bpa power function reviewpfr ii technical workshop february 8, 2006 date issued february 8, 2006...

44
Page 1 BPA Power Function Review PFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Power Function Review II Technical Workshop February 8, 2006

Upload: diana-anable

Post on 15-Jan-2016

214 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 1

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Power Function Review IITechnical Workshop

February 8, 2006

Page 2: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 2

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Table of Contents

• Scorecard – Pg.3-4

• Conservation – Pg. 5-10

• Renewables – Pg. 11-17

• Capital Cost Recovery – Pg. 18-33– Revenue Requirement Analysis – Pg. 20-21– Amortization of Conservation Acquisition Investments – Pg. 22-26– Amortization of Fish & Wildlife Investments – Pg. 27-33

• Internal Operations Charged to Power (EPIP) – Pg.34-39 and attachment

• Spokane Settlement Update – Pg. 40-43

Page 3: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 3

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

PFR II: Current Areas Of Priority Focus

Capital Recovery(-/+) Longer amortization period for conservation(-) Longer amortization period for fish and wildlife(-) Use BPA borrowing authority for land and water acquisitions for fish(-$16M) CGS existing debt extension to 2024(-$1.5M) Longer maturity (to 2024) on debt for new CGS investments(-$24M) Update to reflect 2005 actuals in repayment studies(+ $5M) Columbia River Fish Mitigation plant-in-service schedule -- DOD IG decision

CGS O&M(+) Potential increases for deferred maintenance (Probably mostly capital)(-) Consider increasing capacity factor

Hydro O&M(-/+) Benchmarking federal projects O&M against other regional hydro projects(-) Review process used to approve CRFM investments

Residential Exchange None

Transmission expenses(-) Review transmission expense for secondary sales

Page 4: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 4

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Fish and Wildlife(-/+) Re-examine timing for Snake River spill tests(-/+) F&WL Monitoring and Evaluation (M&E)

"Other"(-$59M) DSI $59 million annual support ($40M is expected value)(+) Review Spokane settlement status

Internal Operations(-) Examine additional EPIP savings

Conservation(-) Consider conservation done by utilities "on their own nickel"(-/+) Increase BPA funding for conservation

Renewables(-$7) Remove Calpine geothermal costs from 2009(+) Consider increasing facilitation costs

Long Term Generating Projects None

PFR II: Current Areas Of Priority Focus

Page 5: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 5

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Power Function Review II

Conservation Program

Page 6: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 6

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Average Annual Power Expenses for FY07-09

$-

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

$2,200

$2,400

$2,600

$2,800

$3,000

FY07-09 Initial Proposal Average

All Power Purchases $144M (6%)

Capital Cost Recovery $979M (37%)

Columbia Generating Station O&M for Nuclear Plant $234M (9%)

Corps and Reclamation O&M for Hydro Plants $241M (9%)

Payments to Residential & Small Farm Consumers of IOUs $324M (12%)

Transmission Purchases, Reserve/Ancillary Services $184M (7%)

Fish and Wildlife Services $143M (6%)

Other $125M (5%)

Internal Operations Charged to Power Rates $109M (4%)

Conservation Program (Expense) $71M (3%)

Renewables Program $42M (1%)

Long Term Generation Projects $25M (1%)

$2.6B

Page 7: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 7

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Conservation ProgramDiscussion Topic 1:

Credit conservation done by public utilities “on their own nickel” against BPA’s target, reducing BPA’s spending.

BPA’s goal: To achieve BPA’s share of the Council’s Fifth Power Plan conservation targets at the least possible cost to BPA. Crediting cost-effective conservation done by utilities on their own nickel may be consistent with this policy.

 What it would take:•  A tracking mechanism: Done. We have added a feature to the RTF Planning, Tracking and

Reporting System for customers to report “self-funded conservation.  • A determination of how much self-funded conservation occurs using tracking system data reported at the

end of 2006.

• A method to give BPA and the region reasonable confidence that the reported savings are real and based on cost-effective measures as defined by the Council.

• Evaluate the information and make a decision about whether or not BPA should adjust its conservation targets and budgets for FY 2007 and beyond. This could be accomplished through impact evaluations of utility programs either funded by the utility or by BPA.

Criteria for eligibility: Self-funded conservation credited to BPA would need to be incremental to the utility’s own share of the Council’s target.

