bayville, new jersey county of ocean...central regional school district bayville, new jersey report...
TRANSCRIPT
CENTRAL REGIONAL SCHOOL DISTRICT
Bayville, New JerseyCounty of Ocean
COMPREHENSIVE ANNUAL FINANCIAL REPORTFOR THE FISCAL YEAR ENDED JUNE 30, 2014
Central Regional Board of Education
COMPREHENSIVE ANNUAL FINANCIAL REPORT
OF THE
CENTRAL REGIONAL SCHOOL DISTRICT
BAYVILLE, NEW JERSEY
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
Prepared by
TABLE OF CONTENTS
INTRODUCTORY SECTION Page Letter of Transmittal 1 Organizational Chart 5 Roster of Officials 7 Consultants and Advisors 9 FINANCIAL SECTION Independent Auditor's Report on General Purpose Financial Statements 13 Required Supplementary Information - Part I Management’s Discussion and Analysis 19 BASIC FINANCIAL STATEMENTS A. District-wide Financial Statements
A-1 Statement of Net Position 27 A-2 Statement of Activities 28
B. Fund Financial Statements Governmental Funds:
B-1 Balance Sheet 35 B-2 Statement of Revenues, Expenditures and Changes in Fund Balance 36 B-3 Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balances of Governmental Funds to the
Statement of Activities 37
Proprietary Fund:
B-4 Statement of Fund Net Position 41 B-5 Statement of Revenues, Expenditures and Changes in Fund Net Position 42 B-6 Statement of Cash Flows 43
Fiduciary Funds:
B-7 Statement of Fiduciary Net Position 47 B-8 Statement of Changes in Fiduciary Net Position 48
Notes to the Basic Financial Statements 51
TABLE OF CONTENTS
FINANCIAL SECTION (continued) BASIC FINANCIAL STATEMENTS (continued) Required Supplementary Information - Part II Page C. Budgetary Comparison Schedules
C-1 Budgetary Comparison Schedule - General Fund 77 C-2 Budgetary Comparison Schedule - Special Revenue Fund 89
Notes to the Required Supplementary Information
C-3 Budget-to-GAAP Reconciliation 93 Other Supplementary Information D. School Level Schedules
D-1 Combining Balance Sheet N/A D-2 Blended Resource Fund - Schedule of Expenditures Allocated By Resource Type - Actual N/A D-3 Blended Resource Fund - Schedule of Blended Expenditures Budget and Actual N/A
E. Special Revenue Fund
E-1 Combining Schedule of Program Revenues and Expenditures, Special Revenue Fund - Budgetary Basis 101 E-2 Preschool Education Aid Schedule(s) of Expenditures - Budgetary Basis N/A
F. Capital Projects Fund:
F-1 Summary Statement of Project Expenditures 105 F-2 Summary Statement of Revenues, Expenditures, and Changes
in Fund Balance - Budgetary Basis 106 F-2a Schedule of Project Revenues, Expenditures, Project Balance, and Project Status - Budgetary Basis 107
G. Proprietary Funds: Enterprise Fund:
G-1 Combining Statement of Net Position 113 G-2 Combining Schedule of Revenues, Expenses and Changes in Fund Net Position 114 G-3 Combining Schedule of Cash Flows 115
Internal Service Fund:
G-4 Combining Statement of Net Position N/A G-5 Combining Schedule of Revenues, Expenses and Changes in Fund Net Position N/A G-6 Combining Schedule of Cash Flows N/A
TABLE OF CONTENTS
FINANCIAL SECTION (continued) BASIC FINANCIAL STATEMENTS (continued) Page H. Fiduciary Funds:
H-1 Combining Statement of Fiduciary Net Position 121 H-2 Combining Statement of Changes in Fiduciary Net Position 122 H-3 Student Activity Fund Schedule of Receipts and Disbursements 123 H-4 Payroll Agency Fund Schedule of Receipts and Disbursements 123
I. Long-Term Debt:
I-1 Statement of Serial Bonds 127 I-2 Schedule of Obligations Under Capital Leases 128 I-3 Debt Service Fund Budgetary Comparison Schedule 129
J. STATISTICAL SECTION Financial Trends Information/Schedules:
J-1 Net Position By Component 135 J-2 Changes in Net Position 136 J-3 Fund Balances, Governmental Funds 138 J-4 Changes in Fund Balances, Governmental Funds 139 J-5 General Fund - Other Local Revenue by Source 141 Revenue Capacity Information: J-6 Assessed Value and Actual Value of Taxable Property 145 J-7 Direct and Overlapping Property Tax Rates 146 J-8 Principal Property Taxpayers 147 J-9 Property Tax Levies and Collections 148 Debt Capacity Information: J-10 Ratio of Outstanding Debt By Type 151 J-11 Ratios of Net General Bonded Debt Outstanding 152 J-12 Direct and Overlapping Governmental Activities Debt 153 J-13 Legal Debt Margin Information 154 Demographic and Economic Information: J-14 Demographic and Economic Statistics 157 J-15 Principal Employers 161 Operating Information: J-16 Full-Time Equivalent District Employees by Function/Program 161 J-17 Operating Statistics 162 J-18 School Building Information 163 J-19 Schedule of Required Maintenance 164 J-20 Insurance Schedule 165
TABLE OF CONTENTS
K. SINGLE AUDIT SECTION
Page K-1 Independent Auditor’s Report on Internal Control over Financial Reporting and on Compliance and Other Matters Based on an Audit of the Financial Statements Performed in Accordance with Government Auditing Standards 169 K-2 Independent Auditor’s Report on Compliance for Each Major Program and on Internal Control over Compliance Required by OMB Circular A-133 and New Jersey OMB Circular 04-04 171 K-3 Schedule of Expenditures of Federal Awards, Schedule A 175 K-4 Schedule of Expenditures of State Financial Assistance, Schedule B 176 K-5 Notes to Schedules of Awards and Financial Assistance 177 K-6 Schedule of Findings and Questioned Costs 179 Part 1 - Summary of Auditor’s Results Part 2 - Schedule of Financial Statement Findings Part 3 - Schedule of Federal and State Award Findings and Questioned Costs K-7 Summary Schedule of Prior-Year Audit Findings 184
INTRODUCTORY SECTION
-
This page intentionally left blank.
1
2) ECONOMIC CONDITION AND OUTLOOK: The Central Regional School District is located in the Central Eastern portion of Ocean County and consists, geographically, of five separate municipalities within its boundaries. These municipalities include Berkeley Township, Island Heights, Ocean Gate, Seaside Heights and Seaside Park. The district encompasses 43.95 square miles. 3) MAJOR INITIATIVES: District In January 2011, the voters passed a referendum question for funds for various repairs to the district’s buildings and campus. Over the next two years approximately $5.2 million will be spent on the following projects: high roof and windows, district wide paving and district wide connection to city water. In addition, the district contracted with a vendor for the installation of solar panels and a cell tower to be built on district grounds during the 2011/12 school year. 4) INTERNAL ACCOUNTING CONTROLS: Management of the District is responsible for establishing and maintaining an internal control structure designed to ensure that the assets of the District are protected from loss, theft or misuse or/and to ensure that adequate accounting data are compiled to allow for the preparation of financial statements in conformity with generally accepted accounting principles (GAAP). The internal control structure is designed to provide reasonable, but not absolute, assurance that these objectives are met. The concept of reasonable assurance recognizes that: (1) the cost of a control should not exceed the benefits likely to be derived; and (2) the valuation of costs and benefits requires estimates and judgments by management. As a recipient of federal and state financial assistance, the District also is responsible for ensuring that an adequate internal control structure is in place to ensure compliance with applicable laws and regulations to those programs. This internal control structure is also subject to periodic evaluation by district management. As part of the District's single audit described earlier, tests are made to determine the adequacy of the internal control structure, including that portion related to federal and state financial assistance programs, as well as to determine that the District has complied with applicable laws and regulations. 5) BUDGETARY CONTROLS: In addition to internal accounting controls, the District maintains budgetary controls. The objective of these budgetary controls is to ensure compliance with legal provisions, embodied in the annual appropriated budget approved by the voters, or the representatives of each municipality or the State of New Jersey. Annual appropriated budgets are adopted for the general fund, the special revenue fund, and the debt service fund. The final budget amount as amended for the fiscal year is reflected in the financial section. An encumbrance accounting system is used to record outstanding purchase commitments on a line item basis. Open encumbrances at year-end are either canceled or are included as re-appropriation of fund balance in the subsequent year. Those amounts to be re-appropriated are reported as reservations of fund balance at June 30, 2014.
2
6) ACCOUNTING SYSTEM AND REPORTS: The District's accounting records, to the best of our knowledge, reflect the generally accepted accounting principles, as promulgated by the GASB. The accounting system of the District is organized on the basis of funds and account groups. These funds and account groups are explained in "Notes to the Financial Statements", Note 1. 7) DEBT SERVICE The Debt Service (principal and interest) is related to the renovations and additions to the Middle School and High School and district wide projects. Bonds were issued in 2001, 2008 and 2011. They will be retired over a fifteen (15) year and ten (10) year period respectively.
8) CASH MANAGEMENT The investment policy of the District is guided in large part by state statute as detailed in "Notes to the Financial Statements", Note 1. The District has adopted a cash management plan which requires it to deposit public funds in public depositories protected from loss under the provisions of the Governmental Unit Deposit Protection Act ("GUDPA"). GUDPA was enacted in 1970 to protect Governmental Units from a loss of funds on deposit with a failed banking institution in New Jersey. The law requires governmental units to deposit public funds only in public depositories located in New Jersey, where the funds are secured in accordance with the Act.
9) RISK MANAGEMENT The Board carries various forms of insurance, including but not limited to general liability, automotive liability and comprehensive/collision, hazard and theft insurance on property and contents, and fidelity bonds.
The District has an active Risk Management Committee that is instrumental in reducing exposure to employee injury and researching means to reduce exposure for the district to other types of risk. The district has a District Safety Committee comprised of three (3) Board Members who actively work to insure the safety of students and staff.
10) OTHER INFORMATION
INDEPENDENT AUDIT - State statutes require an annual audit by independent certified public accountants or registered municipal accountants. The firm of Holman Frenia Allison, P.C., was appointed by the Board of Education to perform this audit. In addition to meeting the requirements set forth in state statutes, the audit also was designed to meet the requirements of the Single Audit Act of 1996 and the related OMB circular A-133 and state Treasury Circular Letter 04-04 OMB. The auditor's report on the general purpose financial statements and combining and individual fund statements and schedules is included in the financial section of this report.
3
4
5
-
This page intentionally left blank.
6
MEMBERS OF THE BOARD OF EDUCATION MUNICIPALITY
Keith Buscio , President Berkeley 2015
Susan Cowdrick, Vice President Island Heights 2015
Robert Everett Berkeley 2015
Michael Graichen Seaside Heights 2014
John Hudak Berkeley 2016
Stephanie Jensen Ocean Gate 2014
Jennifer Leicht Berkeley 2016
Tracy Mianulli Seaside Park 2014
Joseph Mielewski Berkeley 2016
OTHER OFFICIALS
Triantafillos Parlapanides, ED.D., Superintendent
Kevin O’Shea, CPA, Business Administrator
Carmen Memoli, CPA, Treasurer of School Monies
Thomas Gannon, Board Attorney
CENTRAL REGIONAL SCHOOL DISTRICT
TERM EXPIRES
JUNE 30, 2014
ROSTER OF OFFICIALS
Bayville, New Jersey295 Indian Mills Road
7
-
This page intentionally left blank.
8
ATTORNEY
CENTRAL REGIONAL SCHOOL DISTRICTBayville, New Jersey 08721
CONSULTANTS AND ADVISORS
AUDIT FIRM
Rodney R. HainesHolman Frenia Allison, P. C.
10 Allen Street, Suite 2B Toms River, New Jersey 08753
Toms River, New Jersey 08753
William T. Hiering, Jr., Esq.Heiring, Gannon,and McKenna
29 Hadley AveToms River, New Jersey 08753
OFFICIAL DEPOSITORY
Ocean First Bank975 Hooper Ave
9
-
This page intentionally left blank.
10
FINANCIAL SECTION
11
This page intentionally left blank.
12
INDEPENDENT AUDITOR’S REPORT Honorable President and Members of the Board of Education Central Regional School District Bayville, New Jersey Report on the Financial Statements We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund and the aggregate remaining fund information of the Central Regional School District, County of Ocean, State of New Jersey, as of and for the fiscal year ended June 30, 2014, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements as listed in the table of contents. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Governmental Auditing Standards, issued by the Comptroller General of the United States; and audit requirements as prescribed by the Office of School Finance, Department of Education, State of New Jersey. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the District’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
13
Opinions In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, each major fund and the aggregate remaining fund information of the Central Regional School District, County of Ocean, State of New Jersey, as of June 30, 2014, and the respective changes in financial position and, where applicable, cash flows thereof for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the management’s discussion and analysis and budgetary comparison information as presented in the table of contents be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Central Regional School District’s basic financial statements. The accompanying introductory section, comparative totals for June 30, 2013, and other supplementary information such as the combining and individual fund financial statements and statistical information are presented for purposes of additional analysis and are not a required part of the financial statements. The accompanying Schedule of Expenditures of Federal Awards and State Financial Assistance are presented for purposes of additional analysis as required by U.S. Office of Management and Budget Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations and New Jersey OMB’s Circular 04-04, Single Audit Policy for Recipients of Federal Grants, State Grants and State Aid respectively, and is also not a required part of the financial statements. The combining and individual fund financial statements and the accompanying Schedule of Expenditures of Federal Awards and State Financial Assistance is the responsibility of management and was derived from and relates directly to the underlying accounting and other records used to prepare the basic financial statements. Such information has been subjected to the auditing procedures applied in the audit of the basic financial statements and certain additional procedures, including comparing and reconciling such information directly to the underlying accounting other records used to prepare the basic financial statements or to the basic financial statements themselves, and other additional procedures in accordance with auditing standards generally accepted in the United States of America. In our opinion, the combining and individual fund financial statements and the accompanying Schedule of Expenditures of
14
Federal Awards and State Financial Assistance are fairly stated in all material respects in relation to the basic financial statements taken as a whole. The introductory section, comparative totals for June 30, 2013, and statistical information have not been subjected to the auditing procedures applied in the audit of the basic financial statements and, accordingly, we express no opinion or provide any assurance on them. Other Reporting Required by Government Auditing Standards In accordance with Government Auditing Standards, we have also issued our report dated November 14, 2014 on our consideration of the Central Regional School District’s internal control over financial reporting and on our tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that report is to describe the scope of our testing of internal control over financial reporting and compliance and the results of that testing, and not to provide an opinion on internal control over financial reporting or on compliance. That report is an integral part of an audit performed in accordance with Government Auditing Standards in considering Central Regional School District’s internal control over financial reporting and compliance.
Respectfully Submitted,
HOLMAN FRENIA ALLISON, P.C.
Rodney R. Haines Certified Public Accountant Public School Accountant, No. 2198
Toms River, New Jersey November 14, 2014
15
-
This page intentionally left blank.
16
REQUIRED SUPPLEMENTARY INFORMATION - PART I
Management's Discussion and Analysis
17
This page intentionally left blank.
18
CENTRAL REGIONAL BOARD OF EDUCATION
MANAGEMENT’S DISCUSSION AND ANALYSIS FISCAL YEAR ENDED JUNE 30, 2014
UNAUDITED Financial Highlights Key financial highlights for the fiscal year ended June 30, 2014 are as follows: Superstorm Sandy hit the State of New Jersey on October 29, 2012. The municipalities of Seaside Heights, Seaside Park, Ocean Gate, and parts of Berkeley Township in particular were severely affected. The Ratable base of which property taxes are levied have been, and will continue to be, affected for years to come. To mitigate the impact, the District qualified for a Loan through FEMA known as the Community Disaster Loan program. The District was approved up to $5,000,000 to utilize towards stabilizing taxes levied on the 4 affected municipalities in the aftermath of the storm. The District utilized $1,977,153 from the loan program for the 2013-14 fiscal year and has budgeted an additional $2,721,517 in Loan proceeds for the upcoming 2014-15 fiscal year. The District expects a portion of this loan to be forgiven in the future based on the criteria and historical trends surrounding this Federal Program. The District applied for and was approved to be a Choice School District beginning in the 2011-12 school year. This program, authorized by State statute and administered by the NJ Department of Education, allows students from other towns to enroll at Central Regional. For each student enrolled through the program, the District receives additional state aid. For the 2013-14 school year, the program brought in $1,359,582 in additional state aid. Over the last several years the District was able to utilize Choice Funds for various capital improvements, purchases of textbooks, equipment, and to finance some innovative programs such as our Humanities Academy and Partnership with Georgian Court (2012-13), as well as the ROTC program (2013-14). Total spending for all our programs was $37,003,748 for the school year ending June 30, 2014. Most of the School District’s taxes and state aid program funds were used to support the cost of services for regular instructional programs. State and Federal aid in the amount of $3,026,949 supported the educational programs for all our students. The School District’s taxes, state aid, grants and contributions and other revenue sources were sufficient to cover all unfunded costs incurred in the 2013-2014 school year. The District issued $4,113,000 in Bonds in April of 2011 following a successful referendum approval by the voters in January of 2011. The money from these bonds, along with a state grant of $1,039,975 have gone towards much needed repairs and upgrades to the District. The repairs include a new roof and windows for the High School (completed October 2011), District-wide connection to city water (completed September 2011), and various paving projects for both the High School and Middle School (completed August 2014). As of June 30, 2014, there were still some final permitting approvals required for the paving projects. The District remains committed to sound financial management practices in response to the challenges posed by a stagnant economy, Superstorm Sandy, and the state’s budget crisis. Overall state revenues are expected to increase slightly this year and costs continue to increase for salaries, healthcare, and routine expenses. However the district will continue to investigate alternative revenue streams to fund new programs that target student achievement. Our financial goals are clear to present a balanced budget.
19
For the 2013-2014 school year total expenses were more than total revenue. Thus, there was a decrease in the General Activities Net position of $461,548. The following summarizes the net position at fiscal year ended June 30, 2014.
Governmental Activities
Business-type Activities
Total
2014 2013 2014 2013 2014 2013 Current and other assets $2,447,112 $1,777,853 $129,111 $27,418 $2,576,223 $1,824,549Capital assets, net 29,585,279 29,919,387 40,156 54,764 29,625,435 29,974,151Total assets 32,032,391 31,697,240 169,267 101,560 32,201,658 31,798,800 Current liabilities and
other 2,017,713 1,928,515 40,182 2,057,895 1,928,515Long-term liabilities 7,483,616 6,748,590 7,483,616 6,748,590Total liabilities 9,541,511 8,677,105 40,182 9,541,511 8,677,105 Net assets:
Invested in capital assets, net of related debt 23,555,216 22,638,937 40,156 54,764 23,595,372 22,693,701
Restricted 928,466 794,931 928,466 794,931Unrestricted (1,952,620) (413,734) 88,928 46,796 (1,863,692) (366,937)
Total net assets $22,531,062 $23,020,134 $129,084 $101,560 $22,660,146 $23,121,695
The Statement of Net Position contains all of the School Board’s services both Governmental activities including instruction, plant services, transportation, and business operations. The statement also includes the Business type activities of Food Service and the SAT Program. Our total net position on June 30, 2014 was $22,660,146.
20
Using This Comprehensive Annual Financial Report (CAFR) This annual report consists of a series of financial statements and notes to those statements. These statements are organized so that the reader can understand the Seaside Heights Board of Education as an entire operating entity. The statements then proceed to provide an increasingly detailed look at specific financial activities.
COMPREHENSIVE ANNUAL FINANCIAL REPORT
Introductory Section
Letter of Transmittal
Organizational Chart
Elected Officials and Selected Administrative Officers
Financial Section
Independent Auditor’s Report
Required Supplemental Information Part I
Management’s Discussion and analysis
Basic Financial Statement
District-Wide Financial Statements -------- Fund Financial Statements
Notes to the Basic Financial Statements
Required Supplemental Information Part II
Budgetary Information for Major Fund Groups
Supplemental Information
Nonmajor Funds Combining Statements & Budgetary Information
Agency Funds Statements/Schedules
Capital Assets by Source & Function
Statistical Section
Ten Year of Historical Financial Operating Data
Ten Years of Property Tax Rates, Tax Levies & Collections
Bonded Debt Information
Property Values
Demographics & Insurance Data
Tax Rates
Demographic & Attendance Data
District Wide Financial Statements The district-wide financials are full accrual basis statements. They report all of the District’s assets and liabilities, both short and long-term, regardless if they are “currently available” or not. For example, assets that are restricted for use in the Debt Funds solely for the payment of long-term principal or interest are grouped with unrestricted assets of the General Fund. Capital assets and long-term obligations of the District are reported in the Statement of Net Assets of the District wide financial statements.
21
Fund Financial Statements The fund financial statements are comparable to prior year’s financial statements. The fund level statements are reported on a modified accrual basis. Only those assets that are “measurable” and “currently available” are reported. Liabilities are recognized to the extent they are normally expected to be paid with current financial resources. The fund statements are formatted to comply with the legal requirements of the New Jersey Department of Education’s “Accounting Guidelines.” In the State of New Jersey, the District’s major instructional and instructional support activities are reported in the General Fund, which includes Special Schools, and Capital Outlay. Additional activities are reported in their relevant funds including: Debt Funds, Capital Projects, Enterprise Fund and the School Service Funds. Reporting the School Board as a Whole The Statement of Net Assets and the Statement of Activities While these documents contain the large number of funds used by the School Board to provide programs and activities, the view of the School Board as a whole looks at all financial transactions and asks the question, “How did the School Board do financially during the fiscal year ended June 30, 2014?” The Statement of Net Assets and Statement of Activities answer this question. These statements include all assets and liabilities using the accrual basis of accounting similar to accounting method used by most private sector companies. This basis of accounting considers all of the current year’s revenues and expenses regardless of when cash is received or paid. These two statements report the School Board’s assets and the difference between assets and liabilities, and changes in those assets. This change in net assets is important because it tells the reader that, for the School Board as a whole, the financial position of the School Board has improved or diminished. The relationship between revenues and expenses is the School Board’s operating results. However, the School Board’s goal is to provide services to its students, not to generate profits as commercial entities do. One must consider many other non-financial factors, such as the quality of the education provided and the safety of the schools to assess the overall health of the School Board.
Requests for Information This financial report is designed to provide a general overview of the Central Regional School District’s finances for all those with an interest in the District’s finances. Questions concerning any of the information provided in this report or requests for additional information should be addressed to the Business Administrator’s Office, Central Regional Board of Education, 509 Forest Hills Parkway, Bayville, New Jersey, 08721.
22
BASIC FINANCIAL STATEMENTS
23
This page intentionally left blank.
24
A. District-Wide Financial Statements
type activities of the District.
internal activities. These Statements distinguish between the governmental and business-
fiduciary activities. Eliminations have been made to minimize the double-counting of
Dirstrict. These Statements include the financial activities of the overall District, except for
The Statement of Net Position and the Statement of Activities display information about the
25
This page intentionally left blank
26
EXHIBIT A-1
GOVERNMENTAL BUSINESS-TYPE JUNE 30,ASSETS ACTIVITIES ACTIVITIES 2014
Cash & Cash Equivalents 892,459$ 89,218$ 981,677$ Receivables, Net 542,298 36,504 578,802 Restricted Assets: Capital Reserve Account - Cash 1,012,355 - 1,012,355 Inventory - 3,389 3,389 Capital Assets, Net (Note 5) 29,585,279 40,156 29,625,435
Total Assets 32,032,391 169,267 32,201,658
LIABILITIES
Accounts Payable & Accrued Expenses 527,861 2,760 530,621 Interfund Payable - 37,422 37,422 Accrued Interest Payable 117,986 - 117,986 Unearned Revenue 21,266 - 21,266 Noncurrent Liabilities (Note 6): Due Within One Year 1,350,600 - 1,350,600 Due Beyond One Year 7,483,617 - 7,483,617
Total Liabilities 9,501,330 40,182 9,541,512
NET POSITION
Net Investment in Capital Assets 23,555,121 40,156 23,595,277 Restricted For: Other Purposes 894,821 - 894,821 Unrestricted (1,918,881) 88,929 (1,829,952)
Total Net Position 22,531,061$ 129,085$ 22,660,146$
The accompanying Notes to Financial Statements are an integral part of this statement.
TOTALS
CENTRAL REGIONAL SCHOOL DISTRICTSTATEMENT OF NET POSITION
JUNE 30, 2014
27
EX
HIB
IT A
-2(P
AG
E 1
OF
2)
CH
AR
GE
SO
PE
RA
TIN
GB
US
INE
SS
-F
OR
GR
AN
TS
&G
OV
ER
NM
EN
TA
LT
YP
EJU
NE
30,
FU
NC
TIO
NS
/PR
OG
RA
MS
EX
PE
NS
ES
SE
RV
ICE
SC
ON
TR
IBU
TIO
NS
AC
TIV
ITIE
SA
CT
IVIT
IES
2014
Gov
ernm
enta
l Act
ivit
ies:
I
nstr
ucti
on:
Reg
ular
8,24
5,17
8$
-$
76
7,25
1$
(7,4
77,9
27)
$
-
$
(7
,477
,927
)$
S
peci
al E
duca
tion
3,53
9,29
0
257,
784
-
(3
,281
,506
)
-
(3
,281
,506
)
O
ther
Spe
cial
Ins
truc
tion
152,
971
-
-
(152
,971
)
-
(152
,971
)
Voc
atio
nal
103,
436
-
-
(103
,436
)
-
(103
,436
)
Oth
er I
nstr
ucti
on1,
430,
723
-
-
(1
,430
,723
)
-
(1
,430
,723
)
Sup
port
Ser
vice
s &
Und
istr
ibut
ed C
osts
:
T
uiti
on1,
528,
103
-
-
(1
,528
,103
)
-
(1
,528
,103
)
S
tude
nt &
Ins
truc
tion
Rel
ated
Ser
vice
s3,
153,
657
-
80
,217
(3
,073
,440
)
-
(3
,073
,440
)
S
choo
l Adm
inis
trat
ive
Ser
vice
s94
0,55
2
-
-
(9
40,5
52)
-
(9
40,5
52)
O
ther
Adm
inis
trat
ive
Ser
vice
s78
8,48
4
-
-
(7
88,4
84)
-
(7
88,4
84)
C
entr
al S
ervi
ces
466,
520
-
-
(466
,520
)
-
(466
,520
)
Adm
inis
trat
ive
Info
rmat
ion
Tec
hnol
ogy
317,
390
-
-
(317
,390
)
(317
,390
)
Pla
nt O
pera
tion
s &
Mai
nten
ance
2,88
3,09
1
-
-
(2,8
83,0
91)
-
(2,8
83,0
91)
Pup
il T
rans
port
atio
n2,
278,
568
29
2,25
6
1,08
3,49
6
(9
02,8
16)
-
(9
02,8
16)
U
nall
ocat
ed B
enef
its
8,53
9,22
4
-
2,43
6,38
1
(6
,102
,843
)
-
(6
,102
,843
)
Spe
cial
Sch
ools
63,9
51
-
-
(6
3,95
1)
-
(6
3,95
1)
I
nter
est &
Oth
er C
harg
es o
n L
ong
Ter
m D
ebt
210,
614
-
-
(210
,614
)
(210
,614
)
U
nall
ocat
ed D
epre
ciat
ion
1,55
5,07
8
-
-
(1,5
55,0
78)
-
(1,5
55,0
78)
T
otal
Gov
ernm
enta
l Act
ivit
ies
36,1
96,8
30
55
0,04
0
4,36
7,34
5
(3
1,27
9,44
5)
-
(3
1,27
9,44
5)
Bus
ines
s-T
ype
Act
ivit
ies:
F
ood
Ser
vice
800 ,
783
519,
315
30
7,53
2
-
26
,064
26
,064
C
omm
unit
y S
choo
l6,
135
7,
596
-
-
1,
461
1,46
1
T
otal
Bus
ines
s-T
ype
Act
ivit
ies
806,
918
526,
911
30
7,53
2
-
27
,525
27
,525
Tot
al P
rim
ary
Gov
ernm
ent
37,0
03,7
48
1,
076,
951
4,67
4,87
7
(3
1,27
9,44
5)
27
,525
(3
1,25
1,92
0)
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
ST
AT
EM
EN
T O
F A
CT
IVIT
IES
FO
R T
HE
YE
AR
EN
DE
D J
UN
E 3
0, 2
014
PR
OG
RA
M R
EV
EN
UE
ST
OT
AL
SN
ET
(E
XP
EN
SE
) R
EV
EN
UE
AN
DC
HA
NG
ES
IN
NE
T A
SS
ET
S
28
EX
HIB
IT A
-2(P
AG
E 2
OF
2)
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
ST
AT
EM
EN
T O
F A
CT
IVIT
IES
FO
R T
HE
YE
AR
EN
DE
D J
UN
E 3
0, 2
014
BU
SIN
ES
S-
GO
VE
RN
ME
NT
AL
TY
PE
JUN
E 3
0,A
CT
IVIT
IES
AC
TIV
ITIE
S20
14
Gen
eral
Rev
enue
s:T
axes
:
Pro
pert
y T
axes
, Lev
ied
for
Gen
eral
Pur
pose
s, N
et26
,026
,885
-
26,0
26,8
85
Tax
es le
vied
for
Deb
t Ser
vice
1 ,42
6,01
5
-
1,42
6,01
5
F
eder
al a
nd S
tate
Ai d
3,02
6,94
9
-
3,02
6,94
9
R
efun
d of
Pri
or Y
ear
Ex p
ense
s14
,362
-
14
,362
Spe
cial
Ite
m -
Los
s on
Dis
posa
l of
Ass
ets
-
-
-
Mis
cell
aneo
us I
ncom
e29
6 ,16
1
-
29
6,16
1
Tot
al G
ener
al R
even
ues ,
Spe
cial
Ite
ms,
Ext
raor
dina
ry I
tem
s &
Tra
nsfe
rs30
,790
,372
-
30,7
90,3
72
Cha
n ge
In N
et P
osit
ion
(489
,073
)
27,5
25
(461
,548
)
Net
Pos
itio
n -
Be g
inni
ng23
,020
,134
101,
560
23
,121
,694
Net
Pos
itio
n -
End
ing
22,5
31,0
61$
129,
085
$
22
,660
,146
$
The
acc
ompa
nyin
g N
otes
to F
inan
cial
Sta
tem
ents
are
an
inte
gral
par
t of
this
sta
tem
ent.
NE
T (
EX
PE
NS
E)
RE
VE
NU
E A
ND
CH
AN
GE
S I
N N
ET
AS
SE
TS
TO
TA
LS
29
-
This page intentionally left blank.
30
B. Fund Financial Statements
individual fund in a format that segregates information by fund type.
The Individual Fund statements and schedules present more detailed information for the
31
This page intentionally left blank
32
Governmental Funds
33
This page intentionally left blank
34
EXHIBIT B-1
SPECIAL CAPITAL DEBT (MEMORANDUM ONLY)
GENERAL REVENUE PROJECTS SERVICE JUNE 30, JUNE 30,ASSETS & OTHER DEBITS FUND FUND FUND FUND 2014 2013
Cash & Cash Equivalents 894,579$ (36,217)$ 33,740$ 357$ 892,459$ 677,842$ Due from Other Funds 167,049 - - 95 167,144 122,827 Receivables from Other Governments 310,914 180,941 - - 491,855 574,791 Restricted Cash & Cash Equivalents 1,012,355 - - - 1,012,355 519,987
Total Assets 2,384,897$ 144,724$ 33,740$ 452$ 2,563,813$ 1,895,447$
LIABILITIES & FUND BALANCES
Liabilities: Accounts Payable 521,008$ 6,853$ -$ -$ 527,861$ 443,315$ Interfund Payable - 116,606 95 - 116,701 117,594 Payable to Other Governments - - - - - - Unearned Revenue - 21,265 - - 21,265 15,786
Total Liabilities 521,008 144,724 95 - 665,827 576,695
Fund Balances: Restricted for: Maintenance Reserve 291,548 - - - 291,548 291,448 Emergency Reserve 50,200 - - - 50,200 50,150 Capital Reserve Account 670,607 - - - 670,607 519,987 Capital Projects Fund - - 3,645 - 3,645 61,376 Debt Service Fund - - - 452 452 928 Assigned to: Other Purposes - - 30,000 - 30,000 Designated for Subsequent - Year's Expenditures 200,000 - - - 200,000 300,000 Committed to: Other Purposes 472,912 - - - 472,912 70,855 Unassigned, Reported in: General Fund 178,622 - - - 178,622 24,008
Total Fund Balances 1,863,889 - 33,645 452 1,897,986 1,318,752
Total Liabilities & Fund Balances 2,384,897$ 144,724$ 33,740$ 452$
Amounts reported for governmental activities in the statement of Net Assets (A-1)are different because:
Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds. The cost of the assets is $59,434,227 and the accumulated depreciation is $29,848,948. 29,585,279 29,919,389 Accrued interest payable is not recorded in the fund financial statements due to the fact that payable is not due in the period. (117,986) (128,958) Certain liabilities are not reported in this fund financial statement because they are not due and payable, but they are presented in the statement of net assets (8,834,217) (8,089,046)
Net Position of Governmental Activities 22,531,061$ 23,020,137$
The accompanying Notes to Financial Statements are an integral part of this statement.
(With Comparative Totals for June 30, 2013)
TOTALS
CENTRAL REGIONAL SCHOOL DISTRICT
BALANCE SHEETGOVERNMENTAL FUNDS
JUNE 30, 2014
35
EXHIBIT B-2
SPECIAL CAPITAL DEBT (MEMORANDUM ONLY)
GENERAL REVENUE PROJECTS SERVICE JUNE 30, JUNE 30,FUND FUND FUND FUND 2014 2013
Revenues: Local Sources: Local Tax Levy 26,026,885$ -$ -$ 1,426,015$ 27,452,900$ 28,529,081$ Tuition 257,784 - - - 257,784 147,472 Transportation Fees from Other LEAs 292,256 - - - 292,256 289,757 Miscellaneous 281,067 15,000 95 - 296,162 224,094
- Total Local Sources 26,857,992 15,000 95 1,426,015 28,299,102 29,190,404
State Sources 6,506,753 - - - 6,506,753 6,524,978 Federal Sources 55,073 832,468 - - 887,541 1,106,866
Total Revenues 33,419,818 847,468 95 1,426,015 35,693,396 36,822,247
Expenditures: Current Expense: Regular Instruction 7,572,878 767,251 - - 8,340,129 8,478,025 Special Education Instruction 3,539,290 - - - 3,539,290 3,387,494 Other Special Instruction 152,971 - - - 152,971 150,209 Vocational Education 103,436 - - - 103,436 102,842 Other Instruction 1,430,723 - - - 1,430,723 1,189,549 Support Services: - Tuition 1,528,103 - - - 1,528,103 1,221,328 Student & Instruction Related Services 3,073,440 80,217 - - 3,153,657 3,108,366 School Administrative Services 940,552 - - - 940,552 957,572 General Administrative Services 788,484 - - - 788,484 930,022 Central Services 466,520 - - - 466,520 458,367 Administrative Information Technology 317,390 - - - 317,390 312,389 Plant Operations & Maintenance 2,894,527 - - - 2,894,527 2,842,918 Pupil Transportation 2,278,568 - - - 2,278,568 2,272,104 Employee Benefits 8,491,695 - - - 8,491,695 9,091,854 Capital Outlay 1,167,438 - 42,093 - 1,209,531 2,078,619 Special Schools 63,951 - - - 63,951 42,338 Debt Service: - Principal - - - 1,205,000 1,205,000 1,155,000 Interest & Other Charges - - - 221,586 221,586 260,484
Total Expenditures 34,809,966 847,468 42,093 1,426,586 37,126,113 38,039,480
Excess/(Deficiency) of Revenues Over/(Under) Expenditures (1,390,148) - (41,998) (571) (1,432,717) (1,217,233)
Other Financing Sources/(Uses): Community Disaster Loan (FEMA) 1,977,151 - - - 1,977,151 - Refund of Prior Year's Expenditures - - 14,362 - 14,362 - Transfer from/(to) Other Funds - - (95) 95 - - Capital Leases (Non-Budgeted) 20,438 - - - 20,438 -
Total Other Financing Sources/(Uses) 1,997,589 - 14,267 95 2,011,951 -
Excess/(Deficiency) of Revenues & Other Financing Sources Over/(Under) Expenditures & Other Financing (Uses) 607,441 - (27,731) (476) 579,234 (1,217,233) Fund Balances, July 1 1,256,448 - 61,376 928 1,318,752 2,535,985
Fund Balances, June 30 1,863,889$ -$ 33,645$ 452$ 1,897,986$ 1,318,752$
The accompanying Notes to Financial Statements are an integral part of this statement.
