business plan of hospital
TRANSCRIPT
-
8/14/2019 Business Plan of Hospital
1/34
SMILE CHILD HOSPITAL
Contents
Introduction
Executive Summary
Industry & Environmental Analysis Description of Business
Production Plan
Operational Plan
Marketing Plan
Organizational Plan
Risk Assessment
Financial Plan Annexure
The Islamia University of Bahawalpur1
-
8/14/2019 Business Plan of Hospital
2/34
SMILE CHILD HOSPITAL
Smile Child Hospital
Hospital Road Rahim Yar Khan(068) 5888888
Nature of Company
Its a Partnershiphaving five partners; the names of the partners are as follows:
Mr. Arslan Mazhar
Mr. Jamil Ahmed
Mr. Faizan Shahid
Miss. Huma IrshadMiss. Sarwat Afzal
Nature of business
Its a service type organization.
Amount of finance needed to start
According to our assumptions and the rates of different things required like machinery,equipment and building for the hospital we need 50 million approximately.
Amount of investments
All of the partners will provide 30 million to start the new venture.
The Islamia University of Bahawalpur2
http://www.childhealth.com/mailto:[email protected]://www.childhealth.com/mailto:[email protected] -
8/14/2019 Business Plan of Hospital
3/34
SMILE CHILD HOSPITAL
We have requested for a loan of 20 million from the Punjab Medical Association
(PMA) to be paid in 20 years without interest. This debt will cover medical equipmentcosts, an ambulance and buildings leased cost.
Statement of confidentiality of report
This report is confidential and is the property of all the three partners. It is intended onlyfor use by the persons to whom it is transmitted with the consent of all the partners. Any
reproduction or divulgence of any of its contents without the prior written consent of the
company is prohibited. Violation of which may lead to certain legal action.
The Islamia University of Bahawalpur3
-
8/14/2019 Business Plan of Hospital
4/34
SMILE CHILD HOSPITAL
The Islamia University of Bahawalpur4
Dr. Arslan
(Retired)
Physician & surgeon Nutrition
Specialist
Psychiatrist Neurologist
Medical
Officers
Medical
OfficersPsychiatrist
Assistant
Anestheticspecialist
AnestheticAssistant
Other De
Medical
Officers
Paramedical staffNursesWard Boys
-
8/14/2019 Business Plan of Hospital
5/34
SMILE CHILD HOSPITAL
Smile Child HospitalHospital Road Rahim Yar Khan
(068) 5888888www.childhealth.com
Nature of Company
Its a Partnershiphaving three partners; the names of the partners are as follows:Mr. Arslan Mazhar,Mr. Jamil Ahmed
Mr. Faizan Shahid
Miss. Huma IrshadMiss. Sarwat Afzal
Its a service type organization.
According to our assumptions and the rates of different things required like machinery,
equipment and building for the hospital we need 50 million approximately.
All of the partners will provide 30 million to start the new venture.
We have requested for a loan of 20 million from the Punjab Medical Association
(PMA) to be paid in 20 years without interest. This debt will cover medical equipmentcosts, an ambulance and buildings leased cost.
Industry Forecast
In Pakistan every ninth child died before his/ her 5th birth day due to Malnutrition(Imbalanced diet), (WHO survey 2005). During past three years growth rate ofdiseases in children is approximately 60% percent due to lack of hygienic factors &
polluted atmosphere. But growth rate in hospital industry is just 15%, the reason is thatthere is no technological advancement in hospital industry.
Analysis of competitor:In private or public sector there is no single hospital is situated in Rahim Yar Khan, matchwith our standard & caliber. So, no direct competitor is there but some indirect
competitor have established their clinics and doing practices.
We segment our market on Income bases:
The Islamia University of Bahawalpur5
http://www.childhealth.com/mailto:[email protected]://www.childhealth.com/mailto:[email protected] -
8/14/2019 Business Plan of Hospital
6/34
SMILE CHILD HOSPITAL
1. Upper Class
2. Middle Class3. Lower Class
By giving high quality of medication with latest equipments and doctors we can satisfythe high income group.
Because ourrates are reasonable for middle income group we can also satisfy them.
By giving compensation packages to poor we can also satisfy the poor income group.