 

Page 8: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 8

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Conservation Program

Issue:

• Historically, we have good confidence in the conservation savings accomplished with BPA funds because we design in sufficient rigor up front and we do measurement, oversight and evaluations to confirm the savings are there. Assuming there turns out to be a significant amount of utility ”self-funded” conservation, how should BPA proceed to evaluate these accomplishments so that we have the same level of confidence in the utility installed ECMs as we do in the “BPA-funded” conservation?

Feedback needed from participants:• How do we “encourage” utilities to report their “self-funded” conservation (provide information on cost

and savings for installed ECMs) in the enhanced RTF Planning, Tracking and Reporting System?

• How do we assure a consistent level of M & E for all the reported BPA and utility conservation savings?

Page 9: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 9

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Conservation Program

Discussion Topic 2: What are the impacts of increasing BPA’s funding for conservation?Status: • For every 5 aMW of incremental conservation savings BPA is able to achieve, there would

be a increase in rates of 0.08 mills/kWh ($1.3 M decrease in PF revenues, $2.5 M increase in surplus sales and a cost of $1.5M/aMW for delivering the conservation savings) in the 2007-09 rate period (assumes a market rate of $58/MWh and a PF rate of 30 mills/kWh).

• Currently, several generating customers are not meeting their share of the region’s cost-effective conservation targets; many others are concerned about being able to spend all their credits under the new CRC.

Feedback needed from participants:• The Council sets the cost-effective conservation targets for the region and BPA is

committed to achieving its share of that target. If BPA is proceeding at the pace the Council indicates is appropriate, why should we increase our production?

• Do we have a good balance on funding and delivery now? Would additional funding, in the short term, really increase production or are there other things that need to be done to ramp up delivered conservation savings in the future?

Page 10: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 10

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Conservation Program

Program Final Forecast

Annual MW Target Spending

Generation Conservation Expenses $34.0MEE Development (Reimbursable) $12.9MEnergy Web/Non-Wires Solutions $1.0MTechnology Leadership $1.3MLegacy (Contract closeout after FY 2000) $2.8MLow-Income Weatherization $5.0MBi-Lateral Contract Activity $1.0M YESMarket Transformation $10.0M YESInfrastructure Support and Evaluation $1.0M YES

Conservation Rate Credit $36.0M YESExpense Total $71.0M

Generation Conservation Capital Total $32.0MUtility & Fed Agency Bi-Lateral Contracts $25.0M YESThird Party Bi-Lateral Contracts $7.0M YES

Initial Proposal PBL Total Conservation Forecast FY 2007 - 2009

Program aMW Budget Cost/aMW

Rate Credit (at.5 mills = $42M*/yr with IOUs and pre-Subers included)+ 20 $36M $1.8MUtility & Federal Agency Bi-Lateral Contracts+ 17 $26M $1.5MThird Party Bi-Lateral Contracts 5 $7M $1.4MMarket Transformation (via NEEA) 10 $10M $1.0MInfrastructure Support and Evaluation --- $1M ---

Total 52 $80M $1.5M

Initial Proposal Conservation Program Annual Targets and Budgets

*Assumes $6M/yr of the $42M/yr from a separate renewables budget will be spent on renewables.

+ Includes a 15% administrative cost allowance

Page 11: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 11

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Power Function Review II

Renewables Program

Page 12: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 12

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Average Annual Power Expenses for FY07-09

$-

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

$2,200

$2,400

$2,600

$2,800

$3,000

FY07-09 Initial Proposal Average

All Power Purchases $144M (6%)

Capital Cost Recovery $979M (37%)

Columbia Generating Station O&M for Nuclear Plant $234M (9%)

Corps and Reclamation O&M for Hydro Plants $241M (9%)

Payments to Residential & Small Farm Consumers of IOUs $324M (12%)

Transmission Purchases, Reserve/Ancillary Services $184M (7%)

Fish and Wildlife Services $143M (6%)

Other $125M (5%)

Internal Operations Charged to Power Rates $109M (4%)

Conservation Program (Expense) $71M (3%)

Renewables Program $42M (1%)

Long Term Generation Projects $25M (1%)

$2.6B

Page 13: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 13

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Renewables 2007-2009, BPA’s Proposal

BPA’s Renewable Target will be based on the Council’s 5th Power Plan:– Council’s 5th Power Plan calls for 5000 MW of new wind, region-wide over the next 20

years. BPA’s share of regional load can be assumed to equal to 40%. Arguably, BPA’s share of the Council’s regional renewable futures could be 40%, or up to 100 MW/year.

