asasasa

Post on 12-Jan-2016

212 Views

Category:

Documents

0 Downloads

Preview:

Click to see full reader

DESCRIPTION

asasasassas

TRANSCRIPT

Original Terms of Payment

Year 1 Year 2 Year 3

2006 2007 2008

Jan 20,000 20,000

Feb 20,000 20,000

Mar 20,000 20,000

Apr 20,000 20,000

May 20,000 20,000

Jun 20,000 20,000

Jul 20,000 20,000

Aug 50,000 20,000 20,000

Sep 0 20,000 20,000

Oct 20,000 20,000 20,000

Nov 20,000 20,000 20,000

Dec 20,000 20,000 30,000

TOTAL 110,000 240,000 250,000 600,000

Average 20,000.00 per month

Actual Payment

Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 Year 10

2006 2007 2008 2009 2010 2011 2012 2013 2014 2015

Jan 15,000 0 0 5,000 0 0 0 5,000 0

Feb 5,000 5,000 0 0 0 0 0 0 0

Mar 7,000 0 5,000 0 0 0 10,000 10,000 0

Apr 0 0 2,000 0 0 10,000 0 10,000 0

May 8,000 0 0 0 0 10,000 0 10,000 0

Jun 10,000 0 5,000 0 0 0 10,000 10,000 0

Jul 0 0 0 0 0 0 10,000 10,000 0

Aug 50,000 3,000 10,000 0 0 0 5,000 0 10,000

Sep 0 0 0 0 0 0 5,000 0 10,000

Oct 20,000 5,000 0 0 0 0 5,000 20,000 10,000

Nov 20,000 0 5,000 0 0 0 10,000 10,000 0

Dec 20,000 15,000 5,000 0 0 50,000 0 5,000 0

TOTAL 110,000 68,000 25,000 12,000 5,000 50,000 45,000 65,000 85,000 0 465,000

Average 4,305.56 per month

top related