Super Area (Sq.ft appx) 3,552.00

1,350.00INR

# Package Unit Cost Amount

A Civil and Interior Works 620INR 2,202,240.00INR

B Modular Furniture 240INR 852,480.00INR

C Electrical Works 240INR 852,480.00INR

D Fire alarm System & Fire Sprinkler 70INR 248,640.00INR

E HVAC 140INR 497,280.00INR

G IT WORKS 40INR 142,080.00INR

It includes only cable pulling till the modular workstation , crimping and server up

will be done by the client IT team

SUBTOTAL 1,350.00INR INR 4,795,200.00

Vat @8% 8.00% 383,616.00INR

Service Tax @4.95% 4.95% 237,362.40INR

Total Cost of the project (A+B+C) 5,416,178.40INR

EXCLUSIONS

ANJ

COST ESTIMATE FOR-|Boomerange A309 Office

The below has been worked out for a corporate office set up finishing requirement. (Grade 'B+' specifications)

12. AV equipment (Plasma, AV Conferencing, LCDs, projectors etc.) not included.

13. Cost of statutory approvals are not included in the above costing.

Works include all civil works, false ceiling, flooring , partitions (with doors, glazing's etc.), films,etc. as per design complete.

Finishing specifications shall include - Sound proof Solid partitions Soft board & Acrylic emulsion skin on partitions

Works include from tap off point at floor level, includes floor level Electrical distribution panel further distribution thru PVC conduits, earth pits,

FRLS wiring and cabling, light fixtures, switches and sockets & Provision for CCTV & Access Control System etc. as per design - Supply,

Installation, Testing and commissioning complete.

General Specifications shall include - Wires (Polycab or equivalent), CBs (ABB or equivalent), switches/ sockets (Roma or equivalent), Light

fixtures (Samsung LED or equivalent ISO Make)

Scope includes Fire Alarm System, Fire Sprinkler for entire office,

Specifications shall include - FAS - Apollo/System Sensor or equivalent

Scope includes low side works (ducting, insulation, grilles and diffusers) for entire office area.

2. The above calculations are strictly based on assumptions and are likely to change as per the final detailed specifications.

3. Strengthening/ altering of the existing structure (base building) if required, is not included above.

Works include supply installation of Indian Make modular furniture for Workstations includes Linear Workstations, etc. Make

Considered Green Moulds

1. The above given costing is based on the Carpet Area

4. Any modifications/ alterations or cost attached to damage over existing glass facade of the building has not been included.

5. New Construction/ furnishing/ repair of common areas/ toilets/ lifts etc. Have not been included.

15.Any other cost such as Mathadi at site is not included it would be completely bare by client

6. Cost of DG – Installation, connecting and commissioning has not been included

7. Only minor upgrades to existing base building (HS) electrical and HVAC works considered.

8. IN case provision of Floor Electrical panels is required, the same will be at additional cost.

9. IT Active works and components (Switches, Server Racks etc.) not included.

10. Kitchen Equipment (Coffee machines, fridge, microwave etc.) not included

11. Office Equipments (photocopiers, Fax machines etc.) not included.