– However, the Council’s Plan predicts fewer resources in the near-term and more later. There fore BPA is proposing to facilitate up to 50 MW of new renewables per year over FY’s 2007-2009

– BPA is proposing to accomplish this MW target at the least cost, spending up to our annual budget (All expenses on Slide 4, excluding resource costs).

– BPA will revise our MW target as the Council revises their cost assumptions (which will effect energy assumptions).

Page 14: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 14

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Renewables 2007-2009, BPA’s Proposal

BPA’s Proposal for Renewable Facilitation 2007-2009:– If BPA moves towards Tiered rates and offers a Renewable Tier II product. It is

conceivable that Tier II need could be established and demonstrated as early as FY 2009 via contract mechanisms.

– BPA may choose to meet resource needs during FY 2007- 2009 with cost-effective renewables. However, BPA is not proposing to acquire resources in absence of need simply to meet the MW targets.

– $6 million/year for the Renewable Option to the Conservation Rate credit.

– Dedicate the Green Energy Premiums to RD&D and non-energy producing renewable facilitation activities.

– Dedicate the remainder of the 2007 (up to $5.5 million), 2008 (up to $11 million) and 2009 (up to $11 million) facilitation budgets for one-time payments in the form of Grants issued to requirements utilities who purchase new non-federal renewable resources and take the energy to load during the 2007-2009 rate period. Grants would be based on the Renewable Rate credit ($/MWh) for new facilities.

Page 15: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 15

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Renewables 2007-2009, FY09 Changes

• BPA is proposing to move the Fourmile Hill Geothermal Project out of the 2009 budget and into FY 2010.

• In lieu of the Fourmile Hill, BPA is proposing to include $11 million in the FY 2009 budget to facilitate the region meeting the Council’s forecasted wind generation.

• In addition, BPA is proposing to make good on it’s commitment (February 2001 ROD on the C&RD Implementation Manual) to back-stop customer renewable spending under the current C&RD program.

– As a result of this commitment, BPA is proposing to include an additional $5 million in the FY 2009 facilitation budget, bringing the FY 2009 renewable facilitation budget to $16 million.

• Feedback needed from participants: – Is there support for a $11 million FY 2009 facilitation budget in lieu of Fourmile Hill?– Is there support for dedicating the majority of renewable facilitation funds towards

grants issued to requirements customers for new renewable investments? If not, what other alternatives should BPA consider?

Page 16: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 16

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Renewables 2007-2009 Initial Rate Proposal

(UPDATED June 27, 2005) FY 2005 FY 2006 FY 2007 FY 2008 FY 2009($) ($) ($) ($) ($)

RENEWABLES PURCHASE COSTSWind 18,022,285$ 18,328,728$ 18,650,143$ 19,061,528$ 20,161,695$ Fourmile Hill - - - - 31,678,389 1/

18,022,285$ 18,328,728$ 18,650,143$ 19,061,528$ 51,840,084$ SUPPORT AND OTHER COSTS

Solar Data Collection - UO 101,748 104,800 107,944 111,182 114,518 Wind Data Collection - OSU 70,226 72,483 74,657 76,897 79,204

Wind Forecasting Study 100,000 100,000 EPP/ REC Mkting Support 20,000 20,000

Wind Data - Maint. Contract 45,000 45,000 Project Development Costs 163,026 157,717 332,399 342,370 352,642

PLUS:

BEF MOA 136,000 136,000 388,562 389,489 766,238 Wind Project Termination 250,000 - - - -

Facilitation Costs - - 5,500,000 11,000,000 2/

Total Support and Other Costs 886,000$ 636,000$ 6,403,562$ 11,919,939$ 1,312,602$ Corporate Charges - KEC 132,941 17,614 18,561 19,387 20,256

Corporate Charges - Gen. Counsel 27,169 24,487 25,344 26,231 27,149 Total Corporate Charges 160,110$ 42,101$ 43,905$ 45,618$ 47,405$

PLUS: Renewable Rate Incentive -$ -$ 6,000,000$ 6,000,000$ 6,000,000$ TOTAL COST OF RENEWABLES PROGRAM 19,068,395$ 19,006,829$ 31,097,610$ 37,027,085$ 59,200,091$ 1/ BPA is proposing to zero this budget item by moving Fourmile Hill to FY 2010.2/ A $16 million facilitation budget will be added for FY 2009 ($11 million plus $5 million for C&RD makeup).

