telecommunication · prepaid options at rm30/month from celcom offers 15gb data, maxis only...
Post on 10-May-2020
5 Views
Preview:
TRANSCRIPT
AmInvestment Bank Bhd 1
TELECOMMUNICATION
Regulatory overhang exacerbates market pressures
NEUTRAL Alex Goh alexgoh@ambankgroup.com 03-2036 2280
(Maintained)
Rationale for report: Sector update
Investment Highlights
Regulatory overhang remains a key sector risk, highlighted by the Pakatan government’s commitment to resume the former government’s agenda to “double the speed at half the price”. The new MCMC chairman, Al-Ishsal Ishak, who was appointed on 1 October this year, has warned that he would ensure the government's objective to provide high-speed broadband nationwide is achieved with some operators likely to be reprimanded over regulatory breaches. Additionally, the government's intention to reduce Khazanah Nasional's holdings in government-linked companies (GLCs) casts shadows of a share overhang.
Impact of lower fixed broadband ARPUs deferred to 4Q2018. Even though TM’s 3Q2018 results showed a surprisingly resilient unifi ARPU, we do not expect this segment to defy gravity with the almost 40% price cut in its 30Mbps plan to RM79/month, which was announced in early July and expected to be gradually implemented towards the end of this year. As such, we expect customers' gradual migration towards the more affordable government-mandated plans to substantively cut TM's immediate earnings. With Maxis riding along with TM’s price cuts, we expect lower margins from fixed broadband, as forewarned by Time DotCom’s CEO despite registering a strong 3Q2018 performance.
Focusing on the bottom line amid tepid revenue growth. As revenue growth increasingly faces headwinds, telcos are increasingly focused on higher value customers, optimising existing assets and drive cost efficiencies via lower tower rental reversion rates, single supplier sourcing for bulk discounts and digitalisation initiatives.
Limited counter measures to U Mobile’s GX30. Since the middle of 2018, few rivals have launched a comparable package to counter U Mobile’s prepaid GX30 which offers unlimited data with speeds up to 3Mbps for just RM30/month. Recall that U Mobile also launched postpaid GX50 which provides unlimited voice and data with speeds up to 5Mbps for RM50/month.
Digi has offered prepaid options starting at RM38/month which offers data quota at 5GB and unlimited data usage for 12 hours during the less busy period between noon and midnight. Prepaid options at RM30/month from Celcom offers 15GB data, Maxis only provides 1GB while Unifi’s Bebas prepaid plans have more flexible options which include data quotas with no time expiry.
Postpaid plans for Digi start at RM58/month for 10GB data, Celcom offers RM80/month for 20GB data and Maxis RM98/month for 30GB. However, Digi also offers unlimited voice and data plans via online registration at higher priced RM100/month for speeds of up to 10Mbps, similar to Unifi mobile’s unlimited voice and data plan at RM99/month.
In our view, near- to medium-term revenue growth outlook remains weak given market forces are constantly driving ever more competitive marketing plans. As U Mobile and Unifi mobile wrestle for new customers on the unlimited mobile data arena, prospects will deteriorate for incremental service revenue accretions in the sector.
Growing postpaid segment stabilises service revenue. Overall, 3Q2018 mobile subscribers declined 177K QoQ and 781K YoY to 32mil primarily in the prepaid segment amid tight competition and ongoing SIM consolidation. Since the beginning of this year, Celcom registered the largest decline of 316K followed by Maxis’ 120K. Digi managed to grow by 57K as postpaid accretion more than offset the prepaid loss. However, 9M2018 sector revenue was flattish as the decline in prepaid subscribers was offset by the higher value postpaid segment, which expanded by 155K QoQ and 406K YoY in 3Q2018 to 8.7mil.
Maxis remains revenue leader on postpaid strength. Digi pulled further ahead with its top subscriber market share at 37% vs. Maxis’ 34% while Celcom remained a distant third at 29%. Digi’s pole position since 1Q2016 stemmed largely from its continuing strength in the prepaid segment, underpinned by the migrant population, which lost the least subscribers. However, Maxis remains strongest in the postpaid segment with an ARPU and subscriber base which are 29% and 14% respectively higher than Digi’s. This places Maxis in the leading position for sector revenue with a 3Q2018 market share of 41% vs. Celcom’s 30% and Digi’s 29%.
Sector can be derated on resumption of revenue declines given the tight competition amid a decreasing subscriber base. Besides the existing mobile wars, the fixed broadband segment under TM’s unifi, Maxis’ Home Fibre and Time dotCom faces daunting prospects of declining ARPUs amid the government’s plans to develop a data-intensive socio-economy.
Sector upgrades only if prospects for stronger topline momentum materialise. A sector re-rating requires catalysts for stronger revenue growth prospects demonstrated in subscriber, ARPU and margin expansions. As the global landscape for rapid data trajectory is driven by lower price plans and increasingly expensive capex rollouts to provide wider fixed broadband and 4G capabilities, coverage and service quality, any significant organic revenue or margin growth improvement is unlikely over the next 12 months.
