al hashimi villa-boq

BILL NO.01G+1 Villa for Mr. Abdul Ghaffar Mohd. Al HashimiContract B.O.Q.OHAtten/OH/Profit on PSPlot No. 376-970, Al Barsha, Dubai&

BILL No. 1 - PRELIMINARIESPROFITITEMDESCRIPTIONQTYUNITRATETOTAL (Dhs.)Dhs /SqftResource typeDescriptionUsage /BOQ UnitWastage %Gross usageUnitsResource RateWastage CostUnit CostAmount (Dhs)Prelims Total Materials (Mat) Total Labour (Lab) Total Subcontract (Sub) Total Durables (Dur) Total Plant (Plant)Total Prime Cost (PC)Total Provisional Sum (PS) Total Tools (Tools)10.00%0.00%

Preliminaries

AMobilization790,909.09790,909.0910.00%

BInsurance

CLiaison with authorities

DSign Board

EHording

FSite Office set up

GTelephone / Fax

HWater & Electricity for the works

JSite Supervision870,000.00KSecurity

LHealth and Safety

MScaffolding

NPlants & Tools

PSamples

QGeneral site cleaning, Rubbish skips

RFinal Cleaning

SDe Mobilization

TAs Built documentation

Carried to General Summary Page 1DHS.870,000.000.00.0790,909.090.0790,909.090.00.00.00.00.00.00.00.0TRUE10.00%

&A &P / &N

BILL NO.02G+1 Villa for Mr. Abdul Ghaffar Mohd. Al HashimiContract B.O.Q.OHAtten/OH/Profit on PSPlot No. 376-970, Al Barsha, Dubai&BILL No.2 - MAIN VILLA (CIVIL WORKS)PROFITITEMDESCRIPTIONQTYUNITRATETOTAL (Dhs.)Dhs /SqftResource typeDescriptionUsage /BOQ UnitWastage %Gross usageUnitsResource RateWastage CostUnit CostAmount (Dhs)Prelims Total Materials (Mat) Total Labour (Lab) Total Subcontract (Sub) Total Durables (Dur) Total Plant (Plant)Total Prime Cost (PC)Total Provisional Sum (PS) Total Tools (Tools)10.00%10.00%SITE WORKEarth Works

AShoring & De-watering works1Item0.00Included in Bill No.06 Provisional Sum0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBExcavation & cart away172.000.0172.00m30.00.00.00.00.00.00.0

0.00.00.00.00.0

BSite clearence1Item0.00Included in below Item 0.00.00.00.00.00.00.00.00.00.0TRUE10.00%


0.00.00.00.00.0

General excavationCExcavation for Foundations1,070m321.0022,470.0019.2020,544.000.01,284.0019,260.000.00.00.00.00.0TRUE10.00%

SUBExcavation & cart away1.000.01.00m318.0018.00LABHelper0.100.00.10Hrs12.001.200.00.00.00.00.0

0.00.00.00.00.0

Backfilling with selected excavated materialDBackfill with selected excavated material and wellcompact in layers around foundations and raft slab880m316.0014,080.0014.2012,496.000.01,056.0011,440.000.00.00.00.00.0TRUE10.00%

SUBExcavation & cart away1.000.01.00m313.0013.00LABHelper0.100.00.10Hrs12.001.200.00.00.00.00.0

0.00.00.00.00.0

ECart away surplus excavated material to government specified location (provisional quantity )190m3Included in Bulk Excavation0.00.00.00.00.00.00.00.00.00.0TRUE

0.00.00.00.0

0.00.0DISPOSAL0.00.00.0

Imported fill materialFImported fill material560m386.0048,160.0077.8043,568.0038,304.001,344.000.00.03,920.000.00.00.0TRUE10.00%

MATRoad Base1.100%1.10m360.0066.00MATSalt water / Sweet water20.000%20.00gal0.122.40PLANTBob cat0.100%0.10Hrs50.005.00PLANTRoller compactor0.010%0.01Day200.002.00LABHelper0.200%0.20Hrs12.002.40TOOLSSmall tools0.00%0%0.00%%77.800.00

0.00.00.00.00.0

Anti-termite TreatmentGAnti-termite Treatment990m23.002,970.002.502,475.000.00.02,475.000.00.00.00.00.0TRUE10.00%

SUBAnti termite1.000.01.00m22.502.500.00.00.0

Carried to General Summary Page 187,680.000.00.079,083.000.00.038,304.003,684.0033,175.000.03,920.000.00.00.0TRUE10.87%CONCRETE WORK

SUB STRUCTURE

IN SITU CONCRETEPlain poured concrete - SRC 30/20A50mm thick Blinding70m3347.0024,290.00315.0522,053.6820,785.321,050.000.00.00.00.00.0218.35TRUE10.00%

MATSRC 20/10 ready mix1.002%1.02m3230.00234.60MATTemperature Controll1.002%1.02m320.0020.40MATMobile pump charge1.002%1.02m330.0030.60MATHessain
: : 4 times use20.000%20.00m20.5010.00MATSweet water (curing)11.110%11.11gal0.121.33LABHelper - con placing0.500%0.50Hrs12.006.00LABHelper - con curing0.250%0.25Hrs12.003.00LABMason0.500%0.50Hrs12.006.00TOOLSSmall Tools1.00%0%1.00%%311.933.12

0.00.00.00.00.0

Reinforced Sulphate Resistant Cement Concrete Grade 40 /20BIn Raft slab135m3365.0049,275.00331.7044,779.8237,809.212,025.000.00.04,502.250.00.0443.36TRUE10.00%

MATSRC 40/20 ready mix1.002%1.02m3250.00255.00MATTemp. Controll -ICE1.002%1.02m320.0020.40PLANTMobile pump charge1.002%1.02m330.0030.60MATHessain
: : 4 times use6.670%6.67m20.503.34MATSweet water (curing)11.110%11.11gal0.121.33LABHelper - con placing0.500%0.50Hrs12.006.00LABHelper - con curing0.250%0.25Hrs12.003.00LABMason0.500%0.50Hrs12.006.00PLANTVibrator0.500%0.50Hrs5.502.75TOOLSSmall Tools1.00%0%1.00%%328.423.280.00.00.00.00.0

CIn Column9m3368.003,312.00334.683,012.142,520.61156.600.00.0305.100.00.029.82TRUE10.00%


DIn tie-beam38m3365.0013,870.00331.7012,604.6910,642.59570.000.00.01,267.300.00.0124.80TRUE10.00%


EIn walls22m3365.008,030.00331.707,297.456,161.50330.000.00.0733.700.00.072.25TRUE10.00%


FIn ground floor slab58m3365.0021,170.00331.7019,238.7416,243.96870.000.00.01,934.300.00.0190.48TRUE10.00%


GMass concrete infill in column foundation between tie-beam22m3365.008,030.00331.707,297.456,161.50330.000.00.0733.700.00.072.25TRUE10.00%


HIn Steps2m3365.00730.00331.70663.40560.1430.000.00.066.700.00.06.57TRUE10.00%


JIn planter upstands3m3365.001,095.00331.70995.11840.2045.000.00.0100.050.00.09.85TRUE10.00%


REINFORCEMENTKHigh yield strength deformed bar reinforcement with BS 4449,BS 4461 ,BS4483 and cut and bent to BS 4466 minimum characteristic strength of 460N/mm220,765Kg4.3189,497.153.9181,243.063,114.7512,459.0063,021.780.02,647.540.00.00.0TRUE10.00%

SUBCut and bend T. steel bars1.0000%1.000kg3.0003.000SUBPreperation of BBS1.0000%1.000kg0.0350.035PLANTTransportation1.0000%1.000kg0.018
: Avg. 20 ton. = 350 Dhs. 0.018PLANTCrane 50 ton1.0000%1.000Hrs0.110
: 220 Dhs per hour. Avg. 20 tons per minimum 10 Hrs pay0.110PLANTDiesel
: Avg. 35 gallons per 10 hrs day0%0.000gal9.500.000MATBinding wires0.0150%0.015Kg5.000.075MATWheel spacers0.3000%0.300Nos0.250.075LABHelper0.0200%0.020Hrs12.000.240LABSteel Fixer0.0300%0.030Hrs12.000.3600%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%3.910.0000.0

BRC -A 142 Mesh fabric reinforcement including laps,Fixed horizontally toLGround slab577m213.007,501.0012.207,041.715,296.861,744.850.00.00.00.00.00.0TRUE10.00%

MATBRC mesh A2521.0002%
: Laps assumed 5%1.020m29.0009.180LABHelper0.1400%0.140Hrs10.801.512LABSteel Fixer0.1400%0.140Hrs10.801.5120.00.00.00.0

0.00.00.00.00.0

FORMWORKMTo Sides of Foundations191m227.005,157.0024.104,602.832,265.262,292.000.00.00.00.00.045.57TRUE10.00%

