annual re p o i^. t...improvement trust for the year ending 30 june, 201_3. river improveme i. . an...
TRANSCRIPT
HERBER.T RIVER
IMPROVEMENT TRUST
ANNUAL
FINANCIAL STATEMENTS
2012 I 2013
RE P O I^. T
BUDGET 2013 I 20 4
AND
INGHAM
22 August 2013
S ECTIO N A
HERBERT RIVER IMPROVEMENT TRUST
Annual Report
(I. )(2)
S ECTIO N B
TABLE OF CONTENTS
Annual ReportAttachments
Financial Statements: I. July, 20, .2 - 30 June, 201.3
(I. ) General Fund(2) Maintenance Reserve Fund
Statement of Assets and Liabilities
Notes to and forming part of the Financial StatementsCertificate of Chairman and SecretaryCertificate of AuditorGeneral
Asset Register
S ECTIO N C
Budgets: I. July, 201.3 - 30 June, 201.4
Page N urn ber
(I. )(2)
Notes to 201.3 I 20, .4 Budget
S ECTIO N D
General
Maintenance Reserve Fund
3 - ,_ I_
See Section D
Attachments to Annual Report
(,.)(2)(3)(4)
Attachment 3 - Remuneration ReportingAttachment 4 - Fees Paid to Barristers & Solicitors
Attachment 5 - Prudential Assessment QuestionnaireAttachment 6 - Entity Indebtedness Statement
HERBERT RIVER IMPROVEMENT TRUST - Annual Report 20/2/201.3
I.
2
3
4-8
9
to-I. ,.
,. 2-28
I_
2
3-4
I. -5
6
7-9
1.0
PAGE 2
R=E'
In accordance with the provisions of the Financial Administration and Audit Act Amendment Act1985, I furnish herewith the Annual Report of the operations and activities of the Herbert RiverImprovement Trust for the year ending 30 June, 201_3.
RIVER IMPROVEME
I. .
AN
YEAR ENDING JUNE 30 201.3
I. .,.
INTRODUCTION
UAL REPOR
enc Role and Main Functions
The Herbert River Improvement Trust is constituted under the River Improvement TrustAct 7940-1,985 and was constituted by Orderin-Council dated 8 May, 1942.
The function of the Trust is to provide for the protection and improvement of the bed andbanks of rivers, the repair and prevention of damage to the bed and banks of rivers, theprevention of flooding and the prevention or mitigation of inundation of certain land byflood waters from rivers. The benefited area is the whole of the Shire of Hinchinbrook
with the main focus of Trust activities being in the floodplain of the Herbert River whichincludes the main town of Ingham and the smaller communities of Halifax, Trebonne andseveral coastal centres as well as rural property.
The Trust is mindful of its obligations to maximise the safety of communities in thecatchment, which has been demonstrated by the completion of works to regularise theHalifax Levee works. The Trust is final is ing further flood modelling of the lower reachesof the Herbert River to identify possible causes of increased flood heights in the lowerHerbert in the past few years' The study includes public consultation and identificationof measures to assist in alleviating the problem.
The Trust's principal place of business within the Herbert River Benefited Area is at theoffice of the Hinchinbrook Shire Council, Council Chambers in Lannercost Street, Ingham,North Queensland.
The Trust's postal address is:-
P. 0, Box 366, Ingham 4850.
Telephone - (07) 47764600 and Facsimile - (07) 47763233.
Enquiries about this Annual Report can be made to the Trust Secretary, Ms Leanne Mashby phone 0747764602 or email jinash@hinchinbrook. Id. ov. au. Copies of the Reportcan be viewed at the Hinchinbrook Shire Council, 25 Lannercost Street, Ingham.
TRUS
HERBERT RIVER IMPROVEMENT TRUST - Annual Report 20/2/201.3 PAGE 3
I. .2.
I. .2.1. Administration
O eratin Environment
The Trust held It Ordinary Meetings during the year, some of which also incorporatedsite inspections with landholders. The Trust participated in I_2 Special Meetings whichincluded attendance at the annual conference of the State Council of River Trusts' in Ayrin October, 201.2.
In late 201.2 there was a call for submissions of interest to fill the roles of Trust Chair andtwo community board members. Subsequently interviews held andwere
recommendations for appointment were made to the Minister. In April20, _3 the Ministerannounced the appointment of Mr Arthur BOSworth as Chair and Mr Gary ACcornero andMr Keith Phillips to the roles of community representatives. Councillors Skinner and Carrhave continued in their role as Council appointed representatives.
A recognition dinner was held for the outgoing Chair, Mr William Pickering, in gratitude ofa job well executed over a period of almost 1.3 years'
I_. 2.2 General
The Trust incurred expenditure in legal fees during the year under review.See Attachment 4 - Fees Paid to Barnster & Solicitors
There were no personal contributions made to the Trust this year.
The Trust received a contribution of $41.7,750 from Terrain Natural ResourceManagement to carry out critical riparian works.
Review of Operations
This Trust has been in existence since 1.942, and over the past years has undertaken agreat deal of work in the area including significant flood mitigation schemes in the LowerHerbert area of the Hinchinbrook Shire. The Trust operates in a flood plain and there hasbeen major flooding from time to time, the most recent being in January 201_3, when theentire Shire experienced torrential rain from monsoonal activity.
The floods have caused new riverbank damage adding to the damage from 2009,201_Land 201.2 , much of which remains unrepaired. It is estimated that NDRRA damagerepairs will cost in excess of several million dollars and a submission for restoration ofthese assets was lodged with the Department of Natural Resources & Mines (DNRM) inJune, 20L2.
At the time of this report the Trust remains in discussion with the Department of NaturalResource Management regarding the Trust's submissions for NDRRA funding. Furthermeetings have been held this year with the Department and the Minister for NaturalResources and Mines, The Hon. Andrew Cripps to progress this matter. The QueenslandReconstruction Authority are now also involved.
HERBERT RIVER IMPROVEMENT TRUST - Annual Report 20J2/201.3
Despite extensive consultation and discussions with the Department this matter remainsoutstanding.
PAGE 4
The review of this matter by the Office of the Queensland Ombudsman has returned nodefinitive result given that the Department has indicated to the Ombudsman that thematter is still under discussion.
As such NDRRA funds have not been forthcoming and the Trust's ability to carry repairand restoration works has been extremely curtailed.
,.. 2.4 Capital WorksProject Description
Hydrological Modelling -Alligator Ponds Dram 08/09-5
Bank Stabilisation/RevegetationHerbert River - Adams 12/13-01
Palm Creek Bank Stabilisation -Di Bella 12/13-10
Halifax Levee Project 12/13-04
Detail Design - HerbertRiver Stoney Creek Bank 12/13-05
Actual
ClarklSheahan Project 12/13-02Halifax Washaway Project 12/13-03
Ripple Creek- Critical Riparian12/3-07
Stone River - Critical Riparian12/3-08
Insulator Creek - Critical Riparian12/3-09
Lamari - Critical Riparian Works12/13-12
Cuzzubbo - Critical RiparianWorks12/13-13
Balanzategui - Critical RiparianWorks 12/3-14
Macknade Creek Scour Repair12/3-11
Totals
Budget Status9,1.40 Not
commenced
40,000 removed
2,323
10,134
Comments
Delays in the study due to prioritiesimposed by NDRRA restoration.This project has been removed fromthe program. Instead the Trust isInvestigating a more extensive of a"whole of coinmuni nature".
A reduced scope of works wascarried out with an agreementmade to refund a portion of thecontribution.
Completed
Completed
25,000 Completed
,. 5,000 Notcommenced
1,507
76,866
40,000 In progress
10,428
50,000 In progress
54,082
During the 201,2120, _3 year, the Trust carried out flood restoration work to the value of$244,409. The majority of expenditure was timely preventative works for Palm Creekand Log Creek.
The Trust remains concerned at what appears to be a narrowing in interpretation of theNDRRA (Queensland) Restoration guidelines. The focused definition of eligible assets,being those that protect significant public infrastructure will only serve to further limit theTrust's ability to maintain our established asset base.
556,545 In progress
Design and investigation work wasdelayed due to priorities imposed inrestoration works associated withthe various floodin events.
Due to the 201.3 Flooding eventsthe river levels remained high anddeja ed works from progressin .Increase in scope of works fromwhat was originally estimated.Works funded by Terrain NaturalResource ManagementWorks funded by Terrain NaturalResource ManagementWorks funded by Terrain NaturalResource ManagementWorks funded by Terrain NaturalResource ManagementWorks funded by Terrain NaturalResource ManagementWorks funded by Terrain NaturalResource ManagementTo be recovered from HinchinbrookShire Council
39,367
15,684
1,028
In progress
8,700
20,407240,526
In progress
HERBERT RIVER IMPROVEMENT TRUST - Annual Report 20Z2/201.3
In progress
In progress
735 685
In progress
In progress
PAGE 5
I_. 2.5 Review of Proposed Forward Operations
The Trust operations in 20, _3120, _4 will focus on the following:
I_. Continued discussions with the Department of Natural Resources and Mines andthe Queensland Reconstruction Authority to resolve the NDRRA funding issues.
2. Should the outcome of item one be a decision not to accept the remainingsubmissions then the Trust will have to use its remaining limited financialresources to carry out urgent priority repairs to riverbank damage.Should the outcome of item one be acceptance of the NDRRA submissions thenthe Trust will be able to carry out an extensive annual works program which hasbeen carried over from previous financial years, However the annual worksprogram will have to be revised if the decision to exclude the majority of the Trustassets from NDRRA funding is not overturned by the Minister lobbying the FederalGovernment.
Carrying out flood damage restoration of Trust assets approved from previousevents
Carrying out further flood modelling for the Lower Herbert reaches of the HerbertRiver to provide source Information for any proposed legislative controls overlevees.
Implementation of procedures necessary to convert Trust accounting from cash toaccrual based accounting and comply with legislation.
The Trust has current revenue sufficient to cover all anticipated expenses and the Trustwill not borrow any funds for capital works in 20/3/20, .. 4.
I_. 2.6 External ScrutinyNo external scrutiny except for annual audit from Queensland Audit Office.
,_. 2.7 Machinery of Government ChangesThe Trust has undergone no machinery of government changes.
2.
2. ,.
NON-FINANCIAL PERFORMANCE
Government Ob'eatives for the Coinmun'
This Trust provides services to meet government objectives for the community.
2.2 Other holeof-Government Plans S ecific Initiatives
This Trust provides services that are consistent with whole-of-government plans andspecific initiatives addressing particular issues for Queensland.
2.3 Ob'ectives and Performance Indicators
The Trust was unable to complete its 201_2120, _3 Annual Works Program and FloodRestoration Works approved under NDRRA funding. The reason for this is the uncertaintyregarding the NDRRA eligibility of Trust assets.
HERBERT RIVER IMPROVEMENT TRUST - Annual Report 20Z2/201.3 PAGE 6
The Trust would have carried out the annual works program in tandem with NDRRA workto effect economies of scale with contractors.
2.4 Out uts and Out at Performance Measures
This entity is self funding and therefore funding "outputs" and "output performance'measures are not applicable.
3.
3. ,.
FINANCIAL PERFORMANCE
Summary of Financial Performance
The main sources of Trust funding for 201_2120/3 were:-
. Hinchinbrook Shire Council Annual Precept
. Capital Works Subsidy
. Natural Disaster Mitigation Programme - Halifax Levee
. Terrain Natural Resource Management Funding Critical Riparianworks
The Trust has no borrowings and has sufficient cash funds to meet commitments for20, .3120"_4.
See Attachment 6 - Certified Entity Indebtedness Statement
$ 200,000$ 21,750$1.63,800$4i. 7,750
HERBERT RIVER IMPROVEMENT TRUST - Annual Report 20/2/20J3 PAGE 7
3.2 Disclosu re of Bud et vs Actual Results
General Fund
Receipts
Capital WorksGrant
Actual
Governmen
Grants
21. ,750
Budget
44,785
OtherContributions
%
Discrepancy Discrepancy Reason
Budget based on Capital Works Grant of 25%(23,035) -51. .43% of the Annual Works Program submitted.
Due to:
. Lower Herbert Flood Modelling completed30 June 20, .2 outstanding receiptexpected after final reporting submitted
. NDRRA not approved
. Terrain Natural Resource Managementreceipt moved to Other Contributions1.63,800 2,242,258
Interest onInvestments
Payments
River
ImprovementCapital Works
Restoration ofWorks
Maintenanceof Works
Administration
Expenses
43.7,71.5
(2,078,458)
,., 709
240,526
(41.7,71.5)
I. ,000
-92.69%
244,409 ,., 435, ,. 50
1.31. ,464 1.00,000
75,88365,998
28.0, .7Other
Maintenance Reserve
Interest onInvestments
735,685
(709)
Terrain Natural Resource Management-1.00% receipts for Critical Riparian Works
Interest receipts underestimated Budget isimpacted by timing of outstanding receipts.
495.1.59
-70.92%
4.
4.1.
,-,,. 90,74, .
(31. ,464)
9,885
Annual Works Program not proceeded with dueto uncertainty with NDRRA funding and the
67.31. % impact from the flooding event Janua 201.3.Timely preventative works only approved at thistime. Discussions still progressing relating to
82.97% submissions for restoration of essential assets.
Additional costs due to inspection of condition-3, .. 46% of assets by Council staff.
Less costs than estimated for meeting fees,. 3.03% and conference attendance.
Lower Herbert Flood Modelling project$39,5831ess than budget estimate.Landholder contributions still being held and
6J. .90% likely to be returned in 201.3-20, .4.
GOVERNANCE - MANAGEMENT AND STRUCTURE
5,488
73,528
Or an isational Structure
Listed hereunder are the membership details of the Trust for the period under review:
Chair erson Mr. W. H. Pickering by Order in Council from I_2 July, 2007 toto April20, _3
Mr. W. H. Pickering held the following positions:-
Deputy Chairperson of the Lower Herbert Catchment Committee;Chairman of Herbert Resource Information Centre (CommunityGIS undertaking) since inception in 1,996.
3,000
45.51.2
2,488
HERBERT RIVER IMPROVEMENT TRUST - Annual Report 20/2/20L3
45.33% riterest receipts understimated.
PAGE 8
Mr. W. H. Pickering has the following skills:-
B. Tech Engineering (with Distinction) C Eng TTFIE AUSt.
Discipline Electrical and Electronic Engineering.
Mr Arthur BOSworth by appointment from the Minister from It April201.3 to 30 June 201.3.
Mr BOSworth held the following positions:
- Deputy Chair Lower Herbert Water Management Authority- Member Integrated Catchment Group;- Chair Ingham Local Ambulance Committee.
Members
Councillor Carr was appointed the Trust Deputy Chairperson on 7June 201.2
Councillor Wallace Skinner from L7 May, 201_2 to 30 June 201_3
Councillor W. G. Skinner holds the following position:-
Hinchinbrook Shire Council representative on the IntegratedCatchment Management Committee.
The above are Hinchinbrook Shire Council appointed elected representatives.
Mr Gary ACcornero from 1.1. April20, _3 to 30 June 20, _3
Mr Keith Phillips from It April20, .. 3 to 30 June 201_3
Both these members were appointed by the Minister as community representatives.
During the 201.2 I 201.3 reporting period Mr William Pickering left his position of chairwith the Trust.
Executive Maria ement
Officers of the Trust for the year were:-
Secrets Mr R W Clark from I. July 2007 until20 August 20, _2Ms L E Mash from 21_ August 201_2
Mr B E Leach, B. E. , (Civil) M. I. E. Australia R. P. E. Q. from 7 October,2005
Councillor David Carr from I_7 May, 20, .2 to 30 June 201.3
4.2
En ineer
4.3 Related Entities
HERBERT RIVER IMPROVEMENT TRUST- Annual Report 20J2/201.3
The Trust has no related entities.
PAGE 9
4.4 Public Sector Ethics Act ,. 994
The Trust has complied with the Public Sector Ethics Act 1,994. When appointed,Directors to the Trust are reminded of their obligations to the Trust and are given accessto the publication, Welcome Aboard: A Guide for Members of Queensland GovernmentBoards, Committees and Statutory Authorities.
Public Interest Disclosure Act 201.04.5
The Trust has adopted by resolution the procedures accessible at the following website ofthe Department of Natural Resources and Mines.
5. ,.
GOVERNANCE - RISK MANAGEMENT AND ACCOUNTABILITY
Risk Maria^ement
See Attachment 5 - Prudential Assessment Questionnaire
Audit Committee5.2
The Trust undertakes the role of the Audit Committee ensuring the appropriateaccounting standards are used and that there is proper examination of the Trust'sfinancial arrangements.
