ankush agarwal new 12345[1]

Upload: sharjeel-ahmad

Post on 03-Apr-2018

228 views

Category:

Documents


0 download

TRANSCRIPT

  • 7/29/2019 Ankush Agarwal New 12345[1]

    1/100

    DECLARATION

    I hereby declare that summer training report on FINANCIAL ANALYSIS OF RAMPUR

    DISTILLIARY, (A UNIT OF RADICO KHAITAN Ltd) is factual report to my own research work

    undertaken towards practical fulfillment of the degree of management.

    The fact and figures presented here is correct and true to best of my knowledge and belief.

    PRITI AGARWAL

    1

  • 7/29/2019 Ankush Agarwal New 12345[1]

    2/100

    ACKNOWLEDGEMENT

    I take this opportunity to express my sincere gratitude to Radico Khaitan Ltd., Rampur. For offering

    me a valuable chance to undergo summer training in their prestigious organization.

    I would like to express my sincere and deep sense of gratitude to Mr.AJAY KUMAR AGARWAL,

    Executive Vice President (Finance & Accounts) Rampur Distillery (a unit of Radico Khaitan Ltd.),

    Rampur. For his innovative approach of looking at things as they come, his inspiring guidance,

    untiring supervision and providing me with a helpful hand in a best possible manner as he can

    throughout my project.

    I wish to my heartily thanks to MR. ANURAG AGRAWAL, MANAGER (ACCOUNTS) who help

    me in every best possible manner and constantly encouraged through out my project. In last I would

    pay to thanks to my friends and to other who are directly and indirectly helpful me in providing

    information and sharing with me their precious time to complete the project report.

    Ankush Agarwal

    2

  • 7/29/2019 Ankush Agarwal New 12345[1]

    3/100

    PEREFACE

    Present business environment is very complex & dynamic. Business conditions are changing at a very

    fast speed. Company should be more alert &informed now days. They should continuously check their

    financial details to remain in competition.

    The summer training report is the FINANCIAL ANALYSIS of RAMPUR DISTILLERY,

    (A UNIT OF RADICO KHAITAN Ltd). The merit of this report is that readers a fairly complete

    idea about the corporation.

    Technology developments & constant change for changes give birth to new Production Techniques. A

    new techniques and a proper production process should be manage. So that it penetrates deeply its

    target market. By this a product will be more efficient Reasonable to the customers and will contain

    more quality. That is why a good company should check the production process & its financial

    Statement so that it can improve its capacity utilization& its product in the Market.

    Because so many products fail in markets, companies are anxious to learn how to improve their

    production process for a new efficient product .A company has to know exact profitability and

    financial situation of the concern and accordingly develop its marketing strategy.

    The product of Radico khaitan, like Magic moments, 8pm whiskies are popular in many parts of India.

    3

  • 7/29/2019 Ankush Agarwal New 12345[1]

    4/100

    4

  • 7/29/2019 Ankush Agarwal New 12345[1]

    5/100

    CONTENTS

    1. Introduction : Rampur Distillery 7

    : Liquor Industry 25

    2. Financial Statement of distillery 46

    3. Objective of Research 62

    4. Importance of Study 64

    5. Research Methodology 66

    6. Ratio Analysis And Interpretation 70

    7. Findings 84

    8. Limitations 86

    9. Conclusion 88

    10. Recommendation 90

    11. Bibliography 92

    12. Appendix 94

    5

  • 7/29/2019 Ankush Agarwal New 12345[1]

    6/100

    6

  • 7/29/2019 Ankush Agarwal New 12345[1]

    7/100

    KHAITAN LTD.

    INTRODUCTION TO RAMPUR DISTILLERY

    Rampur distillery owned by Sri L.K. Khaitan who is the Chairman of the company & it was

    established in 1943. It was only in 1999, that Radico decided to launch and market its own brands,

    thereby embarking on a period of phenomenal growth. To further boost its production capacity of

    bottled and branded products, the company has tied up with bottling units in various parts of the

    country.

    Rampur distillery is a molasses based distillery & producer of rectified spirit (RS), extra neutral

    alcohol (ENA), country liquor & high quality liquor. It is also one of the largest distilleries in INDIA

    with production close to 75 million liters spirit per annum.

    In 1992, Rampur distillery was selected for Distillery of the year award on the basis of overall

    performance.

    Rampur distillery also holds the Limca book of records for selling one million cases of 8 PM in the

    very first year of its launching.

    Rampur distillery also holding A1+ rating from ICRA for best safety of funds & prospects of timely

    payment of debt/ obligation being the best.

    7

  • 7/29/2019 Ankush Agarwal New 12345[1]

    8/100

    DISTILLATION PLANT

    8

    http://www.radicokhaitan.com/distilleries/distillery_walkthru.htm
  • 7/29/2019 Ankush Agarwal New 12345[1]

    9/100

    KHAITAN LTD.

    CAPACITY

    Molasses Distillery 60 million liters per annum.

    Grain Distillery 30 million liters per annum.

    Malt Distillery 720 thousand liters per annum.

    EFFLUENT TREATMENT PLANT

    The effluent Treatment Facility in Rampur Distillery is unique in nature when compared among and in

    the Industry. The Distillery complies with Zero Discharge concept set up by CPCB. The treatment has

    varied by products, which not only improves operational stability of the plants but also adds on to

    company's profitability. Primary Treatment of the Effluent yields Bio Gas, which is used as fuel in

    Cogen Boiler to generate steam and then Power through a backpressure Turbine. The backpressure

    steam is used again in the Distillation Plant to produce Extra Neutral Alcohol and Rectified Spirit.

    ENVIRONMENTALLY FRIENDLY

    Meeting out 100% Pollution Control norms, the Treated Effluent is not discharged outside and in turn

    is mixed and cured with organic mass like Press Mud of Sugar Mills and suitable organic manures to

    manufacture Bio Manure or Bio Compost, a bio fertilizer used successfully in growing the crop of

    sugar canes etc.

    9

  • 7/29/2019 Ankush Agarwal New 12345[1]

    10/100

    KHAITAN LTD.

    CO-GENERATION PLANT

    The cogeneration plant of Rampur Distillery consist of 26 MT capacity India's first stand alone Bio

    Gas fired steam boiler and 2 MW Turbine Generator in tandem to make Radico Khaitan self reliant on

    its requirement for power for its normal operation.

    BACKWARD INTEGRATION

    The very first backward integration project has come in the form of setting up a fully automatic 750 ml

    Kidney shape PET bottle manufacturing plant in low cost and tax benefited area like Uttranchal. The

    unit started with production rate of 85 lacs bottle per year in October 2004 and is now geared up to

    produce 255 lacs PET bottles to cater Radico's own captive consumption of approx. 150 lacs bottle per

    year and rest is being sold to outside clients in similar businesses. The unit has not only eliminated the

    pressure of PET bottle suppliers but has also provided a kind of diversified manufacturing base for

    future business exploration.

    OWN BOTTLING UNITS

    Rampur Distillery has 14 state-of-the-art bottling lines, including those imported from Italy, equipped

    with tunnel bottle washing, filling, sealing and labeling machines with a capacity to produce 1500

    cases (1 case = 12 bottles of 750 ml each) of liquor in a single shift of operation. Line capacities vary

    from 750 cases to 3,000 cases in a shift. To keep pace with the growing demand, Radico Khaitan has

    significantly increased its bottling capacity by acquiring/setting up bottling plants in the states of

    Rajasthan, Uttranchal and Andhra Pradesh.

