2$0%00
-
8/18/2019 Acctg3and4 Practice Set
17/54
Ca, Recei7t Jou+nal RJP HOME APPLIANC
Accounting 3/4
RJP HOME APPLIANCES
Ca)h Rece
-
8/18/2019 Acctg3and4 Practice Set
18/54
RJP HOME APPLIANCES
7enera( Jorna(
.A!EPAR!IC-LARS F .E'I!
200
May Ca, 00 $0"40
Petty Ca, 0 "000
Account Recei-a=le 02 3"##2
Me+c,an*ie In-ento+y 01 0"02#
Su77lie 9nue* 0 4"$00
:u+nitu+e :i8tu+e 20 $"204O;ce E
-
8/18/2019 Acctg3and4 Practice Set
19/54
May 2 Ca, 12"000
Sale
May 3 Pu+c,ae 4"400
Ca,
May 3 Ca, 4"10
Account Recei-a=le "#20
Sale
May 3 Ca, 0"10
Account Recei-a=le
May 3 P+e7ai* A*-e+tiing 00
Ca,
May 3 Su77lie 9nue* 2"$00
Ca,
May 4 Ca, 2"$00
Note Recei-a=le 4"!$0
Sale
May $ Account Recei-a=le 22"000
Sale
May $ Ca, #"000
Account Recei-a=le
May $ Ca, !"43
Account Recei-a=le
May $ Ca, 20"000
Account Recei-a=le
May $ Account Paya=le 1"000
Ca,
May 1 Riccel 6+o7icale" '+aing "000
Ca,
May 1 Account Paya=le 1"220
Ca,
Pu+c,ae 'icount
May # P+e7ai* Inu+ance 2"400
Ca,
May Pu+c,ae "$4
Ca,
Note Paya=le
May ! Account Recei-a=le 2"#43
Sale
May ! Account Paya=le 2"000
Ca,
:u+nitu+e an* :i8tu+e
RJP HOME APPLIANCES
7enera( Jorna(
.A!EPAR!IC-LARS F F .E'I!200
May 0 Pu+c,ae 4"220
Account Paya=le
-
8/18/2019 Acctg3and4 Practice Set
20/54
May 2 Ca, "302
Sale
May 2 Account Paya=le "140
Ca,
May $ Ca, 1"02#
Account Recei-a=le 2"$3$
Sale
May $ Account Recei-a=le 1"!00
Sale
May 1 Sala+ie E87ene "$00
Ca,
Bit,,ol*ing 6a8e Paya=le
May 1 'eli-e+y E
-
8/18/2019 Acctg3and4 Practice Set
21/54
May 21 Pu+c,ae 30"0
Account Paya=le
May 21 Pu+c,ae $"$2
Account Paya=le
May 2# Ca, !"!4
Sale 'icount "0
Sale
May 2# Account Paya=le 4"22
Ca,
Pu+c,ae 'icount
May 2! Note Recei-a=le "1
Sale
May 30 Ca, $"00
Account Recei-a=le
Pu+c,ae 'icount
May 3 Sala+ie E87ene 1"$0Ca,
Bit,,ol*ing 6a8e Paya=le
ECC" Pag.i=ig Paya=le
SSS" Me*ica+e Paya=le
May 3 Petty Ca, 1!
Ca,
A.J-S!IN7 EN!RIES
May 3 Me+c,an*ie In-ento+y 01 $3$"40
AJE Income an* E87ene Summa+y 100
6o +eco+* en*ing in-ento+y
May 3 P+e7ai* 6a8e an* Licene $0$ 2
AJE 2 6a8e an* Licene 0
May 3 Su77lie E87ene "41
AJE 3 Su77lie 9nue*
6o +eco+* u77lie in-ento+y
RJP HOME APPLIANCES
7enera( Jorna(
.A!E PAR!IC-LARS F F .E'I!200
May 3 Inte+et Recei-a=le !
AJE 4 Inte+et Income
a% SI 00! (o+ 2$"4#0%00 *at*% $//04 (o+ 30 *ay at 0?
=% SI 04 (o+ "12%00 *t*% $/2!/04 (o+ 20 *ay at 2?
a% 2$"4#0%00 8 0? 8 3/310 !%!
=% "12%00 8 2? 8 2/310 #%#!
May 3 Inte+et E87ene 43
AJE $ Inte+et Paya=le
PI 23$4 (o+ 3$"00%00 *t*% 4/2/04 (o+ 30 *ay at 1?
