auser r ycamore,il double net lease investment medical ... · lease dates: july 27, 2011 to july...
TRANSCRIPT
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Double Net Lease Investment
Medical Condo for Sale
$411,333.00
For More Information,
Please Contact: Mike Carpenter, CCIM
Managing Broker [email protected]
815.540.5101
Net Lease Investment
For More Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
Investment Summary:
List Price: $411,333.00
Current NOI: $30,850.00
Initial Cap Rate: 7.50%
Land Acreage: 0.0357 Acres
Year Built: 2009
Space Size: 1,522 Square Feet
Total Building Size: 30,000 Square Feet
Price PSF: $270.26
Lessee Name: DaVita
Lease Term: 10 Years with Three 5 Year Renewals
Community Profile:
1 Mile 3 Miles 5 Miles
2018 Total Population 2,251 35,966 70,272
2023 Estimated Total Population 22,29 36,581 72,157
2018 to 2023 Growth Rate -0.20% 0.34% 0.53%
2018 Number of Households 1,009 14,263 26,181
2023 Estimated Number of Households 1,003 14,549 27,019
2018 Median Household Income $57,681 $55,339 $51,590
2023 Estimated Median Household Income $61,770 $58,961 $54,430
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Net Lease Investment
For More
Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
Lease Summary:
Tenant: DaVita
Annual Rent: Rent PSF:
Year 1: $24,352.00 $16.00
Year 2: $25,082.56 $16.48
Year 3: $25,835.04 $16.97
Year 4: $26,610.09 $17.48
Year 5: $27,408.39 $18.01
Year 6: $28,230.64 $18.55
Year 7: $29,077.56 $19.10
Year 8: $29,949.89 $19.68
Year 9: $30,848.39 $20.27
Year 10: $31,773.84 $20.88
Lease Dates: July 27, 2011 to July 27, 2021
Renewal Options: Three (5 Year)
Tenant Website: https://www.davita.com/
Tenant Infomation:
DaVita Inc. provides kidney dialysis services through a network of 2,664 out-patient dialysis centers in the United States, serving 202,700 patients, and 241 outpatient dialysis centers in other countries. The company primarily treats end-stage renal disease (ESRD), which requires patients to undergo dialysis 3 times per week for the rest of their lives. The company has a 37% market share in the dialysis market. It is organized in Delaware and based in Denver.
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Net Lease Investment
For More Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
Lease Information:
Tenant Name Yr Start Date End Date Annual
Rent PSF Total Annual
Rent
DaVita 1 7/27/11 7/26/12 $16.00 $24,352.00
2 7/27/12 7/26/13 $16.48 $25,082.56
3 7/27/13 7/26/14 $16.97 $25,835.04
4 7/27/14 7/26/15 $17.48 $26,610.09
5 7/27/15 7/26/16 $18.01 $27,408.39
6 7/27/16 7/26/17 $18.55 $28,230.64
7 7/27/17 7/26/18 $19.10 $29,077.56
8 7/27/18 7/26/19 $19.68 $29,949.89
9 7/27/19 7/26/20 $20.27 $30,848.39
10 7/27/20 7/26/21 $20.88 $31,773.84
Total for Initial Term of Lease $279,168.39
First Renewal Term 7/27/21 7/26/25 $173,752.36
Second Renewal Term 7/27/25 7/26/30 $201,426.61
Third Renewal Term 7/27/30 7/26/35 $233,508.65
Total for Renewal Terms of Lease $608,687.627
Total for Entire Lease $887,856.00
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Net Lease Investment
For More Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
External Pictures:
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Net Lease Investment
For More Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
Layout:
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Net Lease Investment
For More Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
Close-Up Aerial:
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Net Lease Investment
For More Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
Area:
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Net Lease Investment
For More Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
Area Map:
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL
Net Lease Investment
For More Information,
Please Contact:
Mike Carpenter, CCIM Managing Broker
[email protected] 815.540.5101
Sycamore Information:
Sycamore is the true heart of the Midwest just sixty miles west of Chicago. Four, fun-filled seasons of recreation coupled with arts and entertainment make Sycamore a destination you don’t want to miss.
Sycamore’s historic downtown offers quaint sophistication served with true hospitality. Stay in one of our luxurious accommodations, discover unique treasures in the locally-owned shops, enjoy a fabulous family event, be pampered at a salon and spa, experience the theater, ballet and have a delectable culinary experience. The City’s vision is accomplished through planning, directing and implementing growth and economic development in conjunction with the Sycamore Comprehensive Plan and Unified Development Ordinance. These functions are handled by the City Manager and the Director of Building and Engineering.
DeKalb County Information:
DeKalb County is located in the U.S. state of Illinois. As of the 2010 United States Census, the population was 105,160. Its county seat is Sycamore.
DeKalb County is part of the Chicago-Naperville-Elgin, IL-IN-WI Metropolitan Statistical Area.
Education has played an important role in the area with Northern Illinois University located in DeKalb and Kishwaukee Community College located in Malta. A major fair has been held each year since 1887 at the Sandwich Fairgrounds in Sandwich.
2540 H AUSER ROSS - SUITES 200 & 225 - SYCAMORE , IL