    Rampur Distillery, Rampur (Uttar Pradesh)

    Whytehall (India) Ltd., Rampur (Uttar Pradesh)

    10

  • 7/29/2019 Ankush Agarwal New 12345[1]

    11/100

    Radico Khaitan Ltd., (Uttaranchal)

    Radico Khaitan Ltd., Reengus (Rajasthan)

    Radico Khaitan Ltd., Hyderabad (Andhra Pradesh)

    STRATEGIC BOTTLING UNITS

    Radico Khaitan Ltd is working continuously towards increasing its reach through the strategic bottling

    units across the country. The focus underlines comprehensive quality control and enhanced market

    penetration. Strategic Bottling Units through out India.

    NORTH

    N V Distilleries & Breweries Ltd., (Punjab)

    Gwalior Distillers, Gwalior (Madhya Pradesh)

    Patiala Distillers & Manufacturers Ltd., Baddi (Himachal Pradesh)

    Oakland Bottlers (P) Ltd. (Jammu & Kashmir)

    11

  • 7/29/2019 Ankush Agarwal New 12345[1]

    12/100

    KHAITAN LTD.

    EAST

    Goodhost Liquors (P) Ltd., Patna, (Bihar)

    IFP Agro Industries Ltd., Kolkatta, (West Bengal)

    Seven Sisters Trade & Distilleries (P) Ltd.,Guwahati.(Assam)

    Bacchus Bottling (P) Ltd., (Orissa)

    United Brothers Distilleries (P) Ltd., (Arunachal Pradesh)

    12

  • 7/29/2019 Ankush Agarwal New 12345[1]

    13/100

    KHAITAN LTD.

    SOUTH

    Kamal Wineries, Hyderabad (Andhra Pradesh)

    Ravikumar Distilleries (Pondicherry)

    United Distillery, Calicut, (Kerala)

    Sri Venkateswara Distilleries, Bangalore, (Karnataka)

    13

  • 7/29/2019 Ankush Agarwal New 12345[1]

    14/100

    KHAITAN LTD.

    WEST

    Tilaknagar Industries Ltd, Tilaknagar, (Maharashtra)

    Gemini Distilleries (P) Ltd. (Goa)

    Ajantha Distilleries Ltd, Nagpur. (Maharashtra)

    Welcome Distilleries, Bilaspur. (Chattisgarh)

    KHAITAN LTD.

    14

  • 7/29/2019 Ankush Agarwal New 12345[1]

    15/100

    CORPORATE SERVICES

    HUMAN RESOURCES

    Radico Khaitan believes that the growth of a company depends on the collective efforts of its

    employees. The Human Resources Department seeks to create an environment that fosters the

    emergence of empowered leaders. They hire people who have the fire to grow, the potential to lead

    and the zeal to excel. All new hires undergo a 7-day induction and familiarization program.

    MARKETING

    In the short span of time, Radico Khaitan has been able to make the transition from being a

    manufacturer of Extra Neutral Alcohol to being a company with a portfolio of hugely successful

    brands. Their understanding of market demands and ability to satisfy consumer needs has been

    responsible for this. Consistently superior quality, a wide range of products, innovative packaging,

    pricing to suit all pockets, a nation-wide distribution network that covers 95% of retail points, clubs

    and bars in the country, effective advertising, and popular events and promotions. All these elements

    go to making up Radico Khaitan's winning marketing mix.

    KHAITAN LTD.

    SALES

    15

  • 7/29/2019 Ankush Agarwal New 12345[1]

    16/100

    Radico Khaitans young and enthusiastic sales force services retail outlets across the country,

    understanding requirements and fulfilling them, thereby developing enduring relationships. The Sales

    team comprises professionals with vast domain expertise, years of experience in the liquor industry

    and a deep understanding of varied markets.

    ACCOUNTS- FINANCE

    Radico Khaitan Ltd has been continuously showing growth over previous years and registering

    healthy profits. This has been made possible through the steps taken by the Finance department like

    bringing down the cost of borrowings substantially. The Efforts of the finance department has made

    Radico one of the best prospects for timely repayment of debts and providing the highest safety of

    funds for lenders. The department also has excellent financial management with strong fundamentals

    in the short and medium term.

    RODUCTION

    The Production Department is responsible for operations in Radico Khaitan's bottling units. It works

    towards the smooth production and delivery of all the Radico Khaitan brands as per market needs.

    BRANDS

    16

  • 7/29/2019 Ankush Agarwal New 12345[1]

    17/100

    Radico made its foray into the International Market a few years back and today Radico's brands are

    present in more than 30 countries. Radico has been consistently providing excellent quality in terms of

    both product and packaging along with outstanding service. Two of our brands 8 PM Whisky and Old

    Admiral brandy featured in Drinks International Magazine as the fastest growing brands in the world

    in the regional category. Three of its brands, Contessa XXX Rum, 8 PM Bermuda White Rum and Old

    Admiral brandy have won Silver Medal in prestigious Monde Selection for overall quality their brands

    have already attained the leadership position in many countries.

    Radico Khaitan is now breaking into newer and sophisticated markets with liquor brands developed to

    appeal to a wider palate.

    KHAITAN LTD.WHISKY

    The base for Indian whisky is ENA. The other ingredients used are matured Indian malt sprit, Scotch

    whisky concentrate, added flavors, and caramel & dm water. All these ingredients are not added at a

    time but different stages.

    1. Special appointment whisky

    17

  • 7/29/2019 Ankush Agarwal New 12345[1]

    18/100

    2. 8pm oryale whisky

    3. Whitefield whisky

    4. 8pm whisky

    5. Radico gold supreme whisky

    6. Radico gold whisky

    7. Contessa deluxe whisky

    8. Rampur no.1 whisky

    BRANDY

    Brandy is a Dutch word means (Brunt Wine). In India they make brandy by blending with ENA,

    matured grape spirit, added flavoring.

    1. Contessa Brandy

    2. Old Admiral Brandy

    3. White Field Brandy

    4. 8pm Excellency Brandy

    KHAITAN LTD.

    RUM

    Rum is distilled liquor made from sugarcane products, cane juice spirit along with base ENA and

    flavoring.

    1. Contessa rum

    2. Largest Rum

    3. 8pm Bermuda

    4. Black Cat Rum

    18

  • 7/29/2019 Ankush Agarwal New 12345[1]

    19/100

    5. Rampur No.1

    6. Big Hit Rum

    7. Contessa White Rum

    GIN

    Gin is alcoholic liquor obtained by distilling grain mash or redistilling sprit with botanicals such as

    juniper berries, angelica, lemon and orange peels, cassia bark, coriander and cardamom.

    1. Contessa Gene

    2. Big Hit Gene

    3. Magic Moment Gene

    RAW MATERIAL

    For the production of alcohol, materials containing sustaining amount of glucose Content can be used

    as a raw material. But for commercial production, common raw materials used are as follows:

    KHAITAN LTD.

    1. Molasses

    2. Cane Juice

    3. Sweet Potato

    4. Sugar Beet

    5. Grain (Barley, Rice)

    19

  • 7/29/2019 Ankush Agarwal New 12345[1]

    20/100

    FUNCTIONS

    Purchasing of packing materials, engineering goods, and logistics etc. function is done here.

    The packing materials include carton, monochrome, bottles, and caps label etc.

    The procurement of packing materials is done on the basis of

    1. Forecast from marketing department for the month.

    2. Tentative planning based on last month.

    3. Production schedule.

    Packing material accounts for 80% of all other. Material and it is the main requirement for

    distillery. Hence it is essential to have a proper stock of the material as per the requirement.

    Label is the most critical packing material as it involves different labels for the different states

    as the rules and regulations are different in different states.

    For finalization the vendor for packing material purchase committee where vendor is

    introduced .There are number of suppliers for packing material and purchasing is done by

    share of business.

    KHAITAN LTD.

