antm translated 2 - rakuten-sec.co.jpphillip securities indonesia please see the back page for...
TRANSCRIPT
Phillip Securities Indonesia
Please see the back page for rating definition, analysts certification, and important disclosure. Phillip Securities Indonesia (PSI) may seek to do business with companies coverage in its reports. As a result investors, should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision
æ¥çç¶æ³æ¥çç¶æ³æ¥çç¶æ³æ¥çç¶æ³ ã€ã³ããã·ã¢ã®éã®å€§åã¯ã°ã©ã¹ããŒã°ãšããããžã£ãŠé é±å±±ã®å¯ç£ç©ãšããŠç£åºããããã°ã©ã¹ããŒã°é±ç©å°åºã«ã¯ãåäžçé±ãšããŠã¯äžçæ倧ã®éã®åèµéããé±å±±ã§ã¯äžçã§ïŒçªç®ã«å€§ããé ã®åèµéãèªããã€ã³ããã·ã¢ã«ã¯ç±³åœãšåéã®éã®åèµéããããªããã2010 幎ã¯ç±³åœã®éçç£éã®ååçšåºŠããçç£ããŠããªããã°ã©ã¹ããŒã° é±å±±ã¯ã2010 幎ã«é 1,222 Mlbs ãšé 55.6ãã³ãçç£ããé ã»éæ岩ãšã¹ã«ã«ã³é±åºãä¿æãã€ãªã¢ã³ ãžã£ã€ã«ããªãŒããŒã ã» ãã¯ã¢ã©ã³ãšãªãª ã» ãã£ã³ããææããŠããé±å±±ããããé²å€©æãã®é±å±±ã®æ¡æ㯠2015 幎ã«å®äºããæ¬æ Œçãªå°äžé±å±±ã®æ¡æãéå§ããäºå®ãããäžã€ã®éèŠãªæ¡æäºæ¥ã¯ã2010 幎ã«11.32 ãã³ã®éãçç£ããã¹ã³ãã¯å³¶ã«ããããããžã£ãŠæ岩é ã§ãããé²å€©å ã®é±å±±ã¯ããã¥ãŒã¢ã³ã ã» ãã€ãã³ã°ç€Ÿãææããããã« 20 幎åã®åèµéããããšããããŠããããã®ä»ã€ã³ããã·ã¢ã®éé±å±±ã¯ã2010 幎ã«1.5 ãã³ ã®éãçç£ããåã©ããã é±å±±ããããŠã1.41 ãã³ã®é ã 2010 幎ã«çç£ããã ãå±±ããã®ä»éèŠãªé±å±±ãšããŠããžã£ã«ã«ã¿ã®å西 100 ããã«äœçœ®ããŠããå°äžéå±±ã®ãã³ã³ãŒã«(ã¢ãã«ã»ã¿ã ãã³ã°)ã è³ç£è³ç£è³ç£è³ç£ã¯ã¯ã¯ã¯å¢å å¢å å¢å å¢å ããããè² åµè² åµè² åµè² åµã¯ã¯ã¯ã¯æžå°æžå°æžå°æžå° ANTM 瀟㯠2010 幎第 3ååæã® 10,573.15 å ã«ãã¢ãã2011 幎åæã«ã¯ 12,044.2 å ã«ãã¢ãŸã§è³ç£ãå¢å ïŒ13.91ïŒ å¢ïŒãANTM ã®æ ªåŒã 2010 幎㮠8,835.268 å ã«ãã¢ãã 2011 幎㮠10,407.56 å ã«ã㢠ãŸã§å¢å ïŒ17.79ïŒ å¢ïŒãå瀟ã®å£²äžé«ã 2010 幎第 3 ååæã®5,728.863 ã«ãã¢ãã 2011 幎第 3 ååæ 7,817.401 ã«ãã¢ã«å¢å ïŒ36.45ïŒ ïŒãå瀟 ã®å¶æ¥å©ç㯠売äžé«ã䌞ã³ãããšã«ãã 6645,419 åã«ãã¢ãŸã§å¢å ã2010 幎 9
æã«ã¯ 1,268.415 å ã«ãã¢ã®å¶æ¥å©çã 2011 幎ã®ç¬¬ 3 ååæã«ã¯ 1,932.957 ã«ãã¢ãèšäžã Report date
Exchange Indonesia
Sector Basic Materials
Industry Mining
Sub-industry Metal - Diversified
Rating Not Rated
Last Price (IDR) 1,870
Target Price (IDR) N/A
Potential Upside (%) N/A
52 Week Range (IDR) 1,380 - 2,425
Stock data
Stock Code ANTM
Market Cap (IDR m) 17,836,920
Issued Share (m) 9,538.46
P/E 7.77
P/E Industry 23.47
P/E Sector 27.62
Relative P/E vs JCI 0.4494
EPS 240.57
Beta 1.30
Share price performance
15-Mar-12
1000
1500
2000
2500
3000
3500
4000
Jan-10 Jul-10 Jan-11 Jul-11 Jan-12
IDR
ANTM JCI (Rescaled)
ã¢ãã«ã¢ãã«ã¢ãã«ã¢ãã«ã»ã»ã»ã»ã¿ã ãã³ã°ã¿ã ãã³ã°ã¿ã ãã³ã°ã¿ã ãã³ã° è³ç£ã¯å¢å ãè² åµã¯æžå°
Phillip Securities Indonesia Research 2012201220122012 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥ ã¢ã¢ã¢ã¢
ãã«ã»ã¿ã ãã³ã°ïŒïŒ¡ïŒ®ïŒŽïŒïŒã¯ã€ã³ããã·ã¢ãæ ç¹ãšããåçš®éå±è£œåã®è£œé ããã³é±å±±éçºäŒç€Ÿãå瀟ã¯å€©ç¶é±åºã®æ¡æã補é ãååŒã茞éãšããã«ä»éããæ¥åã«æºãã£ãŠãããããã±ã«é±ç³ããã§ããéãéãããŒããµã€ããéç ã®çºæãæåãããããŒã±ãã£ã³ã°ãŸã§åŸäºãããã±ã«æ¥åã¯æ±åã¹ã©ãŠã§ã·ããã³åãã«ã¯ãéã®æ¡æã¯è¥¿ãžã£ã¯ã®ãã³ã³ãŒã«ã§ãåžå°éå±ã®ç²Ÿè£œã¯ãžã£ã«ã«ã¿ã§ãããŒããµã€ãã®æ¡æã¯ãªã¢ãŠå°æ¹ã§éç ã®æ¡æã¯äžå€®ãžã£ãã§è¡ã£ãŠãããããŒããµã€ãé±åºã¯è¥¿ã«ãªãã³ã¿ã³å·ã¿ã€ã³ã«ãããããã±ã«é±åºã¯åãã«ã¯å·ããªã«ããã2010 幎 12 æ 28 æ¥ã« Dwimitra Enggan Khatulistiwa ã®æš©çã 100ïŒ ååŸããã