TOTALS(With Comparative Totals for June 30, 2013)
CENTRAL REGIONAL SCHOOL DISTRICT
STATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCESGOVERNMENTAL FUNDS
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
36
EXHIBIT B-3
Total Net Change in Fund Balances - Governmental Funds (From B-2) 579,234$
Amounts reported for governmental activities in the statement ofactivities (A-2) are different because:
Capital outlays are reported in governmental funds as expenditures.However, in the statement of activities, the cost of those assets isallocated over their estimated useful lives as depreciation expense.This is the amount by which capital outlays exceeded depreciation in the period:
Depreciation Expense (1,555,078) Capital Outlays 1,220,968 (334,110)
Repayment of bond principal is an expenditure in the governmentalfunds, but the repayment reduces long-term liabilities in the statementof net assets and is not reported in the statement of activities. 1,205,000
Repayment of capital lease principal is an expenditure in the governmental funds,but the repayment reduces long-term liabilities in the statement of net assetsand is not reported in the statement of activities. 94,951
Interest on long-term debt in the statement of activities is accrued, regardlessof when due. In the governmental funds, interest is reported when due.
Prior Year 128,958 Current Year (117,986) 10,972
In the statement of activities, certain operating expenses, e.g. compensatedexpenses (vacations & sick time) are measured by the amounts earned duringthe year. In the governmental funds, however, expenditures for these items arereported in the amount of financial resources paid. When the paid amountexceeds the earned amount the difference is an addition to the reconciliation;when the earned amount exceeds the paid amount, the difference is a reductionin the reconciliation.
Prior Year 745,731 Current Year (793,260) (47,529)
The FEMA Community Disaster Loan is reported in the governmental funds as revenue in the year the loan was issued. However, on the statement of activities, the costs of the loan is reported as debt until the loan is repaid. (1,977,153)
The proceeds from the issuance of capital leases provide current financial resources and are reported in this fund financial statement,but they are presented as liabilities in the statement of net assets. (20,438)
Change in Net Position of Governmental Activities (489,073)$
The accompanying Notes to Financial Position are an integral part of this statement.
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
CENTRAL REGIONAL SCHOOL DISTRICTRECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES,
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDSTO THE STATEMENT OF ACTIVITIES
37
-
This page intentionally left blank.
38
Proprietary Funds
39
-
This page intentionally left blank
40
EXHIBIT B-4
(MEMORANDUM ONLY)
ENTERPRISE JUNE 30, JUNE 30, ASSETS FUND 2014 2013
Current Assets: Cash & Cash Equivalents 89,218$ 89,218$ 27,418$ Accounts Receivable 36,504 36,504 19,378 Inventory 3,389 3,389 -
Total Current Assets 129,111 129,111 46,796
Fixed Assets: Equipment 347,615 347,615 334,669 Accumulated Depreciation (307,459) (307,459) (279,905)
Total Fixed Assets 40,156 40,156 54,764
Total Assets 169,267 169,267 101,560
LIABILITIES
Current Liabilities: Accounts Payable 2,760 2,760 - Interfund Payable 37,422 37,422 -
Total Current Liabilities 40,182 40,182 -
NET POSITION
Investment in Fixed Capital 40,156 40,156 54,764 Unrestricted 88,929 88,929 46,796
- Total Net Position 129,085$ 129,085$ 101,560$
The accompanying Notes to Financial Statements are an integral part of this statement.
TOTALS
CENTRAL REGIONAL SCHOOL DISTRICTPROPRIETARY FUNDS
STATEMENT OF NET POSITIONFOR THE FISCAL YEAR ENDED JUNE 30, 2014
(With Comparative Totals for June 30, 2013)
41
EXHIBIT B-5
(MEMORANDUM ONLY)
ENTERPRISE JUNE 30, JUNE 30,FUND 2014 2013
Operating Revenue: Daily Sales - Reimbursable Programs: School Lunch Program 295,589$ 295,589$ 269,329$
Total - Daily Sales - Reimbursable Programs 295,589 295,589 269,329
Daily Sales - Nonreimbursable Programs Fees 223,726 223,726 231,552 Miscellaneious Income 7,596 7,596 3,500
Total Operating Revenue 526,911 526,911 504,381
Operating Expenses: Salaries 4,955 4,955 1,861 Purchased Professional / Technical Services 398,299 398,299 409,080 Purchased Property Services - - 21,966 Supplies and Materials 73,792 73,792 63,431 Depreciation 27,554 27,554 29,905 Miscellaneous 6,646 6,646 6,361 Cost of Sales 295,672 295,672 344,644
Total Operating Expenses 806,918 806,918 877,248
Operating (Loss)/Gain (280,007) (280,007) (372,867)
Nonoperating Revenues: State Sources: State School Lunch Program 6,062 6,062 6,837 Federal Sources: School Breakfast Program 26,158 26,158 32,166 National School Lunch Program 234,060 234,060 241,438 Food Distribution Program 41,008 41,008 47,192 Miscellaneous 244 244 178
Total Nonoperating Revenues 307,532 307,532 327,811
Change in Net Position 27,525 27,525 (45,056)
Net Position - Beginning (Unadjusted) 101,560 101,560 142,328 Prior Period Change in Fund Balance - - 4,288
Total Net Position - Beginning (Adjusted) 101,560 101,560 146,616
Total Net Position - Ending 129,085$ 129,085$ 101,560$
The accompanying Notes to Financial Statements are an integral part of this statement
TOTALS
CENTRAL REGIONAL SCHOOL DISTRICTPROPRIETARY FUNDS
STATEMENT OF REVENUES, EXPENSES AND CHANGESIN FUND NET ASSETS
FOR THE FISCAL YEAR ENDED JUNE 30, 2014 (With Comparative Totals for June 30, 2013)
42
EXHIBIT B-6
(MEMORANDUM ONLY)
ENTERPRISE JUNE 30, JUNE 30,FUND 2014 2013
Cash Flows From Operating Activities: Receipts from Daily Sales 494,782$ 494,782$ 494,449$ Receipts from Miscellaneous Items 7,596 7,596 3,500 Disbursements for Operating Expenses (694,155) (694,155) (820,861)
Net Cash Used by Operating Activities (191,777) (191,777) (322,912)
Cash Flows From Capital Financing Activities: Purchases of Fixed Assets (12,946) (12,946) (9,175)
Net Cash Used by Capital Financing Activities (12,946) (12,946) (9,175)
Cash Flows From Noncapital Financing Activities: State Sources 6,062 6,062 6,183 Federal Sources 260,218 260,218 262,885
Net Cash Provided by Noncapital Financing Activities 266,280 266,280 269,068
Cash Flows From Investing Activities: Interest 243 243 178
Net Cash Provided by Investing Activities 243 243 178
Net Increase in Cash & Cash Equivalents 61,800 61,800 (62,841) Cash and Cash Equivalents, July 1 27,418 27,418 90,259
Cash & Cash Equivalents, June 30 89,218$ 89,218$ 27,418$
Cash Used by Operating Activities: Operating Loss (280,007)$ (280,007)$ (372,867)$ Adjustments to Reconcile Operating Loss to Cash Used by Operating Activities: Depreciation Expense 27,554 27,554 29,905 Food Distribution Program 41,008 41,008 47,192 Change in Assets & Liabilities: Increase in Accounts Receivable (17,125) (17,125) (6,432) Increase in Inventory (3,389) (3,389) - Increase/(Decrease) in Accounts Payable 40,182 40,182 (20,710)
Total Adjustments 88,230 88,230 49,955
Net Cash Used by Operating Activities (191,777)$ (191,777)$ (322,912)$
The accompanying Notes to Financial Statements are an integral part of this statement.
CENTRAL REGIONAL SCHOOL DISTRICT
RECONCILIATION OF OPERATING LOSS TO NET CASH USED BY OPERATING ACTIVITIES
PROPRIETARY FUNDSSTATEMENT OF CASH FLOWS
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
TOTALS
(With Comparative Totals for June 30, 2013)
43
-
This page intentionally left blank.
44
Fiduciary Fund
45
This page intentionally left blank
46
EXHIBIT B-7
UNEMPLOYMENT (MEMORANDUM ONLY)
SCHOLARSHIP COMPENSATION AGENCY JUNE 30, JUNE 30,ASSETS FUND TRUST FUNDS 2014 2013
Cash & Cash Equivalents 34,982$ 363,791$ 320,495$ 719,268$ 758,955$ Due from Other Funds - 14,957 - 14,957 36,319
Total Assets 34,982 378,748 320,495 734,225 795,274
LIABILITIES
Accounts Payable - 1,895 - 1,895 9,800 Payroll Deductions & Withholdings - - 83,470 83,470 85,451 Interfunds Payable - - 27,978 27,978 41,552 Due to Student Groups - - 209,047 209,047 202,613
Total Liabilities - 1,895 320,495 322,390 339,416
NET POSITION
Reserved: Scholarships 34,982 - - 34,982 57,082 Unemployment Claims - 376,853 - 376,853 398,775
Total Net Position 34,982$ 376,853$ -$ 411,835$ 455,857$
The accompanying Notes to Financial Statements are an integral part of this statement.
CENTRAL REGIONAL SCHOOL DISTRICT
TOTALS
STATEMENT OF FIDUCIARY NET POSITIONFIDUCIARY FUNDS
JUNE 30, 2014(With Comparative Totals for June 30, 2013)
PRIVATE PURPOSE
47
EXHIBIT B-8
UNEMPLOYMENT (MEMORANDUM ONLY)
SCHOLARSHIP COMPENSATION JUNE 30, JUNE 30, ADDITIONS: FUND TRUST 2014 2013
Contributions: Interest Earned 84$ 534$ 618$ 754$ Contributions 7,730 27,706 35,436 12,245
Total Additions 7,814 28,240 36,054 12,999
DEDUCTIONS:
Unemployment Claims - 50,162 50,162 6,576 Disbursements 29,914 - 29,914 7,900
Total Deductions 29,914 50,162 80,076 14,476
Change in Net Position (22,100) (21,922) (44,022) (1,477) Net Position - July 1 57,082 398,775 455,857 457,335
Net Position - June 30 34,982$ 376,853$ 411,835$ 455,857$
The accompanying Notes to Financial Statements are an integral part of this statement.
TOTALS
CENTRAL REGIONAL SCHOOL DISTRICTFIDUCIARY FUND
COMBINING STATEMENT OF CHANGES IN FIDUCIARY NET POSITIONFOR THE FISCAL YEAR ENDED JUNE 30, 2014
(With Comparative Totals for June 30, 2013)
PRIVATE PURPOSE
48
CENTRAL REGIONAL BOARD OF EDUCATION
NOTES TO THE FINANCIAL STATEMENTS
June 30, 2014
49
This page intentionally left blank
50
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies The financial statements of the Central Regional School District (the ‘District”) have been prepared in conformity with generally accepted accounting principles (GAAP) as prescribed by the Governmental Accounting Standards Board (GASB). The following is a summary of more significant accounting policies. A. Reporting Entity The Board is an instrumentality of the State of New Jersey, established to function as an educational institution. The Board consists of elected officials and is responsible for the fiscal control of the District. A superintendent is appointed by the Board and is responsible for the administrative control of the District. The operations of the District include junior and senior high schools for students of the Boroughs of Island Heights, Ocean Gate, Seaside Heights, Seaside Park and the Township of Berkeley, Ocean County, New Jersey. The Central Regional School District has an approximate enrollment at June 30, 2014 of 2,236 students. B. Component Units The primary criterion for including activities within the District’s reporting entity, as set forth in Section 2100 of the GASB Codification of Governmental Accounting and Financial Reporting Standards, is whether:
the organization is legally separate (can sue or be sued in their own name) the District holds the corporate powers of the organization the District appoints a voting majority of the organization’s board the District is able to impose its will on the organization the organization has the potential to impose a financial benefit/burden on the District there is a fiscal dependency by the organization on the District
Based on the aforementioned criteria, the District has no component units. C. District-Wide and Fund Financial Statements The district-wide financial statements (the statement of net position and the statement of activities) report information of all of the nonfiduciary activities of the District. For the most part, the effect of interfund activity has been removed from these district-wide statements. District activities, which normally are supported by taxes and intergovernmental revenues, are reported separately from business-type activities, which rely to a significant extent on fees and charges for support. The statement of activities demonstrates the degree to which the direct expenses of a given function, segment or component unit are offset by program revenues. Direct expenses are those that are clearly identifiable with a specific function, segment, or component unit. Program revenues include charges to customers who purchase, use or directly benefit from goods or services provided by a given function, segment or component unit. Program revenues also include grants and contributions that are restricted to meeting the operational or capital requirements of a particular function, segment, or component unit. Taxes and other items not properly included among program revenues are reported instead as general revenues. The District does not allocate general government (indirect) expenses to other functions.
51
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) C. District-Wide and Fund Financial Statements (continued) Net position is restricted when constraints placed on them are either externally imposed or are imposed by constitutional provisions or enabling legislation. Internally imposed designations of resources are not presented as restricted net position. When both restricted and unrestricted resources are available for use, generally it is the District’s policy to use restricted resources first, and then unrestricted resources as they are needed. Separate financial statements are provided for governmental funds, proprietary funds, fiduciary funds and similar component units, and major component units. However, the fiduciary funds are not included in the district-wide statements. Major individual governmental funds and major individual enterprise funds are reported as separate columns in the fund financial statements. D. Measurement Focus, Basis of Accounting and Financial Statement Presentation District-Wide Financial Statements – The governmental fund financial statements are reported using the economic resources measurement focus and the accrual basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred, regardless of the timing of related cash flows. Grants and similar items are recognized as revenue as soon as all eligibility requirements imposed by the provider have been met. Governmental Fund Financial Statements – The Governmental fund financial statements are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the current period. For this purpose, the District considers revenues to be available if they are collected within 60 days of the end of the current fiscal year-end. Principal revenue sources considered susceptible to accrual include federal and state grants, interest on investments, tuition and transportation. Other revenues are considered to be measurable and available only when cash is received by the state. Expenditures generally are recorded when a liability is incurred, as under accrual accounting. E. Fund Accounting The accounts of the Central Regional School District are maintained in accordance with the principles of fund accounting to ensure observance of limitations and restrictions on the resources available. The principles of fund accounting require that resources be classified for accounting and reporting purposes into funds or account groups in accordance with activities or objectives specified for the resources. The operations of each fund are accounted for with a separate set of self-balancing accounts that comprise its assets, liabilities, fund equity, revenues and expenditures or expenses, as appropriate. Government resources are allocated to and accounted for in individual funds based upon the purposes for which they are to be spent and the means by which spending activities are controlled. An account group, on the other hand, is a financial reporting device designed to provide accountability for certain assets and liabilities that are not recorded in the funds because they do not directly affect net expendable available
52
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) E. Fund Accounting (continued) financial resources. The various funds and accounts are grouped, in the financial statements in this report, into seven fund types within three broad fund categories and two account groups as follows:
Governmental Funds
General Fund - The general fund is the general operating fund of the Central Regional School District and is used to account for all financial resources except those required to be accounted for in another fund. Included are certain expenditures for vehicles and movable instructional or noninstructional equipment which are classified in the Capital Outlay sub-fund. As required by the New Jersey Department of Education Central Regional School District includes budgeted Capital Outlay in this fund. Generally accepted accounting principle (GAAP) as they pertain to governmental entities state that General Fund resources may be used to directly finance capital outlays for long-lived improvements as long as the resources in such cases are derived exclusively from unrestricted revenues. Resources for budgeted capital outlay purposes are normally derived from State of New Jersey Aid, interest earnings and appropriated fund balance. Expenditures are those that result in the acquisition of or additions to capital assets for land, existing buildings, improvements of grounds, construction of buildings, additions to or remodeling of buildings and the purchase of built-in equipment. These resources can be transferred from and to Current Expense by board resolution. Special Revenue Fund - The Special Revenue Fund is used to account for the proceeds of specific revenue from State and Federal Government, (other than major capital projects, Debt Service or the Enterprise Funds) and local appropriations that are legally restricted to expenditures for specified purposes. Capital Projects Fund - The capital projects fund is used to account for all financial resources to be used for the acquisition or construction of major capital facilities (other than those financed by proprietary funds). Debt Service Fund - The debt service fund is used to account for the accumulation of resources for, and the payment of principal and interest on bonds issued to finance major property acquisition, construction and improvement programs.
Proprietary Fund
The focus of Proprietary Fund measurement is upon determination of net income, financial position and cash flows. The generally accepted accounting principles applicable are those similar to businesses in the private sector. The following is a description of the Proprietary Funds of the District:
53
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) E. Fund Accounting (continued)
Enterprise - The enterprise fund is used to account for the operations that are financed and operated in a manner similar to a private business enterprise. The costs of providing goods or services are financed primarily through user charges; or, where the District has decided that periodic determination of revenues earned, expenses incurred, and/or net income is appropriate for capital maintenance, public policy, management control, accountability or other purposes. The District’s Enterprise Fund is comprised of the Food Service Fund and Community School Program.
All Proprietary funds are accounted for on a cost of services or “capital maintenance” measurement focus. This means that all assets and all liabilities, whether current or noncurrent, associated with their activity are included on their balance sheets. Their reported fund equity (net total assets) is segregated into contributed capital and unreserved retained earnings, if applicable. Proprietary fund type operating statements present increases (revenues) and decreases (expenses) in net total assets. Depreciation of all exhaustive capital assets used by proprietary funds is charged as an expense against their operations. Accumulated depreciation is reported on proprietary fund balance sheets. Depreciation has been provided over the estimated useful lives using the straight-line-method. The estimated useful lives are as follows: Machinery and Equipment 5-20 years
Fiduciary Fund
Fiduciary funds are used to account for assets held by a governmental entity for other parties (either as trustee or as an agent) and that cannot be used to finance the governmental entity’s own operating programs which includes private purpose trust funds and agency funds.
Private Purpose Trust Funds are used to account for the principal and income for trust arrangements that benefit individuals, private organizations, or other governments. The District currently maintains an Unemployment Trust Fund and Scholarship Fund as private purpose trusts. Agency Funds are assets held by a governmental entity (either as trustee or as an agent) for other parties that cannot be used to finance the governmental entity’s own operating programs. The District currently maintains Payroll funds and Student Activity Funds as Agency Funds.
F. Basis of Accounting The accounting and financial reporting treatment applied to a fund is determined by its measurement focus. All governmental funds and private purpose trust funds are accounted for using a current financial resources measurement focus. With this measurement focus, only current assets and current liabilities
54
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) F. Basis of Accounting (continued) generally are included on the balance sheet. Operating statements of these funds present increases (i.e., revenues and other financing sources) and decreases (i.e., expenditures and other financing uses) in net current assets. All proprietary funds are accounted for on a flow of economic resources measurement focus. With this measurement focus, all assets and all liabilities associated with the operation of these funds are included on the balance sheet. Fund equity (i.e., net total assets) is segregated into contributed capital and retained earnings components. Proprietary fund-type operating statements present increases (i.e., revenues) and decreases (i.e., expenses) in net total assets. The modified accrual basis of accounting is used for measuring financial position and operating results of all governmental fund types, expendable trust funds and agency funds. Under the modified accrual basis of accounting, revenues are recognized when they become both measurable and available. “Measurable” means the amount of the transaction can be determined and “available” means collectible within the current period or soon enough thereafter to be used to pay liabilities of the current period. State equalization monies are recognized as revenue during the period in which they are appropriated. A one-year availability period is used for revenue recognition for all other governmental fund revenues. Expenditures are recognized in the accounting period in which the fund liability is incurred, except for principal and interest on general long-term debt which are recorded when due. In its accounting and financial reporting, the Central Regional School District follows the pronouncements of the Governmental Accounting Standards Board (GASB) and the pronouncements of the Financial Accounting Standards Board (FASB) and its predecessor organizations issued on or before November 30, 1989, unless they conflict with or contradict GASB pronouncements.
The Central Regional School District’s proprietary funds have elected not to apply the standards issued by FASB after November 30, 1989. The accrual basis of accounting is used for measuring financial position and operating results of proprietary fund types and private purpose trust funds. Under this method, revenues are recognized in the accounting period in which they are earned and expenses are recognized when they are incurred. G. Budgets/Budgetary Control Annual appropriated budgets are prepared in the spring of each year for the general, special revenue and debt service funds. The budgets are submitted to the county office and are voted upon at the annual school election on the third Tuesday in April. Effective January 17, 2012, P.L.2011 c.202 eliminated the annual voter referendum on budgets which met the statutory tax levy cap limitations and the board of education members are elected at the November general election. Budgets are prepared using the modified accrual basis of accounting. The legal level of budgetary control is established at line item accounts within each fund. Line item accounts are defined as the lowest (most specific) level of detail as established pursuant to the minimum chart of accounts referenced in N.J.A.C.6A:23-1.2. All budget amendments must be approved by School Board resolution.
55
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) G. Budgets/Budgetary Control (continued) Formal budgetary integration into the accounting system is employed as a management control device during the year. For governmental funds there are no substantial differences between the budgetary basis of accounting and generally accepted accounting principles with the exception of the legally mandate revenue recognition of the last state aid payment for budgetary purposes only and the special revenue fund as noted below. Encumbrance accounting is also employed as an extension of formal budgetary integration in the governmental fund types. Unencumbered appropriations lapse at fiscal year-end. The accounting records of the special revenue fund are maintained on the grant accounting budgetary basis. The grant accounting budgetary basis differs from GAAP in that the grant accounting budgetary basis recognizes encumbrances as expenditures and also recognizes the related revenues, whereas the GAAP basis does not. Sufficient supplemental records are maintained to allow for the presentation of GAAP basis financial reports. The budget, as detailed on Exhibit C-1, includes all amendments to the adopted budget, if any. H. Encumbrances Under encumbrance accounting purchase orders, contracts and other commitments for the expenditure of resources are recorded to reserve a portion of the applicable appropriation. Open encumbrances in governmental funds other than the special revenue fund are reported as reservations of fund balances at fiscal year-end as they do not constitute expenditures or liabilities but rather commitments related to unperformed contracts for goods and services. Open encumbrances in the special revenue fund for which the Central Regional School District has received advances are reflected in the balance sheet as deferred revenues at fiscal year-end. The encumbered appropriation authority carries over into the next fiscal year. An entry will be made at the beginning of the next fiscal year to increase the appropriation reflected in the certified budget by the outstanding encumbrance amount as of the current fiscal year-end. I. Cash & Cash Equivalents Cash and Cash equivalents include petty cash, change funds, cash in banks and all highly liquid investments with a maturity of three months or less at the time of purchase and are stated at cost plus accrued interest. U.S. Treasury and agency obligations and certificates of deposit with maturities of one year or less when purchased are stated at cost. New Jersey School Districts are limited as to the types of investments and types of financial institutions they may invest in. N.J.S.18A:20-37 provides a list of permissible investments that may be purchased by New Jersey school districts. Additionally, the District has adopted a cash management plan that requires it to deposit public funds in public depositories protected from loss under the provisions of the Governmental Unit Deposit Protection
56
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) I. Cash & Cash Equivalents (continued) Act (“GUDPA”). GUDPA was enacted in 1970 to protect Governmental Units from loss of funds on deposit with a failed banking institution in New Jersey. N.J.S.A.17:9-41 et. Seq. establishes the requirements for the security of deposits of governmental units. The statute requires that no governmental unit shall deposit public funds in a public depository unless such funds are secured in accordance with the Act. Public depositories include Savings and Loan institutions, banks (both state and national banks) and savings banks the deposits of which are federally insured. All public depositories must pledge collateral, having a market value at least equal to five percent of the average daily balance of collected public funds, to secure the deposits of Governmental Units. If a public depository fails, the collateral it has pledged, plus the collateral of all other public depositories, is available to pay the full amount of their deposits to the Governmental Units. J. Tuition Receivable/Payable Tuition charges were established by the Board of Education based on estimated costs. The charges are subject to adjustment when the final costs have been determined. These adjustments are recorded upon certification by the State Board of Education, which is normally three years following the contract year. The cumulative adjustments through June 30, 2014, which have not been recorded, are not determinable. The tuition rate adjustments for the years 2012-2013 have been established. According to the School District’s records, these amounts of adjustments are immaterial to the financial statements. K. Inventories & Prepaid Expenses Inventories are valued at cost, which approximates market. The costs are determined on a first-in, first-out method. The cost of inventories in governmental fund types is recorded as expenditures when purchased rather than when consumed. Prepaid expenses, which benefit future periods, other than those recorded in the enterprise funds, are recorded as expenditure during the year of purchase. Prepaid expenses in the enterprise fund represent payments made to vendors for services that will benefit periods beyond June 30, 2014. L. Short-Term Interfund Receivables/Payables Short-term interfund receivables/payables represent amounts that are owed, other than charges for goods or services rendered to/from a particular fund in the Central Regional School District and that are due within one year. M. Capital Assets Capital assets acquired or constructed during the year are reported in the applicable governmental or business-type activities columns in the district-wide financial statements. Capital assets are defined by
57
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) M. Capital Assets (continued) the District as assets, which have a cost in excess of $2,000 at the date of acquisition and a useful life of one year or more. Donated capital assets are valued at their estimated fair market value on the date received. The capital assets acquired or constructed were valued by an independent appraisal company. Capital assets, such as land and buildings, are valued at the historical cost basis and through estimated procedures performed by an independent appraisal company, respectively. Capital assets are reflected as expenditures in the applicable governmental funds. Depreciation expense is recorded in the district-wide financial statements as well as the proprietary fund. Capital assets are depreciated on the straight-line method over the assets’ estimated useful life. There is no depreciation recorded for land and construction in progress. Generally estimated useful lives are as follows:
Buildings & Improvements 20 – 50 Years Equipment & Vehicles 5 – 20 Years Furniture & Fixtures 5 – 20 Years N. Accrued Salaries and Wages District employees, who provide services to the District over the ten-month academic year and extended eleven-month calendar, do not have the option to have their salaries disbursed during the entire twelve-month year. Therefore, there is no accrual as of June 30, 2014 for such salaries. O. Compensated Absences Compensated absences are those absences for which employees will be paid, such as vacation, sick leave and sabbatical leave. A liability for compensated absences that are attributable to services already rendered, and that are not contingent on a specific event that is outside the control of the District and its employees, is accrued as the employees earn the rights to the benefits. Compensated absences that relate to future services, or that are contingent on a specific event that is outside the control of the District and its employees, are accounted for in the period in which such services are rendered or in which such events take place. In the District-Wide financial statements, under governmental activities, compensated absences are reported as an expenditure and noncurrent liabilities. P. Unearned Revenue Unearned revenue arises when assets are recognized before revenue recognition criteria have been satisfied and is recorded as a liability until the revenue is both measureable and the District is eligible to realize the revenue.
Q. Long-term Obligations In district-wide financial statements, under governmental activities, long-term debt is recognized as a liability in the general fund as debt is incurred.
58
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) R. Fund Balance The Central Regional School District classifies governmental fund balances as follows:
Non-spendable – includes fund balance amounts that cannot be spent either because it is not in spendable form or because legal or contractual constraints.
Restricted – includes fund balance amounts that are constrained for specific purposes which are externally imposed by external parties, constitutional provision or enabling legislation.
Committed – includes fund balance amounts that are constrained for specific purposes that are internally imposed by the government through formal action of the highest level of decision making authority and does not lapse at year-end.
Assigned – includes fund balance amounts that are intended to be used for specific purposes that are neither considered restricted or committed. Fund Balance may be assigned by the Business Administrator.
Unassigned – includes balance within the General Fund which has not been classified within the above mentioned categories and negative fund balances in other governmental funds.
The District uses restricted/committed amounts to be spent first when both restricted and unrestricted fund balance is available, unless prohibited by law or regulation. Additionally, the District would first use committed, then assigned and lastly unassigned amounts of unrestricted fund balance when expenditures are made.
S. Net Position Net position, represents the difference between summation of assets and deferred outflows of resources, and the summation of liabilities and deferred inflows of resources. Net position is classified in the following three components:
Net Investment in Capital Assets – This component represents capital assets, net of accumulated depreciation, net of outstanding balances of borrowings used for acquisition, construction, or improvement of those assets.
Restricted – Net position is reported as restricted when there are limitations imposed on their use either through the enabling legislation adopted by the District or through external restrictions imposed by creditors, grantors or laws or regulations of other governments.
Unrestricted – Net position is reported as unrestricted when it does not meet the criteria of the other two components of net position.
T. Impact of Recently Issued Accounting Principles
Recently Issued and Adopted Accounting Pronouncements
In March 2012, the GASB issued Statement 66, Technical Corrections—2012—an amendment of GASB Statements No. 10 and No. 62. GASB 66 improves accounting and financial reporting for a governmental financial reporting entity by resolving conflicting guidance that resulted from the issuance of two
59
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 1: Summary of Significant Accounting Policies (continued) T. Impact of Recently Issued Accounting Principles (continued) pronouncements, Statements No. 54, Fund Balance Reporting and Governmental Fund Type Definitions, and No. 62, Codification of Accounting and Financial Reporting Guidance Contained in Pre-November 30, 1989 FASB and AICPA Pronouncements. This Statement is effective for periods beginning after December 15, 2012 although the District elected to early implement Statement 62 in fiscal year 2012. The adoption of GASB 66 does not have any impact on the District’s financial statements. In March 2012, the GASB issued Statement 65, Items Previously Reported as Assets and Liabilities. GASB 65 establishes accounting and financial reporting standards that reclassify, as deferred outflows of resources or deferred inflows of resources, certain items that were previously reported as assets and liabilities. This Statement is effective for periods beginning after December 15, 2012. Management has implemented this Statement in the District’s financial statements for the year ended June 30, 2014 with no impact to beginning net position.
