amara raja batteries ltd.sandesh... · trend analysis topline growth ... amara raja batteries ltd....

Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended Q'ended

Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14 Sep-14 Dec-14

804 894 807 863 888 1029 1066 1066

692 748 665 713 750 854 880 886

112 145 142 150 138 176 185 180

7 10 7 7 6 6 6 5

119 155 149 158 144 181 191 185

0.27 0.04 0.05 0.03 0.60 0.02 0.04 0.06

27 15 15 16 19 31 37 29

92 140 134 142 124 150 154 156

33 43 39 47 40 44 54 54

-0.21 - - - 3.88 - - -

60 98 95 95 80 106 100 102

17 17 17 17 17 17 17 17

3.49 5.73 5.54 5.56 4.69 6.20 5.87 5.99

5.06 6.58 6.44 6.48 5.80 8.02 8.02 7.68

273.65 256.30 596.45 335.90 393.50 471.35 596.45 822.65

Market Cap as on relevant dates 4,674.28 4,377.92 10,188.11 5,737.59 6,721.47 8,051.25 10,188.11 14,051.89

11.20 -9.69 6.91 2.90 15.89 3.55 0.08

64.09 -3.29 0.45 -15.75 32.37 -5.34 2.03

64.08 -3.29 0.45 -15.75 32.37 -5.34 2.03

-6.34 132.72 -43.68 17.15 19.78 26.54 37.92

1559

Adj Market Price on relevant dates

Trend Analysis

Topline Growth

Bottomline Growth

No. of Shares (in Cr)

EPS

Cash EPS

Depreciation

Profit before tax (PBT)

Provision for Tax (including all taxes)

Extra Ordinary Items

EPS Growth

Market Price Growth

Interest

Operating Profit

Other Income

AMARA RAJA BATTERIES LTD.

Particulars

Operational Revenue

Expenses

PBITDA

Net profit (PAT)

Amara Raja Batteries Ltd. Sector: Auto Ancillary

Group 2011 2012 2013 2014

17 17 17 17

646 823 1060 1363

539 621 680 996

Telephone Nos. 1759 2364 2961 3837

Website 10 29 47 30

Chairman 148 215 287 367

Managing Director 38 48 62 80

ISIN No: 9 13 17 22

Derivative Lot Size 230 189 252 323

BSE Code

NSE Symbol 2008 Promoters FIIs Public

Face Value (in Rs.) 1:2 52.06 17.84 11.94

Share Holding as on 31.12.14

AMARAJABAT Last Bonus Declared

1 Bonus Ratio

Ramachandra N Galla Profit

Jayadev Galla Book Value (Rs)

INE885A01032 EPS (Rs.)

N.A. Dividend (%)

500008 Bonus Details

Basic Data Line of Business Financial Summary

Amara Raja The Company specializes in the manufacture ofindustrial & automotive batteries. It manufacturesindustrial batteries primarily for the telecom &UPS sectors. The company manufacturers

automotive batteries for OEM & the aftermarket.

Particulars (in Cr.)

Address Renigunta - Cuddapah Road,Karakambadi, Tirupati-517520,A.P.

Equity Share Capital

Networth

Gross Block

0877-2265000 Sales

www.amararaja.co.in Other Income

100.00

Segments

Lead Acid Storage Batteries



599 621 784 898 995 1064 1042 1119

414 425 566 631 683 730 726 767

185 196 218 267 312 334 317 352

- - - - - - - -

185 196 218 267 312 334 317 352

54 62 67 86 110 115 118 128

55 57 63 69 80 89 91 116

76 78 88 112 122 131 108 108

24 24 16 34 37 45 33 37

-384 - 20 - - - - -

437 54 52 78 85 86 74 71

22 22 22 22 22 22 22 22

20.00 2.45 2.39 3.57 3.88 3.94 3.38 3.21

22.49 5.06 5.28 6.75 7.56 7.99 7.49 8.48

63.85 70.00 201.30 74.60 159.20 245.60 201.30 179.60


3.57 26.27 14.58 10.76 6.98 -2.09 7.37

-87.74 -2.42 49.19 8.76 1.41 -13.60 -4.79

-87.74 -2.42 49.19 8.76 1.41 -14.27 -4.79

9.63 187.57 -62.94 113.40 54.27 -18.04 -10.78

AMTEK AUTO LTD.

Particulars

Operational Revenue

Expenses

Operating Profit

Other Income

PBITDA

Interest

Depreciation




Net profit (PAT)


EPS

Cash EPS


Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth

Amtek Auto Ltd. Sector: Auto Ancillary

Group 2011 2012 2013 2014

47 44 44 44

4266 4383 4798 5134

4107 4787 7387 9214

Telephone Nos. 1913 2311 3019 3951

Website 47 143 107 49

Chairman 82 292 451 323


ISIN No: 4 13 21 15


BSE Code


Face Value (in Rs.) 1:1 48.98 26.73 9.54

D S Malik Book Value (Rs)

INE130C01021

0124-2362140 Sales


Arvind Dham Profit


Address Plot No 16, Industrial Estate, RozkaMeo (Sohna) , Distt . Mewat,Gurgaon


Networth

Gross Block

Amtek Amtek Auto Ltd. manufactures components forautomotive applications mainly for use in engine,transmission, and suspension systems. Itproduces connecting rods, gear shifter forks, etc.

www.amtek.com Other Income

EPS (Rs.)

2000 Dividend (%)

520077 Bonus Details Share Holding as on 31.12.14

AMTEKAUTO Last Bonus Declared

2 Bonus Ratio

100.00

Segments

Automotive Components



2040 2165 2107 2228 2212 2307 2250 2122

1790 1911 1839 1921 1948 2018 1923 1797

250 254 268 307 265 288 326 325

21 8 16 42 13 22 15 15

271 262 284 349 278 310 342 340

63 63 61 63 56 51 46 45

56 59 61 65 63 61 68 60

152 139 161 221 159 198 228 235

64 46 52 56 18 59 67 73

- - - 55 11 - - -

88 94 109 110 130 139 162 162

50 50 50 50 50 51 51 51

1.75 1.86 2.16 2.19 2.57 2.73 3.18 3.18

2.86 3.03 3.37 3.48 3.82 3.92 4.51 4.35

83.40 56.50 203.05 107.15 159.30 199.00 203.05 223.10


6.09 -2.67 5.74 -0.689 4.25 -2.47 -5.68

6.04 16.63 1.08 17.52 7.27 16.26 0.17

6.04 16.63 1.08 17.52 6.22 16.26 0.17

-32.25 259.38 -47.23 48.67 24.92 2.04 9.87

PBITDA

Interest

Depreciation




APOLLO TYRES LTD.

Particulars

Operational Revenue

Expenses

Operating Profit

Other Income


Trend Analysis

Topline Growth

Bottomline Growth

Net profit (PAT)


EPS

Cash EPS

EPS Growth

Market Price Growth

Apollo Tyres Ltd. Sector: Auto Ancillary

Group 2011 2012 2013 2014

50 50 50 50

1892 2044 2328 2726

3299 3947 4377 4798

Telephone Nos. 5491 8158 8507 9691

Website 26 45 86 103

Chairman 198 181 313 443


ISIN No: 4 4 6 9


BSE Code

NSE Symbol N. A. Promoters FIIs Public

Face Value (in Rs.) N. A. 44.06 32.83 9.94

APOLLOTYRE Last Bonus Declared

1 Bonus Ratio

2000 Dividend (%)


Onkar S Kanwar Book Value (Rs)


www.apollotyres.com Other Income

Onkar S Kanwar Profit


Raunaq Singh Apollo Tyres manufactures tyres and tubes forcars, trucks, farm equipments, and lightcommercial vehicles. The company alsomanufactures flaps and retreading materials.


Address 6th Floor, Cherupushpam Building,Shanmugham Road , Kochi-682031, Kerala


Networth

Gross Block

+91 484 2381808, 2372767 Sales


100.00

Segments

Automobile Tyres, Tubes & Flaps



779 816 840 884 1037 961 881 960

623 639 638 656 769 728 726 758

156 177 202 229 268 233 155 202

14 17 4 6 5 7 52 64

170 194 206 235 273 240 207 266

3 4 5 6 10 12 13 10

32 35 39 43 48 57 60 66

134 155 162 186 215 171 134 191

49 52 54 62 61 56 44 61

- - - - - - - -

85 102 108 124 154 115 90 130

10 10 10 10 10 10 10 10

8.76 10.60 11.17 12.81 15.95 11.94 9.33 13.44

12.08 14.25 15.23 17.22 20.90 17.81 15.49 20.25

272.15 205.15 775.20 340.30 478.15 752.80 775.20 614.05


4.69 2.90 5.34 17.23 -7.32 -8.29 8.96

21.04 5.37 14.74 24.47 -25.13 -21.88 44.08

21.04 5.37 14.74 24.47 -25.13 -21.88 44.08

-24.62 277.87 -56.10 40.51 57.44 2.98 -20.79

BALKRISHNA INDUSTRIES LTD.

Particulars

Operational Revenue

Expenses

Operating Profit

Other Income

PBITDA

Interest

Depreciation




Net profit (PAT)


EPS

Cash EPS


Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth

Balkrishna Industries Ltd. Sector: Auto Ancillary

Group 2011 2012 2013 2014

19 19 19 44

832 1080 1419 5134

1009 1227 1784 9214

Telephone Nos. 1934 2820 3191 3577

Website 91 3 4 14

Chairman 186 269 356 488


ISIN No: 19 28 37 51


BSE Code


Face Value (in Rs.) 1:2 58.30 13.41 9.34


BALKRISIND Last Bonus Declared

2 Bonus Ratio

Arvind Poddar Profit

Arvind Poddar Book Value (Rs)

INE787D01026 EPS (Rs.)

N.A. Dividend (%)



Siyaram Poddar The Co. manufactures automobile tyres & tubes.It also manufactures different varieties of paper &paper boards and processes synthetic textiles.


Address H-3/1, Midc A Road, Tarapur,Boisar, Thane Dist


Networth

Gross Block

02525- 272958 Sales

www.bkt-tires.com Other Income

100.00

Segments

Tyres



2209 2305 2150 2162 2450 2394 2556 2458

1827 1942 1823 1949 2052 1962 2117 2230

382 363 327 213 399 432 438 228

89 90 86 93 142 98 121 90

471 453 413 307 541 530 559 318

0.29 0.08 0.03 2 0.76 1.22 0.10 -

84 86 89 124 88 90 102 126

387 366 324 180 452 439 457 193

127 115 89 41 126 132 151 54

- - - - - - - 28

260 252 234 139 326 307 306 111

3 3 3 3 3 3 3 3

82.73 80.15 74.60 44.26 103.91 97.67 97.57 35.31

109.55 107.68 103.07 83.80 131.97 126.39 129.89 75.35

9,054.35 8,947.75 15,018.20 10,086.95 10,858.35 13,543.10 15,018.20 19,465.55


4.38 -6.74 0.56 13.34 -2.28 6.74 -3.82

-3.11 -6.93 -40.67 134.77 -6.01 -0.10 -63.81

-3.11 -6.93 -40.67 134.77 -6.01 -0.10 -63.81

-1.18 67.84 -32.84 7.65 24.73 10.89 29.61


EPS





Net profit (PAT)

EPS Growth

Market Price Growth

Topline Growth

Bottomline Growth

Trend Analysis

Cash EPS

BOSCH LTD.

Other Income

Interest

Depreciation

PBITDA

Particulars

Operational Revenue

Expenses

Operating Profit

Bosch Ltd. Sector: Auto Ancillary

Group 2011 2012 2013 2014

31 31 31 31

4098 4728 5573 6294

3024 3358 3941 4309

Telephone Nos. 7123 8770 9374 9515

Website 408 320 369 353

Chairman 859 1123 958 885


ISIN No: 274 358 305 282


BSE Code

NSE Symbol N.A. Promoters FIIs Public

Face Value (in Rs.) N.A. 71.18 6.85 7.37


BOSCHLTD Last Bonus Declared

10 Bonus Ratio

125 Dividend (%)


Steffen Berns Book Value (Rs)


080-2222 0088 / 2222 2314 Sales

www.boschindia.com Other Income

V K Viswanathan Profit

MNC Associate Bosch Ltd. manufactures fuel injection pumps,sparkplugs and other auto parts, like nozzles,delivery valves, filters, glow plugs, etc. It alsomanufactures hydraulics and pneumatic

equipment.



Address Hosur Road, Adugodi, Bengaluru-560030, Karnataka


Networth

Gross Block

86.32

13.68

Segments

Others Automotive Products



1543 1627 1432 1302 1613 1911 1763 1559

1339 1365 1231 1161 1394 1621 1556 1378

204 262 201 141 219 289 208 180

30 6 4 7 10 10 7 1

235 269 205 148 229 300 215 181

0.78 0.36 0.47 0.38 - 0.24 0.41 0.75

29 30 31 32 33 32 33 35

205 238 173 115 196 267 181 145

59 79 55 38 64 82 56 48

- - - - - - - -

146 159 119 78 132 185 126 97

85 85 85 85 85 85 85 85

1.72 1.87 1.40 0.91 1.55 2.18 1.48 1.14

2.06 2.22 1.76 1.28 1.94 2.56 1.87 1.56

129.20 121.40 169.45 123.00 120.95 144.75 169.45 178.00


5.48 -12.01 -9.07 23.87 18.45 -7.71 -11.61

8.43 -25.30 -34.65 70.46 40.23 -32.13 -22.69

8.43 -25.30 -34.65 70.46 40.23 -32.13 -22.69

-6.04 39.58 -27.41 -1.67 19.68 17.06 5.05

Net profit (PAT)

Other Income

Interest

Depreciation

PBITDA

EPS Growth

Market Price Growth

Topline Growth

Bottomline Growth

Trend Analysis

Cash EPS


EPS


EXIDE INDUSTRIES LTD.




Particulars

Operational Revenue

Expenses

Operating Profit

Exide Industries Ltd. Sector: Auto Ancillary

Group 2011 2012 2013 2014

85 85 85 85

2715 3032 3399 3708

1561 1777 1900 2014

Telephone Nos. 4578 5107 6071 6755

Website 80 67 76 33

Chairman 666 461 523 487


ISIN No: 8 5 6 6


BSE Code


Face Value (in Rs.) 1:1 45.99 16.90 10.10


Networth

Gross Block

91-33-22832120/2150 Sales

www.exideindustries.com Other Income


Raheja Rajan Exide Industries Ltd. manufactures wide range oflead and electric storage batteries. The companyis a market leader in the organised sector in boththe automotive and industrial segment.


