agro & food industry / food & beverage cpf price (b.) 52 ... · xd 03/05/17 cg report: €...

20
XD 03/05/17 CG Report: 5 P/E (X) P/BV (X) 14.61 1.59 Date/Time 27/02/2017 08:31 27/02/2017 08:21 27/02/2017 08:19 27/02/2017 08:18 20/02/2017 09:41 17/1/1978 Listed Date 21/12/1987 21.39% @ 17/03/2017 Foreign Limit 40.00% 9.53% @ 17/03/2017 Share % Compare to Stock (%) Compare to Sector (%) Compare to Market (%) 1 2,092,881,740 27.03 -1.77 -3.04 -3.1 2 853,660,460 11.03 -1.77 0.64 -0.71 3 742,018,766 9.58 -0.89 1.07 -3.34 4 236,066,800 3.05 -11.2 -11.21 -15.86 5 203,859,940 2.63 -5.93 -1.8 -7.02 6 195,662,200 2.53 14.61 20.95 17.21 7 152,229,530 1.97 1.59 2.6 1.91 8 144,555,000 1.87 0.32 0.42 0.41 9 121,309,412 1.57 10 120,550,000 1.56 YTD 2016 2015 17/03/2017 30/12/2016 30/12/2015 1 7,742.94 7,742.94 7,742.94 2 1 1 1 3 214,866.64 228,416.79 141,695.84 4 27.75 29.5 18.3 5 17.41 15.99 15.64 6 1.59 1.84 1.17 7 14.61 15.74 13.73 8 15.56 103.51 80 9 663.19 898.73 559.18 10 11 YTD 2016 2015 12 -5.93 61.2 -32.84 13 3.42 2.54 4.1 14 0.5 0.4 0.56 15 16 Dividend/Share Unit Payment Date Type 0.5 Baht 08/09/16 Cash 0.45 Baht 19/05/2016 Cash 0.3 Baht 10/09/15 Cash 0.45 Baht 21/05/2015 Cash 0.3 Baht 12/09/14 Cash 0.25 Baht 23/05/2014 Cash Auditor F/S Year ended 31/12 2016 2015 2014 2013 (01/01/16 - 31/12/16) (01/01/15 - 31/12/15) (01/01/14 - 31/12/14) (01/01/13 - 31/12/13) 34,100.38 36,460.82 33,551.55 19,457.30 30,678.92 26,155.92 24,953.33 24,240.43 54,991.07 52,111.81 49,036.02 48,469.15 166,368.87 159,993.38 146,253.45 124,243.51 68,389.28 88,018.61 63,686.59 61,861.18 31,561.94 28,022.33 25,632.14 21,887.69 23,189.80 49,454.73 13,432.37 14,994.64 190,498.50 186,290.69 123,284.69 115,001.47 7,742.94 7,742.94 7,742.94 7,742.94 7,742.94 7,742.94 7,742.94 7,742.94 36,462.88 36,462.88 36,462.88 36,462.88 7,466.44 7,462.57 - 3,572.57 75,603.15 66,739.67 60,951.48 54,313.32 133,697.68 116,364.68 117,532.26 109,794.60 60,008.73 57,360.28 46,433.99 19,777.97 2016 2015 2014 2013 (01/01/16 - 31/12/16) (01/01/15 - 31/12/15) (01/01/14 - 31/12/14) (01/01/13 - 31/12/13) 464,464.89 421,354.83 426,039.45 389,251.03 391,822.15 363,287.02 368,759.67 350,393.92 438,183.87 409,772.08 411,611.80 387,051.85 57,006.83 45,487.58 36,724.12 26,017.13 18,508.00 15,845.80 9,965.19 8,544.41 38,498.83 29,641.78 26,758.93 17,472.73 1.99 1.5 1.43 0.96 2016 2015 2014 2013 (01/01/16 - 31/12/16) (01/01/15 - 31/12/15) (01/01/14 - 31/12/14) (01/01/13 - 31/12/13) 31,231.10 20,862.44 23,185.16 9,451.59 -62,783.61 -51,868.47 -33,163.74 -24,221.71 29,618.50 30,755.01 23,533.24 17,792.05 2016 2015 2014 0.87 0.86 1.19 11.76 9.46 9.29 7.15 6.51 6.85 2.91 2.75 2.15 0.89 0.96 1.12 15.64 13.78 13.44 8.08 6.75 6.1 3.08 2.52 2.41 2016 2015 2014 10.23 -1.1 9.45 7.85 -1.48 5.24 8.48 0.24 8.37 6.93 -0.45 6.35 32.95 4.71 49.49 2016 2015 2014 16.34 16.49 17.32 22.33 22.14 21.07 7.32 7.18 7.56 49.89 50.81 48.26 13.15 13.54 15.52 27.75 26.95 23.52 44.46 46 45.81 Remark: CA Type Changed paid up share Paid up share Par Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA CPF Agro & Food Industry / Food & Beverage SET50/SETHD CHAROEN POKPHAND FOODS PUBLIC COMPANY LIMITED 11.23 News 3 Yr Performance Subject Notification of Board of Directors' resolutions regarding the dividend payment, schedule for Annual General Shareholders' Meeting No. Management Discussion and Analysis Yearly Ending 31 Dec 2016 27.75 33.50 / 21.20 7,742.94 214,866.64 629,247.61 57,006.83 Company Profile Address C.P. TOWER, FLOOR 15, 313 SILOM ROAD, BANG RAK Bangkok 10500 Telephone 0-2625-8000, 0-2625-8353-4, 0-2638-2935-6 Audited Yearly and Consolidated F/S (F45-3) Financial Statement Yearly 2016 (Audited) Disclosure of the Acquisition of Additional Equity Interest in a Subsidiary in China Annual Report 2015 Establish Date IPO Price (Baht) N/A Fax 0-2638-2942 URL http://www.cpfworldwide.com Market/Industry/Sector Change Effective Date 01/04/2010 IPO Financial Advisory N/A Last Par Change Old 10.00 : New 1.00 @ 27/09/2001 Business Type The Company engages in agro-industrial and food conglomerate with 3 product catagories : 1) Feed business involving in production and sale of anminal feed, 2) Farm Previous Market/Industry/Sector SET / Agro & Food Industry / Agribusiness Current Market/Industry/Sector SET / Agro & Food Industry / Food & Beverage % / Shareholders Foreign Shareholders NVDR Shareholders Free Float 15/03/2016 13/03/2015 6 Months บริษัท ซีพีเอฟ (ประเทศไทย) จำกัด (มหำชน) WORTH ACCESS TRADING LIMITED P/E (X) CHASE NOMINEES LIMITED P/BV (X) Top 10 Major Shareholders (@ 15/03/2017) Price Performance (Adjusted Price) บริษัท เครือเจริญโภคภัณฑ์ จำกัด 5 Days บริษัท เจริญโภคภัณฑ์โฮลดิ้ง จำกัด 1 Month บริษัท ไทยเอ็นวีดีอำร์ จำกัด 3 Months สำนักงำนประกันสังคม Statistics Management Position Mr. DHANIN CHEARAVANONT CHAIRMAN Listed share (M.) CREATIVE LIGHT INVESTMENTS LIMITED Turnover Ratio (%) STATE STREET BANK EUROPE LIMITED UBS AG HONG KONG BRANCH Accumulated: Turnover Ratio, Value Trade/Day MR. MIN TIEANWORN VICE PRESIDENT Price (B./share) Mr. CHINGCHAI LOHAWATANAKUL VICE PRESIDENT BVPS (B./Share) Mr. ADIREK SRIPRATAK CHAIRMAN OF THE EXECUTIVE COMMITTEE / Par Value (B.) Mr. PRASERT POONGKUMARN VICE CHAIRMAN Market Cap (MB.) Mr. PONG VISEDPAITOON DIRECTOR Turnover Ratio (%) Mr. SUNTHORN ARUNANONDCHAI DIRECTOR Value Trade/Day (MB.) Mr. PHONGTHEP CHIARAVANONT DIRECTOR P/BV (X) Mr. VEERAVAT KANCHANADUL DIRECTOR P/E (X) Mrs. SUPAPUN RUTTANAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE Price Change (%) Mr. CHAIYAWAT WIBULSWASDI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Dividend Yield (%) Mrs. ARUNEE WATCHARANANAN DIRECTOR Mr. ARSA SARASIN INDEPENDENT DIRECTOR Rate of Return Approximately 50% of net profit after tax and statutory reserve (with additional con POL. GEN. PHATCHARAVAT WONGSUWAN INDEPENDENT DIRECTOR Dividend (Last 3 Year) Mr. PONGSAK ANGKASITH INDEPENDENT DIRECTOR / AUDIT COMMITTEE Payout Ratio Mr. RUNGSON SRIWORASAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE Dividend Policy 01/01/2015 - 01/07/2014 - 01/01/2014 - Operation Period 01/01/2016 - 01/01/2015 - Financial Data Statement of Financial Position (MB.) Cash A/R Net Inventories 01/07/2013 - MISS SUJITRA MASENA / KPMG PHOOMCHAI AUDIT LIMITED MR. VEERACHAI RATANAJARATKUL / KPMG PHOOMCHAI AUDIT LIMITED MR. CHAROEN PHOSAMRITLERT / KPMG PHOOMCHAI AUDIT LIMITED Current Liabilities Non-Current Liabilities Authorized Capital Paid-Up Capital Premium (Discount) on Share Capital Current Assets PP&E Net OD A/P Net Current portion of LT Sales Other Income COGs Total Expenses Other Surplus (Deficit) Retained Earnings (Deficit) Shareholders' Equity Minority Interest Statement of Comprehensive Income (MB.) Operating Cash Flow Investing Cash Flow Financing Cash Flow Annualized: ROE, ROA Ratios EBITDA Depre. & Amor. EBIT EPS (B.) Statement of Cash Flow (MB.) EBIT Margin (%) Net Profit Margin (%) Growth Rate (%) Sales Growth Current Ratio (X) ROE (%) ROA (%) D/E (X) Total Asset Turnover (X) Gross Profit Margin (%) Cash Cycle A/R Turnover (Times) Avg. Collection Period (Days) Inventory Turnover (Times) Avg. Inventory Period (Days) A/P Turnover (Times) COGs Growth Total Revenue Growth Total Expense Growth Net Profit Growth Annualized Avg. Payment Period (Days) Cash Cycle (Days) Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and calculated incase consolidated statement is not available.) Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements. Information only PP, PO, XR and XD No Information Found Trading Sign Posted Date Lifted Date Trading Sign (Latest) Only Preferred Share and Warrants Capital Movement (Last 3 Year) Other Securities Date Securities Name - Source: SETSMART (Copyright © The Stock Exchange of Thailand) No Information Found Market Alert (Latest) No Information Found

Upload: others

Post on 18-Apr-2020

2 views

Category:

Documents


0 download

TRANSCRIPT

XD 03/05/17CG Report:   5

P/E (X) P/BV (X)14.61 1.59

Date/Time

27/02/2017 08:3127/02/2017 08:2127/02/2017 08:1927/02/2017 08:1820/02/2017 09:41

17/1/1978 Listed Date 21/12/1987

47.25% 61,427 53.27% 65,41321.39% @ 17/03/2017 Foreign Limit 40.00%9.53% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 2,092,881,740 27.03 -1.77 -3.04 -3.1

2 853,660,460 11.03 -1.77 0.64 -0.71

3 742,018,766 9.58 -0.89 1.07 -3.34

4 236,066,800 3.05 -11.2 -11.21 -15.86

5 203,859,940 2.63 -5.93 -1.8 -7.02

6 195,662,200 2.53 14.61 20.95 17.21

7 152,229,530 1.97 1.59 2.6 1.91

8 144,555,000 1.87 0.32 0.42 0.41

9 121,309,412 1.5710 120,550,000 1.56

YTD  2016  2015 17/03/2017  30/12/2016  30/12/2015 

1 7,742.94 7,742.94 7,742.942 1 1 13 214,866.64 228,416.79 141,695.844 27.75 29.5 18.35 17.41 15.99 15.646 1.59 1.84 1.177 14.61 15.74 13.738 15.56 103.51 809 663.19 898.73 559.18

1011 YTD  2016  2015 12 -5.93 61.2 -32.8413 3.42 2.54 4.114 0.5 0.4 0.561516

Dividend/Share Unit Payment Date Type

0.5 Baht 08/09/16 Cash0.45 Baht 19/05/2016 Cash0.3 Baht 10/09/15 Cash

0.45 Baht 21/05/2015 Cash0.3 Baht 12/09/14 Cash

0.25 Baht 23/05/2014 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

34,100.38 36,460.82 33,551.55 19,457.3030,678.92 26,155.92 24,953.33 24,240.4354,991.07 52,111.81 49,036.02 48,469.15

166,368.87 159,993.38 146,253.45 124,243.51176,176.78 149,599.24 124,460.81 110,930.84

582,179.03 494,262.74 416,763.86 365,003.12

68,389.28 88,018.61 63,686.59 61,861.1831,561.94 28,022.33 25,632.14 21,887.6923,189.80 49,454.73 13,432.37 14,994.64

190,498.50 186,290.69 123,284.69 115,001.47197,974.12 134,247.10 129,512.92 120,429.08

388,472.62 320,537.79 252,797.61 235,430.55

7,742.94 7,742.94 7,742.94 7,742.947,742.94 7,742.94 7,742.94 7,742.94

36,462.88 36,462.88 36,462.88 36,462.887,466.44 7,462.57 - 3,572.57

75,603.15 66,739.67 60,951.48 54,313.321,135.15 1,135.15 1,135.15 1,135.15

133,697.68 116,364.68 117,532.26 109,794.60

60,008.73 57,360.28 46,433.99 19,777.972016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  464,464.89 421,354.83 426,039.45 389,251.03

5,705.31 12,838.14 7,462.55 10,326.06

476,682.69 439,413.85 438,370.73 404,524.58

391,822.15 363,287.02 368,759.67 350,393.9245,472.86 46,889.24 42,837.19 36,962.93

438,183.87 409,772.08 411,611.80 387,051.85

57,006.83 45,487.58 36,724.12 26,017.1318,508.00 15,845.80 9,965.19 8,544.4138,498.83 29,641.78 26,758.93 17,472.73

14,702.82 11,058.74 10,561.70 7,065.25

1.99 1.5 1.43 0.962016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  31,231.10 20,862.44 23,185.16 9,451.59

-62,783.61 -51,868.47 -33,163.74 -24,221.7129,618.50 30,755.01 23,533.24 17,792.05

-1,934.01 -251.02 13,554.67 3,021.93

2016  2015  2014 0.87 0.86 1.19

11.76 9.46 9.297.15 6.51 6.852.91 2.75 2.150.89 0.96 1.12

15.64 13.78 13.448.08 6.75 6.13.08 2.52 2.41

2016  2015  2014 10.23 -1.1 9.457.85 -1.48 5.248.48 0.24 8.376.93 -0.45 6.35

32.95 4.71 49.49

2016  2015  2014 16.34 16.49 17.3222.33 22.14 21.077.32 7.18 7.56

49.89 50.81 48.2613.15 13.54 15.5227.75 26.95 23.5244.46 46 45.81

Remark:

CA Type Changed paid up share Paid up share Par

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

CPFAgro & Food Industry / Food & BeverageSET50/SETHD

CHAROEN POKPHAND FOODS PUBLIC COMPANY LIMITED

11.23

News 3 Yr PerformanceSubject

Notification of Board of Directors' resolutions regarding the dividend payment, schedule for Annual General Shareholders' Meeting No. Management Discussion and Analysis Yearly Ending 31 Dec 2016

27.75 33.50 / 21.20 7,742.94 214,866.64 629,247.61 57,006.83

Company Profile

Address C.P. TOWER, FLOOR 15, 313 SILOM ROAD, BANG RAK Bangkok  10500

Telephone 0-2625-8000, 0-2625-8353-4, 0-2638-2935-6

Audited Yearly and Consolidated F/S (F45-3)Financial Statement Yearly 2016 (Audited)Disclosure of the Acquisition of Additional Equity Interest in a Subsidiary in China

Annual Report 2015

Establish DateIPO Price (Baht) N/A

Fax 0-2638-2942

URL http://www.cpfworldwide.com

Market/Industry/Sector ChangeEffective Date 01/04/2010 

IPO Financial Advisory N/ALast Par Change Old 10.00 : New 1.00 @ 27/09/2001

Business TypeThe Company engages in agro-industrial and food conglomerate with 3 product catagories : 1) Feed business involving in production and sale of anminal feed, 2) Farm

Previous Market/Industry/Sector SET / Agro & Food Industry / AgribusinessCurrent Market/Industry/Sector SET / Agro & Food Industry / Food & Beverage

% / ShareholdersForeign ShareholdersNVDR Shareholders

Free Float 15/03/2016 13/03/2015

6 Months

บรษัิท ซพีเีอฟ (ประเทศไทย) จ ำกัด (มหำชน) YTD

WORTH ACCESS TRADING LIMITED P/E (X)

CHASE NOMINEES LIMITED P/BV (X)

Top 10 Major Shareholders (@ 15/03/2017) Price Performance (Adjusted Price)

บรษัิท เครอืเจรญิโภคภัณฑ ์จ ำกัด 5 Days

บรษัิท เจรญิโภคภัณฑโ์ฮลดิง้ จ ำกัด 1 Month

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 3 Months

ส ำนักงำนประกันสงัคม

StatisticsManagement Position 

Mr. DHANIN CHEARAVANONT CHAIRMAN Listed share (M.)

CREATIVE LIGHT INVESTMENTS LIMITED Turnover Ratio (%)

STATE STREET BANK EUROPE LIMITEDUBS AG HONG KONG BRANCH Accumulated: Turnover Ratio, Value Trade/Day

MR. MIN TIEANWORN VICE PRESIDENT Price (B./share)Mr. CHINGCHAI LOHAWATANAKUL VICE PRESIDENT BVPS (B./Share)

Mr. ADIREK SRIPRATAK CHAIRMAN OF THE EXECUTIVE COMMITTEE / Par Value (B.)Mr. PRASERT POONGKUMARN VICE CHAIRMAN Market Cap (MB.)

Mr. PONG VISEDPAITOON DIRECTOR Turnover Ratio (%)Mr. SUNTHORN ARUNANONDCHAI DIRECTOR Value Trade/Day (MB.)

Mr. PHONGTHEP CHIARAVANONT DIRECTOR P/BV (X)Mr. VEERAVAT KANCHANADUL DIRECTOR P/E (X)

Mrs. SUPAPUN RUTTANAPORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE Price Change (%)Mr. CHAIYAWAT WIBULSWASDI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Dividend Yield (%)

Mrs. ARUNEE WATCHARANANAN DIRECTORMr. ARSA SARASIN INDEPENDENT DIRECTOR Rate of Return

Approximately 50% of net profit after tax and statutory reserve (with additional conditions)POL. GEN. PHATCHARAVAT WONGSUWAN INDEPENDENT DIRECTOR

Dividend (Last 3 Year)

Mr. PONGSAK ANGKASITH INDEPENDENT DIRECTOR / AUDIT COMMITTEE Payout RatioMr. RUNGSON SRIWORASAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE Dividend Policy

01/01/2015 - 01/07/2014 - 01/01/2014 -

Operation Period

01/01/2016 - 01/01/2015 -

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

01/07/2013 -

MISS SUJITRA MASENA / KPMG PHOOMCHAI AUDIT LIMITEDMR. VEERACHAI RATANAJARATKUL / KPMG PHOOMCHAI AUDIT LIMITEDMR. CHAROEN PHOSAMRITLERT / KPMG PHOOMCHAI AUDIT LIMITED

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income

(MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.Information only PP, PO, XR and XD

No Information Found

Trading Sign Posted Date Lifted DateTrading Sign (Latest)

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name -

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information FoundMarket Alert (Latest)

No Information Found

CG Report:   5

P/E (X) P/BV (X)11.96 1.48

Date/Time

17/03/2017 18:1917/03/2017 18:1417/03/2017 18:1214/03/2017 19:5413/03/2017 18:47

01/10/01 Listed Date 06/12/0135

48.87% 44,789 48.86% 34,45915.97% @ 17/03/2017 Foreign Limit 30.00%6.95% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 1,459,885,575 51.11 1.54 -0.3 0.17

2 211,927,800 7.42 - 0.69 1.08

3 211,927,800 7.42 9.09 6.52 6.4

4 189,837,203 6.65 21.47 7.79 15.1

5 84,930,326 2.97 6.45 5.8 5.22

6 41,304,768 1.45 11.96 13.8 17.21

7 33,421,100 1.17 1.48 1.45 1.91

8 30,137,700 1.06 0.19 0.13 0.41

9 28,260,000 0.9910 21,629,500 0.76

YTD  2016  2015 17/03/2017  30/12/2016  30/12/2015 

1 2,856.30 2,856.30 2,856.302 10 10 103 1,131,094.65 1,062,543.46 696,937.114 396 372 2445 267.11 258.21 244.826 1.48 1.44 17 11.96 14.03 N/A8 10.92 59.01 519 2,382.20 2,052.51 1,805.62

1011 YTD  2016  2015 12 6.45 52.46 -24.6913 2.53 2.69 4.5114 0.3 0.38 N/A15

Dividend/Shar

e Unit Payment Date Type

6 Baht 16/09/2016 Cash4 Baht 29/04/2016 Cash6 Baht 25/09/2015 Cash5 Baht 24/04/2015 Cash6 Baht 02/10/14 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

215,566.41 239,977.95 203,785.43 157,683.49143,191.06 141,978.78 179,391.41 277,590.16116,883.54 84,085.26 27,514.09 44,172.41741,490.62 679,702.20 491,962.68 523,143.66

1,098,229.96 1,118,677.24 720,335.10 740,648.76

2,232,331.08 2,173,996.19 1,779,179.16 1,801,721.57

30,527.00 26,475.15 22,321.31 14,336.40159,526.62 149,107.65 183,616.62 271,145.2964,055.69 54,618.35 62,711.30 45,943.60

339,592.21 315,385.06 344,450.31 406,407.78721,141.86 770,923.75 567,386.73 572,135.59

1,060,734.07 1,086,308.81 911,837.04 978,543.37

28,572.46 28,572.46 28,572.46 28,572.4628,563.00 28,563.00 28,563.00 28,563.0029,211.13 29,211.13 29,211.13 29,211.13

- - - -9,787.33698,394.20 634,386.09 648,689.57 634,287.68

- - - -

762,947.65 697,147.03 697,578.41 682,646.66

408,649.36 390,540.35 169,763.71 140,531.552016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  1,718,846.04 2,026,911.57 2,834,732.18 2,842,688.00

14,155.33 30,784.17 29,209.16 14,139.22

1,737,144.57 2,063,727.44 2,866,883.40 2,883,905.98

1,476,612.95 1,818,795.58 2,634,814.90 2,618,297.9765,307.53 71,496.47 94,914.20 49,031.53

1,552,961.23 1,978,063.92 2,741,138.98 2,700,694.30

313,940.36 234,549.07 242,751.44 259,526.24129,757.01 148,885.55 117,007.02 76,314.56184,183.35 85,663.52 125,744.42 183,211.68

94,609.08 19,936.42 55,794.93 94,652.27

32.68 6.73 19.33 33.072016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  270,435.23 293,284.61 235,367.50 165,326.85

-178,914.39 -133,042.98 -144,061.07 -95,363.66-116,203.41 -163,813.33 -47,315.43 -55,790.36

-24,682.56 -3,344.22 43,763.51 14,172.83

2016  2015  2014 2.18 2.16 1.43

12.96 2.86 8.088.36 4.33 7.021.39 1.56 1.310.79 1.04 1.6

14.09 10.27 7.0510.6 4.15 4.395.45 0.97 1.95

2016  2015  2014 -15.2 -28.5 -0.28

-18.81 -30.97 0.63-15.82 -28.01 -0.59-21.49 -27.84 1.5374.55 -64.27 -41.05

2016  2015  2014 12.05 12.61 12.4130.28 28.94 29.4214.69 32.6 73.5124.84 11.2 4.979.57 10.93 11.59

38.15 33.39 31.516.97 6.75 2.89

Remark:

CA Type Changed paid up share Paid up share Par

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

PTTResources / Energy & UtilitiesSET50

PTT PUBLIC COMPANY LIMITED

12.95

News 3 Yr PerformanceSubject

Disposition of Assets of PTT Public Company LimitedThe 2017 Annual General Meeting of Shareholders Date, Its Agenda Items, 2016 Dividend Payment, and the Restructuring of PTT in relation

396 430.00 / 272.00 28,563.00 1,131,094.65 2,384,911.67 313,940.36

Company Profile

Address 555 VIBHAVADI RANGSIT ROAD, CHATUCHAK Bangkok  10900

Telephone 0-2537-2000

Appointment of Members of Specific CommitteesInter-Company Borrowing and Lending Contract between PTT and Global Power Synergy Company LimitedDisclosure of the Roadshow/Conference Presentation on the Company's Website

Annual Report 2015

Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-2537-3498-9

URL http://www.pttplc.com

Last Par Change N/A

Business Type

IPO Financial Advisory MERRILL LYNCH PHATRA SECURITIES COMPANY LIMITEDSCB SECURITIES COMPANY LIMITEDTISCO SECURITIES COMPANY LIMITED

% / ShareholdersForeign ShareholdersNVDR Shareholders

The Company operates its petroleum and petrochemical complex through its subsidiaries and affiliated companies covering the full spectrum of natural gas businesses i.e.