U. Memorandum Only - Total Columns Total columns are captioned "Memorandum Only" to indicate that they are presented only to facilitate financial analysis. Data in these columns do not present financial position, results of operations or changes in financial position in conformity with accounting principles generally accepted in the United States of America. Neither are such data comparable to a consolidation. V. Use of Estimates The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. W. Subsequent Events The Central Regional School District has evaluated subsequent events occurring after June 30, 2014 through the date of November 14, 2014, which is the date the financial statements were available to be issued. In accordance with State of New Jersey statutes, the fund balance to be utilized in the subsequent year budget is not legally restricted and therefore has been classified as fund balance designated for subsequent year’s expenditures and is not reserved. Note 2: Reserve Accounts A. Capital Reserve Account A Capital Reserve Account was established on June 30, 2009 for the accumulation of Funds for use as capital outlay expenditures in subsequent fiscal years. The Capital Reserve Account is maintained in the
60
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 2: Reserve Accounts (continued) A. Capital Reserve Account (continued) general fund and its activity is included in the general fund annual budget. There is a balance of $670,607 at June 30, 2014. Funds placed in the capital reserve account are restricted to capital projects in the District’s approved Long Range Facilities Plan (LRFP). Upon submission of the LRFP to the department, a district may increase the balance in the capital reserve by appropriating funds in the annual general fund budget certified for taxes by transfer by Board resolution at year-end of any unanticipated revenue or unexpended line-item appropriation amounts, or both. A district may also appropriated additional amounts when the express approval of the voters has been obtained either by a separate proposal at budget time or by a special question at one of the four special elections authorized pursuant toN.J.S.A.19:60-2. Pursuant to N.J.A.C.6:23A-14.1(g), the balance in the account cannot at any time exceed the local support costs of uncompleted capital projects in its approved LRFP. The activity of the capital reserve for the July 1, 2013 to June 30, 2014 fiscal year is as follows: Beginning Balance, July 1, 2013 $519,987 Increase per Resolution passed (June 19, 2014) 150,000 Interest Earned 620 Ending Balance, June 30, 2014 $ 670,607 B. Maintenance Reserve Account A Maintenance Reserve Account was previously established for the accumulation of Funds for use as maintenance expenditures in subsequent fiscal years. The Maintenance Reserve Account is maintained in the general fund and its activity is included in the general fund annual budget. There is a balance of $291,548 at June 30, 2014. Funds placed in the maintenance reserve account are restricted to maintenance projects in the District’s approved Long Range Facilities Plan (LRFP). Upon submission of the LRFP to the department, a district may increase the balance in the maintenance reserve by appropriating funds in the annual general fund budget certified for taxes by transfer by Board resolution at year-end of any unanticipated revenue or unexpended line-item appropriation amounts, or both. A district may also appropriated additional amounts when the express approval of the voters has been obtained either by a separate proposal at budget time or by a special question at one of the four special elections authorized pursuant to N.J.S.A.19:60-2. Pursuant to N.J.A.C.6:23A-14.1(g), the balance in the account cannot at any time exceed the local support costs of uncompleted capital projects in its approved LRFP. The activity of the maintenance reserve for the July 1, 2013 to June 30, 2014 fiscal year is as follows: Beginning Balance, July 1, 2013 $ 291,448 Interest Earned 100 Ending Balance, June 30, 2014 $ 291,548
61
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 2: Reserve Accounts (continued) C. Emergency Reserve Account (continued) The Emergency Reserve is used to accumulate funds to finance unanticipated general fund expenditures required for a thorough and efficient education. The maximum balance permitted at any time in this reserve is the greater of $250,000 or 1% of the general fund budget not to exceed one million dollars. Deposits may be made to the emergency reserve account by Board resolution at year end of any unanticipated revenue or unexpended line item appropriation or both. Withdrawals from the reserve require the approval of the commissioner unless the withdrawal is necessary to meet an increase in total health care costs in excess of four percent. There is a balance of $50,200 at June 30, 2014. The activity of the emergency reserve for the July 1, 2013 to June 30, 2014 fiscal year is as follows:
Beginning Balance, July 1, 2013 $50,150 Interest Earned 50
Ending Balance, June 30, 2014 $50,200 Note 3. Cash and Cash Equivalents The District is governed by the deposit and investment limitations of New Jersey state law. The Deposits and investments held at June 30, 2014, and reported at fair value are as follows:
Carrying Type Value Deposits: Demand Deposits $ 2,713,300 Total Deposits $ 2,713,300 The District’s Cash & Cash Equivalents are Reported as Follows: Governmental Fund $ 1,904,814 Enterprise Funds 89,218 Fiduciary Funds 719,268 Total Cash & Cash Equivalents $ 2,713,300 Custodial Credit Risk – Custodial credit risk is the risk that, in the event of a bank failure, the Board’s deposits may not be recovered. Although the Board does not have a formal policy regarding custodial credit risk, NJSA 17:9-41 et seq. requires that the governmental units shall deposit public funds in public depositories protected from loss under the provisions of the Governmental Unit Deposit Protection Act (GUDPA). GUDPA is a supplemental insurance program set forth by the New Jersey Legislature to protect the deposits of local governmental agencies. The program is administered by the Commissioner of the New Jersey Department of Banking and Insurance. Under the Act, the first $250,000 of
62
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 3. Cash and Cash Equivalents (continued) governmental deposits in each insured depository is protected by FDIC. Public fund owned by the Board in excess of FDIC insured amounts are protected by GUDPA. However, GUDPA does not protect intermingled trust funds such as salary withholdings, student activity funds or funds that may pass to the Board relative to the happening of a future condition. Such funds are shown as Uninsured and Uncollateralized in the schedule below. As of June 30, 2014, the District’s bank balance of $2,937,055 was exposed to custodial credit risk as follows: Insured $ 330,332 Uninsured and Uncollateralized 827,381 Collateralized in the District’s Name Under GUDPA 1,779,342 Total $ 2,937,055 Note 4. Accounts Receivable Accounts receivable at June 30, 2014 consisted of accounts and intergovernmental grants. All receivables are considered collectible in full due to the stable condition of state programs and the current fiscal year guarantee of federal funds. Accounts receivable as of fiscal year end for the School District’s individual major and fiduciary funds, in the aggregate, are as follows:
Special General Revenue Proprietary
Fund Fund Funds Total
State Aid 236,141$ -$ 252$ 236,393$ Federal Aid 7,596 180,941 11,719 200,256 Other 67,177 - 24,533 91,710
Total 310,914$ 180,941$ 36,504$ 528,359$
Note 5: Capital Assets The following schedule is a summarization of the capital assets by source for the fiscal year ended June 30, 2014:
63
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 5: Capital Assets (continued)
June 30, Transfers/ June 30,2013 Additions Deletions Adjustments 2014
Governmental Activities:Capital assets that are not being depreciated:
Land 1$ -$ -$ -$ 1$ Construction in progress 1,611,907 242,094 1,854,001
Total capital assets not being depreciated 1,611,908 242,094 - - 1,854,002
Buildings and improvements 47,928,742 - - - 47,928,742 Machinery and equipment 8,672,694 978,874 - (85) 9,651,483
Subtotal 56,601,436 978,874 - (85) 57,580,225
Less: accumulated depreciation:Buildings and improvements (22,039,134) (1,108,189) (23,147,323) Machinery and equipment (6,254,821) (446,889) 85 (6,701,625)
Total accumulated depreciation (28,293,955) (1,555,078) - 85 (29,848,948)
Total capital assets being depreciated, net 28,307,481 (576,204) - - 27,731,277
Governmental activities capital assets, net 29,919,389$ (334,110)$ -$ -$ 29,585,279$
The following is a summary of proprietary fund type capital assets at June 30, 2014:
June 30, Transfers/ June 30,2013 Additions Deletions Adjustments 2014
Proprietary Fund Activities:
Machinery and equipment 334,669$ 12,946$ -$ -$ 347,615$
Subtotal 334,669 12,946 - - 347,615
Less: accumulated depreciation:Machinery and equipment (279,905) (27,554) - - (307,459)
Total accumulated depreciation (279,905) (27,554) - - (307,459)
Total capital assets being depreciated, net 54,764$ (14,608)$ -$ -$ 40,156$
64
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 6: Long-Term Obligations Changes in Long-Term Obligations for the year ended June 30, 2014, are as follows: Balance Balance Amounts June 30, June 30, Due Within 2013 Issued Retired 2014 One Year Governmental Activities: Bonds Payable $ 7,178,000 $ - $1,205,000 $ 5,973,000 $1,245,000 Capital Leases/ Loan Payable 165,316 20,438 94,951 90,803 50,580 FEMA Community Disaster Loan - 1,977,153 - 1,977,153 - Compensated Absences Payable 745,731 47,529 - 793,260 55,020 $ 8,089,047 $ 2,045,120 $2,504,951 $ 8,834,216 $1,350,600 A. Bonds Payable Bonds are authorized in accordance with State statute by the voters of the municipality through referendum. All bonds are retired in serial installments within the statutory period of usefulness. Bonds issued by the Board are general obligation bonds. The District's serial bonds are summarized as follows:
$5,900,000 Variable Interest Rate Refunding School Bonds issued May 29, 2008, installment maturities to July 15, 2015 $2,180,000
$4,113,000 Variable Interest Rate School Construction Serial Bonds Issued March 29, 2011, installment maturities to July 15, 2021 3,793,000 Total $5,973,000
The bonds mature serially in installments to the year 2021. Aggregate debt service requirements during the next five fiscal years and thereafter are as follows:
Year Ending June 30 Principal Interest Total 2015 $1,245,000 $ 173,124 $1,418,124 2016 1,280,000 124,152 1,404,152 2017 850,000 93,130 943,130 2018 750,000 71,255 821,255 2019 675,000 49,880 724,880 2020-22 1,173,000 51,588 1,224,588 Total $5,973,000 $ 563,128 $6,536,128
65
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 6: Long-Term Obligations (continued) B. Obligations Under Capital Leases The District is leasing copiers and buses totaling $378,144 under capital leases. These capital leases are for terms of five to six years. The District's capital leases are summarized as follows:
$79,425 Bus Lease issued December 2010, installments to July 15, 2014 $ 16,999 $108,782 Copier Lease issued October 2010, installments to January 31, 2015 13,973 $14,525 Copier Lease issued September 17, 2010, installments to October 28, 2015 3,809 $24,866 Copier Lease issued August 2011, installments to September 28, 2016 12,177 $37,793 Copier Lease issued October 2012, installments to January 28, 2018 26,386 $20,438 Copier Lease issued August 2013, installments to August 28,2018 17,459 Total $ 90,803
Year-ending June 30, Amount
2015 $ 54,899 2015 20,041 2016 15,105 2017 7,596 2018 798
Total Minimum Lease Payments 98,439 Less: Amount Representing Interest (7,636) Present Value of Lease Payments $ 90,803 C. FEMA Community Disaster Loan On May 31, 2013, the Central Regional School District submitted a formal request for a FEMA Community Disaster Loan (CDL) in the amount of $5,000,000 in relation to Super Storm Sandy losses and expenditures. The District was approved for the full request of $5,000,000. On July 18, 2013, the Board of Education approved a resolution to amend the 2014 Budget by $1,977,153, the amount of the CDL that was drawn down in 2014. The remaining amount of the CDL will be received in 2014.
The interest rate on the loan is the U.S. Treasury rate for 5-year maturities on the date the Promissory Note is executed, in this case July, 11, 2013. The term of the loan is usually 5 years, but may be extended. Interest accrues on the funds as they are disbursed. When applicable, the Assistance Administrator of the Disaster Assistance Directorate may cancel repayment of all or part of the loan if the revenues of the applicant in the three fiscal years following the financial year of the disaster are insufficient to meet the operating budget because of disaster related revenue losses and un-reimbursed disaster related operating expenses.
66
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 6: Long-Term Obligations (continued) C. FEMA Community Disaster Loan (continued)
This amount was recognized as revenue for the year ended June 30, 2014 in the governmental funds. This amount is reported as a long-term liability in the District Wide financial statements. D. Compensated Absences The District accounts for compensated absences (e.g., unused vacation, sick leave) as directed by Governmental Accounting Standards Board Statement No. 16 (GASB 16), “Accounting for Compensated Absences”. A liability for compensated absences attributable to services already rendered and not contingent on a specific event that is outside the control of the employer and employee is accrued as employees earn the rights to the benefits. District employees are granted varying amounts of vacation and sick leave in accordance with the district’s school personnel policy. Upon termination, employees are paid for accrued vacation. The district’s school’s policy permits employees to accumulate unused sick leave and carry forward the full amount to subsequent years. Upon retirement employees shall be paid by the district school for the unused sick leave in accordance with district’s agreements with various employee unions. The liability for vested compensated absences of the governmental fund types is recorded in the statement of net position under governmental activities. The current portion of the compensated absence balance is not considered material to the applicable funds total liabilities, and is therefore not shown separately from the long-term liability balance of compensated absences. The amount at June 30, 2014 is $793,260. The liability for vested compensated absences of the proprietary fund types is recorded within those funds as the benefits accrue to employees. As of June 30, 2014 no liability existed for compensated absences in the proprietary fund types. Note 7: Pension Plans Plan Descriptions - All required employees of the District are covered by either the Public Employees’ Retirement System or the Teachers’ Pension and Annuity Fund which have been established by state statute and are administered by the New Jersey Division of Pension and Benefits (Division). According to the State of New Jersey Administrative Code, all obligations of both systems will be assumed by the State of New Jersey should the Systems terminate. The Division issues a publicly available financial report that includes the financial statements and required supplementary information for the Public Employees Retirement System and the Teachers’ Pension and Annuity Fund. These reports may be obtained by writing to the Division of Pensions and Benefits, P.O. Box 295, Trenton, New Jersey, 08625. Teachers' Pension and Annuity Fund (TPAF) - The Teachers' Pension and Annuity Fund was established in January 1955, under the provisions of N.J.S.A.18A:66 to provide retirement benefits, death, disability and medical benefits to certain qualified members. The Teachers’ Pension and Annuity Fund is considered a cost-sharing multiple-employer plan with a special funding situation, as under current statute, all employer contributions are made by the State of New Jersey on behalf of the District and the system’s other related noncontributing employers. Membership is mandatory for substantially all
67
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 7: Pension Plans (continued) teachers or members of the professional staff certified by the State Board of Examiners and employees of the Department of Education who have titles that are unclassified, professional and certified. Public Employees' Retirement System (PERS) - The Public Employees' Retirement System (PERS) was established in January 1955 under the provisions of N.J.S.A.43:15A to provide retirement, death, disability and medical benefits to certain qualified members. The Public Employees’ Retirement System is a cost-sharing multiple-employer plan. Membership is mandatory for substantially all full-time employees of the State of New Jersey or any county, municipality, school district, or public agency, provided the employee is not required to be a member of another state-administered retirement system or other state or local jurisdiction. Vesting and Benefit Provisions - The vesting and benefit provisions of PERS are set by N.J.S.A.43:15A and 43.3B and N.J.S.A.18A:66 for TPAF. All benefits vest after eight to ten years of service, except for medical benefits that vest after 25 years of service. Retirement benefits for age and service are available at age 55 and are generally determined to be 1/55 of the final average salary for each year of service credit, as defined. Final average salary equals the average salary for the final three years of service prior to retirement (or highest three years’ compensation if other than the final three years). Members may seek early retirement after achieving 25 years of service credit or they may elect deferred retirement after achieving eight to ten years of service in which case benefits would begin the first day of the month after the member attains normal retirement age. The TPAF and PERS provides for specified medical benefits for members who retire after achieving 25 years of qualified service, as defined, or under the disability provisions of the System. Members are always fully vested for their own contributions and, after three years of service credit, become vested for 2% of related interest earned on the contributions. In the case of death before retirement, members’ beneficiaries are entitled to full interest credited to the members’ accounts. Significant Legislation – During the year ended June 30, 1997, legislation was enacted (Chapter 114, P.L. 1997) authorizing the New Jersey Economic Development Authority to issue bonds, notes or other obligations for the purpose of financing, in full or in part, the State of New Jersey’s portion of the unfunded accrued liability under the State of New Jersey retirement systems. Additional legislation enacted during the year ended June 30, 1997 (Chapter 115, P.L. 1997) changed the asset valuation method from market related value to full-market value. This legislation also contained a provision to reduce the employee contribution rate by ½ of 1% to 4.5% for calendar years 1998 and 1999, and to allow for a reduction in the employee’s rate after calendar year 1999, providing excess valuation assets are available. The legislation also provided that the District’s normal contributions to the Fund may be reduced based on the revaluation of assets. Due to recognition of the bond proceeds and the change in asset valuation method as a result of enactment of Chapters 114 and 115, all unfunded accrued liabilities were eliminated, except for the unfunded liability for local early retirement incentive benefits; accordingly, the pension costs for TPAF and PERS were reduced. New Legislation signed by the Acting Governor (Chapter 133, Public Laws 2001) changed the formula for calculating retirement benefits for all current and future non-veteran retirees from N/60 to N/55 (a 9.09% increase). This legislation, signed June 29, 2001, provides that all members of the TPAF and the PERS will have their pensions calculated on the basis of years of credit divided by 55. It also provides that all current retirees will have their original pension recalculated under the N/55 formula. Starting February 1, 2002, pension cost of living adjustments will be based on the new original pension.
68
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 7: Pension Plans (continued) Effective June 28, 2011, Chapter 78, P.L. 2011 reformed various pension and health benefits provisions. Employees hired after June 28, 2011 and enrolled in PERS will be enrolled in a new tier, Tier 5. Full retirement for Tier 5 PERS members will be age 65 and 30 years of service.
All cost of living adjustments are frozen until the pension fund reaches a “target funded ratio”.
Chapter 78 also requires all covered employees to contribute a prescribed percentage towards their health costs. Contribution Requirements – The contribution policy is set by N.J.S.A.43:15A, Chapter 62, P.L. of 1994, Chapter 115, P.L. of 1997 and N.J.S.A.18:66, and requires contributions by active members and contributing employers. Plan member and employer contributions may be amended by State of New Jersey legislation. TPAF and PERS provide for employee contributions of 6.5%, effective October 1, 2011, of employees’ annual compensation, as defined. Employers are required to contribute at an actuarially determined rate in both TPAF and PERS. The actuarially determined contribution includes funding for both cost-of-living adjustments, noncontributory death benefits and post-retirement medical premiums. Under current statute the District is a noncontributing employer of the TPAF.
Three-Year Trend Information for PERS
Annual Percentage Net Year Pension of APC Pension Funding Cost (APC) Contributed Obligation 6/30/14 $449,315 100% $ -0- 6/30/13 441,280 100% -0- 6/30/12 430,820 100% -0-
Three-Year Trend Information for TPAF (Paid on behalf of the District)
Annual Percentage Net Year Pension of APC Pension Funding Cost (APC) Contributed Obligation 6/30/14 $1,454,538 100% $ -0- 6/30/13 1,888,993 100% -0- 6/30/12 1,281,653 100% -0- During the year ended June 30, 2014, the State of New Jersey contributed $44,693 to the Teachers’ Pension and Annuity Fund for NCGI, $506,347 for normal contributions, and $903,498 for post-retirement medical benefits on behalf of the District. Also in accordance with N.J.S.A.18A:66-66 the State of New Jersey reimbursed the District $981,843 for the year ended June 30, 2014 for the employer's share of social security contributions for TPAF members as calculated on their base salaries. This amount has been included in the basic financial statements, and the combining and individual fund and account group statements and schedules as a revenue and expenditure in accordance with GASB 27.
69
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 8: Post-Retirement Benefits P.L. 1987, c. 384 and P.L. 1990, c.6 required Teachers’ Pensions and Annuity Fund (TPAF) and the Public Employees’ Retirement System (PERS), respectively, to fund post-retirement medical benefits for those State Employees who retire after accumulating 25 years of credited service or on a disability retirement. P.L. 2007, c.103 amended the law to eliminate the funding of post-retirement medical benefits through the TPAF and PERS. It created separate funds outside of the pension plans for the funding and payment of post-retirement medical benefits for retired State employees and retired educational employees. As of June 30, 2014, there were 100,134 retirees receiving post-retirement medical benefits, and the state contributed $1.07 billion on their behalf. The cost of these benefits is funded through contributions by the State in accordance with P.L. 1994, c.62. Funding of post-retirement medical benefits changed from a pre-funding basis to a pay-as-you-go basis beginning in Fiscal Year 1994. The State is also responsible for the cost attributable to P.L. 1992, c.126, which provides employer paid health benefits to members of PERS and the Alternate Benefit Program who retired from a board of education or county college with 25 years of service. The State paid $173.8 million toward Chapter 126 benefits for 17,356 eligible retired members in Fiscal Year 2014. Note 9: Risk Management The District is exposed to various risks of loss related to torts; theft of, damage to and destruction of assets; errors and omissions; injuries to employees; and natural disasters. Property and Liability Insurance – The District maintains commercial insurance coverage for property, liability, student accident and surety bonds. A complete schedule of insurance coverage can be found in the Statistical Section of this Comprehensive Annual Financial Report. New Jersey Unemployment Compensation Insurance – The District has elected to fund their New Jersey Unemployment Compensation Insurance under the “Benefit Reimbursement Method”. Under this plan the District is required to reimburse the New Jersey Unemployment Trust Fund for benefits paid to its former employees and charged to its account with the State. The District is billed quarterly for amounts due to the State. The following is a summary of School District contributions, reimbursements to the State for benefits paid and the ending balance of the School District’s expendable trust fund for the current and previous two years: Interest District Amount Ending Fiscal Year Earned Contributions Reimbursed Balance 2013-2014 $ 534 $ 27,706 $ 50,162 $ 376,853 2012-2013 687 8,599 6,576 398,775 2011-2012 291 17,838 113,308 396,064
Note 10: Contingent Liabilities The District participates in numerous state and federal grant programs, which are governed by various rules and regulations of the grantor agencies; therefore, to the extent that the District has not complied
70
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 10: Contingent Liabilities (continued) with the rules and regulations governing the grants, refunds of any money received may be required and the collectability of any related receivable at June 30, 2014 may be impaired. In the opinion of the District, there are no significant contingent liabilities relating to compliance with the rules and regulations governing the respective grants; therefore, no provisions have been recorded in the accompanying combined financial statements for such contingencies.
Note 11: Economic Dependency The District receives a substantial amount of its support from federal and state governments. A significant reduction in the level of support, if this were to occur, could have an effect on the District’s programs and activities.
Note 12: Deferred Compensation The Board offers its employees a choice of the following deferred compensation plans created in accordance with Internal Revenue Code Section 403(b). The plans, which are administered by the entities listed below, permits participants to defer a portion of their salary until future years. Amounts deferred under the plans are not available to employees until termination, retirement, death or unforeseeable emergency. The plan administrators are as follows: Ameriprise Financial
AXA Equitable Lincoln Investment Planning Co., Inc.
MET Life Insurance Oppenheimer Fund Paul Revere Life Insurance Union Central Life Insurance Note 13. Interfund Receivables and Payables The following interfund balances remained on the balance sheet at June 30, 2014:
71
CENTRAL REGIONAL SCHOOL DISTRICT
NOTES TO THE FINANCIAL STATEMENTS JUNE 30, 2014
Note 13. Interfund Receivables and Payables (continued)
Interfund InterfundFund Receivable Payable
General Fund 167,049$ -$ Special Revenue Fund - 116,606 Capital Projects Fund - 95 Debt Service Fund 95 - Food Service Fund - 37,422 Unemployment Trust 14,957 - Payroll Trust Fund - 27,978
Total 182,101$ 182,101$
The purpose of interfunds are short-term borrowings. Note 14: Fund Balance General Fund (Exhibit B-1) – Of the $1,863,889 General Fund fund balance at June 30, 2014, $670,607 has been restricted for the capital reserve account; $291,548 has been restricted for the maintenance reserve account; $50,200 has been restricted for the emergency reserve; $200,000 has been assigned for subsequent year’s expenditures, $472,912 has been committed and $178,622 is unassigned. Capital Projects Fund – Of the $33,645 Capital Projects Fund fund balance at June 30, 2014, $33,645 has been restricted for capital projects. Debt Service Fund – Of the $452 Debt Service Fund fund balance at June 30, 2014, $452 has been assigned. Note 15: Calculation of Excess Surplus In accordance with N.J.S.A.18A:7F-7, as amended by P.L. 2004, c.73 (S1701), the designation for Reserved Fund Balance – Excess Surplus is a required calculation pursuant to the New Jersey Comprehensive Educational Improvement and Financing Act of 1996 (CEIFA). New Jersey school districts are required to reserve General Fund fund balance at the fiscal year-end of June 30 if they did not appropriate a required minimum amount as budgeted fund balance in their subsequent years’ budget. The excess fund balance at June 30, 2014 is $0.
72
REQUIRED SUPPLEMENTARY INFORMATION - PART II
73
This page intentionally left blank
74
C. Budgetary Comparison Schedules
75
This page intentionally left blank
76
EX
HIB
IT C
-1(P
age
1 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
Rev
enue
s:
Loc
al T
ax L
evy
10-1
210
$28,
004,
036
(1,9
77,1
51)
$
26
,026
,885
$
26
,026
,885
$
-
$
27,2
07,3
91$
-$
27,2
07,3
91$
27
,207
,391
$
-
Tui
tion
10-1
300
100,
000
-
100,
000
25
7,78
4
157,
784
100,
000
-
100,
000
147,
472
47,4
72
Tra
nspo
rtat
ion
from
Oth
er L
EA
s10
-142
0-14
4017
5,00
0
-
17
5,00
0
292,
256
11
7,25
6
13
0,00
0
-
13
0,00
0
28
9,75
7
15
9,75
7
I
nter
est E
arne
d on
Cur
rent
Exp
ense
Em
erge
ncy
Res
erve
10-1
XX
X50
-
50
50
-
50
-
50
50
-
Int
eres
t Ear
ned
on M
aint
enan
ce R
eser
ve10
-1X
XX
100
-
100
10
0
-
10
0
-
10
0
10
0
-
I
nter
est o
n C
apita
l Res
erve
Fun
ds10
-1X
XX
100
-
100
62
0
520
1,00
0
-
1,00
0
1,68
0
680
Unr
estr
icte
d M
isce
llane
ous
Rev
enue
s10
-1X
XX
150,
000
-
150,
000
28
0,29
7
130,
297
130,
000
-
130,
000
199,
735
69,7
35
T
otal
Loc
al S
ourc
es28
,429
,286
(1
,977
,151
)
26
,452
,135
26
,857
,992
40
5,85
7
27
,568
,541
-
27,5
68,5
41
27
,846
,185
277,
644
S
tate
Sou
rces
:
Ext
raor
dina
ry A
id10
-3X
XX
100,
000
-
100,
000
13
2,97
9
32,9
79
60
,000
-
60
,000
187,
318
127,
318
Oth
er S
tate
Aid
s10
-3X
XX
-
-
-
725
72
5
-
-
-
-
-
Non
publ
ic S
choo
l Tra
nspo
rtat
ion
Cos
ts10
-300
0-
-
-
16
,395
16
,395
-
-
-
18,9
66
18
,966
C
hoic
e A
id10
-311
61,
359,
582
-
1,
359,
582
1,35
9,58
2
-
871,
025
-
871,
025
871,
025
-
Cat
egor
ical
Spe
cial
Edu
catio
n A
id10
-313
21,
080,
992
-
1,
080,
992
1,08
0,99
2
-
1,06
1,69
8
-
1,06
1,69
8
1,06
1,69
8
-
Cat
egor
ical
Sec
urity
Aid
10-3
177
291,
637
-
291,
637
29
1,63
7
-
28
0,68
6
-
28
0,68
6
28
0,68
6
-
A
djus
tmen
t Aid
10-3
178
142,
822
-
142,
822
14
2,82
2
-
20
1,53
8
-
20
1,53
8
20
1,53
8
-
C
ateg
oric
al T
rans
port
atio
n A
id10
-312
11,
067,
101
-
1,
067,
101
1,06
7,10
1
-
1,08
9,28
6
-
1,08
9,28
6
1,08
9,28
6
-
Non
budg
eted
:
O
n-B
ehal
f T
PA
F P
ost-
Ret
irem
ent M
edic
al
C
ontr
ibut
ions
-
-
-
903,
498
90
3,49
8
-
-
-
1,
002,
453
1,
002,
453
On-
Beh
alf
TP
AF
Con
trib
utio
ns-
-
-
50
6,34
7
506,
347
-
-
-
842,
227
842,
227
O
n-B
ehal
f T
PA
F N
CG
I P
rem
ium
Con
trib
utio
ns-
-
-
44
,693
44
,693
-
-
-
44,3
13
44
,313
Rei
mbu
rsed
TP
AF
Soci
al S
ecur
ity C
ontr
ibut
ion
-
-
-
981,
843
98
1,84
3
-
-
-
96
5,52
4
96
5,52
4
T
otal
Sta
te S
ourc
es4,
042,
134
-
4,
042,
134
6,52
8,61
4
2,
486,
480
3,
564,
233
-
3,
564,
233
6,
565,
034
3,
000,
801
F
eder
al S
ourc
es:
Med
icai
d A
ssis
tanc
e P
rogr
am10
-420
042
,518
-
42
,518
55
,073
12
,555
42,5
18
-
42,5
18
65
,917
23,3
99
T
otal
Fed
eral
Sou
rces
42,5
18
-
42,5
18
55,0
73
12,5
55
42
,518
-
42
,518
65,9
17
23
,399
Tot
al R
even
ues
32,5
13,9
38
(1,9
77,1
51)
30,5
36,7
87
