f.a.i.r committeeaug 23, 2016  · vine street-cost projection construction budget estimate •...

F.A.I.R COMMITTEE PRESENTATION

AUGUST 23, 2016

PASERMTAMCMichigan

Transportation

Asset

Management

Council

RPO/MPORegional/Metropolita

n

Planning

Organizations

Pavement

Surface

Evaluation

Rating

Planning Boundaries In

Michigan

HOW GOOD IS MY STREET?

Charles Street Hallett Street

HOW BAD IS MY STREET?

Marion Street Mead Street

City of Hillsdale Paser Rating by Mileage

Garden Street-

Cost Projection Construction Budget Estimate

• Sanitary Sewer Replacement: $77,270.00

• Watermain: $62,390.00

• Road Reconstruction: $160,753.50

Construction Sub- Total: $300,413.50

Engr, Admin, Contingency (30%) $90,200.00

Total Preliminary Project Budget $390,613.50

Mead Street-

Cost Projection Construction Budget Estimate

• Sanitary Sewer Replacement: $70,690.00

• Watermain: $72,920.00

• Road Reconstruction: $159,597.00

Construction Sub- Total: $303,207.00

Engr, Admin, Contingency (30%) $91,000.00

Total Preliminary Project Budget $394,207.00

Vine Street-

Cost Projection Construction Budget Estimate

• Sanitary Sewer Replacement: $68,960.00

• Watermain: $60,000.00

• Road Reconstruction: $140,190.00

Construction Sub- Total: $269,150.00

Engr, Admin, Contingency (30%) $80,800.00

Total Preliminary Project Budget $349,950.00

Total Cost Projection:

(Garden, Mead & Vine Streets)

Garden Street: $390,613.50

Mead Street: $394,207.00

Vine Street: $349,950.00

Total: $1,134,770.50