Internal Audit5.3
When required, the Trust undertakes internal audit functions. There is nothing to reportfor 201_2I 201.3.
GOVERNANCE - HUMAN RESOURCES
The Trust employs no other officers; however it uses the services of Hinchinbrook ShireCouncil employees and private contractors where appropriate to undertake both capitaland maintenance works and administrative roles. This is a satisfactory and cost effectivearrangement. Consultants are engaged from time to time to provide specialised servicesin technical design and studies for major projects. It is not an option for this Trust toretain full time specialist staff given the in frequency of major projects and the fundsavailable for such services.
7.
7. ,.
GOVERNANCE - OPERATIONS
Consultancies
In 20, _21201.3 the Trust engaged the following consultancies:-
Consultant Purpose
7.2
BMT WBM Pty Ltd Low Herbert Flood Modelling Halifax Levee/Washaway
Overseas Travel
HERBERT RIVER IMPROVEMENT TRUST- Annual Report 20/2/201.3
No overseas travel was undertaken by members of the Trust.
Costs
$ 11,459.25 incl GST
PA G E to
7.3 Information S sterns and Recordkee in
The Trusts information system and recordkeeping is conducted by the Hinchinbrook ShireCouncil.
FINANCIALSTATEMENTS
In accordance with the exemption granted by the Treasurer, special purpose financialstatements have been prepared, certified by the Chairperson and Secretary, andsubmitted to the Queensland Audit Office for Audit. A copy of the Auditors Report will besubmitted to the Department of Environment and Resource Management as soon as it isavailable.
Remuneration Disclosures8.1.
Remuneration paid to the Trust Members for the year is as follows:-
Meetihg Fees.
.
Chairperson, Mr. W. H. Pickering
.
Chairperson, Mr A BOSworthTrust Member, Cr. D. G. Carr
.
Trust Member, Cr. W. G. Skinner
. Trust Member, Mr K Phillips
Mileage. Chairperson, Mr A BOSworth. Trust Member, Cr. D. G. Carr
Trust Member, Mr G ACcornero
.
.
Trust Member, Cr. W. G. Skinner
.
Trust Member, Mr G ACcorneroTrust Member, Mr K Phillips
See Attachment 3 - Remuneration Reporting Form.
$3,479.00;$ 575.00;$2,453.00;$2,962.00;$ 51. ,_. 00;
Arthur BOSworth
CHAIRPERSON
......$ 51.1. .00.
$ I_77.80;$ 236.80;' I, '9.44;
"" ' 35.52;...... $ 88.80.
HERBERT RIVER IMPROVEMENT TRUST - Annual Report 20J2/20.13
Ingham,9 J uly 201_3
PAGE It
IB. BE
STATEMENT OF RECEIPTS AND PAYMENTS
FOR THE YEAR ENDING 30 JUNE 2013
Balance as at I July -Cash at Bank/Bank Overdraft
Invesiments (at cost)
RIVER M OVEM NTT
GENERAL FUN
Receipts for the year -Precept Hitichiribrook Shire CouncilTransfer from Maintenance Reserve
Capital Works GrantGovemnient Grants
Other Contributions
Interest on Investments, etcOther
Payments for the year -River improvement Capital WorksRestoration of Works
Maintenance of Works
Administration ExpensesTransfer to Maintenance Reserve Fund
Other
T
Notes
Totals
Leaving a balance at 30 June comprising -Cash at Bank/Bank Overdraft
Investments (at cost)
2013
$
1,8545,2027,056
(3)(4)(5a)(6)
Totals
2012
$
200,000
3,816192
4,008
21,750163,800417,750
1,70949,983
854,992
(7)(8)(9)
(10)
200,000560,000
17,587
Totals(11)
21,2753,012
16,205818,079
240,526244,409131,46465,998
122,65328,017
833,067
Totals
(12)(13a)
70,347422,720105,03162,860
22
28,95928,981 $
154,073815,031
1,8545,2027,056
Page I
HERBE T RIVER MPROVEMlE; T TRUST
MAINTENANC^ RESERVE FUND
STATEMENT OF RECEIPTS AND PAYMENTS
FOR THE YEAR ENDING 30 JUNE 2013
Balance at I July -hives mients (at cost)
Receipts for the year were-Interest on Investtnents, etcTransfer from General Fund
Payments for the year were-Transfers to General Fund
Leaving a balance at 30 June comprising -Cash at Bank
Investoients (at cost)
Totals
Notes
Totals
5(b)
2013
$
Totals
171,870171,870
5,488122,653128,141
Totals
2012
$
(lob)(12b)
704,367704,367
27,503
27,503
$300,011300,011 $
560,000560,000
171,870171,870
Page 2
VER MP OVE EN TRl. IsHE' s
STATEME T O ASSETS AND LIABILITIES
Current Assets-
Cash
Invesinients
Receivables
Nori-Current Assets-
Streamlmprovement WorksTotal Non-Current Assets
As AT 30 JUNE 2013
Total Assets
Current Liabilities
Creditors and Accrued ChargesTotal Current Liabmities
Total Current Assets
Total Liabilities
Nores
Net Assets
(11)(12c)(13)
2013
$
(14)
22
328,970435,826764,818
2012
$
19,629,387
$
19,629,387
20,394,205 $
1,854177,072246,889425,814
(15)
19,537,93419,537,934
19,963,748
47,754
47,754 $
20,346,451 $
$
47,754
$
30,20930,209
30,209
19,933,539
Page 3
Note (, )
ERBE T inVE
STATEMENT OF OBJECTIVES AND PRINCIPAL ACTIVITIES
Note (2)
The Herbert River Improvement Trust is a statutory authority constituted under the RiverImprovement TrustAct 7940 to protect and improve rivers, repair and prevent damage to riversand prevent or mitigate flooding of land by river ine floods
NOTES To AND FORMING PART OF
THE FINANCIAL STATEMENTS
Note (2a) Basis of Accounting
STATEMENT OF ACCOUNTING POLICIES
IMPRO EMIBNT TRl. I T
The statements are regarded as special purpose financial statements in accordance withexemptions sought from the Treasurer whereby compliance with certain provisions of theFinancial and Performance Management Standard 2009 issued under the FinancialAccountability Act 2009 is exempted for the 2012-, 3 reporting period due to exceptionalcircumstances
The financial statements have been prepared on a modified cash basis, consistent with thatwhich applied in the previous financial year
Under the provisions of section 59 of the F1hancialAccountabilityAct 2009 (the Act),exemption has been sought from the Treasurer with regard to the trust's compliance with selectprovisions of the Financial and Performance Management Standard 2009 (the Standard),including the requirements of section 43(I ) of the Standard which requires the trust to prepareits annual financial statements for each financial year having regard to the minimum reportingrequirements as detailed in the Financial Reporting Requirements for Queensland GovernmentAgencies, published by Queensland Treasury & Trade.
Accordingly, these special purpose financial statements have been prepared to satisfy thistrust's reporting requirements under the Financial Accountability Act 2009, and in accordancewith the reporting framework as determined by the Department of Natural Resources & MinesThese financial statements have not been prepared in accordance with the prescribedaccounting standards as it is assessed that there is a limited number of intended users of thefinancial statements and the format is appropriate to meet the information needs of theseusers, The intended users of these financial statements are limited to
. Members of the Queensland Parliament
. The Minister and Department of Natural Resources & Mines
. Treasurer and the Department of Treasury & Trade
. Members of the trust and related local community members
Given that these financial statements have not been prepared in accordance with prescribedaccounting standards, they may not satisfy the information needs of users beyond thoseidentified above
Page 4
HERBER
Note (2b) Non-Current Assets
The non-current assets reported in the statement of assets and liabilities are stated at historicalcost. Only those assets still in service at 30 June 2013 are reported. No allowance fordepreciation has been made
The Trust sustained damage to assets as a result of natural disasters. As at 30th June, 2013the Trust had not received NDRRA funding approvals to repair the damaged assets
Note (2c) Contingent Assets/Liabilities
There were no known contingent assets or liabilities of a significant nature at 30 June 2013
inE
NOTES To AND FORMING PART F
THE FINANCIAL STATEMENTS
IMPR VEMENT T LIST
Page 5
HE ' ; ERT
Note (3) Government Grants (General Fund)Natural Disaster Mitigation Frograrimie Halifax Levee
Note (4)
N TES To AND FORMING PART OF
THE FINANCIAL STATEMENTS
RIMPR
Other Contributions
Terrain Natural Resource ManagementLandholders
Note (5)5(a)5(b)
V
Interest on Investments
Interest on Online Saver - General Fund
Interest on Online Saver - Maintenance Reserve Fund
Note (6)
E TTR ST
Other Receipts (General Fund)Receipts - W. H. Picketing Chairperson Retirement FunctionGST Receipts
Note (7) River Improvement WorksPairn Creek Bank Stabilisation - DiBella 12/13-10
Halifax Levee Project 12/13-04Clark/Sheahan Project 12/13-02Halifax Washaway Project 12/13-03Ripple Creek- Critical Riparian 12/3-07Stone River - Critical Riparian 12/3-08Insulator Creek - Critical Riparian 12/3-09Lamari - Critical Riparian Works 12/3-12Cuzzubbo - Critical Riparian Works1213-13Balanzategui - Critical Riparian Works 12/13-14Macleriade Creek Scour Repair 12/3-11Alligator Ponds Drain Bank Stabilisation/Reveg. 08/09-4Peebles Srieesby 09/10-3 Bank Stabilisation/Roveg. Herbert RiverCamielit0 0910-6 Balk Stabilisation/Reveg. Herbert RiverETkkila 0910-23 Bank Stabilisation/Reveg. Bullock CreekMorselliN0.7 10 11-6 Bank Stabilisation/Reveg. Herbert RiverRusso Leonardi 0910-2 Bank Stabilisation/Reveg. Herbert RiverCantamessa 0910-31 Bank StabilisatioiVReveg. Herbert RiverHUIbertNo. I Project1011-10KatirilaNo. IProject1011-12La Rosa Project 10 11-13Lewis Project 10/1/23Venturato Project 10/11-30
2013
$
163,800163,800
2012
$
417,750
417,750
1,7095,4887,197
21,27521,275
Note (8)
491
49,492
49,983
3,01227,50330,515
Restoration of Works
Flood Damage RestorationInvestigation and DesigiT damaged assets
2,32310,134
1,50776,86610,42854,08239,36715,684
1,0288,700
20,407
16,205
16,205
4,058602
19,29334,686
1,8172,7394,451
4/7
732
689
460
403
70,347240,526
244,409
244,409
34,797387,923422,720
Page 6
E. ^
Note (9) Maintenance of Works
Maintenance
Repair Francis Creek LeveeInspection of Assets
NOTES To AND FORMING PART OF
THE FINANCIAL STATEMENTS
Note (10) Admitnistration ExpensesMembers' Fees and ExpensesConference Attendance
Secretary's AllowanceEngineer's AllowanceInsurances
Legal FeesAudit Fees
Council Aimiinistration ChargesMiscellaneous
E PROVE ENT
(11)
S
Other
State Council of River Trust Association
Repay Subsidy - Kingsbury Creek Flood Gates 08/09-9Refund Landholder contributions paid for works not completedLower Herbert Flood Modelling (Natural Disaster Mitigation Frogranune)
Lower Herbert Flood Modelling Halifax Levee/WashawayGST Paid
2013
$
(12) Cash
General Fund
(13)(a)(b)(c)
55,1098,441
67,914131,464
2012
$
Investments
General Fund
Maintenance Reserve Fund
(14)
29,525
12,3141,171
11,8908,817
16,3264,075
939
9,1601,306
65,998
75,506105,031
Receivables
ATO- GST ClearingEmergency Management QLD - Natural Disaster Mitigation FrograimneHalifax Levee
Hinchinbrool< Shire Council - Macknade Creel< Scour Repair 12/13-11Depariment of Natural Resources and MinesTerrain
Depafunent of Emergency Services - Lower Herbert Flood Modelling
10,3055,209
11,7758,705
17,064
914
8,888
600
17,000
62,860
I0,417
600
72,000
28,017
33,674
47,799154,073
22
22
28,959300,011
328,970
1,854
1,854
5,202171,870
177,072
22,448224,355153,17535,848
47,241
435,826
163,800
35,848
246,889
Page 7
...
(15)(a)
(b)
T
Stream Improvement WorksCompleted Works - Asset Register
Work in Progress
Halifax Washaway Project 12/3-03 various improvementsClark/Sheahan 0910-7 Balk Stabilisation/Reveg. Herbert River
NOTES To AND FORMING PART OF
THE FINANCIAL STATEMENTS
VE IM ROV
(16) Current Liabmities
Creditors
ATO- GST ClearingLegal Fees - Works complete June not billed until JulyPrepaid Landholder Contributions - May need to be refunded if works donot proceed (pending outcome of unRRA approvals)Hitichinbrook Shire Council (Clark/She ahan Project 12/13-02 $2,945.51,Ripple Creek- Critical Riparian 12/13-07 $1,506.33, Stone River - CriticalRiparian 12/3-08 $6,240.83, Insulator Creek - Critical Riparian 12/3-09$8,375.53, Lamari- Critical Riparian Works 12/3-12 $1,966.91, Cuzzubbo- Critical Riparian Works1213-13 $451.64, Balanzategui - CriticalRiparian Works 12/13-14 $1,270.05, GST $2,275.68
BMT WBM PTY LTD (Lower Herbert Flood Modelling HalifaxLevee/Washaway)W H Pickering - Meetings June paid JulyDG Carr - Meetings June paid JulyWG Skinner - Meetings June paid July
T S
2013
19,547,973
76,8664,548
81,414
19,629,387
2012
$
19,537,839
96
96
19,537,934
I8,234
2,478
4,483
25,221
25,032
2,010
47,754
197
110
199
30,209
Page 8
HE 'B
We have prepared the foregoing annual financial statements pursuant to section 62(I) of the^nanoia/Accountability Act 2009 (the Act), relevant sections of the F1hancia/ and PerformanceManagement Standard 2009, and other prescribed requirements. In accordance with section62(, )(b) of the Act, we certify that in our opinion:
the prescribed requirements in respect of the establishment and keeping of(i)accounts have been complied with in all material respects;
the special purpose financial statements have been drawn up so as topresent a true and fair view of the transactions of the Trust for the period IJuly 2012 to 30 June 2013, and of the financial position as at 30 June 2013 inaccordance with the basis of accounting as detailed in Note 2(a) to thefinancial statements; and
financial assistance received has been expended in accord with the purposesfor which it was given in the financial year.
R
RT I , E.
E IMP ' OVEMENT TRl. I T
(ii)
09/07/2013
,
R A BOSworth
ChairpersonL E Mash
Secretary
Page 9
To the Board of Herbert River Improvement Trust
Report on the Financial Report
I have audited the accompanying financial report, being a special purpose financial report, ofHerbert River Improvement Trust, which comprises the General and Maintenance ReserveFund Statements of Receipts and Payments for Year Ended 30 June 2013, and the Statementof Assets and Liabilities as at 30 June 2013 and Notes to and Forming Part of the FinancialStatements comprising a statement of accounting policies and other explanatory information,and Certificate of Herbert River Improvement Trust given by the Chairperson and Secretary.
The Board's Responsibility for the Financial Report
The Board is responsible for the preparation of the financial report that gives a true and fairview and has determined that the basis of preparation described in Note 2(a) to the financialreport is appropriate to meet the requirements of the Treasurer under section 59 of theFinancial Accountability Act 2009 and is appropriate to meet the needs of the intended usersas described in Note 2(a). The Board's responsibility also includes such internal control as theBoard determines is necessary to enable the preparation of a financial report that is free frommaterial misstatement, whether due to fraud or error.
INDEPENDENT AUDITOR'S REPORT
Auditors Responsibility
My responsibility is to express an opinion on the financial report based on the audit. Theaudit was conducted in accordance with the Auditor-General of Queensland AuditingStandards which incorporate the Australian Auditing Standards. Those standards requirecompliance with relevant ethical requirements relating to audit engagements and that the auditis planned and performed to obtain reasonable assurance about whether the financial report isfree from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts anddisclosures in the financial report. The procedures selected depend on the auditor'sjudgement, including the assessment of the risks of material misstatement of the financialreport, whether due to fraud or error. In making those risk assessments, the auditorconsiders internal control relevant to the entity's preparation of the financial report that givesa true and fair view in order to design audit procedures that are appropriate in thecircumstances, but riot for the purpose of expressing an opinion on the effectiveness of theentity's internal control, other than in expressing an opinion on compliance with prescribedrequirements. An audit also includes evaluating the appropriateness of accounting policiesused and the reasonableness of accounting estimates made by the Board, as well asevaluating the overall presentation of the financial report including any mandatory financialreporting requirements approved by the Treasurer for application in Queensland.
