assesing dividend policy

37
!""#""$%& ($)$(#%( *+,$-./ +0 1+2 34-1 -!"1 $" 5++ 34-16 $7 89 :; <=9> =?@ $ A=?7 87 ?BAC Aswath Damodaran 1

Upload: anshik-bansal

Post on 06-Jul-2018

218 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 1/37

!""#""$%& ($)$(#%( *+,$-./+0 1+2 34-1 -!"1 $" 5++34-16

$7 89 :; <=9> =?@ $ A=?7 87 ?BAC

Aswath Damodaran 1

Page 2: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 2/37

Page 3: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 3/37

3

!99D998?F (8I8@D?@ *BJ8<;

Aswath Damodaran

3

! !KKHB=<> L/ 5>D -=9>M5HG97 %DNG9! !99D99 >BA :G<> <=9> = OH: >=9 =I=8J=PJD 7B K=; 8?

@8I8@D?@9Q HDJ=RID A>=7 87 HD7GH?9 7B 97B<S>BJ@DH9T

#I=JG=7D A>D7>DH ;BG <=? 7HG97 7>D :=?=FDH9 BU 7>D<B:K=?; =9 <G97B@8=?9 BU ;BGH <=9>T

! !KKHB=<> V/ *DDH &HBGK !?=J;989! *8<S = @8I8@D?@ KBJ8<; UBH ;BGH <B:K=?; 7>=7 :=SD9 87

<B:K=H=PJD 7B B7>DH OH:9 8? 879 KDDH FHBGKT

Page 4: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 4/37

4

$T 5>D -=9>M5HG97 !99D99:D?7

Aswath Damodaran

4

"7DK L/ 1BA :G<> @8@ 7>D 7>D <B:K=?; =<7G=JJ; K=;BG7 @GH8?F 7>D KDH8B@ 8? WGD9RB?6"7DK V/ 1BA :G<> <BGJ@ 7>D <B:K=?; >=ID K=8@ BG7@GH8?F 7>D KDH8B@ G?@DH WGD9RB?6"7DK X/ 1BA :G<> @B $ 7HG97 7>D :=?=FD:D?7 BU 7>89<B:K=?; A87> DN<D99 <=9>6

! 1BA ADJJ @8@ 7>D; :=SD 8?ID97:D?79 @GH8?F 7>D KDH8B@ 8?WGD9RB?6

! 1BA ADJJ >=9 :; 97B<S KDHUBH:D@ @GH8?F 7>D KDH8B@ 8?WGD9RB?6

Page 5: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 5/37

Page 6: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 6/37

6

! 3D=9GHD BU 1BA 3G<> = -B:K=?; -BGJ@ >=ID!eBH@D@ 7B *=; BG7/ Y-Y#

Aswath Damodaran

6

! 5>D YHDD -=9>fBA 7B #WG87; gY-Y#h 89 = :D=9GHD BU >BA :G<> <=9>89 JDi 8? 7>D PG98?D99 =iDH ?B?jDWG87; <J=8:>BJ@DH9 g@DP7 =?@KHDUDHHD@ 97B<Sh >=ID PDD? K=8@Q =?@ =iDH =?; HD8?ID97:D?7?DD@D@ 7B 9G97=8? 7>D OH:

9 =99D79 =?@ UG7GHD FHBA7>T%D7 $?<B:Dk (DKHD<8=RB? l !:BHRZ=RB?m -=9> fBA9 UHB: +KDH=RB?9 7B #WG87; $?ID97BH9j *HDUDHHD@ (8I8@D?@9j -=K87=J #NKD?@87GHD9j 2BHS8?F -=K87=J %DD@9m Y-Y# PDUBHD ?D7 @DP7 <=9> fBA g+A?DHn9 #=H?8?F9hk %DA (DP7 $99GD9j (DP7 0DK=;:D?79m Y-Y# =iDH ?D7 @DP7 <=9> fBA

Page 7: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 7/37

7

#9R:=R?F Y-Y# A>D? ,DIDH=FD 89 "7=PJD

Aswath Damodaran

7

! 5>D <=9> fBA UHB: @DP7 g@DP7 899GDQ ?DoD@ BG7 =F=8?97 HDK=;:D?7h <=?PD = IBJ=RJD ?G:PDHQ <HD=R?F P8F 8?<HD=9D9 BH @D<HD=9D9 8? Y-Y#Q@DKD?@8?F GKB? 7>D KDH8B@ DN=:8?D@T

