GLENN CHARLES INVESTMENTS

Erick smith, owner

710 N. Yosemite Street

Stockton, ca 95209

PH: 562-292-2881

FAX: 606-752-1726

EMAIL: Erick@miraclemilerealty.com

BUY AND HOLDS SAN JOAQUIN COUNTY AS OF JUNE 2014

ADDRESS TYPE/TRANSACTION PURCHASE PRICE ANNUAL NOI ANNUAL NET ROI %

1612 Laramie Way

SFR $110,000 $14,700 12.5%

7023 Germanna Court

SFR $117,000 $12,000 10%

4451 Curlew Street

SFR $185,000 $17,100 9%

8551 Balboa Avenue

SFR $149,000 $14,400 9.5%

1604 Wyatt Way SFR $145,000 $14,400 9.9%

3331 Bixby Way SFR $170,000 $15,600 9.2%

1836 Polk street Condo $45,000 $8,100 17.2%

2921 Rutledge Court

Condo $33,000 $6,540 18.1%

700 McCoy Way Condo $60,000 $7,200 12%

715 N. Sutter Street

FourPlex $120,000 $24,000 18.5%

8815 Bergamo Circle

SFR, 1 yr Note @ flat $30k annual

return $145,000 $30,000 20.7%

***ALL NOI AND ROI FIGURES ARE BASED ON CASH TRANSACTIONS, AND TOTAL INVESTMENT

INCLUDING CLOSING COSTS, TAXES, INSURANCE, AND REHAB OF THE PROPERTY.***

FLIPS SAN JOAQUIN COUNTY AS OF JUNE 2014

ADDRESS TYPE PURCHASE PRICE REHAB COST SALES PRICE GROSS PROFIT

1361 7TH Street SFR, rented

for 1 yr $95,000 $35,000 $260,000 $130,000

705 Yosemite Street

SFR, partnered

with owners $68,000 $90,000 $250,000 $92,000

10940 Tramore Lane

SFR $180,000 $20,000 $255,000 $55,000

248 River Oaks Drive

SFR $285,300 $115,000 $595,000 $194,700

1720 Mcclellan Way

SFR $177,300 $75,000 $320,000 $67,700

10955 Laru Lane SFR $25,000 $0, sold as is $55,000 $30,000

10794 Pleasant Valley Circle

SFR $130,000 $15,000 $216,000 $71,000

814-816 Dundee Way

Duplex $69,500 $12,000 $175,000 $93,500

6339 Riverbank Circle

SFR, Straight $25k profit

$141,000 (HALF) $0 $405,000 $25,000

COMBINED TOTALS TOTAL $ INVESTED TOTAL

PROPERTIES TYPES OF TRANSACTIONS

TOTAL ANNUAL NOI(Buy&Hold’s only)

AVERAGE ANNUAL ROI

$2,482,100 20 Properties Buy&Hold’s/ Flip’s /Private Notes

$134,040 12%

Glenn Charles was formed in Jan 2013.