budget calculato amended070720 english

66
1. FAMILY INCOME THIS MONTH    I    N    C    O    M    E DETAILS ESTIMATED AMOUNT (RM) DATE Own Income 3,600.00 25/12/06 Spouse's Income 1,600.00 25/12/06 Part-time Job House Rental Business Dividend/Bonus Other 1) 2) 3) Total a 5,200.00    T    A    X    /    Z    A    K    A    T Income Tax 156.00 25/12/06 Total b 156.00 5,044.00 3. FIXED MONTHLY EXPENSES DETAILS ESTIMATED TOTAL (RM) DATE Contribution 100.00 01/03/07 Total (1) 100.00    C    A    S    H    P    A    Y    M    E    N    T Electricity 100.00 30/12/06 Water 50.00 30/12/06 Membership Fee 10.00 30/12/06 House Rent 500.00 01/01/07 Child Care 300.00 01/01/07 Telephone 100.00 01/02/07 Others 1) 2) 3) Amount that can be used (c = a - b)    A    U    T    O    M    A    T    I    C    P    A    Y    M    E    N    T    F    R    O    M     B    A    N    K    A    C    C    O    U    N    T  Total (2) 1,060.00 Total e = (1) + (2) 1,160.00

Upload: ben9

Post on 30-May-2018

221 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 1/70

1. FAMILY INCOME THIS MONTH

   I   N   C   O   M   E

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)2)

3)

Total a 5,200.00

   T   A   X   /   Z   A   K   A   T

Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

   C   A   S   H

   P   A   Y   M   E   N   T

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07Others

1)

2)

3)

Amount that can be used(c = a - b)

   A   U   T   O   M   A   T   I   C

   P   A   Y

   M   E   N   T   F   R   O   M    B

   A   N   K

   A   C   C

   O   U   N   T

Page 2: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 2/70

 

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 3: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 3/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A

   V   I   N   G   S   /   I   N   V   E   S   T   M   E   N   T DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O

   T   H   E   R   S

Total (3)Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00

   S   H

   P   A   Y   M   E   N   T   /   C   R   E   D   I   T   C   A   R   D

DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

EntertainmentOthers

1)

2)

3)

Page 4: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 4/70

   C

 

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M

   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 5: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 5/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.002,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

1,833.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.0050.00 50.00

Page 6: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 6/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 7: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 7/70

1. FAMILY INCOME THIS MONTH

   I   N   C   O   M   E

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)2)

3)

Total a 5,200.00

   T   A   X   /   Z   A   K   A   T

Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

   C   A   S   H

   P   A   Y   M   E   N   T

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07Others

1)

2)

3)

Amount that can be used(c = a - b)

   A   U   T   O   M   A   T   I   C

   P   A   Y

   M   E   N   T   F   R   O   M    B

   A   N   K

   A   C   C

   O   U   N   T

Page 8: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 8/70

 

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 9: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 9/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A

   V   I   N   G   S   /   I   N   V   E   S   T   M   E   N   T DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O

   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00

   I   N   C   O   M   E

DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

EntertainmentOthers

1)

2)

3)

Page 10: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 10/70

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M

   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 11: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 11/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.00

2,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

1,833.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.0050.00 50.00

Page 12: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 12/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 13: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 13/70

1. FAMILY INCOME THIS MONTH

   I   N   C   O   M   E

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)2)

3)

Total a 5,200.00

   T   A   X   /   Z   A   K   A   T

Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 01/03/07

Total (1) 0.00

   C   A   S   H

   P   A   Y   M   E   N   T

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07Others

1)

2)

3)

Amount that can be used(c = a - b)

   A   U   T   O   M   A   T   I   C

   P   A   Y

   M   E   N   T   F   R   O   M    B

   A   N   K

   A   C   C

   O   U   N   T

Page 14: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 14/70

 

Total (2) 1,060.00

Total e = (1) + (2) 1,060.00

Page 15: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 15/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A

   V   I   N   G   S   /   I   N   V   E   S   T   M   E   N   T DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O

   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00

   I   N   C   O   M   E

DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

Entertainment

Others

1)

