beams10e ch07 intercompany profit transactions bonds
TRANSCRIPT
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 1/25
© Pearson Education, Inc. publishing as Prentice Hall 7-1
Chapter 7: Intercompany ProfitTransactions – Bonds
by Jeanne M. David, Ph.D., Univ. of Detroit Mercy
to accompany
Advanced Accounting , 10th edition
by Floyd A. Beams, Robin P. Clement,Joseph H. Anthony, and Suzanne Lowensohn
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 2/25
© Pearson Education, Inc. publishing as Prentice Hall 7-2
Intercompany Profits on Bonds:
Objectives1. Differentiate between intercompany receivables
and payables , and assets or liabilities of the
consolidated reporting entity.
2. Defer unrealized profits and later recognizerealized profits on bond transfers between
parent and subsidiary companies.
3. Demonstrate how a consolidated reporting entity
constructively retires debt.
4. Adjust calculation of noncontrolling interest
amounts in the presence of intercompany profits
on debt transfers.
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 3/25
© Pearson Education, Inc. publishing as Prentice Hall 7-3
1: Intercompany Receivables andPayables
Intercompany Profit Transactions – Bonds
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 4/25
© Pearson Education, Inc. publishing as Prentice Hall 7-4
Intercompany Payables and
ReceivablesRemove intercompany:
– Payables and interest expense
– Receivables and interest income
Loans directly between affiliates generally pose no
special problems
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 5/25
© Pearson Education, Inc. publishing as Prentice Hall 7-5
Retirement of Debt
1. Issuing firm uses own resources to retire its
own bonds – no intercompany (IC) issues
2. Issuing firm borrows from unaffiliated entity
and uses funds to retire its own debt –
no IC
3. Issuing firm borrows from affiliate and uses
funds to retire its own debt – simple IC loan
4. Non-issuing firm purchases debt securities of an affiliate resulting in constructive retirement
– IC constructive retirement
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 6/25
© Pearson Education, Inc. publishing as Prentice Hall 7-6
Constructive Retirement
One company purchases debt instruments of an
affiliate from outside entities
Constructive gains and losses on bonds are
1. Realized gains and losses from the
consolidated viewpoint
2. That arise when a company purchases the
bonds of an affiliate3. From other entities
4. At a price other than the book value of the
bonds.
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 7/25
© Pearson Education, Inc. publishing as Prentice Hall 7-7
Agency Theory
• Agency theory
– Assigns gain or loss to the issuing firm
– Conceptually a superior than other methods
• Text:
– Follows agency theory
– Simplifies discussion using straight line
amortization of premiums & discounts• Other methods
– Par value theory or assign all gain or loss to the
parent
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 8/25
© Pearson Education, Inc. publishing as Prentice Hall 7-8
2: Profits on Bonds
Intercompany Profit Transactions – Bonds
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 9/25
© Pearson Education, Inc. publishing as Prentice Hall 7-9
Parent is Issuer
At constructive retirement
– Remove Investment in Bonds
– Remove proportionate share of Bonds
payable and unamortized premium or
discount
– Realize a gain or loss
The gain or loss at constructive retirement isrecognized over the life of the bonds
Gain or loss is attributed solely to the parent
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 10/25
© Pearson Education, Inc. publishing as Prentice Hall 7-10
Subsidiary Acquires Parent Bonds
Pam owns 70% of Sue, acquired at book value. Sue's net
income for 2010 is $220.
On 1/1/10, Pam has $10,000 bonds outstanding with
unamortized premium of $100. Bonds mature in 5
years. Straight line amortization.
On 1/1/10, Sue acquires $1,000 of Pam's bonds on the open
market at $950. Straight line.
• Portion of bonds retired: 1,000/10,000 = 10%• Gain on retirement: 10%(10,100) – 950 = $60
• Pam's Investment in Sue: 70%(220) + 60 – 12 = $202
• Noncontrolling interest share: 30%(220) = $66
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 11/25
© Pearson Education, Inc. publishing as Prentice Hall 7-11
Amortizations and Interest
Book value During Book value During Book value
Pam's books: 1/1/2010 2010 12/31/2010 2011 12/31/2011
Bonds payable $10,100 -$20 $10,080 -$20 $10,060
10% retired $1,010 $1,008 $1,006
Interest expense500+500-20
=$980500+500-20
=$980
10% retired $98 $98
Sue's books:
Investment in bonds $950 +$10 $960 +$10 $970
Interest income50+50+10
=$11050+50+10
=$110
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 12/25
© Pearson Education, Inc. publishing as Prentice Hall 7-12
Worksheet Entries for Bonds
Entries for 2010 worksheet.
•
Had a consolidated balance sheet been prepared on1/1/2010, the date of the retirement, the first entry would
have recorded amounts at $1010, $950, and $60,
respectively. There would be no interest.
• One entry could have been used above, with a gain of $60.
Bonds payable 1,008
Investment in bonds 960
Gain on retirement of bonds 48
Interest income 110
Interest expense 98
Gain on retirement of bonds 12
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 13/25
© Pearson Education, Inc. publishing as Prentice Hall 7-13
3: Constructive Retirement of Debt
Intercompany Profit Transactions – Bonds
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 14/25
© Pearson Education, Inc. publishing as Prentice Hall 7-14
Piecemeal Recognition
The constructive gain of $60 is recognized in 2010
when the bonds are constructively retired.