Address

R G Kapadia Profit

P K Kataky Book Value (Rs)


Exide House, 59 E, ChowringheeRoad, Kolkata-700020, WestBengal

2000 Dividend (%)

1 Bonus Ratio


EXIDEIND Last Bonus Declared

100.00

Segments

Lead Acid Storage Batteries



1232 1078 1116 1106 1250 1225 1271 1239

952 934 916 888 961 1020 1055 1037

280 144 200 218 289 205 216 202

28 17 11 11 63 12 45 14

308 161 211 229 353 217 261 216

13 10 9 12 11 7 7 8

43 38 39 40 37 48 60 51

252 113 163 178 305 162 195 157

73 32 45 54 92 52 50 43

- - - - - - - -

179 81 118 124 212 110 145 114

59 59 59 88 88 88 88 88

3.05 1.37 2.01 1.40 2.41 1.25 1.64 1.29

3.78 2.02 2.67 1.85 2.83 1.80 2.32 1.87

128.77 132.03 395.25 182.55 255.90 324.25 395.25 456.50


-12.49 3.55 -0.95 13.05 -2.01 3.71 -2.45

-54.91 46.25 4.65 71.82 -48.06 31.00 -21.29

-54.91 46.27 -30.23 71.82 -48.06 31.00 -21.29

2.54 199.36 -53.81 40.18 26.71 21.90 15.50

Interest

Other Income

PBITDA

Depreciation

Operational Revenue

MOTHERSON SUMI SYSTEMS LTD.

Particulars

Expenses

Operating Profit

Note: The com pany has issued bonus shares in the ratio of 1:2 (Record date: 20-Decem ber-2013). Therefore, necessary adjustm ents have been m ade for the

relevant peridos.


Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth



Net profit (PAT)


EPS

Cash EPS


Motherson Sumi Systems Ltd. Sector: Auto Ancillary

Group 2011 2012 2013 2014

39 39 59 88

1008 1276 1615 1896

1390 1902 2235 2384

Telephone Nos. 2778 3572 4322 5003

Website 125 93 83 108

Chairman 287 317 470 535


ISIN No: 7 5 8 6


BSE Code


Face Value (in Rs.) 1:2 65.59 18.23 6.951 Bonus Ratio

500 Dividend (%)


MOTHERSUMI Last Bonus Declared

Vivek Chaand Sehgal Profit

N.A. Book Value (Rs)



Sumi Motherson The Company is into manufacturing of electricaldistribution sys. and polymer processing. Itcarries out most of business through JV,manufactures molding components, door panels,

exterior mirror, wiring harnesses and rubbercomponents.


Address 2nd Floor, F-7, Block B-1, MohanCooperative Industrial Estate, NewDelhi-110044, Delhi


Networth

Gross Block

N.A. Sales

www.motherson.com Other Income

93.24

6.55

0.21

Segments

Unallocated Non-Automotive Automotive



2906 3051 3147 3201 3299 3337 3361 3353

2462 2568 2712 2782 2886 2848 2754 2727

444 483 436 419 412 489 608 626

5 9 12 10 11 20 25 26

450 492 448 429 423 509 632 652

50 48 49 59 63 54 56 60

94 93 97 99 106 106 111 116

306 351 303 271 254 349 465 476

96 123 119 91 83 119 148 152

- - - - - - - -

211 227 184 180 171 230 317 324

0.42 0.42 0.42 0.42 0.42 0.42 0.42 0.42

496.72 536.04 434.20 424.27 403.00 542.97 747.43 763.00

717.48 756.37 662.31 658.56 653.96 793.70 1,009.29 1,036.58

11,992.60 12,928.15 32,629.40 19,372.15 21,739.00 23,634.95 32,629.40 37,882.90


4.99 3.15 1.69 3.07 1.15 0.72 -0.24

7.92 -19.00 -2.29 -5.01 34.73 37.66 2.08

7.92 -19.00 -2.29 -5.01 34.73 37.66 2.08

7.80 152.39 -40.63 12.22 8.72 38.06 16.10

MRF LTD.

Particulars

Operational Revenue

Expenses


Net profit (PAT)


EPS

Cash EPS


Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth


Operating Profit

Other Income

PBITDA

Interest

Depreciation


MRF Ltd. Sector: Auto Ancillary

Group 2011 2012 2013 2014

4 4 4 4

2298 2858 3645 4518

3832 5063 5475 6328

Telephone Nos. 9743 11870 12131 13198

Website 25 32 29 66

Chairman 619 572 802 898


ISIN No: 1461 1350 1891 10655


BSE Code


Face Value (in Rs.) 1:2 27.22 8.75 29.00

Gross Block

Private MRF Ltd manufactures and distributes tyres andtubes for automobiles, aircrafts, motorcycles andcycles. It also manufactures conveyor, belts,paint and coats and hoses


EPS (Rs.)

Address No.114, Greams Road, Chennai-600006, Tamil Nadu


Networth

10 Bonus Ratio

125 Dividend (%)


www.mrftyres.com Other Income



MRF Last Bonus Declared

K M Mammen Profit

Arun Mammen Book Value (Rs)

INE883A01011

044-2829 2777 Sales

100.00

Segments

Rubber Products



3728 2364 2550 1953 3077 2478 3218 3361

3530 2341 2493 2050 2893 2362 2983 3123

198 23 56 -97 184 116 234 238

12 12 23 15 16 23 26 19

210 36 79 -81 200 139 260 257

83 101 124 115 113 106 101 98

100 95 90 88 103 103 103 100

27 -160 -135 -285 -16 -70 56 59

11 -25 -66 -26 -4 -23 45 27

-134 7 -44 -92 -376 - -109 -

150 -142 -25 -167 363 -48 121 32

266 266 266 266 266 266 285 285

0.56 -0.53 -0.09 -0.63 1.37 -0.18 0.42 0.11

0.94 -0.18 0.24 -0.30 1.75 0.21 0.79 0.46

21.95 20.10 41.10 17.20 23.70 36.50 41.10 51.35


-36.60 7.86 -23.39 57.52 -19.47 29.86 4.45

-194.48 82.33 -567.39 317.33 -113.20 351.69 -73.41

-194.48 82.33 -567.39 317.33 -113.20 335.31 -73.41

-8.43 104.48 -58.15 37.79 54.01 12.60 24.94


Trend Analysis

Topline Growth

Bottomline Growth


EPS

Cash EPS

Depreciation




EPS Growth

Market Price Growth

Operating Profit

Other Income

PBITDA

Interest

ASHOK LEYLAND LTD.

Particulars

Operational Revenue

Expenses

Net profit (PAT)

Ashok Leyland Ltd. Sector: Automobile

Group 2011 2012 2013 2014

133 266 266 266

2652 2895 3158 3274

6692 7256 7991 8672

Telephone Nos. 11118 13318 12481 10918

Website 15 40 62 67

Chairman 631 566 434 29


ISIN No: 5 2 2 0.11

Derivative Lot Size 200 100 60 -

BSE Code


Face Value (in Rs.) 1:1 38.82 19.59 11.21


Hinduja Ashok Leyland Ltd. manufactures medium andheavy duty commercial vehicles, including buses,tractors, dumpsters, haulage trucks, fire engines,and defence sector vehicles.

91-044-22206000 Sales

www.ashokleyland.com Other Income

Dheeraj G Hinduja Profit


Address No.1 Sardar Patel Road, Guindy,Chennai-600032, Tamil Nadu


Networth

Gross Block


ASHOKLEY Last Bonus Declared

1 Bonus Ratio

Vinod K Dasari Book Value (Rs)


8000 Dividend (%)100.00

Segments

Commercial Vehicles & related components



4746 4911 5175 5131 4932 5252 5963 5657

3910 4004 4043 3996 4001 4327 4836 4430

837 907 1132 1135 931 925 1127 1227

244 176 124 222 185 219 114 95

1080 1082 1256 1357 1116 1144 1240 1322

0.18 0.09 0.04 0.19 0.17 0.11 0.05 0.07

47 45 44 46 44 69 69 66

1033 1038 1212 1311 1072 1075 1172 1256

268 300 375 406 308 335 241 395

- - - - - - 340 -

766 738 837 905 764 740 591 861

29 29 29 29 29 29 29 29

26.46 25.49 28.93 31.26 26.40 25.57 20.42 29.76

28.07 27.03 30.46 32.85 27.94 27.96 22.79 32.04

1,794.90 1,917.45 2,348.95 1,910.55 2,078.30 2,313.20 2,348.95 2,438.45


3.47 5.37 -0.84 -3.88 6.49 13.53 -5.13

-3.67 13.49 8.05 -15.55 -3.14 -20.15 45.75

-3.67 13.49 8.05 -15.55 -3.14 -20.15 45.75

6.83 22.50 -18.66 8.78 11.30 1.55 3.81Market Price Growth

Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

Depreciation

Particulars

Operational Revenue

Expenses

Operating Profit


EPS

Cash EPS





Net profit (PAT)

BAJAJ AUTO LTD.

Other Income

PBITDA

Interest

Bajaj Auto Ltd. Sector: Automobile

Group 2011 2012 2013 2014

289 289 289 289

4910 6041 7902 9608

3395 3396 3829 4077

Telephone Nos. 16609 19529 19997 21159

Website 366 627 854 739

Chairman 3340 3004 3044 3243


ISIN No: 115 104 105 112


BSE Code


Face Value (in Rs.) 1:1 50.02 18.33 15.41

Address Bajaj Auto Ltd Complex, Mumbai -Pune Road, Pune-411035, Mah.


Networth

Gross Block

27472851 (Extn 6063), 27406063 Sales


www.bajajauto.com Other Income

Rahul Bajaj Profit

Rajiv Bajaj Book Value (Rs)

Bajaj Bajaj Auto Limited manufactures and distributesmotorized two-wheeled and three-wheeledscooters, motorcycles and mopeds.



BAJAJ-AUTO Last Bonus Declared

10 Bonus Ratio

INE917I01010 EPS (Rs.)

125 Dividend (%)

532977 Bonus Details99.01

0.99

Segments

Investment Automotive Products



334 382 459 528 636 746 821 828

275 314 370 422 489 560 616 633

59 68 89 105 147 186 205 195

68 8 2 2 85 14 13 5

127 76 91 108 232 200 218 201

0.05 0.03 0.05 0.14 1.05 0.06 0.08 0.48

6 8 8 9 11 12 13 15

121 68 83 99 220 188 205 185

24 16 21 24 59 55 64 61

- - - - - - - -

97 53 62 74 161 133 141 124

3 3 3 3 3 3 3 3

36.00 19.48 22.88 27.53 59.38 49.18 52.02 45.79

38.21 22.27 25.84 30.82 63.41 53.43 56.76 51.29

2,544.50 3,276.10 11,987.40 4,976.75 5,955.50 7,986.75 11,987.40 15,103.50


14.39 20.21 15.01 20.43 17.38 10.05 0.85

-45.86 17.43 20.46 115.80 -17.05 5.81 -11.99

-45.88 17.43 20.32 115.72 -17.17 5.77 -11.99

28.75 265.90 -58.48 19.67 34.11 50.09 25.99

EICHER MOTORS LTD.

Particulars

Operational Revenue

Expenses

Operating Profit

Other Income

PBITDA

Interest

Depreciation

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth




Net profit (PAT)


EPS

Cash EPS


Trend Analysis

Eicher Motors Ltd. Sector: Automobile

Group 2011 2012 2013 2014

27 27 27 27

540 629 821 1234

211 227 415 639

Telephone Nos. 671 1049 1702 3031

Website 77 46 80 117

Chairman 125 145 279 559


ISIN No: 46 54 103 455


BSE Code




EICHERMOT Last Bonus Declared

10 Bonus Ratio

S Sandilya Profit

Siddhartha Lal Book Value (Rs)


125 Dividend (%)



Eicher Eicher Motors maufactures light commercialvehicles which are sold domestically and are alsoexported to other countries. It also manufacturestractors, two-wheelers and automotive gears.


Address 3rd Floor , Select Citywalk, NewDelhi-110017, Delhi


Networth

Gross Block

011 - 29563722 Sales

www.eicher.in Other Income

100.00

Segments

Automobile products and related components



6,146 6,160 5,726 6,877 6,513 7,037 6,915 6,839

5,296 5,244 4,894 5,979 5,619 6,090 5,981 6,017

850 915 833 898 894 947 935 822

105 112 115 96 123 113 194 94

954 1,027 948 994 1,017 1,060 1,128 915

3 3 3 3 3 3 5 2

266 274 287 273 273 292 75 84

686 750 658 717 741 765 1,048 829

111 202 177 193 187 203 285 246

- - - - - - - -

574 549 481 525 554 563 763 583

20 20 20 20 20 20 20 20

28.75 27.47 24.11 26.27 27.76 28.18 38.23 29.19

42.05 41.21 38.47 39.95 41.43 42.78 41.98 33.39

1,541.90 1,662.25 2,842.05 2,074.80 2,272.85 2,627.20 2,842.05 3,103.40


0.22 -7.03 20.09 -5.29 8.04 -1.73 -1.10

-4.47 -12.24 8.98 5.67 1.50 35.65 -23.63

-4.47 -12.24 8.98 5.67 1.50 35.65 -23.63

7.81 70.98 -27.00 9.55 15.59 8.18 9.20

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth


Trend Analysis



Net profit (PAT)


Interest

Depreciation


Operational Revenue

Expenses

Operating Profit

Other Income

EPS

Cash EPS

HERO MOTOCORP LTD.

Particulars

PBITDA

Hero MotoCorp Ltd. Sector: Automobile

Group 2011 2012 2013 2014

40 40 40 40

2956 4290 4290 5600

5538 6308 6308 6909

Telephone Nos. 19401 23579 23579 27156

Website 268 448 448 539

Chairman 1928 2378 2378 2109


ISIN No: 97 119 119 106


BSE Code


Face Value (in Rs.) 1:1 39.92 39.34 7.13

Networth

Gross Block

011-46044100, 26142451 Sales

www.heromotocorp.com Other Income


Munjal (Hero) The Company manufactures and distributesmotorcycles. Its products include motorcycleparts. It has a technical and financial jointventure with the Honda Motor Company Ltd. of

Japan.


Address 34, Community Centre, New Delhi-110057, Delhi


125 Dividend (%)


HEROMOTOCO Last Bonus Declared

Brijmohan Lall Munjal Profit

Pawan Munjal Book Value (Rs)


2 Bonus Ratio

100.00

Segments

Two-wheelers & its parts



10487 10023 8930 10556 11001 10262 9544 9583

9217 8735 7785 9173 10094 8992 8535 8589

1270 1287 1145 1382 907 1269 1009 994

92 164 361 95 98 190 485 84

1362 1452 1506 1477 1005 1459 1495 1079

51 49 62 63 84 59 49 43

199 181 197 195 291 248 248 234

1112 1222 1246 1219 630 1152 1197 801

314 284 257 285 -214 271 250 158

-91 - - - -53 - - -299

889 938 990 934 897 882 947 942

59 59 59 59 59 59 59 59

15.06 15.89 16.76 15.82 15.19 14.94 16.03 15.95

18.43 18.95 20.10 19.12 20.12 19.14 20.23 19.91

194.25 259.85 273.45 321.05 251.90 281.75 273.45 329.05


-4.42 -10.90 18.21 4.22 -6.72 -7.00 0.41

5.48 5.50 -5.60 -3.98 -1.68 7.35 -0.47

5.48 5.50 -5.60 -3.98 -1.68 7.30 -0.51

33.77 5.23 17.41 -21.54 11.85 -2.95 20.33

Bottomline Growth

EPS Growth

Market Price Growth

Cash EPS


Trend Analysis

Topline Growth


Net profit (PAT)


EPS

Operational Revenue

Interest

Depreciation



Expenses

Operating Profit

Other Income

PBITDA

MAHINDRA & MAHINDRA LTD.