I believe that the audit evidence obtained is sufficient and appropriate to provide a basis formy audit opinion.
Independence
The Auditor-General Act 2009 promotes the independence of the AuditorGeneral and allauthorised auditors. The AuditorGeneral is the auditor of all Queensland public sectorentities and can be removed only by Parliament.
The AuditorGeneral may conduct an audit in any way considered appropriate and is riotsubject to direction by any person about the way in which audit powers are to be exercised.The AuditorGeneral has for the purposes of conducting an audit, access to all documents andproperty and can report to Parliament matters which in the AuditorGeneral's opinion aresignificant.
Opinion
In accordance with s. 40 of the Auditor-General Act 2009 -
(a) I have received all the information and explanations which I have required; and
(b) in my opinion -
(i) the prescribed requirements in relation to the establishment and keeping ofaccounts have been complied with in all material respects; and
(ii) the financial report presents a true and fair view of the transactions of theHerbert River Improvement Trust for the financial year I July 2012 to 30 June2013 and of the financial position as at the end of that year, in accordance withthe accounting policies described in Note 2(a).
Emphasis of Matter - Basis of Accounting
Without modifying my opinion, attention is drawn to Note 2(a) to the financial report, whichdescribes the basis of accounting. The financial report has been prepared for the purpose offulfilling the Board's financial reporting responsibilities under the Financial AccountabilityAct 2009, in accordance with the exemption provided by the Treasurer under section 59of that Act. As a result, the financial report may not be suitable for another purpose.
^
^" ^^,.N GEORGE CPA
(as Delegate of the AuditorGeneral of Queensland)
QUEENSLAND
3 I AUG 20/3
AUDIT OFF\C^.
Queensland Audit OfficeBrisbane
Trust!D RoadName
HERBERT RIVER
HERBERT RIVER
2
HERBERT RIVER
HERBERT RIVER
PositionwrtRiver
3
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
LEFT BANK
LEFT BANK
LEFT BANK
LEFT BANK
4
HERBERT RIVER
HERBERT RIVER
PropRPD
408 CP9,1644
408 CP911644
5
HERBERT RIVER
6
I RP902780
I RP902780
HERBERT RIVER
HERBERT RIVER
RIGHT BANK
RIGHT BANK
7
I RP703839 & 533 CART24201 CARRI RP703839 & 533 CAR124201 CARRI RP703839 & 533 CAR124201 CARRI RP703839 & 533 CAR, 24201 CARR
HERBERT RIVER
Text37
RIGHT BANK
a
DUNGENESS
DUNGENESS
HERBERT RIVER
HERBERT RIVER
RIGHT BANK
RIGHT BANK
I CWL2414 & I RP724392
I CWL2414 & I RP724392
9
DUNGENESS
DUNGENESS
HERBERT RIVER LEFT BANKHERBERT RIVER LEFT BANK
RIGHT BANK
10
233 usL39558
Consirudion
HERBERT RIVER
HERBERT RIVER
LEFT BANK
LEFT BANK
ROCK
EMBANKMENT
233 us us 9558
233 usL39558
it
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
ROCK
EMBANKMENT
233 usL39558
MARTINI
MARTINI
12
LEFT BANK
LEFT BANK
3 CWL28,5
3 CWL 2815
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
ROCK
VEGETATION
VEGETATION
EMBANKMENT
MONA ROAD
Length Width Height PresentValue
13
3 CWL2962
3 CWL2962
MONAROAD
MONA ROAD
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
142
142
EMBANKMENT
ROCK
RIGHT BANK
RIGHT BANK
RIGHT BANK
RIGHT BANK
I RP70535,
I RP705351
MONAROAD
14
EMBANKMENT
HERBERT RIVER
HERBERT RIVER
0.75
0.40
ROLLINO
ROLLINO
245 CAR, 2421
245 CAR, 2421
t5
ROCK
EMBANKMENT
RIGHT BANK
RIGHT BANK
RIGHT BANK
2000
200
40
2000
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
0.75
0.40
MORLEY
MORLEY
39 CWL3625
39 CWL3625
39 CWL3625
39 CWL3625
$63,900.00$14,200.00
Sum Of PresenNalue
EMBANKMEN
LEFT BANK
LEFT BANK
075
1.00
1.00
1.50
FASCETTl
FASCETTi
1900
1900
$35,640.00$7,920.00
Sum Of ProsenNalue
ROCK
EMBANKMENT
169 CWL2220
160 CWL2220
169 CWL2220
MORLEY
MORLEY
$720,000.00$6,000.00$t. 000.00
$225,000.00Sum 01PresenNalue
ROCK
EMBANKMENT
0.40
075
4 spit605o
4 SP, 16050
200
200
WHONY
MAHONY
WHONY
MAHONY
Comment
ROCK
EMBANKMENT
$78.10000
$76,000.00$769,500.00
Sum Of ProsenNalue
31 CWL2292
31 CWL2292
31 CWL2292
31 CWL2292
O 75
1.00
ROCK
EMBANKMENT
$43,560 00
WASHAWAY
WASHAWAY
WASHAWAY
950
950
$37,500.00Sum 01PresenlValue
VEGETATION
ROCK
EMBANKMENT
VEGETATION
$54,000.00$15,000.00
Sum 01PresenNalue
350
350
$952,000.00
SGIEGHl
SCIEGHl
0.75
0.40
$45,000.00Sum Of PresenNalue
850
850
$84550000
EMBANKMENT
ROCK CHUTE
ROCK
REINAUDO
REINAUDO
REINAUDO
REINAUDO
0.75
060
$299,250.00$66,500.00
Sum DipreaenNalue
8 o. 75
4 1.50
$37,500 00
750
750
ROCK
EMBANKMENT
$141,750.00$47,250.00
Sum 01 PresenNalue
$69 000 00
too 35 1.00
too 10 o. 75
100 ' 0.40
146 13 1.00
0.75
0.60
EMBANKMENT
VEGETATION
SUB SOIL DRAINAGE
ROCK
$306,000.00$127,500.00
Sum 01PresenNalue
$45,000 00
1200
5250
1200
$365.75000
$236,250.00$78,750.01
Sum 01PrasenlValue
$189,00000
SI 7,500.00$45,000.00
$9,000 00$9,490.00
Sum Of ProsenNalue
500
450
0.40
1.00
075
$433500.00
28
28
48
14
0.75
100
$108,000.00$262,500.00$540,000.00
Sum Of PresentValue
$315,000.01
5 5.00
5 1.00
I 1.00
5 075
$225,000.00$45,000.00
Sum 01PresentValue
$80,990 00
$1 7,500.00$700.00
$2,880.00$3,150.00
Sum 01PresenNalue
$91050000
$270 000.00
$24230.00
Page 12
TrustlD RoadName
16
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANKHERBERT RIVER LEFT BANK
17
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANKHERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
PositionwrtRiver
18
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
PropRPD
19
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANKHERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
31 & 2 CWL2292
31 & 2 CWL2292
31 & 2 CWL2292
LEFT BANK
LEFT BANK
LEFT BANK
20
363 CWL2554
363 CWL2554
363 CWL2554
363 CWL2554
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
TeX!37
21
I RP70845,
I RP708451
I RP708451
REINAUDO
REINAUDO
REINAUDO
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
LEFT BANK
LEFT BANK
LEFT BANK
LEFT BANK
22
I RP70845i
I RP708451
I RP708451
I RP708451
PEEBLES
PEEBLES
PEEBLES
PEEBLES
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
Construction
23
LEFT BANK
LEFT BANK
LEFT BANK
ROCK
EMBANKMENT
VEGETATION
HERBERT RIVER RIGHT BANKHERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
I RP710487
I RP710487
I RPN0487
I RP710487
RUTHERFORD
RUTHERFORD
RUTHERFORD
24
RIGHT BANK
RIGHT BANK
RIGHT BANK
VEGETATION
EMBANKMENT
SUB SOIL DRAINAGE
ROCK
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
RUTHERFORD
RUTHERFORD
RUTHERFORD
RUTHERFORD
I RP710487
I RPN0487
I RP710487
Length Width Height PresentValue
25
SUB SOIL DRAINAGE
EMBANKMENT
VEGETATION
VICTORIA CREEEK LEFT BANK
VICTORIA CREEEK LEFT BANK
2 RP7,6705
2 RP7,6705
2 RP716705
REINAUDO
REINAUDO
REINAUDO
REINAUDO
26
6 5 0.75
13 10 5.00
450 20 1.00
RIGHT BANK
RIGHT BANK
RIGHT BANK
ALLIGATOR PONDS LEFT BANK
ALLIGATOR PONDS LEFT BANK
ALLIGATOR PONDS LEFT BANK
ROCK
VEGETATION
EMBANKMENT
SUB SOIL DRAINAGE
9 RP746038
9 RP74603B
9 RP746038
27
9 1.0059
59 10 400
I 1.0010
6 3 0.75
REINAUDO
REINAUDO
REINAUDO
ALLIGATOR PONDS LEFT BANKALLIGATOR PONDS LEFT BANK
ALLIGATOR PONDS LEFT BANK
SUB SOIL DRAINAGE
VEGETATION
EMBANKMENT
ROCK
2 RP722600
2 RP722600
2 RP722600
28
$1,350.00$16,250.00$45,000.00
Sum 01Pre. anNalue
COVELL
COVELL
COVELL
120 I 1.00
50 22 4.00
60 22 1.00
ALLIGATOR PONDS LEFT BANK
I RP7t4799
I RP714799
SUB SOIL DRAINAGE
ROCK
EMBANKMENT
$2,655.00$59,000.00
$600.00$810.00
Sum Of ProsenNalue
GILBEY
GILBEY
GILBEY
83
143
143
too
20 RP7038i6
20 RP703816
20 RP703816
VEGETATION
EMBANKMENT
SUB SOIL DRAINAGE
REINAUDO
REINAUDO
REINAUDO
Comment
O. 75
1.00
1.00
1.00
$7,200 00$110,000.00
$6,600.00Sum 01PresanNalue
300 I 1.00
120 30 1.00
120 20 2.00
330 10 075
2 RPN 2233
2 RF7,2233
2 RP7,2233
$62,600.00
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
SPINA
SPINA
$37,350.00$5,005.00
$25,025.00$6,000.00
Sum 01PresenNalue
2 RP712233
250 I 1.00
250 12 075
250 20 200
SPINA
SPINA
SPINA
EMBANKMENT
SUB SOIL DRAINAGE
ROCK
$63 065 00
$18,000.00$18,000.00
$120,000.00$148,500.00
Sum Of PresenNalue
22
22
66
$123 800.00
EMBANKMENT
ROCK
MOMBELLi
MOMBELLl
MOMBELLl
205 12 075
105 12 1.00
I 1.00200
1.00
1.00
100
$15,000.00$135,000.00$250,000.00
Sum Of ProsenNalue
MINOR DRAINAGE STRUCTURE
ROCK
EMBANKMENT
MOMBELLl
$73380.00
$3,740.00$18,700.00
$3,960.00Sum Of PresenNalue
15
20
10
ROCK
EMBANKMENT
MINOR DRAINAGE STRUCTURE
$304,500 00
4 2.00
I 1.00
4 0.75
480
480
$110,700.00$31,500.00$12,000.00
Sum Of PresenNalue
MINOR DRAINAGE STRUCTURE
$400.00000
4 040
4 0.75
o
750
750
$3,000.00$1,200.00$1,800.00
Sum Of Pins"nlValu"
$26,400.00
750
750
o
0.00
0.75
040
$19,200.00$86,400.00
Sum Of ProsenNalue
$15,200.00
0.75
0.40
000
$2,000.00$202,500.00$45,000.00
Sum Of ProsenNalue
$6,000 00
$202,500.00$45,000.00
$2,000.00Sum Of PresenNalue
$105600.00
$249500.00
$2,000.00
450 RCP
$24950000
450 RCP
525 RCP
Page 13
TrustlD RoadName
ALLIGATOR PONDS LEFT BANK
ALLIGATOR PONDS LEFT BANK
29
ALLIGATOR PONDS LEFT BANKALLIGATOR PONDS LEFT BANK
30
PositionwrtRiver
ALLIGATOR PONDS LEFT BANKALLIGATOR PONDS LEFT BANK
31
ALLIGATOR PONDS LEFT BANKALLIGATOR PONDS LEFT BANK
ALLIGATOR PONDS LEFT BANKALLIGATOR PONDS LEFT BANK
PropRPD
2 RP7,2233
2 RPN 2233
ALLIGATOR PONDS LEFT BANK
32
3 CWL, 27
3 CWL, 27
ALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BED
I RP747879
I RP747879
Text37
33
MOMBELLl
MOMBELLi
2 SPIT7553
2 spit7553
2 spit 7553
2 spit7553
ALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BED
ALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BED
ALLIGATOR PONDS STREAM BED
SCIEGHl
SCIEGHl
34
2 SPIT7553
Construction
ALLIGATOR PONDS STREAM BED
ALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BED
LANCINl
LANCINl
ROCK
EMBANKMENT
6 SP144537
6 SP144537
6 SP144537
6 SPi44537
6 SP144537
CARR
CARR
CARR
CARR
ALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BED
EMBANKMENT
ROCK
35
ALLIGATOR PONDS STREAM BED
ALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BED
ALLIGATOR PONDS STREAM BEDALLIGATOR PONDS STREAM BED
3 RP743354
3 RP743354
3 RP743354
3 RP743354
3 RP743354
ROCK
EMBANKMENT
Length Width Height PresentValue
ROCK
ROCK
EMBANKMENT
EMBANKMENT
PULVIRENTl
PULVIRENTl
PULVIRENTl
PULVIRENTl
PULVIRENTl
36
CATHERINA CREEK RIGHT BANK
GATHERINA CREEK RIGHT BANK
2 RP7,0427
2 RPN0427
2 RP7,0427
37
750
750
FLOOD GATE
0.75
0.60
CATHERINA CREEK LEFT BANK
MIZZl
MIZZl
MIZZl
MIZZl
M!ZZl
2 RPN0427
2 RP7,0427
38
250
250
MINOR DRAINAGE STRUCTURE
EMBANKMENT
EMBANKMENT
ROCK
ROCK
CATHERINA CREEK LEFT BANK
CATHERINA CREEK LEFT BANK
0.40
0.75
2 RP703758
2 RP703758
2 RP703758
2 RP703758
2 RP703758
$2,970.00$990 00
Sum Of ProsenNalue
39
550
550
550
550
GATHERINA CREEK LEFT BANK
CATHERINA CREEK LEFT BANK
0.75
0.40
GIRGENTl
GIRGENT!
GIRGENTl
$37,500.00$168,750.00
Sum Of PresenNa ue
MINOR DRAINAGE STRUCTURE
EMBANKMENT
EMBANKMENT
ROCK
ROCK
5 0.75
5 0.75
5 0.40
5 040
I RP703758
I RP703758
GIRGENT!