! 5B KHBI8@D = :BHD P=J=?<D@ :D=9GHDQ ;BG <=? D9R:=7D = Y-Y#Q =99G:8?F= 97=PJD @DP7 H=RB >=@ PDD? G9D@ 7B UG?@ HD8?ID97:D?7 BIDH 7>D KDH8%D7 $?<B:D

j gLj (DP7 0=RBh g-=K87=J #NKD?@87GHD9 j (DKHD<8=RB?h

j gLj (DP7 0=RBh 2BHS8?F -=K87=J %DD@9

m YHDD -=9> fBA 7B #WG87;

(DP7 0=RB m (DP7M-=K87=J 0=RB gD87>DH =? =<7G=J BH = 7=HFD7h

Page 8: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 8/37

8

(89?D;’

9 Y-Y# =?@ -=9> 0D7GH?D@/ V[[\ pV[LV

Aswath Damodaran

2012 2011 2010 2009 2008 Aggregate

Net Income $6,136 $5,682 $4,807 $3,963 $3,307 $23,895

- (Cap. Exp - Depr) $604 $1,797 $1,718 $397 $122 $4,638

- # Working Capital ($133) $940 $950 $308 ($109) $1,956

Free CF to Equity (pre-debt) $5,665 $2,945 $2,139 $3,258 $3,294 $17,301

+ Net Debt Issued $1,881 $4,246 $2,743 $1,190 ($235) $9,825

= Free CF to Equity (actual debt) $7,546 $7,191 $4,882 $4,448 $3,059 $27,126

Free CF to Equity (target debt ratio) $5,720 $3,262 $2,448 $3,340 $3,296 $18,065

Dividends $1,324 $1,076 $756 $653 $648 ]_Q_ba

Dividends + Buybacks $5,411 $4,091 $5,749 $3,322 $1,296 $19,869

Disney returned about $1.5 billion more than the $18.1billion it had available as FCFE with a normalized debtratio of 11.58% (its current debt ratio).

Page 9: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 9/37

Page 10: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 10/37

10

Y-Y# UBH = E=?S6

! 2D HD@DO?D HD8?ID97:D?7 =9 8?ID97:D?7 8? HDFGJ=7BH; <=K87=JT

Y-Y#E=?Sm %D7 $?<B:D p $?<HD=9D 8? 0DFGJ=7BH; -=K87=J gEBBS #WG87;h

! -B?98@DH = P=?S A87> ] L[ P8JJ8B? 8? JB=?9 BG797=?@8?F =?@ PBBS DWG87; BU ] ab[:8JJ8B?T $U 87 :=8?7=8?9 879 <=K87=J H=RB BU aTbqQ 8?7D?@9 7B FHBA 879 JB=? P=9D P;

L[q g7B ]LL =?@ DNKD<79 7B FD?DH=7D ] Lb[ :8JJ8B? 8? ?D7 8?<B:D/Y-Y# m ]Lb[ :8JJ8B? p gLLQ[[[jL[Q[[[hr gT[abh m ]ab :8JJ8B?

Aswath Damodaran

Deutsche Bank: FCFE estimates (November 2013) Current 1 2 3 4 5

Risk Adjusted Assets (grows3% each year) 439,851 ! 453,047 ! 466,638 ! 480,637 ! 495,056 ! 509,908 ! Tier 1 as % of Risk Adj assets 15.13% 15.71% 16.28% 16.85% 17.43% 18.00%

Tier 1 Capital 66,561 ! 71,156 ! 75,967 ! 81,002 ! 86,271 ! 91,783 ! Change in regulatory capital 4,595 ! 4,811 ! 5,035 ! 5,269 ! 5,512 ! Book Equity 76,829 ! 81,424 ! 86,235 ! 91,270 ! 96,539 ! 102,051 ! ROE (increases to 8%) -1.08% 0.74% 2.55% 4.37% 6.18% 8.00%Net Income -716 ! 602 ! 2,203 ! 3,988 ! 5,971 ! 8,164 ! - Investment in Regulatory

Capital 4,595 ! 4,811 ! 5,035 ! 5,269 ! 5,512 ! FCFE -3,993 ! -2,608 ! -1,047 ! 702 ! 2,652 !