    For the engineering material indenter raise the indent and the quotations are called for the

    same. Then comparative is done and after that finalizing the terms and conditions purchase

    order is released.

    Logistics of country liquor is taken care of here. The procedure for dispatch of country liquor

    is that the marketing department sends indent according to the demand.

    20

  • 7/29/2019 Ankush Agarwal New 12345[1]

    21/100

    For the country liquor it is the policy of state govt. that distillers should have their own depots

    and this depots will sell to retail vendors who will sell called as CL2A.

    Transportation annual rate contract is done and the documents that are to be carried along with

    the CL includes excise pass PD25, invoice and challenge..

    Management

    Dr. LALIT KHAITAN

    CHAIRMAN & MANAGING DIRECTOR

    RADICO KHAITAN LTD.

    21

  • 7/29/2019 Ankush Agarwal New 12345[1]

    22/100

    A veteran of the Indian liquor industry (over 45 years), Dr. Khaitan oversees the entire business of

    Radico Khaitan. He has been instrumental in improving quality standards and seeking and achieving

    customer satisfaction, leading to substantial growth in sales and revenues, and increased market

    shares. In the process, he has succeeded in transforming Radico Khaitan from a small, behind-.

    Dr. Khaitan has been widely recognized for his contribution to the liquor industry. He has been

    associated the-scenes player to a Rs. 995 crore company, the most profitable in its sector, and a

    sought-after partner by leading international liquor brands seeking to enter the Indian market. His

    unique management style has helped maintain Radico as an open, ethical and transparent organization

    with a number of developmental projects, has represented India with several international delegations,

    and is involved in social & educational activities across India. He is currently:

    Chairman, U.P. Committee of PHD Chamber of Commerce and Industry

    Member, Managing Committee, ASSOCHAM

    Member, Managing Committee, All India Distillers Association

    Member, Managing Committee, U.P. Distillers Association

    Trustee, Khaitan Public School, Noida

    Mr. ABHISHEK KHAITAN

    MANAGING DIRECTOR

    RADICO KHAITAN LTD

    22

  • 7/29/2019 Ankush Agarwal New 12345[1]

    23/100

    Mr. Abhishek Khaitan is a Bachelor of Engineering (Industrial Production) from Bangalore, and has

    done a Managerial Finance & Managerial accounting course at Harvard, USA.

    He joined Radico Khaitan in 1997, and supervised the establishment of the company's Marketing

    Division in the same year. The first brand to be launched by the division, 8 PM Whisky, was a

    runaway success. In the first year alone, it sold one million cases - a record for any Indian or foreign

    brand operating in India. This also made it the first brand in the liquor industry to make it to the Limca

    Book of Records.

    Under Abhishek Khaitan's leadership, Radico Khaitan's brand portfolio is wide and deep, with brands

    that straddle almost every market segment, taste preference and price category.

    To recognize Mr. Abhishek Khaitan's contribution to Indian Industry, Economic Development &

    Research Association bestowed the Bhartiya Udyog Ratan Award on him. The World Economic

    Progress Society has honored him with the National Industrial Excellence Award.

    KHAITAN LTD.

    DIVISION OF THE COMPANY

    Mr. RK Mehrotra (President - Finance)

    23

  • 7/29/2019 Ankush Agarwal New 12345[1]

    24/100

    Mr. KP Singh (President - Operations)

    Mr. Raju Vazir (President - Sales & Marketing)

    Mr. KS Raju (Executive Vice President - Manufacturing & Operations)

    Mr. Sanjay Lamba (Executive- Vice President- Exports & IBD)

    Mr. KS Raju (Executive Vice President - Manufacturing & Operations)

    KHAITAN LTD.

    INTRODUCTION OF LIQUOR INDUSTRY

    Historical records that mention the use of beer and wine date back some 5,000 years. The distillation

    of liquor began about 2,000 years ago. Most types of liquor known today were developing between the

    12th and 19th centuries. Modern glass packaging and brand names began to emerge around the middle

    of the 19th century.

    24

  • 7/29/2019 Ankush Agarwal New 12345[1]

    25/100

    Early methods for testing the strength of liquor involved mixing a sample with an equal amount of

    gunpowder. If the mixture burned with a steady blue flame, it was considered proved- the origin of

    todays term proof. Later, when more sophisticated measurement techniques were available, it was

    shown that proved liquor was actually about 50 percent alcohol, or 100 proofs.

    Distilled spirits, more simply known as liquor, reflect the customs, tastes, and even agriculture of

    many lands and peoples. Despite great variations in the natural fruits and grains used for raw materials

    and in production techniques, the liquor of the world are all based on the discovery of distillation more

    than 2,000 years ago.

    CURRENT SIZE AND STRUCTURE OF THE INDIAN LIQUOR

    INDUSTRY

    There are two major segments for liquor in India: branded and unbranded. Total branded sales are 85

    million cases while country liquor (unbranded, low-priced alcohol) sales are 200 million cases. The

    branded segment has grown at around 7-8% annually for the past three years. The country liquor

    segment has distinct characteristics of its own and forms largest component of the industry. This is

    often sold through separate distribution channels. However, even at such a size it stills results in a per

    capita consumption of 2.5 liters.

    The Indian IMFLmarket is dominated by low-priced whisky. The whisky segment constitutes almost

    60%of the total IMFL market. 17% & 18% is brandy and Rum and the rest 5% is white spirits.

    The growth of international trade has made a great variety of distilled spirits available in most nations,

    but localized production techniques and a taste prefence persists. Label information and other

    government requirements vary considerably from nation to nation.

    25

  • 7/29/2019 Ankush Agarwal New 12345[1]

    26/100

    CLASSIFICATION OF LIQUOR

    NEUTRAL SPIRITS

    Known simply as alcohol, neutral spirits can be made from any fermentable material but must be 190

    or more proof. This results in virtually, pure alcohol. Usually used as a blending agent in other

    products, neutral spirits may be diluted with water, bottled, and sold directly as long as a minimum

    strength no of 80 proofs is maintained.

    VODKA

    Vodka is neutral spirits distilled or treated with charcoal or other materials after Distilling to make it

    free of distinctive color, aroma, taste, or character. Although Vodka can be made from potatoes or

    other materials; most is now made from grain, particularly corn. Vodka originated in Russia in the 14 th

    century. The word itself means little water.

    KHAITAN LTD.

    WHISKY

    Whisky is a broad class of products distilled from grain at alcohol concentrations than vodka or neutral

    spirits. Most whiskeys are aged for a time, usually two to 12 Years, in oak barrels that add further taste

    and color to the product. To be sold in the United States as whiskey, the product must be bottled at

    strengths of at least 80 Proofs.

    26

  • 7/29/2019 Ankush Agarwal New 12345[1]

    27/100

    GIN

    First produced in Holland in the 17th century, gin derived its name from the French wood for juniper

    berries, jenievre. Gin is basically grain neutral spirits flavored with juniper berries. It may be aged to

    give it extra smoothness and color, but in the United States distillers may not mention age bon the

    label.

    BRANDY

    Broad class of spirit products distilled from fruit rather than grain, brandy was probably the first liquor

    to be made in western society. Most brandy is still made from grape wine.

    RUM

    Rum is distilled from sugar by-products, most often blackstrap molasses. Caramel may be added to

    darken the colour.

    KHAITAN LTD.

    CORDIALS AND LIQUERS

    Combining any basic liquor with one or more natural flavorings such as cream Juices, plants, or seeds

    can produce many varieties of cordials and liqueurs. Some of the earliest cordials and liqueurs. Some

    of the earliest cordials were made in European monasteries during the middle ages. Chartreuse is still

    made in France by the religious order that develop it in 1605.