GIRGENTl
$56,250.00$12,500.00
Sum Of ProsenNalu"
2 RP703758
o
300
300
300
300
Comment
PEARSON
PEARSON
PEARSON
PEARSON
PEARSON
EMBANKMENT
EMBANKMENT
ROCK
$5960.00
2 CWL82
2 CWL82
$123,750.00$123,750.00
$27,500.00$27,500.00
$20625000
0.00
0.50
0.50
050
0.50
MINOR DRAINAGE STRUCTURE
ROCK
$14,000.00Sum 01PresanNalue
2 CWL82
2 CWL82
LANCINl
LANCINl
175
175
175
175
$68 75000
ROCK
ROCK
EMBANKMENT
EMBANKMENT
MINOR DRAINAGE STRUCTURE
$22,000.00
$15,000.00$15,000.00$36,000.00$36,000.00
Sum Of PresenNalue
PEARSON
0.40
0.40
0.50
0.50
450
450
450
PEARSON
PEARSON
EMBANKMENT
ROCK
$316,500.00
$7,000.00$7,000.00
$21,000.00$21,000.00
Sum Of ProsenNa ue
PEARSON
PEARSON
040
0.40
0.50
FLOOD GATES 2X $2000(IX525RCP&, X600RCP). RXING $10000
ROCK
550
550
550
550
o
argooRCP. $70003x600RCP. $600oat525RCP-$4000.6'450',. 2 - $5000
EMBANKMENT
ROCK
0.00
050
$124 000 00
4 0.50
4 050
4 0.40
4 040
O 000
$22,500.00$22,500.00$67,500.00
EMBANKMENT
ROCK
$39,000.00$67,500.00
Sum 01ProsenNalue
ROAD CROSSING (Box CULVERT)
$56 000.00
$66,000.00$66,000.00$22,000.00$22,000.00
$2,500.00Sum 01ProsenNa!ue
0.50
075
$3,850.00
$13,860.00Sum 01ProsenNalue
4 0.50
4 075
$219,000.00
600RCP-$2000. CROSSING 375RCP-$2000.CULVERTS-$5000. RESTRICTOR . $30000
$6,300.00Sum 01PresenlValue
050
075
$600.00$2,160.00
Sum Of ProsenNalue
$178500.00
750RCP
$17,710.00
$6,250.00$22,500.00
$630000
$276000
Page 14
TrustlD RoadName
40
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
41
PositionwrtRiver
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
42
HERBERT RIVER
HERBERT RIVER
43
PropRPD
HERBERT RIVER
HERBERT RIVER
44
59 CWL409
59 CWL409
LEFT BANK
LEFT BANK
HERBERT RIVER
HERBERT RIVER
45
58 CWL1209
58 CWL1209
LEFT BANK
LEFT BANK
HERBERT RIVER
HERBERT RIVER
46
Text37
LEFT BANK
LEFT BANK
HERBERT RIVER
HERBERT RIVER
139 CWL802
139 CWL802
47
PEARSON
PEARSON
HERBERT RIVER
HERBERT RIVER
LEFT BANK
LEFT BANK
140 CWL802
140 CWL802
48
VALINOTl
VALINOTl
HERBERT RIVERHERBERT RIVER
LEFT BANK
LEFT BANK
120 GP862, ,,
120 CP862, ,,
Construction
49
SCRIVEN
SCRIVEN
LEFT BANK
LEFT BANK
119 CWL658
1/9 cwL658
HERBERT RIVER
HERBERT RIVER
EMBANKMENT
ROCK
50
LYONS
LYONS
LEFT BANK
LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
II8 CWL658
1/8 CWL658
EMBANKMENT
ROCK
51
IARTITSIO
LARTITSIO
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
LEFT BANK
LEFT BANK
II7 CWL658
It 7 CWL658
Length Width Height PresentValue
EMBANKMENT
ROCK
52
SCHMIDT
SCHMIDT
116 CWL 658
1/6 CWL658
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
EMBANKMENT
ROCK
53
600
600
GOLANDO
GOLANDO
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
115 CWL658
II5 CWL658
ROCK
EMBANKMENT
4 0.40
4 075
54
WESTON
WESTON
97 CWL6it
97 CWL6t,
CATHERINA CREEK RIGHT BANK
ROCK
EMBANKMENT
55
6 2.00
5 0.75
Sum 01PresenNalue
VICTORIA CREEEK RIGHT BANK
VICTORIA CREEEK RIGHT BANK
BURNS
BURNS
96 CWL61,
96 CWL61,
$24,000 00$108,000.00
Sum 01ProsenNalue
ROCK
EMBANKMENT
4 040
4 1.00
REARDON
REARDON
95 CWL611
95 CWL6i,
$6,000.00$3,375.00
Sum 01 ProsenNaluo
ROCK
EMBANKMENT
3 0.40
3 0.75
HALL/PENNY
HALL/PENNY
94 CWL61,
94 CWL6, I
$280.00$1,680.00
Sum 01PresenNalua
EMBANKMENT
ROCK
$28.750.00
4 0.75
4 0.40
Comment
VALINOTl
VALINOTl
I RP743575
SI32,000.00
$240.00$1,080.00
Sum 01 PresenNalue
ROCK
EMBANKMENT
2 RP714484
2 RP714484
075
1.00
MCCALL
MCCALL
$4,500.00$1,200.00
Sum 01PresenNalue
EMBANKMENT
ROCK
$9,375 00
0.75
0.40
GARARD
GARARD
$8,100.00$4,500.00
Sum Of ProsenNalue
ROCK
EMBANKMENT
$1,960 00
0.75
2.00
PEARSON
$35,000$780.00
Sum DIPresenNaluo
ROCK
EMBANKMENT
5,320 00
MIZZl
MIZZl
0.40
0.75
$8,100.00$9,000.00
Sum Of PresenNalue
EMBANKMENT
ROCK
$5,700.00
0.75
050
$1,800.00$8,100.00
Sum 01PresenNalue
FLOOD GATE
$12,600 00
1.00
0.75
ROCK
EMBANKMENT
$8,100.00$2,250.00
Sum Of PresenNalue
$4,290 00
0.75
1.00
$3,000.00
$5,400.00Sum 01PresenNalue
$17 100.00
0.75
0.50
$11,340.00$6,300.00
Sum 01PrasenNalue
$9900.00
1.00
075
$3,240.00$900.00
Sum Of PresenNalue
$1035000
330
330
$6,000.00$10,800.00
Sum Of PresentValue
$8 400 00
075
0.50
$600,000.00Sum DipresenNalue
$1764000
$118,800.00$33,000.00
Sum 01PresenNalue
$4,140 00
$16 800 00
$600 000.00
$15,800 00
Page 15
TrustlD RoadName
56
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
57
PositionwrtR!ver
LAGOON CREEK
LAGOON CREEK
LAGOON CREEK
58
SWAMPY CREEK
59
PALM CREEK
PALM CREEK
PALM CREEK
PropRPD
LEFT BANK
LEFT BANK
LEFT BANK
60
137 CWL794
,37 CWL794
137 CWL794
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANKHERBERT RIVER LEFT BANKHERBERT RIVER LEFT BANK
RIGHT BANK
LEFT BANK
LEFT BANK
LEFT BANK
6 RP7038,4
6 RP703814
6 RP7038t4
61
HERBERT RIVER RIGHT BANKHERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
Text37
I RP7390i6
THOMSON
THOMSON
THOMSON
62
I RP733651
I RP733651
I RP73365i
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANKHERBERT RIVER RIGHT BANK
ZAGHINl
ZAGHINl
ZAGHINl
63
Construction
4 RP707301
4 RP707301
4 RP707301
4 RP707301
HERBERT RIVER LEFT BANKHERBERT RIVER LEFT BANK
VEGETATION
EMBANKMENT
ROCK
64
WHONY
HERBERT RIVER
HERBERT RIVER
4 RP808486
4 RP808486
4 RP8084B6
4 RP808486
HSC
HSC
HSC
65
VEGETATION
EMBANKMENT
ROCK
ANABRANCH
ANABRANCH
ANABRANCH
ANABRANCH
LEOTTA
LEOTTA
LEOTTA
LEOTrA
Length Width Height PresentValue
2 RP730721
2 RP730721
2 RP73072,
ROCK
66
LEFT BANK
LEFT BANK
ANABRANCH
ANABRANCH
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
50
50
50
67
LEFT BANK
LEFT BANK
LEFT BANK
LEFT BANK
I RP705294
I RP7065294
GIORCELLl
GIORCELLi
GIORCELL!
GIORCELLl
ANABRANCH
ANABRANCH
VEGETATION
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
I RP708798
I RP70879B
68
400
50
50
1.00
075
0.75
LEFT BANK
LEFT BANK
ANABRANCH
ANABRANCH
ANABRANCH
ANABRANCH
BOCCALATTE
BOCCALATTE
BOCCALATTE
34 CAR124i88
34 CAR, 24188
34 CAR, 24188
34 CAR, 24188
1.00
0.50
0.75
$500.00$1,875.00$4,500.00
Sum 01PresenNalue
EMBANKMENT
ROCK
MINOR DRAINAGE STRUCTURE
EMBANKMENT
69
LEFT BANK
LEFT BANK
GARUTTl
GARUTTl
20
20
25
44 CAR, 24.88
44 CAR124,88
RIGHT BANK
RIGHT BANK
RIGHT BANK
RIGHT BANK
$10,000.00$3,125.00
$11,250.00Sum Of ProsenNalu"
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
PELLERl
PELLERl
0.75
050
1.00
60 23 1.00
60 ' 0.75
60 23 0.40
30 I 1.00
42 CAR124i88
42 CAR124188
$4,500.00Sum 01PresenNalua
GIRGENTi
GIRGENTl
GIRGENTl
GIRGENTl
Comment
ROCK
EMBANKMENT
5 RP705300
5 RP705300
5 RP705300
5 RP705300
$10,800.00$3,000.00$1,500.00
Sum 01PraaenNalue
$6,875.00
5 60070
go 7 075
o O 0.00
90 15 0.15
EMBANKMENT
ROCK
GIRGENTl
GIRGENTl
$6,900.00$24,300.00$13,800.00$1,800.00
Sum 01PresanNalue
$2,375 00
ROCK CHUTE
ROCK CHUTE
ROCK
ROCK BARS
80
80
80
PELLERl
PELLERl
$450000
$52,500.00$28,350.00
$1,500.00$5,062.50
Sum Of ProsenNalue
SARTOR
SARTOR
SARTOR
SARTOR
0.75
050
1.00
ROCK
EMBANKMENT
$15300.00
600 12 050
600 12 0.75
ROCK
EMBANKMENT
075
040
$54,000.00$10,000.00
$4,800.00Sum 01PresenNalue
$46,800.00
20
20
185
64
ROCK
EMBANKMENT
VEGETATION
VEGETATION
$2,700.00$600.00
Sum Of ProsenNalue
I 00
1.00
075
2.00
$87,41250
340
340
$90,000.00$324,000.00
Sum Of Pros"nNalun
loom 300PVC PIPE
4 0.75
4 0.40
$8,000.00$8,000.00
$74,925.00$5,200.00
Sum 01PresenNalua
$68,800.00
g 0.75516
516 g 0.50
4 100120
230 10 1.00
$3,300.00
0.75
0.40
$61,200.00$13,600.00
Sum 01PresenNalua
$414,000 00
$16,200.00$3,600.00
Sum 01 PresenNalue
$142,125 00
$208,980.00$58,050.00
$2,400.00$11,500.00
Sum 01PresenNalue
$74800.00
$19,800 00
$280 930.00
Page 16
TrustlD RoadName
ANABRANCH
ANABRANCH
ANABRANCH
ANABRANCH
70
ANABRANCH
PositionwrtRiver
71
RIGHT BANK
RIGHT BANK
RIGHT BANK
RIGHT BANK
ANABRANCH
ANABRANCH
72
ANABRANCH
ANABRANCH
ANABRANCH
ANABRANCH
RIGHT BANK
PropRPD
6 RP70530,
6 RP70530i
6 RP70530,
6 RP70530t
73
RIGHT BANK
RIGHT BANK
ANABRANCH
ANABRANCH
ANABRANCH
RIGHT BANK
RIGHT BANK
RIGHT BANK
RIGHT BANK
74
6 RP70530i
ANABRANCH
ANABRANCH
6 RP705301
6 RP705301
Text37
75
RIGHT BANK
RIGHT BANK
RIGHT BANK
BUBE
BUBE
BUBE
BUBE
ANABRANCH
ANABRANCH
I RP705304
I RP705304
I RP705304
I RP705304
76
ANABRANCH
ANABRANCH
ANABRANCH
ANABRANCH
ANABRANCH
ANABRANCH
RIGHT BANK
RIGHT BANK
BUBE
Construction
I RP705304
I RP705304
I RP705304
RIGHT BANK
RIGHT BANK
VEGETATION
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
BUBE
BUBE
77
RIGHT BANK
RIGHT BANK
RIGHT BANK
RIGHT BANK
RIGHT BANK
RIGHT BANK
ANABRANCH
ANABRANCH
I RP705304
I RP705304
GUANDALINl
GUANDALINl
GUANDALINl
GAUNDALINl
78
OCK CHUTE
SEYMOUR RIVER RIGHT BANKSEYMOUR RIVER RIGHT BANK
I RP705304
I RP705304
ROCK
EMBANKMENT
79
GUANDALINl
GUANDALINl
GUANDALINl
Length Width Height PresentValue
SEYMOUR RIVER RIGHT BANK
SEYMOUR RIVER RIGHT BANK
SEYMOUR RIVER RIGHT BANKSEYMOUR RIVER RIGHT BANK
7 RP705355
7 RP705355
7 RP7053557 RP705355
7 RP705355
7 RP705355
RIGHT BANK
RIGHT BANK
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
VEGETATION
60 25 1.00
5 0.7560
60 25 0.40
I 1.0060
GUANDALINl
GUANDALINl
80
SEYMOUR RIVER RIGHT BANKSEYMOUR RIVER RIGHT BANKSEYMOUR RNER RIGHT BANK
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
GUANDALINl
GUANDALINl
7 RP705355
7 RP705355
81
4 10 0.75
SEYMOUR DRAIN LEFT BANK
ANABRANCH LEFT BANK
100
100
MASTRIPPOLITO
MASTRIPPOLITOMASTRIPPOLITO
MASTRIPPOLITO
MASTRIPPOLITO
MASTRIPPOLITO
7 RP705355
7 RP705355
$7,500 00$13,500.00$15,000.00$3,600.00
Sum Of ProsenNalue
EMBANKMENT
ROCK
82
7 0.75
7 0.40
ANABRANCH
270
270
270
30
2 RP704203
2 RP704203
2 RP704203
2 RP704203
EMBANKMENT
ROCK
$1,500.00Sum 01PresenNalue
MASTRIPPOLITO
MASTRIPPOLITO
0.75
0.50
100
1.00
SUB SOIL DRAINAGE
VEGETATION
EMBANKMENT
ROCK
EMBANKMENT
SUB SOIL DRA NAGE
150
150
25
$3,500.00$7000.00
Sum Of ProsenNalue
2 RP704203
2 RP704203
2 RP704203
LEFT BANK
MASTRIPPOLITO
MASTRIPPOLITO
Comment
$85,050.00$23,625.00$16,200.00
$2,250.00Sum Of ProsenNalue
0.75
0.40
1.00
$39,600.00
I RP705333
I RP705333
COSTA
COSTA
COSTA
COSTA
EMBANKMENT
ROCK
$1,500.00
20 RP70533,
040
0.75
$87,750.00$19,500.00
$1,500.00Sum Of ProsenNalue
EMBANKMENT
ROCK
COSTA
COSTA
COSTA
$3850000
25 I 1.00
4 1.00100
400 1.5 400
200 12 075
200 12 0.50
30 I 1.00
0.40
075
$7,000.00$31,500.00
Sum 01PresenlValue
VEGETATION
ROCK
VEGETATION
EMBANKMENT
DI BELLA
01 BELLA
$127.12500
$2,700.00$12,150.00
Sum Of PresenNalue
250
250
ROCK
V GETATION
EMBANKMENT
CARMALETTO
$108750.00
$1,500.00$2,000.00
$60,000.00$108,000.00$30,000.00
$1,800.00Sum Of ProsenNalue
400
400
040
0.75
EMBANKMENT
ROCK
$38,500 00
100 to 1.00
10 3 075
9 10 1.00
10 3 1.00
050
0.75
ROCK
$22,500.00$101,250.00
Sum 01PresenNalue
$1485000