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
2 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
Proven Reserves
54.20
4.83
105.70
145.30
5.13
105.30
ᅵ 168.00%
ᅵ 6.00%
ᅵ 0.40%
0
20
40
60
80
100
120
140
160
Nickel Saprolite Gold Bauxite
Milli
on
WM
T Proven Reserves (WMT)
2010 1H2011 Change (%)
Source: Company
Production Volume
Commodity Unit Q4-2010 FY 2010 Q4-2011 FY 2011 4Q11/
4Q10 (%)
FY11/
FY10 (%)
Ferronickel TNi 4.643 18.688 4.700 19.690 1 5
High-grade Nickel Ore Wmt 1.106.530 3.617.563 984.750 3.512.151 (11) (3)
Low-grade Nickel Ore Wmt 922.578 3.422.949 1.098.618 4.447.006 19 30
Total Nickel Ore Wmt 2.029.108 7.040.512 2.083.368 7.959.157 3 13
Gold Kg 761 2.776 663 2.667 (13) (4)
Silver Kg 5.251 19.753 5.029 19.518 (4) (1)
Bauxite Wmt - 104.692 32.748 32.748 N/A (69)
Coal Ton - - 161.337 583.794 N/A N/A Source: Company
Sales Volume
Commodity Unit Q4-2010 FY 2010 Q4-2011 FY 2011 4Q11/
4Q10 (%)
FY11/
FY10 (%)
Ferronickel TNi 7,289 18,254 4,542 19,527 (38) 7
High-grade Nickel Ore Wmt 1,032,478 3,543,511 943,750 2,941,015 (9) (17)
Low-grade Nickel Ore Wmt 770,549 2,320,329 958,307 3,404,727 24 47
Total Nickel Ore Wmt 1,803,027 5,863,840 1,902,057 6,345,742 5 8
Gold Kg 1,544 6,561 2,150 8,009 39 22
Silver Kg 9,271 41,522 6,619 26,890 (29) (35)
Bauxite Wmt - 191,615 32,748 177,966 N/A (7)
Coal Ton - 42,194 145,825 363,596 N/A 762
-
5,000
10,000
15,000
20,000
25,000
30,000
35,000
40,000
45,000
Q4-2010 FY 2010 Q4-2011 FY 2011
Gold
Ferronickel
Silver
(WMT)
Source: Company
確èªç¢ºèªç¢ºèªç¢ºèªåèµéåèµéåèµéåèµé ANTM 瀟㮠2011 幎åæã®é±ç©ç¢ºèªåèµé㯠2010 幎ã«æ¯ã¹ãŠæ¥å¢ããã 2011 幎 6 æãå瀟ã®éã®ç¢ºèªåèµé㯠2010 幎 483 äž 4åãŠã§ããã¡ããªãã¯ãã³(WMT)ãã 6%ã512 äž 5 å WMT ã®æ¡å€§ãããã±ã«ã®ç¢ºèªåèµéã 2010 幎 54 äž 2 å WMT ãã 168%ã145äž 3 å WMT æ¡å€§ããŠãããäžæ¹ãããŒããµã€ã確èªåèµéã¯2010 幎㮠105 äž 7 å WMT ãã 105 äž 3 å WMTã0.4%æžå°ããã æ¢æ»æ¢æ»æ¢æ»æ¢æ» 2011Q4 ããããã±ã«ã»éã»ããŒããµã€ãã»ç³çã®æ¢æ»æŽ»åã«çŠç¹ãããŠãŠãããANTM 瀟ã¯ãããã®æ¢æ»ã« 1,860 åã«ãã¢ïŒæ«å®ïŒãå ãŠãŠãããããã±ã«æ¢æ»ã¯ Tanjung Buli(åãã«ã¯è«žå³¶)ãLasoloãLalinduãTapunopaka(æ±åã¹ã©ãŠã§ã·å³¶)ãã®ã£ã°å³¶(ããã¢ãã¥ãŒã®ãã¢)ã§è¡ãããŠããã å瀟ã¯ããã±ã«æ¢æ»ã« 592 åã«ãã¢(æ«å®)ãå ãŠãŠãããéæ¢æ»ã¯ PongkorãPapandayanãCibaliung (西ãžã£ã¯å³¶), Batang Asai (ãžã£ã³ã島), MaoãBatuisiãKarossa (西ã¹ã©ãŠã§ã·å³¶) ãOksibil (ããã¢ãã¥ãŒã®ãã¢)ã«ãŠè¡ãããŠãããéã®æ¢æ»ã«ã¯ 115 åã«ãã¢(æ«å®)ãå ãŠãŠãããããŒããµã€ãã®æ¢æ»ã¯ Mempawah ãTayan (西ã«ãªãã³ã¿ã³)ã«ãŠè¡ãããŠããã ããŒããµã€ãã®æ¢æ»ã«ã¯ 161 åã«ãã¢(æ«å®)ãå ãŠãŠãããç³çã®æ¢æ»ã¯ Sintang (西ã«ãªãã³ã¿ã³) ãBarito Selatan (äžå€®ã«ãªãã³ã¿ã³)ã§éå§ããã çç£çç£çç£çç£ãšãšãšãšå£²äžå£²äžå£²äžå£²äž ANTM 瀟ã®å£²äžé«ã¯çç£é«ã«ã»ãŒè¿ããéã»éãé€ããã»ãŒå šãŠã®é±ç©ã¯èŒžåºããŠãããå瀟㮠99%ã®è£œåã¯ãã«å»ºãŠãšãªã£ãŠãããå瀟ã¯æ£èŠãåžå