Particulars

Mahindra & Mahindra Ltd. Sector: Automobile

Group 2011 2012 2013 2014

294 295 295 295

10302 12049 14517 16642

6228 7838 9006 10796

Telephone Nos. 23192 31854 40441 43120

Website 310 483 564 718

Chairman 2662 2879 3353 3758


ISIN No: 46 49 57 64


BSE Code


Face Value (in Rs.) 1:1 25.74 37.40 7.63


M&M Last Bonus Declared

5 Bonus Ratio

Mahindra The Company manufactures automobiles, farmequipment and automotive components. Itmanufactures light, medium and heavycommercial vehicles, jeep type vehicles and

passenger cars.


250 Dividend (%)


Anand G Mahindra Book Value (Rs)



Address Gateway Building, Apollo Bunder,Mumbai-400001, Mah.


Networth

Gross Block

022-2202 1031 Sales

www.mahindra.com Other Income

Anand G Mahindra Profit

63.73

36.21

0.05

Segments

Others Farm Equipment Automotive



13304 10237 10468 10894 12101 11370 12304 12576

11304 9071 9147 9539 10854 10041 10783 10983

2000 1166 1321 1355 1248 1328 1521 1593

399 204 101 117 407 297 193 129

2399 1370 1422 1472 1654 1625 1714 1722

73 44 43 45 43 39 35 30

816 480 499 541 564 584 599 628

1510 846 880 886 1047 1003 1080 1064

270 214 210 204 247 240 218 262

- - - - - - - -

1240 632 670 681 800 762 863 802

30 30 30 30 30 30 30 30

41.04 20.91 22.19 22.55 26.48 25.23 28.55 26.55

68.05 36.80 38.71 40.47 45.14 44.56 48.38 47.34

1,279.70 1,538.00 3,064.35 1,763.00 1,971.40 2,438.35 3,064.35 3,328.30

Market Cap as on relevant dates 36,971.82 46,459.91 92,567.90 53,256.71 59,552.06 73,657.69 92,567.90 1,00,541.31

-23.05 2.25 4.07 11.08 -6.05 8.22 2.21

-49.05 6.12 1.63 17.46 -4.72 13.15 -7.00

-49.05 6.12 1.63 17.46 -4.72 13.15 -7.00

20.18 99.24 -42.47 11.82 23.69 25.67 8.61

EPS

Cash EPS

Depreciation




Operating Profit

Other Income

PBITDA

Net profit (PAT)


Interest

MARUTI SUZUKI INDIA LTD.

Particulars

Operational Revenue

Expenses


Trend Analysis

Topline Growth

Market Price Growth

Bottomline Growth

EPS Growth

Maruti Suzuki India Ltd. Sector: Automobile

Group 2011 2012 2013 2014

144 145 151 151

13868 15187 18579 20978

11738 14735 19801 22702

Telephone Nos. 37040 35587 43588 48879

Website 482 827 856 857

Chairman 2289 1635 2392 2783


ISIN No: 79 57 79 92


BSE Code




MARUTI Last Bonus Declared

5 Bonus Ratio

R C Bhargava Profit

MNC Associate Maruti Suzuki India Ltd. manufactures andexports automobiles. Maruti collaborated withSuzuki Motor Corp of Japan (which holds 54% inthe Co.) to produce affordable cars for the

average Indian.


125 Dividend (%)


Kenichi Ayukawa Book Value (Rs)

INE585B01010 EPS (Rs.)

Address Plot No 1, Nelson Mandela Marg,New Delhi-110070, Delhi


Networth

Gross Block

011-4678 1000 Sales

www.marutisuzuki.com Other Income


100.00

Segments

Automobiles



11068 9105 8868 7770 8545 7705 8750 9056

10858 8999 8787 8229 9184 8003 9014 9928

210 105 81 -459 -639 -298 -265 -871

90 1621 76 1988 148 1597 143 58

300 1726 158 1529 -490 1299 -122 -813

334 319 340 356 323 340 345 418

459 500 519 512 539 541 613 626

-493 907 -701 660 -1352 418 -1080 -1857

-173 50 -180 -630 -600 - 738 18

-8 154 282 39 65 25 27 248

-312 703 -804 1,251 -817 394 -1,846 -2,123

319 322 322 322 322 322 322 322

-0.98 2.18 -2.50 3.89 -2.54 1.22 -5.73 -6.59

0.46 3.74 -0.88 5.48 -0.86 2.90 -3.83 -4.65

269.30 281.45 502.75 376.40 398.35 431.15 502.75 496.10

Market Cap as on relevant dates 72,923.83 77,024.58 1,37,588.25 1,03,009.87 1,09,016.97 1,17,993.39 1,37,588.25 1,35,768.34

-17.74 -2.59 -12.39 9.99 -9.84 13.56 3.50

325.30 -214.26 255.74 -165.26 148.21 -568.85 -15.01

323.30 -214.26 255.74 -165.26 148.21 -568.85 -15.01

4.51 78.63 -25.13 5.83 8.23 16.61 -1.32

Expenses

Operating Profit

Other Income

PBITDA

Interest

Depreciation




Net profit (PAT)


EPS

Bottomline Growth

EPS Growth

Market Price Growth

Cash EPS


Trend Analysis

Topline Growth

TATA MOTORS LTD.

Particulars

Operational Revenue

Tata Motors Ltd. Sector: Automobile

Group 2011 2012 2013 2014

638 635 638 644

19989 19344 19111 19154

21883 24985 27067 28791

Telephone Nos. 48040 54307 44766 37758

Website 183 574 2088 3833

Chairman 1812 1242 302 335


ISIN No: 30 4 1 1


BSE Code


Face Value (in Rs.) 3:5 34.33 24.76 6.46

TATAMOTORS Last Bonus Declared

2 Bonus Ratio

500 Dividend (%)




www.tatamotors.com Other Income

Cyrus P Mistry Profit


Tata Tata Motors Ltd. manufactures cars andcommercial automotive vehicles in India. Itdesigns, manufactures and sells heavy, mediumand small commercial vehicles including trucks,

tankers, buses, etc.


Address Bombay House, 24, Homi ModyStreet, Mumbai-400001, Mah.


Networth

Gross Block

022-6665 8282 Sales


100.00

Segments

Automotive and related activity



1775 1760 1988 2058 2156 2296 2675 2650

1681 1661 1871 1934 2017 2174 2520 2493

94 99 117 123 139 122 155 158

10 8 8 8 7 18 17 8

103 107 125 131 145 140 171 166

6 7 5 5 8 6 3 5

35 31 31 33 36 34 37 37

63 69 88 93 101 101 131 124

5 17 30 24 19 28 37 34

91 - -30 - 30 - - -

-33 52 89 69 52 72 95 90

48 48 48 48 48 48 48 48

-0.69 1.09 1.87 1.45 1.10 1.52 2.00 1.90

0.04 1.75 2.53 2.14 1.86 2.23 2.77 2.68

32.45 32.80 228.20 75.95 97.40 162.55 228.20 268.30


-0.85 12.96 3.48 4.77 6.51 16.50 -0.91

-258.53 71.27 -22.56 -24.24 38.76 31.10 -4.88

-258.53 71.27 -22.56 -24.24 38.76 31.10 -4.88

1.08 595.73 -66.72 28.24 66.89 40.39 17.57

TVS MOTOR CO. LTD.

Particulars

Operational Revenue

Expenses

Operating Profit

Other Income

PBITDA

Interest

Depreciation

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth




Net profit (PAT)


EPS

Cash EPS


Trend Analysis

TVS Motor Company Ltd. Sector: Automobile

Group 2011 2012 2013 2014

48 48 48 48

999 1170 1225 1415

1972 2154 2248 2472

Telephone Nos. 2876 3235 3855 8652

Website 36 22 28 30

Chairman 195 249 116 262


ISIN No: 4 5 2 6


BSE Code


Face Value (in Rs.) 1:1 57.40 12.87 12.82


TVS Iyengar TVS Motor Co. Ltd manufactures motor cycles,mopeds & scooters. The Co. also manufacturesspark ignition operated outboard motors,Combustion Spark ignition engines, critical

engines and transmission parts.


Address Jayalakshmi Estates, 29 (Old No.8)Haddows Road, Chennai-600006,Tamil Nadu


Networth

Gross Block

91-044-28272233 Sales

www.tvsmotor.co.in Other Income


TVSMOTOR Last Bonus Declared

1 Bonus Ratio

Venu Srinivasan Profit

Venu Srinivasan Book Value (Rs)


1000 Dividend (%)


100.00

Segments

Automobile products and related components



4252 4564 4607 4764 4812 5049 4901 4941

3196 3252 3298 3427 3459 3439 3397 3334

1056 1312 1309 1338 1353 1610 1504 1607

525 501 696 542 426 469 516 446

1581 1813 2005 1880 1779 2079 2020 2053

813 791 852 870 944 859 863 978

622 446 742 557 639 852 730 644

145 576 411 453 196 368 427 431

19 163 136 128 38 255 285 267

- - - - - - - -

126 413 276 325 158 113 141 164

50 50 50 54 54 54 54 54

2.52 8.26 5.52 5.97 2.90 2.07 2.60 3.01

14.97 17.17 20.36 16.20 14.64 17.71 16.00 14.83

126.50 90.05 99.45 95.10 90.85 145.15 99.45 132.75


Capital Adequacy Ratio (CAR in %) 11.03% 11.07% 11.07% 10.82% 10.26.% 10.25% 10.23% 10.24%

7.32 0.95 3.42 0.99 4.94 -2.93 0.82

227.46 -33.23 17.97 -51.52 -28.55 25.48 16.03

227.46 -33.23 8.31 -51.52 -28.55 25.48 16.03

-28.81 10.44 -4.37 -4.47 59.77 -31.48 33.48

ALLAHABAD BANK

Particulars

Interest Income

Interest Expense

Net profit (PAT)


EPS

Cash EPS

Provisions & Contingencies




Net Interest Income

Other Income

Total Income

Operating Expenses

EPS Growth

Market Price Growth


Trend Analysis

Topline Growth

Bottomline Growth

Allahabad Bank Sector: Banking

Group 2011 2012 2013 2014

476 500 500 545

7643 9647 10497 10949

1745 1847 1958 2104

Telephone Nos. 11015 15523 17436 18747

Website 1370 1299 1477 2166

Chairman 1423 1867 1185 1172


ISIN No: 32 37 24 22


BSE Code



Networth

Gross Block

91-033-22420851/63/69/83/0900 Sales

www.allahabadbank.in Other Income


PSU Allahabad Bank provides a full range of bankingservices throughout India. Its activities includeretail banking, commercial and personal banking,investment management, treasury and

depository services.


Address 2, Netaji Subhas Road, Kolkata-700001, West Bengal


10 Bonus Ratio

2000 Dividend (%)


ALBK Last Bonus Declared

Rakesh Sethi Profit

Rakesh Sethi Book Value (Rs)


25.6848.35

25.300.67

Segments

Other Banking Treasury Operations



3359 3386 3592 3598 3721 3810 4146 4150

2406 2513 2547 2729 2771 3007 3042 2891

953 874 1045 868 950 804 1104 1259

354 468 226 303 337 395 277 390

1307 1342 1271 1171 1286 1198 1382 1649

594 595 628 650 437 572 636 726

365 385 502 428 711 414 491 542

349 361 141 94 138 212 254 382

4 130 70 48 50 105 110 180

- - - - - - - -

345 231 71 46 88 107 144 202

56 56 56 59 59 59 59 59

6.16 4.13 1.26 0.77 1.49 1.81 2.45 3.42

12.68 11.01 10.24 8.03 13.56 8.84 10.79 12.61

94.50 81.90 65.35 62.55 63.95 102.95 65.35 94.60


Capital Adequacy Ratio (CAR in %) 11.76% 11.46% 11.15% 11.17% 11.18% 10.52% 10.34% 10.61%

0.82 6.07 0.16 3.44 2.39 8.81 0.10

-32.88 -69.45 -35.50 93.26 21.49 35.04 39.60

-32.88 -69.45 -38.78 93.26 21.49 35.04 39.60

-13.33 -20.21 -4.28 2.24 60.99 -36.52 44.76Market Price Growth

Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth


EPS

Cash EPS





Net profit (PAT)

Total Income

Operating Expenses


ANDHRA BANK

Other Income

Particulars

Interest Income

Interest Expense

Net Interest Income

Andhra Bank Sector: Banking

Group 2011 2012 2013 2014

560 560 560 590

6492 7479 8441 8737

940 1021 1089 1250

Telephone Nos. 8291 11339 12910 14297

Website 897 860 1047 1333

Chairman 1267 1345 1289 436


ISIN No: 23 24 23 7


BSE Code





4000 Dividend (%)


www.andhrabank.in Other Income

C V R Rajendran Profit

C V R Rajendran Book Value (Rs)

PSU Andhra Bank operates a network of over 1216branches, 412 ATMs spread over 21 States. TheGroup's banks specialize in retail lending andaccident insurance-linked savings bank

accounts.


Address Dr Pattabhi Bhavan, 5 - 9- 11 ,Saifabad, Hyderabad-500004, A.P.


Networth

Gross Block

91-040-23252388/2371 Sales


ANDHRABANK Last Bonus Declared

10 Bonus Ratio

32.7237.39

22.337.57

Segments

Other Banking Treasury OperationsWholesale Banking Retail Banking

Q'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended


7048 7278 7609 7789 7965 8289 8602 8890

4383 4413 4672 4805 4799 4979 5078 5300

2665 2865 2937 2984 3166 3310 3525 3590

2007 1781 1766 1644 2213 1691 1948 2039

4672 4647 4703 4628 5379 5002 5472 5629

1872 1803 1953 2013 2131 2106 2310 2314

595 712 687 202 505 387 725 507

2204 2131 2062 2413 2742 2509 2437 2807

649 722 700 808 900 842 827 908

- - - - - - - -

1555 1409 1362 1604 1842 1667 1611 1900

234 234 235 235 235 236 236 236

6.65 6.01 5.81 6.84 7.84 7.07 6.83 8.04

9.19 9.05 8.74 7.70 9.99 8.71 9.90 10.18

260.25 264.61 377.80 259.93 292.09 384.28 377.80 502.05

Market Cap as on re levant dates 60,892.58 62,031.67 89,147.80 60,985.60 68,618.45 90,569.03 89,147.80 1,18,647.91


3.27 4.55 2.37 2.26 4.07 3.78 3.34

-9.40 -3.31 17.75 14.85 -9.53 -3.36 17.95

-9.58 -3.38 17.73 14.71 -9.82 -3.48 17.77

1.68 42.78 -31.20 12.37 31.56 -1.69 32.89

Topline Grow th

Bottomline Grow th

EPS Grow th

Market Price Grow th

Adj Market Price on re levant dates

Trend Analysis

Provis ion for Tax (including a ll taxes)


Net profit (PAT)


Note : The Bank has s ub-divide d the face value from Rs .10/- to Rs .2/- pe r s hare (Ex-date : 28-July-2014). The re fore , ne ce s s ary adjus tm e nts have be e n m ade for the

re le vant pe riods .