4 0.75100
30 10 1.00
4 040100
$50,000.00$180,000.00
Sum 01PresenNalue
$5,000.00$1,350.00
$450.00$750.00
Sum 01 ProsenNalue
$20330000
250
250
$123,750.00
4 1.00
7 075
$18,000.00$1,500.00$4,000.00
Sum Of ProsenNalua
$230 000 00
$25,000.00$78,750.00
Sum 01PresenNalue
$7550.00
$56,250.00
$23500.00
$103,750.00
Page 17
TrustlD RoadName
ANABRANCH
83
ANABRANCH
ANABRANCH
ANABRANCH
84
PositionwrtRiver
ANABRANCH
ANABRANCH
LEFT BANK
85
LEFT BANK
LEFT BANK
LEFT BANK
ANABRANCH
ANABRANCH
86
PropRPD
RIPPLE CREEK
LEFT BANK
LEFT BANK
20 RP70533i
87
HERBERT RIVER RIGHT BANKHERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
20 RP70533i
20 RP70533,
20 RP70533,
LEFT BANK
LEFT BANK
88
HERBERT RIVER LEFT BANKHERBERT RIVER RIGHT BANK
STREAM BED
18 RP705331
18 RP705331
Text37
89
CARMALETTO
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANKHERBERT RIVER RIGHT BANK
17 RP70533i
17 RP705331
CARMALETTO
CARMALETTO
CARMALETro
90
4 RP722602
HERBERT RIVER RIGHT BANKHERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
Construction
2 RP706342
2 RP706342
2 RP706342
CARMALETTO
CARMALETTO
91
EMBANKMENT
HERBERT RIVER
HERBERT RIVER
EMBANKMENT
ROCK
VEGETATION
GIRGENTl
GIRGENTl
2 RP727380 & 3 RP7052042 RP727380 & 3 RP705204
92
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
NOT GIVEN
2 RP705204
2 RP705204
2 RP705204
ROCK
EMBANKMENT
93
RIGHT BANK
RIGHT BANK
BLANCO
BLANCO
BLANCO
Length Width Height PresentValue
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
ROCK
EMBANKMENT
2 RP708609
2 RP708609
2 RP708609
94
RIGHT BANK
RIGHT BANK
RIGHT BANK
PATANE!MORSELLlPATANBMORSELLl
STONE RIVER
STONE RIVER
STONE RNER
LOOD GATE
125 5 1.00
125 5 0.75
27 10 1.00
2 RP708609
2 RP708609
RIGHT BANK
RIGHT BANK
RIGHT BANK
95
EMBANKMEN
SUB SOIL DRAINAGE
ROCK
MORSELLl
MORSELLl
MORSELLl
STONE RIVER
STONE RIVER
4 RP705229
4 RP705229
4 RP705229
96
LEFT BANK
LEFT BANK
LEFT BANK
$12,500.00Sum Of ProsenNa!ue
EMBANKMENT
ROCK
MORSELLl
MORSELLl
MORSELLl
STONE RIVER
STONE RIVER
4 RP705229
4 RP705229
4 RP705229
0.75
0.40
$1 5,625.00$28,125.00
$1,350.00Sum Of PresenNalue
VEGETATION
SUB SOIL DRAINAGE
EMBANKMENT
LEFT BANK
LEFT BANK
MORSELLl
MORSELLl
0.75
040
I RP7223,5
I RP7223,5
I RP7223,5
$28,350.00$6,300.00
Sum Of ProsenNalue
RIGHT BANK
RIGHT BANK
20
20
20
SUB SOIL DRAINAGE
EMBANKMENT
ROCK
CRISTAUDO
CRISTAUDO
CRISTAUDO
$68 750.00
Comment
$28,800.00$6,400.00
Sum 01PresenNalue
4 RP709506
4 RP709506
450
450
050
1.00
O 75
SUB SOIL DRAINAGE
EMBANKMENT
CRISTAUDO
CRISTAUDO
CRISTAUDO
$600,000.00Sum Of Pros"ntValue
$45,100.00
I spit6055
I spit6055
5 0.40
5 0.75
46
46
46
EMBANKMENT
VEGETATION
SUB SOIL DRAINAGE
$2,500.00$1,200.00
$5,400.00Sum 01 PresentValue
TROVATO
TROVATO
TROVATO
$34650.00
1.00
1.00
1.00
EMBANKMENT
VEGETATION
ROCK
$22,500.00$101,250.00
Sum 01 PresenNalue
PATANE
PATANE
$35.20000
$600,000 00
1.00
100
075
$1,840.00$2,760.00$9,200.00
Sum 01PreseniValue
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
ROTONDA
ROTONDO
4 05020
350 20 1.00
I 1.0020
$910000
1.00
0.50
$600.00$3,000.00$1,350.00
Sum 01 PresenNalue
ROCK
EMBANKMENT
$123,750.00
360
250
350
EMBANKMENT
ROCK CHUTE
$2,400.00$500.00
Sum 01 PresenNalue
$13,800 00
050
I00
075
$1,000.00$35,000.00
$1,200.00Sum Of PresentValue
$495000
O. 75
1.00
1.00
$45,000.00$25,000.00
$126,000.00Sum 01 PresenNalue
$2,900.00
0.75
0.50
$1,620.00$4,500.00
$720.00
Sum Of ProsenNalue
$37,200.00
1.00
0.75
$4,860.00$1,350.00
Sum DIPresenNalue
$196,00000
$1,125.00$3,937.50
Sum Of ProsenNalue
$684000
$62,000
$5.06250
Page 18
TrustlD RoadName
97
STONE RIVER
STONE RNER
98
STONE RIVER
STONE RIVER
STONE RIVER
PositionwrtRiver
99
RIGHT BANK
RIGHT BANK
STONE RIVER
STONE RIVER
STONE RIVER
100
RIGHT BANK
RIGHT BANK
RIGHT BANK
PropRPD
STONE RIVER
STONE RIVER
STONE RIVER
3 SP127740
3 SP, 27740
lot
RIGHT BANK
RIGHT BANK
RIGHT BANK
STONE RIVER
STONE RIVER
2 RP708758
2 RP708758
2 RP708758
102
RIGHT BANK
RIGHT BANK
RIGHT BANK
STONE RIVER
STONE RIVER
103
Text37
I RP708402
I RP708402
I RP708402
STONE RIVER
STONE RIVER
RIGHT BANK
RIGHT BANK
GERASOLO
GERASOLO
104
3 RP70305,
3 RP70305,
3 RP70305,
RIGHT BANK
RIGHT BANK
STONE RIVER
STONE RIVER
STONE RIVER
STONE RIVER
POGGIO
POGGIO
FOGGIO
Construction
105
6 RP707,91
6 RP707,91
RIGHT BANK
RIGHT BANK
ROCK
EMBANKMENT
INGEGNERi
INGEGNERl
INGEGNERl
STONE RIVER
STONE RIVER
106
4 RP707,91
4 RP707,91
LEFT BANK
LEFT BANK
LEFT BANK
LEFT BANK
SUB SOIL DRAINAGE
ROCK
EMBANKMENT
STONE RIVER
STONE RIVER
CARDILLO
LOTE
CARDILLO
107
I RP703055
I RP703055
STONE RIVER
STONE RIVER
LEFT BANK
LEFT BANK
ROCK
ROCK
SUB SOIL DRAINAGE
Length Width Height PresentValue
I08
D'URSO
D'URSO
10 CWL2646
10 CWL2646
to cwL2646
10 CWL2646
STONE RIVER
STONE RIVER
LEFT BANK
LEFT BANK
I09
VEGETATION
ROCK
EMBANKMENT
GIRGENTl
GIRGENTl
LEFT BANK
LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
15 RP707637
15 RP707637
I2 0.75
12 o. 40
DI GIACOMO
in GIACOMO
1.0
ROCK
EMBANKMENT
RIGHT BANK
RIGHT BANK
I RF749380
I RP749380
I 1.00
4 0.75
6 1.00
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
BAIANZATEGUl
BALANZATEGUl
BALANZATEGUl
BALANZAETGUl
ROCK
EMBANKMENT
1/1
$16,200.00$3,600.00
Sum 01PresenNalua
7 CWL2396
7 CWL2396
HERBERT RIVER
12 075
4 075
I 1.00
EMBANKMENT
ROCK
$480.00$1,440.00$1,500.00
Sum Of PresenNalue
HARTWELL
HARTWELL
3 CWL2012
3 CWL2012
I too
4 075
6 0.50
ROCK
EMBANKMEN
SUB SOIL DRAINAGE
VEGETATION
MENEGON
MENEGON
2 RP746042
2 RP746042
2 RP746042
$10,800.00$900.00
$300.00
Sum Of ProsenNalue
LEFT BANK
Comment
THOMSON
THOMSON
$19,800 00
ROCK
EMBANKMENT
28 RP708202
28 RP708202
0.75
0.50
$50.00
$1,800.00$900.00
Sum DIPresenNalue
7 0.75
4 1.00
BOSCATO
BOSCATO
ROCK
EMBANKMENT
8 RP7,3856
$3420.00
$1,080.00$300.00
Sum 01PresenNalue
4 0.40
4 0.75
VENABLES
VENABLES
VENABLES
240
240
240
200
EMBANKMENT
ROCK
$12,000 00
$6,300.00$2,000.00
Sum Of ProsenNalue
ROCK
EMBANKMENT
CELOTro
CELOTTO
075
1.00
1.00
1.00
$1,000.00$4,500.00
Sum 01PresenNalue
$2,750 00
EMBANKMENT
VEGETATION
ROCK
4 075
4 040
150
150
$75,600.00$48,000.00$14,400.00
$8,000.00Sum Of PresenNalue
$380.00
EMBANKMENT
ROCK
$8300.00
0.75
0.40
$4,500.00$1,000.00
Sum 01PreseniV"Iue
ROCK
100
too
$5500.00
0.40
0.75
$54,000.00$12,000.00
Sum Of ProsenNalue
600 20 0.40
600 20 1.00
600 10 0.75
0.75
0.50
$1,820.00$8,190.00
Sum Of ProsenNalue
$146 000 00
870
870
$22,500.00$5,000.00
Sum DIP, agenNalue
$5,500 00
O 40
075
$120,000.00$60,000.00
$270,000.00Sum Of ProsenNalue
$66,000 00
$10,01000
$174,000.00$313,200.00
Sum 01PresenNalue
$27,500 00
$18,000.00
$450,000 00
$48720000
Page 19
Trust!D RoadName
HERBERT RIVER LEFT BANK
112
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANKHERBERT RIVER RIGHT BANK
1/3
PositionwrtRiver
BULLOCK CREEK RIGHT BANK
1/4
GowRiE CREEK
1.5
PropRPD
GowRiE CREEK
GowRiE CREEK
GowRiE CREEK
8 RPN3856
1.6
HERBERT RIVER RIGHT BANK
3 RP713937
3 RPN3937
3 RP713937
RIGHT BANK
1/7
HAWKINS CREEK RIGHT BANKHERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
RIGHT BANK
RIGHT BANK
RIGHT BANK
4 RP738762
Text37
56 CWL, 399
118
LYON
4 RP708203
4 RP708203
4 RP708203
HERBERT RIVER RIGHT BANKHERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
GROUNDWATER
GROUNDWATER
GROUNDWATER
119
Construction
368&369 CAR12425
ERIKKLA
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
EMBANKMENT
I20
2 RP705197 & 2 RP7108,4
2 RP705197& 2 RP710814
2 RP705197 & 2 RP7i08i4
2 RP705197 & 2 RPN08i4
2 RP705197 & 2 RPN08,4
2 RP705197 & 2 RPN0814
AGOSTINELLi
MINOR DRAINAGE STRUCTURE
ROCK
EMBANKMENT
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANK
RUSSO
RUSSO
RUSSO
I21
OTHER
2 RP739084
2 RP739084
2 RP739084
2 RP739084
HERBERT RIVER
HERBERT RIVER
HERBERT RIVER
Length Width Height PresentValue
EMBANKMENT
122
1<AURILA
1<AURILA
1<AURILA
1<AURILA
1<AURILA
1<AURILA
too
EMBANKMENT
VEGETATION
ROCK
HERBERT RIVER
HERBERT RIVER
to RP705,95
to RP705,95
123
o O 000
260 15 0.75
260 4 6.00
4 0.40
RIGHT BANK
RIGHT BANK
RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
OTHER
3 RP705236
3 RP705236
3 RP705236
3 RP705236
124
IAFANO
IAFANO
IAFANO
IAFANO
ROCK
SUB SOIL DRAINAGE
VEGETATION
VEGETATION
VEGETATION
EMBANKMENT
RIGHT BANK
RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
HERBERT RIVER RIGHT BANK
$4,000.00Sum DIPresenNalue
125
2 RP708287
2 RP708287
2 RP708287
$20,000.00$175,500.00$156,000.00
Sum 01 PresenNalue
MARTIN
MARTIN
45
45
45
EMBANKMENT
SUB SOIL DRAINAGE
VEGETATION
ROCK
3 RP705223
3 RP705223
' 040
8 1.00
5 0.75
KNIGHT
KNIGHT
KNIGHT
KNIGHT
$6,000.00Sum 01PresenNalue
5 RP712456
5 RP712456
$1,000.00Sum 01PresenNalue
$22,000.00
Comment
200 10 0.75
50 I 1.00
150 15 1.00
250 5 1.00
200 30 1.00
200 10 0.40
ROCK
VEGETATION
BARRA
BARRA
BARRA
$3,600.00$1,800.00
$10,125.00Sum 01PresenNalue
285 CWL2541
285 CWL254i
285 CWL2541
$351 500.00
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
VEGETATION
PIPES
1<AURILA
1<AURl!A
$18,000.00
Sum 01PresenNalue
780 10 0.40
520 I 1.00
170 100 too
780 to o75
$6 000.00
CREEK DIVERSION
$90,000.00$3,000.00
$11,250.00$6,250.00
$30,000.00$20,000.00
Sum Of ProsenNalu"
VEGETATION
EMBANKMENT
ROCK
QUAGLioTro
QUAGLIOTTO
$1,000 00
180 25 0.80
50 100 1.00
HULBERT
HULBERT
HULBERT
ROCK
EMBANKMENT
$15525.00
$78,000.00$31,200.00$85,000.00
$351,000.00Sum DipresenNalue
4 0.7515
30 10 0.50
I 1.0015
30 7 1.00
$, 8000.00
ROCK CHUTE
VEGETATION
RIVER DIVERSION
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
250 15 1.00
50 15 050
60 7 0.75
$216,000.00$25,000.00
Sum Of ProsenNalue
$160,500 00
$2,700.00$3,750.00
$900.00$1,050.00
Sum Of ProsnnNalue
$5,5200.00
075
0.50
$18,750.00$9,375.00
5,8900.00
Sum Of ProsenNalue
$24,000 00
100
100
40
1.00
1.00
$8.00.00$900.00
Sum Of PresenNalue
0.75
0.40
1.00
$840000
$15,000.00$9,000.00
Sum Of ProsenNalue
$31,500.00$12,000.00
$2,400.00Sum Of ProsenNalue
$47,025 00
$9 000.00
$24 000 00
$45,900 00
Page 20
TrustlD RoadName
HERBERT RIVER LEFT BANK
HERBERT RIVER LEFT BANKHERBERT RIVER LEFT BANK
126
FRANCES CREEK LEFT BANKFRANCES CREEK LEFT BANK
PositionwrtRiver
127
FRANCES CREEK LEFT BANKFRANCES CREEK LEFT BANK
128
FRANCES CREEK LEFT BANKFRANCES CREEK LEFT BANK
PropRPD
129
2 RP728964
2 RP728964
2 RP728964
WATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANK
130
WATERVIEW CREEK RIGHT BANK
4 SP13099,
4 SP13099i
131
WATERVIEW CREEK LEFT BANKWATERVIEW CREEK LEFT BANK
11 RP7,0271
11 RP7,0271
132
Text37
LEWIS
LEWIS
LEWIS
WATERVIEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
356 CAR, 24132