ŽäŸ¡æ Œã«åºã¥ããé·æçãªå£²è²·å¥çŽã奜ãã売買å¥çŽã¯éåžž 1ïœ10 幎åäœãšããŠããããã§ãããã±ã«ã¯ãã£ãã»ã³ã¯ã«ãããã¢ãŒã»ãã«ãã¿ã«ãPOSCOãäžè±åäºãå«ãããšãŒããããã¢ãžã¢é¡§å®¢ã«é·æ売買å¥çŽã«åºã¥ããŠèŒžåºããŠãããé«çŽåºŠããã±ã«é±ç³ã¯ãã·ãã£ãã¯ã¡ã¿ã«ãäœåéå±ãæ¥æ¬å¶éå·¥æ¥ã«èŒžåºããŠããäžæ¹ãäœçŽåºŠããã±ã«é±ç³ã¯æ¥æ¬å¶éå·¥æ¥ããã£ã€ããºã»ã¡ã€ã³ã»ãœãŒã¹ã»ã€ã³ã¿ãŒãã·ã§ãã«ã«èŒžåºããŠãããéã»éã¯äž»ã«åœå ã®é¡§å®¢ã«è²©å£²ãããŠãããããŒããµã€ãã¯äž»ã«æ¥æ¬ãšäžåœã«èŒžåºããŠããã 2011 幎床ã®å瀟æ«å®å£²äžé«ã¯ããã§ãããã±ã«ãããã±ã«é±ç³ãéã®å£²äžé«å¢ã«ãã 2010 幎ãã 18%å¢ã® 10.3 å ã«ãã¢ãšãªã£ãããã§ãããã±ã«ã 2011 幎床ã®ç·å©çã® 36%(3.7 å ã«ãã¢çžåœ)ãšãåçã«å€§ããè²¢ç®ãããéã®å£²äžé« 3.7 å ã«ãã¢ã«å¯Ÿããããã±ã«é±ç³ã®å£²äžé« 2.5 å ã«ãã¢ãå瀟ç·å©çã«è²¢ç®ãããããŒããµã€ãã®èŒžåºé«ã¯ 235 åã«ãã¢ãšãªã£ãã
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
3 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
Balance Sheet
Balance Sheet (bn) FY 2007 FY 2008 FY 2009 FY 2010 FQ3 2010 FQ3 2011
Assets
Cash & Near Cash Items 4,743.88 3,284.22 2,773.58 4,308.24 3,273.91 2,053.35
Short-Term Investments 0.00 0.00 0.00 0.00 0.00 0.00
Accounts & Notes Receivable 1,680.06 594.95 818.10 1,579.88 975.03 2,139.06
Inventories 1,319.08 1,391.47 1,170.51 1,229.28 1,359.38 1,417.01
Other Current Assets 305.08 548.89 674.66 476.22 459.85 482.54
Total Current Assets 8,048.10 5,819.53 5,436.85 7,593.63 6,068.18 6,091.96
LT Investments & LT Receivables 42.26 41.43 35.67 35.67 35.67 35.67
Gross Fixed Assets 4,914.02 5,261.54 5,797.33 6,346.05 6,042.17 6,660.54
- Accumulated Depreciation 1,891.40 2,371.06 2,906.73 3,393.65 3,277.61 3,785.24
Net Fixed Assets 3,022.62 2,890.48 2,890.60 2,952.40 2,764.56 2,875.30
Other Long-Term Assets 930.71 1,493.60 1,576.88 1,729.04 1,704.74 3,041.27
Total Long-Term Assets 3,995.59 4,425.51 4,503.15 4,717.10 4,504.97 5,952.24
Total Assets 12,043.69 10,245.04 9,940.00 12,310.73 10,573.15 12,044.20
Liabilities & Shareholders' Equity (bn) FY 2007 FY 2008 FY 2009 FY 2010 FQ3 2010 FQ3 2011
Accounts Payable 79.94 130.53 158.51 264.66 149.19 164.46
Short-Term Borrowings 233.45 315.40 274.29 855.03 280.39 351.63
Other Short-Term Liabilities 1,504.67 280.01 314.73 869.39 473.38 575.85
Total Current Liabilities 1,818.06 725.94 747.53 1,989.07 902.95 1,091.95
Long-Term Borrowings 700.15 730.96 411.07 200.86 115.48 204.32
Other Long-Term Liabilities 774.16 674.07 589.53 519.97 706.15 340.37
Total Long-Term Liabilities 1,474.30 1,405.03 1,000.60 720.83 821.63 544.69
Total Liabilities 3,292.36 2,130.97 1,748.13 2,709.90 1,724.58 1,636.64
Total Preferred Equity 0.00 0.00 0.00 0.00 0.00 0.00
Minority Interest 1.22 50.93 42.93 20.74 13.30 0.01
Share Capital & APIC 956.37 956.37 956.37 956.37 956.37 956.37
Retained Earnings & Other Equity 7,793.73 7,106.77 7,192.57 8,623.73 7,878.90 9,451.18
Total Equity 8,751.33 8,114.07 8,191.87 9,600.84 8,848.57 10,407.56
Total Liabilities & Equity 12,043.69 10,245.04 9,940.00 12,310.73 10,573.15 12,044.20