33,4
41,6
79
2,90
4,89
2
31,1
75,2
92
-
31
,175
,292
34,4
77,1
36
3,
301,
844
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
77
EX
HIB
IT C
-1(P
age
2 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
Exp
endi
ture
s: C
urre
nt E
xpen
se:
I
nstr
uctio
n -
Reg
ular
Pro
gram
s:
Sa
lari
es o
f T
each
ers:
Gra
des
6 -
811
-130
-100
-101
2,30
5,05
9
(1
71,1
76)
2,
133,
883
2,13
3,78
6
97
2,
441,
094
(2
32,4
95)
2,20
8,59
9
2,20
8,59
9
-
G
rade
s 9
- 12
11-1
40-1
00-1
015,
015,
414
47,0
57
5,
062,
471
5,06
2,47
1
-
5,05
9,18
9
(145
,377
)
4,
913,
812
4,
907,
320
6,
492
H
ome
Inst
ruct
ion:
-
-
Sala
ries
of
Tea
cher
s11
-150
-100
-101
35,0
00
16
,713
51,7
13
51,7
13
-
40
,000
3,
175
43
,175
43,1
75
-
P
urch
ased
Pro
fess
iona
l --
-
Edu
catio
nal S
ervi
ces
11-1
50-1
00-3
2027
,000
20,2
00
47
,200
47
,134
66
27
,000
-
27
,000
26,4
03
59
7
O
ther
Pur
chas
ed S
ervi
ces
11-1
50-1
00-5
001,
000
250
1,25
0
1,
202
48
1,00
0
-
1,00
0
828
172
Reg
ular
Pro
gram
s -
Und
istr
ibut
ed I
nstr
uctio
n:-
-
P
urch
ased
Pro
fess
iona
l-E
duca
tiona
l Ser
vice
s11
-190
-100
-320
265,
000
(2
65,0
00)
-
-
-
140,
000
(62,
200)
77,8
00
77
,729
71
Pur
chas
ed T
echn
ical
Ser
vice
s11
-190
-100
-340
17,5
60
(7
,125
)
10,4
35
21,1
23
(10,
688)
17,5
60
(7,4
77)
10
,083
5,27
8
4,80
5
Gen
eral
Sup
plie
s11
-190
-100
-610
268,
323
(5
4,36
7)
21
3,95
6
211,
621
2,
335
18
2,02
3
(1
,604
)
180,
419
167,
014
13,4
05
Tex
tboo
ks11
-190
-100
-640
49,9
04
(5
,216
)
44,6
89
43,8
28
861
102,
275
64,6
77
166,
952
165,
531
1,42
1
Tot
al R
egul
ar P
rogr
ams
7,98
4,26
0
(4
18,6
64)
7,
565,
596
7,57
2,87
8
(7
,282
)
8,
010,
141
(3
81,3
01)
7,62
8,84
0
7,60
1,87
7
26,9
63
Spec
ial E
duca
tion:
C
ogni
tive
- M
ild:
Sal
arie
s of
Tea
cher
s11
-201
-100
-101
126,
586
(5
59)
126,
027
12
6,01
1
16
95,0
00
5,60
0
100,
600
100,
555
45
G
ener
al S
uppl
ies
11-2
01-1
00-6
1065
0
350
1,00
0
95
8
42
23,4
70
200
23,6
70
23
,603
67
T
extb
ooks
11-2
01-1
00-6
4050
0
-
50
0
355
14
5
1,
200
-
1,
200
1,
167
33
T
otal
Cog
nitv
ie -
Mild
127,
736
(2
09)
127,
527
12
7,32
4
203
119,
670
5,80
0
125,
470
125,
325
145
L
earn
ing
and\
or L
angu
age
Dis
abili
ties:
:
S
alar
ies
of T
each
ers
11-2
04-1
00-1
0116
0,03
1
256
160,
287
16
0,28
7
-
14
4,52
5
12
,300
15
6,82
5
15
6,79
6
29
Oth
er S
alar
ies
for
Inst
ruct
ion
11-2
04-1
00-1
0676
,722
102
76,8
24
76,8
24
-
51
,530
32
,368
83
,898
83,8
98
-
Gen
eral
Sup
plie
s11
-204
-100
-610
4,70
0
-
4,70
0
4,
534
166
2,85
0
-
2,85
0
2,53
7
313
T
extb
ooks
11-2
04-1
00-6
402,
531
(2,2
50)
28
1
217
64
1,
200
(1
,200
)
-
-
-
T
otal
Lea
rnin
g an
d\or
Lan
guag
e D
isab
ilitie
s:24
3,98
4
(1,8
92)
24
2,09
2
241,
862
23
0
20
0,10
5
43
,468
24
3,57
3
24
3,23
1
34
2
B
ehav
iora
l D
isab
ilitie
s::
Sal
arie
s of
Tea
cher
s11
-209
-100
-101
253,
008
(1
,600
)
251,
408
25
1,38
8
20
241,
875
5,40
0
247,
275
247,
245
30
O
ther
Sal
arie
s fo
r In
stru
ctio
n11
-209
-100
-106
51,6
10
46
51
,656
51
,656
-
52,6
40
(2,2
60)
50
,380
50,3
72
8
G
ener
al S
uppl
ies
11-2
09-1
00-6
105,
200
(756
)
4,
444
3,71
0
73
4
6,
250
(2
,200
)
4,05
0
3,93
9
111
T
otal
Beh
avio
ral D
isab
ilitie
s:30
9,81
8
(2,3
10)
30
7,50
8
306,
754
75
4
30
0,76
5
94
0
30
1,70
5
30
1,55
6
14
9
78
EX
HIB
IT C
-1(P
age
3 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
M
ultip
le D
isab
ilitie
s::
Sal
arie
s of
Tea
cher
s11
-212
-100
-101
130,
292
3
13
0,29
5
130,
294
1
11
3,10
0
14
,900
12
8,00
0
12
7,94
0
60
Oth
er S
alar
ies
for
Inst
ruct
ion
11-2
12-1
00-1
0677
,899
(4,4
81)
73
,418
73
,418
-
77,6
12
(1,7
20)
75
,892
75,8
92
-
Gen
eral
Sup
plie
s11
-212
-100
-610
960
-
960
68
9
271
2,35
0
(400
)
1,
950
1,
667
28
3
Oth
er O
bjec
ts11
-212
-100
-800
-
-
-
-
-
2,
450
(1
,820
)
630
-
63
0
T
otal
Mul
tiple
Dis
abili
ties:
209,
151
(4
,478
)
204,
673
20
4,40
1
272
195,
512
10,9
60
206,
472
205,
499
973
R
esou
rce
Roo
m:
Sal
arie
s of
Tea
cher
s11
-213
-100
-101
1,72
5,77
2
18
,000
1,74
3,77
2
1,
743,
686
86
1,64
5,91
3
59,6
83
1,70
5,59
6
1,70
5,59
2
4
Oth
er S
alar
ies
for
Inst
ruct
ion
11-2
13-1
00-1
0654
5,15
6
(6,0
00)
53
9,15
6
538,
371
78
5
48
7,91
7
11
,633
49
9,55
0
49
9,54
9
1
G
ener
al S
uppl
ies
11-2
13-1
00-6
1017
,415
4,65
3
22,0
68
21,7
75
293
6,00
0
(1,4
27)
4,
573
4,
195
37
8
T
otal
Res
ourc
e R
oom
2,28
8,34
3
16
,653
2,30
4,99
6
2,
303,
832
1,16
4
2,13
9,83
0
69,8
89
2,20
9,71
9
2,20
9,33
6
383
A
utis
m:
Sal
arie
s of
Tea
cher
s11
-214
-100
-101
123,
461
6,
800
13
0,26
1
130,
202
59
13
0,65
5
(9
,000
)
121,
655
121,
374
281
O
ther
Sal
arie
s fo
r In
stru
ctio
n11
-214
-100
-106
101,
046
(1
2,49
0)
88
,556
88
,554
2
75
,653
23
,100
98
,753
98,6
74
79
Aut
istic
Prg
Ren
tal F
ee11
-214
-100
-440
1,30
0
(3
50)
950
61
6
334
-
-
-
-
-
Gen
eral
Sup
plie
s11
-214
-100
-610
7,09
2
(4
,112
)
2,98
0
2,
627
353
4,69
6
991
5,68
7
4,42
5
1,26
2
T
otal
Aut
ism
232,
899
(1
0,15
2)
22
2,74
7
221,
999
74
8
21
1,00
4
15
,091
22
6,09
5
22
4,47
3
1,
622
H
ome
Inst
ruct
ion:
Sa
lari
es o
f T
each
ers
11-2
19-1
00-1
0135
,000
82,0
43
11
7,04
3
117,
043
-
30,0
00
9,69
6
39,6
96
39
,696
-
Pur
chas
ed P
rofe
ssio
nal -
-
Edu
catio
nal S
ervi
ces
11-2
19-1
00-3
2030
,600
(17,
000)
13,6
00
13,4
11
189
30,6
00
7,20
0
37,8
00
37
,761
39
Oth
er P
urch
ased
Ser
vice
s11
-219
-100
-580
1,00
0
1,
850
2,
850
2,66
4
18
6
1,
000
(2
00)
800
617
183
T
otal
Hom
e In
stru
ctio
n66
,600
66,8
93
13
3,49
3
133,
118
37
5
61
,600
16
,696
78
,296
78,0
74
22
2
T
otal
Spe
cial
Edu
catio
n3,
478,
531
64,5
05
3,
543,
036
3,53
9,29
0
3,
746
3,
228,
486
16
2,84
4
3,
391,
330
3,
387,
494
3,
836
B
asic
Ski
lls/R
emed
ial:
Sal
arie
s of
Tea
cher
s11
-230
-100
-101
55,5
22
2,
000
57
,522
57
,381
14
1
47
,300
8,
700
56
,000
56,0
00
-
T
otal
Bas
ic S
kills
/Rem
edia
l55
,522
2,00
0
57,5
22
57,3
81
141
47,3
00
8,70
0
56,0
00
56
,000
-
79
EX
HIB
IT C
-1(P
age
4 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
B
iling
ual E
duca
tion:
Sal
arie
s of
Tea
cher
s11
-240
-100
-101
93,0
80
2,
510
95
,590
95
,590
-
82,4
00
11,8
09
94,2
09
94
,209
-
T
otal
Bili
ngua
l Edu
catio
n93
,080
2,51
0
95,5
90
95,5
90
-
82
,400
11
,809
94
,209
94,2
09
-
V
ocat
iona
l Pro
gram
s- L
ocal
- I
nstr
uctio
n:
S
alar
ies
of T
each
ers
11-3
01-1
00-1
0110
4,76
9
(1,3
33)
10
3,43
6
103,
436
-
94,6
35
7,42
0
102,
055
102,
055
-
O
ther
Pur
chas
ed S
ervi
ces
11-3
01-1
00-5
8070
0
(700
)
-
-
-
700
-
700
301
399
G
ener
al S
uppl
ies
11-3
01-1
00-6
1079
3
(700
)
93
-
93
910
-
910
486
424
-
-
Tot
al V
ocat
iona
l Pro
gram
s -
Loc
al I
nstr
uctio
n10
6,26
2
(2,7
33)
10
3,52
9
103,
436
93
96
,245
7,
420
10
3,66
5
10
2,84
2
82
3
S
choo
l Spo
nsor
ed C
ocur
ricu
lar
Act
iviti
es:
Sal
arie
s11
-401
-100
-110
165,
000
6,
970
17
1,97
0
171,
740
23
0
14
0,00
0
17
,734
15
7,73
4
15
7,73
4
-
Pur
chas
ed S
ervi
ces
11-4
01-1
00-5
903,
000
(3,0
00)
-
-
4,
500
(1
,500
)
3,00
0
3,00
0
Sup
plie
s an
d M
ater
ials
11-4
01-1
00-6
1044
,257
(11,
300)
32,9
57
31,5
54
1,40
3
22,2
57
(10,
556)
11,7
01
11
,677
24
O
ther
Obj
ects
11-4
01-1
00-8
907,
500
(1,5
00)
6,
000
5,61
0
39
0
7,
500
(4
,300
)
3,20
0
3,11
6
84
T
otal
Sch
ool S
pons
ored
Coc
urri
cula
r A
ctiv
ities
219,
757
(8
,830
)
210,
927
20
8,90
4
2,02
3
174,
257
1,37
8
175,
635
175,
527
108
S
choo
l Spo
nsor
ed A
thle
tics
- In
stru
ctio
n:
S
alar
ies
11-4
02-1
00-1
0075
2,58
5
32,3
00
78
4,88
5
784,
133
75
2
74
0,50
0
19
,869
76
0,36
9
76
0,27
9
90
Pur
chas
ed S
ervi
ces
11-4
02-1
00-5
0014
4,50
0
(37,
673)
106,
827
10
5,79
7
1,03
0
113,
500
465
113,
965
112,
900
1,06
5
S
uppl
ies
and
Mat
eria
ls11
-402
-100
-610
75,0
00
14
,643
89,6
43
89,1
12
531
70,0
00
8,00
0
78,0
00
73
,828
4,17
2
O
ther
Obj
ects
11-4
02-1
00-8
0065
,000
-
65
,000
64
,404
59
6
60
,000
7,
082
67
,082
67,0
15
67
RO
TC
Sal
ary
11-4
24-1
00-1
01-
176,
000
176,
000
17
5,66
6
334
-
-
-
-
-
RO
TC
Sup
plie
s11
-424
-100
-610
-
3,
000
3,
000
2,70
7
29
3
-
-
-
-
-
T
otal
Sch
ool S
pons
ored
Ath
letic
s In
stru
ctio
n1,
037,
085
188,
270
1,22
5,35
5
1,
221,
819
3,53
6
984,
000
35,4
16
1,01
9,41
6
1,01
4,02
2
5,39
4
T
otal
Ins
truc
tion
12,9
74,4
97
(172
,941
)
12,8
01,5
56
12,7
99,2
98
2,25
8
12,6
22,8
29
(1
53,7
34)
12,4
69,0
95
12
,431
,971
37,1
24
80
EX
HIB
IT C
-1(P
age
5 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
Und
istr
ibut
ed E
xpen
ditu
res:
Inst
ruct
ion
:
Tui
tion
to O
ther
LE
As
With
in
the
Sta
te -
Reg
ular
11-0
00-1
00-5
6120
,000
2,53
5
22,5
35
22,5
34
1
-
16
,400
16
,400
16,3
52
48
T
uitio
n to
Oth
er L
EA
s W
ithin
-
t
he S
tate
- S
peci
al11
-000
-100
-562
58,1
75
69
,821
127,
996
12
7,99
5
1
95,0
00
(3,0
00)
92
,000
91,6
86
31
4
T
uitio
n to
Cou
nty
Voc
atio
nal
Sc
hool
Dis
tric
t - R
egul
ar11
-000
-100
-563
15,0
00
-
15,0
00
15,0
00
-
15
,000
-
15
,000
15,0
00
-
T
uitio
n to
CSS
D &
Reg
iona
l
D
ay S
choo
l11
-000
-100
-565
280,
000
13
,509
293,
509
29
3,50
9
-
33
0,00
0
(5
4,48
1)
27
5,51
9
27
5,51
8
1
Tui
tion
to P
riva
te S
choo
l for
the
Han
dica
pped
- S
tate
11-0
00-1
00-5
6691
5,00
0
(88,
829)
826,
171
81
1,85
8
14,3
13
99
7,00
0
(2
00,5
98)
796,
402
786,
907
9,49
5
Tui
tion
to P
riva
te S
choo
l Oth
er
L
EA
s O
utsi
de S
tate
11-0
00-1
00-5
67-
-
-
-
-
-
-
-
-
-
T
uitio
n -
Stat
e Fa
cilit
ies
11-0
00-1
00-5
6815
6,82
5
-
15
6,82
5
156,
825
-
67,2
30
(31,
000)
36,2
30
35
,865
365
Tui
tion
- O
ther
11-0
00-1
00-5
69-
100,
382
100,
382
10
0,38
2
-
T
otal
Und
istr
ibut
ed E
xpen
ditu
res
- In
stru
ctio
n1,
445,
000
97,4
18
1,
542,
418
1,52
8,10
3
14
,315
1,50
4,23
0
(272
,679
)
1,
231,
551
1,
221,
328
10
,223
A
ttend
ance
& S
ocia
l Wor
k Se
rvic
es:
Sal
arie
s11
-000
-211
-100
162,
615
1,
100
16
3,71
5
163,
600
11
5
15
8,30
0
1,
508
15
9,80
8
15
9,80
5
3
S
uppl
ies
and
Mat
eria
ls11
-000
-211
-600
1,20
0
68
0
1,
880
1,49
2
38
8
1,
200
-
1,
200
41
9
78
1
Oth
er O
bjec
ts11
-000
-211
-800
2,20
0
(8
00)
1,40
0
1,
173
227
2,20
0
(400
)
1,
800
25
0
1,
550
T
otal
Atte
ndan
ce &
Soc
ial W
ork
Serv
ices
166,
015
98
0
16
6,99
5
166,
265
73
0
16
1,70
0
1,
108
16
2,80
8
16
0,47
4
2,
334
H
ealth
Ser
vice
s:
S
alar
ies
11-0
00-2
13-1
0019
9,31
9
(1,5
00)
19
7,81
9
197,
776
43
22
1,55
0
(2
8,00
5)
19
3,54
5
19
3,20
2
34
3
Pur
chas
ed P
rofe
ssio
nal &
-
-
-
-
T
echn
ical
Ser
vice
s11
-000
-213
-300
30,0
00
12
,000
42,0
00
42,0
00
-
30
,000
(5
,000
)
25,0
00
24
,700
300
O
ther
Pur
chas
ed S
ervi
ces
11-0
00-2
13-5
00-
-
-
-
-
150
-
150
-
15
0
Sup
plie
s an
d M
ater
ials
11-0
00-2
13-6
006,
500
3,20
0
9,70
0
9,
577
123
5,00
0
160
5,16
0
4,63
4
526
T
otal
Hea
lth S
ervi
ces
235,
819
13
,700
249,
519
24
9,35
3
166
256,
700
(32,
845)
223,
855
222,
536
1,31
9
81
EX
HIB
IT C
-1(P
age
6 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
O
ther
Sup
port
Ser
vice
s -
Stud
ents
- R
elat
ed S
ervi
ces:
Sal
arie
s11
-000
-216
-100
73,1
40
-
73,1
40
73,0
35
105
70,3
00
1,35
5
71,6
55
71
,654
1
Pur
chas
ed P
rofe
ssio
nal -
Edu
catio
nal S
ervi
ces
11-0
00-2
16-3
2017
9,00
0
(48,
400)
130,
600
12
6,76
4
3,83
6
110,
000
106,
000
216,
000
215,
327
673
S
uppl
ies
and
Mat
eria
ls11
-000
-216
-600
600
-
600
32
0
280
500
-
500
279
221
T
otal
Oth
er S
uppo
rt S
ervi
ces
- St
uden
ts -
Rel
ated
Ser
vice
s25
2,74
0
(48,
400)
204,
340
20
0,11
9
4,22
1
180,
800
107,
355
288,
155
287,
260
895
O
ther
Sup
port
Ser
vice
s -
Gui
danc
e:
S
alar
ies
of O
ther
Pro
fess
iona
l-
-
Staf
f11
-000
-218
-104
575,
930
88
,120
664,
050
66
4,04
9
1
563,
300
15,2
00
578,
500
578,
497
3
Sal
arie
s of
Sec
reta
rial
& C
leri
cal
-
-
A
ssis
tant
s11
-000
-218
-105
203,
009
3,
251
20
6,26
0
206,
260
-
251,
355
(54,
290)
197,
065
197,
064
1
Pur
chas
ed P
rofe
ssio
nal &
-
-
T
echn
ical
Ser
vice
s11
-000
-218
-390
43,0
00
2,
650
45
,650
44
,780
87
0
43
,000
(2
,500
)
40,5
00
38
,677
1,82
3
O
ther
Pur
chas
ed S
ervi
ces
11-0
00-2
18-5
802,
000
(1,0
00)
1,
000
82
91
8
2,
000
-
2,
000
10
2
1,
898
Sup
plie
s an
d M
ater
ials
11-0
00-2
18-6
1014
,465
(1,7
71)
12
,694
12
,483
21
1
14
,465
6,
635
21
,100
17,2
79
3,
821
Oth
er O
bjec
ts11
-000
-218
-890
12,4
85
(3
,040
)
9,44
5
8,
898
547
12,9
58
(7,3
00)
5,
658
4,
665
99
3
T
otal
Oth
er S
u ppo
rt S
ervi
ces
- G
uida
nce
850,
889
88
,210
939,
099
93
6,55
2
2,54
7
887,
078
(42,
255)
844,
823
836,
284
8,53
9
O
ther
Su p
port
Ser
vice
s -
Chi
ld S
tudy
Tea
ms:
-
S
alar
ies
of O
ther
Pro
fess
iona
l-
-
Staf
f11
-000
-219
-104
678,
157
24
,000
702,
157
70
2,09
6
61
663,
125
(7,0
00)
65
6,12
5
65
6,07
8
47
Sal
arie
s of
Sec
reta
rial
& C
leri
cal
Ass
ista
nts
11-0
00-2
19-1
0511
5,64
7
30,5
80
14
6,22
7
146,
227
-
112,
310
10,7
35
123,
045
123,
043
2
Mis
cella
neou
s P
urch
ased
S
ervi
ces
11-0
00-2
19-5
8080
0
650
1,45
0
1,
319
131
1,00
0
-
1,00
0
437
563
S
uppl
ies
and
Mat
eria
ls11
-000
-219
-610
10,0
00
4,
879
14
,879
14
,454
42
5
7,
000
8,
699
15
,699
15,6
57
42
Oth
er O
bjec
ts11
-000
-219
-890
10,0
00
(1
,987
)
8,01
3
7,
978
35
12,0
00
(5,4
00)
6,
600
6,
553
47
T
otal
Oth
er S
u ppo
rt S
ervi
ces
- C
hild
Stu
dy T
eam
s81
4,60
4
58,1
22
87
2,72
6
872,
074
65
2
79
5,43
5
7,
034
80
2,46
9
80
1,76
8
70
1
82
EX
HIB
IT C
-1(P
age
7 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
I
mpr
ovem
ent o
f In
stru
ctio
n Se
rvic
es/O
ther
S
uppo
rt S
ervi
ces
- In
stru
ctio
n St
aff:
Sal
arie
s of
Su p
ervi
sors
of
Inst
ruct
ion
11-0
00-2
21-1
0230
9,69
5
16,1
00
32
5,79
5
325,
696
99
30
2,25
5
6,
065
30
8,32
0
30
8,32
0
-
I
mpr
ovem
ent o
f In
stru
ctio
n Se
rvic
es/O
ther
S
uppo
rt S
ervi
ces
- In
stru
ctio
n St
aff
(con
tinue
d):
Sal
arie
s of
Sec
reta
rial
& C
leri
cal
Ass
ista
nts
11-0
00-2
21-1
0579
,041
469
79,5
10
79,5
10
-
78
,060
(8
00)
77,2
60
77
,244
16
P
rofe
ssio
nal S
ervi
ces
11-0
00-2
21-3
20-
8,00
0
8,00
0
8,
000
-
-
-
-
-
-
S
u ppl
ies
and
Mat
eria
ls11
-000
-221
-610
2,50
0
-
2,50
0
1,
749
751
2,50
0
800
3,30
0
3,25
2
48
O
ther
Ob j
ects
11-0
00-2
21-8
905,
000
275
5,27
5
5,
273
2
5,00
0
-
5,00
0
4,70
5
295
T
otal
Im
prov
emen
t of
Inst
ruct
ion
Serv
ices
/Oth
er
S
uppo
rt S
ervi
ces
Inst
ruct
iona
l Sta
ff39
6,23
6
24,8
44
42
1,08
0
420,
228
85
2
38
7,81
5
6,
065
39
3,88
0
39
3,52
1
35
9
E
duca
tiona
l Med
ia S
ervi
ces/
Scho
ol L
ibra
ry:
Sal
arie
s11
-000
-222
-100
175,
558
-
175,
558
17
4,82
2
736
171,
805
109
171,
914
171,
127
787
O
ther
Pur
chas
ed S
ervi
ces
11-0
00-2
22-5
002,
600
1,00
0
3,60
0
3,
372
228
1,62
5
200
1,82
5
1,78
6
39
S
u ppl
ies
and
Mat
eria
ls11
-000
-222
-600
51,0
79
(2
,424
)
48,6
55
47,6
98
957
41,0
98
4,00
0
45,0
98
43
,991
1,10
7
Tot
al E
duca
tiona
l Med
ia S
ervi
ces/
Scho
ol L
ibra
ry22
9,23
7
(1,4
24)
22
7,81
3
225,
892
1,
921
21
4,52
8
4,
309
21
8,83
7
21
6,90
4
1,
933
S
uppo
rt S
ervi
ces
Inst
ruct
iona
l Sta
ff T
rain
ing
Serv
ice:
Oth
er P
urch
ased
Ser
vice
s11
-000
-223
-580
1,20
0
-
1,20
0
1,
189
11
1,20
0
-
1,20
0
363
837
S
u ppl
ies
and
Mat
eria
ls11
-000
-223
-610
2,50
0
(1
,000
)
1,50
0
1,
462
38
2,50
0
23
2,52
3
2,06
9
454
O
ther
Obj
ects
11-0
00-2
23-8
9034
2
-
34
2
306
36
34
2
-
34
2
21
3
12
9
T
otal
Sup
port
Ser
vice
s In
stru
ctio
nal S
taff
Tra
inin
g Se
rvic
es4,
042
(1,0
00)
3,
042
2,95
7
85
4,
042
23
4,
065
2,
645
1,
420
S
uppo
rt S
ervi
ces
Gen
eral
Adm
inis
trat
ion:
Sal
arie
s11
-000
-230
-100
263,
178
4,
932
26
8,11
0
258,
742
9,
368
26
0,20
0
-
26
0,20
0
25
7,86
5
2,
335
Leg
al S
ervi
ces
11-0
00-2
30-3
3113
8,00
0
106,
300
244,
300
24
4,24
5
55
150,
000
252,
100
402,
100
398,
474
3,62
6
A
udit
Serv
ices
11-0
00-2
30-3
3227
,000
(500
)
26
,500
26
,058
44
2
30
,000
(1
,330
)
28,6
70
28
,670
-
A
rchi
tect
/Eng
inee
r Se
rvic
es11
-000
-230
-334
20,0
00
11
5,50
0
13
5,50
0
82,3
84
53,1
16
5,
000
63
,576
68
,576
68,3
18
25
8
Oth
er P
urch
ased
Pro
fess
iona
l-
Serv
ices
11-0
00-2
30-3
3969
,000
12,7
61
81
,761
81
,641
12
0
69
,000
(2
,900
)
66,1
00
66
,094
6
Com
mun
icat
ions
/Tel
epho
ne11
-000
-230
-530
90,0
00
(2
3,10
0)
66
,900
65
,890
1,
010
90
,000
(1
7,95
7)
72
,043
72,0
42
1
B
OE
Oth
er P
urch
ased
Ser
vice
s11
-000
-230
-585
2,50
0
(2
,000
)
500
49
5
5
2,50
0
(2,2
50)
25
0
25
0
-
Gen
eral
Sup
plie
s11
-000
-230
-610
16,0
00
3,
838
19
,838
19
,466
37
2
16
,000
(3
,750
)
12,2
50
9,
683
2,
567
Jud
gem
ents
Aga
inst
Dis
tric
t11
-000
-230
-820
12,0
00
(1
2,00
0)
-
-
-
30,0
00
(1,3
19)
28
,681
28,6
26
55
BO
E M
embe
rshi
p D
ues
& F
ees
11-0
00-2
30-8
9530
,000
(20,
000)
10,0
00
9,56
3
43
7
-
-
-
-
-
T
otal
Su p
port
Ser
vice
s G
ener
al A
dmin
istr
atio
n66
7,67
8
185,
731
853,
409
78
8,48
4
64,4
88
65
2,70
0
28
6,17
0
93
8,87
0
93
0,02
2
8,
848
83
EX
HIB
IT C
-1(P
age
8 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
S
uppo
rt S
ervi
ces
Scho
ol A
dmin
istr
atio
n:
S
alar
ies
of P
rinc
ipal
s &
Ass
ista
nt
P
rinc
ipal
s11
-000
-240
-103
629,
430
(3
9,00
0)
59
0,43
0
589,
808
62
2
58
6,05
0
33
,442
61
9,49
2
61
9,49
2
-
Sal
arie
s of
Sec
reta
rial
&
C
leri
cal A
ssis
tant
s11
-000
-240
-105
238,
809
2,
897
24
1,70
6
241,
632
74
27
5,08
0
(3
8,22
4)
23
6,85
6
23
6,14
7
70
9
Oth
er S
alar
ies
11-0
00-2
40-1
1013
,300
10
13,3
10
12,7
53
557
13,3
00
282
13,5
82
12
,285
1,29
7
O
ther
Pur
chas
ed S
ervi
ces
11-0
00-2
40-5
801,
160
(560
)
60
0
-
600
1,16
0
(60)
1,
100
61
1,
039
Sup
plie
s an
d M
ater
ials
11-0
00-2
40-6
1098
,847
(5,0
10)
93
,837
89
,671
4,
166
98
,513
(9
,540
)
88,9
73
83
,548
5,42
5
O
ther
Obj
ects
11-0
00-2
40-8
005,
575
1,13
5
6,71
0
6,
688
22
7,52
5
(1,0
00)
6,
525
6,
039
48
6
T
otal
Sup
port
Ser
vice
s Sc
hool
Adm
inis
trat
ion
987,
121
(4
0,52
8)
94
6,59
3
940,
552
6,
041
98
1,62
8
(1
5,10
0)
96
6,52
8
95
7,57
2
8,
956
C
entr
al S
ervi
ces:
Sal
arie
s11
-000
-251
-100
365,
001
6,
790
37
1,79
1
352,
869
18
,922
355,
850
(482
)
35
5,36
8
34
9,74
2
5,
626
Pur
chas
ed P
rofe
ssio
nal S
ervi
ces
11-0
00-2
51-3
304,
500
(4,5
00)
-
-
-
5,50
0
(4,5
00)
1,
000
98
5
15
Pur
chas
ed T
echn
ical
Ser
vice
s11
-000
-251
-340
32,0
00
2,
000
34
,000
33
,910
90
32
,000
1,
300
33
,300
33,2
43
57
Mis
cella
neou
s P
urch
ased
Ser
vice
s11
-000
-251
-592
-
-
-
-
-
-
-
Sup
plie
s &
Mat
eria
ls11
-000
-251
-600
82,0
00
(2
,663
)
79,3
37
78,1
78
1,15
9
82,0
00
(8,1
87)
73
,813
71,3
41
2,
472
Mis
cella
neou
s E
xpen
ditu
res
11-0
00-2
51-8
903,
500
(1,9
37)
1,
563
1,56
3
-
4,00
0
-
4,00
0
3,05
6
944
T
otal
Cen
tral
Ser
vice
s48
7,00
1
(310
)
48
6,69
1
466,
520
20
,171
479,
350
(11,
869)
467,
481
458,
367
9,11
4
A
dmin
istr
ativ
e In
form
atio
n T
echn
olog
y:
S
alar
ies
11-0
00-2
52-1
0025
5,37
0
1,66
0
257,
030
25
7,02
8
2
246,
700
3,08
7
249,
787
249,
786
1
Pur
chas
ed T
echn
ical
Ser
vice
s11
-000
-252
-340
27,5
00
(9
,700
)
17,8
00
17,7
48
52
27,5
00
(6,2
68)
21
,232
19,5
72
1,
660
Sup
plie
s &
Mat
eria
ls11
-000
-252
-600
50,0
00
(5
,036
)
44,9
64
42,6
14
2,35
0
50,0
00
(4,0
00)
46
,000
43,0
31
2,
969
T
otal
Adm
inis
trat
ive
Info
rmat
ion
Tec
hnol
ogy
332,
870
(1
3,07
6)
31
9,79
4
317,
390
2,
404
32
4,20
0
(7
,181
)
317,
019
312,
389
4,63
0
R
equi
red
Mai
nten
ance
for
Sch
ool F
acili
ties:
Sal
arie
s11
-000
-261
-100
334,
749
(5
3,30
0)
28
1,44
9
281,
417
32
32
1,85
5
(4
9,00
0)
27
2,85
5
27
1,47
1
1,
384
Cle
anin
g, R
epai
r &
Mai
nten
ance
Ser
vice
s11
-000
-261
-420
327,
120
(3
6,30
3)
29
0,81
7
286,
909
3,
908
30
6,86
5
13
,296
32
0,16
1
32
0,13
9
22
Gen
eral
Sup
plie
s11
-000
-261
-610
67,5
13
(1
,805
)
65,7
08
65,6
01
107
67,5
13
1,29
8
68,8
11
68
,485
326
O
ther
Obj
ects
11-0
00-2
61-8
001,
700
-
1,
700
1,64
0
60
1,
700
(1
,000
)
700
680
20
T
otal
Re q
uire
d M
aint
enan
ce f
or S
choo
l Fac
ilitie
s73
1,08
2
(91,
408)
639,
674
63
5,56
7
4,10
7
697,
933
(35,
406)
662,
527
660,
775
1,75
2
84
EX
HIB
IT C
-1(P
age
9 of
12)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
C
usto
dial
Ser
vice
s:
S
alar
ies
11-0
00-2
62-1
0086
8,86
6
123,
344
992,
210
99
1,87
8
332
829,
778
143,
352
973,
130
973,
125
5
Pur
chas
ed P
rofe
ssio
nal &
Tec
hnic
al S
ervi
ces
11-0
00-2
62-3
00-
-
-
-
-
5,00
0
-
5,00
0
5,00
0
-
C
lean
ing,
Rep
air
& M
aint
enan
ce
Se
rvic
es11
-000
-262
-420
52,7
55
2,
200
54
,955
54
,007
94
8
52
,750
(9
,000
)
43,7
50
39
,028
4,72
2
O
ther
Pur
chas
ed P
rope
rty
Serv
ices
11-0
00-2
62-4
9062
,000
5,70
0
67,7
00
67,6
60
40
115,
000
7,30
0
122,
300
122,
236
64
M
isce
llane
ous
Pur
chas
ed-
Se
rvic
es11
-000
-262
-590
31,0
00
2,
600
33
,600
33
,513
87
31
,000
(3
,990
)
27,0
10
26
,956
54
I
nsur
ance
11-0
00-2
62-5
2018
8,00
0
(11,
261)
176,
739
17
6,51
4
225
184,
000
(18,
000)
166,
000
165,
120
880
G
ener
al S
uppl
ies
11-0
00-2
62-6
1060
,000
-
60
,000
58
,620
1,
380
60
,000
-
60
,000
59,9
58
42
Ene
rgy
(Ele
ctri
city
)11
-000
-262
-622
520,
000
(1
15,5
13)
40
4,48
7
396,
625
7,
862
50
0,00
0
(1
05,3
60)
394,
640
376,
642
17,9
98
E
nerg
y (N
atur
al G
as)
11-0
00-2
62-6
2111
0,00
0
41,5
00
15
1,50
0
151,
072
42
8
12
0,00
0
10
,460
13
0,46
0
13
0,45
9
1
E
nerg
y (O
il)11
-000
-262
-624
1,00
0
(9
00)
100
96
4
2,00
0
(1,9
04)
96
96
-
T
otal
Cus
todi
al S
ervi
ces
1,89
3,62
1
47
,670
1,94
1,29
1
1,
929,
985
11,3
06
1,
899,
528
22
,858
1,
922,
386
1,
898,
620
23
,766
C
are
& U
pkee
p of
Gro
unds
Sal
arie
s11
-000
-263
-100
156,
381
1,
500
15
7,88
1
157,
848
33
14
6,99
0
11
,499
15
8,48
9
15
8,06
3
42
6
Pur
chas
ed P
rofe
ssio
nal &
-
Tec
hnic
al S
ervi
ces
11-0
00-2
63-3
0020
,000
-
20
,000
19
,697
30
3
20
,000
-
20
,000
19,9
75
25
Cle
anin
g, R
epai
r &
Mai
nten
ance
Serv
ices
11-0
00-2
63-4
2030
,200
(500
)
29
,700
29
,013
68
7
30
,200
-
30
,200
29,9
99
20
1
Gen
eral
Sup
plie
s11
-000
-263
-610
37,5
00
-
37,5
00
37,4
65
35
37,5
00
800
38,3
00
38
,281
19
O
ther
Obj
ects
11-0
00-2
63-8
001,
655
-
1,
655
1,49
7
15
8
1,
655
(8
00)
855
855
-
T
otal
Car
e &
Upk
eep
of G
roun
ds24
5,73
6
1,00
0
246,
736
24
5,52
0
1,21
6
236,
345
11,4
99
247,
844
247,
173
671
S
ecur
ity
P
urch
ased
Pro
fess
iona
l &
T
echn
ical
Ser
vice
s11
-000
-266
-300
5,00
0
80
,000
85,0
00
83,4
55
1,54
5
5,00
0
32,0
00
37,0
00
36
,350
650
T
otal
Sec
urity
5,00
0
80
,000
85,0
00
83,4
55
1,54
5
5,00
0
32,0
00
37,0
00
36
,350
650
85
EX
HIB
IT C
-1(P
age
10 o
f 12
)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
S
tude
nt T
rans
port
atio
n Se
rvic
es:
Sal
arie
s fo
r P
upil
Tra
nspo
rtat
ion:
-
Tra
nspo
rtat
ion
Aid
es11
-000
-270
-107
70,0
00
23
,901
93,9
01
93,9
00
1
65,0
00
28,9
20
93,9
20
93
,920
-
B
etw
een
Hom
e &
Sch
ool -
Reg
ular
11-0
00-2
70-1
6072
1,47
9
1,71
5
723,
194
72
3,14
6
48
667,
691
74,1
39
741,
830
721,
106
20,7
24
B
etw
een
Hom
e &
Sch
ool -
Spe
cial
11-0
00-2
70-1
6118
2,49
3
31,2
00
21
3,69
3
213,
678
15
18
9,66
7
81
,248
27
0,91
5
26
6,91
3
4,
002
Bet
wee
n H
ome
& S
choo
l - N
onpu
blic
11-0
00-2
70-1
6336
,499
(3,0
00)
33
,499
33
,041
45
8
37
,933
13
,500
51
,433
51,4
03
30
Oth
er P
urch
ased
Pro
fess
iona
l &-
T
echn
ical
Ser
vice
s11
-000
-270
-390
6,00
0
10
,000
16,0
00
15,9
92
8
6,00
0
(6,0
00)
-
-
-
Cle
anin
g, R
epai
r &
Mai
nten
ance
Ser
vice
s11
-000
-270
-420
300,
000
(6
2,42
5)
23
7,57
5
237,
575
-
300,
000
(25,
000)
275,
000
274,
943
57
L
ease
Pur
chas
e P
aym
ents
11-0
00-2
70-4
4338
,103
17,7
50
55
,853
55
,844
9
55
,869
-
55
,869
55,8
69
-
Con
trac
ted
Serv
ices
(Sp
ecia
l Edu
catio
n
St
uden
ts)
- V
endo
rs11
-000
-270
-514
-
75
,869
75,8
69
75,8
64
5
-
-
-
-
-
Con
trac
ted
Serv
ices
(Sp
ecia
l Edu
catio
n
St
uden
ts)
- Jo
int A
gree
men
ts11
-000
-270
-515
25,0
00
20
,035
45,0
35
43,7
68
1,26
7
20,0
00
(782
)
19
,218
16,1
60
3,
058
Con
trac
ted
Serv
ices
(Sp
ecia
l Edu
catio
n
St
uden
ts)
- E
SC'S
& C
TSA
11-0
00-2
70-5
1829
5,00
0
(29,
783)
265,
217
26
5,21
6
1
295,
000
25,7
82
320,
782
320,
000
782
A
id in
Lie
u of
Pa y
men
ts -
Cha
rter
Sch
ool
11-0
00-2
70-5
0318
,000
45,0
66
63
,066
62
,974
92
18
,000
7,
000
25
,000
24,9
56
44
Mis
cella
neou
s P
urch
ased
-
Serv
ices
- T
rans
port
atio
n11
-000
-270
-593
110,
000
(3
,100
)
106,
900
10
6,89
4
6
110,
000
(18,
029)
91,9
71
91
,763
208
S
uppl
ies
and
Mat
eria
ls11
-000
-270
-610
69,0
00
15
,670
84,6
70
84,3
46
324
69,0
00
12,5
00
81,5
00
81
,343
157
T
rans
port
atio
n Su
pplie
s11
-000
-270
-615
325,
000
(7
0,02
0)
25
4,98
0
254,
332
64
8
33
5,00
0
(7
3,09
7)
26
1,90
3
26
1,73
2
17
1
Oth
er O
bjec
ts11
-000
-270
-800
12,0
00
-
12,0
00
11,9
98
2
12,0
00
-
12,0
00
11
,996
4
-
-
T
otal
Stu
dent
Tra
nspo
rtat
ion
Serv
ices
2,20
8,57
4
72
,878
2,28
1,45
2
2,
278,
568
2,88
4
2,18
1,16
0
120,
181
2,30
1,34
1
2,27
2,10
4
29,2
37
U
nallo
cate
d B
enef
its -
Em
ploy
ee B
enef
its:
Soc
ial S
ecur
it y11
-000
-291
-220
500,
000
11
,200
511,
200
51
1,16
7
33
428,
094
129,
650
557,
744
556,
974
770
O
ther
Ret
irem
ent C
ontr
ibut
ions
- P
ER
S11
-000
-291
-241
500,
000
(5
0,68
5)
44
9,31
5
449,
315
-
481,
906
(40,
626)
441,
280
441,
280
-
W
orke
r's C
ompe
nsat
ion
11-0
00-2
91-2
6024
7,00
0
(39,
896)
207,
104
20
7,05
5
49
270,
000
(44,
550)
225,
450
225,
443
7
Hea
lth B
enef
its11
-000
-291
-270
5,17
2,00
0
(3
93,4
66)
4,
778,
534
4,77
6,72
3
1,
811
4,
985,
500
(2
53,5
81)
4,73
1,91
9
4,73
0,89
9
1,02
0
O
ther
Em
ploy
ee B
enef
its11
-000
-291
-290
232,
000
(1
18,6
00)
11
3,40
0
111,
054
2,
346
22
0,00
0
62
,742
28
2,74
2
28
2,74
1
1
T
otal
Una
lloca
ted
Ben
efits
- E
mpl
oyee
Ben
efits
6,65
1,00
0
(5
91,4
47)
6,
059,
553
6,05
5,31
4
4,
239
6,
385,
500
(1
46,3
65)
6,23
9,13
5
6,23
7,33
7
1,79
8
86
EX
HIB
IT C
-1(P
age
11 o
f 12
)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
N
onbu
dget
ed:
On-
Beh
alf
TP
AF
Pos
t-R
etir
emen
t Med
ical
Con
trib
utio
ns-
-
-
90
3,49
8
(903
,498
)
-
-
-
1,00
2,45
3
(1,0
02,4
53)
O
n-B
ehal
f T
PA
F C
ontr
ibut
ions
-
-
-
506,
347
(5
06,3
47)
-
-
-
84
2,22
7
(8
42,2
27)
On-
Beh
alf
TP
AF
NC
GI
Pre
miu
m C
ontr
ibut
ions
-
-
-
44,6
93
(44,
693)
-
-
-
44,3
13
(4
4,31
3)
Rei
mbu
rsed
TP
AF
Soci
al S
ecur
ity C
ontr
ibut
ion
-
-
-
981,
843
(9
81,8
43)
-
-
-
96
5,52
4
(9
65,5
24)
T
otal
Non
budg
eted
-
-
-
2,43
6,38
1
(2
,436
,381
)
-
-
-
2,
854,
517
(2
,854
,517
)
T
otal
Und
istr
ibut
ed E
xpen
ditu
res
18,6
04,2
65
(117
,041
)
18,4
87,2
24
20,7
79,2
79
(2,2
92,4
92)
18,2
35,6
72
34
,902
18
,270
,574
21,0
07,9
45
(2
,737
,371
)
Tot
al E
xpen
ditu
res
- C
urre
nt E
xpen
se31
,578
,762
(2
89,9
82)
31
,288
,780
33
,578
,577
(2
,289
,797
)
30
,858
,501
(118
,832
)
30
,739
,669
33,4
39,9
16
(2
,700
,247
)
Cap
ital O
utla
y:
Equ
ipm
ent:
Sch
ool S
pons
ored
& O
ther
12-4
xx-1
00-7
3014
,349
14,3
49
14,3
49
-
-
15,0
00
15,0
00
14
,422
578
U
ndis
trib
uted
- I
nstr
uctio
nal E
quip
men
t12
-000
-100
-730
179,
220
(1
73,6
87)
5,
533
5,53
3
-
50,0
00
(2,7
91)
47
,209
46,6
97
51
2
Gui
danc
e E
quip
men
t12
-000
-21x
-730
-
-
-
-
-
1,
800
(1
,800
)
-
-
-
U
ndis
trib
uted
Exp
ense
-
A
dmin
Inf
o T
ech
12-0
00-2
52-7
3022
5,00
0
(7,8
95)
21
7,10
5
217,
104
1
10
0,00
0
18
1,80
0
28
1,80
0
27
8,85
6
2,
944
Cus
todi
al S
ervi
ces
12-0
00-2
62-7
3031
8,00
0
(92,
954)
225,
046
22
5,04
5
1
58,0
00
4,58
6
62,5
86
62
,525
61
S
choo
l Bus
es -
Reg
ular
12-0
00-2
70-7
3335
0,00
0
255,
279
605,
279
34
9,52
8
255,
751
300,
000
10,0
00
310,
000
309,
884
116
T
otal
Equ
ipm
ent
1,07
2,22
0
(4
,908
)
1,06
7,31
2
81
1,55
9
255,
753
509,
800
206,
795
716,
595
712,
384
4,21
1
F
acili
ties
Acq
uisi
tion
& C
onst
ruct
ion
Serv
ices
:
A
rchi
tect
/Eng
inee
r12
-000
-400
-334
-
12
5,63
7
12
5,63
7
110,
180
15
,457
-
-
-
-
-
Con
stru
ctio
n Se
rvic
es12
-000
-400
-450
114,
706
22
4,15
5
33
8,86
1
225,
261
11
3,60
0
-
240,
091
240,
091
215,
935
24,1
56
A
sses
smen
t for
Deb
t Ser
vice
on
SDA
fun
ding
12-0
00-4
00-8
96-
-
-
-
-
65,3
92
-
65,3
92
65
,392
-
T
otal
Fac
ilitie
s A
cqui
sitio
n &
Con
stru
ctio
n Se
rvic
es11
4,70
6
349,
792
464,
498
33
5,44
1
129,
057
65,3
92
240,
091
305,
483
281,
327
24,1
56
A
sset
s A
c qui
red
Und
er C
apita
l Lea
ses
(Non
Bud
gete
d)-
-
-
20
,438
(2
0,43
8)
-
-
-
-
-
T
otal
Ca p
ital O
utla
y1,
186,
926
344,
884
1,53
1,81
0
1,
167,
438
364,
372
575,
192
446,
886
1,02
2,07
8
993,
711
28,3
67
87
EX
HIB
IT C
-1(P
age
12 o
f 12
)
PO
SIT
IVE
/P
OSI
TIV
E/
(NE
GA
TIV
E)
(NE
GA
TIV
E)
AC
CO
UN
TO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
OO
RIG
INA
LB
UD
GE
TFI
NA
LFI
NA
L T
ON
UM
BE
RS
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
TR
AN
SFE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
Spec
ial S
choo
ls:
S
umm
er S
choo
l - I
nstr
uctio
n:-
Sal
arie
s of
Tea
cher
s13
-422
-100
-101
45,0
00
18
,587
63,5
87
63,5
86
1
42,0
00
-
42,0
00
41
,349
651
G
ener
al S
uppl
ies
13-4
22-1
00-6
003,
000
(2,6
35)
36
5
365
-
1,00
0
-
1,00
0
989
11
Tot
al S
peci
al S
choo
ls48
,000
15,9
52
63
,952
63
,951
1
43
,000
-
43
,000
42,3
38
66
2
Tot
al E
x pen
ditu
res
32,8
13,6
88
70,8
54
32
,884
,542
34
,809
,966
(1
,925
,424
)
31
,476
,693
328,
054
31,8
04,7
47
34
,475
,965
(2,6
71,2
18)
Exc
ess/
(Def
icie
ncy)
of
Rev
enue
s O
ver/
(Und
er)
E
xpen
ditu
res
(299
,750
)
(2,0
48,0
05)
(2,3
47,7
55)
(1
,368
,287
)
979,
468
(301
,401
)
(328
,054
)
(6
29,4
55)
1,
171
63
0,62
6
Oth
er F
inan
cin g
Sou
rces
/(U
ses)
:
Com
mun
ity D
isas
ter
Loa
n (F
EM
A)
10-5
999
-
1,
977,
151
1,
977,
151
1,97
7,15
1
-
-
-
-
-
-
C
apita
l Lea
ses
-
-
-
20,4
38
20,4
38
-
-
-
-
-
Int
eres
t Ear
ned
on C
apita
l Res
erve
10-6
04(1
00)
-
(100
)
-
100
(1,0
00)
-
(1
,000
)
-
1,00
0
Int
eres
t Ear
ned
on M
aint
enan
ce R
eser
ve10
-606
(100
)
-
(1
00)
-
10
0
(1
00)
-
(100
)
-
10
0
I
nter
est E
arne
d on
Em
erge
ncy
Res
erve
10-6
07(5
0)
-
(50)
-
50
(5
0)
-
(5
0)
-
50
Tot
al O
ther
Fin
anci
n g S
ourc
es/(
Use
s)(2
50)
1,
977,
151
1,
976,
901
1,99
7,58
9
20
,688
(1,1
50)
-
(1
,150
)
-
1,15
0
Exc
ess/
(Def
icie
ncy)
of
Rev
enue
s &
Oth
er F
inan
cing
S
ourc
es O
ver/
(Und
er)
Exp
endi
ture
s &
Oth
er
Oth
er F
inan
cing
Sou
rces
/(U
ses)
(300
,000
)
(70,
854)
(370
,854
)
62
9,30
2
1,00
0,15
6
(302
,551
)
(328
,054
)
(6
30,6
05)
1,
171
63
1,77
6
Fund
Bal
ance
s, J
uly
11,
575,
340
-
1,
575,
340
1,57
5,34
0
-
1,57
4,16
9
-
1,57
4,16
9
1,57
4,16
9
-
Fund
Bal
ance
s , J
une
301,
275,
340
$
(70,
854)
$
1,20
4,48
6$
2,
204,
642
$
1,00
0,15
6$
1,27
1,61
8$
(328
,054
)$
94
3,56
4$
1,
575,
340
$
63
1,77
6$
Rol
love
r E
ncum
bran
ces
from
Pri
or Y
ear
70,8
54
Tot
al T
rans
fers
70,8
54$
Res
tric
ted
Fund
Bal
ance
:C
apita
l Res
erve
670,
607
$
E
mer
genc
y R
eser
ve50
,200
M
aint
enan
ce R
eser
ve29
1,54
8
Com
mitt
ed F
und
Bal
ance
:Y
ear-
end
Enc
umbr
ance
s47
2,91
2
Ass
igne
d Fu
nd B
alan
ce:
Des
igna
ted
for
Subs
eque
nt Y
ear's
Exp
endi
ture
s20
0,00
0
Una
ssig
ned
Fund
Bal
ance
519,
375
S
ubto
tal
2 ,20
4,64
2
Rec
onci
liatio
n to
Gov
ernm
enta
l Fun
d St
atem
ents
(G
AA
P):
Las
t Sta
te A
id P
aym
ent N
ot R
ecog
nize
d on
GA
AP
Bas
is(3
40,7
53)
Fund
Bal
ance
Per
Gov
ernm
enta
l Fun
ds (
GA
AP
)1,
863,
889
$
RE
CA
PIT
UL
AT
ION
OF
TR
AN
SF
ER
S:
RE
CA
PIT
UL
AT
ION
OF
FU
ND
BA
LA
NC
E:
88
EX
HIB
IT C
-2
PO
SIT
IVE
/P
OS
ITIV
E/
BU
DG
ET
(NE
GA
TIV
E)
BU
DG
ET
(NE
GA
TIV
E)
OR
IGIN
AL
TR
AN
SF
ER
S/
FIN
AL
FIN
AL
TO
OR
IGIN
AL
TR
AN
SF
ER
S/
FIN
AL
FIN
AL
TO
BU
DG
ET
AD
JUS
TM
EN
TS
BU
DG
ET
AC
TU
AL
AC
TU
AL
BU
DG
ET
AD
JUS
TM
EN
TS
BU
DG
ET
AC
TU
AL
AC
TU
AL
Rev
enue
s:F
eder
al S
ourc
e s79
4,36
0$
152,
676
$
94
7,03
6$
832,
468
$
(1
14,5
68)
$
76
7,00
0$
285,
319
$
1,
052,
319
$
1,03
9,71
6$
(1
2,60
3)$
Oth
er S
ourc
es-
15,0
00
15
,000
15
,000
-
-
22,1
73
22,1
73
22,1
73
-
Tot
al R
even
ues
794,
360
16
7,67
6
962,
036
84
7,46
8
(114
,568
)
76
7,00
0
307,
492
1,
074,
492
1,06
1,88
9
(1
2,60
3)
Exp
endi
ture
s:In
stru
ctio
n:S
alar
ies
of T
each
ers
214,
228
90
,840
305,
068
27
7,50
7
27,5
61
173,
000
14
0,73
9
313,
739
30
1,13
7
12,6
02
Oth
er P
urch
ased
Ser
vice
s40
1,05
3
73,6
91
47
4,74
4
474,
744
-
49
7,00
0
39,7
35
536,
735
53
6,73
5
-
G
ener
al S
u ppl
ies
62,5
96
(4
7,59
6)
15,0
00
15,0
00
-
26,0
00
12
,277
38
,277
38
,276
1
Tot
al I
nstr
ucti
on67
7,87
7
116,
935
79
4,81
2
767,
251
27
,561
69
6,00
0
192,
751
88
8,75
1
876,
148
12
,603
Sup
port
Ser
vice
s:S
alar
ies
of O
ther
Pro
fess
iona
l Sta
f f-
21,1
70
21
,170
21
,170
-
-
-
-
-
-
P
erso
nal S
ervi
ces
- E
mpl
oyee
Ben
efit
s42
,276
25,8
51
68
,127
50
,809
17
,318
32
,000
23,3
88
55,3
88
55,3
88
-
P
urch
ase
of P
rofe
ssio
nal
Edu
cati
on S
ervi
ces
74,2
07
3,
720
77,9
27
8,23
8
69
,689
39
,000
69,1
80
108,
180
10
8,18
0
-
R
enta
ls-
-
-
-
-
-
22,1
73
22,1
73
22,1
73
-
Tot
al S
uppo
rt S
ervi
ces
116,
483
50
,741
167,
224
80
,217
87
,007
71
,000
114,
741
18
5,74
1
185,
741
-
Tot
al E
Tot
al E
xpen
ditu
res
794,
360
16
7,67
6
962,
036
84
7,46
8
114,
568
76
7,00
0
307,
492
1,
074,
492
1,06
1,88
9
12
,603
Exc
ess/
(Def
icie
ncy)
of
Rev
enue
s
Ove
r/(U
nder
) E
xpen
ditu
res
& O
ther
F
inan
cing
Sou
rces
/(U
ses)
-$
-
$
-$
-
$
-$
-
$
-$
-
$
-$
-
$
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
SP
EC
IAL
RE
VE
NU
E F
UN
DB
UD
GE
TA
RY
CO
MP
AR
ISO
N S
CH
ED
UL
EF
OR
TH
E F
ISC
AL
YE
AR
S E
ND
ED
JU
NE
30,
201
4 A
ND
201
3
89
-
This page intentionally left blank.