    27

  • 7/29/2019 Ankush Agarwal New 12345[1]

    28/100

    Local specialties

    Many other types of liquor are made according to local tradition in various regions of the world. Some

    of these include:

    Ouzo is produced in Greece bin a manner similar to gin and is liquor heavily flavored with aniseed.

    Shochu is made in Japan primarily from sweet potatoes, rice or other grains, and molasses. Aquavit is

    popular in much of northern Europe.

    KHAITAN LTD.

    THE BRAND STORY

    Radico Khaitan Ltd today has three millionaire brands in its portfolio. Radico's flagship brand, 8 PM

    Whisky, launched in 1999, was a runaway success. In the first year alone, it sold one million cases - a

    28

  • 7/29/2019 Ankush Agarwal New 12345[1]

    29/100

    record for any Indian or foreign brand operating in India. This also made it the first brand in the liquor

    industry to make it to the Limca Book of Records.

    Drinks International, the acclaimed international liquor magazine has rated 8 PM whisky as the fastest

    growing whisky in the world in the regional category (2004-05). The other millionaire brands are:

    Contessa Rum has won the prestigious Monde Selection award for its overall quality for the past three

    executive years.

    It has a large market share in the defense market... Old Admiral Brandy has also been rated by Drinks

    International as the fastest growing Brandy in the world in the regional category (2004-05 and 2005-

    06) also it has won the Monde Selection award for its overall quality in 2004-05.

    Today, Radico Khaitan has brands that straddle almost every market segment - whisky, rum, brandy,

    vodka & gin - and price category. Its fine blends, consistent quality, distinctive packaging and superior

    value have resonated with customers.

    KHAITAN LTD.

    THE INTERNATIONAL LINK

    In a significant move aimed at catapulting the Indian liquor industry to international standards, Radico

    Khaitan set up its international division - Radico International - to distribute and market some of the

    29

  • 7/29/2019 Ankush Agarwal New 12345[1]

    30/100

    world's best-known liquor brands, including Wines from Ernest & Julio Gallo (makers of the world's

    largest-selling wine, Carlo Rossi), Famous Grouse Whisky (from Highland Distillers).

    STRONG FINANCIALS

    Radico Khaitan is not just a company of great brands; it is a company of great financials. The equity

    shares of the company are quoted on the Mumbai and National Stock Exchanges, and the

    company has more than 35,000 shareholders. It is the most profitable company in the domestic

    liquor industry.

    RADICO'S CORE VALUES

    Radico's Core Values are aimed at developing a customer-focused, high-performance organization,

    which creates value for all its stakeholders.

    FOCUS ON CUSTOMER

    Radico Khaitan believes that customer focus is very important. They give importance to deliver both

    value & quality to the customer.

    EXCELLENCE

    Radico will strive for excellence in whatever we do. Radico will take the right path to do whatever we

    do and excel in the same.

    KHAITAN LTD.

    30

  • 7/29/2019 Ankush Agarwal New 12345[1]

    31/100

    RESPECT FOR PEOPLE

    Radico will value differences in individual perspectives. Radico want individuals to dream, create and

    experiment in pursuit of opportunities and achieve leadership through teamwork.

    INNOVATION

    Radico will constantly innovate and strive to better our processes, products, services and management

    practices.

    CORPORATE GOVERNANCE

    Corporate Governance at Radico means the framework to encourage the efficient use of resources and

    equally to require accountability for the stewardship of those resources. The aim is to align as

    nearly as possible the interests of individuals, corporations and society.

    Ernst & Young are the internal auditors and strategic advisors and help to improve its

    operational efficiencies and control procedures.

    Board of Directors consisting of eminent independent professionals.

    Strict adherence to the accounting standards lay down by the Institute of Chartered

    Accountants of India.

    Special attention being paid to the investors relations. Regular communication to the investors

    about the business developments and important vents impacting the operations.

    Strict compliance with the requirement of Stock Exchanges, Securities and Exchange Board of

    India and other statutory authorities.

    Liberal disclosures in the balance sheet over and above those required by the regulatory

    authorities.

    SOME BRAND OF COMPANY

    31

  • 7/29/2019 Ankush Agarwal New 12345[1]

    32/100

    32

  • 7/29/2019 Ankush Agarwal New 12345[1]

    33/100

    33

  • 7/29/2019 Ankush Agarwal New 12345[1]

    34/100

    34

  • 7/29/2019 Ankush Agarwal New 12345[1]

    35/100

    KHAITAN LTD.

    8 PM Royal whisky

    8 PM Royal whisky, which extends the 8PM brand franchise to the prestige semipremium whisky

    segment, is made with international quality spirit and imported scotch with matured malt spirits.

    The mellow taste comes from years of being matured in wooden casks in meticulously guarded

    environs.

    35

  • 7/29/2019 Ankush Agarwal New 12345[1]

    36/100

    KHAITAN LTD.

    Whytehall whisky

    Whytehall whisky was rewarded with silver medal at the international wine and spirit competition

    2007 held at U.K. it is a distinguished blends of aged scotch malts and the finest Indian spirits,

    skillfully blended to give a rich, warm, full bodied whisky with a grace full after note that lingers.

    36

  • 7/29/2019 Ankush Agarwal New 12345[1]

    37/100

    KHAITAN LTD.

    Contessa Rum

    Contessa rum was rewarded with bronze medal at the inter national wine & spirit competition 2007

    held at U.K. Leading brand contests rum enjoys a 25% Market shares in the defense segment and has

    won the prestigious gold medal at the monde collection in Brussels for its overall quality. It is in the

    regular segment.

    37

  • 7/29/2019 Ankush Agarwal New 12345[1]

    38/100

    KHAITAN LTD.

    Old admiral brandy

    The phenomenally successful old admiral brandy is our third million case Brand. In spite of India

    being a predominantly whisky- drinking country, old admiral brandy has received an overwhelming

    response from trade channel and consumers a like, to record exponential growth, year-on-year.

    38

  • 7/29/2019 Ankush Agarwal New 12345[1]

    39/100

    KHAITAN LTD.

    8 PM Bermuda White Rum

    Golden sands, calypso beats, cheerful people, that is the spirit of the Caribbean, reflected In 8 PM

    Bermuda white rum first entry in the white spirit segment .its size available at domestic is 750 ml,

    375ml, and 180ml.and at the international is same.

    39

  • 7/29/2019 Ankush Agarwal New 12345[1]

    40/100

    KHAITAN LTD.

    8PM WHISKY

    8PM WHISKY, Radico flagship brand, is a perfect balance of strength and smoothness; it is one of the

    finest whiskies in the regular segment. The strong positioning of A TIME FOR FRIEND has ensured a

    distinctive identity for the brand. Since its launch in 1999, backed by fine product quality, superior

    packaging it has been a runaway success.

    40

  • 7/29/2019 Ankush Agarwal New 12345[1]

    41/100

    41

  • 7/29/2019 Ankush Agarwal New 12345[1]

    42/100

    42

  • 7/29/2019 Ankush Agarwal New 12345[1]

    43/100

    VISION OF THE COMPANY

    43

  • 7/29/2019 Ankush Agarwal New 12345[1]

    44/100

    44

  • 7/29/2019 Ankush Agarwal New 12345[1]

    45/100

    MISSION OF THE COMPANY

    45

  • 7/29/2019 Ankush Agarwal New 12345[1]

    46/100

    KHAITAN LTD.

    CORPORATE SOCIAL RESPONSIBILITY PROGRAMME

    HUNAR

    In accordance with Radico's mission to work towards the up-liftment of local artisans and to promote

    the UP handicraft, Zardozi and Chikan work it had launched 'Radico- Chikankari Aur Zardozi

    Pratiyogita' in association with the Indian Academy of Art & Culture, U.P.