Total Purchase Costs of Power Projects

RENEWABLES PROGRAM COST FORECAST FY 2005-2009Values Presented in BPA's Initial Rate Proposal

Page 17: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 17

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Renewables - Cost of BPA Wind

Comparison of Renewables Purchase Price to Mid-Columbia Index and Average PF Rate

Renewables Purchase Price

Dow Jones Mid-C

FY2005

FY2004FY2003Average PF Rate

$-

$5.00

$10.00

$15.00

$20.00

$25.00

$30.00

$35.00

$40.00

$45.00

$50.00

FY2002 FY2003 FY2004 FY2005

$/M

Wh

Renewables Purchase Price Dow Jones Mid-C Average PF Rate

Page 18: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 18

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Power Function Review II

Capital Cost Recovery

Page 19: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 19

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Average Annual Power Expenses for FY07-09

$-

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

$2,200

$2,400

$2,600

$2,800

$3,000

FY07-09 Initial Proposal Average

All Power Purchases $144M (6%)

Capital Cost Recovery $979M (37%)

Columbia Generating Station O&M for Nuclear Plant $234M (9%)

Corps and Reclamation O&M for Hydro Plants $241M (9%)

Payments to Residential & Small Farm Consumers of IOUs $324M (12%)

Transmission Purchases, Reserve/Ancillary Services $184M (7%)

Fish and Wildlife Services $143M (6%)

Other $125M (5%)

Internal Operations Charged to Power Rates $109M (4%)

Conservation Program (Expense) $71M (3%)

Renewables Program $42M (1%)

Long Term Generation Projects $25M (1%)

$2.6B

Page 20: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 20

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Revenue Requirement Analysis

• BPA has updated repayment studies to reflect several changes. While these studies are not the Rate Case Final Proposal studies, they are likely closer than the Rate Case Initial Proposal to what will be in the Final Proposal. This analysis will change if or when other assumptions or variables change.

• The following tables illustrated the sum of the capital-related components of the revenue requirement – non-Federal debt service, net Federal interest, depreciation, and minimum required net revenues.

• The Rate Case Initial Proposal repayment study was used as the basis for the analysis. FY 2004 was the last complete set of actual debt management actions available for that study.

Capital-Related Components of Rate Case Initial Proposal:

($ in thousands) 2007 2008 2009 AverageInitial Proposal 1,003,987 1,024,954 1,033,558 1,020,833

Page 21: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 21

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Analysis continued

• Updated Base: To provide up-to-date analysis for planning purposes, a new base repayment study was run. This entailed: updating 2005 borrowing, repayment, and plant-in-service with actual FY 2005 actions; making technical corrections to EN debt service; assuming that capital additions for CGS would be financed through 2024 instead of 2018; no change to Initial Proposal projected Federal borrowing capital investment forecasts.

• This study also introduces two new assumptions. First, BPA will repay about $65 million of

variable rate EN debt in FY 2013-2015 instead of when it is due in FY 2016-2017, smoothing out “critical year” peaks. Second, $350 million of EN debt will be refinanced and extended out through 2024.

Capital-Related Components of Initial Proposal:

• The major components of change when compared to the Initial Proposal include:– Non-Federal debt service decreases by an average of $44 million per year.– Net Federal interest decreases by an average of $7 million per year. – Minimum required net revenues increases by $12 million per year because of higher Federal

amortization payments.

• Note that the Rate Case Final Proposal will likely include other changes such as updated capital forecasts, CRFM plant-in-service schedules, and EN debt service.

($ in thousands) 2007 2008 2009 AverageUpdated Base 965,186 983,567 993,747 980,834 Change from IP (38,801) (41,387) (39,811) (39,999)

Page 22: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 22

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Power Function Review II

Capital Cost Recovery

Amortization Period of Conservation Acquisition Investments

Page 23: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 23

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

The purpose of this presentation is to provide background on the policy and on the effect of alternative amortization periods.This presentation is for informational purposes only. Decisions on the assumption in the WP-07 power rate case for amortization of conservation acquisition investments will be decided in the rate case.

Amortization Period of Conservation Acquisition Investments

Page 24: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 24

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Evolution of the Policy

• The conservation augmentation declining ten-year amortization period will not be applied to investments made after 2006.