MAT18mm thk marine plywood10%0.00m27.81
: :4 times useFOC0.00MATWhite wood0.0310%0.04m3250.00
: : 4 Tmes use9.35MATWire nails0.140%0.14kg2.500.35MATMould Oil0.040%0.04Ltr4.000.16MATFormwork Sundries1.000%1.00m22.002.00DURSTANDARD props 1.0-1.8m
: 4 props for 1.17m20%0.00Nos0.85
: assumed as 01 week @ 1.00 Dhs. For 1.17m2FOC0.00LABHelper- Make Formwork0.250%0.25Hrs12.003.00LABCarpenter -Make Formwork0.250%0.25Hrs12.003.00LABHelper- Fix & De-shutter0.250%0.25Hrs12.003.00LABCarpenter -Fix and De-shutter0.250%0.25Hrs12.003.00TOOLSSmall Tools1.00%0%1.00%%23.860.240.00.00.00.0

NTo Sides of Column114m233.003,762.0030.373,462.131,582.891,778.400.00.00.00.00.0100.84TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: :4 times use0.00MATWhite wood0.04510%0.05m3250.00
: 4 props for 4.80m20%0.00Nos0.21
: assumed as 01 week @ 1.00 Dhs. For 4.80m20.00DURSTANDARD props 3.2-4.87m
: 4 props for 4.80m20%0.00Nos0.25
: assumed as 01 week @ 1.20 Dhs. For 4.80m20.00DURColumn arm -male
: 4 arms for 4.80m20%0.00Nos0.78
: :assumed as 01 week @ 3.75 Dhs. For 4.80m20.00DURColumn arm -female
: 4 arms for 4.80m20%0.00Nos0.50
: :assumed as 01 week @ 3.75 Dhs. For 4.80m20.00LABHelper- Make Formwork0.400%0.40Hrs12.004.80LABCarpenter -Make Formwork0.400%0.40Hrs12.004.80LABHelper- Fix & De-shutter0.250%0.25Hrs12.003.00LABCarpenter -Fix and De-shutter0.250%0.25Hrs12.003.00TOOLSSmall Tools3.00%0%3.00%%29.490.880.00.0

PTo tie-beams435m228.0012,180.0025.8611,250.545,180.855,742.000.00.00.00.00.0327.69TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 3 props for 1.2m20%0.00Nos1.00
: assumed as 01 week @ 1.20 Dhs. For 1.20m20.00LABHelper- Make Formwork0.300%0.30Hrs12.003.60LABCarpenter -Make Formwork0.300%0.30Hrs12.003.60LABHelper- Fix & De-shutter0.250%0.25Hrs12.003.00LABCarpenter -Fix and De-shutter0.250%0.25Hrs12.003.000.00%0.000.000.00%0.000.000.00%0.000.00TOOLSSmall Tools3.00%0%3.00%%25.110.750.00.0

QTo Sides of Steps8m227.00216.0024.10192.7994.8896.000.00.00.00.00.01.91TRUE10.00%

: 4 props for 1.17m20%0.00Nos0.85
: assumed as 01 week @ 1.00 Dhs. For 1.17m20.00LABHelper- Make Formwork0.250%0.25Hrs12.003.00LABCarpenter -Make Formwork0.250%0.25Hrs12.003.00LABHelper- Fix & De-shutter0.250%0.25Hrs12.003.00LABCarpenter -Fix and De-shutter0.250%0.25Hrs12.003.00TOOLSSmall Tools1.00%0%1.00%%23.860.240.00.00.00.0

RTo Sides of wall152m230.004,560.0027.154,127.392,262.521,824.000.00.00.00.00.040.87TRUE10.00%

: 3 props for 1.2m20%0.00Nos1.00

Carried to General Summary Page 2252,675.150.00.0229,862.920.00.0121,523.0431,342.8563,021.780.012,290.640.00.01,684.62TRUE9.92%

CONCRETE WORK (Cont'd)

SUB STRUCTURE (Cont'd)SUNDRIES

A20mm thick Flexcell Board or other equal andapproved compressible filler between concretesurfaces at expansion joints/construction joints.1Item2,534.002,534.002,304.002,304.001,584.00720.000.00.00.00.00.00.0TRUE10.00%MATFlexcell sheet60.00010%66.000m224.000
: 66 Dhs per sheet= 2.88m21,584.000LABMason30.0000%30.000Hrs12.00360.000LABHelper30.0000%30.000Hrs12.00360.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%2,304.000.0000.00.0

BPointing 20mm wide x 20mm deep with approvedmastic sealant1Item1,518.001,518.001,380.001,380.00660.00720.000.00.00.00.00.00.0TRUE10.00%

MATMastic Sealant60.00010%66.000m10.000660.000LABMason30.0000%30.000Hrs12.00360.000LABHelper30.0000%30.000Hrs12.00360.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%1,380.000.0000.0

Solid Concrete Block work for the substructure wallsC200mm thick Substructure walls171m283.0014,193.0075.0812,837.879,930.872,052.000.00.0855.000.00.00.0TRUE10.00%MAT200 thk solid blocks12.5003%12.875Nos4.10052.788MATSR cement0.0803%0.082bags20.0001.648MATSand0.0203%0.021m370.0001.442MATSweet water1.6003%1.648Gal0.1200.198MATG.I wall ties2.0000%2.000Nos1.002.000LABHelper0.5000%0.500Hrs12.006.000LABMason0.5000%0.500Hrs12.006.000PLANTTransportation1.0000%1.000m25.00
: Avg 900 pcs = 72m2 per 300Dhs5.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%75.080.0000.00.0

Substructure waterproofing worksD1000 gauge protection layer below sub-structure985m24.003,940.003.203,152.001,970.001,182.000.00.00.00.00.00.0TRUE10.00%

MATPolythene1.000%1.00m22.002.00LABHelper0.100%0.10Hrs12.001.200.00.0

ETwo coats of Bitumen emulsion paint for the horizontal & vertical faces of of substructure1220m26.007,320.005.006,100.000.00.06,100.000.00.00.00.00.0TRUE10.00%

SUBBitumen emulsion paint1.000%1.00m25.005.000.00.00.0

FVertical Faces to be protected with one layer of fibre board650m26.003,900.005.003,250.000.00.03,250.000.00.00.00.00.0TRUE10.00%

SUBFlexcel sheets1.000%1.00m25.005.000.00.00.0

Swimming Pool

GSingle Layer PVC menmrane 2.2mm thk with damage indicating signal layer, double seam weld to allow pressure testing140m250.007,000.0045.006,300.000.00.06,300.000.00.00.00.00.0TRUE10.00%


H320mm wide 2.3mm thk PVC water stop W435m259.009,065.00235.008,225.000.00.08,225.000.00.00.00.00.0TRUE10.00%

SUB1.000%1.00m2235.00235.000.00.00.0

JSlip membrane superior needle punched nonwoven geotextile specific weight 370g/3 virging polypropylene for vertical & horizontal areas140m26.00840.005.00700.000.00.0700.000.00.00.00.00.0TRUE10.00%


KFlexible re-injectable PVC hose system 19mm nominal outside diameter , 6mm nominal inside diameter, complete with all junctions35m44.001,540.0040.001,400.000.00.01,400.000.00.00.00.00.0TRUE10.00%

SUB1.000%1.00m240.0040.000.00.00.0

Carried to General Summary Page 351,850.000.00.045,648.870.00.014,144.874,674.0025,975.000.0855.000.00.00.0TRUE13.58%

CONCRETE WORK (Cont'd)SUPER STRUCTUREReinforced Ordinary Portland Cement Concrete Grade 40 /20AIn Columns30m3353.0010,590.00320.529,615.608,253.60378.000.00.0984.000.00.00.0TRUE10.00%

MATOPC 40/20 ready mix1.002%1.02m3245.00249.90MATTemp. Controll -ICE1.002%1.02m320.0020.40PLANTMobile pump charge1.002%1.02m330.0030.60MATHessain

BIn solid slab, 250mm thick316m3352.00111,232.00320.37101,236.3586,889.953,981.600.00.010,364.800.00.00.0TRUE10.00%


CIn Beams8m3352.002,816.00320.372,562.952,199.75100.800.00.0262.400.00.00.0TRUE10.00%


DIn Walls12m3352.004,224.00320.373,844.423,299.62151.200.00.0393.600.00.00.0TRUE10.00%


EIn planter boxes& upstand3m3352.001,056.00320.37961.10824.9037.800.00.098.400.00.00.0TRUE10.00%


FIn parapet walls82m3352.0028,864.00320.3726,270.1922,547.391,033.200.00.02,689.600.00.00.0TRUE10.00%


GIn Staircase 5m3352.001,760.00320.371,601.841,374.8463.000.00.0164.000.00.00.0TRUE10.00%