    The competition was organized to bring out the creativity of the artisans and to look for young talent

    in the field of Chikankari & Zardozi. The event was promoted through mobile vans, pamphlet

    distribution in the areas where the artisans live. There were two levels of judging eminent personalities

    from Lucknow judged the first level and in the second level Mrs. Jaya Prada, Mrs. Kiran Khaitan, Mrs.

    Sucheta Merh & Mr. Swapan both designers from Kolkata judged the first three winners.

    The artisans were awarded with cash prizes. The artisans have been empanelled by Radico Khaitan

    Ltd to form a group called "HUNAR. To get employment for the artisans is the cause towards which

    the group Hunar is working.

    46

  • 7/29/2019 Ankush Agarwal New 12345[1]

    47/100

    47

  • 7/29/2019 Ankush Agarwal New 12345[1]

    48/100

    BALANCE SHEET AS AT 31ST MARCH, 2012

    DESCRIPTION AMOUNTS

    As at

    31.03.2012 AMOUNTS

    As at

    31.03.2011

    SOURCES OF FUND

    Share holders Fund

    Share Capital 265,408 265,116

    Reserves and surplus

    Revaluation Reserve 92,194 92,830

    Other Reserves 6,594,992 6,687,186 6,156,136 6,248,936

    Loan Funds

    Secured

    6,160,600 3,397,700

    Unsecured 0.00 6,160,600 1,514,100 4,911,800

    Deferred Tax Balance 451,000 367,000

    48

  • 7/29/2019 Ankush Agarwal New 12345[1]

    49/100

    Total 10,864,709 9,707,534

    49

  • 7/29/2019 Ankush Agarwal New 12345[1]

    50/100

    APPLICATION OF FUNDS

    Fixed Assets

    5,070,656

    4,407,587

    Gross Block 6,628,825 5,727,875

    Less: Depreciation to Date 1,606,607 1,538,880

    Net Block

    5,022,218

    4,188,995

    Capital W.I.P. 48,438 218,592

    Investment 1,113,400 708,700

    Translation Difference A/C (268,465) 0.000

    Current Assets 10,749,78

    1

    Inventories 1,774,456 1,268,729

    Sundry Debtors 3,477,921 3,190,950

    Cash & Bank Balance 210,385 88,943

    Fixed Deposit 0.000 278

    Loan & Advance 4,944,700 3,539,200

    50

  • 7/29/2019 Ankush Agarwal New 12345[1]

    51/100

    Less: Current Liabilities and

    Provisions

    3,478,00

    0

    2,285,500

    Current Liabilities 3,285,00

    0

    1,687,30

    0

    Provisions 193,000 598,200

    Net Current Assets

    Total 10,86 9

    51

  • 7/29/2019 Ankush Agarwal New 12345[1]

    52/100

    52

  • 7/29/2019 Ankush Agarwal New 12345[1]

    53/100

    PROFIT AND LOSS A/C AS ON 31ST MARCH, 2010

    Rs. In000

    INCOME Current

    Year

    (2010)

    Previous

    Year

    (2009)

    Sales & Income from Operations 19,813,854 16,922,787

    Less: Excise Duty 8,375,187 7,458,558

    11,438

    ,667 9,464,229

    Other Income 44,115

    8

    8,509

    Accretion/Direction to Stock 169,600 22,700

    11,652,382 9,575,438

    53

  • 7/29/2019 Ankush Agarwal New 12345[1]

    54/100

    EXPENDITURE 10,499,055 8,892,955

    Purchase and Materials Consumed

    5,914,000 4,617,100

    Salaries, Allowances and Benefits 706,355 615,455

    Other Expenses 3,267,500 3,290,300

    Interest611,200 370,100

    54

  • 7/29/2019 Ankush Agarwal New 12345[1]

    55/100

    Profit before depreciation and Taxation 1,197,855 1,270,355

    Depreciation for the year 328,200 183,04

    9

    Less: Transfer from Revaluation Reserve 0.00 328,200 92,800 275,849

    Profit before Taxation 869,600 994,506

    Less: Tax Expenses

    Current Tax (MAT) 176,000 210,00

    0

    Deferred Benefit Tax 70,000 56,500

    Less: MAT Credit available for set off 13,000 233,000 0.000 266.500

    Profit after Taxation 636,600 728,006

    55

  • 7/29/2019 Ankush Agarwal New 12345[1]

    56/100

    Add: Surplus brought forward from

    last year536,474 236,298

    Profit Available For Appropriation 636,600

    301,661

    Less: Appropriations

    Transfer to G.R. 300,000 500,000

    Proposed Dividend 106,163 92,802

    Income tax on Proposed Dividend 17,231 15,055

    Balance Carried to B/S 749,680 536,474

    56

  • 7/29/2019 Ankush Agarwal New 12345[1]

    57/100

    CASH FLOW FOR THE YEAR ENDED 31ST MARCH, 20112

    57

  • 7/29/2019 Ankush Agarwal New 12345[1]

    58/100

    PARTICULARS 2011-12 2010-11

    A. Cash Flow From Operating

    Activities

    Net Profit Before Provision For Tax 869,600 994,506

    Add:

    Depreciation 328,394 271,464

    Interest On Borrowings 611,209 352,581

    Employees Compensation -1,703 4,319

    Loss On Sale Of Assets 9,303 45,280

    Loss On Sale Of Shares 124,989 0

    Provision For Diminution in value of

    Investment 1,173 1,466

    Provision For Non Moving Stock 11,362 5,622

    Provision for Doubtful debtors &

    advances 4,790 5,408

    1,959,11

    7

    1,680,646

    58

  • 7/29/2019 Ankush Agarwal New 12345[1]

    59/100

    Less:

    Interest Income 206,496 59,745

    Dividend On Investment 57 15

    Profit On Sale Of Assets 558 23,782

    Profit On Sale Of Investment 0.000 19,562

    Operating Profit Before Working

    Capital Changes 1,752,00

    6

    1,577,542

    59

  • 7/29/2019 Ankush Agarwal New 12345[1]

    60/100

    Adjustment For Working Capital

    Changes:

    (Increase) / Decrease In Inventories (517,089) (44,223)

    (Increase) / Decrease In Trade

    Receivables

    (289,516) (840,957)

    (Increase) / Decrease In Other

    Receivables

    (133,215) (60,474)

    (Increase) / Decrease In Loans And

    Advances (439,220) (276,083)

    (Decrease)/ Increase In Trade And

    Other Payables 1,227,096 101,513

    1,600,06

    2

    549,270

    Less: Direct Tax & FBT Payments

    During The Year (176,642) (141,682)

    Net Cash Flow From Operating

    Activities

    1,423,42

    0

    407,588

    60

  • 7/29/2019 Ankush Agarwal New 12345[1]

    61/100

    B. Cash Flow From Investing

    Activities

    Addition To:

    - Fixed Assets (Including WIP) (878,732) (657,123)

    Purchase Of Investments (41,374) (539,000

    Application Money For Investments 0

    (Increase)/ Decrease In Loans Given (580,000) 100,000

    Sales Of Fixed Assets 6,067 87,292

    Sale Of Investments 9,034 243,562

    Interest Income 206,496 59,745

    Dividend Income 57 15

    Net Cash Flow From Investing

    Activities

    (1,278,452) (705,509

    61

  • 7/29/2019 Ankush Agarwal New 12345[1]

    62/100

    C. Cash Flow From Financing

    Activities

    Increase/ (Decrease) In

    Share Capital With Premium9,169

    060,000

    Secured Loans

    128,406 798,757

    Unsecured Loans

    956,695 (352,070)

    Investment in Non-Current FixedDeposits with Banks

    (2,135) 0.000

    Effect Of Foreign Exchange Rate

    Change Adjustment To Fixed Assets

    396,595 1,172

    Interest On Borrowings

    611,209 352,581

    Dividend On Equity Shares

    107,857 92,471

    Net Cash Flow From Financing

    Activities

    (23,526) 59,463

    Net Increase/ (Decrease) In Cash

    121,442 (238,458)

    62

  • 7/29/2019 Ankush Agarwal New 12345[1]

    63/100

    KHAITAN LTD.

