beverly hills h s trench work
DESCRIPTION
Demo BidTRANSCRIPT
bid sample
BH High SchoolJOB NAME:Beverly Hills H. S.Date:7/5/11LOCATION: 241 Moreno Dr.Bid Date:7/6/11Beverly Hills, CaEstimator:R.T.FOR:Group DeltaKristen Chang 310-908-0360 CellPREVAILING WAGE SHORING PROJECTJOB DESCRIPTION:Excavate, Shore 600 LF for Fault IdentificationProvide egress ladders 50' O/CProvide Planking to be placed on horizontalshores.REMARKS/EXCLUSIONS: Permits Required by City of Beverly HillsEnter sq ft total bldg. area:1,310DESCRIPTION OF WORKQUANTITYUNITSRATECOSTTOTALTrench #1 215 LF.287 CY.Cat 304 Excavator - 12' x 50 LF / Day67 CY / Day5Day1200.00$6,000Supervision40Hr55.00$2,200Labor / Shoring120Hr51.00$6,120Temp. Fence 6'480LF3.50$1,680Sawcut AC/ Concrete Paving440LF3.00$1,320Demo AC10 CY750SF1.00$750New AC Patch750SF0.000.0$18,070$7,500Trench #2 200 LF.267 CY.Cat 304 Excavator - 12' x 50 LF / Day67 CY / Day4Day1200.00$4,800Supervision32Hr55.00$1,760Labor / Shoring96Hr51.00$4,896Temp. Fence 6'250LF3.50$875$12,331Trench #3 230 LF.307 CY.Cat 304 Excavator - 12' x 50 LF / Day67 CY / Day5Day1200.00$6,000Supervision40Hr55.00$2,200Labor / Shoring120Hr51.00$6,120Temp. Fence 6'510LF3.50$1,785Sawcut AC/ Concrete Paving470LF3.00$1,410Demo AC10 CY800SF1.00$800New AC Patch800SF0.000.0$18,315$8,000Trench #4 350 LF.467 CY.Cat 304 Excavator - 12' x 50 LF / Day67 CY / Day7Day1200.00$8,400Supervision56Hr55.00$3,080Labor / Shoring168Hr51.00$8,568Temp. Fence 6'750LF3.50$2,625Sawcut AC/ Concrete Paving50LF12.00$600Demo Concrete5 CY200SF1.00$200New Concrete Patch200SF0.000.0$23,473$3,000Trench #5 230 LF.307 CY.Cat 304 Excavator - 12' x 50 LF / Day67 CY / Day5Day1200.00$6,000Supervision40Hr55.00$2,200Labor / Shoring120Hr51.00$6,120Temp. Fence 6'510LF3.50$1,785Sawcut AC/ Concrete Paving470LF3.00$1,410Demo AC10 CY800SF1.00$800New AC Patch800SF0.000.0$18,315$8,000Trench #6 85 LF.114 CY.Cat 304 Excavator - 12' x 50 LF / Day67 CY / Day2Day1200.00$2,400Supervision16Hr55.00$880Labor / Shoring48Hr51.00$2,448Temp. Fence 6'210LF3.50$735Sawcut AC/ Concrete Paving180LF4.00$720Demo AC5 CY300SF1.00$300New AC Patch300SF0.000.0$7,483$3,600$30,100Backfill & Compact Trenches3500Ton12.00$42,000$42,000$40,635.00Asphalt/Conc CostSub-Total$139,987MISC. COSTSUtility Repair Allowance1LSW500.00$3,000Materials / Plastic, Sand bags, Ect.Incidentals6Areas1500.00$9,000Ladders 12' Extention10Ea350.00$3,500Shoring Delivery / Pick up Cost1LSW500.00$500Shoring Cost3Mo17145.90$51,4382"x12"x8' Planks75Ea20.00$1,500Trench Cover 1/2" Plywood150Ea17.00$2,550Dust Control Buffalo60Day0.000.0$3,000.00Cold Patch Temp. Fence Holes260Ea6.00$1,560$73,048$4,050.00Water Buffalo Cost*** HAULING & DUMPLING***Debris/City Approved Hauler$850.00 / Box22.00LDS850.00$1,700Concrete / Asphalt City Approved Hauler$400.00 / LD408.00LDS400.00$3,200Import Clean Soils - CY175026.25LDS350.00$9,188$14,088Bus Lic. / Mobilization1LS2000.00$2,0002,000Job Control % of Total0.0JOB COSTS:$229,122.20SALVAGE0.0OVERHEAD15%$34,368.33Actual Job Costs0.0SALVAGE %0.0Hauling & Dumping Fees4%STEEL0.0SUBTOTAL$263,490.53Administrative Costs0.0PROFIT20%$52,698.11Total Bldg Area, Sq Ft1,310MISC0.0Cost per Sq Ft$241.37TOTAL0.0TOTAL$316,188.64Alternate Costs:Wind Screen$8,160.00Labor & Equipment Stand By Cost / Hr$450.00/ HRShoring Cost Exceeding 3 Months$7,445.00 / Week$22,290.00 / MonthAlternate for each additional 100 LF of Trench241.37 x 100 =$24,136.54