90
NOTES TO REQUIRED SUPPLEMENTARY INFORMATION
91
This page intentionally left blank
92
EXHIBIT C-3
GENERAL SPECIALFUND REVENUE
N-1 FUNDSources/Inflows of Resources: Actual Amounts (Budgetary Basis) "Revenue" From the Budgetary Comparison Schedule (C-Series) 33,441,679$ 847,468$ Difference - Budget to GAAP: Grant accounting budgetary basis differs from GAAP in that encumbrances are recognized as expenditures, and the related revenue is recognized.
Prior Year - Current Year -
State aid payment recognized for GAAP statements in the current year, previously recognized for budgetary purposes. 318,892 -
State aid payment recognized for budgetary purposes, not recognized for GAAP statements until the subsequent year. (340,753) -
Total Revenues as Reported on the Stat Personal Services - Expenditures, and Changes in Fund Balances - Governmental Funds. (B-2) 33,419,818$ 847,468$
Uses/outflows of resources: Actual amounts (budgetary basis) "total expenditures" from the budgetary comparison schedule 34,809,966$ 847,468$ Differences - budget to GAAP Encumbrances for supplies and equipment ordered but not received is reported in the year the order is placed for budgetary purposes, but in the year the supplies are received for financial reporting purposes.
Prior Year - - Current Year - -
Total Expenditures as Reported on the Statement of Revenues, Expenditures, and Changes in Fund Balances - Governmental Funds (B-2) 34,809,966$ 847,468$
N-1 The general fund budget uses GAAP basis therefore no reconciliation is necessary.
Note A - Explanation of Differences between Budgetary Inflows and Outflows and GAAP Revenues and Expenditures
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
CENTRAL REGIONAL SCHOOL DISTRICTREQUIRED SUPPLEMENTARY INFORMATION
BUDGETARY COMPARISON SCHEDULE NOTE TO RSI
93
-
This page intentionally left blank.
94
OTHER SUPPLEMENTARY INFORMATION
95
This page intentionally left blank
96
D. School Based Budget Schedules
Not Applicable
97
This page intentionally left blank
98
E. Special Revenue Fund
expenditures for specific purposes.
(other than expendable trusts or major capital projects) that are legally restricted to
The Special Revenue Fund is used to account for the proceeds of specific revenue sources
99
This page intentionally left blank
100
EXHIBIT E-1
OCEANTITLE II FIRST
TITLE I PART A I.D.E.A. GRANT 2014 2013Revenues:
Federal Sources 326,697$ 31,027$ 474,744$ -$ 832,468$ 1,039,716$ Other Sources - - - 15,000 15,000 22,173
Total Revenues 326,697$ 31,027$ 474,744$ 15,000$ 847,468$ 1,061,889$
Expenditures:Instruction:
Salaries of Teachers 277,507$ -$ -$ -$ 277,507$ 301,137$ Other Purchased Services - - 474,744 - 474,744 536,735 General Supplies - - - 15,000 15,000 38,276
Total Instruction 277,507 - 474,744 15,000 767,251 876,148
Support Services:Salaries of Other Professional
Staff - 21,170 - - 21,170 - Personal Services -
Employee Benefits 49,190 1,619 - - 50,809 55,388 Purchase of Professional
Education Services - 8,238 - - 8,238 108,180 Rentals - - - - - 22,173
Total Support Services 49,190 31,027 - - 80,217 185,741
Total Expenditures 326,697$ 31,027$ 474,744$ 15,000$ 847,468$ 1,061,889$
(With Comparative Totals for June 30, 2013)
CENTRAL REGIONAL SCHOOL DISTRICTSPECIAL REVENUE FUND
COMBINING SCHEDULE OF REVENUES AND EXPENDITURES - BUDGETARY BASISFOR THE FISCAL YEAR ENDED JUNE 30, 2014
101
-
This page intentionally left blank.
102
F. Capital Projects Fund
capital facilities and equipment purchases other than those financed by proprietary funds.
The Capital Projects Fund is used to account for the acquisition and contruction of major
103
This page intentionally left blank
104
EXHIBIT F-1
UNEXPENDEDORIGINAL PRIOR CURRENT BALANCE
DATE APPROPRIATIONS YEAR YEAR 2014
5,152,975$ 5,091,599$ 27,731$ 33,645$
5,152,975$ 5,091,599$ 27,731$ 33,645$
High Schools
Total
EXPENDITURES
CENTRAL REGIONAL SCHOOL DISTRICTSUMMARY STATEMENT OF PROJECT EXPENDITURES
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
PROJECT TITLE
Upgrades to Middle &
105
EXHIBIT F-2
Revenues: State Sources - SDA Grant -$
Total Revenue -
Expenditures: Construction Services 42,093
Total Expenditures 42,093
Other Financing Sources & Uses: Refund of prior year's expenditures 14,362
Excess/(Deficiency) of Revenues Over/(Under) Expenditures (27,731) Fund Balance - Beginning 61,376
Fund Balance - Ending 33,645$
YEAR ENDED JUNE 30, 2014
CENTRAL REGIONAL SCHOOL DISTRICTCAPITAL PROJECTS FUND
SUMMARY STATEMENT OF REVENUES, EXPENDITURES AND CHANGES INFUND BALANCE-BUDGETARY BASIS
106
EXHIBIT F-2a
REVISEDPRIOR CURRENT AUTHORIZED
PERIODS YEAR TOTALS COSTRevenues: State Sources - SCC Grant 1,039,975$ -$ 1,039,975$ 1,039,975$ Bond Proceeds & Transfers 4,113,000 - 4,113,000 4,113,000
Total Revenues 5,152,975 - 5,152,975 5,152,975
Expenditures: Purchased Professional & Technical Services 551,190 - 551,190 441,000 Construction Services 4,540,409 42,093 4,582,502 4,711,975
- Total Expenditures 5,091,599 42,093 5,133,692 5,152,975
Other Financing Sources & Uses: Refund of prior year's expenditures - 14,362 14,362 -
Excess/(Deficiency) of Revenues Over/(Under) Expenditures 61,376$ (27,731)$ 33,645$ -$
Project Number 0770-030-10-1001 Grant Date 04/19/2011 Bond Authorization Date 01/25/2011 Bonds Authorized 4,113,346$ Bonds Issued 4,113,000$ Original Authorized Cost 5,208,976$ Reduction of Authorized Cost (56,001)$ Revised Authorized Cost 5,152,975$ Percentage Decrease Under Original Authorized Cost -1.08% Original Target Completion Date Percentage Completion 99.35%
YEAR ENDED JUNE 30, 2014
ADDITIONAL PROJECT INFORMATION
CENTRAL REGIONAL SCHOOL DISTRICTCAPITAL PROJECTS FUND
SCHEDULE OF REVENUES, EXPENDITURES, PROJECT BALANCE ANDPROJECT STATUS - BUDGETARY BASIS
UPGRADES TO MIDDLE AND HIGH SCHOOLS
107
-
This page intentionally left blank.
108
that the costs of providing goods or services be financed be financed through user charges.
manner similar to private enterprise - where the intent of the District's Board is
Proprietary Funds are used to account for operations that are financed and operated in a
This Fund provides educational programs to the Community.
FOOD SERVICE FUND
COMMUNITY SCHOOL
This Fund provides operation of food services within the School District.
G. Proprietary Funds
109
-
This page intentionally left blank
110
Enterprise Funds
111
This page intentionally left blank
112
EXHIBIT G-1
FOODCOMMUNITY SERVICE
ASSETS SCHOOL FUND 2014 2013
Current Assets:Cash & Cash Equivalents 8,453$ 80,765$ 89,218$ 27,418$ Intergovernmental AccountsReceivable:
Federal - 11,719 11,719 12,252 State - 252 252 694 Other - 24,533 24,533 6,432
Inventory - 3,389 3,389 -
Total Current Assets 8,453 120,658 129,111 46,796
Fixed Assets:Equipment - 347,615 347,615 334,669 Accumulated Depreciation - (307,459) (307,459) (279,905)
Total Fixed Assets - 40,156 40,156 54,764
Total Assets 8,453 160,814 169,267 101,560
LIABILITIES
Current Liabilities: Accounts Payable - 2,760 2,760 - Interfund Payable - 37,422 37,422
Total Current Liabilities - 40,182 40,182 -
NET POSITION
Investment in Fixed Capital - 40,156 40,156 54,764 Unrestricted 8,453 80,476 88,929 46,796
Total Net Position 8,453$ 120,632$ 129,085$ 101,560$
CENTRAL REGIONAL SCHOOL DISTRICTENTERPRISE FUND
COMBINING STATEMENT OF NET POSITIONAS OF JUNE 30, 2014
(With Comparative Totals for June 30, 2013)
113
EXHIBIT G-2
FOODCOMMUNITY SERVICE
SCHOOL FUND 2014 2013Local Sources:
Daily Sales - Reimbursable Programs:School Lunch Program -$ 295,589$ 295,589$ 269,329$ Miscellaneous 7,596 - 7,596 3,500
Total - Daily Sales - Reimbursable Programs 7,596 295,589 303,185 272,829
Daily Sales - Nonreimbursable Programs:Fees - 223,726 223,726 231,552
Total Operating Revenue 7,596 519,315 526,911 504,381
Operating Expenses:Salaries 4,955 - 4,955 1,861 Purchased Professional / Technical Services - 398,299 398,299 409,080 Purchased Property Services - - - 21,966 Supplies and Materials 1,180 72,612 73,792 63,431 Depreciation - 27,554 27,554 29,905 Miscellaneous - 6,646 6,646 6,361 Cost of Sales - 295,672 295,672 344,644
Total Operating Expenses 6,135 800,783 806,918 877,248
Operating/(Loss)/Gain 1,461 (281,468) (280,007) (372,867)
Nonoperating Revenues/(Expenses):State Sources:
State School Lunch Program - 6,062 6,062 6,837 Federal Sources:
School Breakfast Program - 26,158 26,158 32,166 National School Lunch Program - 234,060 234,060 241,438 Food Distribution Program - 41,008 41,008 47,192
Miscellaneous - 244 244 178
Total Nonoperating Revenues/(Expenses) - 307,532 307,532 327,811
Net Income/(Loss) 1,461 26,064 27,525 (45,056)
Net Position - Beginning (Unadjusted) 6,992 94,568 101,560 142,328 Prior Period Change in Net Position - - 4,288
Total Net Position - Beginning (Adjusted) 6,992 94,568 101,560 146,616
Total Net Position - Ending 8,453$ 120,632$ 129,085$ 101,560$
(With Comparative Totals for June 30, 2013)AS OF JUNE 30, 2014
CENTRAL REGIONAL SCHOOL DISTRICTENTERPRISE FUND
COMBINING SCHEDULE OF REVENUES, EXPENSES ANDCHANGES IN FUND NET POSITION
114
EXHIBIT G-3
FOODCOMMUNITY SERVICE
SCHOOL FUND 2014 2013Cash Flows From Operating Activities:
Receipts from Daily Sales -$ 494,782$ 494,782$ 494,449$ Receipts from Miscellaneous Items 7,596 - 7,596 3,500 Disbursements for Operating Expenses (6,135) (688,020) (694,155) (820,861)
Net Cash Provided/(Used) by Operating Activities 1,461 (193,238) (191,777) (322,912)
Cash Flows From Capital Financing Activities:Purchases of Fixed Assets - (12,946) (12,946) (9,175)
Net Cash Provided/(Used) by CapitalFinancing Activities - (12,946) (12,946) (9,175)
Cash Flows From Noncapital Financing Activities:State Sources - 6,062 6,062 6,183 Federal Sources - 260,218 260,218 262,885
Net Cash Provided by Noncapital Financing Activities - 266,280 266,280 269,068
Cash Flows From Investing Activities:Interest - 243 243 178
Net Cash Provided by Investing Activities - 243 243 178
Net Increase in Cash & Cash Equivalents 1,461 60,339 61,800 (62,841) Cash and Cash Equivalents, July 1 6,992 20,426 27,418 90,259
Cash & Cash Equivalents, June 30 8,453$ 80,765$ 89,218$ 27,418$
Operating Loss -$ (281,468)$ (281,468)$ (373,980)$ Operating Gain 1,461 - 1,461 1,113 Adjustments to Reconcile Operating Income/(Loss)to Cash Provided/(Used) by Operating Activities:
Depreciation Expense - 27,554 27,554 29,905 Food Distribution Program - 41,008 41,008 47,192 Change in Assets & Liabilities: - -
Decrease in Accounts Receivable - (17,125) (17,125) (6,432) Increase in Inventory - (3,389) (3,389) - Increase/(Decrease) in Accounts Payable - 40,182 40,182 (20,710)
Total Adjustments - 88,230 88,230 49,955
Net Cash Provided/(Used) by Operating Activities 1,461$ (193,238)$ (191,777)$ (322,912)$
RECONCILIATION OF OPERATING INCOME/(LOSS) TO NET CASH PROVIDED/(USED) BY OPERATING ACTIVITIES:
CENTRAL REGIONAL SCHOOL DISTRICTENTERPRISE FUND
COMBINING SCHEDULE OF CASH FLOWSAS OF JUNE 30, 2014
(With Comparative Totals for June 30, 2013)
115
-
This page intentionally left blank.
116
Internal Service Fund
Not Applicable
117
This page intentionally left blank
118
Fiduciary Funds are used to account for funds received by the School District for a specific
purpose.
Agency Funds are used to account for assets held by the School District as an agent for
individuals, private organizations, other governments and/or other funds.
Student Activity Fund: This Agency Fund is used to account for student funds
held at the schools.
Payroll Fund: This Agency Fund is used to account for the payroll
transactions of the School District.
Private Purpose Trust Funds:
Unemployment Fund: This Fund is used to account for assets to finance the cost
of unemployment benefits.
Scholarship Fund: This Fund is an Expendable Trust Fund and limits expenses
according to the Scholarship Agreement.
H. Fiduciary Fund
119
This page intentionally left blank
120
EXHIBIT H-1
UNEMPLOYMENTSCHOLARSHIP COMPENSATION STUDENT
ASSETS FUND TRUST ACTIVITY PAYROLL 2014 2013
Cash & Cash Equivalents 34,982$ 363,791$ 209,047$ 111,448$ 719,268$ 758,954$ Due from Other Funds - 14,957 - - 14,957 36,319
Total Assets 34,982 378,748 209,047 111,448 734,225 795,273
LIABILITIES
Accounts Payable - 1,895 - - 1,895 9,800 Payroll Deductions & Withholdings - - - 83,470 83,470 85,451 Interfunds Payable - - - 27,978 27,978 41,552 Due to Student Groups - - 209,047 - 209,047 202,613
Total Liabilities - 1,895 209,047 111,448 322,390 339,416
NET POSITION
Reserved: Scholarships 34,982 - - - 34,982 57,082 Unemployment Benefits - 376,853 - - 376,853 398,775
- Total Net Position 34,982$ 376,853$ -$ -$ 411,835$ 455,857$
AGENCYPRIVATE PURPOSE
(With Comparative Totals for June 30, 2013)
CENTRAL REGIONAL SCHOOL DISTRICTFIDUCIARY FUNDS
COMBINING STATEMENT OF FIDUCIARY NET POSITIONJUNE 30, 2014
121
EXHIBIT H-2
UNEMPLOYMENTSCHOLARSHIP COMPENSATION
ADDITIONS: FUND TRUST 2014 2013
Interest Earned 84$ 534$ 618$ 754$ Contributions 7,730 27,706 35,436 12,244
Total Additions 7,814 28,240 36,054 12,998
DEDUCTIONS:
Disbursements 29,914 - 29,914 7,900 Unemployment Claims - 50,162 50,162 6,576
Total Deductions 29,914 50,162 80,076 14,476
Change in Net Position (22,100) (21,922) (44,022) (1,478) Net Position - Beginning of Year 57,082 398,775 455,857 457,335
Net Position - End of Year 34,982$ 376,853$ 411,835$ 455,857$
PRIVATE PURPOSE
(With Comparative Totals for June 30, 2013)
CENTRAL REGIONAL SCHOOL DISTRICTFIDUCIARY FUND
COMBINING STATEMENT OF CHANGES IN FIDUCIARY NET POSITIONFOR THE FISCAL YEAR ENDED JUNE 30, 2014
122
EXHIBIT H-3
BALANCE BALANCEJULY 1, CASH CASH JUNE 30,
2013 RECEIPTS DISBURSEMENTS 2014
High & Middle Schools 198,448$ 422,632$ 415,313$ 205,767$ Athletic Account 4,165 100,295 101,180 3,280
Total 202,613$ 522,927$ 516,493$ 209,047$
EXHIBIT H-4
BALANCE BALANCEJULY 1, JUNE 30,
ASSETS 2013 ADDITIONS DELETIONS 2014
Cash & Cash Equivalents 127,003$ 21,743,089$ 21,758,644$ 111,448$ -
Total Assets 127,003$ 21,743,089$ 21,758,644$ 111,448$
LIABILITIES
Net Payroll Deductions & Withholdings 85,451$ 21,740,406$ 21,742,387$ 83,470$ Interfunds 41,552 - 13,574 27,978
Total Liabilities 127,003$ 21,740,406$ 21,755,961$ 111,448$
PAYROLL AGENCY FUNDSCHEDULE OF RECEIPTS AND DISBURSEMENTS
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
CENTRAL REGIONAL SCHOOL DISTRICTSTUDENT ACTIVITY AGENCY FUND
SCHEDULE OF RECEIPTS AND DISBURSEMENTSFOR THE FISCAL YEAR ENDED JUNE 30, 2014
123
-
This page intentionally left blank.
124
I. Long-Term Debt
and obligations under capital leases.
general long-term liabilities of the School District. This includes serial bonds outstanding
The Long-Term Schedules are used to reflect the outstanding principal balances of the
125
This page intentionally left blank
126
EX
HIB
IT I
-1
AM
OU
NT
BA
LA
NC
EB
AL
AN
CE
DA
TE
OF
OF
INT
ER
ES
TJU
NE
30,
JUN
E 3
0,IS
SU
EIS
SU
EIS
SU
ED
AT
EA
MO
UN
TR
AT
E20
13R
ET
IRE
D20
14
Sch
ool B
onds
201
13/
29/2
011
$4,1
13,0
007-
15-1
417
0,00
02.
000%
3,95
3,00
0$
16
0,00
0$
3,
793,
000
$ 7-
15-1
517
5,00
02.
000%
7-15
-16
850,
000
2.50
0%7-
15-1
775
0,00
03.
000%
7-15
-18
675,
000
3.00
0%7-
15-1
952
0,00
03.
250%
7-15
-20
400,
000
3.50
0%7-
15-2
125
3,00
03.
500%
Sch
ool R
efun
ding
Bon
ds5/
29/2
008
5,90
0,00
07-
15-1
41,
075,
000
277,
507
$3,
225,
000
1,04
5,00
0
2,18
0,00
0
7-15
-15
1,10
5,00
0
Tot
al7,
178,
000
$
1,20
5,00
0$
5,97
3,00
0$
AN
NU
AL
MA
TU
RIT
Y
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
LO
NG
-TE
RM
DE
BT
ST
AT
EM
EN
T O
F S
ER
IAL
BO
ND
SJU
NE
30,
201
4
127
EXHIBIT I-2
AMOUNT AMOUNT AMOUNTINTEREST OF OUTSTANDING ISSUED RETIRED OUTSTANDING
RATE ORIGINAL JUNE 30, CURRENT CURRENT JUNE 30, SERIES PAYABLE ISSUE 2013 YEAR YEAR 2014
December 2009 Bus 4.50% 79,424$ 33,268$ -$ 16,269$ 16,999$ October 2009 Copiers Variable 108,782 37,714 - 23,741 13,973 September 2010 Copiers 6.30% 14,525 6,859 - 3,050 3,809 August 2011 Buses 2.97% 112,754 37,122 - 37,122 - August 2011 Copiers 5.30% 24,866 17,051 - 4,874 12,177 Copiers - FY 13 Variable 37,793 33,302 - 6,916 26,386 Copiers - FY 14 Variable 20,438 - 20,438 2,979 17,459
Total 165,316$ 20,438$ 94,951$ 90,803$
CENTRAL REGIONAL SCHOOL DISTRICTLONG-TERM DEBT
SCHEDULE OF OBLIGATIONS UNDER CAPITAL LEASESJUNE 30, 2014
128
EX
HIB
IT I
-3
PO
SIT
IVE
/P
OS
ITIV
E/
NE
GA
TIV
EN
EG
AT
IVE
OR
IGIN
AL
BU
DG
ET
FIN
AL
FIN
AL
TO
OR
IGIN
AL
BU
DG
ET
FIN
AL
FIN
AL
TO
BU
DG
ET
TR
AN
SF
ER
SB
UD
GE
TA
CT
UA
LA
CT
UA
LB
UD
GE
TT
RA
NS
FE
RS
BU
DG
ET
AC
TU
AL
AC
TU
AL
Rev
enue
s: L
ocal
Sou
rces
:
Loc
al T
ax L
evy
1,42
6,01
5$
-$
1,
426,
015
$
1,
426,
015
$
-
$
1,
321,
690
$
-$
1,
321,
690
$
1,
321,
690
$
-$
Tot
al R
even
ues
1,42
6,01
5
-
1,
426,
015
1,
426,
015
-
1,
321,
690
-
1,32
1,69
0
1,32
1,69
0
-
Exp
endi
ture
s: R
egul
ar D
ebt S
ervi
ce:
Inte
rest
on
Bon
ds22
1,58
7
-
221,
587
221,
586
1
26
0,48
7
-
260,
487
260,
486
1
Red
empt
ion
of P
rinc
ipal
1,20
5,00
0
-
1,
205,
000
1,
205,
000
27
7,50
7
1,15
5,00
0
-
1,
155,
000
1,
155,
000
-
Tot
al E
xpen
ditu
res
1,42
6,58
7
-
1,
426,
587
1,
426,
586
-
1,
415,
487
-
1,41
5,48
7
1,41
5,48
6
1
Exc
ess/
(Def
icie
ncy)
of
Rev
enue
s O
ver/
(Und
er)
Exp
endi
ture
s(5
72)
-
(572
)
(5
71)
-
(9
3,79
7)
-
(93,
797)
(93,
796)
1
Oth
er F
inan
cin g
Sou
rces
/(U
ses)
:
Tra
nsfe
r fr
om/(
to)
Oth
er F
unds
-
-
-
95
95
-
-
-
35
6
356
T
otal
Oth
er F
inan
cin g
Sou
rces
/(U
ses)
-
-
-
95
95
-
-
-
35
6
356
Exc
ess/
(Def
icie
ncy)
of
Rev
enue
s &
Oth
er F
inan
cing
Sou
rces
Ove
r/(U
nder
)
Exp
endi
ture
s &
Oth
er F
inan
cing
(U
ses)
(572
)
-
(5
72)
(476
)
49,1
90
(9
3,79
7)
-
(93,
797)
(93,
440)
35
7
Fun
d B
alan
ce J
uly
192
8
-
92
8
92
8
-
94
,368
-
94,3
68
94
,368
-
-
Fun
d B
alan
ce J
une
3 035
6$
-
$
356
$
452
$
-$
571
$
-$
57
1$
92
8$
35
7$
JUN
E 3
0, 2
014
JUN
E 3
0, 2
013
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
DE
BT
SE
RV
ICE
FU
ND
BU
DG
ET
AR
Y C
OM
PA
RIS
ON
SC
HE
DU
LE
FO
R T
HE
FIS
CA
L Y
EA
RS
EN
DE
D J
UN
E 3
0, 2
014
AN
D 2
013
129
-
This page intentionally left blank.