356 CAR, 24132
133
WATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANK
GHERADl
GHERADl
3 RP711902
3 RP7ii902
134
Construction
WATERVIEW CREEK LEFT BANKWATERVIEW CREEK LEFT BANK
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
LENZO
LENZO
3 RP72, ,67
135
I RP708249
I RP708249
WATERVIEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
FIGHERA
FIGHERA
I36
ROCK
EMBANKMENT
WATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANK
RP721167
RP721167
CASALE
CASALE
137
ROCK CHUTE
EMBANKMENT
Length Width Height PresentValue
WATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANK
2 RP721,66
2 RP721,66
RAPISARDA
EMBANKMENT
ROCK
200 10 075
200 30 040
200 30 1.00
138
BORG
80RG
I RP707495
I RP707495
WATERViEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
ROCK
EMBANKMENT
139
RAPISARDA
RAPISARDA
2 RP7t9298
2 RP7t9298
WATERVIEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
OTHER
3 075
5 1.50
140
CARNAZZOLA
CARNAZZOLA
2 RP706284
2 RP706284
$90,000.00$60,000.00
$360,000.00Sum Of PresentValue
EMBANKMENT
ROCK
WATERVIEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
ZANELLl
ZANELLl
2 RP73769,
2 RP73769,
2 RP73769,
075
075
ROCK
EMBANKMENT
$1,350.00$3,750.00
Sum 01PresenNalue
4 2.00
4 075
200
200
RUSSO
RUSSO
EMBANKMENT
ROCK
I RP719089
, RP719089
$750.00
$375.00
Sum 01PresenNalue
5 075
5 0.50
ZATTA
ZATTA
Comment
EMBANKMENT
ROCK
4 SP107227
4 SP107227
$510,000 00
$8,000.00$7,200.00
Sum 01PresenNalue
ZATrA
ZATTA
zATrA
ROCK
EMBANKMENT
486 CAR, 24.41
486 CAR, 24.41
4 040
4 0.75
$45,000.00$12,500.00
Sum Of ProsenNalua
$5,100 00
COMAS
COMAS
ROCK
EMBANKMENT
$5,000.00Sum 01PresenNalue
$125.00
O. 75
O 40
$3,600.00
$16,200.00Sum Of ProsenNalue
ROCK
EMBANKMENT
VEGETATION
CLERK
CLERK
$15,20000
0.50
075
$5,760.00$1,280.00
Sum Of ProsenNalue
HERD
HERD
4 0.40
4 075
ROCK
EMBANKMENT
$57,500 00
$937.50$3,375.00
Sum Of PresenNalue
$5,000 00
5 0.75
5 040
ROCK
EMBANKMENT
CREEK DIVERSION AND BUND
$1,200.00$5,400.00
Sum 01PresenNalue
$19 Boo o0
5 075
5 040
ROCK
EMBANKMENT
75 4 075
75 4 0.40
475 10 1.00
$18,000.00$4,000.00
Sum Of ProsenNalue
$7 040.00
$13,500.00$3,000.00
Sum 01PresenNalue
$43,250
too
too
075
1.00
$13,500.00$3,000.00
$23,750.00Sum Of PresanNalue
$6600.00
0.75
0.50
$22,000.00
$3,150.00$1,750.00
Sum Of ProsenNalue
4 0.75
4 0.40
$16,500.00
$31,500.00$8,750.00
Sum Of ProsenNalue
$7,200.00$1,600.00
Sum Of ProsenNalue
$40250.00
$490000
$40,250 00
$8 800.00
Page 21
TrustlD RoadName
141
WATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANK
142
WATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANK
PositionwrtRiver
143
WATERVIEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
144
PropRPD
BLACK GIN CREEK LEFT BANKBUCK GIN CREEK LEFT BANK
145
2 RP70628t
2 RP70628,
2 RP706281
BLACK GIN CREEK RIGHT BANKBLACK GIN CREEK RIGHT BANKBLACK GIN CREEK RIGHT BANK
146
4 RP70628,
4 RP706281
RASBERRY CREEK LEFT BANKRASBERRY CREEK LEFT BANK
147
Text37
2 RP729886
2 RP729886
BLACK GIN CREEK LEFT BANKBLACK GIN CREEK LEFT BANK
148
MAMMARELLA
MMMARELLA
MAMMARELLA
I RP729188
I RP729188
BLACK GIN CREEK LEFT BANK
149
CASALE
GASALE
LITTLE GIN CREEK LEFT BANKLITTLE GIN CREEK LEFT BANK
I RP724110
I RP724110
I RP7241,0
Construction
150
GROYNE
EMBANKMENT
ROCK
MASTRIPPOLITO
MASTRIPPOLITO
LITTLE GIN CREEK RIGHT BANK
LITTLE GIN CREEK RIGHT BANK
LITTLE GIN CREEK RIGHT BANK
2 RP737998
2 RP737998
151
COMAS
COMAS
ROCK
EMBANKMENT
LITTLE GIN CREEK LEFT BANKLITTLE GIN CREEK LEFT BANKLITTLE GIN CREEK LEFT BANK
12 RP706285
12 RP706285
I52
ZATTA
ZATTA
ZATTA
ROCK
EMBANKMENT
Length Width Height PresenNalue
10 RP706285
WATERFALL CREEK LEFT BANK
153
8 RPN847,
B RP71847,
RUSSO
RUSSO
ROCK
EMBANKMENT
RASBERRY CREEK RIGHT BANK
154
8
20
20
WATERFALL CREEK LEFT BANK
WATERFALL CREEK LEFT BANK
I RP711907
I RP71,907
I RP71,907
ZANELLl
ZANELLl
ROCK
EMBANKMENT
VEGETATION
155
200
O 40
0.75
EASTER CREEK
156
CLERK FARMING PIL ROCK
8 RP71847,
B RP718471
8 RP7t8471
4 0.75
4 0.40
EMBANKMENT
ROCK
GAP CREEK
GAP CREEK
$1,600.00$800.00
$4,050.00Sum 01PresenNalue
MANCUSO
MANCUSO
EMBANKMENT
ROCK
2 RP738092
O. 75
0.40
MONZEGLIO
MONZEGLIO
MONZEGLIO
RIGHT BANK
$4,500.00$1,000.00
Sum 01PresenNalue
I RP722339
50
50
50
RIGHT BANK
RIGHT BANK
O 75
0.40
2 RP722934
2 RP722934
$3,600.00$800.00
Sum 01PresenNalue
ROCK
EMBANKMENT
MONZEGLIO
MONZEGLIO
MONZEGLIO
Comment
100
100
0.75
0.40
1.00
3 RPN3068
$3,600.00$800.00
Sum 01PresenNalue
EMBANKMENT
ROCK
GROYNE
$6,450 00
MONZEGLIO
5 RP706290
5 RP706290
125
125
0.40
0.75
$9,000.00$2,000.00$1,000.00
Sum 01PrasanNalue
MALLARDl
$5,500 00
ROCK
GROYNE
MBANKMENT
FIGHERA
FIGHERA
075
0.75
$4400.00
$4,000.00$18,000.00
Sum 01PresanNalue
EMBANKMENT
DECAMPO
$4,400.00
$11,718.75$28,125.00
Sum 01P, BSenNalue
ROCK
BARBAGALLO
BARBAGALLO
0.75
0.50
ROCK
EMBANKMENT
4 050
4 0.75
2 100
$1,800.00Sum Of PiesenNalue
$12,000 00
too
5
55
$5,400.00$1,500.00
Sum 01 ProsenNalue
ROCK CHUTE
$22,000.00
4 075
2 2.00
4 200
VEGETATION
ROCK
$2,250.00$8,100.00
$400.00Sum 01PresenNalue
$39,843.75
SI 800 00
$18,000.00$1,000.00
$11,000.00Sum 01PresenNalue
$6900.00
$25,000.00Sum 01P, BSenNalue
0.75
1.00
150
150
$4,050.00Sum Of ProsenNalue
$10,75000
5 GROYNES
$2,340.00$1,300.00
Sum 01PreseniValue
100
1.00
$30 000 00
3 GROYNES
$1,200.00Sum Of PresenNalue
$25 000 00
$3,750.00$45,000.00
Sum Of ProsenNalue
$4,050 00
$3,640 00
$200.00
$48750.00
Page 22
TrustlD RoadName
157
GAP CREEK
GAP CREEK
158
GAP CREEK
GAP CREEK
PositionwrtRiver
159
LEFT BANK
LEFT BANK
WATERFALL CREEK RIGHT BANK
160
FIG TREE CREEK LEFT BANKFIG TREE CREEK LEFT BANK
RIGHT BANK
RIGHT BANK
161
PropRPD
ELEANOR CREEK STREAM BED
I62
39 CWL476
39 CWL476
MOSQUITO CREEK RIGHT BANK
MOSQUITO CREEK RIGHT BANK
, 63
I CWL, 977
I CWLt977
ALLIGATOR PONDS LEFT BANKALLIGATOR PONDS LEFT BANK
I64
25 CWL304
Text37
ALLIGATOR PONDS LEFT BANK
ALLIGATOR PONDS LEFT BANK
ALLIGATOR PONDS LEFT BANK
51 CWL478 & 2 SPIT2465
51 CWL478 & 2 SPIT2465
ZATTA
ZATTA
I65
VICTORIA CREEEK LEFT BANKVICTORIA CREEEK LEFT BANK
2 RP741113
AGCORNERO
ACCORNERO
I66
Construction
I RP725208
I RP725208
CATHERINA CREEK RIGHT BANK
I67
CERVELLIN
EMBANKMENT
ROCK
ANABRANCH
ANABRANCH
I RP747879
I RP747879
MALLARDl
MALLARDl
168
EMBANKMENT
ROCK
3 CWL, 27
3 CWL, 27
3 CWL127
FRANCES CREEK LEFT BANKFRANCES CREEK LEFT BANK
JAYASURIA
169
EMBANKMENT
Length Width Height PresentVal
LAMARl
LANIARl
RIGHT BANK
RIGHT BANK
ANABRANCH
ANABRANCH
ANABRANCH
ANABRANCH
I RP714799
I RP7,4799
EMBANKMENT
ROCK
170
LANCINl
LANGINl
2 RP703758
OTHER
ALLIGATOR PONDS RIGHT BANK
ALLIGATOR PONDS RIGHT BANK
171
SGIEGHl
SCIEGHl
SCIEGHl
LEFT BANK
LEFT BANK
LEFT BANK
LEFT BANK
I RP705304
I RP705304
ROCK
EMBANKMENT
200
075
HERBERT RIVER LEFT BANK
LEFT BANKHERBERT RIVER
HERBERT RIVER LEFT BANK
4 SP, 3099i
4 SP, 3099i
EMBANKMENT
ROCK
SPINA
SPINA
172
1.00
O. 75
$3,750.00$1,350.00
Sum 01PresenNalue
HERBERT RIVER
HERBERT RIVER
2 RP705317
2 RP7053i7
2 RP705317
2 RP7053,7
PEARSON
ROCK
EMBANKMENT
MINOR DRAINAGE STRUCTURE
$41 25.00$7,425.00
Sum 01PresenNalue
GUANDALINl
GUANDALINl
0.40
0.75
ROCK
EMBANKMENT
2 SP, 17553
2 SP, ,7553
$10,000.00Sum 01PresenNalue
LEFT BANK
LEFT BANK
FONTANA
FONTANA
Comment
4 0.75
4 0.40
$450.00
$2,025.00Sum Of PresenNalue
ROCK
285 CWL2541
285 CWL2541285 CWL254,
250
250
$5. , 00.00
GEESON
GEESON
GEESON
GEESON
EMBANKMENT
ROCK
$6,500.00Sum Of ProsenNalue
750
750
o
$1,55000
285 CWL254i
285 CWL2541
0.40
0.75
$2,700.00$600.00
Sum 01PresenNalue
EMBANKMENT
ROCK
CARR
CARR
$10 000 00
480
480
0.75
0.40
000
$12,500.00$56,250.00
Sum Of ProsenNalue
VEGETATION
SUB SOIL DRAINAGE
EMBANKMENT
ROCK
HULBERT
HULBERT
HULBERT
$247500
4 075
4 0.40
$168,750.00$37,500.00
$5,000.00Sum 01PresenNalue
$6500.00
ROCK
MBANKMENT
HULBERT
HULBERT
CLEANED
$3,300 00
$86,400.00$19,200.00
Sum 01 ProsenNalue
ROCK
EMBANKMENT
SUB SOIL DRAINAGE
0.40
075
$68,750 00
$6,300.00Sum 01PresenNalue
50
too
250
250
0.75
075
ROCK CHUTE
EMBANKMENT
$7,000.00$31,500.00
Sum DIFFesenNalue
$21,250.00
1.00
1.00
0.50
0.75
(4X1200RCPS)
$562.50$1,350.00
Sum Of ProsenNalue
$105,600.00
7 0.75100
100 12 0.40
40 I 1.00
$3,750.00$6,000.00
$25,000.00$90,000.00
Sum Of ProsenNaluo
$6,300 00
0.75
0.75
$38.50000
100
100
$30,600.00SI 2,750.00
Sum Of ProsenNalue
,91250
0.75
O 40
$31,500.00$12,000.00$2,400.00
Sum Of Pros"nNalue
$124,750 00
$26,250.00$12,000.00
$43350.00
$4590000
Page 23
TrustlD RoadName PositionwrtRiver
HERBERT RIVER LEFT BANK
173
FRANCES CREEK LEFT BANKFRANCES CREEK LEFT BANKFRANCES CREEK LEFT BANK
174
WATERViEW CREEK LEFT BANK
175
WATERVIEW CREEK LEFT BANKWATERVIEW CREEK LEFT BANK
176
PropRPD
285 CWL254,
WATERVIEW CREEK LEFT BANKWATERVIEW CREEK LEFT BANK
177
WATERVIEW CREEK LEFT BANKWATERVIEW CREEK LEFT BANK
It RP7,0271
11 RP7,0271
11 RP710271
178
WATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANK
I RP708249
179
Text37
WATERVIEW CREEK RIGHT BANKWATERVIEW CREEK RIGHT BANK
3 RP72, ,67
3 RP72, ,67
HULBERT
180
LENZO
LENZO
LENZO
WATERVIEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
2 RP72, ,66
2 RP72, ,66
181
Construction
SUB SOIL DRAINAGE
WATERVIEW CREEK LEFT BANK
I RP707495
I RP707495
182
BORG
WATERVIEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
RAPISARDA
RAPISARDA
I RP7t9089
I RP719089
183
EMBANKMENT
GROYNE
ROCK
WATERVIEW CREEK LEFT BANK
WATERVIEW CREEK LEFT BANK
CARNAZZOLA
CARNAZZOLA
I RP719089
I RPN 9089
184
ROCK CHUTE
WATERVIEW CREEK RIGHT BANK
185
Length Width Height PresentValue
ZANELLl
ZANELLl
4 RP706281
4 RF706281
ROCK
EMBANKMENT
BLACK GIN CREEK LEFT BANKBLACK GIN CREEK LEFT BANK
BLACK GIN CREEK LEFT BANK
COMAS
COMAS
4 RF70628t
186
ROCK
EMBANKMENT
50
27
50
4 RP706281
4 RP706281
BLP. CK GIN CREEK LEFT BANKBLACK GIN CREEK LEFT BANK
COMAS
COMAS
187
EMBANKMENT
ROCK CHUTE
2 RP706281
2 RP70628,
Bun. CK GIN CREEK LEFT BANK
075
3.00
0.75
CASALE
GASALE
188
ROCK
EMBANKMENT
$2,400.00Sum 01Pr"sanwalue
BIACK GIN CREEK LEFT BANK
189
2 RP706281
CASALE
$1,875.00$4,050.00$4,500.00
Sum Of PresenNalue
ROCK
EMBANKMENT
IRP7241,0
I RP724, ,0
I RP724, ,0
CASALE
CASALE
0.75
0.75
ROCK
EMBANKMENT
$2,000.00Sum 01 PresenNalue
5 075
5 050
hitsMMARELLA
11nAMMARELLA
12 RP706285
12 RP706285
$6,750.00$2,812.50
Sum 01P, eggnNa!ue
OTHER
$40,650 00
Comment
4 0.40
4 0.75
unMMARELLA
10 RP706285
EMBANKMENT
ROCK
$4,500.00$1,250.00
Sum Of ProsenNalue
ZATTA
ZATTA
ZATTA
$10,425 00
to RP706285
100
100
3X(7XIX3)GROYNES-3X(7XIX3)ROCK
075
1.00
EMBANKMENT
ROCK
$2,000.00$7,500.00
Sum 01PresenN"Iue
$2,000 00
ZANELLl
ZANELL!