Free Float 08/03/16 09/03/15

Top 10 Major Shareholders (@ 05/09/2016) Price Performance (Adjusted Price)

กระทรวงกำรคลงั 5 Days

กองทนุรวม วำยภัุกษ์หนึง่ โดย บลจ.เอ็มเอฟซ ีจ ำกัด (มหำชน) 1 Month

กองทนุรวม วำยภัุกษ์หนึง่ โดย บลจ.กรุงไทย จ ำกัด (มหำชน) 3 Months

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด

THE BANK OF NEW YORK MELLON Turnover Ratio (%)

ส ำนักงำนประกันสงัคมEAST FOURTEEN LIMITED-DIMENSIONAL EMER MKTS VALUE FD Accumulated: Turnover Ratio, Value Trade/Day

6 Months

CHASE NOMINEES LIMITED YTD

STATE STREET BANK EUROPE LIMITED P/E (X)

GIC PRIVATE LIMITED P/BV (X)

Mr. TEVIN VONGVANICH PRESIDENT & CHIEF EXECUTIVE OFFICER / DIRECTOR Par Value (B.)Mr. SOMCHAI SUJJAPONGSE DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. PIYASVASTI AMRANAND CHAIRMAN / INDEPENDENT DIRECTOR Listed share (M.)

Mrs. NUNTAWAN SAKUNTANAGA INDEPENDENT DIRECTOR / AUDIT COMMITTEE P/BV (X)Mr. DON WASANTAPRUEK INDEPENDENT DIRECTOR P/E (X)

Mr. THAMMAYOT SRICHUAI DIRECTOR Price (B./share)Mr. KITTIPONG KITTAYARAK INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT BVPS (B./Share)

Mr. VICHAI ASSARASAKORN INDEPENDENT DIRECTOR / AUDIT COMMITTEEMr. CHANVIT AMATAMATUCHARTI INDEPENDENT DIRECTOR Rate of Return

AM BOONSUIB PRASIT INDEPENDENT DIRECTOR Turnover Ratio (%)GEN. CHATCHALERM CHALERMSUKH INDEPENDENT DIRECTOR Value Trade/Day (MB.)

MR. SOMKIT LERTPAITHOON INDEPENDENT DIRECTOR Payout RatioMr. BOONTUCK WUNGCHAROEN INDEPENDENT DIRECTOR Dividend Policy

Mr. SOMSAK CHOTRATTANASIRI INDEPENDENT DIRECTOR Price Change (%)Mr. THON THAMRONGNAWASAWAT INDEPENDENT DIRECTOR Dividend Yield (%)

01/01/2016 - --

Not less than 25% of net income after deduction of all specified reserves (with additional conditions)

Dividend (Last 3 Year)

Operation Period

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

31/12/201401/01/2014 -

OFF. OF THE AUDITOR GENERAL MINISTRY OF FINANCE / OFFICE OF THE

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income

(MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.Information only PP, PO, XR and XD

No Information Found

Trading Sign Posted Date Lifted DateTrading Sign (Latest)

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name -

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information FoundMarket Alert (Latest)

No Information Found

CG Report:   4

P/E (X) P/BV (X)27.25 3.45

Date/Time

17/03/2017 07:22

14/03/2017 19:44

14/03/2017 08:51

13/03/2017 19:34

10/03/17 21:30

06/05/86 Listed Date 13/10/2004

12

44.40% 3,787 33.11% 2,123

49.00% @ 17/03/2017 Foreign Limit 49.00%

15.76% @ 17/03/2017

Share % Compare to Stock (%) Compare to Sector (%) Compare to Market (%)

1 402,565,553 26.39 -24.75 -24.07 -25.77

2 194,884,702 12.78 -68.2 -61.45 -67.86

3 185,846,489 12.18 -72.46 -67.12 -73.14

4 158,911,191 10.42 -47.59 -51.21 -50.34

5 98,597,757 6.46 -66.81 -62.18 -67.2

6 67,000,000 4.39 27.25 17.73 17.21

7 53,503,635 3.51 3.45 2.61 1.91

8 40,715,663 2.67 7.97 0.68 0.41

9 36,504,600 2.39

10 35,719,900 2.34

YTD  2016  2015 

17/03/2017  30/12/2016  30/12/2015 

1 1,525.54 1,525.51 1,427.29

2 0.5 0.5 0.5

3 28,985.22 87,335.45 25,976.59

4 19 57.25 18.2

5 5.51 5.17 4.05

6 3.45 11.08 5.01

7 27.25 93.72 53.77

8 143.27 156.82 125.34

9 1,197.86 325.07 83.15

10

11 YTD  2016  2015 

12 -66.81 214.56 216.52

0.82 0.27 0.26

0.22 0.26 0.14

Dividend/Share Unit Payment Date Type

0.156 Baht 26/05/2016 Cash

0.0625 Baht 26/05/2015 Cash

0.0568 Baht 28/05/2014 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

2,551.22 1,044.89 357.45 320.55

- - - -

3,021.78 - - -

10,336.39 8,946.02 6,149.59 4,610.12

- - 6,149.59 4,610.12

- - - -

50.89 32.95 23.6 21.15

130.67 115.98 100.64 70.88

17,265.67 10,765.12 7,270.62 5,496.51

- - - -

1,358.79 2,415.61 4,129.65 3,111.07

560.66 353.17 269.8 13.55

8,764.76 3,183.66 4,758.35 3,235.42

922.55 769.59 720.93 720.93

762.75 713.64 542.88 512.35

- - - -

762.75 713.64 542.88 512.35

5,191.56 4,254.63 1,084.25 933.68

- - 3.58 2.22

2,193.68 1,360.78 845.3 787.49

- - - -

8,408.62 7,581.46 2,512.27 2,261.08

92.3 - - -

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

2,576.51 2,099.49 1,666.74 1,258.28

116.93 - - -

272.75 266.77 250.42 145.71

- - - -

2,303.76 1,832.73 1,416.32 1,112.57

313.27 356.57 494.86 343.64

- - - -

63.78 316.53 205.33 213.26

281.85 72.68 - -

- - - -

- - - -

232.25 355.03 431.82 314.39

- - - -

- - - -

887.38 784.37 561.14 362.84

- - - -

- - - -

1,264.85 725.97 133.84 304.97

1,063.84 582.89 114.7 240.31

0.7 0.49 0.11 0.25

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

-490.12 518.61 -39.78 -1,243.39

-3,218.02 -2,586.31 -678.83 -214.33

5,238.21 2,515.91 746.44 1,745.67

1,530.07 448.21 27.82 287.95

2016  2015  2014 

13.31 11.55 4.81

9.02 8.05 2.1

36.41 23.42 6.13

2016  2015  2014 

N/A N/A N/A

N/A N/A N/A

82.51 408.17 -52.27

Remark:

CA Type Changed paid up share Paid up share Par

GL

Financials / Finance & Securities

SET

GROUP LEASE PUBLIC COMPANY LIMITED

Clarification of News or Information concerning the Repurchase of shares(Treasury Stock)

Clarification of details on auditor's attention to the notes on loans and interest receivables(Revised)

Clarification of News or Information

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.)

19 69.75 / 12.40 762.77 28,985.22

Top 10 Major Shareholders (@ 15/11/2016) Price Performance (Adjusted Price)

Business Type-

Free Float 31/03/2016 30/03/2015

% / Shareholders

Establish Date

IPO Price (Baht) @ Par 5.00 Baht

IPO Financial Advisory SIAM CITY SECURITIES CO., LTD.

Last Par Change Old 5.00 : New 0.50 @ 15/05/2013

Fax 0-2954-2902-3

URL http://www.grouplease.co.th

Annual Report 2014

บรษัิท ศนูยรั์บฝำกหลักทรัพย ์(ประเทศไทย) จ ำกดั เพือ่ผูฝ้ำก

บรษัิท คกูำร ์แปซฟิิค โฮลดิง้ส ์จ ำกดั

MERRILL LYNCH,PIERCE,FENNER & SMITH INC.

นำย ประยงค ์วนชิสวุรรณ

Management Position 

ENGINE HOLDINGS ASIA PTE.LTD.

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกดั

SIX SIS LTD

บรษัิท เอ.พ.ีเอฟ. โฮลดิง้ส ์จ ำกดั

DBS VICKERS SECURITIES (SINGAPORE) PTE LTD A/C CLIENTS

นำย สทุธพิงษ์ เวศยว์รตุม์

Mr. PATRICK FISHER DIRECTOR

Mr. RIKI ISHIGAMI DIRECTOR

Mr. YUSUKE KOZUMA DIRECTOR

Mr. MITSUJI KONOSHITA CHAIRMAN OF THE BOARD OF DIRECTORS / CHIEF

Mr. TATSUYA KONOSHITA CHAIRMAN OF EXECUTIVE BOARD / DIRECTOR

Mr. MUNEO TASHIRO DIRECTOR

Mr. KRIT PHANRATANAMALA INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Mr. PHOLDEJ THERDPHITHAKVANIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Mr. SONIT PICHYANGKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Mr. REGIS MARTIN DIRECTOR

Mr. ALAIN DUFES DIRECTOR

GEN. SUEBSAN DARDARANANDA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT

P/BV (X)

Turnover Ratio (%)

Accumulated: Turnover Ratio, Value Trade/Day

Statistics

Listed share (M.)

5 Days

1 Month

3 Months

6 Months

YTD

P/E (X)

Rate of Return

Price Change (%)

Dividend Yield (%)

Par Value (B.)

Market Cap (MB.)

Price (B./share)

BVPS (B./Share)

P/BV (X)

P/E (X)

MR. SOPHON PERMSIRIVALLOP / E Y OFFICE COMPANY LIMITED

Statement of Financial Position (MB.)

Cash

Interbank & Money Mkt.

Investment Net

Net Loans and Accured Int.

Financial Data

01/01/2014 - 31/12/2014

01/07/2013 - 31/12/2013

MISS ROSAPORN DECHARKOM / E Y OFFICE COMPANY LIMITED

MISS PIMJAI MANITKAJOHNKIT / E Y OFFICE COMPANY LIMITED

MR. CHAYAPOL SUPPASEDTANON / E Y OFFICE COMPANY LIMITED

MISS RUNGNAPA LERTSUWANKUL / E Y OFFICE COMPANY LIMITED

Borrowings

- ST-Borrowing

Total Liabilities

Authorized Capital

Paid-Up Capital

- Preferred Shares

- Loans & Receivables

- Allowance for Doubtful Acct

Assets Forclosed-Net

PP&E Net

Total Assets

Deposits

Minority Interest

Statement of Comprehensive Income (MB.)

Interest & Div. Income

- Loans

Interest Expense

- Deposits

- Ordinary Shares

Premium (Discount) On Share Capital

Other Surplus (Deficit)

Retained Earnings (Deficit)

Treasury Stock

Shareholders' Equity

Gain on Exchange

Non-Interest Expenses

- Personnel Expenses

- Premises & Equip Expenses

- Fees & Service Expenses

- Loss on Investments

Net Interest & Div Income

Bad Debt & Doubtful Acct.

Loss on Debt Restructuring

Non-Interest Income

Fees & Service Income

Gain on Investments

Investing Cash Flow

Financing Cash Flow

Net Cash Flow

Annualized: ROE, ROA

Ratios

ROE (%)

- Loss on Exchange

Net Income before Tax

Net Profit

EPS (B.)

Statement of Cash Flow (MB.)

Operating Cash Flow

Net Profit Growth

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.

Information only PP, PO, XR and XD

Capital Movement (Last 3 Year)

Date

ROA (%)

Net Profit Margin (%)

Growth Rate (%)

Loan Growth

Deposit Growth

Only Preferred Share and Warrants

Other Securities

Securities Name GL-W4

No Information Found

Trading Sign (Latest)

Trading Sign Posted Date Lifted Date

Foreign Shareholders

NVDR Shareholders

3 Yr Performance

To inform exercise date of GL-W4 (no.8)

eddddddddddddddddd

Address 63 SOI 1, THETSABANNIMITAI ROAD, LADYAO, CHATUCHAK Bangkok  10900

Telephone 0-2580-7555

NewsSubject

Clarification of details on auditor's attention to the notes on loans and interest receivables(Revised 2)

Payout Ratio

Dividend Policy Shareholders who have invested in the Company?s shares will receive the benefits in forms of dividend and the value of shares which may be higher. The Company has a dividend policy as its Board of Directors (with additional conditions)

Dividend (Last 3 Year)

Operation Period

01/01/2015 - 31/12/2015

Turnover Ratio (%)

Value Trade/Day (MB.)

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information Found

Market Alert (Latest)

Cash Balance 13/03/2017 - 21/04/2017

CG Report:   5

P/E (X) P/BV (X)27.78 0.88

Date/Time

03/03/17 19:2224/02/2017 17:2523/02/2017 18:4916/02/2017 19:2016/02/2017 19:16

20/6/1985 Listed Date 10/06/9333

34.68% 55,632 34.68% 46,55714.32% @ 17/03/2017 Foreign Limit 40.00%6.40% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 2,591,860,489 65.29 1.41 -0.43 0.04

2 268,431,744 6.76 -1.91 -1.23 -0.85

3 146,416,470 3.69 -1.37 -3.69 -3.8

4 62,368,607 1.57 14.29 1.41 8.29

5 37,516,877 0.95 -6.49 -7.07 -7.57

6 25,777,791 0.65 27.78 13.8 17.21

7 23,398,806 0.59 0.88 1.45 1.91

8 22,573,800 0.57 0.15 0.13 0.41

9 21,880,100 0.5510 21,798,803 0.55

YTD  2016  2015 17/03/2017  30/12/2016  30/12/2015 

1 3,969.99 3,969.99 3,969.992 1 1 13 357,298.69 382,111.09 227,281.664 90 96.25 57.255 102.77 99.81 102.646 0.88 0.96 0.567 27.78 20.74 N/A8 14.05 105.9 48.19 1,023.10 1,272.54 719.45

1011 YTD  2016  2015 12 -6.49 68.12 -48.8813 3.61 3.12 7.8614 1 0.65 N/A15

Dividend/Shar

e Unit Payment Date Type

2.5 Baht 10/04/17 Cash0.75 Baht 25/08/2016 Cash

2 Baht 11/04/16 Cash1 Baht 21/08/2015 Cash

1.5 Baht 09/04/15 Cash3 Baht 22/08/2014 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

73,076.52 108,099.81 129,739.77 77,342.822,722.90 3,040.51 5,088.38 4,992.251,345.37 1,703.87 1,025.60 1,489.29

185,972.83 169,641.79 184,129.97 134,718.96305,781.99 348,341.60 379,319.74 415,809.03

676,889.53 708,863.56 767,725.02 707,866.94

- - - -3,005.71 4,269.36 4,292.53 4,328.64

- - 24,696.43 11,698.8039,442.94 50,804.43 94,925.77 86,383.41

229,462.67 249,248.10 259,179.37 236,629.03

268,905.61 300,052.53 354,105.14 323,012.43

3,969.99 3,969.99 3,969.99 3,969.993,969.99 3,969.99 3,969.99 3,969.99

105,417.62 105,417.62 105,417.62 105,417.62- - - -

222,068.84 222,043.95 264,353.63 267,378.50- - - -

407,983.92 408,811.04 413,619.88 384,854.51

- - - -2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  150,217.05 185,770.57 247,817.12 224,972.69

2,528.17 7,497.14 12,459.43 3,768.12

153,046.65 193,578.62 260,388.92 228,931.21

12,464.25 14,320.32 25,508.12 25,077.2128,290.87 33,890.31 39,452.62 35,839.29

122,744.89 199,708.36 194,928.90 119,889.62

104,693.01 91,816.02 157,598.86 161,833.2374,391.25 97,945.77 92,138.83 52,791.6330,301.76 -6,129.75 65,460.03 109,041.60

12,859.72 -31,590.49 21,490.45 56,154.77

2.76 -8.24 5.19 14.072016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  80,480.38 98,754.13 140,208.58 114,597.99

-95,999.99 -73,028.81 -97,633.00 -89,286.38-19,211.30 -56,821.37 8,289.94 -21,643.47

-34,730.90 -31,096.04 50,865.51 3,668.13

2016  2015  2014 4.71 3.34 1.943.15 -7.68 5.384.37 -0.83 8.870.66 0.73 0.860.22 0.26 0.3591.7 92.29 89.7119.8 -3.17 25.148.4 -16.32 8.25

2016  2015  2014 -19.14 -25.04 10.15-12.96 -43.86 1.72-20.94 -25.66 13.74-38.54 2.45 62.59

N/A N/A -61.73

2016  2015  2014 52.13 45.71 49.17

7 7.99 7.428.18 10.49 20.29

44.65 34.78 17.993.43 3.35 5.92

106.52 109.11 61.68-54.87 -66.34 -36.26

Remark:

CA Type Changed paid up share Paid up share Par

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

PTTEPResources / Energy & UtilitiesSET50

PTT EXPLORATION AND PRODUCTION PUBLIC COMPANY LIMITED

18.25

News 3 Yr PerformanceSubject

TOTAL's participation in the Myanmar MD-7 ProjectClosing of the Registration for Interest Payment of Debentures (PTEP183A)

90 102.00 / 66.00 3,969.99 357,298.69 553,127.78 104,693.01

Company Profile

Address Energy Complex Building A, Floors 6, 19-36, 555/1 Vibhavadi Rangsit Road, Chatuchak Bangkok  10900

Telephone 0-2537-4000

Financial Statement Yearly 2016 [Revised] (Audited)Agendas, and Publication of the Meeting Notice for the 2017 Annual General Shareholders' MeetingManagement Discussion and Analysis Yearly Ending 31 Dec 2016

Annual Report 2016

Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-2537-4444

URL http://www.pttep.com

Business TypeThe principal business operations of the the Group are exploration and production of petroleum in Thailand and overseas, foreign gas pipeline transportation, and

IPO Financial Advisory PHATRA THANAKIT PUBLIC COMPANY LIMITEDKGI SECURITIES (THAILAND) PUBLIC COMPANY LIMITED

Last Par Change Old 5.00 : New 1.00 @ 24/04/2006

% / ShareholdersForeign ShareholdersNVDR Shareholders

Free Float 12/02/16 13/02/2015

6 Months

ส ำนักงำนประกันสงัคม YTD

STATE STREET BANK AND TRUST COMPANY P/E (X)

HSBC (SINGAPORE) NOMINEES PTE LTD P/BV (X)

Top 10 Major Shareholders (@ 10/02/2017) Price Performance (Adjusted Price)

บรษัิท ปตท. จ ำกัด (มหำชน) 5 Days

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 1 Month

CHASE NOMINEES LIMITED 3 Months

STATE STREET BANK EUROPE LIMITED

StatisticsManagement Position 

Mr. PRAJYA PHINYAWAT CHAIRMAN OF THE BOARD OF DIRECTORS / Listed share (M.)

PEOPLE'S BANK OF CHINA Turnover Ratio (%)

EAST FOURTEEN LIMITED-DIMENSIONAL EMER MKTS VALUE FDTHE BANK OF NEW YORK MELLON Accumulated: Turnover Ratio, Value Trade/Day

Mr. TEVIN VONGVANICH DIRECTOR Price (B./share)Mr. WIRAT UANARUMIT DIRECTOR BVPS (B./Share)

Mr. SOMPORN VONGVUTHIPORNCHAI PRESIDENT AND CHIEF EXECUTIVE OFFICER / Par Value (B.)Mr. MANAS JAMVEHA DIRECTOR Market Cap (MB.)

Mr. AMPON KITTIAMPON INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Turnover Ratio (%)Mr. ACHPORN CHARUCHINDA INDEPENDENT DIRECTOR / AUDIT COMMITTEE Value Trade/Day (MB.)

Mr. TWARATH SUTABUTR DIRECTOR P/BV (X)Mr. PITIPAN TEPARTIMARGORN DIRECTOR P/E (X)

Col. NIMIT SUWANNARAT INDEPENDENT DIRECTOR Price Change (%)Mr. PITI TANTAKASEM INDEPENDENT DIRECTOR Dividend Yield (%)

ADM. TANARAT UBOL INDEPENDENT DIRECTORMr. SETHAPUT SUTHIWART-NARUEPUT INDEPENDENT DIRECTOR / AUDIT COMMITTEE Rate of Return

Minimum of 30% of net profit after tax annually (with additional conditions)

Dividend (Last 3 Year)

Operation Period

Mr. SONGSAK SAICHEUA INDEPENDENT DIRECTOR Payout RatioMiss PANADA KANOKWAT AUDIT COMMITTEE Dividend Policy

01/01/2015 - 01/07/2014 - 01/01/2014 -

-01/01/2016 -

-

A/R NetInventoriesCurrent AssetsPP&E Net

Total Assets

OD

OFF. OF THE AUDITOR GENERAL MINISTRY OF FINANCE / OFFICE OF THE Financial Data

Statement of Financial Position (MB.)

Cash

Paid-Up CapitalPremium (Discount) on Share CapitalOther Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

A/P NetCurrent portion of LTCurrent LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized Capital

SG&A

Total Expenses

EBITDADepre. & Amor.EBIT

Net Profit

Minority InterestStatement of Comprehensive Income

(MB.)SalesOther Income

Total Revenues

COGs

Annualized: ROE, ROA

RatiosCurrent Ratio (X)ROE (%)ROA (%)D/E (X)

EPS (B.)Statement of Cash Flow (MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash Flow

Growth Rate (%)Sales GrowthCOGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Total Asset Turnover (X)Gross Profit Margin (%)

EBIT Margin (%)Net Profit Margin (%)

Avg. Inventory Period (Days)A/P Turnover (Times)Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.