Page 11: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 11/37

11

(8I8@D?@9 IDH9G9 Y-Y#/ !<HB99 7>D FJBPD

[T[[q

L[T[[q

V[T[[q

X[T[[q

_[T[[q

b[T[[q

^[T[[q

a[T[[q

!G97H=J8=Q %s=?@ -=?=@=

(DIDJBKD@#GHBKD

#:DHF8?F3=HSD79

t=K=? 4?87D@ "7=7D9 &JBP=J

6#72/& 889:; "#<#1&%1$ <&/$2$ 6=6> #% :?8@

Y-Y#u[Q %B @8I8@D?@9

Y-Y#u[Q (8I8@D?@9

Y-Y#v[Q Y-Y#u(8I8@D?@9

Y-Y#v[Q %B @8I8@D?@9

Y-Y#v[QY-Y#v(8I8@D?@9

Aswath Damodaran

Page 12: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 12/37

12

-=9> EG8J@GK =?@ $?ID97BH EJBAP=<S/->H;9JDH 8? L``_

Aswath Damodaran

12

Chrysler : FCFE Dividends and Cash Balance

($500)

$0

$500

$1,000

$1,500

$2,000

$2,500

$3,000

1985 1986 1987 1988 1989 1990 1991 1992 1993 1994

Y e a r

C

Fow

$0

$1,000

$2,000

$3,000

$4,000

$5,000

$6,000

$7,000

$8,000

$9,000

C

a

= Free CF to Equi ty = Cash to Stockholders Cumulated Cash

Page 13: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 13/37

Page 14: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 14/37

14

! *H=<R<=J YH=:DABHS UBH !?=J;Z8?F (8I8@D?@*BJ8<;

Aswath Damodaran

14

How much did the rm pay out? How much could it have afforded to pay out? What it could have paid out What it actually paid out Net Income Dividends - (Cap Ex - Depr

n) (1-DR) + Equity Repurchase - Chg Working Capital (1-DR) = FCFE

Firm pays out too little FCFE > Dividends Firm pays out too much FCFE < Dividends

Do you trust managers in the company with your cash? Look at past project choice: Compare ROE to Cost of Equity

ROC to WACC

What investment opportunities does therm have? Look at past project choice: Compare ROE to Cost of Equity

ROC to WACC

Firm has history ofgood project choiceand good projects inthe future

Firm has history of poor projectchoice

Firm has goodprojects

Firm has poorprojects

Give managers theexibility to keepcash and setdividends

Force managers to justify holding cashor return cash tostockholders

Firm shouldcut dividendsand reinvestmore

Firm should dealwith its investmentproblem rst andthen cut dividends

Page 15: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 15/37

15

! (8I8@D?@ 3=7H8N

Aswath Damodaran

15

Quality of projects taken: Excess Returns Poor projects Good projects

Cash Surplus + GoodProjects

Maximum exibility insetting dividend policy

Cash Surplus + PoorProjects Signicant pressure topay out more tostockholders asdividends or stockbuybacks

Cash Decit + GoodProjects Reduce cash payout, ifany, to stockholders

Cash Decit + PoorProjects Reduce or eliminatecash return but realproblem is ininvestment policy.

C a s h

R e

t u r n e d ,

r e l a t i v e t o F r e e

C a s h o w

t o E q u

i t y

C a s

h R e

t u r n <

F C F E

C a s

h r e

t u r n >

F C F E

Page 16: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 16/37

16

3BHD B? 38<HB9Bi

Aswath Damodaran

16

! 38<HB9Bi >=@ =<<G:GJ=7D@ = <=9> P=J=?<D BU ] _X P8JJ8B?P; V[[VP; K=;8?F BG7 ?B @8I8@D?@9 A>8JD FD?DH=R?F>GFD Y-Y#T !7 7>D D?@ BU V[[XQ 7>DHD A=9 ?B DI8@D?<D7>=7 38<HB9Bi A=9 PD8?F KD?=J8ZD@ UBH >BJ@8?F 9G<> =

J=HFD <=9> P=J=?<D BH 7>=7 97B<S>BJ@DH9 ADHD PD<B:8?FHD9RID =PBG7 7>D <=9> P=J=?<DT 5>DHD A=9 ?B >GD =?@<H; @D:=?@8?F :BHD @8I8@D?@9 BH 97B<S PG;P=<S9T 2>;6