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
4 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
Income Statement
Income Statement (IDR bn) FY 2007 FY 2008 FY 2009 FY 2010 FQ3 2010 FQ3 2011
Period End Date 12/31/2007 12/31/2008 12/31/2009 12/31/2010 9/30/2010 9/30/2011
Revenue 12,008.20 9,591.98 8,711.37 8,744.30 1,413.54 2,929.27
- Cost of Revenue 4,678.82 6,940.80 7,513.37 5,807.22 1,413.54 2,929.27
Gross Profit 7,329.38 2,651.18 1,198.00 2,937.08 414.40 928.16
- Operating Expenses 551.47 936.31 607.19 989.51 234.59 269.96
Operating Income 6,777.92 1,714.87 590.81 1,947.57 179.81 658.20
- Interest Expense 74.32 50.35 47.05 12.65 2.54 139.38
- Foreign Exchange Losses (Gains) N/A 0.00 0.00 122.74 42.80 -195.93
- Net Non-Operating Losses (Gains) -578.80 -251.23 -240.26 -460.44 -127.39 -2.58
Pretax Income 7,282.40 1,915.75 784.02 2,272.62 261.86 717.33
- Income Tax Expense 2,163.75 546.71 188.79 597.70 73.62 182.85
Income Before XO Items 5,118.65 1,369.04 595.23 1,674.92 188.24 534.48
- Extraordinary Loss Net of Tax -0.21 0.00 0.00 0.00 0.00 0.00
- Minority Interests -0.13 0.90 -9.08 -8.48 -5.96 0.00
Net Income 5,118.99 1,368.14 604.31 1,683.40 194.20 534.48
- Total Cash Preferred Dividends 0.00 0.00 0.00 0.00 0.00 0.00
Net Inc Avail to Common Shareholders 5,118.99 1,368.14 604.31 1,683.40 194.20 534.48 Valuation
2007 2008 2009 2010
EPS 538.08 - - -
Book Value Per Share 917.35 846.70 855.71 1,005.99
Return on Equity 78.56 16.27 7.46 18.99
Return on Assets 52.95 12.28 5.99 15.13
Price/EPS Adjusted 8.34 7.60 34.67 13.86
Price/Book 4.88 1.29 2.57 2.44
Dividend Yield 4.81 5.27 1.15 2.89
Total Debt to Total Assets 7.75 10.21 6.89 8.58
Net Debt to Equity (43.54) (27.58) (25.49) (33.88)
Current Ratio 4.43 8.02 7.27 3.82
Gross Margin 61.04 27.64 13.75 33.59
Operating Margin 56.44 17.88 6.78 22.27
Profit Margin 42.63 14.26 6.94 19.25
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
5 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
ãã¯ãã«ã«ãã¯ãã«ã«ãã¯ãã«ã«ãã¯ãã«ã« ANTM (1,870) âé·æçã«ã¯åŒ±æ°å§åããããã®ã®ãäžæã§ã¯åŒ·æ°ãã¬ã³ã
ANTM ã®æ ªåŒã¯é·æç(é±è¶³ãã£ãŒã)ã«ã¯äžæ¹å§åäžã«ãããã®ã®ã以åãšããŠäžåããã¬ã³ãã«ãããMACD (12, 26, 9)ã¯ãã£ãããšãŒãã«åããŠå°ããã€è¿ã¥ããŠãããã®ã®ãäžèšã®æ¥è¶³ãã£ãŒãã¯ãANTM ãäœãå°ç¹ãããªããŠã³ããããŠããããšã瀺ããŠãããStochastic ã¯å£²ããéãã®å±é¢ãããã¡ããã©æ²ãã£ãŠãããšããã§ããã
æšå¥š: è²·ã (äžæ)
R2 : 1,950 R1 : 1.900 S1 : 1,850 S2 : 1,820 ååŒã¬ã³ãž : 1,820 â 1,950
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
6 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
Research Team | Telp: +62-21-57900800 | E-mail: [email protected]
Armand Dharmasana
Gunawan Sutanto
Aditya Perdana Putra
Pandristo Prasetyo Ginarto
Venty Arnesya
Ratings for Sectors:
Overweight : Expect the industry to perform better than the primary market index (JCI) over the next 12 months.