3$"00%00 8 1? 8 2/310 431%0
May 3 'e7+eciation . :u+nitu+e an* :i8tu+e 2!
AJE 1 Accumulate* 'e7+eciation . :u+nitu+e an* :i8tu+e
-
8/18/2019 Acctg3and4 Practice Set
22/54
May 3 'e7+eciation . 'eli-e+y E
-
8/18/2019 Acctg3and4 Practice Set
23/54
Page 23 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
RJP HOME APPLIANCES
7enera( Led4er
Ca)h
.ateE>eginning >alance )J $0"40%30 May 3 CPJ
3 CRJ 4#2"!2%# 3 A*uting Ent+y )J1
$23"402%#
>alance "1#4%20
Petty Ca)h
.ateE>eginning >alance )J "000%00
CPJ $00%00
>alance "$00%00
Accont) Rece8a(e
.ateE>eginning >alance )J 3"##2%00 May 3 CRJ
3 SJ 3"031%00
24"0%00
>alance 32"0$%00
A((o?ance *or .ot*( Accont)
.ateE>eginning >alance )J
2 A*uting Ent+y
>alance
Note) Rece8a(e
.ateE>
-
8/18/2019 Acctg3and4 Practice Set
24/54
Page 24 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
Intere)t Rece8a(e
.ateE>eginning >alance )J 0"02#%1$
3 A*uting Ent+y )J4 $3$"400%00
Pre
-
8/18/2019 Acctg3and4 Practice Set
25/54
Page 2$ o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
200
200
May 3 A*uting Ent+y )J$ 2$%00
>alance 2$%00
RJP HOME APPLIANCES
7enera( Led4er
Prealance 140%00
Frntre @ F>tre)
.ateE>eginning >alance )J $"204%#$
PJ !"!$0%00
>alance 3$"$4%#$
Accm(ated .etre)
.ateE>alance )J 3"43%!0
23 CPJ 2"000%00
>alance $"43%!0
-
8/18/2019 Acctg3and4 Practice Set
26/54
Page 21 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
Accm(ated .ealance 1"!$0%00
RJP HOME APPLIANCES
7enera( Led4er
Accm(ated .ealance
Intere)t Paya(e
.ate
.ate
-
8/18/2019 Acctg3and4 Practice Set
27/54
Page 2# o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
200
200
May 3 A*uting Ent+y )J$
ECC, Pa4=4 Paya(e
.ateE> Paya(e
.ateE>
-
8/18/2019 Acctg3and4 Practice Set
28/54
Page 2 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
.ateE>
-
8/18/2019 Acctg3and4 Practice Set
29/54
Page 2! o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
Patrc MarD(, .ra?n4
.ateE>alance .
-
8/18/2019 Acctg3and4 Practice Set
30/54
Page 30 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
Prcha)e Retrn) @ A((o?ance)
.ateE>alance
Fre4ht=n
.ate E>
-
8/18/2019 Acctg3and4 Practice Set
31/54
Page 3 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
200
200
May 3 A*uting Ent+y )J1 10%00 31 C(o)n4 )J1
>alance .
Salance .
-t(te) E>
-
8/18/2019 Acctg3and4 Practice Set
32/54
-
8/18/2019 Acctg3and4 Practice Set
33/54
Page 33 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
200
200
May 3 A*uting Ent+y )J1 1!%#0 May 3 Cloing )J1
>alance .
RJP HOME APPLIANCES
7enera( Led4er
ECC, Pa4=4 E>alance .
Intere)t E>alance .
Pro*e))ona( Fee E>
-
8/18/2019 Acctg3and4 Practice Set
34/54
Page 34 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
Income and E>
-
8/18/2019 Acctg3and4 Practice Set
35/54
Page 3$ o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
100
Credt
34"$##%!#
$0%00
34"#2#%!#
101
Credt
102
Credt
2"003%00
103
Credt
4"%10
2"1$1%0
10
Credt
4"!$0%00
-
8/18/2019 Acctg3and4 Practice Set
36/54
Page 31 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
10&
Credt
10$
Credt
10/
Credt
"$00%00
10# Credt
3"040%00
10"
Credt
200%00
110
-
8/18/2019 Acctg3and4 Practice Set
37/54
Page 3# o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
111
Credt
10%00
120
Credt
121
Credt
2!!%2$
122
Credt
-
8/18/2019 Acctg3and4 Practice Set
38/54
-
8/18/2019 Acctg3and4 Practice Set
39/54
Page 3! o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
4$2%40
203
Credt
20%10440%00
#20%10
20
Credt
113%0
113%00
"321%0
20& Credt
2!%#$
1!%#0
!%4$
20$
Credt
$0%00
20/
Credt
20#
-
8/18/2019 Acctg3and4 Practice Set
40/54
Page 40 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
Credt
1"$00%00
300
Credt
2$0"000%00
44"30%43
2!4"30%43
301
Credt
.