HIn stiffner beams3m3352.001,056.00320.37961.10824.9037.800.00.098.400.00.00.0TRUE10.00%


JIn stiffner columns3m3353.001,059.00320.52961.56825.3637.800.00.098.400.00.00.0TRUE10.00%


REINFORCEMENTKHigh yield bar reinforcement with minimum characteristic strength of 460N/mm244,490kg4.31191,751.903.91174,067.136,673.5026,694.00135,027.150.05,672.480.00.00.0TRUE10.00%


FORMWORKLTo sides of columns403m237.0014,911.0033.8713,650.235,998.667,254.000.00.00.00.00.0397.58TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 4 props for 4.80m20%0.00Nos0.21
: 4 props for 4.80m20%0.00Nos0.25
: 4 arms for 4.80m20%0.00Nos0.78
: 4 arms for 4.80m20%0.00Nos0.50

MTo sides and soffits of solid slabs1290m227.0034,830.0024.6831,835.6513,880.4017,028.000.00.00.00.00.0927.25TRUE10.00%

: : 4 Tmes use8.25MATWire nails0.140%0.14kg2.500.35MATMould Oil0.040%0.04Ltr4.000.16MATFormwork Sundries1.000%1.00m22.002.00DURFalse work- CUP LOCK system0%0.00m214.00
: assumed as 02 week @ 7.00 Dhs.0.00LABHelper- Make Formwork0.300%0.30Hrs12.003.60LABCarpenter -Make Formwork0.300%0.30Hrs12.003.60LABHelper- Fix & De-shutter0.250%0.25Hrs12.003.00LABCarpenter -Fix and De-shutter0.250%0.25Hrs12.003.000.00%0.000.000.00%0.000.000.00%0.000.00TOOLSSmall Tools3.00%0%3.00%%23.960.720.0

NTo sides and soffits of beams55m224.001,320.0022.161,218.54655.05528.000.00.00.00.00.035.49TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 2 props for 6.00m20%0.00Nos0.33
: 2 props for 6.00m20%0.00Nos0.40
: assumed as 02 week @ 1.20 Dhs. For 6.00m20.00DURSolders
: 2 Solders for 6.00m20%0.00Nos1.39
: :assumed as 02 week @ 4.18 Dhs. For 6.00m20.00DURBeams
: 2 Beams for 6.00m20%0.00Nos0.72
: :assumed as 02 weeks @ 2.15 Dhs. For 6.00m20.00LABCarpenter -Make Formwork0.300%0.30Hrs12.003.60LABHelper- Fix & De-shutter0.250%0.25Hrs12.003.00LABCarpenter -Fix and De-shutter0.250%0.25Hrs12.003.000.00%0.000.00TOOLSSmall Tools3.00%0%3.00%%21.510.650.00.0

PTo sides of walls115m235.004,025.0031.403,610.951,711.781,794.000.00.00.00.00.0105.17TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 3 props for 1.2m20%0.00Nos1.00
: assumed as 01 week @ 1.20 Dhs. For 1.20m20.00LABHelper- Make Formwork0.400%0.40Hrs12.004.80LABCarpenter -Make Formwork0.400%0.40Hrs12.004.80LABHelper- Fix & De-shutter0.250%0.25Hrs12.003.00LABCarpenter -Fix and De-shutter0.250%0.25Hrs12.003.00TOOLSSmall Tools3.00%0%3.00%%30.490.910.00.0

RTo sides of planter box & upstand15m235.00525.0031.40470.99223.28234.000.00.00.00.00.013.72TRUE10.00%

: 2 props for 6.00m20%0.00Nos0.33
: 2 props for 6.00m20%0.00Nos0.40
: 2 Beams for 6.00m20%0.00Nos0.72
: :assumed as 02 weeks @ 2.15 Dhs. For 6.00m20.00LABHelper- Make Formwork0.400%0.40Hrs12.004.80LABCarpenter -Make Formwork0.400%0.40Hrs12.004.80LABHelper- Fix & De-shutter0.250%0.25Hrs12.003.00LABCarpenter -Fix and De-shutter0.250%0.25Hrs12.003.00TOOLSSmall Tools3.00%0%3.00%%30.490.910.0

STo sides of parapet wall702m235.0024,570.0031.4022,042.4810,449.2710,951.200.00.00.00.00.0642.01TRUE10.00%

: 2 props for 6.00m20%0.00Nos0.33
: 2 props for 6.00m20%0.00Nos0.40
: 2 Beams for 6.00m20%0.00Nos0.72

TTo Sloping soffits of staircase and landing26m227.00702.0024.68641.65279.76343.200.00.00.00.00.018.69TRUE10.00%


UTo stiffner beams beams30m224.00720.0022.16664.66357.30288.000.00.00.00.00.019.36TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 2 props for 6.00m20%0.00Nos0.33
: 2 props for 6.00m20%0.00Nos0.40
: 2 Beams for 6.00m20%0.00Nos0.72

VTo stiffner beams columns30m237.001,110.0033.871,016.15446.55540.000.00.00.00.00.029.60TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 4 props for 4.80m20%0.00Nos0.21
: 4 props for 4.80m20%0.00Nos0.25
: 4 arms for 4.80m20%0.00Nos0.78
: 4 arms for 4.80m20%0.00Nos0.50

Carried to General Summary Page 4437,121.900.00.0397,233.550.00.0167,715.8571,475.60135,027.150.020,826.080.00.02,188.87TRUE10.04%

CONCRETE WORK (Cont'd)SUPER STRUCTURE(Cont'd)

Insitu concrete lintel including formwork, reinforcementA100 x 200 mm lintels22m52.001,144.0047.511,045.30268.12332.64396.000.033.770.00.014.77TRUE10.00%

: : 4 times use0.130%0.13m20.500.07MATSweet water (curing)0.220%0.22gal0.120.03LABHelper - con placing0.020%0.02Hrs12.000.24LABHelper - con curing0.020%0.02Hrs12.000.24LABMason0.020%0.02Hrs12.000.24PLANTVibrator0.020%0.02Hrs5.500.11TOOLSSmall Tools3.00%0%3.00%%7.410.22

: 220 Dhs per hour. Avg. 20 tons per minimum 10 Hrs pay0.660PLANTDiesel0.000
: Avg. 35 gallons per 10 hrs day0%0.000gal9.500.000MATBinding wires0.0900%0.090Kg5.000.450MATWheel spacers1.8000%1.800Nos0.250.450LABHelper0.2000%0.200Hrs12.002.400LABSteel Fixer0.2000%0.200Hrs12.002.4000.0000%0.0000.0000.0000%0.0000.0000.0000%0.0000.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%24.470.000

: assumed as 02 week @ 7.00 Dhs.0.00LABHelper- Make Formwork0.200%0.20Hrs12.002.40LABCarpenter -Make Formwork0.200%0.20Hrs12.002.40LABHelper- Fix & De-shutter0.200%0.20Hrs12.002.40LABCarpenter -Fix and De-shutter0.200%0.20Hrs12.002.400.00%0.000.000.00%0.000.000.00%0.000.00TOOLSSmall Tools3.00%0%3.00%%14.960.45

0.00.00.00.0

B200 x 200 mm lintels58m96.005,568.0087.325,064.611,258.181,475.522,088.000.0178.060.00.064.85TRUE10.00%




0.00.00.0

C200 x 250 mm lintels37m79.002,923.0071.742,654.49781.85665.561,122.950.067.530.00.016.61TRUE10.00%MATOPC 40/20 ready mix0.0510%0.06m3245.0013.48MATTemp. Controll -ICE10%0.00m320.000.00PLANTMobile pump charge10%0.00m330.000.00MATHessain
: : 4 times use0.330%0.33m20.500.17MATSweet water (curing)0.560%0.56gal0.120.07LABHelper - con placing0.060%0.06Hrs12.000.75LABHelper - con curing0.030%0.03Hrs12.000.30LABMason0.060%0.06Hrs12.000.75PLANTVibrator0.100%0.10Hrs5.500.550.00%0.000.000.000.00.00%0.000.000.000.00.00%0.000.000.000.00.00%0.000.000.000.00%0.0000.0000.000SUBCut and bend T. steel bars10.0000%10.000kg3.00030.000SUBPreperation of BBS10.0000%10.000kg0.0350.350PLANTTransportation10.0000%10.000kg0.018
: Avg. 20 ton. = 350 Dhs. 0.175PLANTCrane 50 ton10.0000%10.000kg0.110
: Avg. 35 gallons per 10 hrs day0%0.000gal9.500.000MATBinding wires0.2060%0.206Kg5.001.029MATWheel spacers4.1180%4.118Nos0.251.029LABHelper0.2750%0.275Hrs12.003.294LABSteel Fixer0.2750%0.275Hrs12.003.2940.00%0.0000.000.0000.00%0.0000.000.0000.00%0.0000.000.0000.00%0.0000.000.0000.00.00MAT18mm thk marine plywood30%0.00m27.81