! $? V[[_Q 38<HB9Bi =??BG?<D@ = >GFD 9KD<8=J @8I8@D?@ B

] XX P8JJ8B? =?@ :=@D <JD=H 7>=7 87 ABGJ@ 7H; 7B HD7GH?:BHD <=9> 7B 97B<S>BJ@DH9 8? 7>D UG7GHDT 2>=7 @B ;BG7>8?S <>=?FD@6

Page 17: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 17/37

17

-=9D L/ (89?D; 8? V[[X

Aswath Damodaran

17

! Y-Y# IDH9G9 (8I8@D?@9! ED7ADD? L``_ l V[[XQ (89?D; FD?DH=7D@ ]`^` :8JJ8B? 8? Y-Y# D=<>

;D=HT! ED7ADD? L``_ l V[[XQ (89?D; K=8@ BG7 ]^X` :8JJ8B? 8? @8I8@D?@9 =?@

97B<S PG;P=<S9 D=<> ;D=HT! -=9> E=J=?<D

! (89?D; >=@ = <=9> P=J=?<D 8? DN<D99 BU ] _ P8JJ8B? =7 7>D D?@ BU V[[XT! *DHUBH:=?<D :D=9GHD9

! ED7ADD? L``_ =?@ V[[XQ (89?D; >=9 FD?DH=7D@ = HD7GH? B? DWG87;Q B?87

9 KHBwD<79Q =PBG7 Vq JD99 7>=? 7>D <B97 BU DWG87;Q B? =IDH=FD D=<

;D=HT! ED7ADD? L``_ =?@ V[[XQ (89?D;

9 97B<S >=9 @DJ8IDHD@ =PBG7 Xq JD997>=? 7>D <B97 BU DWG87;Q B? =IDH=FD D=<> ;D=HT

! 5>D G?@DHKDHUBH:=?<D >=9 PDD? KH8:=H8J; KB97 L``^ g=iDH 7>D -=K87=J-8RD9 =<WG898RB?hT

Page 18: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 18/37

18

-=? ;BG 7HG97 (89?D;’

9 :=?=FD:D?76

Aswath Damodaran

18

! &8ID? (89?D;’

9 7H=<S HD<BH@ PD7ADD? L``_ =?@ V[[XQ 8U;BG ADHD = (89?D; 97B<S>BJ@DHQ ABGJ@ ;BG PD<B:UBH7=PJD A87> (89?D;

9 @8I8@D?@ KBJ8<;6

=T

.D9PT %B! (BD9 7>D U=<7 7>=7 7>D <B:K=?; 89 HG? P; 38<>=DJ #89?DHQ

7>D -#+ UBH 7>D J=97 L[ ;D=H9 =?@ 7>D 8?8R=7BH BU 7>D -=K-8RD9 =<WG898RB? >=ID =? DeD<7 B? ;BGH @D<898B?T

=T .D9PT %B

Page 19: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 19/37

19

5>D EBoB: ,8?D B? (89?D; (8I8@D?@9 8? V[[X

Aswath Damodaran

19

! (89?D; <BGJ@ >=ID =eBH@D@ 7B K=; :BHD 8? @8I8@D?@9@GH8?F 7>D KDH8B@ BU 7>D =?=J;989T

! $7 <>B9D ?B7 7BQ =?@ G9D@ 7>D <=9> UBH =<WG898RB?9

g-=K87=J -8RD9M!E-h =?@ 8JJ U=7D@ DNK=?98B? KJ=?9g&BT<B:hT! 2>8JD 7>D <B:K=?; :=; >=ID fDN8P8J87; 7B 9D7 879

@8I8@D?@ KBJ8<; = @D<=@D =FBQ 879 =<RB?9 BIDH 7>=7@D<=@D >=ID UH8oDHD@ =A=; 7>89 fDN8P8J87;T

! EBoB: J8?D/ A)/7& 3)$4 B)*)%3&$ C.2*1 %., B& ,.*&/),&1#% ,4#$ 3.DE)%'9 >FE&3, ,. G)3& /&*&%,*&$$ E/&$$2/& ,. E)'.2, D./& 1#<#1&%1$ T

Page 20: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 20/37

20

YBJJBA8?F GK/ (89?D; 8? V[[`

! ED7ADD? V[[_ =?@ V[[\Q (89?D; :=@D 98F?8O<=?7 <>=?FD9/! $7 HDKJ=<D@ 879 -#+Q 38<>=DJ #89?DHQ A87> = ?DA -#+Q EBP $FDHQ A>B =

JD=97 B? 7>D 9GHU=<D 9DD:D@ 7B PD :BHD HD<DKRID 7B 97B<S>BJ@DH<B?<DH?9T

! $79 97B<S KH8<D KDHUBH:=?<D 8:KHBID@ gKB98RID tD?9D?’