Annualized

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)

Information only PP, PO, XR and XD Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name -No Information Found

Market Alert (Latest)No Information Found

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Trading Sign Posted Date Lifted DateNo Information Found

Trading Sign (Latest)

XD 10/04/17CG Report:   4

P/E (X) P/BV (X)58.54 1.24

Date/Time

17/03/2017 17:3714/03/2017 13:0210/03/17 17:1509/03/17 7:4308/03/17 8:28

16/5/1983 Listed Date 16/06/198972

85.14% 45,420 85.29% 43,75612.39% @ 17/03/2017 Foreign Limit 40.00%7.79% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 405,395,119 8.01 2.11 0.26 0.73

2 288,309,528 5.7 -0.51 0.18 0.56

3 124,032,000 2.45 3.74 1.3 1.19

4 118,508,880 2.34 29.33 14.76 22.55

5 108,690,100 2.15 1.04 0.42 -0.13

6 94,292,420 1.86 58.54 13.8 17.21

7 93,803,000 1.85 1.24 1.45 1.91

8 69,292,226 1.37 0.54 0.13 0.41

9 62,785,356 1.2410 60,635,370 1.2

YTD  2016  2015 17/03/2017  30/12/2016  30/12/2015 

1 5,060.63 4,937.17 2,581.882 1 1 13 98,176.30 94,793.66 41,310.064 19.4 19.2 12.085 15.98 14.61 24.456 1.24 1.33 0.657 58.54 N/A 4,980.128 65.04 497.73 108.229 1,213.94 1,236.35 278.31

1011 YTD  2016  2015 12 1.04 58.88 -35.74

2.24 2.72 7.51.31 N/A 373.51

Dividend/Share Unit Payment Date Type

0.25 Baht 23/09/2016 Cash0.5 Baht 13/05/2016 Cash0.5 Baht 25/09/2015 Cash0.7 Baht 29/04/2015 Cash0.5 Baht 26/09/2014 Cash0.7 Baht 29/04/2014 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

16,300.97 14,295.64 12,887.67 14,632.117,674.13 6,705.94 10,107.33 9,208.753,936.04 5,763.49 6,859.70 6,987.80

36,667.91 37,043.59 44,739.71 49,793.0346,000.91 42,588.13 43,883.06 47,769.34

249,849.89 236,484.81 227,434.23 236,670.98

10,138.90 8,316.94 2,086.89 4,973.441,993.64 1,322.73 1,232.85 2,309.49

11,817.34 8,778.42 7,779.49 11,408.6841,354.14 37,877.94 33,030.90 40,744.51

110,393.30 124,077.90 115,292.18 110,867.24

151,747.43 161,955.85 148,323.07 151,611.75

5,163.76 3,404.91 3,404.91 3,540.514,937.17 2,581.88 2,581.88 2,717.48

14,479.49 5,058.33 5,058.33 5,058.335.6 - - -

61,969.08 62,747.54 67,668.31 73,922.45- - - 3,958.57

78,875.00 63,206.93 67,774.46 73,556.63

19,227.45 11,322.04 11,336.70 11,502.602016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  79,737.48 84,649.68 102,121.74 102,943.791,174.75 1,757.73 1,533.95 2,485.90

85,092.29 88,168.04 106,461.16 108,338.55

61,050.77 65,330.90 79,272.40 79,859.4812,017.01 13,557.73 14,637.91 15,264.70

74,627.89 80,992.98 94,072.17 95,904.59

16,923.29 13,620.34 19,554.16 19,381.646,458.89 6,445.28 7,165.17 6,947.68

10,464.40 7,175.06 12,388.99 12,433.96

1,677.12 -1,534.25 2,679.63 3,151.00

0.46 -0.59 1.04 1.222016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  4,728.26 9,138.56 6,280.86 1,624.27

-18,373.38 -10,922.16 -4,146.67 -2,604.8215,610.92 3,138.10 -3,698.18 -6,592.74

1,965.79 1,354.50 -1,563.99 -7,573.29

2016  2015  2014 0.89 0.98 1.352.36 -2.34 3.794.3 3.09 5.34

1.92 2.56 2.190.35 0.38 0.46

23.44 22.82 22.3712.3 8.14 11.641.97 -1.74 2.52

2016  2015  2014 -5.8 -17.11 -0.8

-6.55 -17.59 -0.74-3.49 -17.18 -1.73-7.86 -13.9 -1.91

N/A N/A -14.96

2016  2015  2014 11.09 10.07 10.5732.91 36.25 34.5212.59 10.35 11.4528.99 35.26 31.8836.82 51.13 44.769.91 7.14 8.16

51.99 64.37 58.24

Remark:

CA Type Changed paid up share Paid up share ParXR 1,290,939,275 3,872,817,825 1

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

BANPUResources / Energy & UtilitiesSET50

BANPU PUBLIC COMPANY LIMITED

24.16

News 3 Yr PerformanceSubject

Additional acquisition in shale gas tenementsRevised the no.of new shares to be reserved for the exercise right to purchase new ordinary shares of BANPU-W3(revised on PDF)

19.4 21.00 / 11.50 5,060.63 98,176.30 252,850.22 16,923.29

Company Profile

Address THANAPOOM TOWER BLDG., FLOOR 25-28, 1550 NEW PETCHABURI ROAD, MAKKASAN, RATCHATHEWI Bangkok

Telephone 0-2694-6600

Announcement of 2017 Annual General Shareholders' MeetingResult from third exercise of warrant BANPU-W3 and increase in paid-in capitalNew shares of BANPU to be traded on March 9, 2017

Annual Report 2015

Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-2207-0696

URL http://www.banpu.com

Business TypeThe principal business of the Company are: 1) Coal-mining business from its venture in Indonesian, China and Australian coal mines, 2) Power business; producing and

IPO Financial Advisory N/ALast Par Change Old 10.00 : New 1.00 @ 26/09/2013

% / ShareholdersForeign ShareholdersNVDR Shareholders

Free Float 28/03/2016 06/03/15

Top 10 Major Shareholders (@ 10/03/2017) Price Performance (Adjusted Price)

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 5 Days

บรษัิท น ้ำตำลมติรผล จ ำกัด 1 Month

บรษัิท ทเีอ็มอ ีแคปิตอล จ ำกัด 3 Months

นำย อสิระ วอ่งกศุลกจิ

UBS AG SINGAPORE BRANCH Turnover Ratio (%)

CHASE NOMINEES LIMITEDHSBC (SINGAPORE) NOMINEES PTE LTD Accumulated: Turnover Ratio, Value Trade/Day

6 Months

กองทนุเปิด บวัหลวงหุน้ระยะยำว YTD

นำย กมล วอ่งกศุลกจิ P/E (X)

ส ำนักงำนประกันสงัคม P/BV (X)

Mrs. SOMRUEDEE CHAIMONGKOL CHIEF EXECUTIVE OFFICER / DIRECTOR Par Value (B.)Mr. RUTT PHANIJPHAND VICE CHAIRMAN / INDEPENDENT DIRECTOR / AUDIT Market Cap (MB.)

StatisticsManagement Position 

Mr. CHANIN VONGKUSOLKIT CHAIRMAN OF THE BOARD Listed share (M.)

Mr. VERAJET VONGKUSOLKIT DIRECTOR P/BV (X)Mr. RAWI CORSIRI DIRECTOR P/E (X)

MR. METEE AUAPINYAKUL DIRECTOR Price (B./share)Mr. ONGART AUAPINYAKUL DIRECTOR BVPS (B./Share)

Mr. TEERANA BHONGMAKAPAT INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Mr. SUTHAD SETBOONSARNG INDEPENDENT DIRECTOR / AUDIT COMMITTEE Rate of Return

Mr. BUNTOENG VONGKUSOLKIT DIRECTOR Turnover Ratio (%)Mr. ANON SIRISAENGTAKSIN DIRECTOR Value Trade/Day (MB.)

Dividend Policy At least 50% of net profit after tax and legal reserve (with additional conditions)

Dividend (Last 3 Year)

Mr. SUDIARSO PRASETIO INDEPENDENT DIRECTOR Price Change (%)Dividend Yield (%)Payout Ratio

01/01/2015 - 31/12/2014

-

Operation Period

01/01/2016 - 01/07/2015 -

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

31/12/2013

MISS SUKHUMAPORN WONG-ARIYAPORN / PRICEWATERHOUSE COOPERS ABAS MS. AMORNRAT PEARMPOONVATANASUK / PRICEWATERHOUSE COOPERS ABAS MR. VICHIEN KHINGMONTRI / PRICEWATERHOUSE COOPERS ABAS LIMITED

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income

(MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.Information only PP, PO, XR and XD

31/05/2016

Trading Sign Posted Date Lifted DateTrading Sign (Latest)

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name BANPU-W3

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information FoundMarket Alert (Latest)

No Information Found

XD 20/04/2017CG Report:   4

P/E (X) P/BV (X)10.98 0.92

Date/Time

24/03/2017 17:3821/03/2017 18:4520/03/2017 17:1210/03/17 18:2623/02/2017 22:05

01/12/44 Listed Date 25/04/1975

97.24% 42,359 97.47% 39,73825.00% @ 24/03/2017 Foreign Limit 25.00%32.31% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 618,447,762 32.4 -1.08 -1.12 -1.87

2 98,277,967 5.15 3.68 0.89 3.09

3 70,085,787 3.67 15.82 4.19 11.15

4 47,851,700 2.51 9.58 1.67 3.97

5 44,489,311 2.33 14.73 5.79 12.5

6 34,097,030 1.79 10.98 11.3 17.36

7 33,857,170 1.77 0.92 1.27 1.93

8 30,843,385 1.62 0.16 0.12 0.29

9 28,921,324 1.5210 25,794,629 1.35

YTD  2016  2015 24/03/2017  30/12/2016  30/12/2015 

1 1,908.84 1,908.84 1,908.842 10 10 103 349,318.25 304,460.44 291,098.544 183 159.5 152.55 198.56 194.3 1866 0.92 0.82 0.827 10.98 9.75 8.268 14.63 87.08 76.979 871.25 1,108.64 1,063.04

10 1.13 1.14 0.671112 YTD  2016  2015 13 14.73 4.59 -21.3914 3.55 4.08 4.2615 0.39 0.4 0.351617

Dividend/Share Unit Payment Date Type

2 Baht 23/09/2016 Cash4.5 Baht 11/05/16 Cash

2 Baht 25/09/2015 Cash4.5 Baht 08/05/15 Cash

2 Baht 26/09/2014 Cash4.5 Baht 09/05/14 Cash

Auditor(Effective Until 31/12/2017)

Latest Type of Report Unqualified opinion

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

66,338.32 61,431.62 59,898.60 53,550.47- - 532,205.09 407,632.07

547,941.28 520,805.25 383,210.44 378,322.941,826,227.45 1,768,995.23 1,694,540.59 1,664,655.701,941,586.29 1,869,539.54 1,782,848.51 1,753,344.02

116,808.55 101,775.09 89,411.51 89,697.1712,262.49 13,579.26 16,515.65 18,900.9445,230.55 46,108.06 31,454.59 32,275.10

2,944,229.79 2,835,852.16 2,759,890.14 2,596,507.24

2,178,140.78 2,090,964.66 2,058,778.93 1,935,272.48137,815.21 138,402.56 140,844.78 140,147.25

- - - -

2,564,984.91 2,473,821.14 2,436,246.55 2,300,455.55

40,000.00 40,000.00 40,000.00 40,000.0019,088.43 19,088.43 19,088.43 19,088.43

- - - -19,088.43 19,088.43 19,088.43 19,088.4356,346.23 56,346.23 56,346.23 56,346.23

- - - -248,341.53 227,473.95 204,919.54 180,664.06

- - - -

379,015.57 361,832.37 323,491.28 295,935.87

229.31 198.66 152.3 115.822016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  102,443.09 103,813.98 103,479.71 100,405.00

- - - -38,445.33 46,303.60 44,482.60 44,526.16

- - - -63,997.76 57,510.38 58,997.11 55,878.83

- - - -- - - -

5,540.30 7,345.73 6,324.41 5,893.5232,936.18 32,082.33 29,160.73 28,392.70

- - - -- - - -

50,505.17 45,044.93 43,086.90 37,947.0825,247.25 24,227.18 22,254.08 20,820.869,908.83 9,457.90 9,761.81 8,913.358,444.08 8,011.75 7,434.51 7,154.02

- - - -- - - -

39,624.40 43,029.96 45,083.86 44,917.17

31,814.85 34,180.63 36,332.18 35,905.57

16.67 17.91 19.03 18.812016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  1,762.34 146,211.35 -18,047.72 -37,004.77

15,314.09 -116,874.09 36,443.38 27,670.01-12,273.43 -26,861.85 -12,610.82 18,502.65

4,803.00 2,475.42 5,784.84 9,167.89

2016  2015  2014 8.59 9.98 11.731.37 1.54 1.68

22.58 23.86 26.14

2016  2015  2014 N/A N/A N/AN/A N/A N/A

-6.92 -5.92 1.19Remark:

CA Type Changed paid up share Paid up share Par

Market Alert (Latest)No Information Found

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Trading Sign Posted Date Lifted DateNo Information Found

Trading Sign (Latest)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.Information only PP, PO, XR and XD Only Preferred Share and Warrants

Capital Movement (Last 3 Year) Other Securities

Date Securities Name -

No Information Found

Growth Rate (%)Loan GrowthDeposit GrowthNet Profit Growth

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

Annualized: ROE, ROA

RatiosROE (%)ROA (%)Net Profit Margin (%)

EPS (B.)Statement of Cash Flow (MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash Flow

- Premises & Equip Expenses- Fees & Service Expenses- Loss on Investments- Loss on ExchangeNet Income before Tax

Net Profit

Non-Interest IncomeFees & Service IncomeGain on InvestmentsGain on ExchangeNon-Interest Expenses- Personnel Expenses

- LoansInterest Expense- DepositsNet Interest & Div IncomeBad Debt & Doubtful Acct.Loss on Debt Restructuring

Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income (MB.)

Interest & Div. Income

Authorized CapitalPaid-Up Capital- Preferred Shares- Ordinary SharesPremium (Discount) On Share CapitalOther Surplus (Deficit)

PP&E Net

Total Assets

DepositsBorrowings- ST-Borrowing

Total Liabilities

Interbank & Money Mkt.Investment NetNet Loans and Accured Int.- Loans & Receivables- Allowance for Doubtful AcctAssets Forclosed-Net

MR. CHAVALA TIENPASERTKIJ / DELOITTE TOUCHE TOHMATSU JAIYOS MR. SUPHAMIT TECHAMONTRIKUL / DELOITTE TOUCHE TOHMATSU JAIYOS

Financial Data

Statement of Financial Position (MB.)

Cash

-31/12/2013

MRS. NISAKORN SONGMANEE / DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT

CO., LTD.

F/S Year ended 31/12

--

31/12/2014

Dividend (Last 3 Year)Operation

Period

-

M.C. MONGKOLCHALEAM YUGALA INDEPENDENT DIRECTOR / AUDIT COMMITTEE Dividend Policy Pays when company has profit (with additional conditions)Mr. ARUN CHIRACHAVALA INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Mrs. GASINEE WITOONCHART INDEPENDENT DIRECTOR / AUDIT COMMITTEE Dividend Yield (%)Mr. KOVIT POSHYANANDA INDEPENDENT DIRECTOR Payout Ratio

ADM. PRACHET SIRIDEJ INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Rate of ReturnMr. PHORNTHEP PHORNPRAPHA INDEPENDENT DIRECTOR Price Change (%)

Mr. CHANSAK FUANGFU DIRECTOR BetaMr. PAILIN CHUCHOTTAWORN DIRECTOR

Mr. SINGH TANGTASWAS DIRECTOR Turnover Ratio (%)Mr. THAWEELAP RITTAPIROM DIRECTOR Value Trade/Day (MB.)

Mr. AMORN CHANDARASOMBOON DIRECTOR P/BV (X)Mr. SUVARN THANSATHIT DIRECTOR P/E (X)

Mr. DEJA TULANANDA DIRECTOR Price (B./share)Mr. PITI SITHI-AMNUAI DIRECTOR BVPS (B./Share)

Mr. CHARTSIRI SOPHONPANICH PRESIDENT / DIRECTOR Par Value (B.)Mr. CHARN SOPHONPANICH DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. CHATRI SOPHONPANICH CHAIRMAN OF THE BOARD OF DIRECTORS Listed share (M.)

THE BANK OF NEW YORK (NOMINEES) LIMITED Turnover Ratio (%)

STATE STREET BANK AND TRUST COMPANYMORGAN STANLEY & CO. INTERNATIONAL PLC Accumulated: Turnover Ratio, Value Trade/Day

6 Months

STATE STREET BANK EUROPE LIMITED YTD

บรษัิท กรุงเทพประกันภัย จ ำกัด (มหำชน) P/E (X)

UOB KAY HIAN (HONG KONG) LIMITED - Client Account P/BV (X)

Top 10 Major Shareholders (@ 10/03/2017)

Price Performance (Adjusted

Price)

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 5 Days

บรษัิท ศนูยรั์บฝำกหลักทรัพย ์(ประเทศไทย) จ ำกัด เพือ่ผูฝ้ำก 1 Month

CHASE NOMINEES LIMITED 3 Months

ส ำนักงำนประกันสงัคม

% / ShareholdersForeign ShareholdersNVDR Shareholders

The Bank provides full commercial banking services in corporate SME including retail customer with nationwide network. The Bank's overseas branch network spans

Free Float 11/03/16 13/03/2015

Last Par Change Old 100.00 : New 10.00 @ 29/05/1992

Business Type

IPO Financial Advisory N/APar 10.00  Baht

Annual Report 2016Establish DateIPO Price (Baht) N/A

Fax 0-2231-4890URL http://www.bangkokbank.com

Company ProfileAddress 333 SILOM ROAD, BANG RAK Bangkok  10500Telephone 0-2231-4333

C.B.1.1 As of 28 February 2017Publication of Notice of the Annual Ordinary Meeting of ShareholdersFinancial Statement Yearly 2016 (Audited)

News 3 Yr PerformanceSubject

Appointment of Vice Chairman of the Board of Directors and Chairman of the Board of Executive DirectorsInvestment of common shares in BSS Holdings Company Limited

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.)

183 186.00 / 151.00 19,088.43 349,318.25

BBLFinancials / BankingSET50/SETHD

BANGKOK BANK PUBLIC COMPANY LIMITED

XD 07/04/17

CG Report:   5

P/E (X) P/BV (X)11.38 1.42

Date/Time

21/03/2017 17:06

02/03/17 12:52

23/02/2017 17:10

23/02/2017 17:10

23/02/2017 17:09

08/06/45 Listed Date 09/02/76

320

66.02% 56,365 78.45% 42,558

48.98% @ 24/03/2017 Foreign Limit 48.98%

25.45% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 621,345,496 25.96 -1.04 -1.08 -1.82

2 254,786,950 10.65 0.79 -1.93 0.22

3 179,361,404 7.49 10.4 -0.69 5.95

4 138,449,415 5.78 1.87 -5.49 -3.35

5 45,814,823 1.91 7.61 -0.79 5.52

6 41,594,481 1.74 11.38 11.3 17.36

7 40,163,900 1.68 1.42 1.27 1.93

8 37,473,000 1.57 0.19 0.12 0.29

9 31,522,550 1.32

10 21,663,752 0.91

YTD  2016  2015 

24/03/2017  30/12/2016  30/12/2015 

1 2,393.26 2,393.26 2,393.26

2 10 10 10

3 457,112.70 424,803.68 360,185.66

4 191 177.5 150.5

5 134.44 129.77 117.36

6 1.42 1.37 1.28

7 11.38 12 8.19

8 19.26 126.22 101.47

9 1,539.10 2,167.90 1,923.69

10 1.2 1.26 1.17

11

12 YTD  2016  2015 

13 7.61 17.94 -34.28

14 2.09 2.25 2.66

15 0.24 0.27 0.22

16

17

18Dividend/Share Unit Payment Date Type

0.5 Baht 23/09/2016 Cash

3.5 Baht 27/04/2016 Cash

0.5 Baht 25/09/2015 Cash

3.5 Baht 30/04/2015 Cash

0.5 Baht 26/09/2014 Cash

3 Baht 30/04/2014 Cash

Auditor

(Effective Until

31/12/2017)

Latest Type of Report Unqualified opinion

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

60,588.80 56,226.23 58,005.65 40,609.92

349,206.52 308,744.50 135,518.41 203,282.32

650,378.89 477,862.40 567,706.07 496,931.81

1,615,860.52 1,548,657.96 1,479,113.16 1,396,806.62

1,707,234.70 1,619,526.59 1,537,027.49 1,448,311.37

82,418.06 60,901.54 47,434.10 39,864.33

15,443.88 14,196.58 11,788.38 10,854.69

49,727.87 45,284.43 44,608.69 40,838.58

2,845,867.58 2,555,305.37 2,389,136.59 2,290,045.29

1,794,835.10 1,705,379.02 1,629,831.11 1,529,835.08

96,375.83 85,577.77 87,313.76 71,517.58

- - - -

2,491,955.98 2,243,092.42 2,108,450.74 2,053,037.87

30,486.15 30,486.15 30,486.15 30,486.15

23,932.60 23,932.60 23,932.60 23,932.60

- - - -

23,932.60 23,932.60 23,932.60 23,932.60

18,103.11 18,103.11 18,103.11 18,103.11

- - - -

259,924.04 228,920.85 199,200.42 163,018.83

- - - -

321,746.11 285,799.72 257,059.24 219,232.30

32,165.48 26,413.23 23,626.62 17,775.11

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

115,872.88 114,353.84 113,578.39 106,225.54

- - - -

26,195.09 29,341.41 30,446.14 33,428.40

- - - -

89,677.79 85,012.43 83,132.25 72,797.14

- - - -

- - - -

14,335.19 15,214.71 14,179.08 11,691.20

48,631.26 46,412.95 42,690.36 37,246.07

- - - -

- - - -

63,854.38 66,656.15 61,419.01 52,902.84

30,201.49 28,928.69 28,124.47 23,233.60

12,433.82 13,234.83 12,213.23 10,664.98

9,687.94 8,886.90 8,746.41 7,803.04

- - - -

- - - -

55,795.69 54,481.69 62,993.76 56,303.50

40,174.10 39,473.64 46,153.41 41,324.81

16.79 16.49 19.28 17.27

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

171,419.92 -56,530.31 68,566.99 146,246.58

-171,972.65 71,772.51 -66,851.90 -115,650.59

4,912.88 -17,023.20 15,678.19 -25,113.13

4,360.15 -1,781.00 17,393.28 5,482.85

2016  2015  2014 

13.23 14.54 19.38

2.07 2.2 2.69

22.46 22.43 27.08

2016  2015  2014 

N/A N/A N/A

N/A N/A N/A

1.77 -14.47 11.68Remark:

CA Type Changed paid up share Paid up share Par

Market Alert (Latest)

No Information Found

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Trading Sign Posted Date Lifted Date

No Information Found

Trading Sign (Latest)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the

comparing financial statements on the latest financial statements.

Information only PP, PO, XR and XD Only Preferred Share and Warrants

Capital Movement (Last 3 Year) Other Securities

Date Securities Name -

No Information Found

Growth Rate (%)

Loan Growth

Deposit Growth

Net Profit GrowthPresented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

Annualized: ROE, ROA

Ratios

ROE (%)

ROA (%)

Net Profit Margin (%)

EPS (B.)

Statement of Cash Flow (MB.)

Operating Cash Flow

Investing Cash Flow

Financing Cash Flow

Net Cash Flow

- Premises & Equip Expenses

- Fees & Service Expenses

- Loss on Investments

- Loss on Exchange

Net Income before Tax

Net Profit

Non-Interest Income

Fees & Service Income

Gain on Investments

Gain on Exchange

Non-Interest Expenses

- Personnel Expenses

- Loans

Interest Expense

- Deposits

Net Interest & Div Income

Bad Debt & Doubtful Acct.

Loss on Debt Restructuring

Retained Earnings (Deficit)

Treasury Stock

Shareholders' Equity

Minority Interest

Statement of Comprehensive Income (MB.)

Interest & Div. Income

Authorized Capital

Paid-Up Capital

- Preferred Shares

- Ordinary Shares

Premium (Discount) On Share Capital

Other Surplus (Deficit)

PP&E Net

Total Assets

Deposits

Borrowings

- ST-Borrowing

Total Liabilities

Interbank & Money Mkt.

Investment Net

Net Loans and Accured Int.

- Loans & Receivables

- Allowance for Doubtful Acct

Assets Forclosed-Net

MR. CHAROEN PHOSAMRITLERT / KPMG PHOOMCHAI AUDIT LIMITED

MRS. WILAI BURANAKITTISOPON / KPMG PHOOMCHAI AUDIT LIMITED

Financial Data

Statement of Financial Position (MB.)

Cash

-

01/07/2013 - 31/12/2013

MR. CHANCHAI SAKULKOEDSIN / KPMG PHOOMCHAI AUDIT LIMITED F/S Year ended 31/12

-

-

31/12/2014

Mrs. SUPHAJEE SUTHUMPUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE Dividend (Last 3 Year)Operation Period

-

Mr. WIBOON KHUSAKUL INDEPENDENT DIRECTOR Dividend Policy Depends upon company's performance and long-term returns to shareholders (with additional conditions)

Mr. YONGYUTH YUTHAVONG INDEPENDENT DIRECTOR

Mr. KALIN SARASIN INDEPENDENT DIRECTOR Dividend Yield (%)

Mrs. PUNTIP SURATHIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE Payout Ratio

Mr. SARAVOOT YOOVIDHYA INDEPENDENT DIRECTOR / AUDIT COMMITTEE Rate of Return

Mr. PIYASVASTI AMRANAND INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Price Change (%)

Mr. PAIRASH THAJCHAYAPONG INDEPENDENT DIRECTOR Beta

Sqn.Ldr. NALINEE PAIBOON INDEPENDENT DIRECTOR

Mr. ABHIJAI CHANDRASEN DIRECTOR Turnover Ratio (%)

Mr. SARA LAMSAM DIRECTOR Value Trade/Day (MB.)