0.00.00.00.0

DMachine foundations at roof floor1Item3,019.003,019.002,744.892,744.891,166.66808.00600.000.0117.800.00.052.43TRUE10.00%MATOPC 40/20 ready mix2.0010%2.20m3270.00594.00MATTemp. Controll -ICE2.0010%2.20m320.0044.00PLANTMobile pump charge2.0010%2.20m330.0066.00MATHessain


MAT18mm thk marine plywood20.0030%26.00m27.81

0.00.00.00.00.0

EExtra Over to the concrte works allow for concrete parapet projections, window projections, etc.1Item9,895.509,895.508,995.918,995.918,995.910.00.00.00.00.00.00.0TRUE10.00%

MATMat1.000%1.00m38,995.918,995.910.00.00.00.0

Carried to General Summary Page 522,549.500.00.020,505.210.00.012,470.723,281.724,206.950.0397.160.00.0148.66TRUE9.97%

MASONRY WORKS

Masonry Block wallsA250mm block work, External Thermal block walls612m2115.0070,380.00104.6364,030.9253,626.927,344.000.00.03,060.000.00.00.0TRUE10.00%MAT250 thk Insulated blocks12.5003%12.875Nos5.60072.100MATOP cement0.0403%0.041bags18.5000.762MATSand0.0103%0.010m370.0000.721MATSweet water1.8003%1.854Gal0.1200.222MATG.I wall ties2.0000%2.000Nos1.002.000MATG.I Block mesh3.0003%3.090m3.009.270MATInsulation board 20mm thk0.3000%0.300m28.502.550LABHelper0.5000%0.500Hrs12.006.000LABMason0.5000%0.500Hrs12.006.000PLANTTransportation1.0000%1.000m25.00
: Avg 900 pcs = 72m2 per 300Dhs5.0000%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%104.630.0000.00.0

B200mm thick; Internal Hollow block walls723m279.0057,117.0072.0952,123.7430,231.4417,352.000.00.03,022.140.00.01,518.17TRUE10.00%MAT200 thk hollow blocks12.5003%12.875Nos2.60033.475MATOP cement0.0803%0.082bags18.5001.524MATSand0.0203%0.021m370.0001.442MATSweet water1.8003%1.854Gal0.1200.222MATG.I wall ties2.0000%2.000Nos1.002.000MATG.I Block mesh3.0005%3.150m1.003.150LABHelper1.0000%1.000Hrs12.0012.000LABMason1.0000%1.000Hrs12.0012.000PLANTTransportation1.0000%1.000m24.18
: Avg 900 pcs = 72m2 per 300Dhs4.1800%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools3%0%0.030%69.992.1000.00.0

C100mm thick; Internal walls296m270.0020,720.0063.6318,835.529,945.637,104.000.00.01,237.280.00.0548.61TRUE10.00%MAT100 thk hollow blocks12.5003%12.875Nos2.20028.325MATOP cement0.0403%0.041bags18.5000.762MATSand0.0103%0.010m370.0000.721MATSweet water1.5003%1.545Gal0.1200.185MATG.I wall ties2.0000%2.000Nos1.002.000MATG.I Block mesh3.0005%3.150m0.511.607LABHelper1.0000%1.000Hrs12.0012.000LABMason1.0000%1.000Hrs12.0012.000PLANTTransportation1.0000%1.000m24.18
: Avg 900 pcs = 72m2 per 300Dhs4.1800%0.0000.000.0000%0.0000.000TOOLSSmall Tools3%0%0.030%61.781.8530.00.0

DDamp proof course, under blockwalls, internal and external walls590.00m10.005,900.008.885,239.132,962.542,124.000.00.00.00.00.0152.60TRUE10.00%MATMax 250 mm thk damp proof1.0003%1.030m2.0002.060MATBitumen paint0.2503%0.258ltr10.0002.575MAT1000g Polythene1.0003%1.030m0.3750.386LABHelper0.1500%0.150Hrs12.001.800LABMason0.1500%0.150Hrs12.001.8000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools3%0%0.030%8.620.259

Carried to General Summary Page 6154,117.000.00.0140,229.310.00.096,766.5233,924.000.00.07,319.420.00.02,219.37TRUE9.90%

THERMAL & MOISTURE PROTECTION

Wet area waterproofingAToilets & Balconies343m231.0010,633.0028.009,604.000.00.09,604.000.00.00.00.00.0TRUE10.00%

SUBBeam1.0000%1.000m228.00028.000.00.00.0

Roof WaterproofingBLight weight concrete laid to slope 562m221.0011,802.0019.2510,818.506,491.10674.403,653.000.00.00.00.00.0TRUE10.00%SUBFoam concrete1.0000%1.000m26.5006.500MATOP cement0.7000%0.700bags16.50011.550LABHelper0.1000%0.100Hrs12.001.200TOOLSSmall Tools0%0%0.000%19.250.0000.00.0

CTorch applied 4mm thk waterproofing membrane562m250.0028,100.0045.0025,290.000.00.025,290.000.00.00.00.00.0TRUE10.00%

SUBSub1.000%1.00m245.0045.000.00.00.0

DTorch applied 4mm thk waterproofing membrane skirting170m233.005,610.0030.005,100.000.00.05,100.000.00.00.00.00.0TRUE10.00%

SUBSub1.000%1.00m230.0030.000.00.00.0

eE20 mm thk cement sand mortar562m229.0016,298.0026.8115,069.7710,584.454,046.400.00.00.00.00.0438.93TRUE10.00%MATOP Cement0.5255%0.551Bags18.5010.198MATSand0.1135%0.118m370.0008.269MATSweet water2.9105%3.056gal0.1200.367LABHelper0.300%0.300Hrs12.003.600LABMason0.300%0.300Hrs12.003.600TOOLSSmall Tools3%0%0.030%26.030.7810.00.0

eFNon-weven polypropylene mesh562m28.004,496.007.003,934.000.00.03,934.000.00.00.00.00.0TRUE10.00%SUBSub1.000%1.00m27.007.000.0

0.0

GPolystyerene rigid insulation562m229.0016,298.0026.0014,612.000.00.014,612.000.00.00.00.00.0TRUE10.00%SUBBeam1.0000%1.000m226.00026.000SUBWestern0.0000%0.000m235.0000.00.00.0

H50mm high density extruded562m229.0016,298.0026.0014,612.000.00.014,612.000.00.00.00.00.0TRUE10.00%SUBBeam1.0000%1.000m226.00026.000SUBWestern0.0000%0.000m235.0000.00.00.0

J300x300x30mm White cement tiles562m255.0030,910.0050.4028,324.8022,255.206,069.600.00.00.00.00.00.0TRUE10.00%MATTerrazzo tiles 300x3001.0000%1.000m227.00027.00MATMastic sealant1.0000%1.000m27.207.20MATBacker rod1.0000%1.000m25.405.40LABHelper0.5000%0.500Hrs10.805.40LABMason0.5000%0.500Hrs10.805.400.00.00.0

KDressing around pipes & Natural gravel4m250.00200.0045.00180.000.00.0180.000.00.00.00.00.0TRUE10.00%

SUBSub1.000%1.00m245.0045.000.00.00.0

LThermal Insulation for super structure as per DM regulations1LS13,200.0013,200.0012,000.0012,000.008,000.004,000.000.00.00.00.00.00.0TRUE10.00%

MATInsulation1.000%1.00LS8,000.008,000.00LABlabour1.000%1.00LS4,000.004,000.000.00.0

Carried to General Summary Page 7153,845.000.00.00.00.018.980.1519.150.012,531.100.024,606.93139,545.070.00.047,330.7514,790.4076,985.000.00.00.00.0438.93TRUE10.25%

NON STRUCTURAL METAL WORK

Wrought Iron Railing

AWrought railing for balcony 24m0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBCast Aluminium Ind.0.00%0.0m750.000.0rSUBmetalic Equip0.00%0.0m900.000.0SUBDFDF0.00%0.0m150.000.00.0

BStaircase Handrailing13mIncluded in the 0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBCast Aluminium Ind.0.00%0.0m750.000.0rSUBDFDF0.00%0.0m150.000.00.00.0Bill No.06 CVoid area railing2mProvisional Sum0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBCast Aluminium Ind.0.00%0.0m250.000.0rSUBDFDF0.00%0.0m150.000.00.00.0

DG.I. Powder coated Cat ladder1.00Nos.

Carried to General Summary Page 80.00.00.00.00.00.00.00.00.00.00.00.00.00.0TRUEERROR:#DIV/0!