– The declining ten-year period was used in recognition of the period for which the benefit was to be derived – power augmentation during the rate period.

– The conservation program is shifting from augmentation to acquisition, eliminating the reliance on the 2011 contract period for cost recovery.

• New conservation acquisition investments are to be amortized using a five year, straight-line method.

• Reasons for selecting five years include:– The new policy will limit the growth of SFAS 71 assets over time, reducing the long

term effects. This will decrease the risk of stranded investments. It is also viewed more favorably by rating agencies.

– When compared to longer amortization periods, a five year period results in the least pressure on borrowing authority. With a five-year period, the use of borrowing authority will peak at $160 million after which principal will be repaid in amounts equal to additional investments. A fifteen-year period will produce a peak of $480 million before principal repayment matches new investments.

– Utility industry practice is mixed. Most appear to expense conservation investments in the year incurred. Some use a five or ten-year period. Very few use a period longer than ten years. A five-year period appears to be more consistent with industry practice.

Page 25: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 25

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Evolution of the Policy (continued)

• The potential amortization period is not unlimited– Accounting standards provide criteria for establishing amortization periods that begin

with determining the useful life.– The composite life of conservation measures planned to be installed after FY 2006 as

identified by the Council is fifteen years. – Since BPA’s program is designed to implement its portion of the Council plan, fifteen

years is essentially the maximum acceptable period.

Page 26: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 26

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Effect of a Longer Period

• To estimate the effect of changing the amortization period for conservation investments, we changed the conservation assumption in the Updated Base repayment study from 5 years to 15 years. All other assumptions were held static.

• Changing the conservation assumption to 15 years produced almost no change in the revenue requirement. The net effect was a reduction of less than $250,000 per year. The effect in later years is more pronounced through 2015 and declines sharply afterward.

Estimated Revenue Requirement Impact

• The major components of change in FY 2007-2009 when compared to the Updated Base include:

– Depreciation decreases by an average of $6.4 million per year.– Net Federal interest increases by an average of $.4 million per year. – Minimum required net revenues increases by $5.7 million per year because of

lower depreciation ($6.4 million/yr) and lower Federal amortization ($.7 million/yr).

($ in thousands) 2007 2008 2009

2007-2009 Annual

Average

2010-2011 Annual

Average

2012 - 2015 Annual

Average15 year conservation 965,064 983,280 993,413 980,586 1,013,024 1,078,699 Change from Updated Base (122) (287) (335) (248) (1,648) (25,435)

Page 27: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 27

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Power Function Review II

Capital Cost Recovery

Amortization Period of BPA’s Fish & Wildlife Program Investments

Page 28: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 28

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Amortization of Fish & Wildlife Investments

• This presentation is for informational purposes only, to respond to requests to explain and give background on BPA’s accounting policy that determines the amortization period for capital projects in BPA’s Fish and Wildlife Program.

Page 29: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 29

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

BPA Fish & Wildlife Investments

BPA Fish and Wildlife Program capital investment is funded with bonds issued to the U.S. Treasury.

BPA has issued debt to the US Treasury since the late 1970’s to finance BPA investments in transmission, fish & wildlife, and conservation, and in direct-funded Corps & Bureau investments.

Bonds outstanding are limited by law to $4.45 billion. Interest rates are set at prevailing government corporation rates.

Specifically, for BPA’s Fish and Wildlife Direct Program, BPA funds the investments, and issues bonds to Treasury to cover the investment. The term of these bonds is not to exceed the average life of the associated investments, which is 15 years. Interest is paid semi-annually on these bonds, and the principal is paid at the end of the term. Callable bonds may be issued, and can be “called” or paid early, but BPA must then pay a premium. BPA pays the full amount of these investments, then receives credits against its Treasury payment, under section 4(h)(10)(C) of the Northwest Power Act, for the non-power portion of the investment.

Page 30: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 30

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

BPA Fish & Wildlife Investments

PLANT IN SERVICE BY YEAR ($ millions) 2001 2002 2003 2004 2005 2006 2007 2008 2009

F&W Direct Program Investment (Rate Case

Forecasts) $27.0 $36.0 $36.0 $36.0 $36.0 $36.0 $36.0 $36.0 $36.0

F&W Direct Program Investment -Actual

(2001-2005) $16.5 $6.1 $11.6 $8.5 $12.2

Cumulative (Starting in 1985)   $273.3 $284.9 $293.4 $329.4 $365.4 $401.4 $437.4 $473.4

This table shows the rate case forecasts for the Fish and Wildlife Program capital investments from FY 2001 through FY 2009, and actual data through 2005.