The difference between interest income $98 and
interest expense on the retired bonds $110 is
$12.
This $12 is an adjustment to investment income.
Pam is the issuer, so the full $12 is attributed toPam.
If Sue was the issuer, the $12 would be shared among
the controlling and noncontrolling interests.
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 15/25
© Pearson Education, Inc. publishing as Prentice Hall 7-15
2011 Worksheet Entries
Entries for 2011 worksheet, assuming that Pam
has not yet paid the second interest payment.
Bonds payable 1,006
Interest income 110Investment in bonds 970Interest expense 98Investment in Sue 48
Interest payable 50Interest receivable 50
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 16/25
© Pearson Education, Inc. publishing as Prentice Hall 7-16
Subsequent Worksheet Entries
Notice that there is no gain in subsequent years.
The $60 is reduced each year by $12 and is a
credit to the Investment in Sue account.
Had Sue been the issuer, the $48 would be shared
between Investment in Sue and Noncontrolling
Interest.
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 17/25
© Pearson Education, Inc. publishing as Prentice Hall 7-17
4: Effect on Noncontrolling Interest
Intercompany Profit Transactions – Bonds
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 18/25
© Pearson Education, Inc. publishing as Prentice Hall 7-18
Subsidiary Issuer with Gain
Constructive gain
– Purchase price of the debt is less than the
book value
–
Share gain between CI and NCI in year of retirement.
• I ncrease I ncome from subsidiary
• I ncrease Noncontroll ing interest share
– In current and subsequent years, usepiecemeal recognition
• Reduce I ncome from subsidiary
• Reduce Noncontroll ing interest share
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 19/25
© Pearson Education, Inc. publishing as Prentice Hall 7-19
Subsidiary Issuer with Loss
Constructive loss
– Purchase price of the debt is greater than
the book value
–
Share loss between CI and NCI in year of retirement.
• Reduce I ncome from subsidiary
• Reduce Noncontroll ing interest share
– In current and subsequent years, usepiecemeal recognition
• I ncrease I ncome from subsidiary
• I ncrease Noncontroll ing interest share
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 20/25
© Pearson Education, Inc. publishing as Prentice Hall 7-20
Parent Acquires Subsidiary Bonds
Pine owns 80% of Scent, acquired at book value. Scent's
net income for 2010 is $500.
On 1/1/10, Scent has $5,000 bonds outstanding with
unamortized discount of $200. Bonds mature in 8 years.
Straight line amortization.
On 1/1/10, Pine acquires $2,000 of Scent's bonds on the
open market at $2,040. Straight line.
• Portion of bonds retired: 2,000/5,000 = 40%• Loss on retirement: 40%(4,800) – 2,040 = -$120
• Pine's Investment in Scent: 80%(500 – 120 + 15) = $316
• Noncontrolling interest share: 20%(500 – 120 + 15) = $79
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 21/25
© Pearson Education, Inc. publishing as Prentice Hall 7-21
Amortizations and Interest
Book value During Book value During Book value
Scent's books: 1/1/2010 2010 12/31/2010 2011 12/31/2011
Bonds payable $4,800 +$25 $4,825 +$25 $4,850
40% retired $1,920 $1,930 $1,940
Interest expense250+250+25
=$525250+250+25
=$525
40% retired $210 $210
Pine's books:
Investment in bonds $2,040 -$5 $2,035 -$5 $2,030
Interest income100+100-5
=$195100+100-5
=$195
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 22/25
© Pearson Education, Inc. publishing as Prentice Hall 7-22
2010 Entries with Loss
Entries for 2010 worksheet.
Bonds payable 1,930
Interest income 195
Loss on retirement of bonds 120
Interest expense 210
Investment in bonds 2,035
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 23/25
© Pearson Education, Inc. publishing as Prentice Hall 7-23
Amortizations and Interest
Book value During Book value During Book value
Scent's books: 1/1/2010 2010 12/31/2010 2011 12/31/2011
Bonds payable $4,800 +$25 $4,825 +$25 $4,850
40% retired $1,920 $1,930 $1,940
Interest expense250+250+25
=$525250+250+25
=$525
40% retired $210 $210
Pine's books:
Investment in bonds $2,040 -$5 $2,035 -$5 $2,030
Interest income100+100-5
=$195100+100-5
=$195
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 24/25
© Pearson Education, Inc. publishing as Prentice Hall 7-24
2011 Worksheet Entries
Entries for 2011 worksheet, assuming that Scent
has not yet paid the second interest payment.
Bonds payable 1,940
Interest income 195
Investment in Scent 105
Investment in bonds 2,030
Interest expense 210Interest payable 100
Interest receivable 100
7/29/2019 Beams10e Ch07 Intercompany Profit Transactions Bonds
http://slidepdf.com/reader/full/beams10e-ch07-intercompany-profit-transactions-bonds 25/25
© Pearson Education, Inc. publishing as Prentice Hall 7-25
Copyright © 2009 Pearson Education, Inc.
Publishing as Prentice Hall
All r ights reserved. No part of this pub l icat ion may be reprodu ced,
stored in a retr ieval system, or transm it ted, in any form or by any
means, electronic, mechanical, ph otoc op ying , recordin g, or
otherwise, wi thou t the pr ior wr i t ten p ermiss ion of the publ isher .
Pr inted in the United States o f Am erica.