WOOD WORK

AWooden pergola as shown on drawing : Overall size; 6.025x2.70 m1ItemNot Applicable0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0%0.0m21,120.000.00.00.00.0

BWooden Trellis, stained and varnished finish: Overall size; 14.20x2.50m1ItemNot Applicable0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0%0.0Item38,500.000.00.00.00.0

WARDROBES ( Excluding Ironmongeries, covered under Provisional Sum)Int. white melamine finish & Ext. Mahogany finishCFor Changing Room - 1.225x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item4,150.000.00.00.00.0

DFor Maid's Room - 1.60x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item5,410.000.00.00.00.0

EFor Guest Room - 3.34x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item11,670.000.00.00.00.0

FFor Guest Room - 2.10x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item7,100.000.00.00.00.0

GFor Guest Room - 1.00x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item3,720.000.00.00.00.0

HMaster bed room - 4.10x2.60x0.60 m2No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item13,860.000.00.00.00.0

JMaster bed room - 2.30x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item7,775.000.00.00.00.0

KMaster bed room - 5.17x2.60x0.60 m1No0.00Included in the 0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item17,500.000.00.00.00.0Bill No.06 LMaster bed room - 4.10x2.60x0.60 m1No0.00Provisional Sum0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item13,890.000.00.00.00.0

MMaster bed room - 2.30x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item7,775.000.00.00.00.0

NBed room 2 Dressing- 2.40x2.60x0.60 m2No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item8,115.000.00.00.00.0

OBed room 2 Dressing- 2.80x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item9,465.000.00.00.00.0

PBed room 3 Dressing- 2.30x2.60x0.60 m2No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item7,775.000.00.00.00.0

QBed room 3 Dressing- 2.50x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item8,450.000.00.00.00.0

RBed room 4 Dressing- 4.00x2.60x0.60 m1No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item13,520.000.00.00.00.0

SBed room 4 Dressing- 2.50x2.60x0.60 m2No0.000.00.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0Item2,450.000.00.00.00.0


WODD WORK./

KITCHEN CABINET ( Excluding Ironmongeries, cever under Provisional Sum)Int. white plastic laminated finish & pvc lipping Ext. stained wood veneer finish

AKitchen base Unite + Wall units1LS0.00Included in the 0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBBase unit - 2.50x0.90x0.60mm0.00%0.0Item2,925.000.0SUBWall unit - 2.50x0.90x0.30mm0.00%0.0Item2,475.000.0SUBBase unit - 4.50x0.90x0.60mm0.00%0.0Item5,265.000.0SUBWall unit - 3.00x0.90x0.30mm0.00%0.0Item2,970.000.0Bill No.06 SUBdrawer unit - 1.50x0.90x0.60mm0.00%0.0Item1,800.000.0Provisional SumSUBWall unit - 1.50x0.90x0.30mm0.00%0.0Item1,485.000.0SUBMarble tops0.00%0.0Item680.000.0SUBSplash back0.00%0.0Item110.000.0

0.00.00.0Bill No.06 Provisional SumPANTRY UNIT ( Excluding Ironmongeries, cever under Provisional Sum)Stained wood veneer finishGPantry Base unit + Wall Units1LS0.000.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBBase unit - 3.20x0.50x0.70mm0.00%0.0Item2,080.000.0SUBBase unit - 2.40x0.50x0.70mm0.00%0.0Item1,560.000.0SUBwall unit - 3.20x0.40x0.30mm0.00%0.0Item1,400.000.0SUBwall unit - 2.40x0.40x0.30mm0.00%0.0Item1,056.000.0SUBMarble tops0.00%0.0Item680.000.0SUBSplash back0.00%0.0Item110.000.00.00.0


DOORS AND WINDOWS

TIMBER DOORS ( Excluding Ironmongeries, cever under Provisional Sum)

AType - D1, Single leaf Timber door1No0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0No2,200.000.00.00%0.0No0.00.00.00.0

BType D2, Single leaf Timber door8No0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0No2,200.000.00.00%0.0No0.00.00.00.0

CType D3, Single leaf Timber door2No0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0No2,150.000.00.00%0.0No0.00.00.00.0

DType D4, Single leaf Timber door9NoIncluded in the 0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0No2,100.000.00.00%0.0No0.00.00.00.0Bill No.06 EType D5, Double leaf 2hrs fire rated Timber door1NoProvisional Sum0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0No5,500.000.00.00%0.0No0.00.00.00.0

FType D6, Single leaf 2hrs fire rated Timber door with wired vision panel6No0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0No4,000.000.00.00%0.0No0.00.00.00.0

GType D7, Double leaf 2hrs fire rated Timber door with wired vision panel1No0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBDFDF0.00%0.0No6,500.000.00.00%0.0No0.00.00.00.0


FINISHESINTERNAL FINISHESINTERNAL BACKGROUNDS

A50mm thick cement sand screed to receive final floor finishes1140m228.0031,920.0025.7429,345.1110,706.4017,784.000.00.00.00.00.0854.71TRUE10.00%MATOP Cement0.2425%0.254Bags18.504.701MATSand0.0215%0.022m370.0001.544MATG.I Corner mesh0.2235%0.234m3.0000.702MATG.I Plaster mesh0.955%0.992m1.501.488MATG.I Angle bead0.2235%0.234m1.000.234MATG.I Plaster stop0.2005%0.210m1.400.294MATConcrete nails4.5005%4.725kg0.050.236MATSweet water1.6000%1.600gal0.120.192LABHelper - Fix accessories0.2500%0.250Hrs12.003.000LABMason - Fix accessories0.2500%0.250Hrs12.003.000LABHelper - Rush and plaster0.4000%0.400Hrs12.004.800LABMason - Rush and plaster0.4000%0.400Hrs12.004.8000%0.0000.000TOOLSSmall Tools3%0%0.030%24.990.7500.00.0

B15mm thick cement and sand plaster to the internal walls2966m228.0083,048.0025.7476,348.7627,855.4146,269.600.00.00.00.00.02,223.75TRUE10.00%MATOP Cement0.2425%0.254Bags18.504.701MATSand0.0215%0.022m370.0001.544MATG.I Corner mesh0.2235%0.234m3.0000.702MATG.I Plaster mesh0.955%0.992m1.501.488MATG.I Angle bead0.2235%0.234m1.000.234MATG.I Plaster stop0.2005%0.210m1.400.294MATConcrete nails4.5005%4.725kg0.050.236MATSweet water1.6000%1.600gal0.120.192LABHelper - Fix accessories0.2500%0.250Hrs12.003.000LABMason - Fix accessories0.2500%0.250Hrs12.003.000LABHelper - Rush and plaster0.4000%0.400Hrs12.004.800LABMason - Rush and plaster0.4000%0.400Hrs12.004.8000%0.0000.000TOOLSSmall Tools3%0%0.030%24.990.7500.00.0

C15mm th cement sand plaster to soffit of the slabs1290m231.0039,990.0028.1836,354.5310,527.6624,768.000.00.00.00.00.01,058.87TRUE10.00%MATOP Cement0.2425%0.254Bags18.504.701MATSand0.0215%0.022m370.0001.544MATG.I Corner mesh5%0.000m3.0000.000MATG.I Plaster mesh0.955%0.992m1.501.488MATG.I Angle bead5%0.000m1.000.000MATG.I Plaster stop5%0.000m1.400.000MATConcrete nails4.5005%4.725kg0.050.236MATSweet water1.6000%1.600gal0.120.192LABHelper - Fix accessories0.3000%0.300Hrs12.003.600LABMason - Fix accessories0.3000%0.300Hrs12.003.600LABHelper - Rush and plaster0.5000%0.500Hrs12.006.000LABMason - Rush and plaster0.5000%0.500Hrs12.006.0000%0.0000.000TOOLSSmall Tools3%0%0.030%27.360.8210.00.0

FLOOR FINISHDMarble & Granite combination on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Marble / Granite) - MR / GR126.00m2565.0014,690.00514.0013,364.00312.0026.001,040.000.026.0011,934.000.026.00TRUE10.00%PCGranite/Marble 1.0002%1.020m2450.00459.000SUBPC-SUB1.0000%1.000m240.00040.000MATPC-MAT1.000%1.000m212.0012.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

ESupply and fixing of to 20mm thick Granite, cut to size, laid in matching colours form geometrical pattern on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Granite) - GR1242.00m2565.00136,730.00514.00124,388.002,904.00242.009,680.000.0242.00111,078.000.0242.00TRUE10.00%PCGranite/Marble 1.0002%1.020m2450.00459.000SUBPC-SUB1.0000%1.000m240.00040.000MATPC-MAT1.000%1.000m212.0012.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

0%0.0000.000

FSupply and fixing of to 20mm thick Marble, cut to size, laid in matching colours form geometrical pattern on floor (Allow a PC rate of - Dhs. 450/m2 for supply of Marble) - MR119.00m2565.0010,735.00514.009,766.00228.0019.00760.000.019.008,721.000.019.00TRUE10.00%PCGranite/Marble 1.0002%1.020m2450.00459.000SUBPC-SUB1.0000%1.000m240.00040.000MATPC-MAT1.000%1.000m212.0012.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