Maintain NEUTRAL call given the continued intense competition in both the mobile and fixed broadband markets. Our only BUY is Axiata due to its low bargain FY18F EV/EBITDA of 5x, way below its 2-year average of 8x vs Maxis' 13x.
Sector report 19 Dec 2018
Telecommunication 19 Dec 2018
AmInvestment Bank Bhd 2
EXHIBIT 1: VALUATION MATRIX
Source: Company, AmInvestment Bank
Market Net debt/
Stocks Call capitalisation Fair value FY18F FY19F CY18F CY19F CY18F CY19F CY18F CY19F FY18F EBITDA
RMmil RM/share x x x % % % % x
Axiata BUY 33,194 5.32 4.6 4.4 29.9 26.0 3.1 3.6 4.3 4.9 1.7
Maxis UNDERWEIGHT 40,782 5.20 12.3 12.7 21.5 23.5 2.7 2.6 24.2 20.4 1.5
Digi HOLD 33,044 4.50 11.9 11.3 21.7 21.5 4.6 4.6 293.5 296.1 0.6
Telekom HOLD 8,869 2.17 4.5 4.5 14.1 14.4 - 3.0 (5.2) 7.6 2.1
EV/EBITDA ROEDiv yieldPE
EXHIBIT 2: REVENUE BREAKDOWN
Source: Bursa Malaysia
(4.0)
(3.0)
(2.0)
(1.0)
-
1.0
2.0
3.0
4.0
1,500
1,600
1,700
1,800
1,900
2,000
2,100
2,200
2,300
2,400
2,500
QoQ (%)
Celcom Maxis Digi QoQ
EXHIBIT 3: REVENUE CHANGES
Source: Bursa Malaysia
(200)
(150)
(100)
(50)
0
50
100
150
200
RMmil
Celcom Maxis Digi
EXHIBIT 4: EBITDA BREAKDOWN
Source: Bursa Malaysia
(8.0)
(6.0)
(4.0)
(2.0)
-
2.0
4.0
6.0
8.0
500
600
700
800
900
1,000
1,100
1,200
1,300
QoQ (%)
Celcom Maxis Digi QoQ
EXHIBIT 5: EBITDA MARGIN
Source: Bursa Malaysia
37.0
38.0
39.0
40.0
41.0
42.0
43.0
44.0
45.0
46.0
47.0
48.0
30
35
40
45
50
55
60
2Q14 4Q14 2Q15 4Q15 2Q16 4Q16 2Q17 4Q17 2Q18
%
Celcom Maxis Digi Sector
Telecommunication 19 Dec 2018
AmInvestment Bank Bhd 3
EXHIBIT 11: PREPAID SUBSCRIBERS
Source: AmInvestment Bank
(8 0)
(6 0)
(4 0)
(2 0)
-
2 0
4 0
6,000
7,000
8,000
9,000
10,000
11,000
12,000
'000
Maxis Celcom Digi Total change
EXHIBIT 9: EBITDA CHANGES
Source: Bursa Malaysia
(200)
(150)
(100)
(50)
0
50
100
150
RMmil
Celcom Maxis Digi
EXHIBIT 8: PATAMI MARGIN
Source: Bursa Malaysia
-
5.00
10.00
15.00
20.00
25.00
30.00
10
15
20
25
30
35
2Q14 4Q14 2Q15 4Q15 2Q16 4Q16 2Q17 4Q17 2Q18
%
Celcom Maxis Digi Sector
EXHIBIT 7: PATAMI CHANGES
Source: Bursa Malaysia
(150)
(100)
(50)
0
50
100
150
200
RMmil
Celcom Maxis Digi
EXHIBIT 10: MOBILE SUBSCRIBERS
Source: AmInvestment Bank
(5.0)
(4.0)
(3.0)
(2.0)
(1.0)
-
1.0
2.0
3.0
9,000
10,000
11,000
12,000
13,000
14,000
15,000
'000
Maxis Celcom Digi Total change
EXHIBIT 6: PATAMI BREAKDOWN
Source: Bursa Malaysia
(20.0)
(15.0)
(10.0)
(5.0)
-
5.0
10.0
15.0
20.0
25.0
30.0
150
200
250
300
350
400
450
500
550
600
QoQ (%)
Celcom Maxis Digi QoQ
Telecommunication 19 Dec 2018
AmInvestment Bank Bhd 4
EXHIBIT 12: POSTPAID SUBSCRIBERS
Source: AmInvestment Bank
(5.0)
(4.0)
(3.0)
(2.0)
(1.0)
-
1.0
2.0
3.0
4.0
1,000
1,500
2,000
2,500
3,000
3,500
'000
Maxis Celcom Digi Total change
EXHIBIT 13: PREPAID SUBSCRIBER CHANGES
Source: AmInvestment Bank
(2,000)
(1,500)
(1,000)
(500)
0
500
1,000
(2,000)
(1,500)
(1,000)
(500)
0
500
1,000
'000 (total)
Maxis Celcom Digi Total
EXHIBIT 16: POSTPAID ARPU
Source: AmInvestment Bank
(8.0)
(6.0)
(4.0)
(2.0)
-
2.0
4.0
6.0
70
75
80
85
90
95
100
105
110
RM/month
Maxis Celcom Digi Avg Change
EXHIBIT 14: POSTPAID SUBSCRIBER CHANGES
Source: AmInvestment Bank
(400)
(300)
(200)
(100)
0
100
200
300
(500)
(400)
(300)
(200)
(100)
0
100
200
'000 (total)
Maxis Celcom Digi Total
EXHIBIT 15: BLENDED ARPU
Source: AmInvestment Bank
(5.0)
(4.0)
(3.0)
(2.0)
(1.0)
-
1.0
2.0
3.0
4.0
5.0
30
35
40
45
50
55
RM/month
Maxis Celcom Digi Avg Change
EXHIBIT 17: BLENDED ARPU CHANGES
Source: AmInvestment Bank
(2.0)
(1.5)
(1.0)
(0.5)
-
0.5
1.0
1.5
2.0
(4)
(3)
(2)
(1)
0
1
2
3
4
5
(QoQ)'000
Maxis Celcom Digi Average
Telecommunication 19 Dec 2018
AmInvestment Bank Bhd 5
EXHIBIT 18: PREPAID ARPU
Source: AmInvestment Bank