Miss KATTIYA INDARAVIJAYA PRESIDENT / DIRECTOR P/BV (X)

Mr. PIPIT ANEAKNITHI PRESIDENT / DIRECTOR P/E (X)

Mr. PREDEE DAOCHAI PRESIDENT / DIRECTOR Price (B./share)

Mr. TEERANUN SRIHONG PRESIDENT / DIRECTOR BVPS (B./Share)

Khunying SUCHADA KIRANANDANA VICE CHAIRPERSON OF THE BOARD OF DIRECTOR / Par Value (B.)

Mrs. SUJITPAN LAMSAM VICE CHAIRPERSON OF THE BOARD OF DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. BANTHOON LAMSAM CHAIRMAN OF THE BOARD OF DIRECTORS / CHIEF Listed share (M.)

LITTLEDOWN NOMINEES LIMITED Turnover Ratio (%)

THE BANK OF NEW YORK MELLON

NORBAX, INC. Accumulated: Turnover Ratio, Value Trade/Day

6 Months

NORTRUST NOMINEES LIMITED-NT0 SEC LENDING THAILAND CL AC YTD

GIC PRIVATE LIMITED P/E (X)

ส ำนักงำนประกนัสังคม P/BV (X)

Top 10 Major Shareholders (@ 10/03/2017) Price Performance (Adjusted Price)

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกดั 5 Days

STATE STREET BANK EUROPE LIMITED 1 Month

CHASE NOMINEES LIMITED 3 Months

STATE STREET BANK AND TRUST COMPANY

% / Shareholders

Foreign Shareholders

NVDR Shareholders

KASIKORNBANK PCL. (KBank) conducts commercial banking, securities and other related businesses per the Financial Institutions Business Act, Securities and Exchange

Free Float 11/03/16 13/03/2015

Last Par Change Old 100.00 : New 10.00 @ 26/05/1993

Business Type

IPO Financial Advisory N/A

Par 10.00  Baht

Annual Report 2016

Establish Date

IPO Price (Baht) @ Par 100.00 Baht

Fax 0-2470-1144

URL http://www.kasikornbank.com

Company Profile

Address 1 Soi Ratburana 27/1 Ratburana Road, Bangkok  10140

Telephone 0-2222-0000, 0-2888-8888

Submittal of Management Discussion and Analysis (MD&A) Report for the year ended 31 December 2016

Management Discussion and Analysis Yearly Ending 31 Dec 2016

Submittal of the audited Financial Statements for the year ended 31 December 2016

News 3 Yr Performance

Subject

Summary Statement of Assets and Liabilities as of 28 February 2017

Notice of the General Meeting of Shareholders No.105 on Website

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.)

191 203.00 / 154.00 23,932.60 457,112.70

KBANK

Financials / Banking

SET50

KASIKORNBANK PUBLIC COMPANY LIMITED

CG Report:   4

P/E (X) P/BV (X)13.49 3.45

Date/Time

08/03/17 12:3616/02/2017 17:1015/02/2017 19:5115/02/2017 19:0815/02/2017 18:01

15/6/1979 Listed Date 01/03/9165

36.10% 12,279 36.14% 3,05036.85% @ 17/03/2017 Foreign Limit 39.00%5.93% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 490,731,040 31.58 0.93 -1.18 -0.43

2 369,881,660 23.8 8 5.15 9.17

3 89,043,265 5.73 52.54 37.83 48.78

4 28,600,000 1.84 31.71 27.14 24.8

5 17,000,000 1.09 42.11 31.51 40.46

6 15,400,000 0.99 13.49 13.47 17.21

7 14,040,700 0.9 3.45 2.47 1.91

8 13,000,000 0.84 0.88 0.28 0.41

9 10,680,000 0.6910 10,500,000 0.68

YTD  2016  2015 17/03/2017  30/12/2016  30/12/2015 

1 1,553.91 1,553.00 1,543.852 1 1 13 41,955.50 29,506.96 62,525.934 27 19 40.55 7.83 7.14 6.136 3.45 2.66 6.617 13.49 8.68 14.168 93.86 285.29 470.719 676.6 449.9 538.22

1011 YTD  2016  2015 12 42.11 -53.09 523.0813 3.33 4.71 0.4914 0.45 0.41 0.0715

Dividend/Shar

e Unit Payment Date Type

0.6 Baht 28/04/2017 Cash0.3 Baht 02/09/16 Cash0.4 Baht 29/04/2016 Cash0.2 Baht 09/12/15 Cash0.3 Baht 10/09/15 Cash

1 Baht 29/04/2015 Cash1 Baht 15/12/2014 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

1,333.23 1,353.52 276.99 495.443,491.35 3,271.78 4,017.94 3,966.573,769.64 2,402.52 3,817.83 9,349.429,360.93 8,807.23 8,409.47 14,218.598,690.38 7,075.70 5,652.54 5,246.62

19,502.62 16,869.30 15,145.12 20,273.52

1,468.29 36.09 4,094.13 9,416.464,053.19 2,253.63 1,314.38 1,611.82

378.5 439.37 788.02 695.836,311.66 4,118.89 6,683.43 12,094.41

925.89 2,185.93 2,336.67 2,288.17

7,237.55 6,304.82 9,020.10 14,382.58

1,579.34 1,578.74 1,721.23 1,710.601,553.00 1,543.85 1,532.78 1,525.811,008.95 969.63 916.25 887.82

- - - -10,045.86 8,016.09 3,883.88 2,844.18

- - - -

12,154.44 10,328.87 5,955.32 5,241.71

110.63 235.62 169.7 649.232016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  24,037.77 37,136.77 45,727.31 33,934.92

256.98 355.53 472.91 159.25

24,392.47 37,580.11 46,249.06 34,140.37

19,348.23 29,632.81 43,722.79 32,194.941,304.85 1,145.08 797.29 785.33

20,500.05 31,044.03 44,693.77 32,962.36

4,718.65 7,111.81 2,048.85 1,612.38826.22 575.73 493.56 434.36

3,892.43 6,536.08 1,555.30 1,178.02

3,110.13 5,078.76 1,200.43 831.45

2.01 3.3 7.85 5.452016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  4,835.26 8,359.31 6,763.71 -78.13

-2,738.94 -1,602.34 -814.08 -788.61-2,146.43 -5,623.15 -6,092.17 621.76

-50.11 1,133.82 -142.54 -244.98

2016  2015  2014 1.48 2.14 1.26

27.67 62.38 21.4421.4 40.83 8.780.6 0.61 1.51

1.34 2.35 2.6119.51 20.21 4.3815.96 17.39 3.3612.75 13.51 2.6

2016  2015  2014 -35.27 -18.79 34.75-34.71 -32.23 35.81-35.09 -18.74 35.47-33.96 -30.54 35.59-38.76 323.08 44.38

2016  2015  2014 7.11 10.19 11.45

51.35 35.82 31.876.27 9.53 6.64

58.22 38.31 54.966.14 16.61 29.88

59.49 21.97 12.2150.08 52.16 74.61

Remark:

CA Type Changed paid up share Paid up share Par

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

TASCOProperty & Construction / Construction MaterialsSET100/SETHD

TIPCO ASPHALT PUBLIC COMPANY LIMITED

10.17

News 3 Yr PerformanceSubject

Disclosure of Notice of Annual General Meeting of Shareholders No. 1/2017 on the Company's WebsiteResolutions of the BOD No. 2/2017 relating to the AGM No. 1/2017 and dividend (Revised)

27 29.00 / 15.10 1,553.91 41,955.50 47,970.45 4,718.65

Company Profile

Address 118/1 RAMA VI ROAD, SAMSENNAI, PHAYA THAI Bangkok  10400

Telephone 0-2273-6000

Resolutions of the BOD No. 2/2017 relating to the AGM No. 1/2017 and dividendManagement Discussion and Analysis Yearly Ending 31 Dec 2016Audited Yearly and Consolidated F/S (F45-3)

Annual Report 2016

Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-2273-6030

URL http://www.tipcoasphalt.com

Business TypeThe Company produces and distributes various types of asphalt products for road construction and maintenance, i.e., for highways and runway surfaces. The Company

IPO Financial Advisory PRIME FINANCE & SECURITIES PUBLIC COMPANY LIMITEDLast Par Change Old 10.00 : New 1.00 @ 22/04/2015

% / ShareholdersForeign ShareholdersNVDR Shareholders

Free Float 04/03/16 11/03/15

6 Months

น.ส. รวมสนิ ทรัพยส์ำคร YTD

นำย สทิธลิำภ ทรัพยส์ำคร P/E (X)

นำย กฤษฎิ ์เศรษฐนิ P/BV (X)

Top 10 Major Shareholders (@ 03/03/2017) Price Performance (Adjusted Price)

BNP PARIBAS SECURITIES (ASIA) LTD-FOR COLAS 5 Days

บรษัิท ทปิโกฟ้ดูส ์จ ำกัด (มหำชน) 1 Month

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 3 Months

นำย สมจติต ์เศรษฐนิ

StatisticsManagement Position 

Mr. CHAINOI PUANKOSOOM CHAIRMAN OF THE BOARD OF DIRECTORS / Listed share (M.)

น.ส. ลกัษณำ ทรัพยส์ำคร Turnover Ratio (%)

นำย ธวชัชยั เทยีมทันน.ส. ปิยะรัตน ์ทรัพยส์ำคร Accumulated: Turnover Ratio, Value Trade/Day

Mr. CHAIWAT SRIVALWAT MANAGING DIRECTOR / DIRECTOR Price (B./share)Mr. SITILARB SUPSAKORN DIRECTOR BVPS (B./Share)

Mr. KOH BAN HENG VICE CHAIRMAN OF THE BOARD OF DIRECTORS / Par Value (B.)Mr. SOMCHIT SERTTHIN CHIEF EXECUTIVE OFFICER / DIRECTOR Market Cap (MB.)

Mr. JACQUES LEOST DIRECTOR Turnover Ratio (%)Mr. JACQUES MARCEL PASTOR DIRECTOR Value Trade/Day (MB.)

Mr. JACQUES MARECHAL DIRECTOR P/BV (X)Mr. HERVE LE BOUC DIRECTOR P/E (X)

Mr. NOPPORN THEPSITHAR INDEPENDENT DIRECTOR / AUDIT COMMITTEE Price Change (%)MR. PHIRASILP SUBHAPHOLSIRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Dividend Yield (%)

Miss LAKSANA SUPSAKORN DIRECTORMr. NIPHON SUTHIMAI INDEPENDENT DIRECTOR Rate of Return

Not less than 60 per cent of the Company's own net profit in each fiscal year. However, the actual dividend payment depends on cash flow, investment plans of the Company (with additional conditions)

Dividend (Last 3 Year)

Operation Period

Mr. PARNCHALERM SUTATAM INDEPENDENT DIRECTOR / AUDIT COMMITTEE Payout RatioMrs. ANNE-MARIE MACHET INDEPENDENT DIRECTOR Dividend Policy

--

01/01/2014 -

01/01/2016 - -

01/01/2015 -

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

-

MISS SUPANNEE TRIYANANTAKUL / E Y OFFICE COMPANY LIMITEDMR. SUPACHAI PHANYAWATTANO / E Y OFFICE COMPANY LIMITEDMISS SIRAPORN OUAANUNKUN / E Y OFFICE COMPANY LIMITED

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income

(MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.Information only PP, PO, XR and XD

No Information Found

Trading Sign Posted Date Lifted DateTrading Sign (Latest)

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name -

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information FoundMarket Alert (Latest)

No Information Found

CG Report:   5

P/E (X) P/BV (X)28.35 4.49

Date/Time

28/02/2017 17:0828/02/2017 12:3915/02/2017 19:5614/02/2017 12:3614/02/2017 12:36

03/03/79 Listed Date 11/03/0442

29.99% 24,427 29.99% 17,50912.56% @ 24/03/2017 Foreign Limit 30.00%3.88% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 1,000,000,000 70 2.58 0.78 1.76

2 49,548,504 3.47 2.58 0.71 2

3 27,325,682 1.91 2.45 1.16 -1.69

4 19,053,600 1.33 0.13 2.36 -5

5 18,267,347 1.28 -0.13 0.48 -2.07

6 17,919,700 1.25 28.35 45.73 17.36

7 17,275,900 1.21 4.49 2.52 1.93

8 12,686,607 0.89 0.1 0.31 0.29

9 11,460,000 0.810 9,059,600 0.63

YTD  2016  2015 24/03/2017  30/12/2016  30/12/2015 

1 14,285.70 1,428.57 1,428.572 1 10 103 567,856.58 568,570.86 494,285.224 39.75 39.8 34.65 8.85 84.93 76.016 4.49 4.69 4.557 28.35 29.05 26.398 18.29 59.79 57.159 1,738.00 1,357.40 990.42

10 1.08 0.97 1.011112 YTD  2016  2015 13 -0.13 15.03 22.7

1.72 1.72 1.890.49 0.5 0.5

Dividend/Share Unit Payment Date Type

6.83 Baht 09/02/17 Cash5 Baht 04/02/16 Cash

1.54 Baht 18/06/2015 Cash3.4 Baht 05/02/15 Cash

Auditor(Effective Until

30/09/2017)

Latest Type of Report Unqualified opinion with an emphasis of matters

3M/2017  3M/2016  2016  2015  2014 (01/10/16 - 31/12/16)  (01/10/15 - 31/12/15)  (01/10/15 - 30/09/16)  (01/10/14 - 30/09/15)  (01/10/13 - 30/09/14) 

6,577.04 4,525.15 5,886.26 3,086.20 7,048.833,032.38 3,005.39 2,870.96 2,355.83 2,094.42

232.33 223.44 261.07 237.85 195.4467,676.72 55,537.78 64,157.71 51,924.66 47,355.4590,847.53 94,040.28 91,692.24 95,252.59 81,624.19

172,537.32 161,925.57 172,216.39 159,623.66 153,788.84

30 30 30 20 11.39803.49 592.25 1,370.27 1,150.50 1,443.79

4,349.25 4,197.33 4,766.81 4,207.70 3,959.8316,048.09 14,429.48 18,428.59 15,853.91 18,508.0929,831.08 33,938.47 32,209.24 34,957.61 38,033.35

45,879.17 48,367.95 50,637.84 50,811.52 56,541.44

14,285.70 14,285.70 14,285.70 14,285.70 14,285.7014,285.70 14,285.70 14,285.70 14,285.70 14,285.7012,567.67 12,567.67 12,567.67 12,567.67 12,567.67

- - - - -98,637.01 85,749.61 93,552.79 81,123.60 69,451.50

- - - - -

126,387.25 113,323.16 121,321.87 108,587.57 97,044.25

270.91 234.46 256.68 224.57 203.163M/2017  3M/2016  2016  2015  2014 

(01/10/16 - 31/12/16)  (01/10/15 - 31/12/15)  (01/10/15 - 30/09/16)  (01/10/14 - 30/09/15)  (01/10/13 - 30/09/14)  12,612.88 11,814.11 50,961.95 43,968.99 37,585.46

572.91 363.02 1,821.39 1,804.38 2,185.27

13,185.79 12,177.13 52,783.34 45,773.37 39,770.73

- - - - -4,350.37 3,713.10 17,791.66 15,267.28 14,265.70

6,449.50 5,951.27 26,982.09 20,833.06 22,665.57

8,165.64 7,806.38 32,205.30 31,128.32 22,755.371,429.35 1,580.52 6,404.05 6,188.02 5,650.226,736.29 6,225.86 25,801.25 24,940.30 17,105.16

5,084.22 4,626.01 19,571.46 18,728.65 12,220.37

3.56 3.24 13.7 13.11 8.553M/2017  3M/2016  2016  2015  2014 

(01/10/16 - 31/12/16)  (01/10/15 - 31/12/15)  (01/10/15 - 30/09/16)  (01/10/14 - 30/09/15)  (01/10/13 - 30/09/14)  4,063.79 5,195.60 30,325.83 24,905.67 18,940.70

-2,490.33 -2,890.72 -14,722.28 -16,078.72 -5,931.67-882.69 -865.93 -12,803.49 -12,778.21 -12,584.42

690.78 1,438.95 2,800.06 -3,951.25 424.61

3M/2017  3M/2016  2016  2015 4.22 3.85 3.48 3.28

16.71 18.16 17.03 18.2215.73 16.27 15.55 15.920.36 0.43 0.42 0.470.32 0.3 0.32 0.29100 100 100 100

51.09 51.13 48.88 54.4938.56 37.99 37.08 40.92

3M/2017  3M/2016  2016  2015 6.76 12.08 15.9 16.98N/A N/A N/A N/A8.28 9.82 15.31 15.098.37 5.62 29.52 -8.099.91 18.22 4.5 53.26

3M/2017  3M/2016  2016  2015 17.15 16.73 19.5 19.7621.29 21.82 18.72 18.47

- - - -N/A N/A N/A N/A

- - - -N/A N/A N/A N/A

21.29 21.82 18.72 18.47

Remark:

CA Type Changed paid up share Paid up share Par

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information FoundMarket Alert (Latest)

No Information Found

Trading Sign (Latest)

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name -

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented

and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study

additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial

statements.Information only PP, PO, XR and XD

No Information Found

Trading Sign Posted Date Lifted Date

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income (MB.)

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

01/10/2013 - 30/09/2014

OFF. OF THE AUDITOR GENERAL MINISTRY OF FINANCE / OFFICE OF THE AUDITOR GENERAL

MINISTRY OF FINANCE

F/S Year ended 30/9

01/10/2015 - 30/09/201601/10/2014 - 30/09/201501/10/2014 - 31/03/2015

Not less than 25% of net profits after deduction of all specified reserves, subject to the investment plans and other considerations that the board of directors deems appropriate

Dividend (Last 3 Year)Operation Period

Dividend Yield (%)Payout RatioDividend Policy

Mr. MANAS JAMVEHA INDEPENDENT DIRECTOR Rate of ReturnPol.Lt.Gen. MANOO MEKMOK INDEPENDENT DIRECTOR Price Change (%)

Mr. MANIT NITIPRATEEP INDEPENDENT DIRECTOR / AUDIT COMMITTEE BetaMr. SARAWUT BENJAKUL INDEPENDENT DIRECTOR

AM PRAKIT SKUNASINGHA INDEPENDENT DIRECTOR / CHAIRMAN OF THE Turnover Ratio (%)Mrs. RAWEWAN NETRAKAVESNA INDEPENDENT DIRECTOR Value Trade/Day (MB.)

MR. THAWATCHAI ARUNYIK INDEPENDENT DIRECTOR P/BV (X)Mr. WARA TONGPRASIN INDEPENDENT DIRECTOR / AUDIT COMMITTEE P/E (X)

Mr. THANIN PA-EM DIRECTOR Price (B./share)Sqn.Ldr. PRAJAK SAJJASOPHON INDEPENDENT DIRECTOR BVPS (B./Share)

Mr. NITINAI SIRISMATTHAKARN PRESIDENT / DIRECTOR Par Value (B.)Miss SUTTIRAT RATTANACHOT DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. PRASONG POONTANEAT CHAIRMAN OF THE BOARD OF DIRECTORS Listed share (M.)

NORBAX, INC. Turnover Ratio (%)

นำย อัยยวัฒน์ ศรวีัฒนประภำน.ส. วรมำศ ศรวีัฒนประภำ Accumulated: Turnover Ratio, Value Trade/Day

6 Months

CHASE NOMINEES LIMITED YTD

THE BANK OF NEW YORK MELLON P/E (X)

ส ำนักงำนประกนัสังคม P/BV (X)

Top 10 Major Shareholders (@ 14/12/2016) Price Performance (Adjusted Price)

กระทรวงกำรคลัง 5 Days

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกดั 1 Month

STATE STREET BANK EUROPE LIMITED 3 Months

LITTLEDOWN NOMINEES LIMITED

% / ShareholdersForeign ShareholdersNVDR Shareholders

AOT is the operator of airport business in Thailand, the core tasks of which are airport management and development of country's 6 international airports, namely Suvarnabhumi, Don Mueang,

Free Float 14/12/2016 17/12/2015

Last Par Change Old 10.00 : New 1.00 @ 09/02/2017

Business Type

IPO Financial Advisory PHATRA SECURITIES PUBLIC COMPANY LIMITEDPar 1.00  Baht

Annual Report 2016Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-2531-5559, 0-2535-4061URL http://www.airportthai.co.th

Company ProfileAddress 333 CHERDWUTAGARD ROAD DON MUEANG Bangkok  10210Telephone 0-2535-1111

Additional Information on Financial Statement Q1 Ended 31 Dec 2016Reviewed Quarter 1 and Consolidated F/S (F45-3)Management Discussion and Analysis Quarter 1 Ending 31 Dec 2016

18.65

News 3 Yr PerformanceSubject

Resignation of DirectorElection of Chairman of AOT's Board of Directors

39.75 42.50 / 30.00 14,285.70 567,856.58 607,429.61 8,165.64Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

AOTServices / Transportation & LogisticsSET50

AIRPORTS OF THAILAND PUBLIC COMPANY LIMITED

CG Report:   4

P/E (X) P/BV (X)N/A 1.63

Date/Time

01/03/17 17:5528/02/2017 17:4628/02/2017 17:4428/02/2017 17:4228/02/2017 17:34

13/11/1990 Listed Date 22/12/199355

30.42% 67,767 30.86% 47,93242.00% @ 17/03/2017 Foreign Limit 49.00%6.22% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 6,917,117,736 28.11 2.4 -0.6 1.02

2 4,429,427,068 18 3.23 3.33 4.34

3 1,782,914,929 7.25 -9.86 -16.68 -12.08

4 1,335,197,471 5.43 -10.49 -13.79 -15.19

5 992,346,186 4.03 -10.49 -17.06 -11.52

6 819,801,797 3.33 N/A 21.93 17.21

7 750,434,341 3.05 1.63 3.01 1.91

8 352,682,862 1.43 0.33 0.4 0.41

9 341,650,187 1.3910 327,073,000 1.33

YTD  2016  2015 17/03/2017  30/12/2016  30/12/2015 

1 33,368.20 33,368.20 24,607.932 4 4 43 213,556.45 238,582.60 164,873.124 6.4 7.15 6.65 3.93 3.99 3.026 1.63 1.79 2.227 N/A N/A 27.498 23.25 150.63 124.899 991.35 1,344.56 1,448.19

1011 YTD  2016  2015 12 -10.49 8.32 -39.6413 N/A 0.07 N/A14 N/A N/A N/A15161718 Dividend/Shar

e Unit Payment Date Type

19   200 : 3 Share 04/05/16 Stock0.00667 Baht 04/05/16 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

50,183.81 10,590.38 6,611.59 14,726.2832,749.15 32,808.15 58,856.58 34,560.9111,251.97 8,294.58 4,294.13 6,069.54

122,678.32 77,860.69 88,066.08 71,078.15143,688.35 98,456.93 75,084.95 72,161.58

448,960.46 282,844.27 234,570.46 205,852.17

37,571.67 29,927.21 2,977.09 3,742.8564,421.77 40,619.90 37,389.55 33,217.0620,653.96 12,602.57 8,872.85 9,894.13

160,843.81 111,800.59 117,649.30 107,347.66156,388.71 95,837.14 45,980.44 93,772.37

317,232.52 207,637.73 163,629.74 201,120.03

133,474.62 98,431.71 246,079.28 153,332.07133,472.78 98,431.71 246,079.28 145,302.1526,384.07 - -110,563.60 -74,638.59-1,809.49 -1,806.54 -1,784.71 -1,778.44

-27,005.06 -22,086.96 -63,389.92 -64,815.20- - - -

131,052.21 74,547.45 70,349.64 4,081.11

675.73 659.08 591.09 651.022016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  124,719.20 118,780.68 109,216.04 96,213.70

1,830.08 2,754.73 2,223.48 8,122.42

131,157.90 122,949.39 117,659.99 104,398.41

95,599.65 90,577.40 84,520.15 77,369.6327,815.71 23,022.26 20,568.65 21,494.22

127,308.91 114,769.03 111,906.07 102,241.58

31,928.75 28,125.36 31,127.87 24,365.8128,079.76 19,945.00 25,373.94 22,208.983,848.99 8,180.36 5,753.92 2,156.83

-2,814.35 4,411.52 1,425.28 -9,062.75

-0.09 0.18 0.07 -0.622016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  8,096.13 3,333.05 -3,643.80 22,677.97

-45,411.98 -49,753.59 -21,436.41 -2,829.3676,965.76 50,353.77 16,978.67 -11,230.10

39,649.91 3,933.22 -8,101.54 8,618.51

2016  2015  2014 0.76 0.7 0.75

-2.74 6.09 3.831.05 3.16 2.612.42 2.79 2.330.36 0.48 0.53

23.35 23.74 22.612.93 6.65 4.89

-2.15 3.59 1.21

2016  2015  2014 5 8.76 13.51

5.54 7.17 9.246.68 4.5 12.7

10.93 2.56 9.45N/A 209.52 N/A

2016  2015  2014 3.8 2.59 2.34

95.93 140.84 156.19.78 14.39 16.31

37.31 25.36 22.381.82 2.32 2.39

200.52 157.18 152.46-67.28 9.02 26.02

Remark:

CA Type Changed paid up share Paid up share ParXR 1,462,100,610 26,439,114,253 4XD 369,085,493 24,977,013,643 4PP 4,429,427,068 24,607,928,150 10XR 5,648,285,816 20,178,501,082 10

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

TRUETechnology / Information & Communication TechnologySET50

TRUE CORPORATION PUBLIC COMPANY LIMITED

125.04

News 3 Yr PerformanceSubject

Notification of the Dissolution of SubsidiaryManagement Discussion and Analysis Yearly Ending 31 Dec 2016

6.4 9.30 / 5.50 133,472.78 213,556.45 481,280.89 31,928.75

Company Profile

Address TRUE TOWER, 18 RATCHADAPHISEK ROAD, HUAI KHWANG Bangkok  10310

Telephone 0-2643-1111

Audited Yearly and Consolidated F/S (F45-3)Financial Statement Yearly 2016 (Audited)Notification of Resolutions of the Board of Directors Meeting on the Date fixed for the Annual General Meeting of the Shareholders for the

Annual Report 2015

Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-2643-1651

URL http://www.truecorp.co.th

Last Par Change Old 10.00 : New 4.00 @ 01/10/2015

Business Type

IPO Financial Advisory MEC FAR EAST INTERNATIONAL PUBLIC COMPANY LIMITEDPHATRA THANAKIT PUBLIC COMPANY LIMITEDTHANACHART CAPITAL PUBLIC COMPANY LIMITED

% / ShareholdersForeign ShareholdersNVDR Shareholders

True Group?s core businesses have been organized into the three following categories: (1) Online business under TrueOnline, comprising fixed-line phone and value-added

Free Float 15/03/2016 17/03/2015

Top 10 Major Shareholders (@ 22/04/2016) Price Performance (Adjusted Price)

บรษัิท เครอืเจรญิโภคภัณฑ ์จ ำกัด 5 Days

CHINA MOBILE INTERNATIONAL HOLDINGS LIMITED 1 Month

บรษัิท ยนูคี เน็ตเวริค์ จ ำกัด 3 Months

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด

CREDIT SUISSE AG, SINGAPORE BRANCH Turnover Ratio (%)

บรษัิท เจรญิโภคภัณฑโ์ฮลดิง้ จ ำกัดCREATIVE LIGHT INVESTMENTS LIMITED Accumulated: Turnover Ratio, Value Trade/Day

6 Months

บรษัิท ไวด ์บรอด คำสท ์จ ำกัด YTD

บรษัิท ซ.ีพ.ี อนิเตอรฟ์ู้ด (ไทยแลนด)์ จ ำกัด P/E (X)

WORTH ACCESS TRADING LIMITED P/BV (X)

Mr. SUPHACHAI CHEARAVANONT CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR Par Value (B.)Mr. AJVA TAULANANDA VICE CHAIRMAN Market Cap (MB.)