9 =JK>=h! $79 KHBwD<7 <>B8<D 8:KHBID@ g0+- :BID@ UHB: PD8?F ADJJ PDJBA <B97 B

<=K87=J 7B =PBIDh! 5>D OH: =J9B 9>8iD@ UHB: <=9> HD7GH?D@ u Y-Y# 7B <=9>

HD7GH?D@ v Y-Y# =?@ =IB8@D@ :=S8?F J=HFD =<WG898RB?9T! $U ;BG ADHD = 97B<S>BJ@DH 8? V[[` =?@ $FDH :=@D = KJD= 7B

HD7=8? <=9> 8? (89?D; 7B KGH9GD 8?ID97:D?7 BKKBH7G?8RD9QABGJ@ ;BG PD :BHD HD<DKRID6=T .D9PT %B

Aswath Damodaran

Page 21: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 21/37

21

Y8?=J 7A897/ (89?D; 8? V[LX

! (89?D; @8@ HD7GH? 7B >BJ@8?F <=9> PD7ADD? V[[\ =?@V[LXQ A87> @8I8@D?@9 =?@ PG;P=<S9 =:BG?R?F 7B ]VT^P8JJ8B? JD99 7>=? 7>D Y-Y# gA87> = 7=HFD7 @DP7 H=RBh BID7>89 KDH8B@T

! (89?D; <B?R?GD9 7B D=H? = HD7GH? B? <=K87=J ADJJ 8?DN<D99 BU 7>D <B97 BU <=K87=J =?@ 879 97B<S >=9 @BGPJDBIDH 7>D J=97 7AB ;D=H9T

! %BAQ =99G:D 7>=7 EBP $FDH =9S9 ;BG UBH KDH:8998B? 7BA87>>BJ@ DID? :BHD <=9> 7B <BIDH UG7GHD 8?ID97:D?7

?DD@9T !HD ;BG J8SDJ; 7B FB =JB?F6=T .D9PT %B

Aswath Damodaran

Page 22: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 22/37

22

-=9D V/ )=JD p (8I8@D?@9 IDH9G9 Y-Y#

Aswath Damodaran

Aggregate Average

Net Income $57,404 $5,740Dividends $36,766 $3,677Dividend Payout Ratio $1 $1

Stock Buybacks $6,032 $603Dividends + Buybacks $42,798 $4,280Cash Payout Ratio $1Free CF to Equity (pre-debt) ($1,903) ($190)

Free CF to Equity (actual debt) $1,036 $104

Free CF to Equity (target debt ratio) $19,138 $1,914

Cash payout as % of pre-debt FCFE FCFE negative

Cash payout as % of actual FCFE 4131.08%

Cash payout as % of target FCFE 223.63%

Page 23: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 23/37

23

)=JD/ $79 ;BGH <=JJTT

! )=JD’

9 :=?=FDH9 >=ID =9SD@ ;BG UBH KDH:8998B? 7B <G7 @8I8@D?@9g7B :BHD :=?=FD=PJD JDIDJ9hT !HD ;BG J8SDJ; 7B FB =JB?F6=T .D9PT %B

!

5>D HD=9B?9 UBH )=JD’

9 @8I8@D?@ KHBPJD: J8D 8? 87’

9 DWG87;97HG<7GHDT ,8SD :B97 EH=Z8J8=? <B:K=?8D9Q )=JD >=9 7AB <J=99D9 BU9>=HD9 j <B::B? 9>=HD9 A87> IBR?F H8F>79 =?@ KHDUDHHD@ 9>=HD9A87>BG7 IBR?F H8F>79T 1BADIDHQ )=JD >=9 <B::8oD@ 7B K=;8?F BG7Xbq BU 879 D=H?8?F9 =9 @8I8@D?@9 7B 7>D KHDUDHHD@ 97B<S>BJ@D7>D; U=8J 7B :DD7 7>89 7>HD9>BJ@Q 7>D KHDUDHHD@ 9>=HD9 FD7 IBH8F>79T $U ;BG BA? 7>D KHDUDHHD@ 9>=HD9Q ABGJ@ ;BGH =?9ADH WGD9RB? =PBID <>=?FD6=T .D9PT %B