    63

  • 7/29/2019 Ankush Agarwal New 12345[1]

    64/100

    OBJECTIVE OF RESEARCH

    The objective of research is to discover answer to the questions through the application of financial

    analysis. The main aim of research is to find out the truth which is hidden and which has not

    discovered as yet.

    Main objectives

    Analysis of financial details of RADICO KHAITANS.

    Sub objective

    To know the financial position of the Rampur Distillery

    To check the profitability of the business concern

    To know about the different products of the company

    64

  • 7/29/2019 Ankush Agarwal New 12345[1]

    65/100

    65

  • 7/29/2019 Ankush Agarwal New 12345[1]

    66/100

    KHAITAN LTD.

    IMPORTANTS OF STUDY

    Liquor industrys behavior is not governed by brand loyalty so the availability of the right brand, at the

    right place, at the right time, at the right price is the key for Winning consumer in liquor industry.

    Success is limited to only those who continuously. Analyze their marketing strategy and beyond that

    they should also be concerned about their financial details so that all the investors and persons

    concerned with their organization are satisfied which leads to overall success of the organization with

    customer satisfaction.

    In this report the financial details of the Radico Khaitan ltd. (Rampur Distillery) are analyses

    with the help of ratio analysis.

    The study can be helpful in finding out overall financial position of an organization which can

    be very helpful for the investors and managers for taking right decision at right it.

    66

  • 7/29/2019 Ankush Agarwal New 12345[1]

    67/100

    67

  • 7/29/2019 Ankush Agarwal New 12345[1]

    68/100

    KHAITAN LTD.

    RESEARCH METHODOLOGY

    Research in common parlance refers to a search of knowledge. One can also define Research as a

    scientific and systematic research for pertinent information on a specific Topic. In fact, research is

    an art of scientific investigation.

    Research can be defined as logical and systematized application of the fundamental Science to the

    general and overall questions of a study, and scientific techniques which Provide precise tool,

    scientific procedures and technical, rather than philosophical Means for getting and ordering the data

    prior to their logical and manipulation.

    Research methodology may be treated as the heart of projects. Without a proper and well-

    Organized research process it is impossible to complete the project and draw conclusion and prepare

    result.

    Research process consists of a no. of closely related activities. But such activities overlaps

    continuously and do not follow a strictly prescribed sequence.

    They do not necessarily follow each other in any specific order and the researchers have to be

    constantly anticipating at each step in the research process the requirement of the subsequent steps.

    However the following step provides useful procedural guidelines regarding the research process.

    68

  • 7/29/2019 Ankush Agarwal New 12345[1]

    69/100

    KHAITAN LTD.

    SOURCE OF DATA

    Here in my study of process of recruitment and selection convenience sampling is used as a sample

    design as to have the ease of access, because the managers or the executives have not much time so,

    who so ever is founded by me I take them into my sample for the study.

    PRIMARY DATA

    This data can be collected either through experiment or through survey. If the experiment is conducted

    then there would be quantitative measurements, in the case of a survey, any one or more of the

    following can collect data;

    1. By observation

    2. Through personal interview

    3. Through telephone interview

    SECONDARY DATA

    Secondary data is related to already publish by the company. To analyze the financial position to take

    data from the published annual report of the company. The current assets, Fixed assets, Net profit,

    Gross profit, Share holder funds, the data relating to the Current asset, Current liabilities, Gross profit,

    Net sales, Operating profit, Selling expenses, Cost of good sold, Shareholder fund, Capital employed,

    Total assets, Debt were collected from the annual report of the company.

    69

  • 7/29/2019 Ankush Agarwal New 12345[1]

    70/100

    KHAITAN LTD.

    Sampling

    The data was collected from the companys generals, web site, respondents. Analysis was prepared

    with the help of my previous study, and management helps because it was not possible to go through

    the topic in depth in such a short span of time.

    Sample unit

    In my report sample unit is balance of the company on which whole analysis is based.

    Size of sample

    The project that I have made is based on secondary data collected from the firm itself and conducted

    of the balance sheet from 2008 to 2010. I have collected their financial details and overall history and

    performance of the organization and then after with the help of ratio analysis I have made my

    interpretation.

    TOOLS AND TECHNIQUE

    Ratio analysis

    Chi-Square Test

    70

  • 7/29/2019 Ankush Agarwal New 12345[1]

    71/100

    71

  • 7/29/2019 Ankush Agarwal New 12345[1]

    72/100

    KHAITAN LTD.

    RATIO ANALYSIS

    Ratios are useful indicators of a firm's performance and financial situation. Most ratios can be

    calculated from information provided by the financial statements. Ratios analysis can be used to

    analyze trends and to compare the firm's financials to those of other firms. In some cases, ratio

    analysis can predict future bankruptcy.

    Ratios can be classified according to the information they provide.

    The following types of ratios frequently are used:

    A) Profitability Ratio

    B) Financial Ratio

    C) Activity Ratio

    72

  • 7/29/2019 Ankush Agarwal New 12345[1]

    73/100

    KHAITAN LTD.

    (A) PROFITABILTY RATIO

    (1) Gross profit ratio:The gross profit indicates the average spread between the cost of goods

    sold and the sales revenue. A high gross profit margin ratio is a sign of good management. A high

    gross profit margin relative to the industry average implies that the firm is able to produce at relatively

    lower cost.

    Formula:

    Gross profit ratio = Gross profit*100

    Net Sales

    End of the year (2009) = 354,882/6,960,291 =5.09%

    End of the year (2010) = 755,441*100/8,355,507 = 9.04%

    Interpretation: From the analysis there is a fluctuating trend. In the year 2009 the gross profit of the

    company was 5.09%, and latter shows the increasing trend of profit by 5%. The ratio should be

    adequate to cover the administrative and marketing expenses and to provide for the fixed charges,

    dividing and building up the reserve. The company has healthy gross profit to cover the administrative

    and other expenses.

    73

  • 7/29/2019 Ankush Agarwal New 12345[1]

    74/100

    KHAITAN LTD.

    (2) Net profit ratio: Net profit ratio establishes a relationship between net profit and sales and

    indicates managements efficiency in manufacturing, administering and selling the products.

    Formulae:

    Net Profit Ratio = Net Profit *100

    Net Sales

    End of the year (2009) = 65,363*100/6,960,291 = 5.09%

    End of the year (2010) = 499,395*100/8,355,507 = 5.97%

    Interpretation: From the analysis there is a fluctuating trend. In the year 2009 & 2010 the net profit

    of the company is 5.09% & 5.97 and latter shows the increasing trend of profit. This shows that the

    company net profit is fine. Net profit is called PAT (Profit after Tax)

    74

  • 7/29/2019 Ankush Agarwal New 12345[1]

    75/100

    KHAITAN LTD.

    (3) Operating ratio:The operating expenses ratio is a yardstick of operating efficiency. The

    operating expense ratio explains the changes in the profit margin (EBIT to sales) ratio.

    Formulae:

    Operating ratio = Total Operating *100

    Net Sales

    End of the year (2009) = 812,196*100/6,960,291 = 11.67%

    End of the year (2010) = 1,374,601*100/8,355,507 = 16.45%

    Interpretation: From the analysis, its clear that the operating ratio varies to a very small extent.