Operating Expenses

Provis ions & Contingencies


Interest Income

Interest Expense

Net Interest Income

Other Income

EPS

Cash EPS

AXIS BANK LTD.

Particulars

Total Income

Axis Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

411 413 468 470

18999 22809 33108 38220

3426 3584 3945 4155

Telephone Nos. 15155 21995 27183 30641

Website 4632 5420 6551 7405

Chairman 3388 4242 5179 6218


ISIN No: 17 21 22 26


BSE Code



Bonus Details Share Holding as on 31.12.14

AXISBANK Last Bonus Declared

2 Bonus Ratio

www.axisbank.com Other Income

Private AXIS Bank Ltd. provides a full range of bankingservices throughout India. The Group's activitiesinclude retail banking, investment management,merchant banking, treasury and NRI services

and ATM facilities.



Gross Block

079- 26409322 Sales

Address Trishul, 3rd Floor, Opp. SamartheshwarTemple, Ahmedabad-380006, Guj.


Networth

Dr. Sanjiv Misra Profit

500 Dividend (%)

532215

Shikha Sharma Book Value (Rs)


28.3520.37

50.430.85

Segments




9072 9487 9473 9691 10289 10658 10826 10718

6258 6598 6579 6634 7164 7330 7425 7432

2814 2889 2895 3057 3124 3328 3401 3286

1191 1231 974 932 1326 1025 992 1090

4005 4120 3869 3989 4451 4353 4393 4376

1823 1668 1744 1792 1871 1873 1990 2037

1598 1018 861 762 1153 527 888 1262

584 1434 1264 1436 1426 1953 1515 1077

-483 250 80 372 254 591 411 743

- - - - - - - -

1066 1183 1184 1063 1173 1362 1104 334

42 42 42 42 43 43 43 43

25.23 28.01 28.01 25.17 27.23 31.62 25.64 7.75

63.06 52.10 48.39 43.20 54.01 43.85 46.26 37.06

302.50 231.90 231.75 237.55 228.90 301.40 231.75 301.65



4.58 -0.14 2.29 6.17 3.59 1.57 -0.99

11.00 0.02 -10.16 10.29 16.12 -18.92 -69.75

11.00 0.02 -10.16 8.20 16.12 -18.92 -69.75

-23.34 -0.06 2.50 -3.64 31.67 -23.11 30.16

Bottomline Growth

EPS Growth

Market Price Growth

Cash EPS


Trend Analysis

Topline Growth


Net profit (PAT)


EPS

Interest Income

Operating Expenses




Interest Expense

Net Interest Income

Other Income

Total Income

BANK OF BARODA

Particulars

Bank of Baroda Sector: Banking

Group 2011 2012 2013 2014

393 411 421 429

20992 27302 30864 35984

4562 4922 5381 6058

Telephone Nos. 21886 29674 35197 38940

Website 2809 3422 3631 4463

Chairman 4242 5007 4481 4541


ISIN No: 116 122 106 106


BSE Code



Networth

Gross Block

91-0265-2563932 Sales

www.bankofbaroda.com Other Income

N.A. Profit


BANKBARODA Last Bonus Declared

2 Bonus Ratio

PSU Bank of Baroda owns and operates commercialbanks in India. The group's banks providebanking services, including CD's,Credit Cardservices and a variety of car loans, in addition to

gold banking and insurance services.


1250 Dividend (%)





Address Baroda House, Mandvi, Vadodara-390006, Guj.


25.2237.76

25.4611.57

Segments




8172 8541 9239 9769 10360 10304 11093 10868

5696 6004 6712 7050 7313 7618 8062 8088

2476 2537 2527 2719 3047 2686 3031 2780

1094 1181 1100 1097 914 1024 1006 1080

3570 3718 3627 3816 3961 3711 4037 3860

1495 1537 1525 1672 1965 1651 1902 1994

1511 695 1232 1404 1547 893 963 1581

564 1486 870 740 449 1167 1172 285

-192 522 248 154 -109 362 386 111

- - - - - - - -

757 964 622 586 558 806 786 173

60 60 60 64 64 64 64 64

12.68 16.16 10.42 9.11 8.67 12.53 12.22 2.70

38.00 27.80 31.07 30.94 32.73 26.42 27.21 27.28

135.56 114.90 180.50 129.15 144.27 175.43 180.50 216.90



4.52 8.17 5.73 6.05 -0.54 7.66 -2.03

27.44 -35.51 -5.78 -4.83 44.52 -2.44 -77.94

27.44 -35.51 -12.57 -4.83 44.52 -2.44 -77.94

-15.24 57.09 -28.45 11.71 21.60 2.89 20.17

Bottomline Growth

Net profit (PAT)


EPS

Cash EPS

EPS Growth

Market Price Growth



Net Interest Income

Other Income

Total Income

Operating Expenses


Trend Analysis

Topline Growth

Particulars

Interest Income

Interest Expense



BANK OF INDIA

Bank of India Sector: Banking

Group 2011 2012 2013 2014

547 574 596 643

15970 19725 22735 26180

4020 4628 4918 8181

Telephone Nos. 21752 28481 31909 37910

Website 2642 3321 3766 4292

Chairman 2489 2678 2749 2729


ISIN No: 47 47 46 42


BSE Code



V R Iyer Profit

PSU Bank of India operates over 2,500 bank branchesin India. The group's banks provides CorporateBanking, Commercial & Personal Banking, RetailBanking and Rural & development Banking.


1000 Dividend (%)


V R Iyer Book Value (Rs)


91-022-66684444 Sales

www.bankofindia.co.in Other Income


BANKINDIA Last Bonus Declared

10 Bonus Ratio

Address Star House, C - 5 , ' G ' Block, BandraKurla Complex, Mumbai-400051, Mah.


Networth

Gross Block


26.5646.10

27.300.04

Segments

Unallocated Treasury Operations



8465 9270 9654 10084 10540 10701 10894 11052

6374 7278 7463 7857 8004 8272 8526 8671

2091 1991 2191 2227 2535 2429 2368 2380

1007 1238 773 851 1070 1027 1021 1176

3097 3229 2964 3078 3605 3456 3389 3557

1399 1331 1539 1488 1723 1661 1764 1759

752 916 674 1052 1091 788 814 841

945 982 751 539 791 1007 812 956

220 190 125 130 180 200 185 300

- - - - - - - -

725 792 626 409 611 807 627 656

44 44 44 46 46 46 46 46

16.37 17.88 14.13 8.87 13.24 17.49 13.59 14.22

33.36 38.56 29.34 31.67 36.90 34.58 31.23 32.46

384.45 360.35 350.25 282.15 264.35 462.20 350.25 448.80



9.50 4.15 4.45 4.52 1.53 1.80 1.45

9.19 -20.97 -34.60 49.22 32.09 -22.31 4.65

9.19 -20.97 -37.19 49.22 32.09 -22.31 4.65

-6.27 -2.80 -19.44 -6.31 74.84 -24.22 28.14


Net profit (PAT)


Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth

CANARA BANK

Particulars

Interest Income

Interest Expense

Net Interest Income

Other Income

Total Income

Operating Expenses



EPS

Cash EPS


Trend Analysis


Canara Bank Sector: Banking

Group 2011 2012 2013 2014

443 443 443 461

17941 20625 22845 24122

4686 4858 4997 9052

Telephone Nos. 23064 30851 34078 39548

Website 2703 2928 3153 3933

Chairman 4026 3283 2872 2438


ISIN No: 98 74 65 53


BSE Code




CANBK Last Bonus Declared

10 Bonus Ratio

Address 112, J C Road, Bengaluru-560002,Karnataka


Networth

Gross Block

080- 22100250 / 22221581 Sales

www.canarabank.com Other Income

N.A. Profit

PSU Canara Bank provides banking servicesthroughout India. The group's activities includeretail Banking, commercial and personal banking,investment management, treasury & NRI

services, cash management and ATM facilities.


1000 Dividend (%)


V S Krishnakumar Book Value (Rs)



25.95

46.7325.96

1.36

Segments

Unallocated Treasury OperationsWholesale Banking Retail Banking



5768 5846 5859 6354 6369 6497 6619 6524

4233 4308 4425 4546 4654 4675 4791 4848

1534 1538 1434 1808 1715 1821 1828 1676

636 598 378 355 592 431 403 509

2170 2136 1811 2162 2307 2253 2230 2185

1386 1135 1270 1293 1480 1279 1384 1323

445 983 2049 658 542 645 708 699

339 17 -1508 211 285 329 139 163

170 -5 1 150 122 137 36 25

- - - - - - - -

169 22 -1509 62 162 192 103 138

104 104 104 135 135 135 142 142

1.62 0.21 -14.44 0.46 1.20 1.42 0.72 0.97

5.88 9.62 5.17 5.33 5.22 6.19 5.70 5.89

66.90 61.70 61.10 51.30 50.00 77.70 61.10 91.75



1.35 0.23 8.45 0.24 2.00 1.88 -1.43

-87.04 -6,979.80 104.08 164.00 17.95 -46.29 33.76

-87.04 -6,979.80 103.15 164.00 17.95 -48.97 33.76

-7.77 -0.97 -16.04 -2.53 55.40 -21.36 50.16


Trend Analysis

Topline Growth

Bottomline Growth


EPS

Cash EPS





EPS Growth

Market Price Growth

Net Interest Income

Other Income

Total Income

Operating Expenses

CENTRAL BANK OF INDIA

Particulars

Interest Income

Interest Expense

Net profit (PAT)

Central Bank of India Sector: Banking

Group 2011 2012 2013 2014

404 736 1045 1350

5302 8938 11828 12331

3559 3771 4181 4518

Telephone Nos. 15221 19149 21861 24428

Website 1265 1395 1667 1923

Chairman 1252 533 1015 -1263


ISIN No: 28

5 8 -9

Derivative Lot Size 25

20

25

-

BSE Code



PSU Central Bank of India is a full service commercialbank. The bank's services include takingdeposits, lending services and inveting. The bankoperates branches throughout India.


Address Central Bank Of India , 9th Floor,Chandermukhi, Mumbai-400021, Mah.


Networth

Gross Block

022-66387818 Sales


CENTRALBK Last Bonus Declared

10 Bonus Ratio

INE483A01010



www.centralbankofindia.co.in Other Income

Rajeev Rishi Profit

Rajeev Rishi Book Value (Rs)

EPS (Rs.)

N.A. Dividend (%)27.67

44.46

27.87

Segments

Treasury Operations Wholesale BankingRetail Banking



9324 9663 10093 10591 10789 11220 11848 12396

5029 5244 5617 5956 5836 6048 6337 6696

4295 4419 4477 4635 4953 5172 5511 5700

1804 1926 1844 2148 2001 1851 2047 2535

6099 6344 6321 6783 6954 7022 7558 8235

3136 3038 2934 2895 3175 3178 3498 3456

301 527 386 389 286 483 456 560

2662 2779 3001 3499 3493 3361 3604 4218

772 935 1018 1173 1167 1128 1223 1424

- - - - - - - -

1890 1844 1982 2326 2327 2233 2381 2795

238 239 239 239 240 241 241 242

7.94 7.72 8.29 9.71 9.70 9.27 9.86 11.56

9.21 9.93 9.90 11.34 10.89 11.28 11.75 13.88

624.10 668.50 871.50 665.75 748.85 821.35 871.50 952.00

Market Cap as on relevant dates 1,48,499.54 1,59,647.31 2,10,408.18 1,59,420.07 1,79,652.89 1,97,756.13 2,10,408.18 2,30,137.21


3.64 4.45 4.93 1.87 4.00 5.59 4.63

-2.43 7.51 17.32 0.04 -4.02 6.65 17.34

-2.81 7.40 17.16 -0.15 -4.36 6.36 17.19

7.11 30.37 -23.61 12.48 9.68 6.11 9.24Market Price Growth

Bottomline Growth

EPS Growth


EPS

Cash EPS




Net profit (PAT)

Other Income

Total Income

Operating Expenses


Trend Analysis

Topline Growth

Particulars

Interest Income

Interest Expense

Net Interest Income

HDFC BANK LTD.


HDFC Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

465 469 476 480

25376 29924 36214 43479

5244 5930 6865 7706

Telephone Nos. 19928 27286 35065 41136

Website 4335 5244 6853 7920

Chairman 3926 5167 6726 8478


ISIN No: 17 22 28 35


BSE Code



EPS (Rs.)

+91-22-66521000 Sales

www.hdfcbank.com Other Income


HDFCBANK Last Bonus Declared

2 Bonus Ratio

N.A. Profit

HDFC HDFC Bank Ltd. offers a wide range of servicesto the global corporate sector. The Bank providescorporate banking and custodial services and isactive in the treasury and capital markets.


250 Dividend (%)


Aditya Puri Book Value (Rs)

INE040A01026


Address H D F C Bank House, Senapati BapatMarg, Mumbai-400013, Mah.


Networth

Gross Block

53.3925.23

14.217.13

0.03Segments

Unallocated Other BankingTreasury Operations Wholesale Banking



10365 10421 10813 11455 11489 11767 12151 12435

6562 6600 6770 7200 7133 7275 7494 7624

3803 3820 4044 4255 4357 4492 4657 4812

2208 2484 2166 2801 2976 2850 2738 3092

6011 6305 6210 7056 7333 7342 7395 7903

2407 2491 2322 2617 2879 2825 2697 2866

460 593 625 695 714 726 849 980

3144 3221 3263 3744 3740 3791 3848 4057

840 947 911 1212 1088 1135 1139 1168

- - - - - - - -

2304 2274 2352 2532 2652 2655 2709 2889

577 577 577 577 578 578 579 579

3.99 3.94 4.07 4.39 4.59 4.59 4.68 4.99

4.79 4.97 5.16 5.59 5.83 5.85 6.15 6.68

209.07 213.95 287.05 219.69 249.09 283.69 287.05 353.00

Market Cap as on re levant dates 1,20,589.66 1,23,455.01 1,66,094.63 1,26,819.99 1,43,828.65 1,63,974.48 1,66,094.63 2,04,440.77


0.53 3.77 5.93 0.30 2.42 3.26 2.34

-1.30 3.42 7.66 4.73 0.12 2.02 6.65

-1.34 3.39 7.65 4.69 0.02 1.91 6.55

2.33 34.17 -23.47 13.38 13.89 1.18 22.98

Note : The Bank has s ub-divide d the face value from Rs .10/- to Rs .2/- pe r s hare (Re cord date : 05-De ce m be r-2014). The re fore , ne ce s s ary adjus tm e nts have be e n

m ade for the re le vant pe riods .