Fish and Wildlife Projects that BPA has been capitalizing include:•Fish hatcheries•Fish screens•Land acquired for wildlife habitat

Though these assets don’t generate revenue, they do provide benefit to BPA by helping to achieve mitigation requirements under the Act. These measures have been capitalized under BPA policy based on FAS 71, resulting in these assets being included in our rate structure.

Page 31: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 31

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

GAAP Relating to Capitalization

• Statement of Financial Accounting Standards No. 71 (FAS 71), Accounting for the Effects of Certain Types of Regulation, is the standard that allows BPA to capitalize costs relating to Fish and Wildlife mitigation.

• Without FAS 71, BPA would not be able to capitalize its Fish and Wildlife mitigation costs, which are non-revenue producing assets.

• BPA must follow Generally Accepted Accounting Principles (GAAP)– GAAP – principles promulgated by all the relevant standard-setting bodies –

currently, the FASB, including its Emerging Issues Task Force’s consensus summaries and discussion issues, and the AICPA’s Accounting Standards Executive Committee (AcSEC).

Page 32: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 32

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Fish and Wildlife Capitalization Policy

• The Pacific Northwest Electric Power Planning and Conservation Act of 1980 (Northwest Power Act) was used in establishing BPA’s Fish and Wildlife capitalization policy:

– The “Regional Act” states in Sec. 4(h)(10)(b) that budgets for the construction of capital facilities with an estimated life of greater than 15 years and an estimated cost of at least $1,000,000 shall be funded in the same manner and in accordance with the same procedures as major transmission facilities under the Federal Columbia River Transmission System Act.

• The policy that BPA established in 1984 requires that:– estimated costs exceed $1,000,000– the project have a useful life over 15 years– FAS 71 Asset requirements are observed including,

• rates are set to recover the costs over time• the project must provide a measurable future benefit which is defined as

fulfilling a legal obligation of the FCRPS or providing an irrevocable credit against FCRPS legal obligations

Page 33: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 33

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Corps and Bureau Assets

What is the capitalization policy for Corps or Bureau fish and wildlife projects?

• The Corp and Bureau receive appropriations for fish mitigation projects at the dams.

• Both organizations follow their agency-wide policy relating to categorizing costs as expense or capital.

• The Corps and Bureau do not capitalize costs under the provisions of FAS 71, and have no ability to use FAS 71.

• When the Corps or Bureau determines that costs are capital, the asset(s) are placed in service upon completion at the facility where they were constructed or, for system-wide assets, at those facilities receiving a benefit.

• BPA depreciates Corps assets over a 75 year system-life; Bureau system life is 76 years.

Page 34: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 34

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Power Function Review II

Internal Operations Charged to Power (EPIP)

Page 35: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 35

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Average Annual Power Expenses for FY07-09

$-

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

$2,200

$2,400

$2,600

$2,800

$3,000

FY07-09 Initial Proposal Average

All Power Purchases $144M (6%)

Capital Cost Recovery $979M (37%)

Columbia Generating Station O&M for Nuclear Plant $234M (9%)

Corps and Reclamation O&M for Hydro Plants $241M (9%)

Payments to Residential & Small Farm Consumers of IOUs $324M (12%)

Transmission Purchases, Reserve/Ancillary Services $184M (7%)

Fish and Wildlife Services $143M (6%)

Other $125M (5%)

Internal Operations Charged to Power Rates $109M (4%)

Conservation Program (Expense) $71M (3%)

Renewables Program $42M (1%)

Long Term Generation Projects $25M (1%)

$2.6B

Page 36: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 36

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Internal Operations Charged To Power

Program:

• This program is driven by BPA’s strategic direction: “Effective cost management (with emphasis on best practices, innovation and simplicity) through our systems and processes.”

• Program components of $116M/year annual expense for FY07-09:

– 77% Employee Compensation – Personnel compensation and overtime for BPA staff and compensation for contract labor

– 14% Service Contracts – Such as projects to optimize the use of water at hydro projects thereby increasing generating output and secondary sales

– 9% Other – Travel, training, materials & supplies, rents & utilities, and miscellaneous

Risks:

• Unanticipated requirements from new industry requirements, customers, constituents, and other stakeholders

Opportunities for Reductions:

• Enterprise Process Improvement effort

• Implementation of Voluntary Separation Incentive & Voluntary Early Retirement Authority

• Position Management Initiative to reduce overall grade structure

Drivers of Change:

• Total PBL staff has declined. Decreased staffing in many areas has been offset by increases in operational functions, partly reflecting efforts to extract more generation from the hydro system through various efficiency projects, and Slice staffing.