Neutral : Expect the industry to perform in line with the primary market index (JCI) over the next 12 months.
Underweight : Expect the industry to under perform the primary market index (JCI) over the next 12 months.
Ratings for Stocks:
Buy : We expect this stock to give total return (price appreciation + dividend yield) of above 15% over the next 12 months.
Hold : We expect this stock to give total return of between -15% and 15% over the next 12 months.
Sell : We expect this stock to give total return of -15% or lower over the next 12 months.
Analyst Certification
The research analyst(s) primarily responsible for the preparation of this research report hereby certify that all of the views
expressed in this research report accurately reflect their personal views about any and all of the subject securities or issuers. The
research analyst(s) also certify that no part of their compensation was, is, or will be, directly or indirectly, related to the specific
recommendations or views expressed in this research report.
Disclaimers
This document has been prepared for general circulation based on information obtained from sources believed to be reliable but
we do not make any representations as to its accuracy or completeness. Phillip Securities Indonesia (PSI) accepts no liability
whatsoever for any direct or consequential loss arising from any use of this document or any solicitations of an offer to buy or sell
any securities. PSI and its directors, officials and/or employees may have positions in, and may effect transactions in securities
mentioned herein from time to time in the open market or otherwise, and may receive brokerage fees or act as principal or agent in
dealings with respect to these companies. PSI may also seek investment banking business with companies covered in its
research reports. As a result investors should be aware that the firm may have a conflict of interest that could affect the objectivity
of this report. Investors should consider this report as only a single factor in making their investment decision.
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
7 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
ANZ Tower Level 23B, Jl. Jendral Sudirman Kav 33A, Jakarta, 10220 - Indonesia
Telp. (62-21) 57 900 800, Fax. (62-21) 57 900 809, Email : [email protected] Website: www.phillip.co.id | www.poems.co.id | www.poems.web.id
Jakarta
Komp. Ruko Mega Grosir Cempaka Mas Jl. Let. Jend. Soeprapto
Blok D No. 7 Jakarta, 10640
Telp. (62-21) 4288 5051 / 52; Fax. (62-21) 4288 5049 E-Mail: [email protected]
Mangga Dua Ruko Bahan Bangunan Mangga Dua Blok F1/8
Jl. Mangga Dua Selatan Jakarta 10730
Telp. (62-21) 6220 3589; Fax. (62-21) 6220 3602 E-Mail: [email protected]
Rukan Sentra Latumenten
Jl.Prof.Dr Latumenten no.50 Blk AA 12 Jakarta, 11460
Telp. (62-21) 5694 1781; Fax. (62-21) 5694 1791