StatisticsManagement Position 

Mr. DHANIN CHEARAVANONT CHAIRMAN Listed share (M.)

Mr. VICHAOW RAKPHONGPHAIROJ PRESIDENT / DIRECTOR P/BV (X)Mr. ADHIRUTH THOTHAVEESANSUK PRESIDENT P/E (X)

Mr. ATHUECK ASVANUND VICE CHAIRMAN Price (B./share)Mr. ZHENGMAO LI VICE CHAIRMAN OF THE BOARD BVPS (B./Share)

Mr. CHATCHAVAL JIARAVANON DIRECTORMr. SOOPAKIJ CHEARAVANONT DIRECTOR Rate of Return

Mr. WARAPATR TODHANAKASEM DIRECTOR Turnover Ratio (%)Mr. UMROONG SANPHASITVONG DIRECTOR Value Trade/Day (MB.)

Mr. VITTHYA VEJJAJIVA INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Payout RatioMr. KOSOL PETCHSUWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE Dividend Policy

Mr. NARONG CHEARAVANONT DIRECTOR Price Change (%)Mr. XIA BING DIRECTOR Dividend Yield (%)

Mr. HARALD LINK INDEPENDENT DIRECTOROperation Period

Mr. GENLUO XU INDEPENDENT DIRECTOR 01/01/2015 -

At least 50% of net profit of the Company statement in each year (with additional conditions)Mr. JOTI BHOKAVANIJ INDEPENDENT DIRECTOR / AUDIT COMMITTEEMr. RAWAT CHAMCHALERM INDEPENDENT DIRECTOR Dividend (Last 3 Year)

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

01/01/2015 -

MR. PRASIT YUENGSRIKUL / PRICEWATERHOUSE COOPERS ABAS LIMITEDMR. PISIT THANGTANAGUL / PRICEWATERHOUSE COOPERS ABAS LIMITEDMR. CHANCHAI CHAIPRASIT / PRICEWATERHOUSE COOPERS ABAS LIMITED

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income

(MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company Information on the financial statements is presented according to the information that the listed companies submit on that period. The

Information only PP, PO, XR and XD

21/06/2016

No Information Found

11/05/1602/09/14

28/08/2014

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name -

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Market Alert (Latest)No Information Found

Trading Sign (Latest)Trading Sign Posted Date Lifted Date

XD 26/04/2017

CG Report:   4

P/E (X) P/BV (X)49.9 9

Date/Time

20/03/2017 18:03

13/03/2017 13:01

27/02/2017 12:42

27/02/2017 07:29

27/02/2017 07:29

1986 Listed Date 16/05/2013

6.3

39.49% 7,185 37.87% 3,207

5.59% @ 24/03/2017 Foreign Limit 49.00%

2.76% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 1,994,750,400 18.13 4.07 3.13 3.24

2 1,127,189,050 10.25 -3.76 -3.34 -4.3

3 932,656,600 8.48 -9.22 -4.39 -12.89

4 775,393,100 7.05 0.79 3.94 -4.38

5 399,655,300 3.63 -10.49 -3.19 -12.23

6 368,587,850 3.35 49.9 37.85 17.36

7 313,064,393 2.85 9 5.85 1.93

8 284,725,300 2.59 0.15 0.1 0.29

9 253,720,200 2.31

10 187,816,550 1.71

YTD  2016  2015 

24/03/2017  30/12/2016  30/12/2015 

1 11,000.00 11,000.00 11,000.00

2 0.1 0.1 0.1

3 28,160.00 31,460.00 29,260.00

4 2.56 2.86 2.66

5 0.28 0.28 0.27

6 9 10.04 9.9

7 49.9 54.71 57.6

8 23.68 111.81 72.15

9 125.13 137.16 55.16

10 1.56 1.38 0.94

11

12 YTD  2016  2015 

-10.49 7.52 47.78

1.41 1.26 1.13

0.7 0.69 0.65

Dividend/Share Unit Payment Date Type

0.012 Baht 09/12/16 Cash

0.012 Baht 09/09/16 Cash

0.012 Baht - Cash

0.012 Baht 09/12/15 Cash

0.012 Baht 10/09/15 Cash

0.1 Baht - Cash

0.1 Baht 09/12/14 Cash

0.1 Baht 10/09/14 Cash

0.09 Baht - Cash

Auditor

(Effective Until

31/12/2017)

Latest Type of Report Unqualified opinion

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

441.36 439.78 678.46 495.64

279.67 228.88 161.72 562.55

109.64 103.09 86.56 74.98

1,334.91 1,353.33 1,522.13 1,766.95

2,935.79 1,987.14 1,557.33 1,081.55

4,517.88 3,559.61 3,265.67 2,994.48

637 52 30 -

365.99 404 327.96 268.9

11.13 2.41 2.27 1.12

1,096.16 540 433.97 340.54

198.2 50.56 27.37 15.3

1,294.36 590.56 461.34 355.84

1,100.00 1,100.00 1,100.00 1,100.00

1,100.00 1,100.00 1,100.00 1,100.00

1,146.08 1,146.08 1,146.08 1,146.09

- - - -

884.35 718.92 554.17 392.55

- - - -

3,130.37 2,965.01 2,800.26 2,638.64

93.15 4.04 4.07 -

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

3,636.77 3,154.92 2,671.70 2,221.49

21.11 23.91 43.08 33.16

3,657.88 3,178.83 2,714.78 2,254.65

2,468.54 2,082.17 1,756.02 1,446.44

493.82 425.89 359.33 287.25

2,962.37 2,508.07 2,115.34 1,733.71

908.69 835.19 735.36 631.8

213.18 164.43 135.93 110.86

695.51 670.76 599.43 520.93

564.29 538.38 480.62 414.38

0.05 0.05 0.44 0.41

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

705.26 697.54 446.83 308.95

-1,027.66 -608.3 25.77 -1,041.04

323.98 -327.92 -289.78 994.3

1.57 -238.68 182.82 262.21

2016  2015  2014 

1.22 2.51 3.51

18.52 18.68 17.67

17.22 19.66 19.15

0.41 0.2 0.16

0.91 0.93 0.87

32.12 34 34.27

19.01 21.1 22.08

15.43 16.94 17.7

2016  2015  2014 

15.27 18.09 20.27

18.56 18.57 21.4

15.07 17.09 20.41

18.11 18.57 22.01

4.81 12.02 15.99

2016  2015  2014 

14.3 16.15 7.38

25.52 22.59 49.47

23.21 21.96 21.74

15.73 16.62 16.79

6.41 5.69 5.88

56.93 64.16 62.03

-15.68 -24.94 4.23

Remark:

CA Type Changed paid up share Paid up share Par

Market Alert (Latest)

No Information Found

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Trading Sign Posted Date Lifted Date

No Information Found

Trading Sign (Latest)

Information only PP, PO, XR and XD Only Preferred Share and Warrants

Capital Movement (Last 3 Year) Other Securities

Date Securities Name -

No Information Found

Avg. Inventory Period (Days)

A/P Turnover (Times)

Avg. Payment Period (Days)

Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.

Annualized

Cash Cycle

A/R Turnover (Times)

Avg. Collection Period (Days)

Inventory Turnover (Times)

Growth Rate (%)

Sales Growth

COGs Growth

Total Revenue Growth

Total Expense Growth

Net Profit Growth

Total Asset Turnover (X)

Gross Profit Margin (%)

EBIT Margin (%)

Net Profit Margin (%)

Annualized: ROE, ROA

Ratios

Current Ratio (X)

ROE (%)

ROA (%)

D/E (X)

EPS (B.)

Statement of Cash Flow (MB.)

Operating Cash Flow

Investing Cash Flow

Financing Cash Flow

Net Cash Flow

SG&A

Total Expenses

EBITDA

Depre. & Amor.

EBIT

Net Profit

Minority Interest

Statement of Comprehensive Income (MB.)

Sales

Other Income

Total Revenues

COGs

Paid-Up Capital

Premium (Discount) on Share Capital

Other Surplus (Deficit)

Retained Earnings (Deficit)

Treasury Stock

Shareholders' Equity

A/P Net

Current portion of LT

Current Liabilities

Non-Current Liabilities

Total Liabilities

Authorized Capital

A/R Net

Inventories

Current Assets

PP&E Net

Total Assets

OD

MR. KHITSADA LERDWANA / E Y OFFICE COMPANY LIMITED

MISS SUMALEE REEWARABUNDIT / E Y OFFICE COMPANY LIMITED

Financial Data

Statement of Financial Position (MB.)

Cash

01/01/2014 - 30/06/2014

01/10/2013 - 31/12/2013

Miss MANEE RATTANABUNNAKIT / E Y OFFICE COMPANY LIMITED F/S Year ended 31/12

01/01/2015 - 30/06/2015

01/10/2014 - 31/12/2014

01/07/2014 - 30/09/2014

01/01/2016 - 30/06/2016

01/01/2015 - 31/12/2015

01/01/2015 - 30/09/2015

Dividend (Last 3 Year)

Operation Period

01/01/2016 - 30/09/2016

Payout Ratio

Dividend Policy Not less than 50% of net profit based on the Company?s consolidated financial statement after deduction of reserves

Mr. PINIT KULLAVANIJAYA INDEPENDENT DIRECTOR Rate of Return

Price Change (%)

Dividend Yield (%)

Mr. SOMYOS YAN-UBOL INDEPENDENT DIRECTOR / AUDIT COMMITTEE Beta

Mr. CHAYAWAT PISESSITH INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Miss KANNIKAR PLUSSIND DIRECTOR Turnover Ratio (%)

Mr. MANIT JEERADIT INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT Value Trade/Day (MB.)

Mrs. KOBKUL PANYAPHOL DIRECTOR P/BV (X)

Mr. YANYONG AMORNPITAKKUL DIRECTOR P/E (X)

Mr. WICHIT SIRITATTAMRONG DIRECTOR Price (B./share)

Mr. SUCHAI LAOVERAWAT DIRECTOR BVPS (B./Share)

Mr. KUMPOL PLUSSIND MANAGING DIRECTOR Par Value (B.)

Mr. APIRUM PANYAPHOL DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. KRIENGSAK PLUSSIND CHAIRMAN OF THE BOARD Listed share (M.)

นำง สวุมิล อธกิจิ Turnover Ratio (%)

นำย ก ำพล พลสัสนิทร์

นำย ธชัชยั รตพิำณชิยว์งศ์ Accumulated: Turnover Ratio, Value Trade/Day

6 Months

คณุหญงิ ปัทมำ ลสีวสัดิต์ระกลู YTD

นำย เกรยีงศกัดิ ์พลสัสนิทร์ P/E (X)

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด P/BV (X)

Top 10 Major Shareholders (@ 13/03/2017) Price Performance (Adjusted Price)

น.ส. กรรณกิำ พลสัสนิทร์ 5 Days

นำย อภริุม ปัญญำพล 1 Month

นำง กอบกลุ ปัญญำพล 3 Months

นำย ณรัณ รตพิำณชิยว์งศ์

% / Shareholders

Foreign Shareholders

NVDR Shareholders

CHG and its subsidiaries, i.e. Convenience Hospital Co., Ltd. and Bang Pakong Vejchakij Co., Ltd. operates healthcare business covering the eastern part of Bangkok and its

Free Float 14/03/2016 11/03/15

Last Par Change Old 1.00 : New 0.10 @ 11/05/2015

Business Type

IPO Financial Advisory THANACHART SECURITIES PUBLIC COMPANY LIMITED

Par 0.10  Baht

Annual Report 2014

Establish Date

IPO Price (Baht) @ Par 1.00 Baht

Fax 0-2769-2967

URL http://www.chularat.com

Company Profile

Address 88/8-9 Moo 11, Bang Pla, Bang Phli Samut Prakarn  10540

Telephone 0-2769-2900

Dividend payment and schedule of the 2017 Annual General Meeting of Shareholders(Revised)

Financial Statement Yearly 2016 (Audited)

Audited Yearly and Consolidated F/S (F45-3)

32.03

News 3 Yr Performance

Subject

Publicity of Minutes of the Shareholders' Annual General Meeting Year 2017

Result of the Rights for Shareholders to Propose AGM Agenda and Nominated Candidates as the Company

2.56 3.32 / 2.06 1,100.00 28,160.00 29,106.16 908.69

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

CHG

Services / Health Care Services

SET100

CHULARAT HOSPITAL PUBLIC COMPANY LIMITED

XD 24/03/2017CG Report:   -

P/E (X) P/BV (X)17.83 5.23

Date/Time

15/03/2017 12:3520/02/2017 19:1820/02/2017 12:4320/02/2017 12:4220/02/2017 12:41

03/12/82 Listed Date 07/07/94345

73.66% 51,924 71.59% 44,2917.11% @ 17/03/2017 Foreign Limit 49.00%2.36% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 4,295,246,452 60.18 1.79 -1.19 0.41

2 1,200,000,000 16.81 -10 -9.91 -9.03

3 234,509,588 3.29 -0.58 -8.11 -3.03

4 63,498,100 0.89 28.57 23.83 21.82

5 59,658,800 0.84 8.23 0.28 6.98

6 54,000,000 0.76 17.83 21.93 17.21

7 40,000,000 0.56 5.23 3.01 1.91

8 36,207,200 0.51 1.97 0.4 0.41

1 YTD  2016  2015 2 17/03/2017  30/12/2016  30/12/2015 3 6,260.79 5,936.96 7,133.474 0.5 0.5 0.55 53,529.72 46,901.96 23,112.456 8.55 7.9 3.247 1.72 1.51 2.238 5.23 5.25 1.489 17.83 15.01 1.49

10 78.01 1,024.75 978.8611 829.28 1,381.14 1,603.61

YTD  2016  2015 8.23 143.83 -55.926.25 28.45 4.541.11 4.27 0.07

Dividend/Share Unit Payment Date Type

0.15 Baht 09/12/16 Cash0.15 Baht 20/07/2016 Cash0.3 Baht 27/05/2016 Cash0.1 Baht 27/11/2015 Cash

0.15 Baht 27/05/2015 Cash1.5 Baht 18/03/2015 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

2,481.80 7,879.72 1,500.91 2,997.083,020.26 3,088.27 3,169.30 3,673.38

- 21.2 27.37 39.527,389.81 17,026.69 9,209.47 8,259.64

27,976.17 18,957.71 12,501.71 12,288.19

47,594.12 50,795.57 22,981.81 21,733.39

2,229.12 1,518.73 2,457.99 982.553,949.94 3,753.22 2,950.26 2,636.572,227.60 164.81 1,463.49 1,761.39

11,990.29 18,278.99 8,559.46 6,667.1624,336.46 15,506.37 1,495.62 2,596.98

36,326.75 33,785.37 10,055.07 9,264.14

4,646.00 5,246.00 3,568.70 3,568.702,968.48 3,566.74 3,568.70 3,568.70

314.81 302.92 -224.55 -224.55- - - -

5,430.37 11,753.60 9,275.54 7,789.01- - 991.66 -

10,236.06 15,881.68 11,886.20 11,391.33

1,031.30 1,128.52 1,040.53 1,077.922016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  15,619.26 13,982.68 12,268.49 11,122.972,531.58 19,444.46 142.55 137.11

18,150.84 33,427.14 12,411.19 11,260.21

9,711.22 8,406.51 4,713.23 4,474.843,925.78 3,347.14 2,889.03 2,562.97

13,901.49 11,307.12 8,112.09 7,266.45

6,861.80 24,151.94 6,361.72 5,893.862,612.45 2,031.93 2,062.62 1,900.104,249.35 22,120.02 4,299.11 3,993.76

3,001.61 15,710.41 3,270.86 3,002.51

0.46 2.23 0.46 0.422016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  -2,480.14 -2,707.72 6,809.30 5,624.872,845.68 28,389.80 -2,761.28 -1,565.80

-5,763.47 -19,303.27 -5,544.18 -2,540.53

-5,397.92 6,378.81 -1,496.16 1,518.55

2016  2015  2014 0.62 0.93 1.08

22.99 113.16 28.18.64 59.96 19.233.55 2.13 0.850.37 0.91 0.56

37.83 39.88 61.5823.41 66.17 34.6416.54 47 26.35

2016  2015  2014 11.7 13.97 10.3

15.52 78.36 5.33-45.7 169.33 10.2222.94 39.39 11.64

-80.89 380.31 8.94

2016  2015  2014 5.11 4.47 3.59

71.37 81.67 101.79N/A 346.13 140.91N/A 1.05 2.59

2.52 2.51 1.69144.76 145.53 216.33-73.39 -62.8 -111.95

Remark:

CA Type Changed paid up share Paid up share Par

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

JASTechnology / Information & Communication TechnologySET

JASMINE INTERNATIONAL PUBLIC COMPANY LIMITED

12.88

News 3 Yr PerformanceSubject

Schedule for the Exercise of Rights to Purchase Ordinary Shares of Jasmine International Public Company Limited under JAS-W3Report on the Board of Directors' meeting resolutions, the date of the 2017 Annual General Meeting of Shareholders and the dividend

8.55 10.20 / 3.20 3,130.39 53,529.72 88,405.97 6,861.80

Company Profile

Address JASMINE INTERNATIONAL BUILDING, FLOOR 29-30, MOO 4, CHAENGWATTHANA RD, PAK KRET Nonthaburi  11120

Telephone 0-2100-3000

Financial Statement Yearly 2016 (Audited)Dividend Payment for the year 2016Audited Yearly and Consolidated F/S (F45-3)

Annual Report 2015

Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-2100-3150-2

URL http://www.jasmine.com

Business TypeThe businesses are grouped into 4 categories : 1. Broadband Business 2. Telecom Network & Service Provider Business 3. System Integration Business 4. Other

IPO Financial Advisory ASSET PLUS SECURITIES PUBLIC CO.,LTD.Last Par Change Old 1.00 : New 0.50 @ 25/09/2008

% / ShareholdersForeign ShareholdersNVDR Shareholders

Free Float 07/04/16 16/03/2015

Top 10 Major Shareholders (@ 25/11/2016) Price Performance (Adjusted Price)

นำย พชิญ ์โพธำรำมกิ โพธำรำมกิ 5 Days

บรษัิท จัสมนิ อนิเตอรเ์นชัน่แนล จ ำกัด (มหำชน) 1 Month

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 3 Months

นำย เกรกิไกร ไตรบญัญัตกิลุ

CHASE NOMINEES LIMITED Turnover Ratio (%)

Management Position  Accumulated: Turnover Ratio, Value Trade/Day

6 Months

HSBC (SINGAPORE) NOMINEES PTE LTD YTD

นำย ทศิชวน นำนำวรำทร P/E (X)

นำย วชิำญ วชริพงศ์ P/BV (X)

Miss SAIJAI KITSIN PRESIDENT / DIRECTOR Listed share (M.)Mr. SOMBOON PATCHARASOPAK DIRECTOR Par Value (B.)

Mr. SUDHITHAM CHIRATHIVAT CHAIRMAN / INDEPENDENT DIRECTOR StatisticsMr. PETE BODHARAMIK CHIEF EXECUTIVE OFFICER / DIRECTOR

Mr. PLEUMJAI SINARKORN DIRECTOR BVPS (B./Share)Mr. YORDCHAI ASAWATHONGCHAI DIRECTOR P/BV (X)

Mr. SUBHOJ SUNYABHISITHKUL DIRECTOR Market Cap (MB.)Mr. TERASAK JERAUSWAPONG DIRECTOR Price (B./share)

Mrs. CHANTRA PURNARIKSHA INDEPENDENT DIRECTOR / AUDIT COMMITTEE Value Trade/Day (MB.)