Topline Grow th

Bottomline Grow th

EPS Grow th

Market Price Grow th

EPS

Cash EPS


Trend Analysis

Other Income

ICICI BANK LTD.

Particulars



Net profit (PAT)


Total Income

Operating Expenses



Interest Income

Interest Expense

Net Interest Income

ICICI Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

1152 1153 1154 1155

55091 60403 66701 73207

9107 9424 9644 9951

Telephone Nos. 25974 33543 40076 44178

Website 6648 7503 8346 10428

Chairman 5151 6465 8325 9810


ISIN No: 46 56 72 85


BSE Code


Face Value (in Rs.) N. A. 0.00 41.72 5.212 Bonus Ratio

Address Landmark, Race Course Circle,Vadodara-390007, Guj.


Networth

Gross Block

91-265-6722222 Sales

www.icicibank.com Other Income

K V Kamath Profit


Chanda Kochhar Book Value (Rs)



ICICIBANK Last Bonus Declared

ICICI ICICI Bank Ltd. operates a network of over 540bank branches, which are located throughoutIndia. The Group specializes in retail andcorporate banking, in addition to forex and

treasury operations.


1250 Dividend (%)


30.0929.27

39.211.43

Segments

Other Banking TreasuryWholesale Banking Retail Banking



6397 6728 6536 6618 6716 6733 6850 7159

4957 5253 5052 5129 5141 5482 5444 5728

1440 1475 1484 1488 1574 1251 1406 1431

1147 717 579 532 1151 500 760 777

2587 2192 2062 2020 2725 1751 2167 2208

993 875 788 781 875 822 970 1094

869 830 879 1033 1199 776 990 956

725 487 396 206 652 152 206 158

171 180 204 102 134 46 88 55

- - - - - - - -

554 307 192 104 518 106 118 103

133 133 133 160 160 160 160 160

4.16 2.30 1.44 0.65 3.23 0.66 0.74 0.64

10.68 8.53 8.04 7.09 10.70 5.50 6.91 6.60

80.25 70.95 61.00 66.45 65.45 109.45 61.00 73.15



5.18 -2.86 1.26 1.48 0.26 1.74 4.51

-44.64 -37.36 -45.93 398.49 -79.51 11.60 -13.25

-44.64 -37.36 -55.07 398.49 -79.51 11.60 -13.25

-11.59 -14.02 8.93 -1.50 67.23 -44.27 19.92

Cash EPS


Trend Analysis

Topline Growth


EPS

Operating Expenses




Bottomline Growth

EPS Growth

Market Price Growth

Net Interest Income

Other Income

Total Income

IDBI BANK LTD.

Particulars

Interest Income


Net profit (PAT)

Interest Expense

IDBI Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

985 1278 1333 1604

12671 17573 19472 21926

4375 4549 4618 4824

Telephone Nos. 18001 23370 25064 26598

Website 2084 2119 3220 2979

Chairman 1650 2032 1882 1121


ISIN No: 18 16 14 7


BSE Code


Face Value (in Rs.) 3:5 76.50 2.90 8.02


IDBI Last Bonus Declared

10 Bonus Ratio

Address I D B I Tower, W T C Complex ,Mumbai-400005, Mah.


Networth

Gross Block

022-66552779/3062/2620 Sales

www.idbi.com Other Income

MS Raghavan Profit

PSU IDBI Bank provides a range of banking andfinancial services.Their services includes fund-based operations such as venture capital and fee-based activities which include merchant banking

and debenture trusteeship.


4000 Dividend (%)


MS Raghavan Book Value (Rs)



44.96

53.79

1.25

Segments

Treasury Operations Wholesale Banking



5227 5403 5669 5738 5875 6007 5962 6059

3931 4086 4217 4339 4464 4580 4618 4702

1296 1316 1452 1398 1411 1427 1344 1357

671 785 331 453 601 278 478 588

1967 2101 1783 1851 2012 1705 1823 1945

821 1046 992 890 821 1018 1093 1219

1187 843 620 811 1204 299 892 1183

-40 211 171 149 -13 387 -163 -457

-99 86 39 74 43 115 83 59

-0.01 - - - -324.2 - - -

59 126 133 75 268 272 -246 -516

80 92 92 92 115 124 124 124

0.74 1.36 1.43 0.81 2.33 2.20 -1.99 -4.18

8.91 11.64 13.48 9.59 12.76 4.62 5.24 5.40

65.20 49.90 56.75 51.45 51.00 81.50 56.75 62.20



3.36 4.93 1.21 2.39 2.25 -0.74 1.63

113.67 5.37 -43.36 257.44 1.26 -190.35 -110.19

84.29 5.37 -43.36 186.27 -5.42 -190.35 -110.19

-23.47 13.73 -9.34 -0.87 59.80 -30.37 9.60





Net profit (PAT)

Market Price Growth

Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

Operating Expenses


Particulars

Interest Income

Interest Expense

Net Interest Income


EPS

Cash EPS

INDIAN OVERSEAS BANK

Other Income

Total Income

Indian Overseas Bank Sector: Banking

Group 2011 2012 2013 2014

619 797 924 1235

8477 9929 12309 14356

2536 2700 2906 3949

Telephone Nos. 12101 17897 20677 22684

Website 1225 1681 1973 2169

Chairman 1073 1050 567 602


ISIN No: 20 13 6 5


BSE Code



N.A. Profit

PSU Indian Overseas Bank opearates some 1,429banking branches in India, as well as sixbranches in overseas locations. The Group'sbanks provide loan and deposit schemes,

Internet banking and a full range of bankingservices.


4000 Dividend (%)





IOB Last Bonus Declared

10 Bonus Ratio


Address 763, Anna Salai, Chennai-600002,Tamil Nadu


Networth

Gross Block

044-28524212 / 28415702 Sales

www.iob.com Other Income

29.1444.72

24.831.31

0.003Segments

Unallocated Other BankingTreasury Operations Wholesale Banking



1823 1912 2019 2143 2179 2297 2379 2437

1162 1233 1319 1413 1398 1497 1546 1576

661 679 700 730 781 801 833 861

368 471 417 480 523 576 558 611

1029 1150 1117 1210 1304 1377 1391 1472

486 508 529 563 585 628 667 698

82 132 89 126 121 110 73 98

462 510 499 521 599 639 651 676

154 175 169 174 202 218 221 229

- - - - - - - -

307 335 330 347 396 421 430 447

52 52 52 52 53 53 53 53

5.88 6.40 6.30 6.61 7.53 8.00 8.14 8.46

7.44 8.92 7.99 9.02 9.83 10.10 9.53 10.32

404.95 466.25 619.15 420.10 501.20 571.15 619.15 802.55



4.91 5.56 6.19 1.67 5.42 3.55 2.45

8.93 -1.38 5.05 14.17 6.31 2.17 3.95

8.81 -1.54 5.01 13.93 6.17 1.79 3.91

15.14 32.79 -32.15 19.30 13.96 8.40 29.62

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth

Cash EPS


Trend Analysis



Net profit (PAT)


Total Income

Operating Expenses



Interest Income

Interest Expense

Net Interest Income

Other Income

EPS

INDUSIND BANK LTD.

Particulars

Indusind Bank Ltd Sector: Banking

Group 2011 2012 2013 2014

466 468 523 526

3817 4511 7407 8634

971 1083 1275 1605

Telephone Nos. 3589 5359 6983 8254

Website 714 1012 1363 1891

Chairman 577 803 1061 1408


ISIN No: 13 17 20 27


BSE Code



Last Bonus Declared

10 Bonus Ratio

Address 2401, Gen Thimmayya Road,(Cantonment), Pune-411001, Mah.


Networth

Gross Block

+91-20-26343227 Sales

www.indusind.com Other Income

R Seshasayee Profit

500 Dividend (%)


Romesh Sobti Book Value (Rs)



Hinduja It provides a range of banking and financialservices including wholesale banking, creditmonitroing, risk management, tele-banking,investment banking and commercial lending. The

bank operates branches throughout India as wellas an office in Dubai and London.



INDUSINDBK

48.4829.48

21.840.20

Segments




1254 1309 1317 1273 1306 1400 1435 1488

830 883 877 857 835 937 939 996

424 425 440 416 471 463 497 492

200 244 185 215 223 228 229 206

624 670 625 631 695 691 726 697

340 343 349 356 384 377 406 417

34 68 18 23 41 101 50 62

251 259 258 251 271 213 270 219

80 84 82 84 70 70 90 73

- - - - - - - -

170 175 176 167 200 143 180 146

15 16 19 19 19 19 19 19

11.00 11.17 9.40 8.89 10.61 7.56 9.47 7.62

13.17 15.52 10.37 10.11 12.76 12.87 12.08 10.83

557.75 603.80 593.10 611.70 628.05 650.25 593.10 869.10



4.38 0.66 -3.34 2.58 7.17 2.55 3.65

2.83 0.66 -5.07 19.64 -28.37 25.61 -19.12

1.60 -15.84 -5.47 19.40 -28.78 25.24 -19.53

8.26 -1.77 3.14 2.67 3.53 -8.79 46.54

Interest Expense

Net Interest Income

Other Income

Market Price Growth

Total Income

Operating Expenses



Bottomline Growth

EPS Growth



Net profit (PAT)


Topline Growth

EPS

Cash EPS


Trend Analysis

ING VYSYA BANK LTD.

Particulars

Interest Income

ING Vysya Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

121 150 155 189

2518 3875 4523 6969

1020 1068 1106 1182

Telephone Nos. 2694 3857 4862 5205

Website 655 670 727 867

Chairman 319 456 613 658


ISIN No: 26 30 40 37


BSE Code




INGVYSYABK Last Bonus Declared

10 Bonus Ratio


Private The bank is a full service bank. It offers a widerange of banking services & financial products,incl. corporate & commercial banking services,treasury management, retail banking, private

banking, as well as mutual funds, demat andcredit cards.


Address Ing Vysya House, No - 22, Bengaluru-560001, Karnataka


Networth

Gross Block

080-25005000 , 25005770 Sales

www.ingvysyabank.com Other Income


Meleveetil Damodaran Profit

Uday Sareen Book Value (Rs)


N.A. Dividend (%)36.14

27.76

36.10

Segments

Treasury Operations Wholesale Banking

Retail Banking



2208 2190 2172 2192 2212 2286 2352 2500

1305 1273 1248 1280 1246 1284 1314 1441

903 917 924 913 967 1002 1039 1059

364 462 297 300 340 400 466 494

1267 1379 1221 1212 1307 1402 1505 1554

614 600 615 628 700 736 772 816

37 169 72 70 -6 14 54 30

616 610 534 515 613 652 680 708

180 207 182 175 206 222 235 243

- - - - - - - -

436 403 353 340 407 430 445 465

75 77 77 77 77 77 77 77

5.84 5.25 4.59 4.42 5.29 5.58 5.76 6.02

6.34 7.45 5.53 5.33 5.21 5.76 6.46 6.41

651.40 721.25 1,013.45 729.05 778.00 885.15 1,013.45 1,263.15



-0.83 -0.81 0.92 0.92 3.34 2.89 6.28

-7.65 -12.48 -3.56 19.77 5.56 3.42 4.50

-10.14 -12.59 -3.67 19.58 5.54 3.31 4.45

10.72 40.51 -28.06 6.71 13.77 14.49 24.64

Bottomline Growth

EPS Growth

Market Price Growth


Interest Expense

Net Interest Income

Other Income

Total Income

Cash EPS


Trend Analysis

Topline Growth


Net profit (PAT)


EPS

Particulars

Interest Income

Operating Expenses



KOTAK MAHINDRA BANK LTD.

Kotak Mahindra Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

368 370 373 385

6796 7946 9447 12275

832 955 1090 1878

Telephone Nos. 4304 6180 8042 8767

Website 633 977 1161 1400

Chairman 818 1085 1361 1503


ISIN No: 11 15 18 20


BSE Code


Face Value (in Rs.) 3:2 40.05 35.26 15.12

Shankar Acharya Profit

Kotak Mahindra Kotak Mahindra Bank provides a wide range offinancial services along with banking andinsurance activities. The company's servicesinclude bill discounting, lease and hire purchase,

management of fixed deposit, etc.


250 Dividend (%)


Uday Kotak Book Value (Rs)



KOTAKBANK Last Bonus Declared

5 Bonus Ratio


Address 27bkc, C 27, G Block, Bandra KurlaComplex, Mumbai-400051, Mah.


Networth

Gross Block

91-22-61660000 Sales

www.kotak.com Other Income

53.38

29.07

17.54

Segments

Treasury & BMU Wholesale BankingRetail Banking



4534 4718 4676 4723 4901 4988 4936 4947

3321 3411 3395 3493 3592 3745 3690 3649

1214 1307 1281 1230 1309 1243 1246 1297

462 538 312 341 755 588 393 512

1675 1845 1593 1571 2063 1831 1639 1809

729 757 768 713 680 689 784 795

759 533 551 561 931 542 641 885

188 556 275 297 453 600 214 130

-120 202 23 73 143 236 -78 -27

- - - - - - - 137

308 353 251 224 310 365 291 20

29 29 29 30 30 30 30 30

10.55 12.11 8.62 7.48 10.35 12.16 9.72 0.65

36.56 30.37 27.49 26.19 41.39 30.22 31.10 30.17

250.40 206.55 230.05 228.80 223.10 328.00 230.05 339.15



4.04 -0.89 1.01 3.76 1.78 -1.04 0.22

14.76 -28.86 -10.78 38.35 17.47 -20.06 -93.29

14.76 -28.86 -13.19 38.35 17.47 -20.06 -93.29

-17.51 11.38 -0.54 -2.49 47.02 -29.86 47.42

EPS Growth

Market Price Growth

Topline Growth

Bottomline Growth

Net profit (PAT)


EPS

Cash EPS




Net Interest Income

Other Income

Total Income

Operating Expenses


Trend Analysis

ORIENTAL BANK OF COMMERCE

Particulars

Interest Income

Interest Expense


Oriental Bank of Commerce Sector: Banking

Group 2011 2012 2013 2014

292 292 292 300

10211 11085 12099 12779

2236 2350 2239 2373

Telephone Nos. 12088 15815 17705 19017

Website 960 1240 1655 1945

Chairman 1503 1142 1328 1139


ISIN No: 60 39 46 38


BSE Code




ORIENTBANK Last Bonus Declared

10 Bonus Ratio

Address Harsha Bhavan, E - Block , ConnaughtPlace, New Delhi-110001, Delhi


Networth

Gross Block

91-011-23321821/0796 Sales

www.obcindia.co.in Other Income

N.A. Profit

PSU Oriental Bank of Commerce is a bankingcompany which operates through a branchnetwork of approx. 915 banks throughout Indiaand five banks overseas. The Bank provides

range of financial services.