0.75
1.00
GROYNE
$15,750.00$8,750.00
Sum 01PresenNalue
$9562.50
4 075
4 040
VEGETATION
EMBANKMENT
ROCK
CLERK FARMING PIL ROCK
$31,500.00$17,500.00
Sum Of ProsenNalue
$5,750 00
CLERK FARMING PIL ROCK
MINOR DRAINAGE STRUCTURE
ROCK
$14,400.00$3,200.00
Sum 01PresenNalue
4 0.40
4 0.75
120
120
$9500. o0
$3,000.00Sum 01Pr"sanwalue
$24500.00
0.40
0.75
$800.00$3,600.00
Sum Of Pres"nlValue
50
50
50
$49,000.00
$4,800.00$24,300.00
Sum 01PresenNalue
4 1.00
4 0.40
4 0.75
$17,600.00
$8,000.00Sum Of FIBSenNalue
$3,000.00
CREEK DIVERSION
000
0.75
$1,000.00$2,000.00$9,000.00
Sum Of PreaenNalue
$4.400.00
$2,500.00$2,250.00
Sum Of ProsenNalue
$29. too o0
$8,000 00
$1,800.00Sum DIP, eggnNalue
5 GROYNES
$1,800.00Sum 01PreaanNalue
$12.00000
$4750.00
375 RCP
$, 800 00
SI 800.00
Page 24
TrustlD RoadName PositionwrtRiver
WATERFALL CREEK LEFT BANK
190
WATERFALL CREEK LEFT BANK
191
FIG TREE CREEK RIGHT BANKFIG TREE CREEK RIGHT BANK
I92
FIG TREE CREEK RIGHT BANKFIG TREE CREEK RIGHT BANK
193
PropRPD
25 CWL304
WATERFALL CREEK LEFT BANK
WATERFALL CREEK LEFT BANK
194
FIG TREE CREEK LEFT BANKFIG TREE CREEK LEFT BANK
25 CWL304
195
51 CWL478 & 2 spit2465
51 cwL478 & 2 spit2465
FIG TREE CREEK RIGHT BANKFIG TREE CREEK RIGHT BANK
,96
Text37
51 CWL478 & 2 spit2465
51 CWL478 & 2 SPIT2465
HERBERT RIVER
197
CERVELLIN
STONE RNER
t98
51 CWL478 & 2 spit2465
51 cWL478 & 2 spit2465
CERVELLIN
STONE RNER
199
MALLARDl
MALLARDl
RIGHT BANK
51 CWL478 & 2 spit2465
51 CWL478 & 2 spit2465
Construction
STONE RNER
200
EMBANKMENT
LEFT BANK
MALLARDl
MALLARDl
HERBERT RIVER
51 cwL478 & 2 spit2465
51 CWL478 & 2 spit2465
201
ROCK
LEFT BANK
HERBERT RIVER
202
MALLARDl
MALLARDl
4 RP705275
ROCK
EMBANKMENT
LEFT BANK
PALM CREEK
203
33 CWL, 94
MALLARDl
MALLARDl
LEFT BANK
Length Width Height PresentValue
ROCK
EMBANKMENT
ALLIGATOR PONDS STREAM BED
204
33 CWL
LEFT BANK
MALLARDl
MALLARDl
BLACK GIN CREEK LEFT BANK
205
EMBANKMENT
ROCK
2 CWL695
unknown
HERBERT RIVER
206
CANTEMESSA
60 CWL3265
EMBANKMENT
ROCK
PALM CREEK
207
CROTON
I spa76048
ROCK
EMBANKMENT
45 0.75
45 040
HERBERT RIVER RIGHT BANK
CRCTONS
208
3 SP1 13476
$50,000.00Sum Of ProsenNalue
RIGHT BANK
HERBERT RIVER
RUSSO
EMBANKMENT
2 RPN0427
$1,350.00Sum 01PresenNalue
RIGHT BANK
0.75
0.40
WELLS
EMBANKMENT
8 RP7,8471
$4,050.00$900.00
Sum 01PresenNalue
EMBANKMENT
BURSIL
2 CWL2292
040
O 75
RIGHT BANK
$10,125.00$2,250.00
Sum Of ProsenNalua
EMBANKMENT
MUNGALLA
$50 00000
3 RP857794
Comment
0.40
0.75
$200.00$900.00
Sum Of ProsenNalue
ROCK
GIRGENTl
4.5 0.75
45 0.40
$1,350.00
139 CWL802
ROCK
MANCUSO
3 SP145982
$1,575.00$7,087.50
Sum 01PresenNalue
$4,950 00
OTHER
REINAUDO
$7,087.50$1,575.00
Sum 01PresenNalue
$12,375 00
OTHER
ToRRisi
$3,461.85Sum DipresenNalue
ROCK
SCRIVEN
SI 100 00
$4,090.46Sum 01P, 630nNalue
ROCK CHUTE
IAFANO
$8 662.50
$644i. 88Sum 01PresenNalue
ROCK
$8,66250
$4,031.51Sum 01PresenNalua
ROCK CHUTE
$3,46185
SI .668.41
Sum Of Pre nNalun
ROCK CHUTE
10 X 10 X 3 EMBANKMENT
$4,090 46
$25.000.0oSum Of Pros nNalue
15 X 2 X 6
$644t. 88
$10,108.70Sum Of PresanNalue
20 X4X6
$4 Canal
$5,384.90Sum 01Pres"nNa!ue
12 X2X5
$10,6684i
$4,347.27Sum Of FIBSenNalue
51 X 4 X 0.75
$250 000.00
$4,467.30Sum 01PresanNalue
180 X 6 X I
$10 10870
$7,741.06Sum Of PresenNalua
DAM 75 XI X 4
$5,384.90
$928.25Sum Of PresenNalue
CROSSING
$4,34727
$11,360.52
Sum 01PresenNalue
10 X 2 X 0.75
$446730
10 X 2 X I
$7,741.06
15 X 5 X 0.75
$928.25
4X2Xl
$1,360.52
2 XIOX5Xl
Page 25
TrustlD RoadName
209
HERBERT RIVER
210
WATERV EW CREEK unknown
21 I
PositionwrtRiver
VICTORIA CREEEK RIGHT BANK
212
LEFT BANK
WATERViEW CREEK unknown
213
WATERVIEW CREEK RIGHT BANK
214
PropRPD
BLACK GIN CREEK unknown
215
2 SP14285,
HERBERT RIVER
216
4 RP900562
GowRiE CREEK
217
2 RP714484
BYABRA CREEK
218
Text37
2 RP721167
RIGHT BANK
HERBERT RIVER
219
KNIGHT
I RP73769i
RIGHT BANK
HERBERT RIVER
220
LAMARl
2 RP729189
RIGHT BANK
PALM CREEK
221
Construction
MIZZl
58 CWL1209
RIGHT BANK
HERBERT RIVER LEFT BANK
222
EMBANKMENT
RAPIZARDA
4 RP745428
RIGHT BANK
HERBERT RIVER
223
ROCK
CWL479
RIGHT BANK
BLACK GIN CREEK LEFT BANK
224
ROCK
ZATTA
CP862111
SEYMOUR RIVER RIGHT BANK
225
Length Width Height PresentValue
EMBANKMENT
VALINOTl
CWL802
RIGHT BANK
STONE RIVER
226
ROCK
RUSSO
RP882133
HERBERT RIVER
227
EMBANKMENT
TROTrER
RP843432
HERBERT RIVER RIGHT BANK
228
SCHMIDT
ROCK
4 SP, 58703
LEFT BANK
HERBERT RIVER RIGHT BANK
WARD
229
ROCK
RP706285
RIGHT BANK
HERBERT RIVER RIGHT BANK
$9,578.82Sum 01PresenNa!ue
230
MARTIN
OTHER
COSTA ROAD
$6,041.34Sum 01PresenNalue
ROCK
DIBELLA
2 SP150373
$17,860. nSum 01PresenNalue
OTHER
CANTAMESSA
138 CWL802
$1,588.50Sum Of ProsonNalue
ROCK
CLERK
140 CWL802
Comment
$9,578.82
$15,801.32Sum Of ProsenNalue
ROCK
MASTRIPPOLITO
GARRAD ROAD
15 X 10 X 4
$6 04/34
$1,501.49Sum Of ProsenNalue
ROCK
ANDREJIC
175 CWL1040
too XI x o. 75
$17860.77
$12,609.32Sum Of ProsenNalue
ROCK
TAYLOR
50 X 3 X .75
$1,588.50
$15,222.95Sum Of PresenNalue
ROCK
LYONS
to x 5 x 2
9580/32
$12,688.22Sum 01PresenNalue
ROCK
HARMON
30 X 5 X 0.75
$1,50149
$4902.87Sum Of ProsenNalue
EMBANKMENT
STEPHENSON
to X 3 x 2
$1260932
$1,655.88Sum 01PresenNalue
ROCK
10 X 7 X 0.75
$15.22295
$4,562.97Sum 01PresenNalue
ROCK
20 X 5 X 0.75
$12.68822
$6,651.9Sum DipresenNalue
ROCK
BYPASS CHANNEL AND ROCK CHUTE
$4,90287
$17,933.54Sum 01PresenNalue
SI 655 88
$4,627.68Sum 01Pr"sanwalua
$4562.97
$8,416.77Sum 01PresenNalue
$6,651 95
$3,684.95Sum Of PresenNalua
$17933.54
$2,397.46Sum Of PresenNalue
$4627.68
$3,295.05Sum 01 PresenNalue
$84,677
$6,686.70Sum Of PresenNalue
$3,68495
$2,599.28Sum 01PresenNalue
$2.397.46
$3295.05
$6686.70
$2,5992B
Page 26
TrustlD RoadName PositionwrtRiver
HERBERT RIVER RIGHT BANK
231
GowRiE CREEK
232
BLACK GIN CREEK RIGHT BANK
233
ANABRANCH
234
RIGHT BANK
WATERFALL CREEK NORTHERN BANK 2 RP722934
235
PropRPD
I 15 CWL658
ANABRANCH
236
LEFT BANK
RIPPLE CREEK
237
WALES ROAD
DALRYMPLE CREEK SOUTHERN BANK 345 CAR12444
238
8 RP706284
EASTERN BANK
STONE RIVER
239
34 CARi24i88
TeX137
BURNS
GAP CREEK
240
HERBERT RIVER
241
RUSSO
6 RP705301
SOUTHERN BANK 2, CWLt94
HERBERT RIVER
242
MALLARDl
Construction
NORTHERN BANK 39 CWL476
HERBERT RIVER
243
ROCK
GIRGENTl
NORTH-WEST BANK
HERBERT RIVER
244
FIGHERA
GROYNE
HALIFAX LEVEE
GowRiE CREEK
245
ROCK
GolTiANDiA & BUBE ROCK
ENDERSBY
INSULATOR CREEK CERVELLIN N0 2
246
ROCK
RIPPLE CREEK APRON CUTTING Ex TING NIB
Length Width Height PresenNalue
HEDGECOCK
LANCINI FARMING
BLACK GIN CREEK GROUP No. 3
ROCK
SCOTr
247
WALLIS No. 2
CROTON
PALM CREEK
248
ZATTA
WATERVIEW CREEK ZATTA Not
249
ROCK
WATERviEW CREEK ZATTA No. 2
250
MARTIN
$2,018.99Sum 01PresenNalue
ROCK
WATERviEW CREEK 80RG Not
251
$10,612.93Sum 01Pres"nNalu"
ROCK
$5,917.15Sum 01PresenNalun
ROCK
$4,013.92Sum Of PresentValue
Comment
$20,899
$4,634.91Sum 01PresenNalue
$10 6,293
$23,822.23Sum 01PresenNalue
$5,917.15
$22,154.08Sum Of PresenNalue
$40,392
$31,078.78Sum Of Pres"nNalu"
$4,6349j
$5,273.84Sum 01 ProsenNalue
$23,82223
$2,568.87Sum 01PresenNalue
$22 154.08
$1,237.04Sum Of ProsenNalua
$31,07878
$1,013,392.64Sum Of ProsenNalue
$527384
$8,366.42Sum 01P, agenNalue
$256B 87
$3,514.15Sum 01PresenNalue
$1,237.04
$2,579.71Sum Of ProsenNalue
$10,339264
$810.00
Sum Of ProsenNalue
$8.36642
$6,619.50Sum Of ProsenlValue
$351415
$10,710.89Sum 01P, BSenNalue
$2579.71
$22,344.12Sum 01PresenNalue
$810.00
$16,245.42Sum Of PreaenNalue
$66,950
$1,830.78Sum DipresenNalue
$10,71089
$223,412
SI6245.42
S, 830.78
Page 27
TrustlD RoadName PositionwrtRiver
WATERviEW CREEK BORG No. 2
252
WATERVIEW CREEK CERVELLIN No. 3
253
LANCINI FARMING
WATERviEW CREEK GROUP Not
254
WATERVIEW CREEK MONZEGLIO
255
WATERVIEW CREEK GIRGENTllMALARDl
256
PropRPD
WATERVIEW CREEK COTTELL
257
WATERVIEW CREEK KIELENNIVA
258
WATERviEW CREEK SHEAHANn'uA
259
WATERvlEW CREEK WARD
260
TeX137
WATERVIEW CREEK MARTINIHEARD
261
WATERViEW CREEK GUY
262
FLOOD GATES
Construction
263HERBERT RIVER
264HERBERT RIVER
265
CARl\IELITO
BULLOCK CREEK Eru<KIM
Length Width Height PresentValue
265
RUSSO/LEONARDl
HERBERT RIVER CANTAMESSA
$4,495.47Sum DIP, BSenNalue
$3,250.22Sum Of PleaenNalue
$13,886.05Sum Of ProsenNalue
$7,246.84Sum Of ProsenNalue
$4495.47
Comment
$5,095.63Sum Of ProsenNalue
$3250.22
$7,105.26Sum 01PresenNalue
5,388605
$12,817.51Sum 01PresenNalun
$7,24684
$8,901.08Sum Of ProsenNalue
$5,09563
$4,982.37Sum Of PiesenNalue
$7,10526
$11,785 89
Sum Of ProsenNalue
$128,751
$7962.13
Sum Of PiesenNalue
$8.90108
$737,948 g
Sum DipresenNalu
$4982.37
$23,835.03
Sum 01PresenNalue
SIT 785.89
$70245.68
Sum Of PresenNalue
$7,962. , 3
$737,94893
$38,052.73
Sum 01PresenNalue
$23 835 03
$70,24568
$38 052.73
$18,39489
$19,547,97328
Page 28
HERBERT RIVER IMPROVEMENT TRUST
GENERAL FUND
BUDGETS FOR THE YEAR COMMENCING 1ST JULY 2013
ESTIMATE OF RECEIPTS AND EXPENDITURE
Opening Balance
ReceiptsPrecept Hinchinbrook Shire CouncilCapital Works GrantGoveiiuiient Grants
Other Contributions
Interest on Investments, etcOther
ExpenditureRiver Improvement Capital WorksRestoration of Works
Maintenance of Works
Administration ExpensesTransfers to Reserve Fund
Other
Notes
20/3/2014
Budget$
Closing Balance
Sub-Total
(1)(2)(3a)(4)
28,981
20/2/2013
Actual
$
220,00040,000
2,932,589159,657
1,500
(5)(6)(7)(8)
Sub-Total
7,056
3,353,746
200,00021,750
163,800417,750
1,70949,983
(9)
587,7112,238,691
130,00087,391
304,38934,545
854,992
3,382,727
240,526244,409131,46465,998
122,65328,017
$
833,067
28,981
Page I
HERBERT RIVER IMPROVEMENT TRUST
MAINTENANCE RESERVE FUND
BUDGETS FOR THE YEAR COMMENCING 1ST JULY 2013
ESTIMATE OF RECEIPTS AND EXPENDITURE
Balance at I July -Investments (at cost)
Receipts for the year were-Interest on Investments, etcTransfers from General Fund
Payments for the year were-Transfers to General Fund
Leaving a balance at 30 June comprising -Invesiments (at cost)
Notes
Totals
20/3/2014
Budget$
Totals
(3b)
300,011300,011
Totals
20/2/2013
Actual
$
5,300304,389309,689
Totals
171,870171,870
5,488122,653128,141
609,700609,700 $
300,01 I300,011
Page 2
HERBERT RIVER IMPROVEMENT TRUST
Note (1) Government Grants (General Fund)Natural Disaster Mitigation Prograinme - Halifax LeveeNatural Disaster Mitigation Prograinme - Lower Herbert FloodModellingNamral Disaster Relief& Recovery Arrangements (I'DRRA) - 20ITimely and Preventative Work Log Bridge Creek & Pairn Creek
NOTES To THE 20/3/2014 BUDG^T
Natural Disaster Relief & Recovery Arrangements (NDRRA)Restoration of PRsential PIihlic Assets
Note (2) Other ContributionsHitichinbrook Shire Council
Terrain Natural Resource Management - Critical Riparian Works
Note (3) Interest on InvestmentsInterest on Online Saver - General Fund(a)Interest on Online Saver - Maintenance Reserve Fund(b)
Note (4) Other Receipts (General Fund)Receipts - W. H. Pickering Chairperson Retirement FunctionGST Receipts
20/3/2014
BudgetS
Note (5) River Improvement Works
Hydrological modelling - Alligator Ponds Drain 08/09-05Clark/Sheahan Project 12/13-02Halifax Washaway Project 12/13-03Halifax Levee Project 12/13-04Herbert River/Stoney Creek Bank Project 12/13-05New Works - detaillisting to be advised 13/14 - 01Ripple Creek- Critical Riparian 12/13-07
Stone River - Critical Riparian 12/13-08Insulator Creek - Critical Riparian 12/13-09Pairn Creek Bank Stabilisation - Di Bella 12/13-10
Lamari - Critical Riparian Works 12/13-12Cuzzubbo - Critical Riparian Works12/13-13Balanzategui - Critical Riparian Works 12/13-14Terrain Critical Riparian Watercourse ProjectsMackriade Creek Scour Repair 12/13-11
20 12/20 13
Actual
$
32,589
900,000
163,800
2,000,0002,932,589
20,407
139,250
159,657
163,800
1,500
5,3006,800
417,750
417,750
1,709
5,4887,197
491
49,492
49,983
12,00030,00010,000
15,00093,000
1,50776,86610,134
10,428
54,08239,3672,323
15,6841,0288,700
427,71 I
587,71120,407
162,151
Page 3
HERBERT RIVER IMPROVEMENT TRUST
Note (6) Restoration of WorksFlood Damage Restoration of Essential Public AssetsFlood Damage Timely & Preventative Work Log Bridge Creek & PalmCreek 20 I I Event
NOTES To THE 20/3/20i4 BUDGET
Note (7) Maintenance WorksRoutine Maintenance of Trust Assets
Repair Francis Creek LeveeInspection of Assets
Note (8) Administration ExpensesMembers' Fees and ExpensesConference Attendance
Secretary's AllowanceEngineer's AllowanceInsurances
Legal FeesAudit Fees
Council Administration ChargesMiscellaneous
Note (9) OtherState Council of River Trust Association
Refund Landholder contributions paid for works not completedLower Herbert Flood Modelling Halifax Levee/WashawayGST Paid
20/3/2014
Budget$
1,563,046
20/2/2013
Actual
$
675,6452,238,691
20,054
75,000
224,355244,409
55,000130,000
24,7245,500
12,1389,002
17,9592,5003,9509,6182,000
87,391
55,1098,441
67,914131,464
12,3141,171
11,8908,817
16,3264,075
939
9,1601,306
65,998
600
2,25230,000
1,69334,545
600
17,00010,417
28,017
Page 4
INFORMATION FOR THE MINISTER ON THE REMUNERATION ARRANGEMENTS FOR CHAIRS AND MEMBERSOF STATUTORY AUTHORITIES AND OTHER BODIES
WITHIN THE NATURAL RESOURCES & MINES PORTFOLIO
Department of Natural Resources & Mines
REMUNERATION REPORTING FORM 20.2-, 3
NOTES: a. Coin lete one form for each Body within the Minister's Portfolio.