    During 2009 the ratio was 11.67% and in 2010 the ratio is 16.45%. The operating profit of the

    company is increasing and higher the ratio, the better is the profitability of the business. This ratio

    serves the operating efficiency and cost control of the business.

    75

  • 7/29/2019 Ankush Agarwal New 12345[1]

    76/100

    KHAITAN LTD.

    (B) FINANCIAL POSITION RATIO

    (1) Current Ratio:This ratio is obtained by dividing the 'Total Current Assets' of a company

    by its 'Total Current Liabilities'. The ratio is regarded as a test of liquidity for a company. It expresses

    the 'working capital' relationship of current assets available to meet the company's current obligations.

    Formula:

    Current Ratio = Current AssetsCurrent Liabilities

    Ideal Ratio = 2:1

    End of the year (2009) = 5,718,375/866,177 =0.066:1

    End of the year (2010) = 6,769,816/975,851 =0.069:1

    Interpretation: In the above analysis there is fluctuating trend in current ratio. It varies from 0.066 to

    0.069. This is because due to increase in current assets. In the year 2009 the total current assets were

    Rs. 5,718,375 which increases to Rs. 6,769,816 in the year 2010 thus increasing the current ratio. On

    other hand the current liabilities is in increasing trend, in the year 2009 current liabilities was 866,177

    which increased to Rs. 975,851. Due to the collection of advance payment in respect of electricity

    sales. The company should make policy to reduce current liabilities.

    76

  • 7/29/2019 Ankush Agarwal New 12345[1]

    77/100

    KHAITAN LTD.

    (2) Liquid Ratio:This ratio is obtained by dividing the 'Total Quick Assets' of a company by

    its 'Total Current Liabilities'. Sometimes a company could be carrying heavy inventory as part of its

    current assets, which might be obsolete or slow moving. Thus eliminating inventory from current

    assets and then doing the liquidity test is measured by this ratio. The ratio is regarded as an acid test of

    liquidity for a company. It expresses the true 'working capital' relationship of its cash, accounts

    receivables, prepaid and notes receivables available to meet the company's current obligations.

    Formula:

    Liquid Ratio = Liquid AssetsCurrent Liabilities

    Ideal Ratio= 1:1

    End of the year (2009) = 4,634,024/866177 = 0.053:1:1

    End of the year (2010) = 5,539,337/975,851 = 0.056:1:1

    Interpretation: From the above analysis there is fluctuating trend in liquidity ratio of RampurDistillery. It varies between 0.053 to 0.056 in the year 2009 to 2010. This is due to increase in stock

    due to introduction in the Rampur Distillery, which lead to increase in the need of stock to carry out

    generation of electricity and quick assets at lower.

    77

  • 7/29/2019 Ankush Agarwal New 12345[1]

    78/100

    KHAITAN LTD.

    (3) Debt Equity Ratio: This relationship describing the lenders contribution for each rupee

    of the owners contribution is called debt equity ratio. Debt equity ratio is directly computed by

    dividing total debts by net worth.

    Formula:

    Debt Equity Ratio = Out Side LiabilitiesShare Holder Fund

    Ideal Ratio = 2:1

    End of the year (2009) = 7,003,638/204,924 = 34.18:1:1

    End of the year (2010) = 4,461,427/263,661 = 16.92:1:1

    Interpretation: From the above analysis there is fluctuating trend in Dept equity ratio of Rampur

    Distillery. It varies between 34.18 to 16.92 in the year 2009 to 2010.It indicates the margin of safety to

    long term creditors. Liabilities should be decreases then company profile will be better.

    78

  • 7/29/2019 Ankush Agarwal New 12345[1]

    79/100

    KHAITAN LTD.

    (C) ACTIVITY RATIO

    (1) Debtor Collection Period: Debtors collection period indicates the average time taken to

    collect trade debts. In other words, a reducing period of time is an indicator of increasing efficiency. It

    enables the enterprise to compare the real collection period with the granted/theoretical credit period.

    Formula:

    Debtors Collection Period = Debtors + B/R * 365

    Net Credit Sales

    End of the year (2009) = 1,700,268*365/487,518 = 1272.97 days

    End of the year (2010) = 2,355,536*365/8,355,507 = 102.90 days

    Interpretation: In the above analysis there is fluctuating trend in this period. It varies from 1272 days

    to 102 days. This is because due to increase in sales. In the year 2009 the sales were Rs. 487,518,

    which increases to Rs. 8,355,507 in the year 2010 thus decreasing the period. On other hand the

    debtors is in increasing trend, in the year 2009 debtors was 1,700,268 which increasedto Rs655,268.

    79

    http://en.wikipedia.org/wiki/Debthttp://en.wikipedia.org/wiki/Credit_(finance)http://en.wikipedia.org/wiki/Debthttp://en.wikipedia.org/wiki/Credit_(finance)
  • 7/29/2019 Ankush Agarwal New 12345[1]

    80/100

    KHAITAN LTD.

    (2) Creditors Payment Period: A Popular variant of the creditor turnover ratio is to

    convert it an average payment period in terms of days/month/week in a year. The average payment

    period is used to indicate the speed with, which payment for credit purchases are made to creditors.

    Formula:

    Creditors Payment Period = Creditors +B/P *365

    Net Payment Period

    End of the year (2009) = 774,289*365/56,687 = 4985 days

    End of the year (2010) = 862,568*365/319,499 = 985.41 days

    Interpretation: From the analysis there is fluctuating trend in this period. It varies from 4985 days to

    985 days. This is because due to increase in payment period. In the year 2009 the payment period were

    Rs. 56,687, which increases to Rs. 319,499 in the year 2010 thus increasing the period. On other hand

    the creditors is in increasing trend, in the year 2009 debtors was 774,289 which increased to

    Rs.88,279.

    KHAITAN LTD.

    80

  • 7/29/2019 Ankush Agarwal New 12345[1]

    81/100

    (3) Current Assets Turnover Ratio: This ratio establishes are relationship between

    average current assets and sales. This ratio indicates how efficiently current assets are being utilized

    by the concern. This ratio indicates the effective use of current assets.

    Formula:

    Current Assets Turnover Ratio = Cost Of SalesCurrent Assets

    End of the year (2009) = 6,894,928/5,718,375 = 1.21:1

    End of the year (2010) = 7,856,112/1,157,415 = 1.16:1

    Interpretation: From the analysis current assets turnover is decreases. In 2009 the ratio was 1.21 and

    in 2010 the ratio is1.16. It is decreases by 0.05. Because current assets is decreases. In the 2009

    current assets was Rs. 5,718,375 and in the 2010 current assets is Rs.1,157,415. But in this ratio cost

    of sales is increases to Rs.961,184 from 2009 to 1010.

    KHAITAN LTD.

    81

  • 7/29/2019 Ankush Agarwal New 12345[1]

    82/100

    (4) Creditors Turnover Ratio: It establishes the relationships between the net annual

    credit purchases to the average creditors. It is calculated by dividing the net purchase by average

    creditors.

    Formula:

    Creditors Turnover Ratio = Net Purchase

    Average creditors

    End of the year (2009) = 56,687/753,781 = 0.075:1

    End of the year (2010) = 319,499/818,429 = 0.39:1

    Interpretation: From the analysis there is a fluctuating trend. It varies from 0.075 to 0.39. High

    creditors turnover ratio reflect shorter the day to pay the credit purchase to the supplier. It is risky to

    have the high creditor turnover ratio and Rampur Distillery has the lowest ratio of it that means the

    outsider is often paid and company minimizes their liabilities in proper way.