2000 Dividend (%)


Animesh Chauhan Book Value (Rs)



29.3748.57

21.260.81

Segments

Others Treasury OperationsWholesale Banking Retail Banking

Q'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended Q 'ended


10377 10405 10734 10984 11101 11589 11462 11614

6600 6497 6718 6763 7100 7209 7311 7381

3777 3908 4016 4221 4002 4380 4151 4233

1176 1342 899 938 1397 1236 1558 1291

4953 5250 4915 5160 5399 5616 5710 5524

2101 2276 2380 2457 2225 2491 2834 2773

1478 1066 1899 1590 2139 928 1768 1468

1374 1907 636 1112 1035 2198 1108 1283

243 632 131 357 228 793 533 508

- - - - - - - -

1131 1275 505 755 806 1405 575 775

177 177 177 181 181 181 181 181

6.40 7.22 2.86 4.17 4.45 7.76 3.18 4.28

14.76 13.25 13.60 12.96 16.27 12.89 12.94 12.39

143.50 130.18 177.46 125.33 148.82 198.46 177.46 219.10

Market Cap as on re levant dates 25,361.72 23,007.58 32,126.46 22,689.11 26,941.62 35,928.20 32,126.46 39,664.76


0.27 3.16 2.33 1.07 4.39 -1.09 1.33

12.78 -60.36 49.44 6.74 74.26 -59.05 34.63

12.78 -60.36 45.89 6.74 74.26 -59.05 34.63

-9.28 36.32 -29.38 18.74 33.36 -10.58 23.46Market Price Grow th

Note : The Bank has s ub-divide d the face value from Rs .10/- to Rs .2/- pe r s hare (Re cord date : 19-De ce m be r-2014). The re fore , ne ce s s ary adjus tm e nts have be e n


Trend Analysis

Topline Grow th

Bottomline Grow th

EPS Grow th


EPS

Cash EPS


Net Interest Income

PUNJAB NATIONAL BANK




Net profit (PAT)

Other Income

Total Income

Operating Expenses


Particulars

Interest Income

Interest Expense

Punjab National Bank Sector: Banking

Group 2011 2012 2013 2014

317 339 353 362

20038 26368 31248 34487

5124 5426 5882 6241

Telephone Nos. 26986 36428 41893 43223

Website 3613 4203 4216 4577

Chairman 4434 4884 4748 3343


ISIN No: 141 144 134 92


BSE Code




PNB Last Bonus Declared

2 Bonus Ratio

Address 7, Bhikaiji Cama Place, New Delhi-110607, New Delhi


Networth

Gross Block

011 - 26102303 Sales

www.pnbindia.com Other Income

N.A. Profit

PSU Punjab National Bank provides financial servicessuch as corporate and personal banking,industrial finance, agricultural finance, financingof trade and international banking.


1250 Dividend (%)


Gauri Shankar Book Value (Rs)



28.6545.72

24.631.00

Segments




30784 31718 33922 34870 35858 36487 37263 38546

19706 20206 21671 22230 22955 23235 23988 24770

11078 11512 12251 12641 12903 13252 13275 13777

5547 4474 3278 4190 6586 4252 4571 5238

16625 15986 15529 16831 19488 17504 17845 19014

8864 8435 9218 9212 8861 8717 9423 9720

4181 2866 3029 4150 5891 3497 4275 5235

3580 4685 3283 3469 4737 5291 4147 4060

280 1444 908 1235 1696 1942 1047 1150

- - - - - - - -

3299 3241 2375 2234 3041 3349 3100 2910

684 684 684 684 747 747 747 747

4.82 4.74 3.47 3.27 4.07 4.49 4.15 3.90

10.94 8.93 7.90 9.33 11.96 9.17 9.88 10.91

207.28 195.36 244.24 176.55 191.83 268.59 244.24 311.85

Market Cap as on re levant dates 1,41,783.14 1,33,632.88 1,82,339.28 1,20,766.20 1,43,215.12 2,00,522.07 1,82,339.28 2,32,818.82


3.03 6.95 2.80 2.83 1.76 2.13 3.44

-1.76 -26.72 -5.92 36.09 10.14 -7.43 -6.14

-1.76 -26.72 -5.92 24.69 10.14 -7.43 -6.14

-5.75 25.02 -27.71 8.65 40.01 -9.07 27.68Market Price Grow th

EPS

Cash EPS


Trend Analysis

Note : The Bank has s ub-divide d the face value from Rs .10/- to Rs .1/- pe r s hare (Re cord date : 21-Nove m be r-2014). The re fore , ne ce s s ary adjus tm e nts have be e n


Net profit (PAT)


Total Income

Operating Expenses



Topline Grow th

Bottomline Grow th

EPS Grow th

Interest Expense

Net Interest Income

Other Income

STATE BANK OF INDIA

Particulars



Interest Income

State Bank of India Sector: Banking

Group 2011 2012 2013 2014

635 671 684 747

64986 83951 98884 118282

13189 14792 17218 19280

Telephone Nos. 81394 106521 119657 136351

Website 15825 14351 16035 18553

Chairman 8265 11707 14105 10891


ISIN No: 130 174 206 146


BSE Code




SBIN Last Bonus Declared

2 Bonus Ratio

Address State Bank Bhavan, Corporate Centre,Madame Cama Road, Mumbai-400021, Mah.


Networth

Gross Block

91-22-22740841 to 22740848 Sales

www.sbi.co.in Other Income

Arundhati Bhattacharya Profit

PSU - SBI State Bank of India provides a wide range ofbanking and financial services to corporate,institutional, commercial, agricultural, industrialand individual customers throughout India.


1250 Dividend (%)


VG Kannan Book Value (Rs)



40.5435.61

23.840.01

Segments

Unallocated Treasury OperationsWholesale Banking Retail Banking



4381 4432 4574 4719 4896 5067 5244 5493

3037 3094 3163 3360 3463 3716 3822 4176

1344 1337 1411 1359 1433 1351 1422 1318

399 295 276 292 462 456 437 428

1744 1632 1688 1651 1894 1807 1859 1746

843 683 877 845 897 793 906 908

364 489 340 459 631 468 538 290

537 459 471 347 366 546 416 548

-55 7 1 -33 -43 61 100 243

- - - - - - - -

592 452 470 380 409 485 316 305

60 60 60 60 62 62 62 62

9.84 7.51 7.81 6.31 6.55 7.77 5.05 4.88

15.88 15.64 13.46 13.93 16.66 15.26 13.66 9.53

109.95 109.10 109.15 94.60 96.50 175.00 109.15 131.60



1.15 3.21 3.17 3.75 3.49 3.50 4.76

-23.65 3.94 -19.22 7.78 18.60 -34.98 -3.36

-23.65 3.94 -19.22 3.87 18.60 -34.98 -3.36

-0.77 0.05 -13.33 2.01 81.35 -37.63 20.57Market Price Growth

Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth


Particulars

Interest Income

Interest Expense

Net Interest Income


EPS

Cash EPS





Net profit (PAT)

SYNDICATE BANK

Other Income

Total Income

Operating Expenses

Syndicate Bank Sector: Banking

Group 2011 2012 2013 2014

573 602 602 625

6657 8036 9566 10898

1348 2075 2255 2390

Telephone Nos. 11451 15268 17121 18620

Website 915 1076 1174 1325

Chairman 1048 1313 2004 1711


ISIN No: 20

22 33 174


38

67

55

BSE Code


Face Value (in Rs.) 1:4 67.39 8.91 10.21



PSU

Address


2000 Dividend (%)

Gross Block

91-0820-2571181- 90 Sales

www.syndicatebank.in Other Income

N.A. Profit

It is a full-service financial services firm. Thebank offers financial products and services suchas demand deposits, online banking, cashmanagement, insurance, loans and time

deposits. The bank has branches and ATMnetworks across India.


Post Box No 1, Udupi Dist, Manipal-576104, Karnataka


Networth


SYNDIBANK Last Bonus Declared

10 Bonus Ratio

24.6945.00

30.190.12

Segments




1583 1653 1714 1740 1839 1772 1870 1870

1104 1144 1166 1194 1214 1207 1264 1283

480 510 548 546 625 564 606 587

197 216 143 156 178 157 196 220

677 725 692 702 803 721 802 807

312 335 338 346 383 369 392 410

93 235 11 7 55 22 46 -1

271 155 343 349 365 329 364 398

49 50 117 118 88 109 124 133

- - - - - - - -

222 106 226 230 277 220 240 265

17 17 17 86 86 86 86 86

12.97 6.18 13.20 2.69 3.24 2.57 2.81 3.09

3.68 3.98 2.77 2.78 3.89 2.83 3.34 3.08

96.11 81.85 125.60 84.10 95.50 133.70 125.60 151.60



4.41 3.70 1.47 5.69 -3.66 5.54 0.03

-52.39 113.71 1.91 20.49 -20.58 9.11 10.15

-52.39 113.71 -79.62 20.49 -20.58 9.09 10.08

-14.84 53.45 -33.04 13.56 40.00 -6.06 20.70

EPS Grow th

Market Price Grow thNote : The Bank has sub-divided the face value from Rs .10/- to Rs .2/- pe r share (Record date : 18-October-2013). There fore , necessary adjus tm ents have been

m ade for the re levant pe riods .


Net Interest Income

Other Income

Total Income

Operating Expenses


Trend Analysis

Topline Grow th

Bottomline Grow th

Net profit (PAT)


EPS

Cash EPS

Interest Income

Interest Expense




THE FEDERAL BANK LTD.

Particulars

The Federal Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

171 171 171 171

5103 5701 6359 6946

606 691 832 917

Telephone Nos. 4052 5558 6168 6946

Website 517 532 664 694

Chairman 587 777 838 839


ISIN No: 7 9 10 10


BSE Code


Face Value (in Rs.) 2:1 0.00 38.86 20.10

Shyam Srinivasan Book Value (Rs)

0484-2622263



FEDERALBNK Last Bonus Declared

2 Bonus Ratio

2000 Dividend (%)


Address P O Box No 103, Federal Towers,Aluva-683101, Kerala


Networth

Gross Block

Basic Data Line of Business Financial SummaryParticulars (in Cr.)

Sales

www.federalbank.co.in Other Income

Abraham Koshy Profit

Private Federal Bank Ltd opeartes through over 400branches and 11 regional offices throughoutIndia. The Bank offers a wide range of financialservices, including merchant banking,

international banking and foreign exchange.

43.9728.26

27.030.74

Segments




1627 1624 1650 1716 1778 1768 1799 1750

993 969 968 1069 1076 1130 1107 1111

634 655 682 647 701 638 692 639

209 92 99 87 111 131 85 100

842 747 781 734 812 769 777 739

304 266 285 293 331 321 344 358

179 36 56 -5 61 247 168 220

360 445 441 445 421 201 265 160

109 137 138 124 170 71 92 56

- - - - - - - -

250 308 303 321 251 130 172 105

48 48 48 48 48 48 48 48

5.16 6.35 6.24 6.63 5.17 2.68 3.55 2.16

8.84 7.10 7.39 6.53 6.42 7.77 7.01 6.70

119.09 122.74 140.65 143.37 153.71 155.74 140.65 149.50



-0.16 1.57 3.99 3.61 -0.53 1.73 -2.72

23.13 -1.71 6.16 -22.00 -48.10 32.49 -39.27

23.13 -1.71 6.16 -22.00 -48.10 32.49 -39.27

3.07 14.59 1.93 7.21 1.32 -9.69 6.29

Topline Grow th

Bottomline Grow th

EPS Grow th

Market Price Grow thNote : The Bank has s ub-divide d the face value from Rs .10/- to Rs .1/- pe r s hare (Ex-date : 04-Se pte m be r-2014). The re fore , ne ce s s ary adjus tm e nts have be e n m ade

for the re le vant pe riods .




Net profit (PAT)


EPS

Cash EPS


Trend Analysis

THE JAMMU & KASHMIR BANK LTD.

Particulars

Interest Income

Interest Expense

Net Interest Income

Other Income

Total Income

Operating Expenses


The Jammu & Kashmir Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

48 48 48 48

3479 4093 4865 5724

788 856 934 1075

Telephone Nos. 3713 4836 6137 6767

Website 365 334 484 390

Chairman 615 803 1055 1182


ISIN No: 13 17 22 24


BSE Code



Mushtaq Ahmad Profit

PSU The Bank provides banking services, includindCD's, educational loans, housing loans & carloans. It also provides insurance services througha joint venture with MetLife India Insurance

Company. The Group has about 475 branchesthroughout India.


N.A. Dividend (%)




91194- 2481928 Sales

www.jkbank.net Other Income


J&KBANK Last Bonus Declared

1 Bonus Ratio


Address Corporate Headquarters, MaulanaAzad Road, Srinagar-190001, Jammu& Kashmir


Networth

Gross Block

37.6736.53

25.360.44

Segments




961 998 1065 1068 1059 1125 1176 1202

740 748 780 796 809 846 878 900

221 250 285 272 250 278 297 302

129 206 88 98 114 130 103 163

351 456 372 369 364 408 400 465

197 199 201 201 275 220 237 282

54 73 127 40 38 56 84 79

99 185 45 128 51 132 79 104

32 90 16 22 -30 44 -9 -3

- - - - - -33 - -

67 94 29 107 81 122 88 107

19 19 19 19 19 19 19 19

3.58 5.00 1.54 5.66 4.31 6.45 4.69 5.67

6.46 8.87 8.26 7.81 6.35 9.42 9.13 9.86

130.75 112.05 113.10 111.35 117.25 140.10 113.10 146.05



3.82 6.70 0.28 -0.85 6.23 4.55 2.23

39.74 -69.26 268.57 -23.89 49.77 -27.27 20.89

39.73 -69.27 268.57 -23.89 49.76 -27.28 20.89

-14.30 0.94 -1.55 5.30 19.49 -19.27 29.13


EPS

Cash EPS


Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth

Net Interest Income

Other Income

Total Income

Operating Expenses





Net profit (PAT)

THE KARNATAKA BANK LTD.

Particulars

Interest Income

Interest Expense

The Karnataka Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

188 188 188 188

2424 2594 2853 3049

329 335 367 419

Telephone Nos. 2371 3101 3764 4189

Website 292 346 398 506

Chairman 205 246 348 311


ISIN No: 11 13 18 17


BSE Code


Face Value (in Rs.) 1:1 0.00 21.10 54.29


Ananthakrishna Profit

P Jayarama Bhat Book Value (Rs)


2000 Dividend (%)



Private Karnataka Bank is full-service bank. The Bankaccepts deposits, makes loans and providesother services for the public.


Address P . B . No 599, Mahaveera Circle,Mangalore-575002, Karnataka


Networth

Gross Block

0824-2228222 Sales

www.karnatakabank.com Other Income

KTKBANK Last Bonus Declared

10 Bonus Ratio

38.6331.33

28.361.69

Segments

Other Banking Treasury OperationsCorporate Banking Retail Banking



1165 1225 1237 1250 1303 1345 1312 1307

832 898 873 900 938 1004 954 987

334 328 364 350 365 341 358 320

121 118 62 85 97 121 94 160

455 445 426 435 461 462 452 480

249 194 214 219 256 241 241 261

66 105 20 2 28 95 96 86

140 146 192 214 177 126 115 133

-14 31 65 73 52 43 39 46

- - - - - -43 - -

154 115 127 141 125 127 76 88

134 134 134 134 134 134 135 135

1.15 0.86 0.95 1.05 0.93 0.94 0.57 0.65

1.64 1.65 1.09 1.07 1.14 1.65 1.28 1.29

24.55 22.95 26.00 20.35 22.25 31.65 26.00 28.40



5.13 0.99 1.04 4.20 3.23 -2.41 -0.42

-25.35 10.37 11.49 -11.83 1.65 -39.76 15.24

-25.47 10.22 11.44 -11.91 1.52 -39.93 15.05

-6.52 13.29 -21.73 9.34 42.25 -17.85 9.23

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth




Net profit (PAT)


EPS

Cash EPS


Trend Analysis

THE SOUTH INDIAN BANK LTD.