Rate of Return

Mr. VICHIT YAMBOONRUANG INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT P/E (X)Mr. YODHIN ANAVIL INDEPENDENT DIRECTOR / AUDIT COMMITTEE Turnover Ratio (%)

Dividend Policy Not less than 50 percent of the net profits pursuant to the separated financial statement of the Company after tax deductions

Dividend (Last 3 Year)

Price Change (%)Dividend Yield (%)Payout Ratio

01/01/2015 - 01/01/2015 - 01/01/2014 -

Operation Period

--

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

01/01/2015 -

MRS. CHONLAROS SUNTIASVARAPORN / E Y OFFICE COMPANY LIMITEDMISS SUPANNEE TRIYANANTAKUL / E Y OFFICE COMPANY LIMITEDMR. SUPACHAI PHANYAWATTANO / E Y OFFICE COMPANY LIMITED

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income

(MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.Information only PP, PO, XR and XD

No Information Found

Trading Sign Posted Date Lifted Date

No Information Found

Trading Sign (Latest)

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name JAS-W3

H 19/09/2016 19/09/2016SP 22/03/2016 23/03/2016

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

NP 15/08/2003 -Market Alert (Latest)

CG Report:   5

P/E (X) P/BV (X)13.88 2.14

Date/Time

01/03/17 17:07

22/02/2017 13:28

22/02/2017 12:56

22/02/2017 12:56

22/02/2017 12:52

25/11/1981 Listed Date 27/03/1992

45

44.19% 5,556 39.40% 6,427

15.18% @ 24/03/2017 Foreign Limit 49.00%

6.24% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 79,447,169 6.34 8.98 6.37 8.11

2 68,000,000 5.42 21.33 19.66 20.65

3 64,000,000 5.1 25.52 17.21 20.45

4 60,000,000 4.79 22.97 -9.66 16.67

5 59,701,080 4.76 23.81 21.86 21.4

6 56,716,050 4.52 13.88 39.92 17.36

7 46,012,100 3.67 2.14 1.64 1.93

8 40,000,000 3.19 1.48 0.58 0.29

9 37,457,000 2.99

10 37,400,000 2.98

YTD  2016  2015 

24/03/2017  30/12/2016  30/12/2015 

1 1,253.82 1,253.82 1,253.82

2 1 1 1

3 22,819.54 18,431.17 12,412.83

4 18.2 14.7 9.9

5 8.5 8.11 7.08

6 2.14 1.81 1.4

7 13.88 11.51 11.15

8 22.44 86.9 46.34

9 79.74 61.3 30.46

1.19 1.03 0.91

YTD  2016  2015 

23.81 48.48 -44.38

1.65 1.7 4.04

0.23 0.2 0.45

Dividend/Shar

e Unit Payment Date Type

0.3 Baht 28/04/2017 Cash

0.25 Baht 28/04/2016 Cash

0.4 Baht 28/04/2015 Cash

Auditor

(Effective Until

31/12/2017)

Latest Type of Report Unqualified opinion

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

310.87 592.49 269.73 310.6

932.66 1,026.63 905.35 1,100.75

3,653.33 3,173.50 3,274.30 3,216.94

4,915.00 4,808.89 4,468.79 4,645.81

7,430.75 6,735.99 6,145.94 5,686.34

16,160.33 14,976.32 13,737.41 13,103.15

1,931.38 1,787.10 1,177.05 2,046.89

886.47 813.54 895.46 921.12

208.32 283.32 230 2,080.00

3,198.37 2,952.56 2,338.93 5,075.58

2,182.87 2,580.51 2,665.49 569.81

5,381.24 5,533.07 5,004.43 5,645.39

1,400.00 1,400.00 1,400.00 1,400.00

1,253.82 1,253.82 1,253.82 1,253.82

525 525 525 525

8.97 8.32 7.25 3.01

8,869.98 7,539.60 6,847.19 5,587.97

- - - -

10,657.77 9,326.74 8,633.26 7,369.81

121.32 116.51 99.72 87.95

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

16,693.02 16,466.51 17,828.68 16,699.03

329.9 235.16 246.78 311.65

17,394.11 16,950.47 18,401.01 17,231.40

14,191.28 14,463.26 15,334.15 14,418.32

1,242.64 1,170.39 1,165.28 1,097.20

15,433.92 15,633.65 16,499.43 15,515.53

2,558.57 1,905.21 2,466.21 2,242.32

598.38 588.4 564.64 526.45

1,960.19 1,316.82 1,901.58 1,715.87

1,643.70 1,194.92 1,779.59 1,503.62

1.31 0.95 1.42 1.2

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

2,088.82 1,763.84 2,513.23 3,071.85

-1,613.11 -1,386.42 -1,340.07 -1,292.47

-757.33 -54.66 -1,214.03 -1,751.75

-281.62 322.76 -40.87 27.63

2016  2015  2014 

1.54 1.63 1.91

16.45 13.31 22.24

12.59 9.17 14.17

0.5 0.59 0.58

1.12 1.18 1.37

14.99 12.17 13.99

11.27 7.77 10.33

9.45 7.05 9.67

2016  2015  2014 

1.38 -7.64 6.76

-1.88 -5.68 6.35

2.62 -7.88 6.79

-1.28 -5.25 6.34

37.56 -32.85 18.35

2016  2015  2014 

17.04 17.05 17.77

21.42 21.41 20.54

4.16 4.49 4.72

87.79 81.36 77.26

16.7 16.93 16.88

21.86 21.56 21.62

87.35 81.21 76.17

Remark:

CA Type Changed paid up share Paid up share Par

Market Alert (Latest)

No Information Found

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Trading Sign Posted Date Lifted Date

No Information Found

Trading Sign (Latest)

Information only PP, PO, XR and XD Only Preferred Share and Warrants

Capital Movement (Last 3 Year) Other Securities

Date Securities Name -

No Information Found

Avg. Inventory Period (Days)

A/P Turnover (Times)

Avg. Payment Period (Days)

Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.

Annualized

Cash Cycle

A/R Turnover (Times)

Avg. Collection Period (Days)

Inventory Turnover (Times)

Growth Rate (%)

Sales Growth

COGs Growth

Total Revenue Growth

Total Expense Growth

Net Profit Growth

Total Asset Turnover (X)

Gross Profit Margin (%)

EBIT Margin (%)

Net Profit Margin (%)

Annualized: ROE, ROA

Ratios

Current Ratio (X)

ROE (%)

ROA (%)

D/E (X)

EPS (B.)

Statement of Cash Flow (MB.)

Operating Cash Flow

Investing Cash Flow

Financing Cash Flow

Net Cash Flow

SG&A

Total Expenses

EBITDA

Depre. & Amor.

EBIT

Net Profit

Minority Interest

Statement of Comprehensive Income (MB.)

Sales

Other Income

Total Revenues

COGs

Paid-Up Capital

Premium (Discount) on Share Capital

Other Surplus (Deficit)

Retained Earnings (Deficit)

Treasury Stock

Shareholders' Equity

A/P Net

Current portion of LT

Current Liabilities

Non-Current Liabilities

Total Liabilities

Authorized Capital

A/R Net

Inventories

Current Assets

PP&E Net

Total Assets

OD

MISS PRAPHASRI LEELASUPHA / SAMNAK-NGAN A.M.C. CO., LTD.

MR. AMPOL CHAMNONGWAT / SAMNAK-NGAN A.M.C. CO., LTD.

Financial Data

Statement of Financial Position (MB.)

Cash

31/12/2014

MR. NARIS SAOWALAGSAKUL / SAMNAK-NGAN A.M.C. CO., LTD. F/S Year ended 31/12

Operation Period

-

-

Dividend Policy Not more than 50% of net profit of Company's separated financial statement after deductions of any reserved portion required by law or the Company (with additional conditions)

Dividend (Last 3 Year)

Price Change (%)

Dividend Yield (%)

Payout Ratio

Beta

Rate of Return

Mr. PARAMET HETRAKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE Turnover Ratio (%)

Mr. THANATHIP PICHEDVANICHOK INDEPENDENT DIRECTOR / AUDIT COMMITTEE Value Trade/Day (MB.)

Mr. SUJIN SIRIMONGKOLKASEM DIRECTOR P/BV (X)

Mr. SATHIT KARANES INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT P/E (X)

Mrs. SOMSIRI INGPOCHAI DIRECTOR Price (B./share)

Miss WANNEE SIRIMONGKOLKASEM DIRECTOR BVPS (B./Share)

Mr. ANAN SIRIMONGKOLKASEM CHAIRMAN OF EXECUTIVE COMMITTEE / DIRECTOR Par Value (B.)

Mr. VIRACH SIRIMONGKOLKASEM VICE CHAIRMAN / MANAGING DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. PRASIT SIRIMONGKOLKASEM CHAIRMAN Listed share (M.)

น.ส. วรรณงำม กจิธนำมงคลชยั Turnover Ratio (%)

นำย เจษฎำ ศริมิงคลเกษม

นำย กติตชิยั ศริมิงคลเกษม Accumulated: Turnover Ratio, Value Trade/Day

6 Months

นำย สจุนิ ศริมิงคลเกษม YTD

NICHIREI FOODS INC. P/E (X)

น.ส. นสิำ ศริมิงคลเกษม P/BV (X)

Top 10 Major Shareholders (@ 10/03/2017) Price Performance (Adjusted Price)

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 5 Days

นำย พษิณุ ศริมิงคลเกษม 1 Month

นำง ชลลดำ ศริมิงคลเกษม 3 Months

นำย วงศกร ศริมิงคลเกษม

% / Shareholders

Foreign Shareholders

NVDR Shareholders

The Group operates integrated poultry business including feed mill, breeder farm, hatchery farm, broiler farm, chicken evisceration and processed food. Main products of the

Free Float 10/03/16 11/03/15

Last Par Change Old 10.00 : New 1.00 @ 17/05/2010

Business Type

IPO Financial Advisory FINANCE ONE PUBLIC COMPANY LIMITED

PHATRA THANAKIT PUBLIC COMPANY LIMITED

Par 1.00  Baht

Annual Report 2015

Establish Date

IPO Price (Baht) @ Par 10.00 Baht

Fax 0-2473-8392, 0-2473-8384

URL http://www.gfpt.co.th

Company Profile

Address 312 Rama 2 Road, Bangmod, Jomthong Bangkok  10150

Telephone 0-2473-8000

Management Discussion and Analysis Yearly Ending 31 Dec 2016

Dividend Payment and the Date and Agenda of 2017 Annual General Meeting of Shareholders (AGM)

Audited Yearly and Consolidated F/S (F45-3)

10.95

News 3 Yr Performance

Subject

Publication of the Invitation to Attend the 2017 Annual General Shareholders' Meeting

Dividend Payment and the Date and Agenda of 2017 Annual General Meeting of Shareholders (AGM) (Edited file PDF)

18.2 18.20 / 10.70 1,253.82 22,819.54 28,011.23 2,558.57

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

GFPT

Agro & Food Industry / Agribusiness

SET

GFPT PUBLIC COMPANY LIMITED

CG Report:   -

P/E (X) P/BV (X)21.18 3.04

Date/Time

06/03/17 17:5401/03/17 8:1701/03/17 8:0628/02/2017 22:3528/02/2017 22:27

10/05/01 Listed Date 26/10/20163.2

48.19% 4,5112.91% @ 17/03/2017 Foreign Limit 49.00%0.99% @ 17/03/2017

Share % Compare to Stock (%) Compare to Sector (%) Compare to Market (%)

1 228,750,000 20.24 1.68 0.8 0.31

2 85,000,000 7.52 22.47 27.36 23.79

3 76,000,000 6.73 46.14 54.28 42.53

4 70,000,000 6.19 N/A N/A N/A

5 49,000,000 4.34 46.84 55.49 45.15

6 40,000,100 3.54 21.18 24.86 17.21

7 29,000,100 2.57 3.04 2.24 1.91

8 25,000,000 2.21 4.29 0.38 0.41

9 25,000,000 2.2110 25,000,000 2.21

YTD  2016 17/03/2017  30/12/2016 

1 1,130.00 1,130.002 1 13 6,836.50 4,655.604 6.05 4.125 1.99 N/A6 3.04 -7 21.18 18.038 177.18 292.029 195.78 302.17

1011 YTD  2016 12 46.84 28.75

N/A N/A- -

Dividend/Share Unit Payment Date Type

Auditor F/S Year ended 31/12

2016  2015 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15) 

920.86 82.34838.35 607.15135.09 83.23

2,255.31 918.043,641.40 3,480.35

6,003.96 4,489.05

400 126.51568.47 625.92474.68 222.03

1,735.92 1,431.772,017.46 2,317.64

3,753.38 3,749.41

1,150.00 1,000.001,130.00 750

803.51 -- 18.82

293.54 -29.17- -

2,250.58 739.64

0 02016  2015 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  2,890.71 1,867.72

20.79 5.65

2,911.50 1,873.37

2,062.78 1,377.83291.08 284.31

2,353.86 1,662.14

1,169.92 683.17612.28 471.94557.64 211.23

322.71 88.74

0.39 0.122016  2015 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  404.75 735.46

-690.03 -1,719.391,123.79 998.68

838.52 14.74

2016 1.3

21.5810.631.670.55

28.6419.1511.08

2016 N/AN/AN/AN/AN/A

2016 4

91.2618.9

19.323.45

105.674.9

Remark:

CA Type Changed paid up share Paid up share Par

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

SQProperty & Construction / Construction ServicesSET

SAHAKOL EQUIPMENT PUBLIC COMPANY LIMITED

Audited Yearly and Consolidated F/S (F45-3) revised 1Financial Statement Yearly 2016 (Audited)Audited Yearly and Consolidated F/S (F45-3)

17.34

News 3 Yr PerformanceSubject

Invitation to shareholders to propose AGM agenda and to nominate candidate(s) to be elected as the Company's director(s) for the year 2017Financial Statement Yearly 2016 (Audited) revised note to FS no.38 (approval date)

6.05 6.25 / 3.92 1,130.00 6,836.50 9,669.02 1,169.92

Fax 0-2941-0881URL http://www.sahakol.com

Company ProfileAddress 47/10 Soi Amorphan 4 Vibhavadirangsit Road Chatuchak Bangkok  10900Telephone 0-2941-0888

Last Par Change N/A

Business Type

Establish DateIPO Price (Baht) @ Par 1.00 BahtIPO Financial Advisory MAYBANK KIM ENG SECURITIES (THAILAND) PUBLIC COMPANY LIMITED

THE SIAM COMMERCIAL BANK PUBLIC COMPANY LIMITED

% / ShareholdersForeign ShareholdersNVDR Shareholders

The company operates in mining service business, with current operations in open-pit mining including Mine Planning and Logistics, Open-pit Mining Operations, Mining Consultancy and Heavy-

Free Float 19/10/2016

Top 10 Major Shareholders (@ 19/10/2016) Price Performance (Adjusted Price)

บรษัิท เอสวพีเีค จ ำกัด 5 Days

นำย สชุำต ิอำรกีุล 1 Month

นำย อังสรัุสมิ ์อำรกีุล 3 Months

มรว ปรดียิำธร เทวกุล

นำย ภำคย ์ศรสีัตยำกุล Turnover Ratio (%)

นำย นพพันธป์ เมอืงโคตรKim Eng Securities (Hong Kong) Limited Accumulated: Turnover Ratio, Value Trade/Day

6 Months

นำง ฆรณี อำรกีุล YTD

นำย ศริพิงษ์ รุง่โรจน์กติยิศ P/E (X)

นำง อภญิญำ ศริสิรรพ์ P/BV (X)

Mr. NOPPUN MUANGKOTE CHAIRMAN OF EXECUTIVE COMMITTEE / VICE Par Value (B.)MR. SASAVAT SIRISON DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

MR. SOMBOON MANEENAWA CHAIRMAN OF THE BOARD Listed share (M.)

Mr. KAVIT SIRISON DIRECTOR P/BV (X)MR. CHALEE RUKSUTHEE DIRECTOR P/E (X)

MR. VITAVAT SIRISON DIRECTOR Price (B./share)MR. PAVAT SIRISON DIRECTOR BVPS (B./Share)

MR. SIRICHAI TOVIRIYAVET INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT Mrs. KINGTHIEN BANG-OR INDEPENDENT DIRECTOR / AUDIT COMMITTEE Rate of Return

MR. KITTIRAT THAVILAB DIRECTOR Turnover Ratio (%)MRS. WANPEN KOSITRUENGCHAI DIRECTOR Value Trade/Day (MB.)

Dividend Policy At least approximately 40% of its net profit after taxes as shown in the Company?s separate financial statements after all required reserves specified in law and the Company?s article of association (with additional conditions)

Dividend (Last 3 Year)

Mr. MONGKON LAOWORAPONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE Price Change (%)Dividend Yield (%)Payout Ratio

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

Operation PeriodNo Information Found

MR. TEERASAK CHUASRISAKUL / GRANT THORNTON CO., LTD.

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income (MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented and

calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study additional

information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial statements.Information only PP, PO, XR and XD

No Information Found

Trading Sign Posted Date Lifted DateTrading Sign (Latest)

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name -

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information FoundMarket Alert (Latest)

No Information Found

XD 03/05/17CG Report:   4

P/E (X) P/BV (X)N/A 1.2

Date/Time

22/03/2017 17:1422/03/2017 17:0616/03/2017 18:0514/03/2017 17:2214/03/2017 17:21

23/4/1987 Listed Date 22/08/199160

54.59% 11,866 54.39% 12,48616.25% @ 24/03/2017 Foreign Limit 49.00%2.64% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 283,152,760 22.12 -1.59 -3.94 -2.37

2 135,660,070 10.6 -8.37 -9.64 -8.89

3 67,353,683 5.26 -11 -16.89 -14.6

4 45,335,800 3.54 56.3 14.83 48.29

5 37,632,830 2.94 -19.13 -20.41 -20.7

6 22,791,000 1.78 N/A 39.92 17.36

7 22,456,300 1.75 1.2 1.64 1.93

8 22,400,000 1.75 1.29 0.58 0.29

9 21,726,050 1.710 21,000,000 1.64

YTD  2016  2015 24/03/2017  30/12/2016  30/12/2015 

1 1,280.00 1,280.00 1,280.002 1 1 13 23,808.00 29,440.00 12,928.004 18.6 23 10.15 15.51 16.54 16.626 1.2 1.39 0.617 N/A 59.12 10.988 104.32 100.4 36.019 539.46 86.76 24.64

10 1.25 0.96 0.711112 YTD  2016  2015 

-19.13 127.72 -21.092.15 1.74 3.96N/A 1.03 0.43

Dividend/Share Unit Payment Date Type

0.4 Baht 27/05/2016 Cash0.4 Baht 27/05/2015 Cash

0.65 Baht 29/05/2014 Cash

Auditor(Effective Until

31/12/2017)

Latest Type of Report Unqualified opinion

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

1,674.62 2,197.24 2,131.62 1,892.738,093.26 3,854.23 4,688.38 7,441.24

20,931.00 13,959.75 10,029.94 16,581.9431,811.88 21,530.63 17,684.38 26,598.4115,765.51 15,185.49 14,355.03 12,925.86

55,958.55 43,878.63 37,790.53 44,320.10

23,433.81 13,446.23 9,408.41 14,223.083,167.84 2,687.39 2,579.50 3,932.115,406.13 1,326.45 170.31 1,731.28

32,836.07 17,835.55 12,463.96 20,486.293,210.57 4,709.17 4,734.71 3,767.51

36,046.64 22,544.72 17,198.66 24,253.80

1,280.00 1,280.00 1,280.00 1,280.001,280.00 1,280.00 1,280.00 1,280.008,550.99 8,550.99 8,550.99 8,550.991,136.48 1,261.50 1,316.27 1,041.709,164.07 10,415.73 9,790.26 9,558.73

- - - -

19,847.54 21,239.67 20,491.67 19,978.03

64.38 94.24 100.2 88.272016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  77,265.52 61,291.78 75,529.87 92,185.18

239.21 1,495.80 1,676.76 957.17

77,907.50 63,436.41 77,741.72 93,637.93

71,852.02 57,770.59 72,181.56 86,996.065,435.96 3,713.40 3,820.40 3,589.19

78,273.13 61,483.99 76,001.96 90,585.25

829.59 3,007.52 2,617.23 3,793.071,195.23 1,055.10 877.48 740.39-365.64 1,952.42 1,739.76 3,052.68

-757.99 1,118.03 1,037.76 1,811.60

-0.59 0.87 0.81 1.422016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  -10,214.60 -2,074.43 9,269.87 -363.56-2,343.28 -2,464.43 -2,371.74 -3,087.8412,035.27 4,604.48 -6,659.24 3,810.10

-522.62 65.62 238.89 358.7

2016  2015  2014 0.97 1.21 1.42

-3.69 5.36 5.13-0.73 4.78 4.241.82 1.06 0.841.56 1.55 1.897.01 5.74 4.43

-0.47 3.08 2.24-0.97 1.76 1.33

2016  2015  2014 26.06 -18.85 -18.0724.37 -19.96 -17.0322.81 -18.4 -16.9827.31 -19.1 -16.1

N/A 7.74 -42.72

2016  2015  2014 12.93 14.35 12.4528.22 25.44 29.314.12 4.82 5.42

88.62 75.78 67.2824.54 21.94 22.1714.87 16.64 16.46

101.97 84.58 80.13

Remark:

CA Type Changed paid up share Paid up share Par

Market Alert (Latest)No Information Found

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Trading Sign Posted Date Lifted DateNo Information Found

Trading Sign (Latest)

Information only PP, PO, XR and XD Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name -

No Information Found

Avg. Inventory Period (Days)A/P Turnover (Times)Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period.

The investors should study additional information from the companies' financial statements since some companies may restate the

comparing financial statements on the latest financial statements.

Annualized

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)

Growth Rate (%)Sales GrowthCOGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Total Asset Turnover (X)Gross Profit Margin (%)

EBIT Margin (%)Net Profit Margin (%)

Annualized: ROE, ROA

RatiosCurrent Ratio (X)ROE (%)ROA (%)D/E (X)

EPS (B.)Statement of Cash Flow (MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash Flow

SG&A

Total Expenses

EBITDADepre. & Amor.EBIT

Net Profit

Minority InterestStatement of Comprehensive Income (MB.)

SalesOther Income

Total Revenues

COGs

Paid-Up CapitalPremium (Discount) on Share CapitalOther Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

A/P NetCurrent portion of LTCurrent LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized Capital

A/R NetInventoriesCurrent AssetsPP&E Net

Total Assets

OD

MR. PAIBOON TUNKOON / PRICEWATERHOUSE COOPERS ABAS LIMITEDMR. PISIT THANGTANAGUL / PRICEWATERHOUSE COOPERS ABAS LIMITED

Financial Data

Statement of Financial Position (MB.)

Cash

01/01/2014 - 31/12/201401/01/2013 - 31/12/2013

MISS SAKUNA YAMSAKUL / PRICEWATERHOUSE COOPERS ABAS LIMITED F/S Year ended 31/12

Dividend (Last 3 Year)Operation Period

01/01/2015 - 31/12/2015

Payout RatioDividend Policy Approximately 30% of net profit (with additional conditions)

Mr. NEO AH CHAP INDEPENDENT DIRECTOR Rate of ReturnPrice Change (%)Dividend Yield (%)

Mr. KRIANG YANYONGDILOK INDEPENDENT DIRECTOR / AUDIT COMMITTEE BetaMr. SAMACHA POTAVORN INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Mr. SHIQIANG LI DIRECTOR Turnover Ratio (%)Mr. CHALERMPOP KHANJAN DIRECTOR Value Trade/Day (MB.)

Mr. PAUL SUMADE LEE DIRECTOR P/BV (X)Mr. PATRAWUT PANITKUL DIRECTOR P/E (X)

Mr. KITICHAI SINCHAROENKUL DIRECTOR Price (B./share)Mr. VEERASITH SINCHAREONKUL DIRECTOR BVPS (B./Share)

Mr. PRAKOB VISITKITJAKARN VICE CHAIRMAN OF THE COMPANY / INDEPENDENT Par Value (B.)Mr. CHAIYOS SINCHAROENKUL DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. VIYAVOOD SINCHAROENKUL CHAIRMAN / MANAGING DIRECTOR Listed share (M.)