130
STATISTICAL SECTION (Unaudited)
131
This page intentionally left blank
132
FINANCIAL TRENDS/INFORMATION SCHEDULES
133
This page intentionally left blank
134
EX
HIB
IT J
-1
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Gov
ernm
enta
l Act
ivit
ies:
I
nves
ted
in C
apit
al A
sset
s,
N
et o
f R
elat
ed D
ebt
14,7
46,8
49$
14
,224
,438
$
14,4
73,0
98$
14
,786
,517
$
15,8
17,7
86$
22,6
71,5
70$
18
,445
,998
$
21,6
18,4
61$
22
,638
,937
$
23,5
55,2
16$
Res
tric
ted
for:
Deb
t Ser
vice
20,5
94
8,
037
13
,528
14,9
13
30
,717
30,7
806,
915
(36,
096)
(128
,030
)
(117
,534
)
Cap
ital
Pro
ject
s61
0,68
7
54
8,33
1
57
6,34
4
86
1,32
0
-
-
3,
081,
772
1,14
8,50
861
,376
33,6
45
G
ener
al F
und
2,64
2,31
5
3,17
2,08
7
2,97
8,00
0
1,39
9,78
4
153,
608
602,
305
303,
164
-
-
-
M
aint
enan
ce R
eser
ve-
20,7
21
21
,776
21,7
76
72
1,77
691
,148
91,1
4819
1,34
829
1,44
829
1,54
8
E
mer
genc
y R
eser
ve-
-
-
-
-
-
-
50,1
0050
,150
50,2
00
C
apit
al R
eser
ve-
-
-
-
-
-
-
553,
607
519,
987
670,
607
U
nres
tric
ted
1,38
7,22
2
1,48
6,95
1
1,72
8,25
0
837,
001
(546
,530
)(7
56,3
82)
32,2
41(3
59,9
35)
(413
,734
)
(1,9
52,6
20)
Tot
al G
over
nmen
tal A
ctiv
itie
s
Net
Pos
itio
n19
,407
,667
$
19,4
60,5
65$
19
,790
,996
$
17,9
21,3
11$
16
,177
,357
$
22
,639
,421
$
21,9
61,2
38$
23
,165
,993
$
23,0
20,1
34$
22
,531
,062
$
Bus
ines
s-T
ype
Act
ivit
ies:
I
nves
ted
in C
apit
al A
sset
s,
N
et o
f R
elat
ed D
ebt
16,8
02$
13
,413
$
20,8
27$
15
,832
$
10,8
37$
13
0,56
9$
10
0,86
1$
71
,206
$
54,7
64$
40
,156
$
U
nres
tric
ted
110,
891
137,
897
131,
459
131,
463
92,7
867,
169
32,7
2871
,122
46,7
96
88
,929
Tot
al B
usin
ess-
Typ
e A
ctiv
itie
s
Net
Pos
itio
n12
7,69
3$
15
1,31
0$
15
2,28
6$
14
7,29
5$
10
3,62
3$
137,
738
$
133,
589
$
142,
328
$
101,
560
$
129,
085
$
Dis
tric
t-W
ide:
I
nves
ted
in C
apit
al A
sset
s,
N
et o
f R
elat
ed D
ebt
14,7
63,6
51$
14
,237
,851
$
14,4
93,9
25$
14
,802
,349
$
15,8
28,6
23$
22,8
02,1
39$
18
,546
,859
$
21,6
89,6
67$
22
,693
,701
$
23,5
95,3
72$
Res
tric
ted:
Deb
t Ser
vice
20,5
94
8,
037
13
,528
14,9
13
30
,717
30,7
806,
915
(36,
096)
(128
,030
)
(117
,534
)
Cap
ital
Pro
ject
s61
0,68
7
54
8,33
1
57
6,34
4
86
1,32
0
-
-
3,
081,
772
1,14
8,50
861
,376
33,6
45
G
ener
al F
und
2,64
2,31
5
3,17
2,08
7
2,97
8,00
0
1,39
9,78
4
153,
608
602,
305
303,
164
-
-
-
M
aint
enan
ce R
eser
ve-
20,7
21
21
,776
21,7
76
72
1,77
691
,148
91,1
4819
1,34
829
1,44
8
29
1,54
8
E
mer
genc
y R
eser
ve-
-
-
-
-
-
50
,100
50,1
5050
,200
Cap
ital
Res
erve
-
-
-
-
-
-
553,
607
519,
987
670,
607
U
nres
tric
ted
1,49
8,11
3
1,62
4,84
8
1,85
9,70
9
976,
464
(453
,744
)(7
49,2
13)
64,9
69(2
88,8
13)
(366
,938
)(1
,863
,691
)
Tot
al D
istr
ict N
et P
osit
ion
19,5
35,3
60$
19
,611
,875
$
19,9
43,2
82$
18
,076
,606
$
16,2
80,9
80$
22,7
77,1
59$
22
,094
,827
$
23,3
08,3
21$
23
,121
,694
$
22,6
60,1
47$
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
NE
T P
OS
ITIO
N B
Y C
OM
PO
NE
NT
LA
ST
TE
N F
ISC
AL
YE
AR
S(A
ccru
al B
asis
of
Acc
oun
tin
g)U
nau
dite
d
135
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
CH
AN
GE
S I
N N
ET
PO
SIT
ION
- (
AC
CR
UA
L B
AS
IS O
F A
CC
OU
NT
ING
)L
AS
T T
EN
FIS
CA
L Y
EA
RS
Un
aud
ited
EX
HIB
IT J
-2P
AG
E 1
of
2
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Exp
ense
s: G
over
nmen
tal A
ctiv
itie
s
Ins
truc
tion
:
R
egul
ar8,
143,
121
$
7,
898,
896
$
7,87
7,55
7$
8,
479,
276
$
7,75
8,94
3$
8,
028,
025
$
7,
662,
009
$
8,22
6,79
3$
8,
429,
981
$
8,24
5,17
8$
S
peci
al E
duca
tion
2,54
8,92
9
2,80
5,88
6
2,
909,
492
3,00
9,84
3
3,
624,
914
3,99
0,11
5
4,25
1,69
4
3,
284,
701
3,38
7,49
43,
539,
290
Oth
er S
peci
al I
nstr
ucti
on23
,866
21
,866
25,9
46
53
,247
163,
751
13
7,50
9
13
3,40
6
146,
181
15
0,20
915
2,97
1
Voc
atio
nal
38,8
25
43,5
53
40
,420
40,3
54
38
,887
97,0
34
98,7
85
10
1,29
7
102,
842
103,
436
O
ther
Ins
truc
tion
883,
686
930,
683
93
2,55
5
938,
491
96
7,50
6
1,08
6,90
8
1,11
0,21
6
1,
105,
690
1,18
9,54
91,
430,
723
S
u ppo
rt S
ervi
ces:
Tui
tion
-
-
-
1,
528,
967
1,54
2,68
0
1,
328,
267
1,
597,
999
1,35
8,35
5
1,
221,
328
1,52
8,10
3
S
tude
nt &
Ins
truc
tion
Rel
ated
Ser
vice
s4,
433,
662
4,
535,
165
4,15
7,64
8
2,
877,
217
2,96
8,89
8
3,
316,
852
3,
020,
552
2,88
8,54
1
3,
108,
366
3,15
3,65
7
S
choo
l Adm
inis
trat
ive
Ser
vice
s83
9,08
6
87
3,12
2
1,02
0,75
9
98
9,90
2
1,04
3,77
6
1,
051,
177
91
8,00
3
945,
841
95
7,57
294
0,55
2
Oth
er A
dmin
istr
ativ
e S
ervi
ces
1,46
6,63
2
1,45
8,31
5
1,
730,
895
887,
873
1,
731,
718
1,66
0,11
7
1,49
5,82
8
79
0,99
3
930,
022
788,
484
C
entr
al S
ervi
ces
-
-
-
58
0,92
4
-
-
-
-
45
8,36
746
6,52
0
Adm
inis
trat
ive
Info
rmat
ion
Tec
hnol
o gy
-
-
-
-
-
-
-
769,
656
31
2,38
931
7,39
0
Pla
nt O
pera
tion
s &
Mai
nten
ance
2,52
5,86
5
2,95
6,25
0
3,
063,
712
3,07
5,89
8
3,
320,
675
3,68
5,34
0
2,98
1,79
0
2,
674,
594
2,90
5,61
82,
883,
091
Pup
il T
rans
port
atio
n1,
755,
805
2,
063,
103
1,85
5,34
1
1,
789,
978
2,02
8,98
8
2,
018,
781
2,
011,
998
2,24
4,26
2
2,
272,
104
2,27
8,56
8
U
nall
ocat
ed B
enef
its
5,65
4,68
3
6,33
3,76
1
7,
197,
921
9,26
6,20
3
6,
903,
734
7,38
6,70
9
7,86
0,34
6
8,
272,
378
8,97
9,59
68,
539,
224
Spe
cial
Sch
ools
16,0
49
23,5
88
28
,939
22,1
25
16
,954
10,8
12
25,0
84
37
,885
42,3
3863
,951
Deb
t Ser
vice
386,
766
423,
136
40
4,04
4
381,
472
1,
106,
388
1,12
9,23
5
256,
461
30
2,19
3
258,
980
210,
614
U
nall
ocat
ed G
ain
on R
eval
uati
o n
of F
ixed
Ass
ets
-
-
-
-
-
-
-
467,
603
-
-
U
nall
ocat
ed D
e pre
ciat
ion
1,05
3,36
0
1,31
5,80
2
1,
145,
729
1,19
0,90
7
1,
589,
372
1,43
2,69
5
1,41
5,11
6
1,
372,
311
1,43
8,28
71,
555,
078
Una
lloc
ated
Com
pens
ated
Abs
ence
s-
-
-
-
-
-
-
45
,341
-
-
-
T
otal
Gov
ernm
enta
l Act
ivit
ies
Exp
ense
s29
,770
,335
31,6
83,1
2632
,390
,958
35,1
12,6
7734
,807
,184
36,3
59,5
7634
,839
,287
35,0
34,6
1536
,145
,041
36,1
96,8
30
Bus
ines
s-T
ype
Act
ivit
ies:
F
ood
Ser
vice
743,
088
794,
785
797,
139
793,
803
834,
344
865,
653
729,
797
830,
407
874,
860
800,
783
Dri
vers
Edu
cati
o n-
-
-
7,47
6-
-
-
-
-
C
omm
unit y
Sch
ool
-
4,
536
9,59
9
5,
902.
00
-
11,5
005,
458
4,92
32,
387
6,13
5
Tot
al B
usin
ess-
Typ
e A
ctiv
itie
s E
xpen
se74
3,08
879
9,32
180
6,73
879
9,70
584
1,82
087
7,15
373
5,25
583
5,33
087
7,24
8
806,
918
T
otal
Dis
tric
t Exp
ense
s30
,513
,423
$
32,4
82,4
47$
33
,197
,696
$
35,9
12,3
82$
35
,649
,004
$
37,2
36,7
29$
35
,574
,542
$
35,8
69,9
45$
37
,022
,288
$
37,0
03,7
48$
Pro
gram
Rev
enue
s: G
over
nmen
tal A
ctiv
itie
s:
C
harg
es f
or S
ervi
ces
-$
-
$
-$
-
$
-$
-
$
240,
990
$
17
8,15
6$
437,
229
$
55
0,04
0$
Ope
rati
ng G
rant
s &
Con
trib
utio
ns2,
657,
929
3,
035,
221
3,94
1,87
4
4,
230,
798
6,65
7,02
5
3,
459,
367
3,11
8,13
889
9,40
85,
003,
718
4,36
7,34
5
Tot
al G
over
nmen
tal A
ctiv
itie
s P
rogr
am
Rev
enue
s2,
657,
929
3,03
5,22
13,
941,
874
4,23
0,79
86,
657,
025
3,45
9,36
73,
359,
128
1,07
7,56
45,
440,
947
4,91
7,38
5
136
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
CH
AN
GE
S I
N N
ET
PO
SIT
ION
- (
AC
CR
UA
L B
AS
IS O
F A
CC
OU
NT
ING
)L
AS
T T
EN
FIS
CA
L Y
EA
RS
Un
aud
ited
EX
HIB
IT J
-2P
AG
E 2
of
2
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Bus
ines
s-T
ype
Act
ivit
ies:
C
harg
es f
or S
ervi
ces:
Foo
d S
ervi
ce54
0,99
258
0,87
053
9,12
953
3,82
352
8,34
346
1,28
647
6,35
447
9,51
950
0,88
151
9,31
5
C
omm
unit
y S
choo
l-
5,34
612
,943
6,06
011
,380
7,54
56,
750
5,25
03,
500
7,59
6
Ope
rati
ng G
rant
s &
Con
trib
utio
ns20
3,94
723
6,77
224
5,64
226
2,83
125
0,42
529
5,74
030
9,76
235
9,30
032
7,81
130
7,53
2
Tot
al B
usin
ess
Typ
e A
ctiv
itie
s P
rogr
am
Rev
enue
s74
4,93
982
2,98
879
7,71
480
2,71
479
0,14
876
4,57
179
2,86
684
4,06
983
2,19
283
4,44
3
Tot
al D
istr
ict P
rogr
am R
even
ues
3,40
2,86
8$
3,85
8,20
9$
4,
739,
588
$
5,03
3,51
2$
7,
447,
173
$
4,22
3,93
8$
4,15
1,99
4$
1,
921,
633
$
6,27
3,13
9$
5,
751,
828
$
Net
/(E
xpen
se)/
Rev
enue
:
Gov
ernm
enta
l Act
ivit
ies
(27,
112,
406)
$
(28,
647,
905)
$ (2
8,44
9,08
4)$
(30,
881,
879)
$ (2
8,15
0,15
9)$
(32,
900,
209)
$
(31,
480,
159)
$ (3
3,95
7,05
1)$
(30,
704,
094)
$ (3
1,27
9,44
5)$
B
usin
ess-
Typ
e A
ctiv
itie
s1,
851
23,6
67(9
,024
)3,
009
(51,
672)
(112
,582
)57
,611
8,73
9(4
5,05
6)27
,525
T
otal
Dis
tric
t-W
ide
Net
Exp
ense
(27,
110,
555)
$
(28,
624,
238)
$ (2
8,45
8,10
8)$
(30,
878,
870)
$ (2
8,20
1,83
1)$
(33,
012,
791)
$
(31,
422,
548)
$ (3
3,94
8,31
2)$
(30,
749,
150)
$ (3
1,25
1,92
0)$
Gen
eral
Rev
enue
s &
Oth
er C
hang
es in
Net
Pos
itio
n: G
over
nmen
tal A
ctiv
itie
s:
Pro
pert
y T
axes
Lev
ied
for
Gen
eral
Pur
pose
s, N
et22
,738
,255
$
23,7
01,1
74$
23
,052
,945
$
23,7
25,8
67$
24
,524
,902
$
25,3
56,0
33$
26
,673
,913
$
26,6
73,9
13$
27
,207
,391
$
26,0
26,8
85$
Tax
es L
evie
d fo
r D
ebt S
ervi
ce90
9,46
41,
100,
523
1,12
4,26
71,
128,
760
1,12
1,12
61,
122,
604
1,10
2,34
41,
311,
872
1,32
1,69
01,
426,
015
U
nres
tric
ted
Gra
nts
& C
ontr
ibut
ions
3,53
2,99
53,
538,
683
3,52
6,73
83,
841,
787
6,93
4,44
13,
565,
448
2,72
7,94
76,
773,
184
2,62
8,12
63,
026,
949
T
uiti
o n10
,965
6,33
982
,951
44,4
37-
-
-
-
-
-
R
efun
d of
Pri
or Y
ear
Ex p
ense
s-
-
-
-
-
-
-
-
-
14
,362
S
peci
al I
tem
- L
oss
on D
ispo
sal o
f A
sset
s-
-
-
-
-
-
-
-
(8
18,7
77)
-
Mis
cell
aneo
us I
ncom
e 16
1,18
435
4,08
558
0,31
027
1,34
124
1,54
950
5,01
929
7,77
340
2,83
722
4,09
429
6,16
2
T
otal
Gov
ernm
enta
l Act
ivit
ies
27,3
52,8
6328
,700
,804
28,3
67,2
1129
,012
,192
32,8
22,0
1830
,549
,104
30,8
01,9
7735
,161
,806
30,5
62,5
2430
,790
,373
Bus
ines
s-T
ype
Act
ivit
ies:
I
nves
tmen
t Ear
ning
s-
-
-
-
-
-
1,
099
-
-
-
T
otal
Bus
ines
s-T
ype
Act
ivit
ies
-
-
-
-
-
-
1,09
9
-
-
-
Tot
al D
istr
ict-
Wid
e27
,352
,863
$
28,7
00,8
04$
28
,367
,211
$
29,0
12,1
92$
32
,822
,018
$
30,5
49,1
04$
30
,803
,076
$
35,1
61,8
06$
30
,562
,524
$
30,7
90,3
73$
Cha
nge
in N
et P
osit
ion:
G
over
nmen
tal A
ctiv
itie
s24
0,45
7$
52
,899
$
(81,
873)
$
(1,8
69,6
87)
$
4,67
1,85
9$
(2
,351
,105
)$
(6
78,1
82)
$
1,
204,
755
$
(141
,570
)$
(489
,072
)$
B
usin
ess-
Typ
e A
ctiv
itie
s1,
851
23,6
67(9
,024
)3,
009
(51,
672)
(112
,582
)58
,710
8,73
9(4
5,05
6)27
,525
T
otal
Dis
tric
t24
2,30
8$
76
,566
$
(90,
897)
$
(1,8
66,6
78)
$
4,62
0,18
7$
(2
,463
,687
)$
(6
19,4
72)
$
1,
213,
494
$
(186
,626
)$
(461
,547
)$
137
EX
HIB
IT J
-3
2005
2006
2007
2008
2009
2009
2010
2011
2012
2013
2014
Gen
eral
Fun
d:
Res
erve
d3,
161,
280
$
3,
829,
781
$
4,
579,
612
$
1,
694,
473
$
1,
846,
332
$
1,
846,
332
$
76
7,74
4$
49
7,86
5$
1,
190,
360
$
1,
232,
440
$
-
$
Unr
eser
ved
1,28
9,10
9
1,16
0,28
6
379,
117
2,27
6,44
6
723,
550
723,
550
321,
190
126,
960
102,
749
24,0
08
-
R
estr
icte
d1,
012,
355
Ass
igne
d20
0,00
0
Com
mit
ted
472,
912
U
nass
igne
d17
8,62
2
Tot
al G
ener
al F
und
4,45
0,38
9$
4,99
0,06
7$
4,95
8,72
9$
3,97
0,91
9$
2,56
9,88
2$
2,56
9,88
2$
1,08
8,93
4$
624,
825
$
1,29
3,10
9$
1,25
6,44
8$
1,86
3,88
9$
All
Oth
er G
over
nmen
tal F
unds
R
estr
icte
d, R
epor
ted
in:
Cap
ital
Pro
ject
s F
und
69,1
87$
69,1
87$
69,1
87$
-$
-$
-$
-$
-$
68,9
02$
61,3
76$
3,64
5$
A
ssig
ned,
Rep
orte
d in
:
C
apit
al P
roje
cts
Fun
d-
-
-
-
-
-
-
-
1,
079,
606
-
30
,000
D
ebt S
ervi
ce F
und
-
-
-
-
-
-
-
-
94,3
68
928
452
U
nres
erve
d, R
epor
ted
in:
Spe
cial
Rev
enue
Fun
d-
-
-
(4
,294
)
-
-
-
-
-
-
-
Cap
ital
Pro
ject
s F
und
(318
,115
)
(3
11,2
84)
(283
,271
)
60
5,81
9
-
-
-
3,
842,
119
-
-
-
D
ebt S
ervi
ce F
und
20,5
94
8,03
7
13,5
27
19,9
53
37,3
49
37,3
49
30,7
80
6,91
5
-
-
-
Tot
al A
ll O
ther
Gov
ernm
enta
l
Fun
ds(2
28,3
34)
$
(234
,060
)$
(2
00,5
57)
$
621,
478
$
37,3
49$
37,3
49$
30,7
80$
3,84
9,03
4$
1,24
2,87
6$
62,3
04$
34,0
97$
FIS
CA
L Y
EA
R E
ND
ING
JU
NE
30,
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
FU
ND
BA
LA
NC
ES
AN
D G
OV
ER
NM
EN
TA
L F
UN
DS
LA
ST
TE
N F
ISC
AL
YE
AR
S(M
odif
ied
Acc
rual
Bas
is o
f A
ccou
nti
ng)
Un
audi
ted
138
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
RIC
TC
HA
NG
ES
IN
FU
ND
BA
LA
NC
ES
, GO
VE
RN
ME
NT
AL
FU
ND
S,
LA
ST
TE
N F
ISC
AL
YE
AR
S(M
odif
ied
Acc
rual
Bas
is o
f A
ccou
nti
ng)
Un
audi
ted
EX
HIB
IT J
-4(P
AG
E 1
of
2)
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Rev
enu
es:
T
ax le
vy23
,647
,719
$ 24
,801
,697
$24
,177
,212
$24
,854
,627
$25
,646
,028
$26
,478
,637
$27
,776
,257
$27
,985
,785
$28
,529
,081
$27
,452
,900
$
Tui
tion
cha
rges
10,9
65
6,
339
82,9
51
44,4
37
277,
416
10
6,08
1
24
0,99
0
17
8,15
6
14
7,47
2
25
7,78
4
Tra
nspo
rtat
ion
Fee
s13
3,48
5
286,
703
334,
637
-
277,
416
-
80
,899
22
5,39
0
28
9,75
7
29
2,25
6
Mis
cell
aneo
us13
3,48
5
54,1
75
245,
673
276,
381
241,
549
57
3,40
8
24
1,27
7
17
7,44
7
22
4,09
4
29
6,16
2
Sta
te S
ourc
es5,
452,
034
5,71
1,82
7
6,63
4,84
1
7,83
7,83
9
5,91
8,56
1
5,30
9,01
7
4,58
9,95
3
6,61
8,79
3
6,52
4,97
8
6,50
6,75
3
F
eder
al S
ourc
es73
8,76
0
759,
207
833,
772
837,
989
708,
464
1,
313,
034
1,
231,
728
1,
053,
799
1,
106,
866
88
7,54
1
Oth
er-
-
-
87
1
30,0
00
-
-
-
Tot
al r
even
u e30
,116
,448
31,6
19,9
4832
,309
,086
33,8
52,1
4433
,099
,434
33,7
80,1
7734
,161
,104
36,2
39,3
7036
,822
,247
35,6
93,3
96
Exp
end
itu
res
Inst
ruct
ion:
Reg
ular
Ins
truc
tion
7,89
0,89
17,
177,
818
7,88
8,47
78,
432,
627
7,75
8,94
38,
028,
025
7,87
3,33
68,
308,
565
8,
478,
025
8,
340,
129
S
peci
al E
duca
tion
Ins
truc
tion
2,54
8,92
92,
805,
886
2,90
9,49
23,
009,
843
3,62
4,91
43,
990,
115
4,25
1,69
43,
284,
701
3,
387,
494
3,
539,
290
O
ther
Spe
cial
Ins
truc
tion
23,8
6621
,866
25,9
4653
,247
163,
751
137,
509
133,
406
146,
181
150,
209
152,
971
Voc
atio
nal E
duca
tion
38,8
2643
,555
40,4
2040
,354
38,8
8797
,034
98,7
8510
1,29
7
10
2,84
2
10
3,43
6
O
ther
Ins
truc
tion
877,
846
930,
183
932,
555
938,
491
967,
506
1,08
6,90
81,
110,
216
1,10
5,69
0
1,18
9,54
9
1,43
0,72
3
Adu
lt/C
onti
nuin
g E
duca
tion
5,
840
500
-
-
-
S
uppo
rt S
ervi
ces:
T
uiti
on1,
780,
382
1,56
9,64
31,
285,
403
1,52
8,96
71,
542,
680
1,32
8,26
71,
597,
999
1,35
8,35
5
1,22
1,32
8
1,52
8,10
3
S
tude
nt &
Ins
t. R
elat
ed S
ervi
ces
2,64
2,61
92,
768,
767
2,89
2,30
72,
877,
217
2,96
8,89
93,
316,
852
3,02
0,55
22,
888,
541
3,
108,
366
3,
153,
657
Oth
er A
dmin
istr
ativ
e S
ervi
ces
799,
838
860,
832
1,02
0,75
888
7,87
31,
039,
457
1,04
6,92
384
6,47
779
0,99
3
93
0,02
2
78
8,48
4
Sch
ool A
dmin
istr
ativ
e S
ervi
ces
839,
086
873,
122
985,
463
989,
902
1,04
3,77
61,
051,
177
918,
003
945,
841
957,
572
940,
552
C
entr
al S
ervi
ces
461,
782
458,
367
466,
520
A
dmin
. Inf
orm
atio
n T
echn
olog
y73
9,52
167
1,75
579
3,08
758
0,92
422
0,40
461
3,19
464
9,35
130
7,87
4
31
2,38
9
31
7,39
0
Pla
nt O
pera
tion
s &
Mai
nten
ance
2,52
5,86
52,
956,
250
3,06
3,71
23,
075,
898
3,32
0,67
53,
685,
340
2,98
1,79
02,
729,
660
2,
842,
918
2,
894,
527
Pup
il tr
ansp
orta
tion
2,00
1,07
51,
990,
870
1,95
4,11
11,
937,
716
2,02
8,98
82,
018,
781
2,01
1,99
82,
244,
262
2,
272,
104
2,
278,
568
Una
lloc
ated
ben
efit
s5,
632,
456
6,32
2,64
77,
263,
592
7,86
5,49
26,
903,
734
7,38
6,70
97,
860,
346
8,27
2,37
8
9,09
1,85
4
8,49
1,69
5
Spe
cial
Sch
ools
16,0
4923
,588
28,9
3922
,124
16,9
5410
,812
25,0
8437
,885
42
,338
63
,951
Cap
ital
out
lay
294,
514
93,5
4895
,601
643,
238
1,58
9,37
252
9,02
042
2,38
74,
105,
807
2,
078,
619
1,
209,
531
D
ebt S
ervi
ce:
P
rinc
ipal
635,
000
680,
000
720,
000
760,
000
905,
000
875,
000
915,
000
955,
000
1,15
5,00
0
1,20
5,00
0
I
nter
est &
Oth
er C
harg
es46
7,71
743
8,32
740
7,05
737
4,00
720
1,38
825
4,23
521
8,06
127
0,05
0
26
0,48
6
22
1,58
6
Tot
al E
xpen
ditu
res
29,7
60,3
20
30,2
29,1
57
32,3
06,9
20
34,0
17,9
20
34,3
35,3
28
35,4
55,9
01
34,9
34,4
85
38,3
14,8
62
38,0
39,4
81
37,1
26,1
13
139
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
RIC
TC
HA
NG
ES
IN
FU
ND
BA
LA
NC
ES
, GO
VE
RN
ME
NT
AL
FU
ND
S,
LA
ST
TE
N F
ISC
AL
YE
AR
S(M
odif
ied
Acc
rual
Bas
is o
f A
ccou
nti
ng)
Un
audi
ted
EX
HIB
IT J
-4(P
AG
E 2
of
2)
2005
2006
2007
2008
2009
2010
2011
2012
2013
2014
Exc
ess/
(Def
icie
ncy)
of
Rev
enue
s
Ove
r/(U
nder
) E
xpen
ditu
res
356,
128
1,39
0,79
12,
166
(165
,776
)(1
,235
,894
)(1
,675
,724
)(7
73,3
81)
(2,0
75,4
92)
(1,2
17,2
34)
(1,4
32,7
17)
Oth
er F
inan
cing
Sou
rces
/(U
ses)
:
Com
mun
ity
Dis
aste
r L
oan
(FE
MA
)-
-
-
-
-
-
-
-
-
1,97
7,15
1
Ref
und
of P
rior
Yea
r's E
xpen
ditu
res
-
-
-
-
-
-
-
-
-
14
,362
C
apit
al L
ease
s -
-
-
-
-
-
-
137,
620
-
20,4
38
Tot
al O
ther
Fin
anci
ng S
ourc
es/
(
Use
s)-
-
-
-
-
-
-
137,
620
-
2,01
1,95
1
Net
Cha
nge
in F
und
Bal
ance
s35
6,12
8$
1,39
0,79
1$
2,
166
$
(165
,776
)$
(1
,235
,894
)$
(1,6
75,7
24)
$ (7
73,3
81)
$
(1,9
37,8
72)
$ (1
,217
,234
)$
579,
234
$
Deb
t Ser
vice
as
a P
erce
ntag
e of
N
onca
pita
l Exp
endi
ture
s3.
74%
3.71
%3.
50%
3.40
%3.
38%
3.23
%3.
28%
3.58
%3.
94%
3.97
%
Sou
rce:
Dis
tric
t Rec
ords
140
EX
HIB
IT J
-5
RE
FU
ND
PR
IOR
FIS
CA
LY
EA
RY
EA
R E
ND
ING
TR
AN
SP
OR
TA
TIO
NIN
TE
RE
ST
TE
XT
BO
OK
EX
PE
ND
ITU
RE
SJU
NE
30,
TU
ITIO
NF
EE
SIN
VE
ST
ME
NT
FIN
ES
MIS
CE
LL
AN
EO
US
MIS
CE
LL
AN
EO
US
TO
TA
L
2005
10,9
65$
-$
133,
485
$
4,
761
$
-
$
20,1
48$
16
9,35
9$
2006
6,33
9-
28
6,70
34,
068
-
51
,236
348,
346
2007
N/A
N/A
N
/A
N/A
N
/A
N
/A
N/A
2008
N/A
N/A
N
/A
N/A
N
/A
N
/A
N/A
2009
N/A
N/A
N
/A
N/A
N
/A
N
/A
N/A
2010
114,
616
-
26
,614
-
-
37
8,69
7
51
9,92
7
2011
240,
990
80
,900
22
,343
-
-
21
8,93
4
56
3,16
7
2012
178,
156
22
5,39
0
74
2
-
-
156,
757
561,
045
20
1314
7,47
2
289,
757
1,83
0
-
-
19
9,73
5
63
8,79
4
2014
257,
784
$
29
2,25
6$
77
0$
-$
-
$
280,
297
$
831,
107
$
Sou
rce:
Dis
tric
t rec
ords
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
GE
NE
RA
L F
UN
D -
OT
HE
R L
OC
AL
RE
VE
NU
E B
Y S
OU
RC
EL
AS
T T
EN
FIS
CA
L Y
EA
RS
(Mod
ifie
d A
ccru
al B
asis
of
Acc
oun
tin
g)
Un
aud
ited
141
-
This page intentionally left blank.
142
REVENUE CAPACITY INFORMATION
143
This page intentionally left blank
144
EX
HIB
IT J
-6
FIS
CA
LT
OT
AL
AC
TU
AL
YE
AR
T
OT
AL
LE
SS
TA
XN
ET
DIR
EC
T(C
OU
NT
YE
ND
ED
VA
CA
NT
AS
SE
SS
ED
EX
EM
PT
PU
BL
ICV
AL
UA
TIO
NS
CH
OO
LE
QU
AL
IZE
D)
JUN
E 3
0,L
AN
DR
ES
IDE
NT
IAL
CO
MM
ER
CIA
LIN
DU
ST
RIA
LA
PA
RT
ME
NT
VA
LU
EP
RO
PE
RT
YU
TIL
ITIE
ST
AX
AB
LE
TA
X R
AT
EV
AL
UE
BE
RK
EL
EY
2005
54,2
64,3
50
2,33
3,68
1,59
0
11
2,29
7,00
0
12
,318
,000
24,7
46,4
00
2,
537,
307,
340
782,
802,
200
2,
544,
685,
309
0.67
73,
291,
995,
996
20
0654
,264
,350
2,
333,
681,
590
112,
297,
000
12,3
18,0
00
24
,746
,400
2,53
7,30
7,34
078
2,80
2,20
0
6,88
6,92
0
2,54
4,68
5,30
90.
677
3,29
1,99
5,99
6
2007
53,6
57,0
50
2,36
0,53
0,99
0
10
9,36
9,50
0
11
,358
,700
24,7
46,4
00
2,
559,
662,
640
785,
278,
700
5,
637,
528
2,
565,
591,
068
0.69
73,
826,
766,
887
20
0850
,153
,250
2,
396,
731,
790
118,
269,
500
11,3
58,7
00
24
,746
,400
2,60
1,25
9,64
078
6,61
6,60
0
4,83
7,66
7
2,60
6,38
8,90
70.
699
4,45
3,37
0,49
7
2009
50,9
68,9
00
2,42
1,24
9,64
0
11
6,94
6,70
0
11
,358
,700
24,7
46,4
00
2,
625,
270,
340
806,
116,
550
3,
923,
144
2,
629,
485,
784
0.65
05,
137,
683,
949
20
1049
,339
,700
2,
447,
836,
590
119,
958,
300
11,3
21,6
00
24
,756
,300
2,65
3,21
2,49
080
9,60
7,40
0
3,46
2,67
6
2,65
6,96
8,66
60.
638
5,96
5,95
0,87
9
2011
142,
705,
500
4,
597,
514,
300
344,
374,
200
28,1
14,5
00
59
,170
,800
5,17
1,87
9,30
01,
269,
044,
700
8,47
6,00
5
5,18
1,06
6,60
50.
370
6,43
4,56
7,39
7
2012
132,
153,
900
4,
599,
782,
500
325,
273,
300
24,7
42,2
00
58
,796
,400
5,14
0,74
8,30
01,
270,
623,
100
6,39
7,13
3
5,14
7,14
5,43
3-
5,86
7,71
9,08
7
2013
123,
862,
500
4,
586,
855,
260
318,
920,
400
24,7
64,9
00
58
,647
,000
5,11
3,76
1,96
01,
272,
461,
000
-
6,38
6,22
2,96
00.
937
5,54
8,78
6,84
9
2014
149,
897,
200
4,
566,
287,
760
291,
170,
700
24,4
62,5
00
57
,997
,000
5,08
9,81
5,16
01,
274,
856,
100
-
6,36
4,67
1,26
0-
5,10
3,59
4,86
6
ISL
AN
D H
EIG
HT
S20
053,
298,
700
112,
977,
800
10,3
18,4
00
-
19
3,20
0
12
6,78
8,10
0
9,93
1,20
0
205,
339
126,
993,
439
0.
731
189,
840,
343
2006
2,67
1,30
0
11
5,92
2,90
0
10
,319
,400
-
193,
200
129,
106,
800
10
,139
,900
138,
636
129,
245,
436
0.
755
223,
177,
523
2007
10,9
49,6
00
308,
750,
600
22,6
42,2
00
-
48
9,30
0
34
2,83
1,70
0
27,7
18,3
00
22
2,83
2
34
3,05
4,53
2
0.29
625
3,20
0,52
6
20
0814
,113
,600
30
4,74
6,00
0
22
,721
,800
-
489,
300
342,
070,
700
25
,339
,700
198,
353
342,
269,
053
0.
313
339,
560,
976
2009
14,1
63,1
00
309,
770,
900
22,7
21,8
00
-
48
9,30
0
34
7,14
5,10
0
25,3
39,7
00
18
6,54
0
34
7,33
1,64
0
0.26
539
2,70
0,23
5
20
1013
,762
,500
31
5,34
3,50
0
23
,101
,200
-
489,
300
352,
696,
500
22
,460
,600
189,
570
375,
157,
100
0.
301
444,
532,
862
2011
13,9
83,9
00
314,
685,
500
23,0
43,1
00
-
48
9,30
0
35
2,20
1,80
0
22,4
60,0
00
18
9,57
0
35
2,36
4,44
9
0.48
841
8,19
9,27
1
20
1212
,913
,000
31
4,96
5,70
0
21
,616
,800
-
489,
300
349,
984,
800
22
,674
,700
-
372,
659,
500
0.
866
390,
346,
643
2013
14,3
28,5
00
310,
198,
700
20,7
18,3
00
-
48
9,30
0
34
5,73
4,80
0
22,7
24,7
00
-
36
8,45
9,50
0
0.86
034
9,96
9,43
0
20
1415
,221
,700
30
9,32
4,60
0
20
,588
,200
-
489,
300
345,
623,
800
22
,736
,500
-
368,
360,
300
-
344,
899,
511
OC
EA
N G
AT
E20
053,
628,
900
246,
829,
600
4,68
3,10
0
-
1,27
4,00
0
256,
415,
600
11
,768
,300
188,
556
256,
604,
156
0.
344
195,
755,
457
2006
3,77
8,50
0
24
6,88
9,40
0
4,
683,
100
-
1,
299,
000
25
6,65
0,00
0
12,2
07,7
00
16
9,63
2
25
6,81
9,63
2
0.32
223
8,87
4,10
0
20
073,
455,
300
248,
615,
500
4,68
3,10
0
-
1,29
9,00
0
258,
052,
900
12
,192
,000
163,
580
258,
216,
480
0.