Particulars

Interest Income

Interest Expense

Net Interest Income

Other Income

Total Income

Operating Expenses


The South Indian Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

113 113 134 134

1694 2023 2866 3236

476 524 572 628

Telephone Nos. 2446 3583 4434 5015

Website 197 247 335 368

Chairman 293 402 502 507


ISIN No: 3 4 4 4


BSE Code


Face Value (in Rs.) 1:4 0.00 32.09 43.47


N.A. Dividend (%)


SOUTHBANK Last Bonus Declared

1 Bonus Ratio


Private South Indian Bank Ltd operates a network ofbanks in India. The Group's bank provides a fullrange of banking, investment management,treasury and leading services.


Address S I B House, T B Road, Thrissur-680001, Kerala


Networth

Gross Block

+91-487-2420020 Sales

www.southindianbank.com Other Income

Amitabha Guha Profit

V G Mathew Book Value (Rs)

31.5942.21

24.152.05

Segments




4210 4207 4444 4729 4850 5073 4898 4788

2862 2843 2875 3163 3290 3590 3515 3367

1348 1364 1569 1566 1560 1483 1383 1421

317 462 209 190 459 322 359 660

1665 1826 1779 1756 2019 1805 1742 2080

632 562 612 620 646 603 686 655

977 741 759 812 905 517 935 908

56 523 408 325 469 685 120 518

6 12 7 10 184 164 17 214

- - - - - - - -

50 511 400 315 285 521 104 304

75 75 75 75 101 101 101 101

0.66 6.79 5.32 4.18 2.81 5.14 1.02 2.99

13.64 16.64 15.40 14.96 11.72 10.23 10.24 11.94

55.75 61.80 79.80 75.50 72.95 104.90 79.80 84.45



-0.08 5.64 6.40 2.58 4.59 -3.46 -2.25

931.30 -21.70 -21.41 -9.48 83.14 -80.14 193.22

931.30 -21.70 -21.41 -32.86 83.14 -80.14 193.22

10.85 29.13 -5.39 -3.38 43.80 -23.93 5.83

EPS Growth

Market Price Growth

Cash EPS


Trend Analysis

Topline Growth


Net profit (PAT)


EPS

Operating Expenses




Bottomline Growth

Interest Expense

Net Interest Income

Other Income

Total Income

UCO BANK

Particulars

Interest Income

UCO Bank Sector: Banking

Group 2011 2012 2013 2014

628 665 753 1015

5145 6296 7315 10639

1515 1670 1840 2102

Telephone Nos. 11371 14632 16752 18230

Website 925 966 952 1321

Chairman 907 1109 618 1511


ISIN No: 14 17 6 13


BSE Code




PSU UCO Bank provides a full range of bankingservices throughout services. UCO Bankoperates over 1,700 banking branches in India,as well as four branches in overseas locations.


Address 10, B T M Sarani, Kolkata-700001,West Bengal


Arun Kaul Profit

Arun Kaul Book Value (Rs)


Networth

Gross Block

91-033-22254120-28/280-89 Sales

www.ucobank.com Other Income

10 Bonus Ratio

4000 Dividend (%)


UCOBANK Last Bonus Declared

27.5037.41

34.890.19

Segments




6625 6857 7271 7550 7671 7856 7943 8044

4646 4948 5317 5587 5618 5739 5859 5923

1979 1909 1954 1964 2052 2117 2084 2121

875 756 611 680 774 691 811 877

2855 2665 2566 2643 2826 2809 2896 2998

1170 1254 1341 1382 1507 1437 1562 1533

656 682 937 610 921 393 785 852

1029 730 288 651 399 979 549 613

240 170 80 302 -180 315 177 311

- - - - - - - -

789 560 208 349 579 664 371 302

60 60 60 63 63 63 64 64

13.23 9.39 3.49 5.54 9.19 10.54 5.84 4.76

24.21 20.81 19.18 15.22 23.79 16.77 18.19 18.16

218.05 186.25 188.60 130.45 137.20 240.60 188.60 239.45



3.50 6.04 3.84 1.59 2.42 1.11 1.26

-29.03 -62.85 67.66 65.92 14.71 -44.08 -18.56

-29.03 -62.85 58.75 65.92 14.71 -44.57 -18.56

-14.58 1.26 -30.83 5.17 75.36 -21.61 26.96

Cash EPS





EPS Growth

Market Price Growth


Trend Analysis

Topline Growth

Bottomline Growth

Total Income

Operating Expenses

UNION BANK OF INDIA

Particulars

Interest Income

Interest Expense

Net profit (PAT)


EPS

Net Interest Income

Other Income

Union Bank of India Sector: Banking

Group 2011 2012 2013 2014

635 551 597 630

11080 12988 15689 16905

3598 3807 4113 4467

Telephone Nos. 16453 21144 25125 29349

Website 2039 2332 2552 2822

Chairman 2082 1787 2158 1696


ISIN No: 40 32 36 27


BSE Code



Arun Tiwari Profit

PSU Union Bank of India Ltd provides a range ofbanking services throughout India. TheCompany's activities include retail banking,commercial and personal banking, investment

management, treasury and NRI services, etc.


1000 Dividend (%)


Arun Tiwari Book Value (Rs)



UNIONBANK Last Bonus Declared

10 Bonus Ratio


Address Union Bank Bhavan, 239, VidhanBhavan Marg, Central Office, Mumbai-400021, Mah.


Networth

Gross Block

91-022- 22024647/22892000 Sales

www.unionbankofindia.co.in Other Income

32.4339.73

26.890.95

Segments




2288 2398 2501 2514 2568 2680 2832 2972

1650 1739 1829 1849 1848 1934 1976 2063

638 659 672 665 720 745 856 909

379 442 446 388 446 426 506 537

1018 1101 1118 1053 1165 1171 1362 1446

384 421 405 439 485 527 545 583

98 97 179 13 72 24 120 70

536 583 534 601 608 620 698 793

174 182 163 186 178 181 215 253

- - - - - - - -

362 401 371 416 430 439 483 540

36 36 36 36 36 41 42 42

10.10 11.14 10.30 11.53 11.93 10.60 11.56 12.95

12.82 13.84 15.27 11.90 13.93 11.17 14.43 14.62

428.55 461.00 558.50 370.10 413.50 541.90 558.50 772.85



4.82 4.31 0.51 2.15 4.34 5.70 4.92

10.68 -7.41 11.98 3.52 2.15 9.80 11.97

10.34 -7.59 11.94 3.50 -11.17 9.13 11.97

7.57 21.15 -33.73 11.73 31.05 3.06 38.38

Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

EPS

Cash EPS





Net profit (PAT)

Market Price Growth

Other Income

Total Income

Operating Expenses


Particulars

Interest Income

Interest Expense

Net Interest Income


YES BANK LTD.

Yes Bank Ltd. Sector: Banking

Group 2011 2012 2013 2014

347 353 359 361

3794 4677 5808 7122

255 331 427 532

Telephone Nos. 4042 6307 8294 9981

Website 623 857 1257 1722

Chairman 727 977 1301 1618


ISIN No: 21

28 36 45


40

60

80

BSE Code


Face Value (in Rs.) N. A. 22.08 46.32 8.60Bonus Ratio

Address Discovery Of India Building, 9th Floor,Dr. Annie Besant Road, Mumbai-400018, Mah.

MR Srinivasan Profit

Private Yes Bank Ltd. attracts and deposits and offerscomprehensive banking and financial solutions inIndia. The co. primarily serves customers in thebiotechnology, media, IT and infrastructure

development industries.


500 Dividend (%)


Rana Kapoor Book Value (Rs)

INE528G01019 EPS (Rs.)


YESBANK Last Bonus Declared

10


Networth

Gross Block

+91 022 6669 9000 Sales

www.yesbank.in Other Income


5.3567.54

26.560.55

Segments

Other Banking Treasury OperationsCorporate Banking Retail Banking



1004 1359 845 953 1078 1445 1086 1000

911 1109 808 804 928 1192 961 879

93 250 38 149 150 253 125 122

20 3 3 4 14 12 7 12

113 254 41 153 164 265 132 133

23 23 20 18 19 22 18 18

47 47 48 51 52 50 49 55

43 184 -27 84 93 194 65 60

37 63 -8 28 26 65 22 20

- - - - - - - -

6 121 -19 56 68 129 43 40

26 26 26 26 26 26 26 26

0.22 4.57 -0.70 2.10 2.56 4.87 1.61 1.51

2.01 6.35 1.10 4.04 4.52 6.75 3.48 3.59

696.70 722.60 711.60 771.95 821.45 698.95 711.60 833.90


35.44 -37.81 12.71 13.14 34.00 -24.85 -7.85

1,967.69 -115.35 398.92 21.98 90.28 -66.92 -6.29

1,967.69 -115.35 398.92 21.98 90.28 -66.92 -6.29

3.72 -1.52 8.48 6.41 -14.91 1.81 17.19

UNITED BREWERIES LTD.

Particulars

Operational Revenue

EPS

Expenses

Operating Profit

Other Income

PBITDA

Interest

Depreciation




Net profit (PAT)


Market Price Growth

Cash EPS


Trend Analysis

Topline Growth

Bottomline Growth

EPS Growth

United Breweries Ltd. Sector: FMCG & Retail

Group 2011 2012 2013 2014

25 26 26 26

1047 1291 1291 1632

1760 2060 2599 2808

Telephone Nos. 2779 3628 3903 7262

Website 73 73 39 24

Chairman 168 126 172 226


ISIN No: 6 5 6 8


BSE Code




UB United Breweries Ltd brews beer. The companyproduces lager, pilsner and strong beers.


Address U B Tower U B City No 24 , VittalMallya Road, Bengaluru-560001,Karnataka


Networth

Gross Block

91-080-22272806/07/39855000 Sales

www.unitedbreweries.com Other Income

Share Holding as on 31.12.14.

UBL Last Bonus Declared

Vijay Mallya Profit

Kalyan Ganguly Book Value (Rs)

INE686F01025 EPS (Rs.)

1 Bonus Ratio

500 Dividend (%)


100.00

Segments

Manufacture, purchase & sale of Beverage Alcohol (Spirits & Wines)



2,094 2,207 2,058 2,309 1,943 1,924 2,179 2,318

1,858 1,914 1,833 2,106 2,847 1,779 1,947 2,087

236 293 224 203 -904 145 231 232

47 63 70 62 -20 31 34 29

283 356 294 265 -924 176 265 261

157 159 136 150 167 155 155 148

19 19 17 18 31 25 25 25

106 177 141 96 -1,121 -4 85 87

29 59 47 31 -63 9 39 9

22 - - - 4,322 43 74 -

56 118 94 65 -5,380 -56 -28 79

13 15 15 15 15 15 15 15

4.28 8.13 6.49 4.47 -370.20 -3.82 -1.91 5.42

5.77 9.47 7.64 5.72 -368.07 -2.09 -0.17 7.15

1,898.00 2,171.00 2,401.25 2,607.05 2,641.20 2,394.95 2,401.25 2,782.00


5.38 -6.78 12.20 -15.82 -1.00 13.24 6.41

110.95 -20.20 -31.13 -8,387.28 98.97 49.91 383.18

89.86 -20.20 -31.13 -8,387.28 98.97 49.91 383.18

14.38 10.61 8.57 1.31 -9.32 0.26 15.86

Interest

UNITED SPIRITS LTD.

Particulars

Operational Revenue

Expenses

Operating Profit

Other Income

PBITDA

Bottomline Growth

Depreciation




Net profit (PAT)


EPS

Cash EPS


Trend Analysis

Topline Growth

EPS Growth

Market Price Growth

United Spirits Ltd Sector: FMCG & Retail

Group 2011 2012 2013 2014

131 131 131 145

5104 5878 6392 3814

1184 1453 1544 1652

Telephone Nos. 6423 7543 8607 8517

Website -20 178 103 250

Chairman 403 343 321 -5103

Managing Director 390 449 489 -351

ISIN No: 31 26 25 262

Derivative Lot Size 25 25 25 -

BSE Code




UB United Spirits Ltd manufactures and distributesvariety of alcohols and spirits. Its brands are"McDowell's No.1 Whiskey", "McDowell's No.1Brandy", "McDowell's Diplomat Whiskey" &

"McDowell's Signature Whiskey".


Address U B Tower 24, Vittal Mallya Road ,Bengaluru-560001, Karnataka


Networth

Gross Block

91-080-3985 6500 Sales

www.unitedspirits.in Other Income

Vijay Mallya Profit

Anand Kripalu Book Value (Rs)

INE854D01016 EPS (Rs.)

N.A. Dividend (%)

532432 Bonus Details Share Holding as on 31.12.14.

MCDOWELL-N Last Bonus Declared

10 Bonus Ratio

100.00

Segments

Manufacture, purchase & sale of Beverage Alcohol (Spirits & Wines)



2951 2846 2570 2792 3027 3060 2814 2838

2459 2357 2283 2431 2602 2609 2436 2584

492 489 286 361 425 451 379 253

103 35 41 45 107 37 45 43

594 524 328 406 532 488 423 296

11 18 11 12 11 11 11 13

138 139 144 153 137 138 139 144

445 368 172 242 385 339 272 139

8 109 51 -36 -14 98 67 -184

- - - - - - - -

438 259 121 278 399 241 205 324

19 19 19 19 19 19 19 19

23.29 13.79 6.43 14.80 21.21 12.82 10.90 17.22

30.65 21.17 14.11 22.92 28.48 20.15 18.32 24.88

1,161.25 1,223.45 1,404.15 1,108.20 1,391.55 1,468.05 1,404.15 1,399.40


-3.55 -9.71 8.66 8.39 1.09 -8.01 0.83

-40.81 -53.36 130.16 43.36 -39.55 -14.98 57.94

-40.81 -53.36 130.16 43.36 -39.55 -14.98 57.94

5.36 14.77 -21.08 25.57 5.50 -4.35 -0.34

EPS Growth

Market Price Growth


Trend Analysis

Topline Growth

Bottomline Growth

Net profit (PAT)


EPS

Cash EPS

ACC LTD.