GSupply and fixing of 200x200x7mm unglazed ceramic tile with matching colour epoxy grout. (Allow a PC rate of - Dhs. 50/m2 for supply of Ceramic) - CT-194.00m2108.0010,152.0098.509,259.001,128.0094.002,820.000.094.005,029.000.094.00TRUE10.00%PCSupply of Ceramic; 200x2001.0007%1.070m250.0053.500SUBPC-SUB1.0000%1.000m230.00030.000MATPC-MAT1.000%1.000m212.0012.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

TOOLSSmall Tools0%0%0.000%98.500.000

HSupply and fixing of 300x300/400x400x8mm unglazed ceramic tile (heavy Duty) with matching colour epoxy grout. (Allow a PC rate of - Dhs. 60/m2 for supply of Ceramic) - CT-3710.00m2120.0085,200.00109.2077,532.008,520.00710.0021,300.000.0710.0045,582.000.0710.00TRUE10.00%PCSupply of Ceramic; 200x2001.0007%1.070m260.0064.200SUBPC-SUB1.0000%1.000m230.00030.000MATPC-MAT1.000%1.000m212.0012.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000


JSupply and installation of wooden floor. (Allow a PC rate of - Dhs. 400/m2 for supply & Installation of wooden floor including wastage) - WD-422.00m2440.009,680.00400.008,800.000.00.00.00.00.08,800.000.00.0TRUE10.00%PCwooden floor1.0000%1.000m2400.00400.0000%0.0000.000


KGranite Tread & Riser to the main staircase. (Allow a PC rate of Dhs. 450/= per Rm )41.00m572.0023,452.00520.1221,324.92414.920.02,460.000.00.018,450.000.00.0TRUE10.00%PCTerrazzo tiles1.0000%1.000m450.00450.000MATTile Glue0.5000%0.500bags18.0009.000MATColour pigmant0.250%0.250kg2.000.500MATcotton waste0.1500%0.150kg3.400.510MATTile spacers2.5000%2.500Nos0.020.050MATWater0.5000%0.500Gal0.120.060SUBHelper - Tiling and grouting1.0000%1.000M60.0060.000

0%0.0000.000TOOLSSmall Tools0%0%0.000%520.120.000

LGranite tiles to the landing of the staircase. (Allow a PC rate of Dhs. 450/m2 for supply of granite)7.00m2565.003,955.00514.003,598.0084.007.00280.000.07.003,213.000.07.00TRUE10.00%PCTerrazzo tiles1.0002%1.020m2450.00459.000SUBPC-SUB1.0000%1.000m240.00040.000MATPC-MAT1.000%1.000m212.0012.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.000

0%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000


Carried to General Summary Page 12449,552.000.00.0410,080.320.00.062,680.3889,919.6038,340.000.01,098.00212,807.000.05,235.33TRUE9.63%FINISHES../INTERNAL FINISHES/WALL FINISHASupply and fixing of 200x200/ 200x300x6 mm glazed ceramic tile matching with epoxy grout. (PC rate for supply - Dhs. 50/m2) CT-2376.00m2108.0040,608.0098.5037,036.004,512.00376.0011,280.000.0376.0020,116.000.0376.00TRUE10.00%PCSupply of Ceramic; 200x2001.0007%1.070m250.0053.500SUBPC-SUB1.0000%1.000m230.00030.000MATPC-MAT1.000%1.000m212.0012.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

0%0.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%98.500.000

BSupply and fixing of 25x25mm glass mosaic tile fixed with adhesive on smooth sand plaster. (PC rate for supply - Dhs. 100/m2). WF-4310.00m2160.0049,600.00145.2045,012.003,162.00310.007,750.000.0310.0033,170.000.0310.00TRUE10.00%PCGlass mosaic1.0007%1.070m2100.00107.000SUBPC-SUB1.0000%1.000m225.00025.000MATPC-MAT1.002%1.020m210.0010.200TOOLSSmall Tools1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

0%0.0000.0000%0.0000.0000%0.0000.000

CSupply and apply Paint finish Paint - Type P1, to the cement sand plastered walls CP-2 (measured seperately).1,113.00m213.0014,469.0012.0013,356.000.00.013,356.000.00.00.00.00.0TRUE10.00%0.000SUBPaint1.0000%1.000m212.0012.000


DSupply and apply Paint finish Paint - Type P3, to the cement sand plastered walls CP-3 (measured seperately).30.00m235.001,050.0032.00960.000.00.0960.000.00.00.00.00.0TRUE10.00%0.000SUBPaint1.0000%1.000m232.0032.000


ESupply and apply the washable emulsion paint -WF2a120.00m215.001,800.0014.001,680.000.00.01,680.000.00.00.00.00.0TRUE10.00%0.000SUBPaint1.0000%1.000m214.0014.000


FSupply and apply the washable emulsion paint (decorative application)-(PC rate for Supply & Apply Dhs. 20/m2)- WF2b522.00m222.0011,484.0020.0010,440.000.00.00.00.00.010,440.000.00.0TRUE10.00%0.000PCPaint1.0000%1.000m220.0020.000


SKIRTING FINISHG100mm high ceramic tile skirting match the floor -(PC rate for supply - Dhs. 15/m) - CT-5313.00m 33.0010,329.0029.759,311.751,565.00313.001,878.000.0313.004,929.750.0313.00TRUE10.00%PCSupply of Porcelain 100mm high skirting1.0005%1.050m15.0015.750SUBPC-SUB1.0000%1.000m26.0006.000MATPC-MAT1.000%1.000m25.005.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

0%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%29.750.000

H10mm thick 100mm high marble skirting to match floor(PC rate for supply - Dhs. 125/m) - MR-319.00m160.003,040.00145.502,764.5095.0019.00190.000.019.002,422.500.019.00TRUE10.00%PCSkirting1.0002%1.020m2125.00127.500SUBPC-SUB1.0000%1.000m210.00010.000MATPC-MAT1.000%1.000m25.005.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.000

0%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

J100mm high wooden (WD3-Beach wood) skirting stained and w/clear polyrethene paint to match Engineer's sample. (PC rate for supply & fix - Dhs. 100/m) - WD-219.00m110.002,090.00100.001,900.000.00.00.00.00.01,900.000.00.0TRUE10.00%PCSkirting1.0000%1.000m2100.00100.0000%0.000m20.0000%0.000m20.0000%0.000m20.0000%0.000m20.0000%0.000m20.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

0%0.0000.0000%0.0000.000

K10mm thick 100mm high granite skirting to the stair matching to the tread and riser (PC rate for supply - Dhs. 100/m) 28.00m135.003,780.00123.003,444.00140.0028.00364.000.028.002,856.000.028.00TRUE10.00%PCSkirting1.0002%1.020m100.00102.000SUBPC-SUB1.0000%1.000m13.00013.000MATPC-MAT1.000%1.000m5.005.000TOOLSPC-TOOLS1.0000%1.000m1.001.000PLANTPC-PLANT1.0000%1.000m1.001.000LABPC-LAB1.0000%1.000m1.001.0000%0.0000.0000%0.0000.0000%0.0000.000

0%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

ThresholdsK100 mm wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply - Dhs. 100/m)9.00m 150.001,350.00136.001,224.0027.009.00270.000.09.00900.000.09.00TRUE10.00%PCSupply of Marble treshold 100mm wide1.0000%1.000m100.00100.000SUBPC-SUB1.0000%1.000m230.00030.000MATPC-MAT1.000%1.000m23.003.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000

0%0.0000.0000%0.0000.0000%0.0000.000TOOLSSmall Tools0%0%0.000%136.000.000

L200mm-300mm Wide; 30mm thick Marble threshold to match with the floor colour (PC rate for supply - Dhs. 200/m)18.00m 262.004,716.00238.004,284.0090.0018.00540.000.018.003,600.000.018.00TRUE10.00%PCSupply of Marble treshold 200mm wide1.0000%1.000m200.00200.000SUBPC-SUB1.0000%1.000m230.00030.000MATPC-MAT1.000%1.000m25.005.000TOOLSPC-TOOLS1.0000%1.000m21.001.000PLANTPC-PLANT1.0000%1.000m21.001.000LABPC-LAB1.0000%1.000m21.001.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.0000%0.0000.000


Carried to General Summary Page 13144,316.000.00.0131,412.250.00.09,591.001,073.0038,268.000.01,073.0080,334.250.01,073.00TRUE9.82%FINISHES../INTERNAL FINISHES/

Ceiling Finishes (Covered under Provisional sum Item)ASupply and fix suspended gypsum board ceiling with painted. Paint type P1. Ceiling Type - SC1360.00m20.000.000.000.00.00.00.00.00.00.00.0TRUE10.00%SUB Gypsumboard 12.5mm thk ceiling0.00%0.000m285.000.000SUBPaint0.00%0.000m212.000.000