302
Credt
$0"000%00
21"#%21#1"#%21
303
Credt
30
Credt
00"000%00
20"#%21
20"#%21
-
8/18/2019 Acctg3and4 Practice Set
41/54
Page 4 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
30&
Credt
00
Credt
30!"#$#%20
.
01
Credt
02
Credt
#$0%00
03Credt
!!%1#
!!%##
!!%44
.
&00
Credt
4#!"14%01
-
8/18/2019 Acctg3and4 Practice Set
42/54
Page 42 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
&01
Credt
"2!#%0
.
&02
Credt
#"004%!
.
&03
Credt
&0
Credt
"$00%00
&0&
Credt
2$%00
22$%00
3$0%00
&0$
-
8/18/2019 Acctg3and4 Practice Set
43/54
Page 43 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
1$0%00
&0/
Credt
$"11%40
$"11%40
&0#
Credt
200%00
&0"
Credt
3$"000%00
&10
Credt
"$0%00
-
8/18/2019 Acctg3and4 Practice Set
44/54
Page 44 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
&11
Credt
$0#%00
&12
Credt
2"1$1%0
&13
Credt
2!!%2$
&1
Credt
!0%00
&1&
Credt
2!%1#
&1$
-
8/18/2019 Acctg3and4 Practice Set
45/54
Page 4$ o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
1!%#0
&1/
Credt
440%00
&1#
Credt
4!!%0#
&1"
Credt
1"$00%00
&20
Credt
!$%00
-
8/18/2019 Acctg3and4 Practice Set
46/54
Page 41 o( )ene+al Le*ge+ RJP HOME APPLIANCES 2004
Accounting 3/4
$00
Credt
$3$"400%00
30!"201%14
44"101%14
-
8/18/2019 Acctg3and4 Practice Set
47/54
RICCEL !RA.IN7 CEN!ER
Accont)
A
-
8/18/2019 Acctg3and4 Practice Set
48/54
'EFORE AF!ER
A.J-S!MEN!S A.J-S!MEN!S
Ca, $0"40%30 $0"40%30
Petty Ca, "000%00 "000%00
Account Recei-a=le 3"##2%00 3"##2%00
Alloance (o+ 'ou=t(ul Account #3%!2 4"%10
Me+c,an*ie In-ento+y $"02#%1$ 0"02#%1$
:u+nitu+e :i8tu+e $"1#$%00 $"1#$%00
Accum% 'e7+ec . :u+nitu+e :i8tu+e 23$%3 4#0%2$
O;ce E
-
8/18/2019 Acctg3and4 Practice Set
49/54
RICCEL !RA.IN7 CE
.)trton o* Net In
Aalance P/L Ratio 31"210%1
>onu (see compuitation below)
-
8/18/2019 Acctg3and4 Practice Set
50/54
!ER
ome
RICCEL JE!HRO PA!RIC;
$0? 30? 20?
2"000%00 "000%00
2$"000%00 $"000%00 0"000%00
3"121%0!
"30%43 0"#%21 #"2$2%#
&,130%3 2$,#/#%2$ 20,#/#%2$
-
8/18/2019 Acctg3and4 Practice Set
51/54
RICCEL !R
Statement o*
A
-
8/18/2019 Acctg3and4 Practice Set
52/54
.IN7 CEN!ER
PartnerG) Ca
-
8/18/2019 Acctg3and4 Practice Set
53/54
-
8/18/2019 Acctg3and4 Practice Set
54/54
ES
nce
.E'I! CRE.I!
"1#4%20
"$00%0032"0$%00
1"44%#0
3#"$2%00
$3$"400%00
3"000%00
"410%00
2"200%00
2$%00
140%00
3$"$4%#$
$"43%!0
1"!$0%00
34"330%00
4#"430%00
#20%10
"321%0
!%4$
2!4"30%43
#1"#%21
20"#%21
!!%##
4$2%40
2!!%2$
!0%00
2!%1#
$0%00
1"$00%00
43"#%$0
1,01&,$%$2 1,01&,$%$2