Aswath Damodaran

Page 24: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 24/37

24

3=?@=7D@ (8I8@D?@ *=;BG79

Aswath Damodaran

24

! !99G:D ?BA 7>=7 7>D FBIDH?:D?7 @D<8@D9 7B :=?@=7D =:8?8:G: @8I8@D?@ K=;BG7 UBH =JJ <B:K=?8D9T &8ID? BGH@89<G998B? BU Y-Y#Q A>=7 7;KD9 BU <B:K=?8D9 A8JJ PD >G7>D :B97 P; 9G<> = :=?@=7D6

=T ,=HFD <B:K=?8D9 :=S8?F >GFD KHBO79PT ":=JJ <B:K=?8D9 JB98?F :B?D;<T 18F> FHBA7> <B:K=?8D9 7>=7 =HD JB98?F :B?D;@T 18F> FHBA7> <B:K=?8D9 7>=7 =HD :=S8?F :B?D;! 2>=7 8U 7>D FBIDH?:D?7 :=?@=7D9 = <=K B? 7>D @8I8@D?@

K=;BG7 H=RB g=?@ = HDWG8HD:D?7 7>=7 =JJ <B:K=?8D9HD8?ID97 = KBHRB? BU 7>D8H KHBO79h6

Page 25: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 25/37

25

-=9D X/ E*/ "G::=H; BU (8I8@D?@ *BJ8<;/L`\VjL``L

Aswath Damodaran

25

Summary of calculations

Average Standard Deviation Maximum Minimum

Free CF to Equity $571.10 $1,382.29 $3,764.00 ($612.50)

Dividends $1,496.30 $448.77 $2,112.00 $831.00

Dividends+Repurchases $1,496.30 $448.77 $2,112.00 $831.00

Dividend Payout Ratio 84.77%

Cash Paid as % of FCFE

262.00%

ROE - Required return -1.67% 11.49% 20.90% -21.59%

Page 26: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 26/37

26

E*/ tG97 (D99DH79x

Aswath Damodaran

26

Page 27: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 27/37

27

3=?=F8?F <>=?FD9 8? @8I8@D?@ KBJ8<;

Aswath Damodaran

27

Page 28: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 28/37

28

-=9D _/ 5>D ,8:87D@/ "G::=H; BU (8I8@D?@*BJ8<;/ L`\XjL``V

Aswath Damodaran

28

Summary of calculations

Average Standard Deviation Maximum Minimum

Free CF to Equity ($34.20) $109.74 $96.89 ($242.17)

Dividends $40.87 $32.79 $101.36 $5.97

Dividends+Repurchases $40.87 $32.79 $101.36 $5.97

Dividend Payout Ratio 18.59%

Cash Paid as % of FCFE -119.52%

ROE - Required return 1.69% 19.07% 29.26% -19.84%

Page 29: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 29/37

29

&HBA7> Y8H:9 =?@ (8I8@D?@9

Aswath Damodaran

29

! 18F> FHBA7> OH:9 =HD 9B:DR:D9 =@I89D@ 7B 8?8R=7D@8I8@D?@9 PD<=G9D 879 8?<HD=9D9 7>D KB7D?R=J97B<S>BJ@DH P=9D UBH 7>D <B:K=?; g98?<D 7>DHD =HD

9B:D 8?ID97BH9 j J8SD KD?98B? UG?@9 j 7>=7 <=??B7 PG;97B<S9 7>=7 @B ?B7 K=; @8I8@D?@9h =?@Q P; DN7D?98B7>D 97B<S KH8<DT (B ;BG =FHDD A87> 7>89 =HFG:D?76

=T .D9PT %B! 2>;6

Page 30: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 30/37

30

bT 5=7= 3B7BH9

Negative FCFE, largelybecause of acquisitions.