2)

3)

Page 16: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 16/70

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 17: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 17/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.00

2,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

1,933.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.00

50.00 50.00

Page 18: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 18/70

1,633.00 928.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 19: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 19/70

1. FAMILY INCOME THIS MONTH

   I   N   C   O   M   E

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)2)

3)

Total a 5,200.00

   T   A   X   /   Z   A   K   A   T

Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

   C   A   S   H

   P   A   Y   M   E   N   T

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07Others

1)

2)

3)

Amount that can be used(c = a - b)

   A   U   T   O   M   A   T   I   C

   P   A   Y

   M   E   N   T   F   R   O   M    B

   A   N   K

   A   C   C

   O   U   N   T

Page 20: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 20/70

 

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 21: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 21/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A

   V   I   N   G   S   /   I   N   V   E   S   T   M   E   N   T DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O

   T   H   E   R   S

Total (3)Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00

   I   N   C   O   M   E

DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

EntertainmentOthers

1)

2)

3)

Page 22: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 22/70

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 23: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 23/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.002,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

1,833.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.0050.00 50.00

Page 24: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 24/70

1,633.00 1,463.00

& SAVINGSESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 25: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 25/70

1. FAMILY INCOME THIS MONTH

   I   N   C   O

   M   E

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)

2)

3)

Total a 5,200.00

   T   A   X   /   Z   A   K   A   T Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

   A   U   T   O   M   A   T   I   C

   P   A   Y   M   E   N   T   F   R   O   M    B

   A   N   K   A

   C   C   O   U   N   T

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total(1) 100.00

 

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07

Others

1)

Amount that can be used(c = a - b)

Page 26: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 26/70

   C   A   S   H

   P   A   Y   M   E   N   T

2)

3)

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 27: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 27/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A   V   I   N   G

   S   /   I   N   V   E   S   T   M   E   N   T

DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE150.00 DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

Entertainment

Others

Page 28: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 28/70

   I   N   C   O   M   E

1)

2)

3)

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 29: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 29/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.00

2,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

1,833.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.00

50.00 50.00

Page 30: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 30/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 31: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 31/70

1. FAMILY INCOME THIS MONTH

   I   N   C   O

   M   E

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)

2)

3)

Total a 5,200.00

   T   A   X   /   Z   A   K   A   T Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

   A   U   T   O   M   A   T   I   C

   P   A   Y   M   E   N   T   F   R   O   M    B

   A   N   K   A

   C   C   O   U   N   T

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

 

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07

Others

1)

2)

Amount that can be used(c = a - b)

Page 32: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 32/70

   C   A   S   H

   P   A   Y   M   E   N   T

3)

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 33: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 33/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A   V   I   N   G

   S   /   I   N   V   E   S   T   M   E   N   T

DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00 DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

Entertainment

Others

1)

Page 34: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 34/70

   I   N   C   O   M   E

2)

3)

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 35: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 35/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.00

2,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

1,833.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.00

50.00 50.00

Page 36: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 36/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 37: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 37/70

1. FAMILY INCOME THIS MONTH

   I   N   C   O

   M   E

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)

2)

3)

Total a 5,200.00

   T   A   X   /   Z   A   K   A   T Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

   A   U   T   O   M   A   T   I   C

   P   A   Y   M   E   N   T   F   R   O   M    B

   A   N   K   A

   C   C   O   U   N   T

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

 

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07

Others

1)

2)

Amount that can be used(c = a - b)

Page 38: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 38/70

   C   A   S   H

   P   A   Y   M   E   N   T

3)

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 39: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 39/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A   V   I   N   G

   S   /   I   N   V   E   S   T   M   E   N   T

DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00 DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

Entertainment

Others

1)

Page 40: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 40/70

   I   N   C   O   M   E

2)

3)

1,160.00

1,260.00 Jumlah f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 41: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 41/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.00

2,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

1,833.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.00

50.00 50.00

Page 42: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 42/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 43: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 43/70

1. FAMILY INCOME THIS MONTH

   P   E   N   D   A

   P   A   T   A   N

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 1,930.00 25/12/06

Spouse's Income 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)