(6.0)
(5.0)
(4.0)
(3.0)
(2 0)
(1.0)
-
1.0
2.0
3.0
4.0
28
30
32
34
36
38
40
42
44
RM/month
Maxis Celcom Digi Avg Change
EXHIBIT 19: POSTPAID ARPU CHANGES
Source: AmInvestment Bank
(8.0)
(6.0)
(4.0)
(2.0)
-
2.0
4.0
6.0
(10)
(5)
0
5
10
RM/month QoQRM/month
Maxis Celcom Digi Average
EXHIBIT 20: PREPAID ARPU CHANGES
Source: AmInvestment Bank
(2.0)
(1.5)
(1.0)
(0.5)
-
0.5
1.0
1.5
(4)
(3)
(2)
(1)
0
1
2
3
RM/month QoQRM/user
Maxis Celcom Digi Average
Telecommunication 19 Dec 2018
AmInvestment Bank Bhd 6
DISCLOSURE AND DISCLAIMER
This report is prepared for information purposes only and it is issued by AmInvestment Bank Berhad (“AmInvestment”) without regard to your individual financial circumstances and objectives. Nothing in this report shall constitute an offer to sell, warranty, representation, recommendation, legal, accounting or tax advice, solicitation or expression of views to influence any one to buy or sell any real estate, securities, stocks, foreign exchange, futures, investment or other products. AmInvestment recommends that you evaluate a particular investment or strategy based on your individual circumstances and objectives and/or seek financial, legal or other advice on the appropriateness of the particular investment or strategy.
The information in this report was obtained or derived from sources that AmInvestment believes are reliable and correct at the time of issue. While all reasonable care has been taken to ensure that the stated facts are accurate and views are fair and reasonable, AmInvestment has not independently verified the information and does not warrant or represent that they are accurate, adequate, complete or up-to-date and they should not be relied upon as such. All information included in this report constitute AmInvestment’s views as of this date and are subject to change without notice. Notwithstanding that, AmInvestment has no obligation to update its opinion or information in this report. Facts and views presented in this report may not reflect the views of or information known to other business units of AmInvestment’s affiliates and/or related corporations (collectively, “AmBank Group”).
This report is prepared for the clients of AmBank Group and it cannot be altered, copied, reproduced, distributed or republished for any purpose without AmInvestment’s prior written consent. AmInvestment, AmBank Group and its respective directors, officers, employees and agents (“Relevant Person”) accept no liability whatsoever for any direct, indirect or consequential losses, loss of profits and/or damages arising from the use or reliance of this report and/or further communications given in relation to this report. Any such responsibility is hereby expressly disclaimed.
AmInvestment is not acting as your advisor and does not owe you any fiduciary duties in connection with this report. The Relevant Person may provide services to any company and affiliates of such companies in or related to the securities or products and/or may trade or otherwise effect transactions for their own account or the accounts of their customers which may give rise to real or potential conflicts of interest.
This report is not directed to or intended for distribution or publication outside Malaysia. If you are outside Malaysia, you should have regard to the laws of the jurisdiction in which you are located.
If any provision of this disclosure and disclaimer is held to be invalid in whole or in part, such provision will be deemed not to form part of this disclosure and disclaimer. The validity and enforceability of the remainder of this disclosure and disclaimer will not be affected.
top related