Aswath Damodaran

Aggregate Average

Net Income $421,338.00 $42,133.80Dividends $74,214.00 $7,421.40Dividend Payout Ratio 17.61% 15.09%

Stock Buybacks $970.00 $97.00

Dividends + Buybacks $75,184.00 $7,518.40

Cash Payout Ratio 17.84%

Free CF to Equity (pre-debt) ($106,871.00) ($10,687.10)

Free CF to Equity (actual debt) $825,262.00 $82,526.20

Free CF to Equity (target debt ratio) $47,796.36 $4,779.64

Cash payout as % of pre-debt FCFE

FCFE negative

Cash payout as % of actual FCFE 9.11%

Cash payout as % of target FCFE 157.30%

Page 31: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 31/37

31

"G::8?F GKC

Aswath Damodaran

31

C a s

h S

u r p

l u s

C a s

h D e c

i t

D i v i d e n d s p a

i d o u

t r e

l a t i v e

t o F C F E

Quality of projects taken: ROE versus Cost of Equity Poor projects Good projects

Cash Surplus + GoodProjects

Maximum exibility insetting dividend policy

Cash Surplus + PoorProjects

Signicant pressure topay out more tostockholders asdividends or stockbuybacks

Cash Decit + Good

Projects Reduce cash payout, ifany, to stockholders

Cash Decit + Poor

Projects Cut out dividends butreal problem is ininvestment policy.

Disney

Vale

Baidu

Deutsche Bank

Tata Mtrs

Page 32: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 32/37

32

" !KKJ8<=RB? 5D97/ !99D998?F ;BGH OH:’

9@8I8@D?@ KBJ8<;

Aswath Damodaran

32

! -B:K=HD ;BGH OH:’

9 @8I8@D?@9 7B 879 Y-Y#Q JBBS8?F =77>D J=97 b ;D=H9 BU 8?UBH:=RB?T

! E=9D@ GKB? ;BGH D=HJ8DH =?=J;989 BU ;BGH OH:’

9 KHBwD<7<>B8<D9Q ABGJ@ ;BG D?<BGH=FD 7>D OH: 7B HD7GH? :BHD<=9> BH JD99 <=9> 7B 879 BA?DH96

! $U ;BG ABGJ@ D?<BGH=FD 87 7B HD7GH? :BHD <=9>Q A>=7UBH: 9>BGJ@ 87 7=SD g@8I8@D?@9 IDH9G9 97B<S PG;P=<S9h

Page 33: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 33/37

Page 34: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 34/37

34

! <JB9DH JBBS =7 (89?D;n9 KDDH FHBGK

Aswath Damodaran

34

Company Market

Cap Dividends Dividends +

Buybacks Net

Income FCFE Dividend

Yield Dividend

PayoutCash

Return/FCFE

The Walt Disney Company $134,256 $1,324 $5,411 $6,136 $1,503 0.99% 21.58% 360.01%Twenty-First Century Fox, Inc. $79,796 $415 $2,477 $7,097 $2,408 0.52% 6.78% 102.87%

Time Warner Inc $63,077 $1,060 $4,939 $3,019 -$4,729 1.68% 27.08% NAViacom, Inc. $38,974 $555 $5,219 $2,395 -$2,219 1.42% 23.17% NA

The Madison Square Garden Co. $4,426 $0 $0 $142 -$119 0.00% 0.00% NA

Lions Gate Entertainment Corp $4,367 $0 $0 $232 -$697 0.00% 0.00% NALive Nation Entertainment, Inc $3,894 $0 $0 -$163 $288 0.00% NA 0.00%Cinemark Holdings Inc $3,844 $101 $101 $169 -$180 2.64% 63.04% NA

MGM Holdings Inc $3,673 $0 $59 $129 $536 0.00% 0.00% 11.00%Regal Entertainment Group $3,013 $132 $132 $145 -$18 4.39% 77.31% NA

DreamWorks Animation SKG Inc. $2,975 $0 $34 -$36 -$572 0.00% NA NAAMC Entertainment Holdings $2,001 $0 $0 $63 -$52 0.00% 0.00% NA

World Wrestling Entertainment $1,245 $36 $36 $31 -$27 2.88% 317.70% NASFX Entertainment Inc. $1,047 $0 $0 -$16 -$137 0.00% NA NA

Carmike Cinemas Inc. $642 $0 $0 $96 $64 0.00% 0.00% 0.27%Rentrak Corporation $454 $0 $0 -$23 -$13 0.00% NA NA

Reading International, Inc. $177 $0 $0 -$1 $15 0.00% 0.00% 0.00%Average $20,462 $213 $1,083 $1,142 -$232 0.85% 41.28% 79.02%