PFR Base FY07-09 Average

PFR Final FY07-09 Average

Power Initial Proposal FY07-09 Average

Program Level $116 M $110 M $109 M

Increase/Decrease $6 M $.5 M

% increase (5%) (1%)

Page 37: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 37

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Internal Operations Charged To Power

BPA FTE: 1972 to 2004

0

500

1000

1500

2000

2500

3000

3500

4000

72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 92 93 94 95 96 97 98 99 00 01 02 03 04

Page 38: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 38

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Internal Operations Charged To Power

BPA FTE: 1994 to 2009

BPA will manage to lower FTE amounts 05-09. EPIP and One BPA initiative may lead to even lower FTE.

The increase in corporate FTE and decrease in PBL and TBL FTE from 04 to 05 is due to IT consolidation

Page 39: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 39

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Internal Operations Charged To Power

See EPIP Attachment

Page 40: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 40

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Power Function Review II

Spokane Settlement

Page 41: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 41

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Average Annual Power Expenses for FY07-09

$-

$200

$400

$600

$800

$1,000

$1,200

$1,400

$1,600

$1,800

$2,000

$2,200

$2,400

$2,600

$2,800

$3,000

FY07-09 Initial Proposal Average

All Power Purchases $144M (6%)

Capital Cost Recovery $979M (37%)

Columbia Generating Station O&M for Nuclear Plant $234M (9%)

Corps and Reclamation O&M for Hydro Plants $241M (9%)

Payments to Residential & Small Farm Consumers of IOUs $324M (12%)

Transmission Purchases, Reserve/Ancillary Services $184M (7%)

Fish and Wildlife Services $143M (6%)

Other $125M (5%)

Internal Operations Charged to Power Rates $109M (4%)

Conservation Program (Expense) $71M (3%)

Renewables Program $42M (1%)

Long Term Generation Projects $25M (1%)

$2.6B

Page 42: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 42

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Spokane Settlement

• Background: – In the original PFR forecast last year there was an estimate for costs associated

with the Spokane Settlement proposal. In the final PFR report it was decided to remove the forecast amount out of the revenue requirement since it had not passed the House and Senate at that time. However, this issue is being discussed in the House and Senate again this year so there is still a chance the legislation will come to pass. BPA committed to revisit this issue in the PFR II in order to give participants a feel for what is happening with the legislation.

• Current Update: – Legislation introduced in House and Senate.

– House and Senate committees agreed to common bill.

– House passed the bill; House bill now at the Senate, though is being held.

Page 43: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 43

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

Spokane Settlement

• Initial Proposal treatment of the potential Spokane Settlement:– The revenue requirement assumed a forecast of $0 M in the initial proposal– The forecast amount for the Spokane Settlement is calculated as 28.3% of the Colville

Settlement amount. There is a floor and ceiling amount to this calculation– The Colville settlement amount is based on the output from Grand Coulee valued at

an amount as stipulated by the original legislation and includes a ceiling and floor.– The risk section (NORM) assumed a 60% probability of occurrence for the Spokane

Settlement when it modeled this risk

Page 44: BPA Power Function ReviewPFR II Technical Workshop February 8, 2006 Date Issued February 8, 2006 Page 1 Power Function Review II Technical Workshop February

Page 44

BPA Power Function Review PFR II Technical Workshop

February 8, 2006

Date Issued February 8, 2006

BPA Financial Disclosure Information

• The information on the effect on the revenue requirement is a derived estimate for presentation purposes and may not be found in Agency Financial Information releases but is provided for discussion or exploratory purposes only as projections of program activity levels, etc. Such information should be used only for the purpose for which it was provided and should not be recommunicated by the recipient without the foregoing qualification.

• All FY ’06-’09 information was provided in January 2006 and cannot be found in BPA-approved Agency Financial Information but is provided for discussion or exploratory purposes only as projections of program activity levels, etc.

• All FY ’97-’05 information was provided in January 2006 and is consistent with audited actuals that contain BPA-approved Agency Financial Information.