BSupply and fix suspended12.5mm thick water resistance gypsum board ceiling with painted. Paint type P2. Ceiling Type - SC2120.00m20.000.000.000.00.00.00.00.00.00.00.0TRUE10.00%SUB Gypsumboard 12.5mm thk ceiling0.00%0.000m285.000.000SUBPaint0.00%0.000m214.000.000


CSupply and fix 600 x 600 mm. Suspended Baked Enamel Aluminium tiles with exposed spline. SC3130.00m20.000.000.000.00.00.00.00.00.00.00.0TRUE10.00%SUBAl tile0.00%0.000m2120.000.0000.000

0%0.0000.000TOOLSSmall Tools0%0%0.000%0.000.000Included in the DSupply and fix suspended12.5mm thick gypsum board ceiling with painted. Paint type P3. Ceiling Type - SC45.00m20.00Bill No.06 Provisional Sum0.000.000.00.00.00.00.00.00.00.0TRUE10.00%SUB Gypsumboard 12.5mm thk ceiling0.00%0.000m285.000.000SUBPaint0.00%0.000m232.000.000


ESupply & fixing of 600X600X6 mm Thk. Suspended Calcium Silicate Vinyl Faced Tile On Exposed Grid - SC624.00m20.000.000.000.00.00.00.00.00.00.00.0TRUE10.00%SUBS / I of Calcium silicate tiles 600x6000.00%0.000m2105.000.0000%0.0000.000


FGypsum Bulk Head 200mm and above272.00m0.000.000.000.00.00.00.00.00.00.00.0TRUE10.00%SUB Gypsumboard 12.5mm thk ceiling0.00%0.000m285.000.000SUBPaint0.0000%0.000m214.000.000


GGypsum Bulk Head (50mm)181.00m0.000.000.000.00.00.00.00.00.00.00.0TRUE10.00%SUB Gypsumboard 12.5mm thk ceiling0.00%0.000m275.000.000SUBPaint0.0000%0.000m214.000.000


HGypsum Decorative Cornice137.00m0.000.000.000.00.00.00.00.00.00.00.0TRUE10.00%SUB Gypsumboard 12.5mm thk ceiling0.00%0.000m250.000.000SUBPaint0.0000%0.000m214.000.000


JSupply and apply the paint type of the paint Type P2.- to cement sand plaster(measured seperately) CP-221.00m215.00315.0014.00294.000.00.0294.000.00.00.00.00.0TRUE10.00%0.000SUBPaint1.0000%1.000m214.0014.000


KSupply and apply the paint type of the paint Type P1.- to cement sand plaster (measured seperately) CP-1375.00m213.004,875.0012.004,500.000.00.04,500.000.00.00.00.00.0TRUE10.00%0.000SUBPaint1.0000%1.000m212.0012.000


Carried to General Summary Page 145,190.000.00.04,794.000.00.00.00.04,794.000.00.00.00.00.0TRUE8.26%

EXTERNAL FINISHES

BACKGROUNDSWallsA20mm thick Cement and sand plaster to external walls1200m234.0040,800.0030.8937,067.5013,523.8722,464.000.00.00.00.00.01,079.64TRUE10.00%MATOP Cement0.2905%0.305Bags18.505.641MATSand0.0255%0.026m370.0001.852MATG.I Corner mesh0.2685%0.281m3.0000.843MATG.I Plaster mesh1.135%1.191m1.501.786MATG.I Angle bead0.2685%0.281m1.000.281MATG.I Plaster stop0.2405%0.252m1.400.353MATConcrete nails5.4005%5.670kg0.050.284MATSweet water1.9200%1.920gal0.120.230LABHelper - Fix accessories0.3000%0.300Hrs12.003.600LABMason - Fix accessories0.3000%0.300Hrs12.003.600including returns, reveals of openings or recesses ; toLABHelper - Rush and plaster0.4800%0.480Hrs12.005.760LABMason - Rush and plaster0.4800%0.480Hrs12.005.7600%0.0000.000TOOLSSmall Tools3%0%0.030%29.990.9000.00.0

BExtra Over to the extrenal plaster, plaster grooves 1Item51,975.0051,975.0047,250.0047,250.000.00.00.00.00.047,250.000.00.0TRUE10.00%

PCitem1,350.000%1,350.00m35.0047,250.00

0.00.0

FINISHESCEF 3 - Stone rendering exterior wall finish. (PC rate for Dhs. 100/m2 for Supply and apply of Stone rendering including 20mm x 4mm Horizontal & Vertical grooves)429m2110.0047,190.00100.0042,900.000.00.00.00.00.042,900.000.00.0TRUE10.00%

PCCaparol1.000%1.00m2100.00100.00

0.00.0

DEF 5 - Epoxy Paint Finish to the plastered walls726m239.0028,314.0035.0025,410.000.00.025,410.000.00.00.00.00.0TRUE10.00%

SUBEpoxy paint1.000%1.00m235.0035.00

0.00.0

EExtra Over for the EF-6 (Epoxy paint finish/ Paint Type 3) for the parapet top detail, projections, etc.1Item5,500.005,500.005,000.005,000.000.00.05,000.000.00.00.00.00.0TRUE10.00%

SUBEpoxy paint50.000%50.00m2100.005,000.00

0.00.0

FEF 7 - Supply and fixing of 20mmthick marble cladding rubble finish as per the elevation details.(PC rate of Dhs. 550/m2 for Supply & Fix of Marble)20m2605.0012,100.00550.0011,000.000.00.00.00.00.011,000.000.00.0TRUE10.00%

PCSupply and fix1.000%1.00m2550.00550.000.00.00.00.0

Carried to General Summary Page 15185,879.000.00.0168,627.500.00.013,523.8722,464.0030,410.000.00.0101,150.000.01,079.64TRUE10.23%

GENERAL SUMMARY

MAIN VILLA

ASITE WORKSPage 187,680.0079,083.000.00.038,304.003,684.0033,175.000.03,920.000.00.00.0TRUE10.87%0.0

BSUB-STRUCTUREPage 2252,675.15229,862.920.00.0121,523.0431,342.8563,021.780.012,290.640.00.01,684.62TRUE9.92%0.0Page 351,850.0045,648.870.00.014,144.874,674.0025,975.000.0855.000.00.00.0TRUE13.58%0.0304,525.15304,525.15

CSUPER-STRUCTUREPage 4437,121.90397,233.550.00.0167,715.8571,475.60135,027.150.020,826.080.00.02,188.87TRUE10.04%0.0Page 522,549.5020,505.210.00.012,470.723,281.724,206.950.0397.160.00.0148.66TRUE9.97%0.0459,671.40459,671.40

DMASONRY WORKSPage 6154,117.00140,229.310.00.096,766.5233,924.000.00.07,319.420.00.02,219.37TRUE9.90%0.0

ETHERMAl & MOISTURE PROTECTIONPage 7153,845.00139,545.070.00.047,330.7514,790.4076,985.000.00.00.00.0438.93TRUE10.25%0.0

FNON-STRUCTURAL METAL WORKSPage 80.00.00.00.00.00.00.00.00.00.00.00.0TRUEERROR:#DIV/0!0.0

GWOOD WORKSPage 90.00.00.00.00.00.00.00.00.00.00.00.0TRUEERROR:#DIV/0!0.0Page 100.00.00.00.00.00.00.00.00.00.00.00.0TRUEERROR:#DIV/0!0.0Page 110.00.00.00.00.00.00.00.00.00.00.00.0TRUEERROR:#DIV/0!0.00.00.0

HINTERNAl FINISHESPage 12449,552.00410,080.320.00.062,680.3889,919.6038,340.000.01,098.00212,807.000.05,235.33TRUE9.63%0.0Page 13144,316.00131,412.250.00.09,591.001,073.0038,268.000.01,073.0080,334.250.01,073.00TRUE9.82%0.0Page 145,190.004,794.000.00.00.00.04,794.000.00.00.00.00.0TRUE8.26%0.0599,058.00599,058.00

JEXTERNAL FINISHESPage 15185,879.00168,627.500.00.013,523.8722,464.0030,410.000.00.0101,150.000.01,079.64TRUE10.23%0.0

MAIN VILLA SUMMARY1,944,775.550.00.01,767,022.000.00.0584,051.01276,629.16450,202.880.047,779.29394,291.250.014,068.42TRUE10.06%0.0

&A &P / &N

BILL NO.03 G+1 Villa for Mr. Abdul Ghaffar Mohd. Al HashimiContract B.O.Q.OHAtten/OH/Profit on PSPlot No. 376-970, Al Barsha, Dubai&