Median $3,673 $0 $34 $129 -$27 0.00% 6.78% 5.63%

Page 35: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 35/37

35

&B8?F PD;B?@ =IDH=FD9C ,BBS8?F =7 7>D :=HSD7

Aswath Damodaran

35

! 0DFHD998?F @8I8@D?@ ;8DJ@ =?@ K=;BG7 =F=8?97 DNKD<7D@ FHBA7=<HB99 =JJ 4" <B:K=?8D9 8? t=?G=H; V[L_ ;8DJ@9/

*.5 m (8I8@D?@ *=;BG7 0=RB m (8I8@D?@9M%D7 $?<B:D.,( m (8I8@D?@ .8DJ@ m (8I8@D?@9M-GHHD?7 *H8<DE#5! m ED7= g0DFHD998B? BH EBoB: GKh UBH <B:K=?;#&0 m #NKD<7D@ FHBA7> H=7D 8? D=H?8?F9 BIDH ?DN7 b ;D=H9 g=?=J;97 D9R:=7D9(-!* m 5B7=J (DP7 M g5B7=J (DP7 k 3=HSD7 )=JGD BU DWG87;h

Page 36: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 36/37

36

498?F 7>D :=HSD7 HDFHD998B? B? (89?D;

Aswath Damodaran

36

! 5B 8JJG97H=7D 7>D =KKJ8<=P8J87; BU 7>D :=HSD7 HDFHD998B? 8? =?=J;7>D @8I8@D?@ KBJ8<; BU (89?D;Q AD D9R:=7D 7>D I=JGD9 BU 7>D8?@DKD?@D?7 I=H8=PJD9 8? 7>D HDFHD998B?9 UBH 7>D OH:T! ED7= UBH (89?D; gPBoB: GKh m LT[[! (89?D;n9 DNKD<7D@ FHBA7> 8? D=H?8?F9 KDH 9>=HD m L_TaXq g=?=J;97

D9R:=7Dh! (89?D;n9 :=HSD7 @DP7 7B <=K87=J H=RB m LLTb\q

! "GP9R7GR?F 8?7B 7>D HDFHD998B? DWG=RB?9 UBH 7>D @8I8@D?@ K=H=RB =?@ @8I8@D?@ ;8DJ@Q AD D9R:=7D = KHD@8<7D@ K=;BG7 H=R! *HD@8<7D@ *=;BG7 m T^_` p [TV`^ gLT[[hjT\[[ gTL_aXh k TX[[ gTLLb\h m TV^`b! *HD@8<7D@ .8DJ@ m [T[XV_ p T[Lb_ gLT[[hjT[X\ gTL_aXh k T[VX gTLLb\h m T[L_

! E=9D@ B? 7>89 =?=J;989Q (89?D; A87> 879 @8I8@D?@ ;8DJ@ BU LT[`q =?@K=;BG7 H=RB BU =KKHBN8:=7DJ; VLTb\q 89 K=;8?F 7BB J8oJD 8?@8I8@D?@9T 5>89 =?=J;989Q >BADIDHQ U=8J9 7B U=<7BH 8? 7>D >GFD PG;P=<S9 :=@D P; (89?D; BIDH 7>D J=97 UDA ;D=H9T

Page 37: Assesing Dividend Policy

8/17/2019 Assesing Dividend Policy

http://slidepdf.com/reader/full/assesing-dividend-policy 37/37

37

5>D E8F *8<7GHDC

Aswath Damodaran

37

The Investment DecisionInvest in assets that earn a

return greater than the

minimum acceptable hurdlerate

The Financing DecisionFind the right kind of debtfor your rm and the right

mix of debt and equity tofund your operations

The Dividend DecisionIf you cannot nd investments

that make your minimum

acceptable rate, return the cashto owners of your business

The hurdle rate should reect theriskiness of theinvestment andthe mix of debt

and equity usedto fund it.

The return should reect the

magnitude andthe timing of the

cashows as welll

as all side effects.

The optimalmix of debtand equity

maximizes rmvalue

The right kindof debt

matches thetenor of your

assets

How muchcash you can

returndepends upon

current &

potentialinvestmentopportunities

How you chooseto return cash tothe owners will

depend onwhether they

prefer dividendsor buybacks

Maximize the value of the business (rm)