2)

3)

Total a 1,930.00

   C   U   K   A   I   /   Z   A   K   A   T

Income Tax 0.00

Total b 0.00

1,930.00

3. FIXED MONTHLY EXPENSES

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

 

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07

Others

1)

2)

Amount that can be used(c = a - b)

   P   O   T   O   N   G   A   N

   A   K   A   U   N

   B   A   N   K

    S   E   C   A   R   A

   A   U   T   O   M   A   T   I   K

Page 44: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 44/70

   P   E   N   J   E   L   A   S   A   N

   T   U   N   A   I 3)

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 45: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 45/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A   V   I   N   G

   S   /   I   N   V   E   S   T   M   E   N   T

DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

5,200.00 Total (2)

   O   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00 DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

Entertainment

Others

1)

Page 46: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 46/70

   I   N   C   O   M   E

2)

3)

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 47: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 47/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.00

2,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

-1,281.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.00

50.00 50.00

Page 48: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 48/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 49: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 49/70

1. FAMILY INCOME THIS MONTH

   P   E   N   D   A

   P   A   T   A   N

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)

2)

3)

Total a 5,200.00

   C   U   K   A   I   /   Z   A   K   A   T

Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

 

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07

Others

1)

2)

Amount that can be used(c = a - b)

   P   O   T   O   N   G   A   N

   A   K   A   U   N

   B   A   N   K

    S   E   C   A   R   A

   A   U   T   O   M   A   T   I   K

Page 50: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 50/70

Page 51: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 51/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A   V   I   N   G

   S   /   I   N   V   E   S   T   M   E   N   T

DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00 DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

Entertainment

Others

1)

Page 52: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 52/70

   I   N   C   O   M   E

2)

3)

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 53: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 53/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.00

2,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Balance that you can use this month

f = c - d - e

1,833.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.00

50.00 50.00

Page 54: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 54/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 55: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 55/70

1. FAMILY INCOME THIS MONTH

   P   E   N   D   A

   P   A   T   A   N

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)

2)

3)

Total a 5,200.00

   C   U   K   A   I   /   Z   A   K   A   T

Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

 

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07

Others

1)

2)

Amount that can be used(c = a - b)

   P   O   T   O   N   G   A   N

   A   K   A   U   N

   B   A   N   K

    S   E   C   A   R   A

   A   U   T   O   M   A   T   I   K

Page 56: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 56/70

   P   E   N   J   E   L   A   S   A   N

   T   U   N   A   I 3)

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 57: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 57/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A   V   I   N   G

   S   /   I   N   V   E   S   T   M   E   N   T

DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00 DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

Entertainment

Others

1)

Page 58: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 58/70

   I   N   C   O   M   E

2)

3)

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 59: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 59/70

ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

676.00 676.00

200.00 200.00

200.00 200.00

500.00

475.00

2,051.00 1,076.00

0.00 0.00

0.00 0.00

2,051.00 1,076.00

OUR INCOME AFTER YOU HAVE DEDUCTED THE RELEVANT AMOUNT

Wang baki untuk digunakan bulan ini

f = c - d - e

1,833.00

How this money is spent is the key of your balance spending.

Plan your spending wisely using the table below.

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

600.00 535.00

420.00 320.00

210.00 235.00

203.00 195.00

100.00 90.00

50.00 38.00

50.00 50.00

Page 60: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 60/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 61: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 61/70

1. FAMILY INCOME THIS MONTH

   P   E   N   D   A

   P   A   T   A   N

DETAILS ESTIMATED AMOUNT (RM) DATE

Own Income 3,600.00 25/12/06

Spouse's Income 1,600.00 25/12/06

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)

2)

3)

Total a 5,200.00

   C   U   K   A   I   /   Z   A   K   A   T

Income Tax 156.00 25/12/06

Total b 156.00

5,044.00

3. FIXED MONTHLY EXPENSES

DETAILS ESTIMATED TOTAL (RM) DATE

Contribution 100.00 01/03/07

Total (1) 100.00

 