Particulars

Operational Revenue

Expenses

Depreciation




Operating Profit

Other Income

PBITDA

Interest

ACC Ltd. Sector: Cement

Group 2011 2012 2013 2014

188 188 188 188

7192 7383 7825 8235

9645 10219 10400 10951

Telephone Nos. 9439 11358 11169 11738

Website 438 265 224 286

Chairman 1325 1061 1096 1168


ISIN No: 71 57 58 439


BSE Code


Face Value (in Rs.) 3:5 50.30 16.70 13.44


Harish Badami Book Value (Rs)



ACC Last Bonus Declared

10 Bonus Ratio

(022) 3302 4473; 3302 4469 Sales

www.acclimited.com Other Income

N S Sekhsaria Profit

ACC Ltd. manufactures a range of cements andblended cements. The Company alsomanufactures gypsum and refractory productssuch as BrownTabular Alumina.


250 Dividend (%)


Address Cement House, 121 , MaharshiKarve Road, Mumbai-400020,Mah.


Networth

Gross Block

ACC

92.87

7.13

Segments

Ready Mix Concrete Cement



2557 2377 2017 2209 2649 2720 2202 2405

2004 1854 1750 1902 2062 2132 1809 2047

553 523 268 307 587 588 393 358

149 74 81 88 132 138 89 72

703 597 349 395 719 726 482 431

13 17 18 17 16 20 18 10

120 122 125 123 120 124 130 135

569 458 207 256 583 581 334 285

81 134 66 -61 63 173 95 -44

- - -25 - - - - -

488 324 166 317 520 409 239 329

154 154 154 155 155 155 155 155

3.16 2.10 1.07 2.05 3.36 2.64 1.54 2.12

3.94 2.89 1.88 2.84 4.14 3.44 2.38 2.99

173.45 186.70 213.70 182.75 201.15 220.70 213.70 228.70


-7.05 -15.12 9.51 19.91 2.67 -19.04 9.21

-33.55 -48.81 90.70 64.30 -21.41 -41.51 37.45

-33.61 -48.84 90.58 64.26 -21.46 -41.56 37.34

7.64 14.46 -14.48 10.07 9.72 -3.17 7.02

EPS Growth


EPS

Cash EPS


Market Price Growth


Net profit (PAT)

Other Income

PBITDA

Interest

Depreciation

Trend Analysis

Topline Growth

Bottomline Growth

Operational Revenue

Expenses

Operating Profit

AMBUJA CEMENTS LTD.



Particulars

Ambuja Cements Ltd. Sector: Cement

Group 2011 2012 2013 2014

307 308 309 310

8037 8781 9467 10103

9702 10184 10826 -

Telephone Nos. 8463 9730 9160 9978

Website 319 349 394 429

Chairman 1229 1297 1295 1496


ISIN No: 8 8 8 10


BSE Code


Face Value (in Rs.) 1:2 50.35 29.55 6.47


AMBUJACEM Last Bonus Declared

2 Bonus Ratio

N S Sekhsaria Profit

Ambuja - MNC Ambuja Cements Ltd. manufactures cement inthe states of Gujarat and Himachal Pradesh. Thecompany owns specially designed ships andterminals for bulk transportation of its products.


1000 Dividend (%)


Ajay Kapur Book Value (Rs)


Address P O Ambujanagar, Taluka Kodinar,Junagadh Dist-362715, Guj.


Networth

Gross Block

02795-221137 / 232065 Sales

www.ambujacement.com Other Income


100.00

Segments

Cement



1443 1449 1248 1318 1665 1657 1608 1545

1022 1062 998 1048 1234 1218 1268 1238

421 387 249 271 431 439 340 306

42 84 74 10 50 51 28 20

463 471 323 280 481 490 368 326

45 38 31 31 36 31 35 32

126 133 114 116 167 154 223 201

292 300 178 134 278 306 111 93

18 16 5 15 -19 27 -5 -1

0.05 0.04 1.05 3.17 74.32 1.97 6.72 0.80

274 284 172 115 223 277 109 94

3 3 3 3 3 3 3 3

78.67 81.60 49.43 33.15 63.87 79.51 31.23 26.89

114.97 119.83 82.12 66.32 111.70 123.66 95.14 84.56

4,057.95 4,667.90 8,408.15 4,330.45 5,638.40 7,246.45 8,408.15 9,412.10


0.43 -13.90 5.66 26.31 -0.49 -2.94 -3.95

3.73 -39.43 -32.94 92.67 24.50 -60.72 -13.90

3.73 -39.43 -32.94 92.67 24.50 -60.72 -13.90

15.03 80.13 -48.50 30.20 28.52 16.03 11.94

EPS

Interest

Depreciation



Bottomline Growth

EPS Growth

Market Price Growth

Cash EPS


Trend Analysis

Topline Growth

Other Income

PBITDA

SHREE CEMENT LTD.

Particulars

Operational Revenue


Net profit (PAT)


Expenses

Operating Profit

Shree Cement Ltd. Sector: Textile

Group 2011 2012 (15 m) 2013 2014

35 35 35 35

1986 2734 3844 4711

4042 5245 5940 6908

Telephone Nos. 3512 6098 5682 5998

Website 125 163 188 185

Chairman 210 619 1004 787


ISIN No: 60 178 288 1352


BSE Code




SHREECEM Last Bonus Declared

10 Bonus Ratio

B G Bangur Profit

Shree Cement The Co. manufactures cement & cementproducts. It sells the products primarily inNorthern India under its own brand names.


N.A. Dividend (%)


H M Bangur Book Value (Rs)


Address Bangur Nagar, P O No 33, Beawar-305901, Rajasthan


Networth

Gross Block

91-01462-228101/02/03/04/05/06 Sales

www.shreecementltd.com Other Income


79.74

20.26

Segments

Power Cement



958 987 921 868 985 959 951 816

787 764 787 713 856 788 735 686

171 223 134 155 129 171 216 130

3 2 2 2 2 2 2 2

174 225 136 157 131 173 219 132

31 45 47 46 50 50 48 48

58 76 77 77 77 63 62 63

86 104 12 34 4 61 108 21

22 35 -6 8 -21 24 19 -2

- - - - - - - -

64 69 18 26 25 36 90 23

24 24 24 24 24 24 24 24

2.70 2.89 0.77 1.08 1.05 1.52 3.77 0.96

5.14 6.07 3.99 4.30 4.30 4.16 6.39 3.60

252.00 228.30 319.60 190.60 214.90 289.90 319.60 343.80


3.10 -6.73 -5.70 13.46 -2.63 -0.80 -14.24

7.33 -73.46 40.07 -2.34 45.10 147.41 -74.41

7.33 -73.46 40.07 -2.34 45.10 147.41 -74.41

-9.40 39.99 -40.36 12.75 34.90 10.24 7.57

THE RAMCO CEMENTS LTD.

Particulars

Operational Revenue

Expenses

Operating Profit

Other Income

PBITDA

Interest

Depreciation

Topline Growth

Bottomline Growth

EPS Growth

Market Price Growth

Note: The name of the company has been changed from Madras Cements Ltd to The Ramco Cements Ltd w .e.f 30-September-2013.




Net profit (PAT)


EPS

Cash EPS


Trend Analysis

The Ramco Cements Ltd. Sector: Cement

Group 2011 2012 2013 2014

24 24 24 24

1735 2050 2371 2482

5110 5670 6433 6675

Telephone Nos. 2616 3224 3831 4238

Website 30 33 42 8

Chairman 211 385 404 138


ISIN No: 9 16 17 6


BSE Code


Face Value (in Rs.) 1:1 42.31 18.02 15.78


RAMCOCEM Last Bonus Declared

1 Bonus Ratio

P R Ramasubrahmaneya Rajha Profit

Ramco Madras Cements Ltd. Manufactures cement,ready mix concrete and dry mix products. Thecompany also exports cement and owns andoperates a private sector wind mill power

generating farm.


N.A. Dividend (%)


P R Ramasubrahmaneya Rajha Book Value (Rs)


Address Ramamandiram, Rajapalayam -626117, Tamil Nadu


Networth

Gross Block

04563-236688 Sales

www.madrascements.com Other Income


99.25

0.75

Segments

Power (Windmills) Cement



5473 4982 4522 4818 5960 5692 5429 5601

4191 3910 3842 4022 4689 4642 4552 4644

1282 1072 679 796 1271 1050 877 957

100 166 38 68 58 213 74 33

1383 1237 717 864 1329 1264 951 990

48 66 89 90 74 100 143 154

246 252 257 264 278 265 302 278

1089 919 371 509 976 899 505 558

363 247 107 139 138 273 95 193

- - - - - - - -

726 673 264 370 838 626 410 364

27 27 27 27 27 27 27 27

26.49 24.53 9.63 13.48 30.56 22.80 14.94 13.28

35.46 33.73 19.01 23.13 40.71 32.44 25.96 23.42

1,868.00 1,875.95 2,625.20 1,763.35 2,188.90 2,599.45 2,625.20 2,671.25


-8.98 -9.24 6.55 23.70 -4.49 -4.62 3.17

-7.38 -60.73 40.00 126.63 -25.35 -34.45 -11.14

-7.38 -60.74 39.99 126.63 -25.38 -34.46 -11.14

0.43 39.94 -32.83 24.13 18.76 0.99 1.75


EPS

Cash EPS

Depreciation




EPS Growth

Market Price Growth


Trend Analysis

Topline Growth

Bottomline Growth

Operating Profit

Other Income

PBITDA

Interest

ULTRATECH CEMENT LTD.

Particulars

Operational Revenue

Expenses

Net profit (PAT)

Ultratech Cement Ltd. Sector: Cement

Group 2011 2012 2013 2014

274 274 274 274

10661 12855 15232 17093

17942 19014 21382 25078

Telephone Nos. 13351 18313 20175 23005

Website 146 372 305 329

Chairman 1404 2446 2655 2144


ISIN No: 63 89 97 78


BSE Code



ULTRACEMCO Last Bonus Declared

10 Bonus Ratio

125 Dividend (%)


O P Puranmalka Book Value (Rs)

INE481G01011 EPS (Rs.)

www.ultratechcement.com Other Income

Kumar Mangalam Birla Profit


Birla Aditya Ultratech Cement Ltd produces a wide range ofcement products. This company represents thecement operations of Larsen & Toubro whichwere spun-off into a separate entity in which

Grasim Inds holds a majority interest.


Address B Wing, Ahura Centre, 2nd Floor,Mahakali Caves Road, Mumbai -400093, Mah.


Networth

Gross Block

022-6691 7800 Sales


100.00

Segments

Cement


Sep-12 Dec-12 Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14

827 588 391 988 1050 654 553 1201

680 524 379 870 866 606 484 1053

147 63 11 118 185 48 68 148

13 12 21 23 28 23 17 21

161 75 32 141 213 72 85 169

1 1 1 1 1 1 3 1

9 10 10 8 34 11 11 9

151 64 22 132 178 60 71 160

47 279 34 44 61 21 25 51

6 -1118 -85 0 0 0 0 0

98 903 72 88 117 39 46 109

4 4 4 4 4 4 4 4

24.78 228.71 18.18 22.23 29.49 10.66 12.62 29.64

27.01 231.11 20.61 24.33 38.18 13.74 15.55 31.97

1,204.95 1,389.85 2,404.60 1,772.50 1,507.15 1,824.15 2,404.60 3,183.15


-28.94 -33.53 152.93 6.35 -37.70 -15.54 117.24

-822.78 -92.05 22.28 32.69 -66.52 18.46 134.85

-822.78 -92.05 22.28 32.69 -63.87 18.46 134.85

15.35 73.01 -26.29 -14.97 21.03 31.82 32.38

EPS Growth

Market Price Growth


Trend Analysis

Topline Growth

Bottomline Growth

Net profit (PAT)


EPS

Cash EPS



Operating Profit

Other Income

PBITDA

Interest

BAYER CROPSCIENCE LTD.

Particulars

Operational Revenue

Expenses

Depreciation


Bayer CropScience Ltd. Sector: Chemicals & Fertilisers

Group 2011 2012 2013 2014

40 40 40 37

673 793 1931 1742

547 465 414 479

Telephone Nos. 2137 2272 2725 3399

Website 25 46 69 91

Chairman 132 139 1162 290


ISIN No: 33 35 294 79


BSE Code




Address Olympia, First Floor, CentralAvenue, Hiranandani Gardens,Mumbai - 400076, Mah.


Networth

Gross Block

N.A. Sales

Richard Van Der Merwe Book Value (Rs)


www.bayer.co.in Other Income

Vijay Mallya Profit

MNC Bayer CropScience is involved in cropscience inthe area of crop protection, non agricultural pest-control, seeds and biotechnology.



BAYERCROP Last Bonus Declared

10 Bonus Ratio

N.A. Dividend (%)


100.00

Segments

Agri Care


Sep-12 Dec-12 Mar-13 Jun-13 Sep-13 Dec-13 Mar-14 Jun-14

2550 2309 1948 1644 2899 2501 2337 1685

2217 2191 1876 1559 2635 2292 2155 1588

333 118 72 85 263 209 182 97

19 14 15 16 13 13 20 17

353 132 88 101 276 221 202 114

38 46 50 61 43 51 56 56

14 15 15 20 20 20 23 22

301 71 23 20 213 151 124 37

67 2 9 6 55 49 40 11

234 69 14 14 158 102 83 25

28 28 28 28 28 28 28 29

8.26 2.43 0.48 0.51 5.13 3.60 2.93 0.89

8.76 2.96 1.01 1.20 6.28 4.30 3.74 1.64

185.00 183.80 305.35 239.00 222.10 258.85 305.35 307.95


-9.46 -15.62 -15.62 76.32 -13.73 -6.55 -27.88

-70.62 -80.19 5.51 1,000.63 -35.37 -18.60 -69.53

-70.62 -80.20 5.51 912.75 -29.78 -18.60 -69.80

-0.65 66.13 -21.73 -7.07 16.55 17.96 0.85

Bottomline Growth

EPS Growth

Market Price Growth


EPS

Cash EPS


Trend Analysis

Topline Growth

COROMANDEL INTERNATIONAL LTD.

Particulars

Operational Revenue

Expenses

Operating Profit

Other Income


Net profit (PAT)

PBITDA

Interest

Depreciation



Coromandel International Ltd. Sector: Chemicals & Fertilisers

Group 2011 2012 2013 2014

28 28 28 28

1904 2371 2176 2233

1344 1398 1768 1931

Telephone Nos. 7528 9823 8560 9503

Website 188 117 67 61

Chairman 694 693 444 345


ISIN No: 25 25 16 12


BSE Code



A Vellayan Profit




Murugappa Chettiar Coromandel International Ltd manufacturesfertilizers and pesticides. The company producesboth chemical and organic fertilizers,insecticides, fungicides, herbicides and plant

biostimulant.


Address Coromandel House, 40210,Secunderabad - 500003, A.P.


Networth

Gross Block

040-2784 2034 / 2784 7212 Sales


COROMANDEL Last Bonus Declared

www.coromandel.murugappa.com Other Income

1 Bonus Ratio

N.A. Dividend (%)


100.00

Segments

Farm Inputs

amara raja batteries ltd.sandesh... · trend analysis topline growth ... amara raja batteries ltd....

Documents