one pavilion place condo - banawa, cebu city

Post on 19-Jun-2015

1.512 Views

Category:

Real Estate

0 Downloads

Preview:

Click to see full reader

DESCRIPTION

Banawa, Cebu City

TRANSCRIPT

Building Facilities and ServicesElevator key card accessElevators (2 passenger/1 passenger + service

elevator)Automatic Fire Suppression SystemStand-by power generator

100% back-up for common areas100% back-up for residential units

24-hour security and CCTV surveillance Secure mail roomTelephone, cable and internet ready

Project Amenities

Multi-level parkingNaturally ventilated roomsGrand lobby and reception areaFitness gymSwimming poolMulti-purpose hallChildren's play areaLandscaped areasFREE Grocery Delivery at your Door Step

Semi-furnish Unit

Unique Features: Floor to Ceiling Heights is 3.3meters

Unique Features

Semi-furnished unitFloor to ceiling height is 3.3meters (10.8feet)Each unit had drying areaShower area is very spacious & had provision

for bathtubSlit/ Gap in between unit (1.2meter)Unobstructed view on North (MV) & South

(SV)All in One Destination (Shopping, Dining,

Living)FREE Grocery Delivery at your Door Step

Category of Condo’s in the MarketHigh End (Ayala Premier, Avalon, Grand

Cenia)Pre -selling is 100k++/sqm

Mid-Range (Alveo, Calyx, Asia Premier)Pre-selling is 85k ++/sqm

Affordable (Avida, LGF, Persimmon, Lot 8)Pre-selling is 75k++/sqm

One Pavilion PlacePre-selling is as low as 80k++/sqm

PRICE RANGE (As of May 21, 2011)

Studio Type Floor area: 33.70 sqm Price:Php 2.3M to 2.5M

1 Bedroom Floor area: 37.40 sqm Price Php 2.6M to 2.8M

2 Bedrooms Floor area: 52, 53 & 55 sqm Price: Php 4.4m to 4.6M

Villa Units Floor area: 90, 93 & 105 sqm Price: Php 8.8m to 9.2M

Penthouse Floor area: 127,168, 239 & 266 sqm Price: Php 11M to 24M

Payment Scheme

Reservation Fee: 20,000/unit

Cash Terms: 7% Discount on SRP 95% Down payment after 30 days (from payment of

reservation fee); spread over 3 months 5% Balance upon Turnover

Deferred PaymentTotal TCP Payable in 36months Zero Interest

Easy Payment Terms20:8020%DP payable in 36months, Bal 80% upon turn

over10:10:80 10%DP payable in 24months, next 10%DP

payable in 12months after the 24months, the bal of 80% upon turn over

Other Charges:

Taxes & Other Miscellaneous Fee : 5.5% of TCPMove in Fee: 25,000

Note:1. 3% additional charge for MCC. We accept Major Credit

Cards. 2. Instalment Payment Terms are subject to CIBI requirements

and/or credit evaluation. 3. Submission of complete Post Dated Checks is required. 4. Bank Financing are available thru : BDO; Metrobank and

Asia United Bank. 5. Payment Schemes & terms is subject to change without prior

notice. 6. Please make all checks payable to : GOLDPEACH

PROPERTIES CORP.

One Pavilion Place (Gaisano Capital Group)

“Condo Living on top of the Mall”

as low as 11,666/month

One Pavilion Place

Pre-Selling Stage

1bedroom: 37.40sqmContract Price: 3,000,000Turn Over: 4Q-2014

Reservation Fee: 20,000/unit

Payment Terms (20:80)- 20% DP : (600T – 20T = 580T) Payable

in 36months as low as 16,112/m

- 80% Bal 2,400,000, payable upon turn over cash or Bank/Pag-ibig Financing

Potential Rental Revenue: 25T – 35T/m

One Pavilion Place Pre-Selling Stage

1bedroom: 37.40sqmContract Price: 3,000,000Turn Over: 4Q-2014

Reservation Fee: 20,000/unit

Payment Terms (10:10:80)- 1st 10% DP (Payable in 24months) as low as 11,666.67/m

- 2nd 10% DP (Payable in 12monhtsAfter the 1st 24months) 25,000/m

- 80% Bal 2,400,000, payable upon turn over cash or Bank/Pag-ibig Financing

Potential Rental Revenue: 25T – 35T/m

Real Estate Development Banking

Active Investment vs.

Passive Investment

Active Investment

Sample: TCP 3,000,00020% DP 600,00080% Balance 2,400,000

3 year after , selling price goes up conservatively 20%-30%

TCP 3,000,000 (1.20%)= 3,600,000less 80% balance 2,400,000

1,200,000 vs 600,000100% Return Of

Investment

Active Investment

Sample: TCP 3,000,00020% DP 600,00080% Balance 2,400,000

3 year after , selling price goes up conservatively 20%-30%

TCP 2,800,000 (1.30%)=3,900,000less 80% balance 2,400,000

1,500,000 vs 600,000150% Return Of

Investment

Passive Investment

Sample: TCP 3,000,00020% DP 600,00080% Balance 2,400,000 (loan to the bank)

Estimated Rental Income 25k to 35k per month

VERSUS15 yrs monthly amortization 23K TO

27K/month

Monthly Amortization is subsidize by Future Rental Revenue of the Unit.

Monthly Amortization is FIX, versus RENTAL is INCREASING

“The BEST Incentives is to Make your FAMILY Proud of You & Make them Happy & Secured”

top related