นำย วทิยน์ำถ สนิเจรญิกลุ Turnover Ratio (%)

CITIGROUP GLOBAL MARKETS LIMITED-PB CLIENT-NRBS COLLATERALนำย วชิญพ์ล สนิเจรญิกลุ Accumulated: Turnover Ratio, Value Trade/Day

6 Months

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด YTD

นำย วรีสทิธิ ์สนิเจรญิกลุ P/E (X)

กองทนุส ำรองเลีย้งชพี เค มำสเตอร ์พลู ฟันด ์ซึง่จดทะเบยีนแลว้ P/BV (X)

Top 10 Major Shareholders (@ 02/02/2017) Price Performance (Adjusted Price)

บรษัิท ศรตีรัง โฮลดิง้ส ์จ ำกัด 5 Days

นำย ไวยวฒุ ิสนิเจรญิกลุ 1 Month

THE CENTRAL DEPOSITORY(PTE)LIMITED-LISTED SECURITIES 3 Months

น.ส. พัณณนิอร ศริสิวุฒัน์

% / ShareholdersForeign ShareholdersNVDR Shareholders

The Company operates as producer and exporter of natural rubber. Its products include natural rubber, ribbed smoked sheets (RSS), block rubber (TSR), concentrated

Free Float 25/03/2016 25/03/2015

Last Par Change Old 5.00 : New 1.00 @ 06/07/2010

Business Type

IPO Financial Advisory THANAPHOL FINANCE AND SECURITIES CO.,LTD.Par 1.00  Baht

Annual Report 2015

Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-7434-4676, 0-7434-4677, 0-7423-7423

URL http://www.sritranggroup.com

Company Profile

Address 10 SOI 10 PETCHKASEM ROAD, HAT YAI, Songkhla  90110

Telephone 0-7434-4663

Inform the Demerger Completion between the Company and SemperitDisclosure of the presentation of the Extraordinary General Meeting of Shareholders No. 1/2017 on the Company's websiteInform the resolution of Extraordinary General Meeting of Shareholders No. 1/2017

70.21

News 3 Yr PerformanceSubject

Distribution of the invitation letter of the 2017 AGM on Company's websiteDisclosure of the Minutes of EGM No.1/2017 on Company's website

18.6 28.75 / 10.90 1,280.00 23,808.00 58,244.40 829.59Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

STAAgro & Food Industry / AgribusinessSET

SRI TRANG AGRO-INDUSTRY PUBLIC COMPANY LIMITED

XR 24/04/2017CG Report:   4

P/E (X) P/BV (X)35.71 7.59

Date/Time

01/03/17 13:2501/03/17 13:1101/03/17 8:3415/02/2017 08:5515/02/2017 08:47

1998 Listed Date 14/12/20057

67.03% 1,361 51.76% 1,5700.41% @ 17/03/2017 Foreign Limit 49.00%2.14% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 46,575,250 15.29 11.16 8.59 10.31

2 43,245,000 14.19 -10.27 -5.57 -3.76

3 15,266,000 5.01 10.18 14.56 12.52

4 14,089,125 4.62 173.63 133.07 151.44

5 10,558,200 3.47 14.22 20.42 19.01

6 7,548,075 2.48 35.71 29.24 90.7

7 7,500,000 2.46 7.59 3.69 3.03

8 7,000,000 2.3 0.99 0.22 0.53

9 6,823,900 2.2410 5,734,950 1.88

YTD  2016  2015 17/03/2017  30/12/2016  30/12/2015 

1 304.69 304.69 1252 0.5 0.5 13 7,586.76 6,642.23 1,762.504 24.9 21.8 7.055 3.28 3.09 5.276 7.59 8.6 2.677 35.71 61.16 N/A8 78.41 375.73 246.19 108.28 44.62 17.76

10

YTD  2016  2015 14.22 209.22 33.02

N/A N/A N/AN/A N/A N/A

Dividend/Share Unit Payment Date Type

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

72.21 43.64 565.16 479.3830.93 18.09 15.39 13.37

- - - -4,448.66 1,145.69 694.15 732.6

27.97 25.97 31.82 38.93

4,527.69 1,178.87 743.71 791.78

- - - -21.38 9.71 - -1.73 0.6 1.84 4.71

1,588.52 491.4 22.17 27.811,938.99 9.76 24.87 30.3

3,527.51 501.16 47.04 58.11

156.25 125 125 125152.35 125 125 125419.78 337.74 337.74 337.74

- - - -2.15428.06 214.99 236.45 279.42

- - - -

1,000.18 677.73 696.69 740.02

- -0.02 -0.02 -6.352016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  146.9 112.71 89.68 104.24321.9 41.41 77.56 37.86

468.8 154.12 167.23 142.09

124.62 79.6 81.14 106.6471.61 72.8 110.52 93.8

204.02 178.14 208.61 247.08

271.45 -16.59 -30.92 -91.346.66 7.44 10.46 13.65

264.78 -24.02 -41.38 -104.99

212.45 -25.14 -42.98 -107.59

0.84 -0.2 -0.34 -0.882016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  -3,092.90 5.39 -74.03 -78.8

-2.69 -973.65 164.84 -53.673,124.17 446.81 -5.14 -129.99

28.58 -521.45 85.67 -262.47

2016  2015  2014 2.8 2.33 31.3

25.32 -3.66 -5.989.28 -2.5 -5.393.53 0.74 0.070.16 0.16 0.22

15.17 29.38 9.5256.48 -15.59 -24.7445.32 -16.31 -25.7

2016  2015  2014 30.34 25.68 -13.9756.57 -1.9 -23.91

204.19 -7.84 17.6914.53 -14.61 -15.57

N/A N/A N/A

2016  2015  2014 5.99 6.73 6.24

60.91 54.21 58.52N/A N/A N/AN/A N/A N/A

8.02 8.2 N/A45.53 44.51 N/A15.38 9.7 58.52

Remark:

CA Type Changed paid up share Paid up share Par

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

ACAPFinancialsmai

ASIA CAPITAL GROUP PUBLIC COMPANY LIMITED

41.7

News 3 Yr PerformanceSubject

Resolutions of the Board of Directors' Meeting, Addition on Resolutions of Increase the Company's registered capital by issuance new Resolutions of the Board of Directors' Meeting, Addition on Resolutions of Increase the Company's registered capital by issuance new

24.9 29.75 / 7.40 152.34 7,586.76 11,042.06 271.45

Company Profile

Address 349 SJ Infinite I Business Complex 24th Floor, Unit 2401-2405, Vibhavadi Rangsit Road, Chompol, Chatuchak Bangkok

Telephone 0-2793-3888

Resolutions of the Board of Directors' Meeting, Addition on Resolutions of Increase the Company's registered capital by issuance new Resolutions of the Board of Directors' Meeting, Scheduling for 2017 Annual General Meeting of Shareholders (Templates added-2)Resolutions of the Board of Directors' Meeting, Scheduling for 2017 Annual General Meeting of Shareholders (Templates added)

Annual Report 2014

Establish DateIPO Price (Baht) @ Par 1.00 Baht

Fax 0-2793-3944

URL http://www.acap.co.th

Market/Industry/Sector ChangeEffective Date 05/01/2015 

IPO Financial Advisory FAR EAST CAPITAL ADVISORY CO., LTD.Last Par Change Old 1.00 : New 0.50 @ 13/05/2016

Business Type-

Previous Market/Industry/Sector mai / MAI Industry / Medium-Sized EnterpriseCurrent Market/Industry/Sector mai / Financials / Financials

% / ShareholdersForeign ShareholdersNVDR Shareholders

Free Float 23/03/2016 07/04/15

Top 10 Major Shareholders (@ 02/03/2017) Price Performance (Adjusted Price)

น.ส. สกุัญญำ สขุเจรญิไกรศรี 5 Days

บรษัิท ไทยลกัซ ์เอ็นเตอรไ์พรส ์จ ำกัด (มหำชน) 1 Month

นำง อนงค ์แดนด ำรงสขุ 3 Months

นำย นธิำน ปิยะรัฐ

นำย อนุโรจน ์เสนยีป์ระกรณ์ไกร Turnover Ratio (%)

นำง สรุรัีตน ์เอีย่มสอำดนำง กิง่กำญจน ์สมติำนนท์ Accumulated: Turnover Ratio, Value Trade/Day

6 Months

นำย สรุศกัดิ ์สขุเจรญิไกรศรี YTD

บรษัิท เน็ทเวริค์ แมนเนจเมนท ์จ ำกัด P/E (X)

นำย ณัฏฐพ์งษ์ ปัญจวรญำณ P/BV (X)

Miss SUGUNYA SUKJAROENKRAISRI CHIEF EXECUTIVE OFFICER / DIRECTOR Par Value (B.)Mr. YIEM CHUNDPRASIT VICE CHAIRMAN OF THE BOARD OF DIRECTORS Market Cap (MB.)

StatisticsManagement Position 

GEN. PUDIT TATTIYACHOT CHAIRMAN OF THE BOARD OF DIRECTORS Listed share (M.)

Mr. SOMPHOL TRIPOPNART DIRECTOR P/BV (X)Mr. SUPOT AREVART DIRECTOR P/E (X)

Mr. CHALERMCHAI SIRINOPAWONG DIRECTOR Price (B./share)Mr. PICHARN SUKPARANGSEE DIRECTOR BVPS (B./Share)

Miss PIMWALUN SUWATTIKUL INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Rate of ReturnPrice Change (%)

POL. GEN. AMNAT UNARDNGAM INDEPENDENT DIRECTOR / CHAIRMAN OF AUDIT Turnover Ratio (%)Mr. NATAPORN INGKANINUN INDEPENDENT DIRECTOR / AUDIT COMMITTEE Value Trade/Day (MB.)

Not less than 50% of net profit after deduction of corporate income tax and legal reserve (with additional conditions)

Dividend (Last 3 Year)Operation

Dividend Yield (%)Payout RatioDividend Policy

Financial Data

Statement of Financial Position (MB.)

CashA/R NetInventories

No Information Found

MISS SAKUNA YAMSAKUL / PRICEWATERHOUSE COOPERS ABAS LIMITEDMR. PAIBOON TUNKOON / PRICEWATERHOUSE COOPERS ABAS LIMITEDMRS. ANOTHAI LEEKITWATTANA / PRICEWATERHOUSE COOPERS ABAS

Current LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share Capital

Current AssetsPP&E Net

Total Assets

ODA/P NetCurrent portion of LT

SalesOther Income

Total Revenues

COGsSG&A

Total Expenses

Other Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income

(MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Ratios

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)Sales Growth

Current Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)

COGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Annualized

Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.Information only PP, PO, XR and XD

No Information Found

Trading Sign Posted Date Lifted DateTrading Sign (Latest)

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities ACAP-W1

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information FoundMarket Alert (Latest)Cash Balance 14/02/2017 - 03/03/2017

XD 08/05/17CG Report:   5

P/E (X) P/BV (X)23.98 2.76

Date/Time

24/03/2017 08:4820/03/2017 07:3216/03/2017 17:1410/03/17 7:5328/02/2017 08:21

23/07/1997 Listed Date 14/11/20073

83.47% 8,525 82.26% 5,7499.94% @ 24/03/2017 Foreign Limit 49.00%1.79% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 270,215,912 7.7 2.8 -0.15 1.99

2 183,150,000 5.22 3.77 1.52 3.19

3 151,000,000 4.3 11.68 3.07 7.17

4 96,560,500 2.75 -3.51 1.55 -8.45

5 79,050,953 2.25 10.55 3.13 8.4

6 70,200,001 2 23.98 29.95 17.36

7 61,720,700 1.76 2.76 2.28 1.93

8 47,228,300 1.35 0.75 0.68 0.29

9 45,751,800 1.310 45,700,000 1.3

YTD  2016  2015 24/03/2017  30/12/2016  30/12/2015 

1 3,832.12 3,832.12 3,454.022 0.25 0.25 0.253 8,430.66 7,625.91 4,179.364 2.2 1.99 1.215 0.8 0.77 0.636 2.76 2.58 2.097 23.98 23.57 13.668 80.3 931.72 325.339 116.43 297.15 134.34

1.66 1.32 1.26

YTD  2016  2015 10.55 64.46 -11.191.95 1.84 2.30.47 0.43 0.31

Dividend/Share Unit Payment Date Type

0.04 Baht 27/05/2016 Cash0.03 Baht 29/05/2015 Cash0.11 Baht 29/05/2014 Cash

Auditor(Effective Until

31/12/2017)

Latest Type of Report Unqualified opinion

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

907.06 717.48 483.65 253.37628.96 475.48 442.17 373.3

- - - -1,659.00 1,268.20 953.57 647.143,726.48 2,389.38 1,755.86 1,710.67

5,450.55 3,782.92 2,825.53 2,478.03

311 332.16 171 162.43181.2 144.58 179.91 201.58

236 150.58 175.44 119.44953.49 846.98 575.31 525.75981.23 351.59 367.81 300.8

1,934.72 1,198.57 943.12 826.55

1,188.63 1,079.63 800 800958.03 863.5 799.72 714.33

1,008.88 536.25 217.34 200.27- - - 73.86

1,013.79 803.24 590.41 475.43- - - -

3,057.72 2,280.45 1,681.33 1,463.98

458.11 303.91 201.08 187.52016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  1,817.73 1,639.11 1,504.23 1,332.88

8.95 55.55 13.97 18.04

1,826.68 1,694.66 1,518.20 1,350.92

1,028.07 975.66 982.01 896.01233.17 228.92 193.22 174.1

1,312.21 1,250.00 1,221.20 1,109.52

796.89 691.81 548.2 449.85282.42 247.15 251.2 208.45514.47 444.66 297 241.4

351.54 308.7 202.95 163.2

0.1 0.1 0.27 0.232016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  569.15 508.01 428.85 391.23

-1,552.88 -820.09 -293.85 -571.371,173.31 545.91 95.28 169.89

189.58 233.83 230.29 -10.26

2016  2015  2014 1.74 1.5 1.66

13.17 15.58 12.911.14 13.46 11.20.63 0.53 0.560.4 0.51 0.57

43.44 40.48 34.7228.16 26.24 19.5619.24 18.22 13.37

2016  2015  2014 10.9 8.97 12.865.37 -0.65 9.67.79 11.62 12.384.98 2.36 10.07

13.88 52.11 24.36

2016  2015  2014 3.29 3.57 3.69

110.89 102.17 98.94N/A N/A N/AN/A N/A N/A

6.31 6.01 5.1557.83 60.7 70.953.05 41.47 28.04

Remark:

CA Type Changed paid up share Paid up share Par

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Market Alert (Latest)Cash Balance 24/06/2016

Trading Sign Posted Date Lifted DateNo Information Found

Trading Sign (Latest)

Information only PP, PO, XR and XD Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name BWG-W4

No Information Found

Avg. Inventory Period (Days)A/P Turnover (Times)Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period.

The investors should study additional information from the companies' financial statements since some companies may restate the

comparing financial statements on the latest financial statements.

Annualized

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)

Growth Rate (%)Sales GrowthCOGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Total Asset Turnover (X)Gross Profit Margin (%)

EBIT Margin (%)Net Profit Margin (%)

Annualized: ROE, ROA

RatiosCurrent Ratio (X)ROE (%)ROA (%)D/E (X)

EPS (B.)Statement of Cash Flow (MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash Flow

SG&A

Total Expenses

EBITDADepre. & Amor.EBIT

Net Profit

Minority InterestStatement of Comprehensive Income (MB.)

SalesOther Income

Total Revenues

COGs

Paid-Up CapitalPremium (Discount) on Share CapitalOther Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

A/P NetCurrent portion of LTCurrent LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized Capital

A/R NetInventoriesCurrent AssetsPP&E Net

Total Assets

OD

MR. JIROTE SIRIROROTE / KARIN AUDIT COMPANY LIMITEDMR. JADESADA HUNGSAPRUEK / KARIN AUDIT COMPANY LIMITED

Financial Data

Statement of Financial Position (MB.)

Cash

01/01/2013 - 31/12/2013

MISS KANNIKA WIPANURAT / KARIN AUDIT COMPANY LIMITED F/S Year ended 31/12

Operation Period

01/01/2015 - 31/12/201501/01/2014 - 31/12/2014

Dividend Policy Approximately 50% of net profit after tax, after legal reserve and various reserves, except if any necessities exist

Dividend (Last 3 Year)

Price Change (%)Dividend Yield (%)Payout Ratio

Beta

Rate of Return

Mr. BOONYABARAMEE SAWANGWONG INDEPENDENT DIRECTOR / AUDIT COMMITTEE Turnover Ratio (%)Mrs. NARTRUIDEE THAMMAWON INDEPENDENT DIRECTOR / AUDIT COMMITTEE Value Trade/Day (MB.)

Mr. SUTHAT BOONYAUDOMSART DIRECTOR P/BV (X)Mrs. TASANEE THONGDEE DIRECTOR P/E (X)

Mr. AKARAWIT KHANKAEW VICE CHAIRMAN OF THE BOARD Price (B./share)Mr. WORADIT TANAPAT DIRECTOR BVPS (B./Share)

Mr. SUWAT LUENGVIRIYA PRESIDENT / CHIEF EXECUTIVE OFFICER / Par Value (B.)Mr. THAMNOON ANANTHOTHAI VICE CHAIRMAN / INDEPENDENT DIRECTOR / Market Cap (MB.)

StatisticsManagement Position 

Mr. VICHARN VITHAYASAI CHAIRMAN OF THE BOARD Listed share (M.)

นำย สชุำต ิเมฆทรัพย์ Turnover Ratio (%)

นำง สริมิำ เนตรจำรุนำย ธติพิงษ์ เจนทวพีรกลุ Accumulated: Turnover Ratio, Value Trade/Day

6 Months

STATE STREET BANK AND TRUST COMPANY YTD

นำย วรัิช พันธส์ขุมุธนำ P/E (X)

น.ส. พรเพ็ญ กรรณกิำกร P/BV (X)

Top 10 Major Shareholders (@ 17/05/2016) Price Performance (Adjusted Price)

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 5 Days

นำย สวุฒัน ์เหลอืงวริยิะ 1 Month

นำย ก ำพล วริะเทพสภุรณ์ 3 Months

นำย พงษ์ศกัดิ ์อัตถนันท์

% / ShareholdersForeign ShareholdersNVDR Shareholders

The Company provides administrative and management services for industrial wastes, hazardous wastes, waste water treatment, waste treatment for sustainable fuel

Free Float 05/04/16 09/04/15

Last Par Change Old 1.00 : New 0.25 @ 12/05/2015

Business Type

IPO Financial Advisory KTB SECURITIES CO., LTD.Par 0.25  Baht

Annual Report 2011

Establish DateIPO Price (Baht) @ Par 1.00 Baht

Fax 0-2731-2574, 0-2731-1125

URL http://www.betterworldgreen.com

Company Profile

Address 2674/1 SOI DRIVE-IN 2, MOO 2, LADPRAO ROAD, KLONGCHAN, BANG KAPI Bangkok  10240

Telephone 0-2731-0080-1, 0-2731-1815

Report on the results of the sale of securities (F53-5)Notification of commercial operation (COD)Audited Yearly and Consolidated F/S (F45-3) (Edit)

12.44

News 3 Yr PerformanceSubject

To distribute the invitation of the AGM uploaded on the Company's websiteApproval for Dividend Payment, Capital Increase by General Mandate and AGM 2017

2.2 2.82 / 1.52 958.03 8,430.66 9,916.43 796.89Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

BWGServices / Professional ServicesSET

BETTER WORLD GREEN PUBLIC COMPANY LIMITED

XD 05/04/17CG Report:   4

P/E (X) P/BV (X)17.06 12.29

Date/Time

28/02/2017 17:2128/02/2017 17:0608/02/17 17:0103/02/17 17:4703/02/17 17:45

24/4/1986 Listed Date 05/11/91115

36.22% 49,930 36.22% 31,51337.88% @ 17/03/2017 Foreign Limit 48.30%4.61% @ 17/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 1,202,712,000 40.45 3.83 0.8 2.43

2 693,359,000 23.32 2.62 2.73 3.73

3 153,218,372 5.15 20.14 11.04 17.18

4 53,349,500 1.79 6.67 2.74 1.07

5 48,320,100 1.63 19.73 10.94 18.34

6 40,596,014 1.37 17.06 21.93 17.21

7 39,632,937 1.33 12.29 3.01 1.91

8 38,044,800 1.28 0.32 0.4 0.41

9 35,573,096 1.210 25,221,224 0.85

YTD  2016  2015 17/03/2017  30/12/2016  30/12/2015 

1 2,973.10 2,973.10 2,973.102 1 1 13 523,264.78 437,045.01 451,910.494 176 147 1525 14.32 12.14 12.816 12.29 12.11 11.877 17.06 12.49 12.068 14.54 92.96 56.229 1,370.31 1,826.20 1,501.36

10

YTD  2016  2015 19.73 -3.29 -39.445.73 8.84 7.890.98 1.1 0.95

Dividend/Share Unit Payment Date Type

5.79 Baht 01/09/16 Cash6.49 Baht 22/04/2016 Cash6.5 Baht 01/09/15 Cash

5.96 Baht 22/04/2015 Cash6.04 Baht 02/09/14 Cash5.75 Baht 22/04/2014 Cash

Auditor F/S Year ended 31/12

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

11,226.14 9,864.91 14,258.07 11,473.1214,116.31 16,388.53 16,316.04 15,115.613,085.25 5,059.25 2,519.50 2,864.93

31,899.34 38,006.87 39,126.51 34,964.88118,271.44 84,291.10 60,702.59 35,922.24

275,670.35 181,761.27 126,350.56 112,025.71

9,200.00 8,500.00 - 4,000.0034,292.06 27,750.54 23,092.06 21,254.3812,501.86 4,355.63 6,227.88 5,303.4169,328.03 57,533.29 42,906.12 45,491.24

163,633.99 75,735.00 36,579.69 20,641.89

232,962.02 133,268.29 79,485.81 66,133.12

4,997.46 4,997.46 4,997.46 4,997.462,973.10 2,973.10 2,973.10 2,973.10

22,388.09 22,372.28 22,372.28 22,372.28- - - -

16,971.02 22,813.20 21,210.29 20,229.33- - - -

42,568.88 48,376.33 46,750.40 45,748.11

139.45 116.65 114.36 144.482016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  152,149.87 155,276.44 149,329.05 142,782.88

568.13 738.81 699.89 870.76

152,717.99 156,015.25 150,028.94 143,653.64

82,991.88 84,819.01 83,548.27 81,141.2229,775.83 20,091.39 18,860.38 14,876.42

112,616.91 104,901.67 102,419.18 96,413.73

61,768.40 71,608.76 66,531.51 63,781.0621,667.31 20,495.18 18,921.75 16,541.1440,101.08 51,113.58 47,609.76 47,239.92

30,666.54 39,152.41 36,033.17 36,274.13

10.31 13.17 12.12 12.22016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  61,635.46 61,629.40 62,820.40 51,328.73

-55,101.55 -54,755.75 -35,823.90 -28,116.62-5,170.91 -11,267.25 -24,211.93 -31,572.06

1,363.00 -4,393.59 2,784.57 -8,359.95

2016  2015  2014 0.46 0.66 0.91

67.44 82.32 77.9117.53 33.18 39.955.47 2.75 1.70.67 1.01 1.26

45.45 45.38 44.0526.26 32.76 31.7320.08 25.1 24.02

2016  2015  2014 -2.01 3.98 4.58-2.15 1.52 2.97-2.11 3.99 4.447.35 2.42 6.23

-21.67 8.66 -0.66

2016  2015  2014 9.98 9.5 9.5

36.59 38.44 38.4120.38 22.38 31.0317.91 16.31 11.762.68 3.34 3.77

136.43 109.39 96.87-81.93 -54.65 -46.69

Remark:

CA Type Changed paid up share Paid up share Par

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

ADVANCTechnology / Information & Communication TechnologySET50

ADVANCED INFO SERVICE PUBLIC COMPANY LIMITED

13.41

News 3 Yr PerformanceSubject

Disseminate the Notice of 2017 AGM on website and allow shareholders to submit questions in advance (amended news heading)Disseminate the Notice of 2016 AGM on website and allow shareholders to submit questions in advance

176 190.00 / 141.00 2,973.10 523,264.78 745,140.10 61,768.40

Company Profile

Address AIS TOWER 1, 414 PHAHOLYOTHIN ROAD, PHAYA THAI Bangkok  10400

Telephone 0-2029-5000

Revise Capital Increase / Share Allotment Report Form (F53-4)Management Discussion and Analysis Yearly Ending 31 Dec 2016Financial Statement Yearly 2016 (Audited)

Annual Report 2015

Establish DateIPO Price (Baht) @ Par 10.00 Baht

Fax 0-2029-5165

URL http://investor.ais.co.th

Business TypeThe Company operates cellular mobile telephone network in the 900 megahertz (MHz) frequency.

IPO Financial Advisory THANACHART CAPITAL PUBLIC COMPANY LIMITEDLast Par Change Old 10.00 : New 1.00 @ 08/10/2001

% / ShareholdersForeign ShareholdersNVDR Shareholders

Free Float 19/02/2016 20/02/2015

Top 10 Major Shareholders (@ 20/02/2017) Price Performance (Adjusted Price)

บรษัิท อนิทัช โฮลดิง้ส ์จ ำกัด (มหำชน) 5 Days

SINGTEL STRATEGIC INVESTMENTS PTE LTD. 1 Month

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 3 Months

ส ำนักงำนประกันสงัคม

LITTLEDOWN NOMINEES LIMITED Turnover Ratio (%)

STATE STREET BANK EUROPE LIMITEDSTATE STREET BANK AND TRUST COMPANY Accumulated: Turnover Ratio, Value Trade/Day

6 Months

THE BANK OF NEW YORK MELLON YTD

CHASE NOMINEES LIMITED P/E (X)

GIC PRIVATE LIMITED P/BV (X)

Mr. ALLEN LEW YOONG KEONG CHAIRMAN OF THE EXECUTIVE COMMITTEE / DIRECTOR Par Value (B.)Mr. SOMPRASONG BOONYACHAI VICE CHAIRMAN OF THE BOARD OF DIRECTORS Market Cap (MB.)

