rekap lq45

Post on 26-Dec-2015

3 Views

Category:

Documents

2 Downloads

Preview:

Click to see full reader

DESCRIPTION

Puput LQ45 2009-2012

TRANSCRIPT

N 2009 2010 2011 2012PER EPS ROA DER LQ45 PER EPS ROA DER LQ45 PER EPS ROA DER LQ45 PER EPS ROA DER LQ45 PER

1 21.57 1,054.55 33.02 0.18 22,750 20.46 1,280.70 33.71 0.19 26,200 13.68 1,586.65 32.66 0.21 21,700 12.64 1,558.13 28.38 0.33 19,700 17.092 12.67 136.54 20.20 1.43 1,730 36.95 69.01 12.44 1.18 2,550 11.16 158.62 17.72 1.32 1,770 13.78 115.41 10.66 1.23 1,590 18.643 13.37 87.54 7.73 2.20 1,170 21.10 81.97 5.48 2.01 1,730 21.10 133.75 8.91 1.32 3,025 22.62 196.26 6.87 1.80 4,150 19.554 13.99 2,480.02 18.44 1.00 34,700 15.37 3,548.60 18.64 1.10 54,550 14.03 5,273.25 16.79 1.02 74,000 13.70 554.79 15.31 1.03 7,600 14.275 19.95 5.26 3.31 0.84 105 18.14 16.26 7.20 1.07 295 13.63 33.74 11.17 1.16 460 9.96 61.89 12.28 1.31 600 15.426 17.57 276.10 3.17 9.14 4,850 18.61 343.92 3.28 8.51 6,400 18.31 436.84 3.57 8.09 8,000 18.86 482.60 3.32 7.52 9,100 18.347 12.17 162.63 1.51 10.83 1,980 17.62 219.95 2.21 6.50 3,875 11.83 321.26 2.49 6.90 3,800 9.58 386.23 2.67 6.66 3,700 12.808 12.91 592.73 3.12 10.63 7,650 11.29 930.10 3.69 10.02 10,500 10.89 620.07 3.99 8.43 6,750 9.18 757.28 4.33 7.50 6,950 11.079 14.92 56.28 1.27 9.71 840 15.60 105.11 1.83 9.61 1,640 10.42 116.49 1.71 11.17 1,210 11.06 131.11 1.67 9.87 1,450 13.0010 24.91 182.65 2.40 5.23 4,550 16.64 342.57 3.39 5.40 5,700 11.65 359.85 3.25 4.49 4,100 13.27 425.88 3.52 4.26 5,650 16.6211 -29.99 -6.63 3.06 1.39 199 18.81 8.66 6.59 1.23 163 8.23 35.46 7.34 0.54 295 9.30 61.84 9.41 0.48 540 1.5912 395.44 0.25 0.34 0.22 97 47.51 2.29 2.15 0.17 109 60.95 4.35 2.96 0.15 265 26.85 7.04 4.04 0.28 189 132.6913 13.77 341.22 2.47 10.23 4,700 14.81 439.04 3.11 9.81 6,500 12.62 534.83 2.99 7.81 6,750 11.63 696.71 3.23 7.31 8,100 13.2114 18.38 11.42 4.38 0.60 210 15.46 42.04 9.23 0.64 650 70.40 14.12 2.87 0.57 990 16.21 148.07 12.81 0.40 2,400 30.1115 31.17 28.23 8.19 0.96 880 39.93 22.54 5.66 0.70 900 16.94 57.86 9.15 0.55 980 13.12 84.62 10.12 0.59 1,110 25.2916 26.19 92.58 6.99 3.95 2,425 22.49 134.49 11.39 4.06 3,025 23.16 93.90 8.12 5.26 2,175 -1.81 -325.12 -8.37 17.75 590 17.5117 12.54 41.48 15.27 0.79 520 21.38 60.34 12.53 1.35 1,290 14.13 79.27 11.98 1.52 1,120 21.33 64.71 7.15 1.95 1,380 17.3518 4.58 491.00 40.39 0.82 2,250 13.67 1,347.89 43.24 0.46 1,840 14.95 144.07 33.62 0.43 2,150 22.33 163.49 27.34 0.51 3,650 13.8819 9.61 200.92 8.58 2.11 1,930 15.60 339.83 14.19 1.33 5,300 13.62 332.23 12.40 1.28 4,525 17.71 321.82 10.58 1.31 5,700 14.1420 12.00 1,796.02 17.73 0.48 21,550 18.56 2,154.93 18.32 0.44 40,000 24.08 2,576.86 16.92 0.59 62,050 26.62 2,114.62 13.32 0.56 56,300 20.3221 0 0 0 0 0 29.49 305.16 35.37 0.40 9,000 10.82 633.08 49.91 0.31 6,850 12.02 541.14 39.55 0.26 6,000 13.0822 0 0 0 0 0 16.00 292.24 18.85 0.45 4,675 14.69 353.98 18.03 0.42 5,200 19.88 392.26 17.05 0.48 7,800 12.6423 7.29 118.01 4.54 10.16 860 16.88 432.67 8.09 4.99 7,600 16.60 771.18 9.20 1.54 12,800 16.56 365.75 6.10 2.08 5,300 14.3324 22.56 161.78 11.61 0.29 3,650 12.34 395.18 26.54 0.30 4,875 10.51 304.6 18.68 0.37 3,200 38.48 65.68 3.92 0.36 2,350 20.9725 15.02 236.42 10.06 2.45 3,550 14.5 336.30 11.49 1.34 4,875 8.05 571.43 11.85 0.70 4,600 10.54 554.84 10.64 0.74 5,850 12.03

EPS ROA DER LQ451370.01 31.94 0.23 22,587.50

119.90 15.25 1.29 1,910.00 124.88 7.25 1.83 2,518.75

2964.17 17.29 1.04 42,712.50 29.29 8.49 1.10 365.00

384.87 3.34 8.32 7,087.50 272.52 2.22 7.72 3,338.75 725.05 3.78 9.15 7,962.50 102.25 1.62 10.09 1,285.00 327.74 3.14 4.85 5,000.00

24.83 6.60 0.91 299.25 3.48 2.37 0.21 165.00

502.95 2.95 8.79 6,512.50 53.91 7.32 0.55 1,062.50 48.31 8.28 0.70 967.50 -1.04 4.53 7.76 2,053.75 61.45 11.73 1.40 1,077.50

536.61 36.15 0.55 2,472.50 298.70 11.44 1.51 4,363.75

2160.61 16.57 0.52 44,975.00 369.85 31.21 0.24 5,462.50 259.62 13.48 0.34 4,418.75 421.90 6.98 4.69 6,640.00 231.81 15.19 0.33 3,518.75 424.75 11.01 1.31 4,718.75

top related