Electricity 100.00 30/12/06

Water 50.00 30/12/06

Membership Fee 10.00 30/12/06

House Rent 500.00 01/01/07

Child Care 300.00 01/01/07

Telephone 100.00 01/02/07

Others

1)

2)

Amount that can be used(c = a - b)

   P   O   T   O   N   G   A   N

   A   K   A   U   N

   B   A   N   K

    S   E   C   A   R   A

   A   U   T   O   M   A   T   I   K

Page 62: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 62/70

   P   E   N   J   E   L   A   S   A   N

   T   U   N   A   I 3)

Total (2) 1,060.00

Total e = (1) + (2) 1,160.00

Page 63: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 63/70

2. FIXED PAYMENT/DEDUCTION FROM INCOME

ACTUAL AMOUNT (RM)

   S   A   V   I   N   G

   S   /   I   N   V   E   S   T   M   E   N   T

DETAILS

3,600.00 EPF

1,600.00 Tabung Haji

Unit Trust

Bank Savings

Education Insurance

Total (1)

   L   O   A   N   S

Instalment

5,200.00

156.00

156.00

5,044.00 Total (2)

   O   T   H   E   R   S

Total (3)

Total d = (1) + (2) + (3)

4. CALCULATE THE REMAINING BALANCE OF Y

ACTUAL TOTAL (RM)

100.00

 

100.00 5. HOW YOU EXPECT TO SPEND THE BALANCE

150.00 DETAILS

100.00 Food

10.00 Transport

500.00 Education

200.00 Clothing

200.00 Medical

Entertainment

Others

1)

Page 64: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 64/70

   I   N   C   O   M   E

2)

3)

1,160.00

1,260.00 Total f 

6. SUMMARY OF MONTHLY INCOME, EXPENSES

   S   U   M   M   A   R   Y

DETAILS

Family income

Fixed payment/deduction from income

Fixed monthly expenses

Other expenses (food, transport, medical, et

Savings for this month

Total

Page 65: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 65/70

Page 66: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 66/70

1,633.00 1,463.00

& SAVINGS

ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL (RM)

)

0.00 0.00

Page 67: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 67/70

1. FAMILY INCOME THIS MONTH

   I   N   C

   O   M   E

DETAILS ESTIMATED AMOUNT (RM) DATE ACTUAL AMOUNT (RM)

Own Income 3,600.00 25/12/06 3,60

Spouse's Income 1,600.00 25/12/06 1,60

Part-time Job

House Rental

Business

Dividend/Bonus

Other 

1)

2)

3)

Total a 5,200.00 5,20

   T   A   X   E   S   /   A   L   M   S Income Tax 156.00 25/12/06 15

Amount b 156.00 15

5,044.00 5,04

3. FIXED MONTHLY EXPENSES

   A   U

   T   O   M   A   T   I   C

   D   E   D   U   C   T   I   O   N   S   F   R   O   M    B

   A   N   K   A

   C   C   O   U   N   T

DETAILS ESTIMATED TOTAL (RM) DATE ACTUAL TOTAL(RM)

Contribution 100.00 01/03/07 10

Total (1) 100.00 10

 

   S

Electricity 100.00 30/12/06 15

Water 50.00 30/12/06 10

Membership Fee 10.00 30/12/06 1

House Rent 500.00 01/01/07 50

Child Care 300.00 01/01/07 20

Telephone 100.00 01/02/07 20

Others

1)

2)

3)

Money that can be used(Amount c = a - b)

Page 68: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 68/70

   C   A   S   H

   P   A   Y   M   E   N

Jumlah (2) 1,060.00 1,

Total fixed expenses

1,160.00 1,Amount e = (1) + (2)

Page 69: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 69/70

ACTUAL TOTAL(RM)

676.00

200.00

200.00

1,076.00

0.00

0.00

1,076.00

OUNT

ACTUAL TOTAL (RM)

535.00

320.00

235.00

195.00

90.00

38.00

50.00

Page 70: budget calculato amended070720 english

8/14/2019 budget calculato amended070720 english

http://slidepdf.com/reader/full/budget-calculato-amended070720-english 70/70

1,463.00

ACTUAL TOTAL (RM)

0.00