StatisticsManagement Position 

Mr. KAN TRAKULHOON CHAIRMAN OF THE BOARD OF DIRECTORS / Listed share (M.)

Mr. STEPHEN MILLER DIRECTOR P/BV (X)Mr. PHILIP CHEN CHONG TAN DIRECTOR P/E (X)

Mr. SOMCHAI LERTSUTIWONG CHIEF EXECUTIVE OFFICER / DIRECTOR Price (B./share)Miss JEANN LOW NGIAP JONG DIRECTOR BVPS (B./Share)

Mrs. TASANEE MANOROT INDEPENDENT DIRECTOR / AUDIT COMMITTEE

Rate of ReturnPrice Change (%)

Mr. KRAIRIT EUCHUKANONCHAI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT Turnover Ratio (%)Mr. SURASAK VAJASIT INDEPENDENT DIRECTOR / AUDIT COMMITTEE Value Trade/Day (MB.)

At least 70% of consolidated net profit twice a year. Such dividend shall not exceed the retained earnings of the Company financial statements nor adversely affect the Company and subsidiaries ongoing operations

Dividend (Last 3 Year)Operation Period

Dividend Yield (%)Payout RatioDividend Policy

01/07/2014 - 01/01/2014 - 01/07/2013 -

01/01/2016 - 01/07/2015 - 01/01/2015 -

Statement of Financial Position (MB.)

CashA/R NetInventoriesCurrent AssetsPP&E Net

MR. CHAVALA TIENPASERTKIJ / DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT MR. PERMSAK WONGPATCHARAPAKORN / DELOITTE TOUCHE TOHMATSU MR. SUPHAMIT TECHAMONTRIKUL / DELOITTE TOUCHE TOHMATSU JAIYOS

Financial Data

Total Liabilities

Authorized CapitalPaid-Up CapitalPremium (Discount) on Share CapitalOther Surplus (Deficit)Retained Earnings (Deficit)

Total Assets

ODA/P NetCurrent portion of LTCurrent LiabilitiesNon-Current Liabilities

Total Revenues

COGsSG&A

Total Expenses

EBITDADepre. & Amor.

Treasury Stock

Shareholders' Equity

Minority InterestStatement of Comprehensive Income

(MB.)SalesOther Income

Financing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

RatiosCurrent Ratio (X)ROE (%)

EBIT

Net Profit

EPS (B.)Statement of Cash Flow (MB.)

Operating Cash FlowInvesting Cash Flow

Growth Rate (%)Sales GrowthCOGs GrowthTotal Revenue Growth

ROA (%)D/E (X)Total Asset Turnover (X)Gross Profit Margin (%)

EBIT Margin (%)Net Profit Margin (%)

Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)A/P Turnover (Times)Avg. Payment Period (Days)Cash Cycle (Days)

Total Expense GrowthNet Profit Growth

Annualized

Cash CycleA/R Turnover (Times)

No Information Found

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.Information only PP, PO, XR and XD Only Preferred Share and Warrants

Capital Movement (Last 3 Year) Other Securities

Date Securities Name -

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

No Information FoundMarket Alert (Latest)

No Information Found

Trading Sign (Latest)Trading Sign Posted Date Lifted Date

CG Report:   5

P/E (X) P/BV (X)11.97 1.91

Date/Time

15/03/2017 08:23

01/03/17 8:15

07/02/17 22:24

07/02/17 22:21

07/02/17 22:19

Mar-94 Listed Date 21/10/2004

3.8

48.39% 3,854 44.26% 3,581

4.57% @ 24/03/2017 Foreign Limit 49.00%

3.99% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 91,000,100 31.62 - -0.74 -0.8

2 12,063,200 4.19 7.05 7.37 6.44

3 11,480,722 3.99 12.84 8.32 8.28

4 10,835,500 3.77 21.01 13.85 14.81

5 8,000,000 2.78 11.33 7.06 9.17

6 6,543,200 2.27 11.97 23.15 17.36

7 4,020,000 1.4 1.91 1.42 1.93

8 4,002,800 1.39 2.6 0.32 0.29

9 3,550,000 1.23

10 3,000,000 1.04

YTD  2016  2015 

24/03/2017  30/12/2016  30/12/2015 

1 287.78 287.78 287.78

2 1 1 1

3 4,805.88 4,316.66 3,942.55

4 16.7 15 13.7

5 8.74 8.48 7.95

6 1.91 1.77 1.72

7 11.97 10.38 9.92

8 88.97 61.13 60.32

9 73.41 10.65 11

0.54 0.64 0.84

YTD  2016  2015 

11.33 9.49 -2.14

5.39 6 4.82

0.64 0.62 0.48

Dividend/Shar

e Unit Payment Date Type

0.4 Baht 28/04/2017 Cash

0.5 Baht 31/08/2016 Cash

0.4 Baht 29/04/2016 Cash

0.5 Baht 28/08/2015 Cash

0.36 Baht 24/04/2015 Cash

0.3 Baht 29/08/2014 Cash

Auditor

(Effective Until

31/12/2017)

Latest Type of Report Unqualified opinion

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

404.85 378.19 348.95 372.48

1,236.13 1,016.53 1,173.13 959.62

424.38 281.33 280.81 247.29

2,213.72 1,834.00 1,932.12 1,697.50

2,686.93 1,918.57 1,921.37 1,846.38

5,219.85 4,138.60 4,165.67 3,821.00

535 20 70 273

1,363.63 1,229.26 1,381.79 1,152.41

167.45 56.03 38.64 13.68

2,127.26 1,410.62 1,544.32 1,648.03

361.78 267.89 310.38 66.88

2,489.03 1,678.51 1,854.70 1,714.91

287.78 287.78 287.78 287.78

287.78 287.78 287.78 287.78

1,213.60 1,213.60 1,213.60 1,213.60

- - - -

1,014.11 877.42 715.08 539.16

- - - -

2,515.48 2,372.77 2,216.45 2,040.53

215.34 87.32 94.52 65.56

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

7,468.16 8,140.25 7,404.79 7,154.77

59.04 42.99 38.43 45.99

7,527.19 8,186.81 7,443.22 7,200.76

6,503.39 7,274.58 6,583.18 6,305.95

487.89 366.11 345.75 321.32

7,079.41 7,731.75 7,022.20 6,742.24

755.62 738.87 687.49 694.37

307.83 283.82 266.48 235.85

447.78 455.05 421.02 458.52

401.65 409.86 377.36 423.21

1.4 1.42 1.31 1.47

2016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

417.61 702.06 667.11 575.42

-765.42 -308.91 -553.6 -687.86

374.47 -363.91 -137.04 -92.54

26.66 29.24 -23.53 -204.97

2016  2015  2014 

1.04 1.3 1.25

16.43 17.86 17.73

9.57 10.96 10.54

0.99 0.71 0.84

1.61 1.97 1.86

12.92 10.63 11.1

5.95 5.56 5.66

5.34 5.01 5.07

2016  2015  2014 

-8.26 9.93 3.49

-10.6 10.5 4.4

-8.06 9.99 3.37

-8.44 10.1 4.15

-2 8.61 -10.83

2016  2015  2014 

6.63 7.44 6.94

55.05 49.09 52.56

18.43 25.88 24.93

19.8 14.1 14.64

5.02 5.57 5.2

72.76 65.5 70.25

2.09 -2.31 -3.05

Remark:

CA Type Changed paid up share Paid up share Par

Market Alert (Latest)

No Information Found

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Trading Sign Posted Date Lifted Date

No Information Found

Trading Sign (Latest)

Information only PP, PO, XR and XD Only Preferred Share and Warrants

Capital Movement (Last 3 Year) Other Securities

Date Securities Name -

No Information Found

Avg. Inventory Period (Days)

A/P Turnover (Times)

Avg. Payment Period (Days)

Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company

statement will be presented and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The

investors should study additional information from the companies' financial statements since some companies may restate the comparing

financial statements on the latest financial statements.

Annualized

Cash Cycle

A/R Turnover (Times)

Avg. Collection Period (Days)

Inventory Turnover (Times)

Growth Rate (%)

Sales Growth

COGs Growth

Total Revenue Growth

Total Expense Growth

Net Profit Growth

Total Asset Turnover (X)

Gross Profit Margin (%)

EBIT Margin (%)

Net Profit Margin (%)

Annualized: ROE, ROA

Ratios

Current Ratio (X)

ROE (%)

ROA (%)

D/E (X)

EPS (B.)

Statement of Cash Flow (MB.)

Operating Cash Flow

Investing Cash Flow

Financing Cash Flow

Net Cash Flow

SG&A

Total Expenses

EBITDA

Depre. & Amor.

EBIT

Net Profit

Minority Interest

Statement of Comprehensive Income (MB.)

Sales

Other Income

Total Revenues

COGs

Paid-Up Capital

Premium (Discount) on Share Capital

Other Surplus (Deficit)

Retained Earnings (Deficit)

Treasury Stock

Shareholders' Equity

A/P Net

Current portion of LT

Current Liabilities

Non-Current Liabilities

Total Liabilities

Authorized Capital

A/R Net

Inventories

Current Assets

PP&E Net

Total Assets

OD

MR. EKKASIT CHUTHAMSATID / KPMG PHOOMCHAI AUDIT LIMITED

MISS ORAWAN SIRIRATTANAWONG / KPMG PHOOMCHAI AUDIT LIMITED

Financial Data

Statement of Financial Position (MB.)

Cash

-

MR. SAKDA KAOTHANTHONG / KPMG PHOOMCHAI AUDIT LIMITED F/S Year ended 31/12

01/07/2015 - 31/12/2015

01/01/2015 - 30/06/2015

01/01/2014 - 31/12/2014

Operation Period

01/07/2016 - 31/12/2016

01/01/2016 - 30/06/2016

Dividend Policy Minimum of 50% of net profit after tax and statutory reserve (with additional conditions)

Dividend (Last 3 Year)

Price Change (%)

Dividend Yield (%)

Payout Ratio

Beta

Rate of Return

Mrs. CHANISA CHUTIPAT INDEPENDENT DIRECTOR / AUDIT COMMITTEE Turnover Ratio (%)

POL. MAJ. GEN. NOPSAK POOVATANASEDJ INDEPENDENT DIRECTOR Value Trade/Day (MB.)

Mr. WISAN WUTHISAKSILP INDEPENDENT DIRECTOR P/BV (X)

Mr. SUCHAT BOONBANJERDSRI INDEPENDENT DIRECTOR / CHAIRMAN OF THE AUDIT P/E (X)

Mr. SOMBOON GURDLIN DIRECTOR Price (B./share)

Mr. CHAISAK ANGKASUWAN INDEPENDENT DIRECTOR / AUDIT COMMITTEE BVPS (B./Share)

Mr. SOMCHAI THAISANGUANVORAKUN CHAIRMAN OF THE EXECUTIVE COMMITTEE / Par Value (B.)

Mr. SAMITT PALITAGRAM MANAGING DIRECTOR / DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. SATIT CHANJAVANAKUL CHAIRMAN OF THE BOARD OF DIRECTORS / Listed share (M.)

HSBC (SINGAPORE) NOMINEES PTE LTD Turnover Ratio (%)

นำย ชยัวฒัน ์วชิชำวธุ

นำย สชุำต ิจรยิกชกร Accumulated: Turnover Ratio, Value Trade/Day

6 Months

ASIA INVESTMENT PARTNERS LIMITED YTD

น.ส. สนินีำรถ ไทยสงวนวรกลุ P/E (X)

นำย พทัิกษ์ พเิศษสทิธิ์ P/BV (X)

Top 10 Major Shareholders (@ 22/02/2017) Price Performance (Adjusted Price)

บรษัิท เอสเอ็นซ ีโฮลดิง้ จ ำกัด 5 Days

บรษัิท ไทยเอ็นวดีอีำร ์จ ำกัด 1 Month

นำย สมชยั ไทยสงวนวรกลุ 3 Months

นำย อนุชำ กจิธนำมงคลชยั

% / Shareholders

Foreign Shareholders

NVDR Shareholders

The Company and subsidiaries are principally engaged in the production of component parts for air-conditioners for automobile and cooling machines and contract

Free Float 18/02/2016 19/02/2015

Current Market/Industry/Sector SET / Industrials / Industrial Materials & Machinery

Business Type

Effective Date 03/07/2006 

Previous Market/Industry/Sector SET / Technology / Electrical Products and Computer

Last Par Change N/A

Market/Industry/Sector Change

IPO Financial Advisory ASIA PLUS GROUP HOLDINGS PUBLIC COMPANY LIMITED

Par 1.00  Baht

Annual Report 2016

Establish Date

IPO Price (Baht) @ Par 1.00 Baht

Fax 0-2108-0367-8

URL http://www.sncformer.com

Company Profile

Address 333/3 Moo 6, Bangpreang District, Amphur Bangbo Samut Prakarn  10560

Telephone 0-2108-0360-6

Financial Statement Yearly 2016 (Audited)

Dividend payment and AGM No.23/2017

Operating Result Yearly Ending 31 Dec 2016

9.4

News 3 Yr Performance

Subject

Transportation provided for the AGM No. 23/2017

Publication of the invitation letter for the Annual General Meeting of shareholders No. 23/2017

16.7 17.70 / 12.70 287.78 4,805.88 7,105.40 755.62

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

SNC

Industrials / Industrial Materials & Machinery

SET

SNC FORMER PUBLIC COMPANY LIMITED

CG Report:   -

P/E (X) P/BV (X)101.34 3.2

Date/Time

20/03/2017 19:4614/03/2017 18:2914/03/2017 18:2808/03/17 18:1906/03/17 17:38

20/12/1994 Listed Date 19/04/20054.9

51.45% 15,783 51.10% 10,5152.45% @ 24/03/2017 Foreign Limit 49.00%1.79% @ 24/03/2017

Share %

Compare to Stock

(%)

Compare to Sector

(%)

Compare to Market

(%)

1 5,631,494,736 20.59 5.51 4.23 4.67

2 2,821,682,328 10.32 -0.74 -1.22 -1.3

3 2,109,331,614 7.71 -12.42 -15.84 -15.95

4 1,952,269,459 7.14 -11.26 -20.8 -15.81

5 1,130,490,047 4.13 -11.84 -13.45 -13.55

6 1,023,880,846 3.74 101.34 13.97 17.36

7 799,953,124 2.92 3.2 1.47 1.93

8 721,000,000 2.64 0.22 0.08 0.29

9 622,721,098 2.2810 540,950,612 1.98

YTD  2016  2015 24/03/2017  30/12/2016  30/12/2015 

1 27,349.46 27,349.46 27,349.462 0.1 0.1 0.13 36,648.27 41,571.18 31,998.874 1.34 1.52 1.175 0.42 0.42 0.35

3.2 3.66 3.8101.34 N/A N/A16.16 171.7 121.11

109.67 305.44 242.141.83 1.35 1.21

YTD  2016  2015 -11.84 29.91 -31.09

N/A N/A N/AN/A N/A N/A

Dividend/Shar

e Unit Payment Date Type

Auditor(Effective Until

31/12/2017)

Latest Type of Report Unqualified opinion with an emphasis of matters

2016  2015  2014  2013 (01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13) 

146.47 844.06 135.21 353.931,290.96 2,563.28 847.94 263.98

1.13 1.97 1.93 0.891,682.73 3,507.54 2,670.20 673.71

39,550.13 28,981.87 1,901.58 53.8

48,059.79 39,440.10 5,203.35 746.76

906.02 439.39 29.87 -5,030.89 10,999.36 207.75 132,548.99 1,121.76 100.45 0.949,266.29 13,278.89 453.85 16.85

24,097.60 13,913.23 519.22 6.06

33,363.89 27,192.12 973.07 22.91

3,137.41 3,137.41 2,630.60 1,679.112,734.95 2,734.95 2,014.93 975.299,763.54 9,763.54 2,900.21 345.39

- - - --1,053.02 -1,415.44 -703.02 -613.47

- - - -

11,445.15 11,083.05 4,212.11 707.21

3,250.75 1,164.93 18.17 16.652016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  3,448.79 396.22 205.05 91.04

267.38 12.89 18.32 17.94

3,802.04 409.11 223.37 108.98

1,556.31 223.26 128.43 61.66538.72 762.21 145.62 29.83

2,095.03 989.58 274.05 91.48

3,079.26 -443.49 12.37 30.761,372.25 136.98 63.05 13.261,707.00 -580.47 -50.68 17.5

361.62 -712.52 -89.55 62.16

0.01 -0.03 -0.01 0.092016  2015  2014  2013 

(01/01/16 - 31/12/16)  (01/01/15 - 31/12/15)  (01/01/14 - 31/12/14)  (01/01/13 - 31/12/13)  3,318.87 -2,861.44 -2,525.03 -303.7

-16,669.09 -20,011.74 -1,727.69 473.3612,649.91 23,582.04 4,034.00 155.32

-700.31 708.86 -218.72 324.97

2016  2015  2014 0.18 0.26 5.883.21 -9.32 -3.643.9 -2.6 -1.7

2.92 2.45 0.230.09 0.02 0.08

54.87 43.65 37.3744.9 -141.88 -22.699.51 -174.16 -40.09

2016  2015  2014 770.42 93.23 125.23597.1 73.83 108.3

829.34 83.15 104.96111.71 261.1 199.56

N/A N/A N/A

2016  2015  2014 1.79 0.23 0.37

203.96 1,571.20 989.621,005.57 114.43 90.94

0.36 3.19 4.010.19 0.04 1.16

1,879.78 9,161.22 313.69-1,675.46 -7,586.83 679.95

Remark:

CA Type Changed paid up share Paid up share Par

XR 1,007,391,465 21,223,170,936 0.1XR 335,816,430 2,014,925,322 1PP 218,447,643 1,679,108,892 1PP 122,697,800 1,460,661,249 1PP 135,512,187 1,337,963,449 1PP 45,000,000 1,202,451,262 1PP 46,500,000 1,157,451,262 1PP 135,658,915 1,110,951,262 1

Source: SETSMART (Copyright © The Stock Exchange of Thailand)

Market Alert (Latest)Cash Balance 11/07/2016 - 29/07/2016

Trading Sign Posted Date Lifted DateNo Information Found

Trading Sign (Latest)

08/04/1421/03/201419/02/2014

19/05/201414/05/201422/04/2014

Only Preferred Share and WarrantsCapital Movement (Last 3 Year) Other Securities

Date Securities Name SUPER-W3

27/03/201522/08/2014

A/P Turnover (Times)Avg. Payment Period (Days)Cash Cycle (Days)

Presented and calculated from the consolidated statement and displayed as cumulative quarterly statement by fiscal year (Company statement will be presented

and calculated incase consolidated statement is not available.)

Information on the financial statements is presented according to the information that the listed companies submit on that period. The investors should study

additional information from the companies' financial statements since some companies may restate the comparing financial statements on the latest financial

statements.Information only PP, PO, XR and XD

Annualized

Cash CycleA/R Turnover (Times)Avg. Collection Period (Days)Inventory Turnover (Times)Avg. Inventory Period (Days)

Sales GrowthCOGs GrowthTotal Revenue GrowthTotal Expense GrowthNet Profit Growth

Gross Profit Margin (%)

EBIT Margin (%)Net Profit Margin (%)

Growth Rate (%)

RatiosCurrent Ratio (X)ROE (%)ROA (%)D/E (X)Total Asset Turnover (X)

Statement of Cash Flow (MB.)

Operating Cash FlowInvesting Cash FlowFinancing Cash Flow

Net Cash FlowAnnualized: ROE, ROA

Total Expenses

EBITDADepre. & Amor.EBIT

Net Profit

EPS (B.)

Statement of Comprehensive Income (MB.)

SalesOther Income

Total Revenues

COGsSG&A

Premium (Discount) on Share CapitalOther Surplus (Deficit)Retained Earnings (Deficit)Treasury Stock

Shareholders' Equity

Minority Interest

Current portion of LTCurrent LiabilitiesNon-Current Liabilities

Total Liabilities

Authorized CapitalPaid-Up Capital

InventoriesCurrent AssetsPP&E Net

Total Assets

ODA/P Net

MR. SUPHAMIT TECHAMONTRIKUL / DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.

Financial Data

Statement of Financial Position (MB.)

CashA/R Net

MRS. NISAKORN SONGMANEE / DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD. F/S Year ended 31/12

MR. CHOOPONG SURACHUTIKARN / DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.MR. CHAVALA TIENPASERTKIJ / DELOITTE TOUCHE TOHMATSU JAIYOS AUDIT CO., LTD.

Dividend (Last 3 Year)

Operation PeriodNo Information Found

Payout RatioDividend Policy Not more than 50 percent of net profit of separate financial statements for each accounting period after deducting legal reserves and accumulated losses and may not be necessary in others

Rate of ReturnPrice Change (%)Dividend Yield (%)

Value Trade/Day (MB.)Beta

P/BV (X)P/E (X)Turnover Ratio (%)

Miss VANIDA MAJJIMANONDA INDEPENDENT DIRECTOR / VICE CHAIRMAN OF Price (B./share)Mrs. TEERAWADEE SANESESTA INDEPENDENT DIRECTOR / AUDIT COMMITTEE BVPS (B./Share)

Mr. KAMTORN UDOMRITTHIRUJ VICE CHAIRMAN OF THE BOARD / INDEPENDENT Par Value (B.)Miss WARINTHIP CHAISUNGKA DIRECTOR Market Cap (MB.)

StatisticsManagement Position 

Mr. JORMSUP LOCHAYA CHAIRMAN OF THE BOARD / MANAGING DIRECTOR Listed share (M.)

นำย กลุทปี พชิติสงิห์ Turnover Ratio (%)

นำย ก ำธร กติตอิสิรำนนท์บรษัิท แอ็ดวำนซ ์แอสเซท แมเนจเมนท ์เซอรว์สิ จ ำกดั Accumulated: Turnover Ratio, Value Trade/Day

6 Months

นำง ดำรำณี อตัตะนันทน์ YTD

น.ส. เจนจริำ กติตอิสิรำนนท์ P/E (X)

น.ส. นันทดิำ กติตอิสิรำนนท์ P/BV (X)

Top 10 Major Shareholders (@ 17/03/2016) Price Performance (Adjusted Price)

บรษัิท สุวนิทวงศ ์โกลด ์แอสเซท็ จ ำกดั 5 Days

นำย ประเดช กติตอิสิรำนนท์ 1 Month

บรษัิท ดดี ีมำรท์ โฮลดิง้ จ ำกดั 3 Months

นำย จอมทรัพย ์โลจำยะ

% / ShareholdersForeign ShareholdersNVDR Shareholders

Free Float 17/03/2016 17/03/2015

Business TypeNow , Superblock PCL. (?SUPER?) is an investment to holds shares in the any company (Holding Company), that?s invested in two business as follows:1. Solar power business the investment and

Previous Market/Industry/Sector SET / Property & Construction / Construction MaterialsCurrent Market/Industry/Sector SET / Resources / Energy & Utilities

Market/Industry/Sector ChangeEffective Date 02/07/2015 

Par 0.10  BahtLast Par Change Old 1.00 : New 0.10 @ 03/03/2015

Establish DateIPO Price (Baht) @ Par 1.00 BahtIPO Financial Advisory TRINITY ADVISORY 2001 CO., LTD.

Fax 0-2361-5036

URL http://www.superblockthailand.com

Company Profile

Address 223/61 Country Complex Tower A,14th Floor, Sumpawut Road, Bangna Bangkok  10260

Telephone 0-2361-5599

Resolution of the Board of Directors' Meeting No. 3/2017, the transfer of appropriated legal reserve and share premium to compensate the deficit of the Commercial Operation for government agencies and agricultural cooperatives 5.0 MWOmission of Dividend Payment, a transfer of share premium to compensate the deficit of the Company ,The issuance of debenturesand the Annual General

23.74

News 3 Yr PerformanceSubject

Resolution of the Board of Directors' Meeting No. 4/2017, the capital increase of subsidiaryOmission of Dividend Payment, the transfer of appropriated legal reserve and share premium to compensate the deficit,The issuance of debenturesand the

1.34 2.08 / 1.00 2,734.95 36,648.27 73,116.45 3,079.26

Price (B.) 52 week High/Low Paid-up (MB.) Market Cap (MB.) EV (MB.) EBITDA (MB.) EV/EBITDA

SUPERResources / Energy & UtilitiesSET100

SUPERBLOCK PUBLIC COMPANY LIMITED