356
277,
828,
018
2008
3,35
1,00
0
25
1,00
9,00
0
4,
683,
100
-
1,
299,
000
26
0,34
2,10
0
12,1
92,0
00
18
0,43
2
26
0,16
1,66
8
0.61
327
9,97
4,93
8
20
093,
326,
200
253,
446,
800
4,68
3,10
0
-
1,29
9,00
0
262,
755,
100
11
,606
,300
196,
272
274,
361,
400
0.
358
287,
586,
215
2010
3,32
6,20
0
25
3,44
6,80
0
4,
683,
100
-
1,
299,
000
26
2,75
5,10
0
11,6
06,3
00
19
6,27
2
27
4,36
1,40
0
0.35
828
7,58
6,21
5
20
113,
488,
300
252,
790,
400
4,68
3,10
0
-
1,29
9,00
0
262,
260,
800
12
,032
,500
153,
416
262,
414,
216
28
1,39
8,49
9
20
123,
804,
100
253,
620,
900
4,68
3,10
0
-
1,29
9,00
0
263,
407,
100
12
,082
,500
-
275,
489,
600
0.
969
261,
862,
114
2013
3,66
8,70
0
24
5,47
0,20
0
4,
387,
600
-
1,
160,
200
25
4,68
6,70
0
12,0
82,5
00
-
26
6,76
9,20
0
0.99
324
1,93
6,63
9
20
144,
510,
200
243,
127,
500
4,27
7,60
0
-
1,16
0,20
0
253,
075,
500
12
,360
,700
-
265,
436,
200
-
233,
593,
779
SE
AS
IDE
HE
IGH
TS
2005
6,36
2,90
0
12
6,61
3,50
0
84
,544
,100
-
10,8
97,9
00
22
8,41
8,40
0
21,8
15,9
00
18
3,76
1
22
8,60
2,16
1
0.78
146
8,72
4,48
8
20
068,
775,
300
128,
332,
700
83,0
82,7
00
-
10
,680
,300
230,
871,
000
21
,775
,000
124,
354
230,
995,
354
0.
925
646,
697,
356
2007
47,2
18,0
00
542,
856,
200
321,
099,
750
-
46
,627
,100
957,
801,
050
96
,202
,902
357,
466
958,
158,
516
0.
257
792,
242,
977
2008
43,2
17,8
00
521,
942,
000
268,
433,
200
-
40
,467
,600
874,
060,
600
77
,359
,400
357,
466
951,
777,
466
0.
265
864,
721,
607
2009
50,5
63,1
00
521,
672,
800
287,
005,
200
-
39
,772
,600
899,
013,
700
80
,154
,400
389,
332
949,
168,
100
0.
296
876,
461,
523
2010
50,5
63,1
00
521,
672,
800
287,
005,
200
-
39
,772
,600
899,
013,
700
80
,154
,400
389,
332
949,
168,
100
0.
296
876,
461,
523
2011
44,4
51,6
00
516,
178,
700
255,
271,
300
-
39
,320
,400
855,
222,
000
79
,620
,500
322,
996
855,
544,
996
20
1241
,262
,400
51
3,12
2,40
0
24
9,84
2,30
0
-
38,7
33,1
00
84
2,96
0,20
0
79,6
20,5
00
-
92
2,58
0,70
0
0.60
375
9,69
7,36
8
20
1324
,298
,400
38
3,80
7,40
0
47
,238
,300
-
8,37
2,00
0
1,13
0,58
3,80
060
,462
,400
-
678,
266,
400
0.
595
659,
553,
753
2014
34,6
44,4
00
389,
582,
900
172,
293,
800
-
27
,037
,200
623,
558,
300
60
,462
,400
-
684,
020,
700
-
661,
881,
223
SE
AS
IDE
PA
RK
2005
10,0
70,4
00
611,
073,
100
51,4
57,2
00
-
6,
928,
500
67
9,52
9,20
0
91,7
24,6
00
37
2,44
0
67
8,27
4,33
1
0.36
689
3,85
4,86
7
20
0611
,385
,500
61
3,84
5,90
0
51
,586
,600
-
6,51
9,50
0
683,
337,
500
91
,352
,600
274,
732
683,
612,
232
0.
445
1,08
7,67
0,87
3
2007
11,5
85,5
00
618,
805,
700
38,4
28,3
00
-
6,
044,
000
67
4,86
3,50
0
91,8
13,0
00
24
0,72
1
67
5,10
4,22
1
0.53
21,
264,
317,
582
20
0814
,841
,300
62
2,53
7,40
0
38
,525
,500
-
5,52
2,00
0
681,
426,
200
89
,803
,800
237,
276
681,
663,
476
-
1,37
5,66
2,45
0
2009
27,8
82,3
00
1,06
7,28
9,10
0
55
,438
,100
-
9,47
8,10
0
1,16
0,08
7,60
017
3,77
6,60
0
517,
732
1,16
0,60
5,33
2-
1,34
7,31
3,49
4
2010
24,1
29,8
00
1,07
2,53
3,30
0
55
,341
,400
-
9,45
5,20
0
1,16
1,45
9,70
017
4,26
0,00
0
466,
208
1,16
1,92
5,90
80.
348
1,25
0,93
8,79
4
2011
20,6
60,1
00
1,07
5,27
6,10
0
55
,341
,400
-
9,45
5,20
0
1,16
0,73
2,80
017
4,26
0,00
0
346,
911
1,16
1,07
9,71
1-
1,28
7,96
3,26
1
2012
19,6
23,6
00
1,07
8,52
7,90
0
54
,278
,400
-
9,45
5,20
0
1,16
1,88
5,10
017
5,36
2,00
0
-
1,33
7,24
7,10
00.
431
1,26
0,58
9,23
7
2013
14,6
60,1
00
1,06
0,31
3,40
0
47
,238
,300
-
8,37
2,00
0
1,13
0,58
3,80
017
6,32
0,90
0
-
1,30
6,90
4,70
00.
411
1,19
9,81
3,01
1
2014
24,9
40,1
00
1,04
7,59
7,80
0
37
,875
,300
-
8,35
4,00
0
1,11
8,76
7,20
017
6,89
0,50
0
-
1,29
5,65
7,70
0-
1,17
5,42
2,56
8
Abs
trac
t of
Rat
able
s -
Oce
an C
ount
y
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
AS
SE
SS
ED
VA
LU
E A
ND
AC
TU
AL
VA
LU
E O
F T
AX
AB
LE
PR
OP
ER
TY
,L
AS
T T
EN
FIS
CA
L Y
EA
RS
Un
aud
ited
145
EXHIBIT J-7
LOCAL TOTALTOTAL SCHOOL DIRECT &
REGIONAL DISTRICT MUNICIPAL COUNTY OVERLAPPINGTAX RATE TAX RATE TAX RATE TAX RATE TAX RATE
Berkeley2005 0.699 0.801 0.676 0.653 2.829 2006 0.650 0.902 0.746 0.660 2.958 2007 0.638 0.939 0.841 0.672 3.090 2008 0.657 0.957 0.916 0.738 3.268 2009 0.667 0.975 0.969 0.736 3.347 2010 0.370 0.557 0.505 0.393 1.825 2011 0.367 0.550 0.508 0.388 1.813 2012 0.384 0.553 0.532 0.393 1.862 2013 0.382 0.554 0.567 0.404 1.907 2014 0.383 0.555 0.610 0.407 1.955
Island Heights2005 0.296 0.461 0.321 0.282 1.360 2006 0.313 0.466 0.332 0.333 1.444 2007 0.265 0.465 0.382 0.289 1.401 2008 0.259 0.479 0.475 0.306 1.519 2009 0.302 0.479 0.492 0.322 1.595 2010 0.301 0.479 0.514 0.340 1.634 2011 0.349 0.488 0.508 0.335 1.680 2012 0.362 0.504 0.449 0.403 1.718 2013 0.333 0.527 0.472 0.396 1.728 2014 0.339 0.537 0.493 0.406 1.775
Ocean Gate2005 0.344 0.517 0.492 0.291 1.644 2006 0.322 0.571 0.538 0.316 1.747 2007 0.356 0.612 0.580 0.276 1.824 2008 0.349 0.613 0.604 0.276 1.842 2009 0.358 0.604 0.624 0.339 1.925 2010 0.363 N/A N/A N/A 0.363 2011 0.364 0.604 0.635 0.304 1.907 2012 0.360 0.609 0.634 0.362 1.965 2013 0.362 0.631 0.654 0.373 2.020 2014 0.365 0.647 0.659 N/A 1.671
Seaside Heights2005 0.781 1.022 0.938 0.784 3.525 2006 0.925 0.985 0.937 0.945 3.792 2007 0.257 0.241 0.281 0.212 0.991 2008 N/A 0.265 0.357 0.248 0.870 2009 N/A 0.265 0.440 0.250 0.955 2010 N/A 0.302 0.516 0.264 1.082 2011 0.289 0.312 0.544 0.271 1.416 2012 0.270 0.333 0.571 0.325 1.499 2013 0.267 0.328 0.813 0.417 1.825 2014 0.264 0.390 0.866 0.435 1.955
Seaside Park2005 0.425 0.189 0.575 0.502 1.691 2006 0.445 0.187 0.662 0.538 1.832 2007 0.532 0.190 0.681 0.576 1.979 2008 0.543 0.188 0.708 0.623 2.062 2009 0.338 0.099 0.430 0.359 1.226 2010 0.348 0.066 0.430 0.350 1.194 2011 0.382 0.062 0.430 0.377 1.251 2012 0.371 0.060 0.429 0.394 1.254 2013 0.372 0.717 0.876 0.417 2.382 2014 0.376 0.055 0.449 0.428 1.308
Source: Municipal Tax Collector
SCHOOL DISTRICT DIRECT RATE
CENTRAL REGIONAL SCHOOL DISTRICTDIRECT AND OVERLAPPING PROPERTY TAX RATES
LAST TEN FISCAL YEARS(Rate per $100 of Assessed Value)
Unaudited
OVERLAPPING RATES
146
EXHIBIT J-8
Taxable % of Total Taxable % of TotalAssessed District Net Assessed District Net
Berkeley Township Value Assessed Value Rank Value Assessed Value
Hovchild Partners 34,976,300$ 0.69% 1 N/A N/ARK Creek LLC 28,289,800 0.56% 2 N/A N/AArlington Beach Co 21,004,600 0.41% 3 N/A N/AQuaker Malls 17,721,200 0.35% 4 N/A N/ABaywick Plaza 15,000,000 0.29% 5 N/A N/ABerkeley Healthcare Assoc LLC 11,500,000 0.23% 6 N/A N/ANJ Pulverizing Co 11,500,000 0.23% 7 N/A N/AShar-A-Dee Apartments LLC 8,759,600 0.17% 8 N/A N/ABNJ Realty LLC 8,691,700 0.17% 9 N/A N/ANot available N/A N/A 10 N/A N/A
Total 157,443,200$ 3.09% N/A N/A
Island Heights
FLM Marine N/A N/A 1 N/A N/ATaxpayer #1 N/A N/A 2 N/A N/ATaxpayer #2 N/A N/A 3 N/A N/ATaxpayer #3 N/A N/A 4 N/A N/ATaxpayer #4 N/A N/A 5 N/A N/ATaxpayer #5 N/A N/A 6 N/A N/ABelcor Builders N/A N/A 7 N/A N/ANelson Property Parnters N/A N/A 8 N/A N/ATaxpayer #6 N/A N/A 9 N/A N/ATaxpayer #7 N/A N/A 10 N/A N/A
Total N/A N/A N/A N/A
Ocean GateN/A N/A
Taxpayer #1 N/A N/A 1 N/A N/ATaxpayer #2 N/A N/A 2 N/A N/ATaxpayer #3 N/A N/A 3 N/A N/ATaxpayer #4 N/A N/A 4 N/A N/ATaxpayer #5 N/A N/A 5 N/A N/ATaxpayer #6 N/A N/A 6 N/A N/ATaxpayer #7 N/A N/A 7 N/A N/ATaxpayer #8 N/A N/A 8 N/A N/ATaxpayer #9 N/A N/A 9 N/A N/ANot available N/A N/A 10 N/A N/A
Total N/A N/A N/A N/A
Seaside Heights
AFMV, LLC 19,991,300$ 3.02% 1 N/A N/ABelle Freeman Properties 9,233,300 1.40% 2 N/A N/ATaxpayer #1 6,971,700 1.05% 3 N/A N/ATaxpayer #2 5,228,800 0.79% 4 N/A N/ATilles, Samuel, Inc 4,837,700 0.73% 5 N/A N/AImproved Land Inc 4,721,600 0.71% 6 N/A N/ASeaside Heights Imp. & Dev 4,554,200 0.69% 7 N/A N/ASaddy Family LLC 4,404,400 0.67% 8 N/A N/ATaxpayer #3 4,185,900 0.63% 9 N/A N/ACoin Castle Amusements 3,739,600 0.56% 10 N/A N/A
Total 67,868,500$ 10.25% N/A N/A
Seaside Park
Funtown Pier N/A N/A 1 N/A N/ATaxpayer #1 N/A N/A 2 N/A N/AJoy-Jam N/A N/A 3 N/A N/AShree Jyoti LLC N/A N/A 4 N/A N/ASeaside Park Yacht Club N/A N/A 5 N/A N/ASeaside Operating Co. N/A N/A 6 N/A N/AC Raley & R. Borton N/A N/A 7 N/A N/ATaxpayer #2 N/A N/A 8 N/A N/ATaxpayer #3 N/A N/A 9 N/A N/ATaxpayer #4 N/A N/A 10 N/A N/A
Total N/A N/A N/A N/A
Source: Municipal Tax Assessor
CENTRAL REGIONAL SCHOOL DISTRICTPRINCIPAL PROPERTY TAX PAYERS,
CURRENT YEAR AND NINE YEARS AGOUnaudited
2014 2005
147
EXHIBIT J-9
Berkeley TownshipTAXES
FISCAL LEVIEDYEAR FOR THE PERCENTAGE SUBSEQUENT
ENDED FISCAL YEAR AMOUNT OF LEVY YEARS
2005 74,193,873 72,199,611 98.39% 1,046,1502006 78,363,792 76,983,206 98.24% 1,125,0002007 83,291,421 81,912,967 98.34% 1,343,3732008 88,097,099 86,427,505 98.10% 1,602,0342009 90,845,577 88,725,383 97.66% 1,948,7322010 94,445,148 91,457,924 96.83% 2,465,1652011 93,298,408 90,359,508 96.85% 2,434,0002012 95,308,308 N/A N/A N/A2013 N/A N/A N/A N/A2014 N/A N/A N/A N/A
Island Heights2005 4,703,656 4,559,895 96.94% -2006 4,983,941 4,825,946 97.39% -2007 5,059,435 4,960,776 98.05% -2008 5,282,432 5,187,348 98.20% -2009 5,593,649 5,527,085 98.81% -2010 5,743,409 5,596,952 97.45% -2011 5,944,428 5,743,306 96.62% -2012 6,013,829 N/A N/A N/A2013 N/A N/A N/A N/A2014 N/A N/A N/A N/A
Ocean Gate2005 4,246,392 4,101,615 96.59% -2006 4,504,668 4,326,912 96.05% -2007 1,468,697 1,468,697 100.00% -2008 1,607,426 1,607,426 100.00% -2009 1,607,559 1,539,720 95.78% -2010 1,607,559 1,540,363 95.82% -2011 5,165,541 N/A N/A N/A2012 5,178,885 N/A N/A N/A2013 N/A N/A N/A N/A2014 N/A N/A N/A N/A
Seaside Heights2005 8,263,644 8,255,653 99.90% -2006 8,966,445 8,890,570 99.94% -2007 9,996,035 9,985,522 99.89% -2008 10,797,197 10,791,744 99.94% -2009 11,422,745 N/A N/A N/A2010 12,446,585 N/A N/A N/A2011 12,576,819 N/A N/A N/A2012 12,636,056 N/A N/A N/A2013 N/A N/A N/A N/A2014 N/A N/A N/A N/A
Seaside Park2005 11,532,983 11,292,339 97.91% -2006 12,582,995 12,299,032 97.74% -2007 13,458,216 13,211,252 98.15% -2008 14,147,610 13,816,393 97.66% 331,2172009 14,257,771 13,792,919 96.73% 409,9262010 13,907,985 13,455,501 96.74% 377,4702011 14,554,319 14,231,848 97.78% 296,9972012 14,572,688 N/A N/A N/A2013 N/A N/A N/A N/A2014 N/A N/A N/A N/A
FISCAL YEAR OF THE LEVY
CENTRAL REGIONAL SCHOOL DISTRICTPROPERTY TAX LEVIES & COLLECTIONS
LAST TEN FISCAL YEARSUnaudited
COLLECTED WITHIN THE
148
DEBT CAPACITY INFORMATION
149
This page intentionally left blank
150
EXHIBIT J-10
BERKELEY TOWNSHIPBUSINESS-
FISCAL TYPE PERCENTAGEYEAR GENERAL ANTICIPATION ACTIVITIES OF
ENDED OBLIGATION CAPITAL NOTES CAPITAL TOTAL PER CAPITAJUNE 30, BONDS LEASES (BANs) LEASES DISTRICT INCOME PER CAPITA
2014 N/A N/A N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A N/A N/A2012 16,760,000 82,705 N/A N/A N/A N/A N/A2011 17,915,000 137,463 N/A N/A N/A N/A N/A2010 19,010,000 188,764 N/A N/A 19,198,764 0.00% N/A2009 20,635,100 194,771 N/A N/A 20,829,871 0.00% N/A2008 21,630,100 316,218 N/A N/A 21,946,318 0.00% N/A2007 22,575,100 265,893 N/A N/A 22,840,993 0.00% N/A2006 6,783,715 148,971 N/A N/A 6,932,686 0.00% 1632005 7,285,584 150,418 N/A N/A 7,436,002 0.00% 175
ISLAND HEIGHES
2014 N/A N/A N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A N/A N/A2012 653,000 N/A N/A N/A 653,000 N/A N/A2011 1,623,000 N/A N/A N/A 1,623,000 0.00% N/A2010 773,000 N/A N/A N/A 773,000 0.00% N/A2009 833,000 N/A N/A N/A 833,000 0.00% N/A2008 893,000 N/A N/A N/A 893,000 0.00% N/A2007 371,407 8,521 N/A N/A 379,928 0.00% 2022006 372,394 8,178 N/A N/A 380,572 0.00% 2042005 399,944 8,257 N/A N/A 408,201 0.00% 221
OCEAN GATE
2014 N/A N/A N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A N/A N/A2012 1,350,306 N/A N/A N/A 1,350,306 N/A N/A2011 1,512,239 N/A N/A N/A 1,512,239 N/A N/A2010 1,670,992 N/A N/A N/A 1,670,992 0.00% N/A2009 1,826,722 N/A N/A N/A 1,826,722 0.00% N/A2008 1,979,643 N/A N/A N/A 1,979,643 0.00% 9292007 286,175 6,566 N/A N/A 292,741 0.00% 1372006 323,336 7,100 N/A N/A 330,436 0.00% 1572005 347,257 7,170 N/A N/A 354,427 0.00% 167
SEASIDE HEIGHTS
2014 N/A N/A N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A N/A N/A2012 260,654 N/A N/A N/A N/A N/A N/A2011 386,196 N/A N/A N/A N/A N/A N/A2010 508,823 N/A N/A N/A N/A N/A N/A2009 628,278 N/A N/A N/A N/A N/A N/A2008 17,053,822 N/A 1,900,000 N/A 18,953,822 0.00% N/A2007 17,837,238 N/A N/A N/A 17,837,238 0.00% 2332006 16,583,099 N/A 736,250 N/A 17,319,349 0.00% 2072005 702,066 14,495 N/A N/A 716,561 0.00% 224
SEASIDE PARK
2014 N/A N/A N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A N/A N/A2012 N/A N/A N/A N/A N/A N/A N/A2011 3,006,302 797,710 2,519,200 N/A 6,323,212 N/A N/A2010 3,208,868 869,408 463,424 N/A 4,541,700 N/A N/A2009 3,411,434 951,945 450,200 N/A 4,813,579 0.00% N/A2008 3,614,000 992,602 N/A N/A 4,606,602 0.00% 2,0362007 N/A N/A 1,757,000 N/A 1,757,000 0.00% 1,2312006 N/A N/A 2,042,000 N/A 2,042,000 0.00% 1,4032005 1,136,649 23,467 N/A N/A 1,160,116 0.00% 504
Note: Details regarding the District's outstanding debt can be found in the notes to the financial statements.
CENTRAL REGIONAL SCHOOL DISTRICTRATIOS OF OUTSTANDING DEBT BY TYPE
LAST TEN FISCAL YEARSUnaudited
GOVERNMENTAL ACTIVITIES
151
EXHIBIT J-11
BERKELEY TOWNSHIP
NET PERCENTAGEFISCAL GENERAL OF ACTUALYEAR GENERAL BONDED TAXABLE
ENDED OBLIGATION DEBT VALUE OFJUNE 30, BONDS DEDUCTIONS OUTSTANDING PROPERTY PER CAPITA
2014 N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A2012 16,760,000 N/A 16,760,000 N/A N/A2011 17,915,000 N/A 17,915,000 N/A N/A2010 19,010,000 N/A 19,010,000 0.00% N/A2009 20,635,100 N/A 20,635,100 0.00% N/A2008 21,630,100 N/A 21,630,100 0.00% N/A2007 6,021,641 N/A 6,021,641 0.00% N/A2006 6,783,715 N/A 6,783,715 0.00% 1632005 7,285,584 N/A 7,285,584 0.00% 175
ISLAND HEIGHTS
2014 N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A2012 653,000 N/A 653,000 N/A N/A2011 1,623,000 N/A 1,623,000 0.00% N/A2010 773,000 N/A 773,000 0.00% N/A2009 833,000 N/A 833,000 0.00% N/A2008 893,000 N/A 893,000 0.00% N/A2007 371,407 N/A 371,407 0.00% N/A2006 372,394 N/A 372,394 0.00% 1632005 399,944 N/A 399,944 0.00% 175
OCEAN GATE
2014 N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A2012 N/A N/A N/A N/A N/A2011 N/A N/A N/A N/A N/A2010 19,010,000 N/A 19,010,000 0.00% N/A2009 20,635,100 N/A 20,635,100 0.00% N/A2008 21,630,100 N/A 21,630,100 0.00% N/A2007 6,021,641 N/A 6,021,641 0.00% N/A2006 6,783,715 N/A 6,783,715 0.00% 1632005 7,285,584 N/A 7,285,584 0.00% 175
SEASIDE HEIGHTS
2014 N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A2012 N/A N/A N/A N/A N/A2011 N/A N/A N/A N/A N/A2010 N/A N/A N/A N/A N/A2009 20,295,858 9,208,628 11,087,230 0.00% N/A2008 745,959 N/A 745,959 0.00% N/A2007 739,249 N/A 739,249 0.07% 4572006 653,704 N/A 653,704 0.28% 4602005 702,066 N/A 702,066 0.31% 494
SEASIDE PARK
2014 N/A N/A N/A N/A N/A2013 N/A N/A N/A N/A N/A2012 N/A N/A N/A N/A N/A2011 3,006,302 N/A 3,006,302 0.24% N/A2010 3,208,868 N/A 3,208,868 0.25% N/A2009 3,411,434 N/A 3,411,434 0.00% N/A2008 3,614,000 N/A 3,614,000 0.01% N/A2007 1,053,027 N/A 1,053,027 0.15% 4572006 1,058,351 N/A 1,058,351 0.15% 4602005 1,136,649 N/A 1,136,649 0.17% 494
CENTRAL REGIONAL SCHOOL DISTRICTRATIOS OF NET GENERAL BONDED DEBT OUTSTANDING
LAST TEN FISCAL YEARSUnaudited
GENERAL BONDED DEBT OUTSTANDING
152
EXHIBIT J-12
DEBT PERCENTAGE OVERLAPPINGOUTSTANDING APPLICABLE DEBT
BerkeleyDebt Repaid With Property Taxes: Berkeley Township 33,823,247$ Berkeley Twp Sewerage Authority 9,539,839 Berkeley Township MUA 11,032,676 Ocean County General Obligaiton Debt 35,799,415 Regional School Debt -
Subtotal, Overlapping Debt 90,195,177 Berkeley Township Schools 15,565,000
Total Direct & Overlapping Debt 105,760,177$
Island HeightsDebt Repaid With Property Taxes: Island Heights 2,680,619$ Ocean County General Obligaiton Debt 2,318,530 Regional School Debt -
Subtotal, Overlapping Debt 4,999,149 Island Heights Township School District 653,000
Total Direct & Overlapping Debt 5,652,149$
Ocean GateDebt Repaid With Property Taxes: Ocean Gate -$ Ocean County General Obligaiton Debt 1,166,613 Regional School Debt -
Subtotal, Overlapping Debt 1,166,613 Ocean Gate School District 1,184,950
Total Direct & Overlapping Debt 2,351,563$
Seaside HeightsDebt Repaid With Property Taxes: Seaside Heights -$ Ocean County General Obligaiton Debt - Regional School Debt -
Subtotal, Overlapping Debt - Seaside Heights School District Direct Debt 131,975
Total Direct & Overlapping Debt 131,975$
Seaside ParkDebt Repaid With Property Taxes: Seaside Park 6,829,995$ Ocean County General Obligaiton Debt 5,031,440 Regional School Debt -
Subtotal, Overlapping Debt 11,861,435Seaside Park School District Direct Debt -
Total Direct & Overlapping Debt 125,757,299$
Sources: Assessed value data used to estimate applicable percentages provided by the Ocean County Board of Taxation.
Debt outstanding data provided by each governmental unitNOTE - Overlapping governments are those that coincide, at least in part, with the geographic boundarieof the District.This schedule estimates the portion of the outstanding debt of those overlapping governments that is bornby the residents and businesses of the above Townships. This process recognizes that, when considering theDistrict's ability to issue and repay Long-Term debt, the entire debt burden borne by the residents and businesseshould be taken into account. However, this does not imply that every taxpayer is a resident, and thereforresponsible for repaying the debt, of each overlapping paymenta. For debt repaid with property taxes, the percentage of overlapping debt applicable is estimated using taxablassessed property values. Applicable percentages were estimated by determining the portion of anothegovernment unit's taxable value that is within the District's boundaries and dividing it by each unit's totataxable value.
CENTRAL REGIONAL SCHOOL DISTRICTRATIOS OF OVERLAPPING GOVERNMENTAL ACTIVITIES DEBT
AS OF JUNE 30, 2014Unaudited
GOVERNMENTAL UNIT
153
EX
HIB
IT J
-13
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
Deb
t Lim
it28
0,92
6,61
1$
28
0,92
6,61
1$
30
3,27
6,07
0$
N
/AN
/AN
/AN
/A14
4,27
8,03
2$
139,
277,
972
$
13
3,69
3,31
7$
Tot
al N
et D
ebt A
ppli
cabl
e to
Lim
it8,
333,
000
8,33
3,00
08,
333,
000
9,28
8,00
0
6,09
0,00
0
N
/AN
/A8,
471,
560
9,19
1,50
0
9,
871,
500
Leg
al D
ebt M
argi
n27
2,59
3,61
1$
27
2,59
3,61
1$
N
/AN
/AN
/AN
/AN
/A13
5,80
6,47
2$
130,
086,
472
$
12
3,82
1,81
7$
Tot
al N
et D
ebt A
ppli
cabl
e to
the
Lim
i t
as
a P
erce
ntag
e of
Deb
t Lim
it2.
97%
2.97
%N
/AN
/AN
/AN
/AN
/A5.
87%
6.60
%7.
38%
Ber
kele
yIs
land
Hei
ghts
Oce
an G
ate
Sea
side
Hgt
sS
easi
de P
ark
Tot
al
2013
5,26
8,66
0,58
1$
354,
271,
485
$
250,
220,
481
$
N/A
1,23
3,03
0,98
8$
7,10
6,18
3,53
5$
20
125,
268,
660,
581
35
4,27
1,48
5
25
0,22
0,48
1
N
/A1,
233,
030,
988
7,
106,
183,
535
2011
5,57
8,06
8,90
2
392,
819,
317
260,
722,
537
770,
748,
017
1,25
9,33
9,04
7
8,26
1,69
7,82
0
22,4
74,0
64,8
90$
Ave
rage
Equ
aliz
ed V
alua
tion
of
Tax
ablP
erso
nal S
ervi
ces
-
8,02
6,47
4,60
8$
Deb
t Lim
it (
3.5
% o
f A
vera
ge E
qual
izat
ion
Val
ue)
280,
926,
611
N
et B
onde
d S
choo
l Deb
t-
Leg
al D
ebt M
argi
n28
0,92
6,61
1$
Sou
rce:
Equ
aliz
ed v
alua
tion
bas
es w
ere
obta
ined
fro
m th
e A
nnua
l Rep
ort o
f th
e S
tate
of
New
Jer
sey ,
Dep
artm
ent o
f T
reas
ury,
Div
isio
n of
Tax
atio
nEqu
aliz
ed V
alua
tion
Bas
isCE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
LE
GA
L D
EB
T M
AR
GIN
IN
FO
RM
AT
ION
LA
ST
TE
N F
ISC
AL
YE
AR
SU
nau
dit
ed
Le g
al D
ebt
Mar
gin
Cal
cula
tion
for
Fis
cal Y
ear
2013
154
DEMOGRAPHIC AND ECONOMIC STATISTICS
155
This page intentionally left blank
156
EXHIBIT J-14
PER CAPITAPERSONAL UNEMPLOYMENT
YEAR POPULATION (a) INCOME (c) RATE (d)Berkeley
2014 N/A N/A N/A2013 41,829 N/A 12.90%2012 41,498 43,200 15.60%2011 41,455 40,724 14.90%2010 * 41,331 40,291 14.20%2009 42,975 39,331 14.00%2008 42,783 40,975 7.10%2007 42,664 39,214 5.30%2006 42,577 36,773 6.00%2005 42,500 34,497 5.50%
Island Heights2014 N/A N/A N/A2013 1,681 N/A 10.30%2012 1,673 43,200 10.60%2011 1,681 40,724 10.04%2010 * 1,676 40,291 10.00%2009 1,891 39,331 9.50%2008 1,877 40,975 7.10%2007 1,878 39,214 5.30%2006 1,877 36,773 5.00%2005 1,861 34,497 4.40%
Ocean Gate2014 N/A N/A N/A2013 2,025 43,200 7.80%2012 2,023 40,724 10.60%2011 2,022 40,724 10.30%2010 * 2,015 40,291 9.90%2009 2,149 39,331 9.40%2008 2,130 40,975 5.90%2007 2,130 39,214 5.00%2006 2,130 36,773 5.00%2005 2,109 34,497 4.40%
Seaside Heights2014 N/A N/A N/A2013 2,906 N/A 17.20%2012 2,892 43,200 14.30%2011 2,901 40,724 14.00%2010 * 2,893 40,291 13.50%2009 3,355 39,331 12.80%2008 3,343 40,975 8.20%2007 3,319 39,214 6.10%2006 3,242 36,773 6.90%2005 3,220 34,497 5.60%
Seaside Park2014 N/A N/A N/A2013 1,592 N/A 6.80%2012 1,587 43,200 13.50%2011 1,587 40,724 13.20%2010 * 1,582 40,291 12.70%2009 2,329 39,331 12.10%2008 2,317 40,975 12.10%2007 2,306 39,214 5.70%2006 2,302 36,773 6.50%2005 2,301 34,497 5.80%
c Per Capitad Unemployment data provided by the NJ Dept of Labor and Workforce Development* 2010 Census
CENTRAL REGIONAL SCHOOL DISTRICTDEMOGRAPHIC AND ECONOMIC STATISTICS
LAST TEN FISCAL YEARSUnaudited
157
-
This page intentionally left blank.
158
OPERATING INFORMATION
159
This page intentionally left blank
160
EX
HIB
IT J
-15
EX
HIB
IT J
-16
Fun
ctio
n/P
rogr
am20
1420
1320
1220
1120
1020
0920
0820
0720
0620
05
Inst
ruct
ion:
R
egul
ar10
910
910
810
810
710
712
612
612
612
3
Spe
cial
Edu
cati
on62
6262
6254
5151
5151
51
Voc
atio
nal
11
11
11
11
11
Sup
port
Ser
vice
s:
Stu
dent
& I
nstr
ucti
on R
elat
ed
S
ervi
ces
3535
3535
4242
4141
4141
G
ener
al A
dmin
istr
atio
n5
55
57
75
55
5
Sch
ool A
dmin
istr
atio
n S
ervi
ces
1111
1111
1313
1313
1313
C
entr
al S
ervi
ce6
66
66
66
66
6
Adm
inis
trat
ive
Info
rmat
ion
Tec
hnol
ogy
33
33
11
22
22
P
lant
Ope
rati
ons
& M
aint
enan
ce32
3232
3235
3532
3232
32
Pup
il T
rans
port
atio
n32
3232
3232
3232
3232
32
Oth
er S
uppo
rt S
ervi
ces
33
33
33
77
77
Tot
al29
929
929
829
830
129
831
631
631
631
3
Sou
rce:
Dis
tric
t Per
sonn
el R
ecor
ds
LA
ST
TE
N F
ISC
AL
YE
AR
SU
nau
dit
ed
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
PR
INC
IPA
L E
MP
LO
YE
RS
CU
RR
EN
T Y
EA
R A
ND
NIN
E Y
EA
RS
AG
O
NO
T A
VA
ILA
BL
E
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
FU
LL
-TIM
E E
QU
IVA
LE
NT
DIS
TR
ICT
EM
PL
OY
EE
S B
Y F
UN
CT
ION
/PR
OG
RA
M
161
EX
HIB
IT J
-17
AV
ER
AG
EA
VE
RA
GE
% C
HA
NG
E I
NO
PE
RA
TIN
GM
IDD
LE
HIG
HD
AIL
YD
AIL
YA
VE
RA
GE
S
TU
DE
NT
F
ISC
AL
EX
PE
ND
ITU
RE
SC
OS
T P
ER
PE
RC
EN
TA
GE
TE
AC
HIN
GS
CH
OO
LS
CH
OO
LE
NR
OL
LM
EN
TA
TT
EN
DA
NC
ED
AIL
Y
AT
TE
ND
AN
CE
YE
AR
EN
RO
LL
ME
NT
(a)
PU
PIL
CH
AN
GE
ST
AF
F (
b)(A
DA
) (c
)(A
DA
) (c
)E
NR
OL
LM
EN
TP
ER
CE
NT
AG
E
2014
1895
$
3
4,48
9,99
6 $
1
8,20
1 7.
11%
162
14.4
10
.71,
895.
2 1,
789
94.4
0%20
1320
33
34,
545,
377
16,
992
2.05
%16
1 14
.410
.71,
895.
2 1,
789
-2.9
6%94
.38%
2012
1981
32,9
84,0
05
1
6,65
0 -0
.14%
178
14.4
10.8
1,95
3.1
1,86
1 1.
86%
95.2
6%20
1120
0233
,379
,039
16,
673
5.15
%18
3 15
.211
.91,
917.
5 1,
814
-5.7
7%94
.60%
2010
2049
32,4
89,3
53
1
5,85
6 15
.42%
199
15.7
13.8
2035
.01,
895
-4.9
1%93
.14%
2009
2154
29,5
90,5
04
1
3,73
7 7.