    82

  • 7/29/2019 Ankush Agarwal New 12345[1]

    83/100

    KHAITAN LTD.

    (5) Inventory Turnover ratio:This ratio is obtained by dividing the 'Total Sales' of a

    company by its 'Total Inventory'. The ratio is regarded as a test of Efficiency and indicates the rapidity

    with which the company is able to move its merchandise.

    Formula:

    Inventory Turnover Ratio = Cost Of Sales

    Average Stock

    End of the year (2009) = 6,894,928/926,100 = 7.45:1

    End of the year (2010) = 7,856,112/1,157,415 = 6.79:1

    Interpretation: From the analysis there is a fluctuating trend, it varies from 7.45 to 6.79. In the year

    2009 the ratio was 7.45:1 and latter on decreases trend has started and during the year 2010 the ratio

    decrease to 0.66%. This implies that the company is utilizing their stock at minimum and better way.

    83

  • 7/29/2019 Ankush Agarwal New 12345[1]

    84/100

    KHAITAN LTD.

    (6) Debtors Turnover:Debtors turnover indicates the number of times debtors turnover,

    each year. Generally, the higher value of debtors turnover, the more efficient is the management of

    credit.

    Formula:

    Debtors Turnover = Net Credit SalesAverage Debtors + B/R

    End of the year (2009) = 6,960,291/1,218,820 = 5.71

    End of the year (2010) = 8,355,507/2,027,902 = 4.12

    Interpretation: From the analysis there is a fluctuating trend. It varies from 5.71% to 4.12%. Debtor

    turnover ratio is in fluctuating trend. Debtor turnover ratio in the year 2009 was 5.71% its reflect that

    company policy with the customer are bad and customer can not enjoy better availability of power if

    paid in time. In the year 2010 it is lowest percentage its reflect the decrease in the annual sales against

    the average trade debtor.

    84

  • 7/29/2019 Ankush Agarwal New 12345[1]

    85/100

    85

  • 7/29/2019 Ankush Agarwal New 12345[1]

    86/100

    KHAITAN LTD.

    FINDINGS

    1. PROFITABILITY

    The Net Profit has increased from 5.09% to 5.97% in 2009 to 2010.

    The Operating Profit has increased from 11.67 % to 16.45% in 2009 to 2010.

    The Gross profit has increased from 5.09% to 9.04% in 2009 to 2010.

    2. TURNOVER RATIO

    Inventory turnover ratio is reduced by 0.66% in 2010. It indicates that stock does not sell quickly and

    remain lying in warehouse for a long period. This result in heavy investment of funds in stock,

    increase carrying cost losses on account of inventory becoming obsolete. The first year Debtor

    turnover ratio is 1.59% high indicating that the collection from debtors is not so quick and efficient.

    The high debtors turnover has more chances for bed debts. The turnover position fair creditors

    turnover ratio is 30% high in 2010 the payment period is not high.

    3. LIQUIDITY POSITION

    Current ratio is less than the ideal level. The idle level is 2:1 in Rampur Distillery. It implies that the

    company invested fewer amounts in current assets.

    4. LEVERAGE RATIO

    The debt equity is decreases by 17.26% because outside liabilities have decrease by Rs. 2,542,211.

    86

  • 7/29/2019 Ankush Agarwal New 12345[1]

    87/100

    87

  • 7/29/2019 Ankush Agarwal New 12345[1]

    88/100

    KHAITAN LTD.

    LIMITATIONS

    Time duration for this project report was not sufficient.

    Budget and finance are always been constraints in doing any project.

    Respondents gave incomplete and incorrect answers.

    Geographical area was very small for any conclusion.

    Lack of computer softwares by which we can do the work easily.

    It was highly expensive and time consuming.

    88

  • 7/29/2019 Ankush Agarwal New 12345[1]

    89/100

    89

  • 7/29/2019 Ankush Agarwal New 12345[1]

    90/100

    KHAITAN LTD.

    CONCLUSION

    1. It should be borne in mind that the tool applied in the study to analysis the efficiency and

    effectiveness in financial management is most appropriate ones.

    2. The firm RADICO KHAITAN Liquidity position in terms of short term and long term is not so

    good. It will be risky for the company.

    3. The return on investment is not sufficient.

    4. Stock is not sold quickly and remain lying in warehouse for a long period.

    5. The Debtor turnover ratio is reducing by 1.59% in current year indicating that the collection from

    debtors is not so quick and efficient.

    6. The above analysis enables the company to understand the financial position and financial

    soundness of RADICO KHAITAN.

    Today the liquor industry has become very competitive with many liquor brands.

    7. Masterstroke, McDowell, Royal stag, imperial blue and ACP Black serving in the same market at

    the same time so it become very difficult to maintain the pioneer leading.

    8. Radico Khaitan is progressing day by day; their production techniques have been improved to a

    great extent. They are converting their techniques in to more automated and specialized way.

    9. Not only in production but also their profits have been increased, they have good and a satisfied

    relation with their investors. They have a good image in the market.

    90

  • 7/29/2019 Ankush Agarwal New 12345[1]

    91/100

    91

  • 7/29/2019 Ankush Agarwal New 12345[1]

    92/100

    KHAITAN LTD.

    RECOMMENDATION

    1. To see that the company inventories is at optimum level in order to increase the inventory

    turnover.

    2. Creditor turnover should be improved to set a high period.

    3. The Debtors turnover is decreasing and we should make efforts to increase it upto an extent so

    that we can collect the amount as early as possible.

    4. Liquidity ratio is less then standard norms; the company should make plan to increase the

    current assets and reduced liabilities investment. So that company will be capable to meet its

    obligations.

    5. Operating expenses should be reduced to increase the operating profit of the company.

    6. Return on investment is in declining trend and hence care must be taken while investing in

    projects.

    7. Capita should be raised through such sources which incurred less cost of capital.

    92

  • 7/29/2019 Ankush Agarwal New 12345[1]

    93/100

    93

  • 7/29/2019 Ankush Agarwal New 12345[1]

    94/100

    KHAITAN LTD.

    BIBLIOGRAPHY

    In this project while finalizing and for analyzing quality problem in detail the following books and

    websites have been referred.

    ANNUAL REPORTS OF RAMPUR DISTELLIARY

    FINANCIAL DATA OF RAMPUR DISTELLIARY

    WITH THE HELP OF NEWS PAPERS

    INTERNET:

    http://www.radico khaitan.com

    94

    http://www.radico/http://www.radico/
  • 7/29/2019 Ankush Agarwal New 12345[1]

    95/100

    http://www.rum.cz/galery/sas/in/rampur

    http://www.moneycontrol.com/financials/rampurdistillerychemicalscompany/balance-sheet/RDC

    http://www.moneycontrol.com/india/stockpricequote/breweriesdistilleries

    http://www.radicokhaitan.com/brands.html

    http://www.radicokhaitan.com/distilleriesandunits.html

    http://www.radicokhaitan.com/aboutus.html

    http://www.radicokhaitan.com/international-business.html

    http://www.radicokhaitan.com/corporate.html

    95

    http://www.moneycontrol.com/financials/rampurdistillerychemicalscompany/balance-sheet/RDChttp://www.moneycontrol.com/financials/rampurdistillerychemicalscompany/balance-sheet/RDC
  • 7/29/2019 Ankush Agarwal New 12345[1]

    96/100

    SOME NEWS RELATED WITH RADICO

    96

  • 7/29/2019 Ankush Agarwal New 12345[1]

    97/100

    97

  • 7/29/2019 Ankush Agarwal New 12345[1]

    98/100

    98

  • 7/29/2019 Ankush Agarwal New 12345[1]

    99/100

    99

  • 7/29/2019 Ankush Agarwal New 12345[1]

    100/100