REPORTING PERIOD: I JULY 2012 To 30 JUNE 2013
b. EVERY section MUST be completed with the exception of section 20, which is optional.c. If the Bod has been abolished in this financial ear, lease ensure that ou record the
termination date by amending the Reporting Period above, and provide the reason for itsabo"tion or replacement in Section 20.
PLEASE RETURN REMUNERATION REPORTING FORM BY: WEDNESDAY 31 JULY 20,3
Principal Project Officer, Water Entity Governance & Transition, Department of Natural Resources & Minesat:
EMAIL POSTFACSIMILE
Postal Address:Level I4
61 Mary StreetGPO Box 2454
BRISBANE QLD 4001
ENQUIRIES MAY BE DIRECTED To: Senior Project Officer, WEGP, on telephone 3,997784 or emailcassandra. baker dnrm. Id. ovau.
graeme. harper@dnrm. qld. gov. au
ATTACHMENT 3
I. Name of Body:
IFUNDING: (please tick one)(* where the funding originates e. g. levies/watercharges)
Qld State Government
Non-Government
Other (*please specify)
3,997960
I
4.
Herbert River Improvement Trust
REMUNERATION CATEGORY OF BODY:
(The range under the Department of Justice & Attorney-General is from A1 to G)
NUMBER OF PART TIME (PIT) AND FULL TIME (FIT) EMBERS ON THE BODY:(Include Chair as one of the Members. Do not include the Secretary unless he/she is a member as well. Do riot include members onSub-committees who are not Members of the trust)
PIT : 5Male: FIT : O
3.IAPPOINTING AUTHORITY: (please tick one)
(i. e. as stated in the Act, Terms of Reference etc. )
Governor in Council
Minister
Other (please specify)
I
Female: PIT : O
F1
FIT : O TOTAL: 5
Page I.
6.EQUAL EMPLOYMENT OPPORTUNITY CENSUS
NUMBER OF MEMBERS BELONGING To THETARGET GROUPS IDENTIFIED IN THE PUBLICSERVICE ACT 2008.
(Please Indicate Numbers, e. g. , 3)
7.NUMBER OF MEMBERS ACTUALLYREMUNERATED FEES IN 2012-, 3:
TARGET GROUP
Aboriginal and TorresStrait Islander People
People with a Disability
People with Non-EnglishSpeaking Backgrounds
(This does NOT include reimbursement of expenses)
8. TOTAL NUMBER OF SUB-COMMITTEES:
Total number of Members (includes the Chair)sitting on Sub-committees (e. g. , if I Member ison 3 Sub-committees, this is counted as I).
RECORD ALL MEETINGS FOR THE REPORTING PERIOD:
TOTAL NUMBER OFSpecialDailyI I . MEETINGS FOR THEAssignmentsMeetings
REPORTING PERIOD
Women
Male
o
Male:
Female
I2.
Female:
AVERAGE FREQUENCY OF MEETINGS HELD:
I
Semi-monthly(or >f 2 per
year)
Monthly (or f 2peryear)
Bi-monthly (or 6peryear)
Quarterly (or 4peryear)
Bi-annually (or2 per year)
Please tick one
Pantrime
o
Part Time
DailyMeeting
Full Time
11
, 0.
SpecialAssignment
Full Time
Total number of
other persons on allthe Sub-committees
S
Sub-
Committees
, 3.
12
Please tick one
I
Sub-
Committees
AVERAGE DURATION OF MEETINGS HELD:
< 2 hours
2 - 4 hours
o
DailyMeetings
TOTAL:
> 4 hours
SpecialAssignments
23
(cont'd over page)
Sub-Committees
Page 2
AnnuallyAs needed
(Only the average frequency of meetings held is required, e. g. : if a total of 6 meetings were held during the financial year, theaverage frequency of meetings would be I meeting every 2 months (i. e. , bi-monthly).
RECORD ALL REMUNERATION AND EXPENSES PAID FOR THE REPORTING PERIOD:
,4. TOTAL AMOUNT PAID IN FEES AND ANNUAL ALLOWANCES WITH DAILY APPROVED RATE INDICATED :
(Total fees and annual allowances for both the Body and any Sub-Committees, which include dailymeeting fees, special assignment fees, and annual allowances rrhis does NOT include Motor vehicle or TravelExpensesl)
Note: Please enter total amounts paid into the relevant cell (i. e. , Full time or Part time ChainDeputyChainMembers) and record the daily rate entitlement in brackets following each 'total' entered e. g. $860($215) - this would indicate that the member is entitled to a daily meeting fee of $215 for meetings>4 hours duration and attended 4 of those meetings in the financial year.
I
Fees approved by the then Minister for Finance, Natural Resources & The Arts on I December 201 I are:Chairperson
$108
$215
$ 90
$179
Meeting of 4 hours or less durationMeeting of more than 4 hours durationSpecial Assignment of 4 hours or less durationSpecial assignment of more than 4 hours duration
Chair
AnnualAllowance
Full time
Daily MeetingFees
$
DeputyChair(s)
Parttime
W Pickering
$1,935 ($215 x9)
Full time
$
SpecialAssignment
Fees
$4,347 ($179 x 3)
($90 x 9)
Backpay from 11/12
$197 ($17 xI)
($90 x 2)
Parttime
$
R BOSworth
$216 ($108 x 2)
$
Directors
$ 96
$191
$ 80
$159
$
$
$359
SUB - TOTAL
$
$3,479
$
($1 79 x I )
($90 x 2)
$
$
$575
$
$
$
Page 3
Member(s)
Full time
D Carr
$1,720 ($191 x 8)
($96 x 2)
$
W Skinner
$1,911 ($191 x 9)
($96 x 2)
D Carr
$638 ($159 x 2)
($80 x 4)
Backpay from 11/12
$95 ($15 x I)
($80 x I )
Part
time
I5. TOTAL OF ALL OTHER EXPENSES: (Including Sub-Committees)
Other expenses for both the Body and any Sub-Committees, whichincludes Motor Vehicle Expenses and Domestic Travelling andRelievin Ex enses as approved by the Minister for Finance, NaturalResources and The Arts on I December 2011.
W Skinner
$876 ($159 x 4)
($80 x 3)
Backpay from 11/12
$175 ($15 XI)
($80 x 2)
G ACcornero
$192 ($96 x 2)
$2,453
K Phillips
$192 ($96 x 2)
Total Fees & Annual Allowances:
I6.
G ACcornero
$319 ($159 XI)
($80 x 2)
GRAND TOTAL OF THE FEES, ALLOWANCES AND ALL OTHER
$2,962
EXPENSES PAID To THE BODY
K Phillips
$319
(Including Sub-Committee members)
I7. TOTAL OF FINANCIAL SUPPORT PROVIDED BY THE DEPARTMENT OF
($159 x I)
($80 x 2)
$
NATURAL RESOURCES & MINES To THE BODY FOR FEES ANDEXPENSES
$511
(Including Sub-Committee members)
I8. TOTAL OF FINANCIAL SUPPORT PROVIDED BY THE DEPARTMENT OF
$511
ATURAL RESOURCES & MINES To THE BODY FOR GRANTS OROTHER
(Including Sub-Committee members)
$
A = $10,491
TOTAL
B = $728.16
TOTAL
A+B = $11,219.16
GRAND TOTAL
TOTAL
TOTAL
$21,750. I I
Page 4
I9. CONTACT OFFICER:
TELEPHONE: 0747764602
POSTAL ADDRESS:
20. ADDITIONALINFORMATION:CFO be completed only if additional information is required)
Leanne E Mash
FACSIMILE: 0747763233
2, . CERTIFICATION:
I HEREBY CERTIFY THAT I HAVE CHECKED THAT ALL THE RELEVANT SECTIONS HAVE BEEN COMPLETEDAND THAT THE INFORMATION CONTAINED WITHIN THIS REPORTING FORM Is CORRECT AND COMPLIES
WITH THE RELEVANT LEGISLATION AND GOVERNMENT POLICY.
POSITION:
E-MAIL:
(LEANNE ELIZABETH MASH) (TRUST SECRETARY)
PROVIDED CORRECTLY FOR THE PURPOSE OF GAINING MINISTERIAL APPROVAL
TRUST SECRETARY
council@hinchinbrook. qld. qov. au
. 09 107 I 20,3
(DATE)
NA E OF TRUST:
NAME OF PORTFOLIO:
Name of Legal Firm(s) and
Full name(s), Title(s) &Gender of each practitioner
consulted - please also note ifpractitioner is a Barrister orSolicitor (details required fordepartmentalleporting)
FEES PAID To BARRlsTERS AND SOLICITORs
by the trust for financial yearI July 20.2 to 30 June 20.3
Herbert River Improvement Trust
Natural Resources & Mines
Roberts Nehmer MCKee
Number of
briefs paidfor and
Date(s)when briefswere
provided09/08/2012
AnACH M ENT 4
Legal category ofService* (please
select from list below)
Legal advice - dispute
*Legal categories: Litigation, Prosecutions and Advocacy, Commercial Law, Project and Construction, Property,Intellectual Property, Public Law, Administrative Law, Workplace Law, Native Title, Child Welfare, Legal Advice onagency, ManagemenVCorporate, Other legal services (please specify)
disaster relief
Location of
legalservice
PLEASE COMPLETE AND RETURN THIS FORM BY EDNESDA 31 JULY 20.3
Principal Project Officer, Water Entity Governance & Projects, NRM Programs,Department of Natural Resources & Mines, both by post and by email, as perthe following contact information:
Level 14.61 Mary StreetGPO Box 2454
Brisbane Qld 4001
qraeme. harper@dnrm. qld. qov. auEMAIL
3,997960FACSIMILE
ENQUIRIES MAY BE DIRECTED To: Senior Project Officer, WEGP, on telephone 3,997784 or emailcassandra. baker dnrm. Id. ovau.
To:
Townsville
Amount Paid
(Inc GST)$
POST
$4483.01
Page 6
Name of Entity:
In order to assess the entity's financial position, the entity is required to completeALL SECTIONS in the following statement which is to be signed and dated by the Chairperson of theentity at the relevant time
The Statement must accompany the annual financial statements of the entity, prepared and submittedto the QAO, as soon as possible after 30 June in each financial year
If the entity is required to state reasons why or provide written commentary, the entity is asked to pleaseattach all written responses and return with completed statement
PRUDENTIAL ASSESSMENT
Annual Reporting 2012-, 3
Herbert River Improvement Trust
No est'on
Has the entity developed and attached its budget for the nextfinancial year ?
. If not, please provide reasons why and foiward a copy of thebudget documentation as soon as possible
. If yes', was there a material variation of actual results recordedin the financial statements compared with the budget forecastsmade at the beginning of the financial year?
UESTIONNAIRE
ATTACH M ENT 5
Did the entity prepare monthly bank reconciliation statements duringthe financial year?
If not monthly, how frequently were they prepared and why ?If not at all, why not ?
.
.
At any stage during the financial year was the entity overdrawn atthe bank ?
. If yes, state reasons why.
. Is the entity aware that it requires the Treasurer's approval tooperate an account with an overdraft facility'?Does the entity need to seek the Treasurer's approval ?
Yes/No/Other
A copy of the entity's budget should be returned to the department with the completed Prudential StatementPlease provide written commentary
Please provide written commentary
Please provide written commentary
Note a director's duty concerning insolvent trading S. 615 Water Act 2000
Also. note s. 31 of the Statutory Boores F1hancialArrangements Act 1982htt ://WWW. Ie is Iation. Id. ovau/LEGISLTN/CURRENT/SIStatut BodA82. df and "Overdraft Facilities-OperationalGuidelines for the Public Sector": htt ://WWW. treasu . Id. ov. au/office/knowled e/docs/overdrawindex. shiml
A statutory body may operate a deposit and withdrawal account to the extent necessary or convenient for its day to dayoperations. However. the account may only be operated with an overdraft facility with the pug_r approval of the TreasurerThe entity should contact the Principal Policy Officer, Water Entity Governance & Transition, for advice on procedure
Yes
Yes
No
Page 7
No Question
Did the entity draw down any loan borrowings during the financialyear?
If DNRM authorised loan borrowings and the entity hassubsequently drawn down funds from the QTC, did the entitymeet all its loan repayments on time?
. Did the entity draw down any further debt during the year?
. Was the further draw down approved by DNRM?
. If so, how much ($ and note the terms) and when approved
Taking into account the nature and scope of its operations and itssize, has the entity undertaken a risk management assessment toensure the entity is protected from unacceptable costs or losses?. If the entity has discovered it is exposed to risk, has the entity
taken action or put plans in place to avoid, minimise, control andmanage the risk?
. If yes, please outline the actions taken and/or the key elementsof these plans in an attachment to this questionnaire
4
Does the entity have current cover for public liability andprofessional indemnity insurance?. Are the entity's insurance premiums paid up to date?. Is the current level of insurance cover appropriate?
. Has the entity recently reviewed the adequacy of its insurancecover?
(A copy of current policy may be requested)
Yes/NolOther
Note
If the entity is to respond with a written statement to any of the matters mentioned above, the entitymust also include in the written statement the action taken by it to remedy the situation
If the entity has not taken any action to remedy the situation, the entity must state the reasons for itsinaction.
No
formalNo
assessment hasbeen undertaken
Yes
' consider all aspects of the entity's business
Page 8
ACcrual Accounting
An exemption from the requirement to use accrual accounting methods has been sought for your trustdue to exceptional circumstances (natural disaster) within the 2012-, 3 reporting period. The exemptionis sought on the basis that the nature and scale of operations has not changed over the last few years,and that full compliance with the Financial and Performance Management Standard 2009 is requiredfrom 2043-14 onwards.
If your entity has a total gross revenue of $1,000,000 or more-
Questio
For how many years in succession has your entity's gross revenueI exceeded $1,000,000?
Are there any specific and exceptional factors that account forgross revenue exceeding $1,000,000 that are unlikely to occur onan ongoing basis in future years (e. g. a special two-year subsidyprogram that is not expected to be ongoing)?. If so, please outline the nature of these exceptional revenue
factors and state when these factors will no longer have anobservable effect on gross revenue in your balance sheets.
Has the entity, as part of its annual financial planning, assessed thegrowth in its operations and evaluated the impacts of cashaccounting versus the accrual accounting framework?
If applicable, is the entity preparing for the introduction of accrualaccounting into its operations?. If yes, by which date does the entity anticipate to have fully
implemented accrual accounting methods?. If not, why not?
No
2
Note:
If the entity is required to provide reasons in response to questions 2 and 4 above, please attach awritten statement.
When responding to question 4 immediately above, the entity must state reasons for its inaction, if any.
Yes/No/Other
Signed: I' A BOSworth
Chairperson
Herbert River Improvement Trust
Date: 9 July 2013
Page 9
Name of Entity: Herbert River Improvement Trust
An entity which has outstanding loans is required to prepare an Entity IndebtednessStatement to accompany its end of year financial statements presente or au I .
Does the entity have outstanding loans?
(Indicate with a tick - I)
The Indebtedness Statement must be dated and signed by the entity's Chairperson.
The Indebtedness Statement must include: -
The term of the loan, when it was taken out and when final payment is due;The level of debt at the beginning of the current financial year (I July);The level of debt at the close of the current financial year (30 June);
State how the debt will be serviced in the coining financial year;
o Include how payments will be split between interest and principal;Include other commitments the entity may have for the current and coining
financial years (include, for example, financial commitments the entity mighthave under existing or proposed contractual arrangements).
Annual Reporting 20,2-, 3
ENTITY INDEBTEDNESS STATEMENT
AnACHMENT 6
o
o
o
o
o
Yes . No .
Signed:A BOSworth
Chairperson
Herbert River Improvement Trust
Date: 9 July 2013
,
page to