E-Mail: [email protected]
Roxy
Pusat Niaga Roxy Mas Blok B2/2 Jl. KH. Hasyim Ashari - Jakarta Barat
Telp. (62-21) 6386 8308; Fax. (62-21) 6333 420
E-Mail: [email protected]
Pantai Indah Kapuk Jl. Pantai Indah Barat Rukan Ekslusif BGM Blok B-6
Telp. (62-21) 5694 5791/92/93; Fax. (62-21) 56945790 E-Mail: [email protected]
Taman Palem Rukan Malibu Blok H No. 23 Cengkareng, Jakbar 11730
Telp. (62-21) 5694 5055 / 5077; Fax. (62-21) 5694 5013; E-Mail: [email protected]
Sunter Jl. Mitra Boulevard Blok D No. 5
Sunter Jakarta, 14350 Telp. (62-21) 6530 2729; Fax. (62-21) 6583 7463
E-Mail: [email protected]
Kelapa Gading Jl. Boulevard Raya Blok WB2/27 Kelapa Gading Jakarta
Utara Telp. (62-21) 7070 0050/4587/9264; Fax. (62-21) 453
2939; E-Mail: [email protected]
Citra Garden 2
Komp. Citra Niaga Blok A No.18 Citra Garden 2 - Kalideres, JakBar
Telp. (62-21) 5436 0175; Fax. (62-21) 5436 0174
Jawa Tengah Purwokerto
Jln. Perintis Kemerdekaan No. 38
Purwokerto - Jawa Tengah, 53110 Telp. (62-281) 626 899; Fax. (62-281) 891 150
E-Mail: [email protected]
Solo
Jl. Veteran 140 / 2-3 Solo, Jawa Tengah
Telp. (62-271) 655 567, 667 168; Fax. (62-271) 647 288 E-Mail: [email protected]
Semarang Jl. Karang Wulan Timur No. 2 - 4 Semarang Indonesia
Telp. (62-24) 355 5959; Fax. (62-24) 351 3194 E-Mail: [email protected]
Tegal Kompleks Nirmala Square Blok C no.7 Jl. Yos Sudarso - Tegal 52121
Telp. (62-283) 340773; Fax. (62-283) 340774
Jawa Barat Bali
Komp.Paskal Hypersquare Blok C-21 Jl Pasirkaliki 25-27 Bandung
Telp. (62-22) 8606 0690; Fax. (62-22) 8606 0765
E-Mail: [email protected]
Jln. Melati No. 45 Blok E Denpasar - Bali, 80233
Telp. (62-361) 238 987; Fax. (62-361) 229 803
E-Mail: [email protected]
Jawa Timur Batam Jln. Flores No. 11 Surabaya, 60281
Telp. (62-31) 501 5777; Fax. (62-31) 501 0567 E-Mail: [email protected]
Kompleks Mahkota Raya
Blok A no. 10 Batam Centre, Kota Batam 29456, Kepri Telp. (62-778) 748 3337/3030/3131; Fax. (62-778) 748
3117; E-Mail: [email protected]
Jambi Kalimantan Barat
Jln. GR. Djamin Datuk Bagindo No. 56A Jambi, 36142
Telp. (0741) 707 8260, 7555 699 E-Mail: [email protected]
Jl. Teuku Umar Komplek Pontianak Mal C 23-24 Pontianak, Kalimantan Barat
Telp. (62-561) 777 887; Fax. (62-561) 745 103 E-Mail: [email protected]
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
8 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
Lampung Jl. Ikan Tongkol No. 33 Blok 7-8
Teluk Betung - Bandar Lampung, 35223 Telp. (62-721) 474 234; Fax. (62-721) 474 108
E-Mail: [email protected]
Pojok BEI (Phillip Sec Ind. â Univ. Bandar Lampung â BEI)
Jl. Z.A Pagar Alam No. 89 Bandar Lampung, 35141
Telp. (62-721) 771 695; Fax. (62-721) 770 261
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
9 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