BILL No.3 - SERVICE BLOCK (CIVIL WORKS)PROFIT

ITEMDESCRIPTIONQTYUNITRATETOTAL (Dhs.)Dhs /SqftResource typeDescriptionUsage /BOQ UnitWastage %Gross usageUnitsResource RateWastage CostUnit CostAmount (Dhs)Prelims Total Materials (Mat) Total Labour (Lab) Total Subcontract (Sub) Total Durables (Dur) Total Plant (Plant)Total Prime Cost (PC)Total Provisional Sum (PS) Total Tools (Tools)10.00%10.00%SITE WORKEarth WorksAShoring & De-watering works1Item0.00Included in Bill No.06 Provisional Sum0.00.00.00.00.00.00.00.00.00.0TRUE10.00%


0.00.00.00.00.0

BSite clearence1Item0.00Included in below Item 0.00.00.00.00.00.00.00.00.00.0TRUE10.00%

SUBExcavation & cart away172.000.0172.00m30.00.00.00.0

General excavationCExcavation for Foundations317m321.006,657.0019.206,086.400.0380.405,706.000.00.00.00.00.0TRUE10.00%

SUBExcavation & cart away1.000.01.00m318.0018.00LABHelper0.100.00.10Hrs12.001.200.00.0

DCart away surplus excavated material to government specified location (provisional quantity )190m3Included in Bulk Excavation0.00.00.00.00.00.00.00.00.00.0TRUE

0.0

Anti-termite TreatmentEAnti-termite Treatment130m23.00390.002.50325.000.00.0325.000.00.00.00.00.0TRUE10.00%

SUBAnti termite1.000.01.00m22.502.500.00.00.0

Carried to General Summary Page 1Dhs.7,047.000.00.06,411.400.00.00.0380.406,031.000.00.00.00.00.0TRUE9.91%CONCRETE WORK

SUB STRUCTURE

IN SITU CONCRETE

Plain poured concrete - SRC 30/20A50mm thick Blinding9m3290.002,610.00263.542,371.882,213.40135.000.00.00.00.00.023.48TRUE10.00%

MATSRC 20/10 ready mix1.002%1.02m3230.00234.60MATTemperature Controll0.002%0.00m320.000.00MATMobile pump charge0.002%0.00m330.000.00MATHessain
: : 4 times use20.000%20.00m20.5010.00MATSweet water (curing)11.110%11.11gal0.121.33LABHelper - con placing0.500%0.50Hrs12.006.00LABHelper - con curing0.250%0.25Hrs12.003.00LABMason0.500%0.50Hrs12.006.00TOOLSSmall Tools1.00%0%1.00%%260.932.61

0.00.00.00.00.0

Reinforced Sulphate Resistant Cement Concrete Grade 40 /20BIn Raft slab36m3365.0013,140.00331.7011,941.2910,082.46540.000.00.01,200.600.00.0118.23TRUE10.00%


CIn Column3m3368.001,104.00334.681,004.05840.2052.200.00.0101.700.00.09.94TRUE10.00%


DIn walls40m3365.0014,600.00331.7013,268.1011,202.73600.000.00.01,334.000.00.0131.37TRUE10.00%


EIn ground floor slab22m3365.008,030.00331.707,297.456,161.50330.000.00.0733.700.00.072.25TRUE10.00%


FIn Stairway2m3365.00730.00331.70663.40560.1430.000.00.066.700.00.06.57TRUE10.00%


REINFORCEMENTGHigh yield strength deformed bar reinforcement with BS 4449,BS 4461 ,BS4483 and cut and bent to BS 4466 minimum characteristic strength of 460N/mm211,850Kg4.3151,073.503.9146,363.131,777.507,110.0035,964.750.01,510.880.00.00.0TRUE10.00%


FORMWORK HTo Sides of Foundations21m227.00567.0024.10506.07249.06252.000.00.00.00.00.05.01TRUE10.00%

: 4 props for 1.17m20%0.00Nos0.85

JTo Sides of ColumnINCLUDED IN WALLS0.00.00.00.00.00.00.00.00.0TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 4 props for 4.80m20%0.00Nos0.21
: 4 props for 4.80m20%0.00Nos0.25
: 4 arms for 4.80m20%0.00Nos0.78
: 4 arms for 4.80m20%0.00Nos0.50

KTo Stairway12m227.00324.0024.10289.18142.32144.000.00.00.00.00.02.86TRUE10.00%

: 4 props for 1.17m20%0.00Nos0.85

LTo Sides of wall323m230.009,690.0027.158,770.694,807.863,876.000.00.00.00.00.086.84TRUE10.00%

: 3 props for 1.2m20%0.00Nos1.00

MTo sides and soffits of solid slabs87m227.002,349.0024.682,147.06936.121,148.400.00.00.00.00.062.54TRUE10.00%


Carried to General Summary Page 2Dhs.104,217.500.00.00.00.0162.311.36162.650.05,696.080.04,088.3294,622.290.00.038,973.2814,217.6035,964.750.04,947.580.00.0519.09TRUE10.14%


SUB STRUCTURE (Cont'd)SUNDRIES

Substructure waterproofing worksA1000 gauge protection layer below sub-structure90m24.00360.003.20288.00180.00108.000.00.00.00.00.00.0TRUE10.00%

MATPolythene1.000%1.00m22.002.00LABHelper0.100%0.10Hrs12.001.200.00.0

BSingle Layer PVC menmrane 2.2mm thk with damage indicating signal layer, double seam weld to allow pressure testing240m250.0012,000.0045.0010,800.000.00.010,800.000.00.00.00.00.0TRUE10.00%


C320mm wide 2.3mm thk PVC water stop W447m259.0012,173.00235.0011,045.000.00.011,045.000.00.00.00.00.0TRUE10.00%

SUB1.000%1.00m2235.00235.000.00.00.0

DSlip membrane superior needle punched nonwoven geotextile specific weight 370g/3 virging polypropylene for vertical & horizontal areas240m26.001,440.005.001,200.000.00.01,200.000.00.00.00.00.0TRUE10.00%


EFlexible re-injectable PVC hose system 19mm nominal outside diameter , 6mm nominal inside diameter, complete with all junctions47m44.002,068.0040.001,880.000.00.01,880.000.00.00.00.00.0TRUE10.00%

SUB1.000%1.00m240.0040.000.00.00.0

FScreed for the protection of Horizontal faces90m255.004,950.0050.004,500.000.00.04,500.000.00.00.00.00.0TRUE10.00%

SUBScreed1.000%1.00m250.0050.000.00.00.0

GVertical Faces to be protected with one layer of fibre board136m26.00816.005.00680.000.00.0680.000.00.00.00.00.0TRUE10.00%


Carried to General Summary Page 3Dhs.33,807.000.00.030,393.000.00.0180.00108.0030,105.000.00.00.00.00.0TRUE11.23%


SUPER STRUCTURE

Reinforced Ordinary Portland Cement Concrete Grade 40 /20AIn Columns4m3353.001,412.00320.521,282.081,100.4850.400.00.0131.200.00.00.0TRUE10.00%


BIn solid slab, 250mm thick22m3352.007,744.00320.377,048.106,049.30277.200.00.0721.600.00.00.0TRUE10.00%


CIn Beams3m3352.001,056.00320.37961.10824.9037.800.00.098.400.00.00.0TRUE10.00%


DIn parapet walls3m3352.001,056.00320.37961.10824.9037.800.00.098.400.00.00.0TRUE10.00%


REINFORCEMENTEHigh yield bar reinforcement with minimum characteristic strength of 460N/mm23,100kg4.3113,361.003.9112,128.75465.001,860.009,408.500.0395.250.00.00.0TRUE10.00%


FORMWORKFTo sides of columns38m237.001,406.0033.871,287.12565.63684.000.00.00.00.00.037.49TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 4 props for 4.80m20%0.00Nos0.21
: 4 props for 4.80m20%0.00Nos0.25
: 4 arms for 4.80m20%0.00Nos0.78
: 4 arms for 4.80m20%0.00Nos0.50

GTo sides and soffits of solid slabs87m227.002,349.0024.682,147.06936.121,148.400.00.00.00.00.062.54TRUE10.00%


HTo sides and soffits of beams38m224.00912.0022.16841.90452.58364.800.00.00.00.00.024.52TRUE10.00%MAT18mm thk marine plywood10%0.00m27.81
: 2 props for 6.00m20%0.00Nos0.33
: 2 props for 6.00m20%0.00Nos0.40
: 2 Beams for 6.00m20%0.00Nos0.72

JTo sides of parapet wall26m235.00910.0031.40816.39387.01405.600.00.00.00.00.023.78TRUE10.00%

: 2 props for 6.00m20%0.00Nos0.33
: 2 props for 6.00m20%0.00Nos0.40
: 2 Beams for 6.00m20%0.00Nos0.72

Insitu concrete lintel including formwork, reinforcementK100 x 200 mm lintels3m52.00156.0047.51142.5436.5645.3654.000.04.610.00.02.01TRUE10.00%




0.0

al hashimi villa-boq

Documents