08%
199
15.7
13.8
2140
.01,
993
0.47
%93
.11%
2008
2187
28,0
57,6
64
1
2,82
9 -1
0.15
%19
9 15
.713
.821
30.0
1,96
9 92
.44%
2007
2175
3
1,05
5,32
3
1
4,27
8 9.
23%
199
15.7
13.8
2130
.01,
969
-3.7
9%92
.44%
2006
2218
2
8,99
3,69
5
1
3,07
2 3.
05%
199
15.7
13.8
2214
.02,
170
0.63
%98
.01%
2005
2236
2
8,36
3,09
0
1
2,68
5 3.
56%
195
16.1
17.9
2200
.12,
031
-5.7
7%92
.30%
Sou
rces
: D
istr
ict r
ecor
dsN
ote:
Enr
ollm
ent b
ased
on
annu
al O
ctob
er d
istr
ict c
ount
.
aO
pera
ting
exp
endi
ture
s eq
ual t
otal
exp
endi
ture
s le
ss d
ebt s
ervi
ce a
nd c
apit
al o
utla
y.b
Tea
chin
g st
aff
incl
udes
onl
y fu
ll-t
ime
equi
vale
nts
of c
erti
fica
ted
staf
f.c
Ave
rage
dai
ly e
nrol
lmen
t and
ave
rage
dai
ly a
tten
danc
e ar
e ob
tain
ed f
rom
the
Sch
ool R
egis
ter
Sum
mar
y (S
RS
)
RA
TIO
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
OP
ER
AT
ING
ST
AT
IST
ICS
LA
ST
TE
N F
ISC
AL
YE
AR
SU
nau
dit
ed
PU
PIL
/TE
AC
HE
R
162
EX
HIB
IT J
-18
DIS
TR
ICT
BU
ILD
ING
S20
1420
1320
1220
1120
1020
0920
0820
0720
0620
05
Mid
dle
Sch
ool:
M
iddl
e S
choo
l:O
CE
AN
Squ
are
Fee
t14
1,47
814
1,47
814
1,47
814
1,47
814
1,47
814
1,47
814
1,47
814
1,47
814
1,47
814
1,47
8
C
apac
ity
(Stu
dent
s)81
281
281
281
281
281
281
281
281
281
2
E
nrol
lmen
t68
068
069
373
073
073
079
373
073
079
3H
igh
Sch
ool:
H
igh
Sch
ool:
Squ
are
Fee
t27
2,42
027
2,42
027
2,42
027
2,42
027
2,42
027
2,42
027
2,42
027
2,42
027
2,42
027
2,42
0
C
apac
ity
(Stu
dent
s)1,
465
1,46
51,
465
1,46
51,
465
1,46
51,
465
1,46
51,
465
1,46
5
E
nrol
lmen
t1,
266
1,26
61,
225
1,48
21,
482
1,48
21,
428
1,48
21,
482
1,42
8O
ther
:
Sup
erin
tend
ent O
ffic
e:
S
quar
e F
eet
1,12
21,
122
1,12
21,
122
1,12
21,
122
1,12
21,
122
1,12
21,
122
B
oard
Off
ice:
Squ
are
Fee
t1,
699
1,69
91,
699
1,69
91,
699
1,69
91,
699
1,69
91,
699
1,69
9
Num
ber
of S
choo
ls a
t Jun
e 30
, 201
4:
Mid
dle
Sch
ool =
1
Sen
ior
Hig
h S
choo
l = 1
O
ther
= 0
Sou
rce:
Dis
tric
t Fac
ilit
ies
Off
ice
Not
e: Y
ear
of o
rigi
nal c
onst
ruct
ion
is s
how
n in
par
enth
eses
. In
crea
ses
in s
quar
e fo
otag
e an
d ca
paci
ty a
re th
e re
sult
of
and
addi
tion
s. E
nrol
lmen
t is
base
d on
the
annu
al O
ctob
er d
istr
ict c
ount
.
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
SC
HO
OL
BU
ILD
ING
IN
FO
RM
AT
ION
LA
ST
TE
N F
ISC
AL
YE
AR
Un
aud
ited
163
EXHIBIT J-19
UNDISTRIBUTED EXPENDITURES - REQUIREDMAINTENANCE FOR SCHOOL FACILITIES
* SCHOOLFACILITIES HIGH MIDDLE
PROJECT #(s) SCHOOL SCHOOL TOTAL
2005 235,984 74,447 310,431 2006 234,296 87,307 321,6032007 326,452 89,705 416,1572008 339,837 86,000 425,8372009 330,565 52,166 382,7312010 1,131,949 56,883 1,188,8322011 642,861 138,969 781,8302012 318,040 123,639 441,6792013 491,036 169,739 660,7752014 460,265 175,303 635,568
School facilities as defined under EFCFA. (N.J.A.C. 6A:26-1.2 and N.J.A.C. 6A:26A-1.3)
Source: District records
CENTRAL REGIONAL SCHOOL DISTRICTSCHEDULE OF REQUIRED MAINTENANCE
LAST TEN FISCAL YEARSUnaudited
164
EXHIBIT J-20
Coverage Deductible
School Package Policy (1)Building & Contents (All Locations) 16,000,000$ 1,000$ Boiler and Machinery 150,000 10,000 General Automobile Liability 10,000,000 1,000 School Board Legal Liability 16,000,000 10,000 Employers Liability 16,000,000 10,000 Workers' Compensation Per State Law Per State Law
Student Accident Insurance (2)
Surety Bonds (3)Treasurer 250,000 Per State LawBoard Secretary/Business Administrator 50,000 Per State Law
(1) New Jersey School Boards Association Insurance Group Policy #P-680W - Commercial Package Policy(2) Peoples Benefit Life Insurance Company(3) Western Surety
Source: District records
CENTRAL REGIONAL SCHOOL DISTRICTINSURANCE SCHEDULE
JUNE 30, 2014Unaudited
165
-
This page intentionally left blank.
166
SINGLE AUDIT SECTION
167
This page intentionally left blank
168
EXHIBIT K-1
INDEPENDENT AUDITOR’S REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF
FINANCIAL STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Honorable President and Members of the Board of Education Central Regional School District Bayville, New Jersey We have audited, in accordance with the auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States and audit requirements as prescribed by the Office of School Finance, Department of Education, State of New Jersey, the financial statements of the governmental and business-type activities, each major fund and the aggregate remaining fund information of the Central Regional School District, as of and for the year ended June 30, 2014, and the related notes to the financial statements, which collectively comprise Central Regional School District’s basic financial statements, and have issued our report thereon dated November 14, 2014. Internal Control Over Financial Reporting In planning and performing our audit of the financial statements, we considered Central Regional School District's internal control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of expressing an opinion on the effectiveness of Central Regional School District’s internal control. Accordingly, we do not express an opinion on the effectiveness of Central Regional School District’s internal control. A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the District’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance. We consider the deficiencies noted as findings 2014-01 and 2014-02 described in the accompanying schedule of findings and questioned costs to be significant deficiencies. Our consideration of internal control was for the limited purpose described in the first paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, as described in the
169
accompanying schedule of findings and questioned costs, we identified certain deficiencies in internal control that we consider to be significant deficiencies. Compliance and Other Matters As part of obtaining reasonable assurance about whether Central Regional School District's financial statements are free from material misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant agreements, noncompliance with which could have a direct and material effect on the determination of financial statement amounts. However, providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do not express such an opinion. The results of our tests disclosed three instances of noncompliance or other matters that are required to be reported under Government Auditing Standards and audit requirements as prescribed by the Office of School Finance, Department of Education, State of New Jersey as Finding No. 2014-01, 2014-02 and 2014-03. Purpose of this Report The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the results of that testing, and not to provide an opinion on the effectiveness of the District’s internal control or on compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards and audit requirements as prescribed by the Office of School Finance, Department of Education, State of New Jersey, and federal and state awarding agencies and pass-through entities, in considering the District’s internal control and compliance. Accordingly, this communication is not suitable for any other purpose.
Respectfully Submitted,
HOLMAN FRENIA ALLISON, P.C.
Rodney R. Haines Certified Public Accountant Public School Accountant, No. 2198
Toms River, New Jersey November 14, 2014
170
EXHIBIT K-2
INDEPENDENT AUDITOR’S REPORT ON COMPLIANCE FOR EACH MAJOR PROGRAM AND ON INTERNAL CONTROL OVER COMPLIANCE REQUIRED BY OMB CIRCULAR A-
133 AND NEW JERSEY OMB CIRCULAR 04-04.
Honorable President and Members of the Board of Education Central Regional School District Bayville, New Jersey Report on Compliance for Each Major Federal and State Program We have audited Central Regional School District’s compliance with the types of compliance requirements described in the OMB Circular A-133 Compliance Supplement and the New Jersey Aid/Grant Compliance Supplement that could have a direct and material effect on each of the District’s major federal and state programs for the year ended June 30, 2014. Central Regional School District’s major federal and state programs are identified in the Summary of Auditor’s Results section of the accompanying Schedule of Findings and Questioned Costs. Management’s Responsibility Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its federal and state programs. Auditor’s Responsibility Our responsibility is to express an opinion on compliance for each of Central Regional School District’s major federal and state programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations; the New Jersey State Aid/Grant Compliance Supplement; the audit requirements prescribed by the Office of School Finance, Department of Education, State of New Jersey; and New Jersey OMB’s Circular 04-04, Single Audit Policy for Recipients of Federal Grants, State Grants and State Aid. Those standards, OMB Circular A-133 and New Jersey OMB’s Circular 04-04, require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal or state program occurred. An audit includes examining, on a test basis, evidence about Central Regional School District’s compliance with those requirements and performing such other procedures as we considered necessary in the circumstances.
171
We believe that our audit provides a reasonable basis for our opinion on compliance for each major federal and state program. However, our audit does not provide a legal determination of Central Regional School District’s compliance with those requirements. Opinion on Each Major Federal Program In our opinion, Central Regional School District complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on each of its major federal programs for the year ended June 30, 2014. Opinion on Each Major State Program
Basis for Qualified Opinion on Categorical Special Education Aid, Adjustment Aid, Security Aid, and School Choice Aid
As described in the accompanying schedule of findings and questioned costs, Central Regional School District did not comply with requirements regarding 14-495-034-5120-089 Categorical Special Education Aid, 14- 495-034-5120-085 Adjustment Aid, 14-495-034-5120-084 Security Aid, and 14-495-034-5120-068 School Choice Aid as described in finding numbers 2014-01, 2014-02, and 2014-03. Compliance with such requirements is necessary, in our opinion, for Central Regional School District to comply with the requirements applicable to that program.
Qualified Opinion on Categorical Special Education Aid, Adjustment Aid, Security Aid, and School Choice Aid
In our opinion, except for the noncompliance described in the Basis for Qualified Opinion paragraph, Central Regional School District, complied, in all material respects, with the types of compliance requirements referred to above that could have a direct and material effect on its Categorical Special Education Aid, Adjustment Aid, Security Aid, and School Choice Aid state programs for the year ended June 30, 2014.
Other Matters
The results of our auditing procedures disclosed no other instances of noncompliance, which are required to be reported in accordance with OMB Circular A-133 and New Jersey OMB’s Circular 04-04.
Central Regional School District’s response to the noncompliance findings identified in our audit is described in the accompanying schedule of findings and questioned costs. Central Regional School District’s response was not subjected to the auditing procedures applied in the audit of compliance and, accordingly, we express no opinion on the response.
Report on Internal Control Over Compliance Management of Central Regional School District is responsible for establishing and maintaining effective internal control over compliance with the types of compliance requirements referred to above. In planning and performing our audit of compliance, we considered Central Regional School District’s internal control over compliance with the types of requirements that could have a direct and material effect on each major federal or state program to determine the auditing procedures that are appropriate in the circumstances for the purpose of expressing an opinion on compliance for each major federal or state program and to test and report on internal control over compliance in accordance with OMB Circular A-133 and New Jersey OMB’s Circular 04-04, but not for the purpose of expressing an opinion on the
172
effectiveness of internal control over compliance. Accordingly, we do not express an opinion on the effectiveness of Central Regional School District’s internal control over compliance.
A deficiency in internal control over compliance exists when the design or operation of a control over compliance does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, noncompliance with a type of compliance requirement of a federal or state program on a timely basis. A material weakness in internal control over compliance is a deficiency, or combination of deficiencies, in internal control over compliance, such that there is a reasonable possibility that material noncompliance with a type of compliance requirement of a federal or state program will not be prevented, or detected and corrected, on a timely basis. We consider the deficiencies in internal control over compliance described in the accompanying schedule of findings and questioned costs as items 2014-01, 2014-02, and 2014-03 to be material weaknesses.
A significant deficiency in internal control over compliance is a deficiency, or a combination of deficiencies, in internal control over compliance with a type of compliance requirement of a federal or state program that is less severe than a material weakness in internal control over compliance, yet important enough to merit attention by those charged with governance.
Central Regional School District’s response to the internal control over compliance findings identified in our audit is described in the accompanying schedule of findings and questioned costs. Central Regional School District’s response was not subjected to the auditing procedures applied in the audit of compliance and, accordingly, we express no opinion on the response.
The purpose of this report on internal control over compliance is solely to describe the scope of our testing of internal control over compliance and the results of that testing based on the requirements of OMB Circular A-133 and New Jersey OMB’s Circular 04-04. Accordingly, this report is not suitable for any other purpose.
Respectfully Submitted,
HOLMAN FRENIA ALLISON, P.C.
Rodney R. Haines Certified Public Accountant Public School Accountant, No. 2198
Toms River, New Jersey November 14, 2014
173
-
This page intentionally left blank.
174
EX
HIB
IT K
-3S
CH
ED
UL
E A
BA
LA
NC
ER
EP
AY
ME
NT
PR
IOR
YE
AR
(AC
CO
UN
TS
DE
FE
RR
ED
DU
E T
OF
ED
ER
AL
AT
CA
RR
YO
VE
R/
OF
PR
IOR
(RE
CE
IVA
BL
ES
)R
EC
EIV
AB
LE
)R
EV
EN
UE
GR
AN
TO
RC
FD
AA
WA
RD
GR
AN
TJU
NE
30,
(WA
LK
OV
ER
)C
AS
HB
UD
GE
TA
RY
YE
AR
S'
PA
YA
BL
ES
AT
JU
NE
30,
AT
JU
NE
30,
AT
JU
NE
30,
NU
MB
ER
AM
OU
NT
PE
RIO
D20
13A
MO
UN
TR
EC
EIV
ED
EX
PE
ND
ITU
RE
SB
AL
AN
CE
SC
AN
CE
LE
D20
1420
1420
14
U.S
. DE
PA
RT
ME
NT
OF
AG
RIC
UL
TU
RE
PA
SS
ED
-TH
RO
UG
HS
TA
TE
DE
PA
RT
ME
NT
OF
ED
UC
AT
ION
:F
ood
Dis
trib
utio
n P
rogr
am -
Com
mod
itie
s10
.555
41,0
08$
7/1/
14-6
/30/
14-
$
-$
41
,008
$
(4
1,00
8)$
-
$
-
$
-
$
-$
-$
Sch
ool B
reak
fast
Pro
gram
10.5
5326
,158
7/
1/13
-6/3
0/14
-
-
24,6
58
(26,
158)
-
-
(1,5
00)
-
-
S
choo
l Bre
akfa
st P
rogr
am10
.553
32,1
667/
1/12
-6/3
0/13
(1,5
97)
-
1,
597
-
-
-
-
-
-
N
atio
nal S
choo
l Lun
ch P
rogr
am10
.555
234,
060
7/1/
13-6
/30/
14-
-
22
3,84
1
(2
34,0
60)
-
-
(1
0,21
9)
-
-
N
atio
nal S
choo
l Lun
ch P
rogr
am10
.555
241,
438
7/1/
12-6
/30/
13(1
0,65
5)-
10,6
55
-
-
-
-
-
-
Tot
al U
.S. D
e par
tmen
t of
Agr
icul
ture
(12,
252)
-
30
1,75
9
(3
01,2
26)
-
-
(1
1,71
9)
-
-
U.S
. DE
PA
RT
ME
NT
OF
ED
UC
AT
ION
PA
SS
ED
-TH
RO
UG
HS
TA
TE
DE
PA
RT
ME
NT
OF
ED
UC
AT
ION
:
Gen
eral
Fun
d:M
edic
al A
ssis
tanc
e P
rogr
am93
.778
55,0
73
7/1/
13-6
/30/
14-
-
55
,073
(5
5,07
3)
-
-
-
-
-
C
omm
unit
y D
isas
ter
Loa
n (F
EM
A)
97.0
301,
977,
151
7/
1/13
-6/3
0/14
-
-
1,97
7,15
1
(1,9
77,1
51)
-
-
-
-
-
Tot
al G
ener
al F
und
-
-
2,03
2,22
4
(2,0
32,2
24)
-
-
-
-
-
Spe
cial
Rev
enue
Fun
d:N
.C.L
.B.
Tit
le I
84.0
1040
5,47
0
9/
1/13
-8/3
1/14
-
-
222,
296
(326
,697
)
-
-
(104
,401
)
-
-
T
itle
II
Par
t A84
.367
53,4
76
9/1/
13-8
/31/
14-
-
26
,077
(3
1,02
7)
-
(4
,950
)
-
-
Tit
le I
I P
art A
84.3
6756
,784
9/
1/12
-8/3
1/13
(33,
605)
-
33
,605
-
-
-
-
-
-
I.D
.E.A
. Par
t B, B
asic
Reg
ular
84.0
2747
4,74
4
9/
1/13
-8/3
1/14
-
-
403,
154
(474
,744
)
-
-
(71,
590)
-
-
I.D
.E.A
. Par
t B, B
asic
Reg
ular
84.0
2750
1,31
7
9/
1/12
-8/3
1/13
(104
,366
)
-
10
4,36
6
-
-
-
-
-
-
Tot
al S
peci
al R
even
ue F
und
(137
,971
)
-
78
9,49
8
(8
32,4
68)
-
-
(1
80,9
41)
-
-
Tot
al U
.S. D
e par
tmen
t of
Edu
cati
on(1
37,9
71)
-
2,82
1,72
2
(2,8
64,6
92)
-
-
(180
,941
)
-
-
Tot
al F
eder
al F
inan
cial
Ass
ista
nce
(150
,223
)$
-$
3,
123,
481
$
(3,1
65,9
18)
$
-$
-$
(192
,660
)$
-$
-$
PA
SS
TH
RO
UG
H G
RA
NT
OR
FE
DE
RA
L G
RA
NT
OR
PR
OG
RA
M T
ITL
E
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
SC
HE
DU
LE
OF
FE
DE
RA
L F
INA
NC
IAL
AS
SIS
TA
NC
EF
OR
TH
E F
ISC
AL
YE
AR
EN
DE
D J
UN
E 3
0, 2
014
175
E
XH
IBIT
K-4
SC
HE
DU
LE
B
BA
LA
NC
ER
EP
AY
ME
NT
PR
IOR
YE
AR
(AC
CO
UN
TS
DE
FE
RR
ED
DU
E T
OG
RA
NT
OR
AT
CA
RR
YO
VE
R/
OF
(RE
CE
IVA
BL
ES
)R
EC
EIV
AB
LE
)R
EV
EN
UE
GR
AN
TO
RC
UM
UL
AT
IVE
ST
AT
E G
RA
NT
OR
/S
TA
TE
PR
OJE
CT
AW
AR
DG
RA
NT
JUN
E 3
0,(W
AL
KO
VE
R)
CA
SH
BU
DG
ET
AR
YP
RIO
R Y
EA
RP
AY
AB
LE
SA
T J
UN
E 3
0,A
T J
UN
E 3
0,A
T J
UN
E 3
0,B
UD
GE
TA
RY
TO
TA
L
P
RO
GR
AM
TIT
LE
NU
MB
ER
AM
OU
NT
PE
RIO
D20
13A
MO
UN
TR
EC
EIV
ED
EX
PE
ND
ITU
RE
SB
AL
AN
CE
SC
AN
CE
LE
D20
1420
1420
14R
EC
EIV
AB
LE
EX
PE
ND
ITU
RE
S
Sta
te D
e par
tmen
t of
Ed
uca
tion
G
ener
al F
und:
Tra
nspo
rtat
ion
Aid
14-4
95-0
34-5
120-
014
1,06
7,10
1$
7/
1/13
-6/3
0/14
-$
-$
1,06
7,10
1$
(1
,067
,101
)$
-
$
-
$
-$
-
$
-
$
(9
2,23
8)$
1,
067,
101
$
Spe
cial
Edu
cati
on A
id14
-495
-034
-512
0-08
91,
080,
992
7/1/
13-6
/30/
14-
-
1,
080,
992
(1,0
80,9
92)
-
-
-
-
-
(9
3,43
8)
1,
080,
992
Adj
ustm
ent A
id14
-495
-034
-512
0-08
514
2,82
27/
1/13
-6/3
0/14
-
-
142,
822
(1
42,8
22)
-
-
-
-
-
(12,
345)
142,
822
S
ecur
ity
Aid
14-4
95-0
34-5
120-
084
291,
637
7/1/
13-6
/30/
14-
-
29
1,63
7
(291
,637
)
-
-
-
-
-
(2
5,20
9)
29
1,63
7
Cho
ice
Aid
14-4
95-0
34-5
120-
068
1,35
9,58
27/
1/13
-6/3
0/14
-
-
1,35
9,58
2
(1
,359
,582
)
-
-
-
-
-
(117
,523
)
1,35
9,58
2
T
rans
port
atio
n A
id :
-
-
-
-
-
Non
-Pub
lic
Sch
ool C
osts
14-4
95-0
34-5
120-
014
16,3
957/
1/13
-6/3
0/14
-
-
-
(1
6,39
5)
-
-
(16,
395)
-
-
-
16
,395
Non
-Pub
lic
Sch
ool C
osts
13-4
95-0
34-5
120-
014
18,9
667/
1/12
-6/3
0/13
(18,
966)
-
18
,966
-
-
-
-
-
-
-
-
Ext
raor
dina
ry A
id14
-495
-034
-512
0-04
413
2,97
97/
1/13
-6/3
0/14
-
-
-
(1
32,9
79)
-
-
(132
,979
)
-
-
-
132,
979
E
xtra
ordi
nary
Aid
13-4
95-0
34-5
120-
044
187,
318
7/1/
12-6
/30/
13(1
87,3
18)
-
187,
318
-
-
-
-
-
-
-
-
A
nti-
Bul
lyin
gN
/A72
57/
1/13
-6/3
0/14
-
-
725
(7
25)
-
-
-
-
-
-
725
N
onbu
dget
ed:
Rei
mbu
rsed
TP
AF
Soc
ial
S
ecur
ity
Con
trib
utio
n14
-495
-034
-509
5-00
298
1,84
37/
1/13
-6/3
0/14
-
-
932,
996
(9
81,8
43)
-
-
(48,
847)
-
-
-
98
1,84
3
Rei
mbu
rsed
TP
AF
Soc
ial
S
ecur
ity
Con
trib
utio
n13
-495
-034
-509
5-00
296
5,52
47/
1/12
-6/3
0/13
(47,
735)
-
47
,735
-
-
-
-
-
-
-
-
On-
beha
lf T
PA
F P
ensi
on
Con
trib
utio
n14
-495
-034
-509
5-00
650
6,34
77/
1/13
-6/3
0/14
-
-
506,
347
(5
06,3
47)
-
-
-
-
-
-
50
6,34
7
On-
beha
lf T
PA
F P
ensi
on
Con
trib
utio
n -
NC
GI
Pre
miu
m14
-495
-034
-509
5-00
744
,693
7/1/
13-6
/30/
14-
-
44
,693
(44,
693)
-
-
-
-
-
-
44,6
93
O
n-be
half
TP
AF
Pen
sion
C
ontr
ibut
ion
- P
ost R
etir
emen
t14
-495
-034
-509
5-00
190
3,49
87/
1/13
-6/3
0/14
-
-
903,
498
(9
03,4
98)
-
-
-
-
-
-
90
3,49
8
T
otal
Gen
eral
Fun
d(2
54,0
19)
-
6,58
4,41
2
(6
,528
,614
)
-
-
(198
,221
)
-
-
(3
40,7
53)
6,
528,
614
Sta
te D
e par
tmen
t of
Agr
icu
ltu
re
Ent
erpr
ise
Fun
d:
N
atio
nal S
choo
l Lun
ch P
rogr
am
(Sta
te S
hare
)14
-100
-010
-336
0-06
76,
062
7/1/
13-6
/30/
14-
-
5,
810
(6,0
62)
-
-
(252
)
-
-
-
6,06
2
N
atio
nal S
choo
l Lun
ch P
rogr
am
(S
tate
Sha
re)
13-1
00-0
10-3
360-
067
6,41
97/
1/12
-6/3
0/13
(694
)
-
69
4
-
-
-
-
-
-
-
-
T
otal
Sta
te F
inan
cial
Ass
ista
nce
(254
,713
)$
-
$
6,
590,
916
$
(6,5
34,6
76)
$
-$
-$
(1
98,4
73)
$
-
$
-
$
(3
40,7
53)
$
6,53
4,67
6$
Les
s: S
tate
Fin
anci
al A
ssis
tanc
e N
ot S
ubje
ct to
New
Jer
sey
OM
B C
ircu
lar
04-0
4
On-
Beh
alf
TP
AF
Pen
sion
Con
trib
utio
ns (
Non
budg
eted
)55
1,04
0
On-
Beh
alf
TP
AF
Pos
t-R
etir
emen
t
M
edic
al (
Non
budg
eted
)90
3,49
8
Tot
al S
tate
Fin
anci
al A
ssis
tanc
e S
ubje
ct to
New
Jer
sey
OM
B C
ircu
lar
04-0
4(5
,080
,138
)$
ME
MO
CE
NT
RA
L R
EG
ION
AL
SC
HO
OL
DIS
TR
ICT
SC
HE
DU
LE
OF
ST
AT
E F
INA
NC
IAL
AS
SIS
TA
NC
EF
OR
TH
E F
ISC
AL
YE
AR
EN
DE
D J
UN
E 3
0, 2
014
176
EXHIBIT K-5 (Page 1 of 2)
CENTRAL REGIONAL SCHOOL DISTRICT NOTES TO THE SCHEDULES OF FINANCIAL ASSISTANCE
JUNE 30, 2014
Note 1: General The accompanying schedules of expenditures of federal awards and state financial assistance include federal and state award activity of the Board of Education, Central Regional School District. The Board of Education is defined in Note 1 to the Board’s basic financial statements. All federal and state awards received directly from federal and state agencies, as well as federal awards and state financial assistance passed through other government agencies is included on the schedule of expenditures of federal awards and state financial assistance. Note 2: Basis of Accounting The accompanying schedules of expenditures of awards and financial assistance are presented on the budgetary basis of accounting with the exception of programs recorded in the food service fund, which are presented using the accrual basis of accounting. These basis of accounting are described in Note 1 to the Board’s basic financial statements. Note 3: Relationship to Basic Financial Statements The basic financial statements present the general fund and special revenue fund on a GAAP basis. Budgetary comparison statements or schedules (RSI) are presented for the general fund and special revenue fund to demonstrate finance related legal compliance in which certain revenue is permitted by law or grant agreement to be recognized in the audit year, whereas for GAAP reporting, revenue is not recognized until the subsequent year or when expenditures have been made. The general fund is presented in the accompanying schedules on the modified accrual basis with the exception of the revenue recognition of the last state aid payment in the current budget year, which is mandated pursuant to N.J.S.A.18A:22-44.2. For GAAP purposes that payment is not recognized until the subsequent budget year due to the state deferral and recording of the last state aid payment in the subsequent year. The special revenue fund is presented in the accompanying schedules on the grant accounting budgetary basis, which recognizes encumbrances as expenditures and also recognizes the related revenues, whereas the GAAP basis does not. The special revenue fund also recognizes the last state aid payment in the current budget year, consistent with N.J.S.A.18A:22-4.2. The net adjustment to reconcile from the budgetary basis to the GAAP basis is $(21,861) for the general fund and $- for the special revenue fund. See Note 1 for a reconciliation of the budgetary basis to the modified accrual basis of accounting for the general and special revenue funds. Awards and financial assistance revenues are reported in the Board’s basic financial statements on a GAAP basis as presented as follows:
177
EXHIBIT K-5 (Page 2 of 2)
CENTRAL REGIONAL SCHOOL DISTRICT NOTES TO THE SCHEDULES OF FINANCIAL ASSISTANCE
JUNE 30, 2014
Note 3: Relationship to Basic Financial Statements (continued): Federal State Total General Fund $ 55,073 $ 6,506,753 $ 6,561,826 Special Revenue Fund 832,468 - 832,468 Food Service Fund 301,226 6,062 307,288 Total Financial Assistance $1,188,767 $ 6,512,815 $ 7,701,582 Note 4: Relationship to Federal and State Financial Reports Amounts reported in the accompanying schedules agree with the amounts reported in the related federal and state financial reports. Note 5: Other Revenues and expenditures reported under the Food Distribution Program represent current year value received and current year distributions respectively. The amount reported as TPAF Pension Contributions represents the amount paid by the state on behalf of the District for the year ended June 30, 2014. TPAF Social Security Contributions represents the amount reimbursed by the state for the employer’s share of social security contributions for TPAF members for the year ended June 30, 2014. Note 6: Federal Loans Outstanding The Central Regional School District had a Community Disaster Loan from the Federal Emergency Management Agency outstanding in the amount of $1,977,153 as of June 30, 2014. The loan is due on July 11, 2018 and is accruing interest at 1.5%.
178
EXHIBIT K-6 (Page 1 of 5)
CENTRAL REGIONAL SCHOOL DISTRICT SCHEDULE OF FINDINGS & QUESTIONED COSTS
For the Fiscal Year Ended June 30, 2014
Section I – Summary of Auditor’s Results Financial Statements Type of auditor’s report issued: Unmodified Internal control over financial reporting: 1) Material weakness(es) identified? None Reported 2) Significant deficiencies identified that are not considered to be material weaknesses? None Reported Noncompliance material to basic financial Statements noted? None Reported Federal Awards Internal Control over major programs: 1) Material weakness(es) identified? None Reported 2) Significant deficiencies identified that are not considered to be material weaknesses? None Reported Type of auditor’s report issued on compliance for major programs Unmodified Any audit findings disclosed that are required to be reported in accordance With Section .510(a) of Circular A-133? None Reported Identification of major programs: CFDA Number(s) Name of Federal Program or Cluster
97.030 Community Disaster Loan
Dollar threshold used to distinguish between type A and type B programs: $300,000 Auditee qualified as low-risk auditee? Yes
179
EXHIBIT K-6 (Page 2 of 5)
CENTRAL REGIONAL SCHOOL DISTRICT SCHEDULE OF FINDINGS & QUESTIONED COSTS
For the Fiscal Year Ended June 30, 2014
Section I – Summary of Auditor’s Results (continued): State Awards Dollar threshold used to distinguish between type A and type B programs: $300,000 Auditee qualified as low-risk auditee? Yes Type of auditor’s report issued on compliance for major programs Qualified Internal Control over major programs: 1) Material weakness(es) identified? Yes 2) Significant deficiencies identified that are not considered to be material weaknesses? Yes Any audit findings disclosed that are required to be reported in accordance With NJ OMB Circular Letter 04-04 Yes Identification of major programs: GMIS Number(s) Name of State Program
State Aid Public Cluster: 495-034-5120-089 Special Education Aid 495-034-5120-085 Adjustment Aid
495-034-5120-084 Security Aid 495-034-5120-068 School Choice Aid
Section II – Financial Statement Findings This section identifies the significant deficiencies, material weaknesses, fraud, illegal acts, violations of provisions of contracts and grant agreements and abuse related to the financial statements for which Government Auditing Standards requires reporting in a Circular A-133 audit.
No Current Year Findings
180
EXHIBIT K-6
(Page 3 of 5) CENTRAL REGIONAL SCHOOL DISTRICT
SCHEDULE OF FINDINGS & QUESTIONED COSTS For the Fiscal Year Ended June 30, 2014
Section III – Federal Awards & State Financial Assistance Finding & Questioned Costs
This section identifies audit findings required to be reported by section .510(a) of Circular A-133 and New Jersey OMB’s Circular Letter 04-04. Finding 2014-001: Criteria: Any line-item transfers to an advertised appropriation account identified as general administrative, school administrative, central services, and administrative information technology or other support services that, on a cumulative basis, exceed 10% of the amount included in the original budget, require county superintendent approval. Also, any transfers made to capital outlay require county superintendent approval, excluding the equipment line. Condition: During our testing we noted budget transfers exceeded the 10% threshold, but were not approved by the County Superintendent. We also noted a transfer was made to capital outlay without county superintendent approval. Context: During our testing we noted budget transfers from Vocational Programs – Local and County totaling 98.94% and budget transfers and budget transfers to capital outlay totaling $10,000 did not receive County Superintendent approval. Cause: Budget transfers were performed without obtaining County Superintendent approval. Effect: Budget transfers from advertised appropriation accounts were not properly approved. Recommendation: That County Superintendent approval is obtained for budget transfers individually or in the aggregate that exceed 10% of the original budgeted amount and for transfers to capital outlay. Management’s Response: This finding will be corrected in the fiscal year ending June 30, 2015.
181
EXHIBIT K-6 (Page 4 of 5)
CENTRAL REGIONAL SCHOOL DISTRICT SCHEDULE OF FINDINGS & QUESTIONED COSTS
For the Fiscal Year Ended June 30, 2014 Section III – Federal Awards & State Financial Assistance Finding & Questioned Costs (continued) Finding 2014-002: Criteria: Budget transfers should be performed when an appropriation line is going to be over expended. Condition: During our audit, it was noted the District over expended a budget appropriation account line. Context: An appropriation budget line item was overexpended. Cause: A budget transfer was not performed to prevent the overexpenditure. Effect: The appropriation line was overexpended. Recommendation: The District should not over expend any budget appropriations.
Management’s Response: This finding will be corrected in the fiscal year ending June 30, 2015.
Finding 2014-003: Criteria: A completed application, intent to enroll form, and a confirmation of enrollment/eligibility from the student’s resident district should be retained for all students admitted into the Choice Program. Condition: During our audit, it was noted the required forms were not retained for five out of the ten students tested in the Choice Program.
182
EXHIBIT K-6 (Page 5 of 5)
CENTRAL REGIONAL SCHOOL DISTRICT SCHEDULE OF FINDINGS & QUESTIONED COSTS
For the Fiscal Year Ended June 30, 2014 Section III – Federal Awards & State Financial Assistance Finding & Questioned Costs (continued) Context: The required forms could not be located. Cause: The proper forms were not retained. Effect: The required documentation was insufficient for the students in the Choice Program. Recommendation: The District should retain proper documentation for all students in the Choice Program.
Management’s Response: This finding will be corrected in the fiscal year ending June 30, 2015.
183
EXHIBIT K-7 CENTRAL REGIONAL SCHOOL DISTRICT
SUMMARY SCHEDULE OF PRIOR AUDIT FINDINGS AND QUESTIONED COSTS AS PREPARED BY MANAGEMENT
For the Fiscal Year Ended June 30, 2014 This section identifies the status of prior-year findings related to the basic financial statements and federal and state awards that are required to be reported in accordance with Chapter 6.12 of Government Auditing Standards, U.S. OMB Circular A-133 (section .315 (a)(b)) and New Jersey OMB’s Circular 04-04.
No Prior Year Findings
184