éèŠæ å ±éèŠæ å ±éèŠæ å ±éèŠæ å ± æ¬åºçç©ã¯ Phillip Securities Research Pte Ltd., 250 North Bridge Road, #06-00, Raffles City Tower, Singapore 179101 (ç»é²çªå·: 198803136N) ã«ãã£ãŠäœæãããã·ã³ã¬ããŒã«éè管çåºã®èŠå¶ãåãã(ãPhillip Securities Researchã) ãããªãã¯æ¬åºçç©ãåãåããèªãããšã§ã以äžã«èšèŒãããæ¡ä»¶ããã³å¶éã«åŸãããšã«åæããã æ¬åºçç©ã¯å人ç䜿çšãç®çãšããŠã®ã¿æäŸããããã®å šéšãŸãã¯äžéšããããªãçšéã«ãè€è£œãé åžãåºçããŠã¯ãªããªãã誀ã£ãŠæ¬ææžãåãåã£ãå Žåã¯ãåé€ãŸãã¯ç Žæ£ããéä¿¡å ã«ãã¿ããã«éç¥ãããPhillip Securities Research ã¯ãæ¬åºçç©ã«å«ãŸããè³æã®ãããªã䜿çšã«èµ·å ããçŽæ¥ãŸãã¯æŽŸççæ害äžåã«ã€ããŠã責任ãåãããªãã æ¬åºçç©ã«å«ãŸããæ å ±ã¯ãPhillip Securities Research ãä¿¡ææ§ããªããšå€æããçç±ããããªãå ¬çæ å ±æºããååŸãããæ¬åºçç©ã«å«ãŸããäžåã®åæãäºæž¬ãèŠç©ããããã³æèŠ(ãŸãšããŠããªãµãŒãã)ã¯ããããæ å ±ã«åºã¥ããåã ã®èè ãŸãã¯è¡šç€ºãããæ å ±æº(ãã®è¡šèšã®ããç®æã«ã€ããŠ)ãè¡šæããæèŠã®ã¿ãè¡šããPhillip Securities Research ã¯ãæ¬æ å ±ã®æ€èšŒãè¡ã£ãŠããããåœè©²æ å ±ãããã¯ãªãµãŒããæ£ç¢ºãå®å šãé©åœãæ€èšŒæžã¿ããŸãã¯ä¿¡é Œã§ãããšãã趣æšã§ãæ瀺ãŸãã¯é»ç€ºãåãããè¡šæãŸãã¯ä¿èšŒãè¡ããã®ã§ã¯ãªããæ¬åºçç©ã«å«ãŸãããããæ å ±ãŸãã¯ãªãµãŒãã®äžåã¯ãå€æŽãããå¯èœæ§ããããPhillip Securities Research ã¯ãæäŸãããæ å ±ãŸãã¯ãªãµãŒããç¶æãããã¯æŽæ°ãã責任ãããã³ããã«é¢ããèšæ£ãæŽæ°ãããã¯çãæäŸãã責任ãäžåæããªãããããªãå Žåã«ããPhillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã¯ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ãããã(i)ãããªãæ¹æ³ã«ãã£ãŠããæ¬åºçç©ãä¿¡é ŒãŸãã¯äœ¿çšããçµæã«å¯ŸããŠè²¬ä»»ãåãããããšã¯ãªã(äžåã®ç¹å¥ãªãçŽæ¥çãéæ¥çãå¶çºçãŸãã¯æŽŸççæ倱ãå©çã®æ倱ããã³æ害ãå«ã¿ããã«éå®ããã) ããŸãã(ii) æ¬åºçç©ãåãåããããªã人ç©ãããããããæ害ã®å¯èœæ§ãéç¥ãããå Žåã§ããæ³ç責任ãåãããªããæè³ã®æçµæ±ºå®ã¯ãããªãèªèº«ãè¡ããèªèº«ã®æè³æ±ºå®ã«å¯Ÿããäžåã®è²¬ä»»ãè² ããªããã°ãªããããã®æ±ºå®ã¯æ¬åºçç©ã§æ瀺ãããæ å ±ãããŒã¿ããã³ãã®ä»ã®è³æãžã®äŸåãå«ã¿ããã«éå®ãããªãã æ¬è³æã«å«ãŸããäžåã®æèŠãäºæž¬ãæšæž¬ãèŠç©ãããè©äŸ¡ããã³äŸ¡æ Œã¯ã衚瀺ãããæ¥ä»ã®ãã®ã§ãããäºåã®éç¥ãªããã€ã§ãå€æŽããåŸãã æ¬åºçç©ã§åç §ãããäžåã®è£œåã®éå»ã®å®çžŸã¯ãå°æ¥ã®çµæã®ææšãšãªããã®ã§ã¯ãªãã æ¬å ±åæžã¯ãçšãæ³åŸãŸãã¯æè³ã«é¢ããå©èšãæ§æãããã®ã§ã¯ãªããããã³ãã®ä»£æ¿ãšããŠäœ¿çšãããŠã¯ãªããªããæ¬åºçç©ã¯ããã®åå人ãæŽãªãç¬èªã®æ€èšŒãŸãã¯å€æãäžããã«ãæä»çãŸãã¯æš©åšãšããŠä¿¡é ŒãããŠã¯ãªããªããæ¬åºçç©ã®æäŸãç¹å®ã®ååŒãçµã¶ããšãæšå¥šããããŸãã¯æ¬è³æã§èª¬æã®ãã補åããã®åå人ã«ãšã£ãŠé©åã§ããããšãè¡šæãããã®ã§ã¯ãªããåå人ã¯ãæ¬åºçç©ã«èª¬æãããŠãããã®ãå«ãããã®è£œåã®å€ããé倧ãªãªã¹ã¯ã䌎ãããã¹ãŠã®æè³å®¶ã«ãšã£ãŠé©åãšã¯ããããªãããšãèªèããããŸããããã補åã«é¢äžããååŒãçµã¶ãããªã決å®ããäžèšãªã¹ã¯ã®ãã¹ãŠãç解ãããããååŒãé©åœã§ãããšããç¬ç«ããå€æãäžããäžã§ãè¡ãã¹ãããšãèªèãããäžåã®è£œåã«é¢ããæ¬æžã«èšèŒã®ãããªã¹ã¯ã«ã€ããŠã®è°è«ã¯ãå šãªã¹ã¯ã®é瀺ãŸãã¯ããããªã¹ã¯ã®å®å šãªè°è«ãæ§æãããšèããããŠã¯ãªããªãã æ¬å ±åæžã®ãããªãéšåããäžåã®è£œåã®è³Œå ¥ãŸãã¯è²©å£²ãæäŸãŸãã¯å§èªãããã®ãšè§£éãããŠã¯ãªããªããæ¬ãªãµãŒãã§èšåãããŠããäžåã®è£œåãè³Œå ¥ãã決å®ã¯ãããã補åã«é¢ããç»é²æžã¿ç®è«èŠæžãå«ããçŸåããå ¬å ±æ å ±ãèæ ®ããäžã§ãªããã°ãªããªãã
Aneka Tambang (Persero) Indonesia Equities Research 2012012012012222 幎幎幎幎 3333 ææææ 30303030 æ¥æ¥æ¥æ¥
10 of 10
Customer Care (62-21) 57 900 900
www.poems.co.id | www.poems.web.id
Phillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã¯ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ããããã·ã³ã¬ããŒã«ããã³å šäžçã§å€æ°ã®äŒæ¥ã«å¯ŸããŠæ°ã ã®éèãµãŒãã¹ãæäŸããããšãã§ãããã®ãµãŒãã¹ã¯åæ¥ã»æè³éè¡æŽ»å(è³éæäŸãæè³é¡§åãŸãã¯åŒåæ¥åãå«ã)ã蚌åžååŒæŽ»åãå«ã¿ããã«éå®ãããªããPhillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã¯ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ããããæ¬å ±åæžã«èšåãããŠãã蚌åžã®çºè¡è ãšã®ååŒã«åå ãããã¯æè³ãããããã³ãããçºè¡è ã«å¯ŸããŠãµãŒãã¹ã®å®æœããŸãã¯ããžãã¹ã®äŸé Œãè¡ã£ãå Žåããããããã«ãPhillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã¯ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ããããæ¬å ±åæžã«èšåãããããšãããããããäŒç€Ÿã«å¯ŸããŠå©èšãŸãã¯æè³ãµãŒãã¹ãããã³æè³ãŸãã¯é¢é£æè³ãæäŸããå Žåãããã Phillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã¯ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ããããæ¬æžã«èšèŒã®ãã蚌åžãé¢é£å ç©ååŒãŸãã¯ãªãã·ã§ã³ã§ãé·æãŸãã¯çæã®äœçœ®ããã®æã ã«ç¶æããäžèšèšŒåžã«é¢é£ãããã®ä»ã®ååŒã®è³Œå ¥ãŸãã¯è²©å£²ãå€ä»ãããŸãã¯é¢äžãè¡ãããšãã§ããåè¿°ã«ã€ããŠä»²ä»ææ°æãŸãã¯ãã®ä»ã®ä»£åãåŸãããšãã§ãããæè³ã¯ç±³ãã«ããã³ãŠãŒããå«ãæ§ã ãªé貚建ãŠãšãªããããç±³ãã«ãšãŠãŒãã®éããŸãã¯å€è²šãšèªèº«ã管èœãåããçºæ¿ã®éã§ã®çºæ¿ã¬ãŒãã®å€åã«å·Šå³ãããããããå€åã¯æè³ã®äŸ¡å€ãäŸ¡æ ŒãŸãã¯æåŸå©çã«éå¹æãšãªãå Žåãããã æ³çã«èš±å®¹ãããç¯å²ã§ãPhillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã¯ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ããããäžèšã«ç€ºãããããªæŽ»åã®ãããã«ãé¢äžããããšãã§ãããŸãã¯æ¬åºçç©ã«èšåãããããšãããäŒç€Ÿããã³æè³ãŸãã¯é¢é£ããæè³ã«ã€ããŠãç©çãããªããåãããé¢äžããããšãã§ãããåŸã£ãŠãæ¬è³æã«åæ ãããªãæ å ±ã Phillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã«ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ããããæäŸããåŸãããŸããPhillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã¯ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ããããæ¬æ å ±ããã®åºç以åãŸãã¯çŽåŸã«ãæ³çã«èš±å®¹ãããç¯å²ã§ãå®è¡ãŸãã¯äœ¿çšããå ŽåããããPhillip Securities Research ãŸã㯠Phillip Securities Research ã«é¢é£ãã人ç©ã¯ãæ¬å ±åæžã®æºåãŸãã¯çºè¡ã«é¢äžãããã®åœ¹å¡ãåç· åœ¹ã瀟å¡ã人ç©ãå«ã¿ããã«éå®ããããæ¬è³æãšé£ãéããŸãã¯ç°ãªãçµè«ãæã€ãã®ä»ã®è³æãçºè¡ããå Žåãããã ããã§æ瀺ãããæ å ±ãæ段ããã³è³æã¯ããã®é åžãåºçãå¯çšæ§ãŸãã¯äœ¿çšããã®é©çšæ³ãŸãã¯èŠå¶ã«åãããããªããŸã㯠Phillip Securities Research ãäžåã®ç»é²ãã©ã€ã»ã³ã¹äŸäžãŸãã¯ãã®ä»ã®èŠä»¶ããŸãã¯ãããèŠä»¶éåã«å¯Ÿãã眰åã«ãããå¯èœæ§ããããããªãäžåã®ç®¡èœãŸãã¯åœã§ã®äººç©ãŸãã¯çµç¹ã«å®ãŠãããããããã¯ããã§ã®é åžã䜿çšãæå³ãããã®ã§ã¯ãªãã ã·ã³ã¬ããŒã«è²¡æ¿é¡§åæ³ç¬¬ 27 æ¡(Cap. 110) ããã³ MAS æè³è£œåã«é¢ããæšå¥šéç¥(FAA-N01) ã¯æ¬åºçç©ã«é©çšãããªãã æ¬è³æã¯äžè¬çé åžã®ã¿ãç®çãšããç¹å®ã®æè³ç®çã財æ¿ç¶æ³ããŸãã¯ç¹å®ã®äººç©ã®ç¹å®ã®å¿ èŠæ§ãèæ ®ãããã®ã§ã¯ãªããæ¬è³æã§èšåããã補åã¯ãã¹ãŠã®æè³å®¶ã«é©åãªãã®ã§ãããšã¯ãããããæ¬è³æã®åå人ãŸãã¯èªè ã¯ãå°éã®è²¡æ¿é¡§åã«æ³ãããžãã¹ã財æ¿ãçšãããã補åã®é©åæ§ãå«ããã®ä»ã®åŽé¢ã«ã€ããŠå©èšãæ±ããã¹ãã§ããããã®éãç¹å®ã®æè³ç®çãçµæžç¶æ³ããŸãã¯ãã®äººç©ã®ç¹å®ã®å¿ èŠæ§ãèæ ®ããŠãããããã補åãžã®æè³ã«è©å ¥ãããã¹ãã§ããã æ¬æžã«èµ·å ãŸãã¯é¢é£ããäºæã«ã€ããŠã¯ãPhillip Securities Research ã®[65 65311240]ãŸã§ãåãåããäžããã æ¬æžã¯ã·ã³ã¬ããŒã«åœå ã§ã®é åžã®ã¿ãç®çãšããã