ServicesChildren's Hospital provides complete clinical services for the diagnosis and treatment ofcongenital and acquired heart diseases in children.
Pediatric Gastroenterology, Herpetology & Nutrition
Pediatric Critical CareGenetic Diagnosis and Counseling
Pediatric Psychology
Size of the Business:
Our hospital is basically belonging frommedium size business. Other clinics situatedin Rahim Yar khan are small in size and have not developed laboratories. Capacity of ourhospital will be `45 patients at once or 10 in emergency.
We purchased land and construction on hospital is nearly to complete. This building issituated on hospital road and 10 feet away Shiekh Zayed Medical Hospital main Gate.
Area of building is twenty (20) Marla and building having 5 floors. It has fifteen single
rooms and ten double rooms. A visiting lounge, rooms for staff (doctors) and for paramedical staff are also included. On ground floor there is 3040 square feet hall,
which is enough for a small children ward.
Doctors
Physician
Medical officers (M.O)
Anesthetic specialist Pharmacist
Neurosurgeon
Pathologist
Psychiatrists
The Islamia University of Bahawalpur6
-
8/14/2019 Business Plan of Hospital
7/34
SMILE CHILD HOSPITAL
Paramedic staff:Nurses, Dispenser, Operation thither assistant & Laboratory assistant
OPERAIONAL PLAN
Intensive Cure Unit (ICU)
Emergency
Physiotherapy
Neurology
Laboratory
Pharmacy
Dispensary
Electrical department
Marketing planHere we describe market conditions and strategies related to services. How it will be
priced and promoted.
Our target market is from Liaqat Pur to Sukhar, because within this rang there is nostandard hospital giving medication services under one roof.
Mission
Children hospital is guided by the belief that all children need to grow up in a protective
and nurturing environment, where each and every child is given the opportunity to reach
his or her potential. We believe this vision can provide a brighter future for all children.
Goals
To provide out class medical facilities to our patients.
To provide them a favorable environment.
To expand the business.
Objectives:To earn maximum profit
To introduce new technologies to make services better than ever before.
To provide incremental value to our customers.To protect and maintain our resources.
To respond approximately whenever possible to societal expectations and environmental
needs.Maintain a positive and steady growth of 15% each year.
Maintain a gross margin of 25%.
The Islamia University of Bahawalpur7
-
8/14/2019 Business Plan of Hospital
8/34
SMILE CHILD HOSPITAL
Marketing Strategies
Increased awareness & image
Our first strategy is about the awareness of our hospital to the patients
Informing those not yet aware of what Smile Child Hospital offers.
We will increase the awareness among the customers through proper advertising.
Marketing Mix
1. Product Service type organization2. Place Hospital road RYK3. Price Varies from dieses to dieses4. Promotion E-media & newspaper (1,000,000)
5. People We are targeting the infants and child.6. Process Through brain storming of doctors7. Physical Avoidance
After this implement the market plan.
ORGANIZATIONAL PLAN
Form of OwnershipForm of Ownership in Smile Child Hospital is Partnership so the business will be
performed on partnership basis.
Partners and their terms of AgreementAs the legal status of Smile Child Hospital is partnership so there are five partners,
All the partners will have equal responsibility to operate the business and all will be
responsible for any wrong decision.All the partners have equal investment of 6,000,000 R.s in the business and the ratio of
profit and loss distribution will be equal
Initial finance needed 46,193,025 (calculated)47,000,000 (Required)
The Islamia University of Bahawalpur8
-
8/14/2019 Business Plan of Hospital
9/34
SMILE CHILD HOSPITAL
Department, equipments and their prices
Building 40,000,000
First Month salaries 585,000 Operation theater equipment 2,305,000
Laboratory equipment 1,650,000
Office equipment 266,525
Promotion 1,000,000
City Scan Machine Credit
Equipment for rooms and wards 121,000
Total 46,193,025
Industry Forecast
In Pakistan every ninth (9th) child died before his/ her 5th birth day due to Malnutrition
(Imbalanced diet), (WHO survey 2005).During past three years growth rate of diseases in children is approximately 60% percent
due to lack of hygienic factors & polluted atmosphere. But growth rate in hospitalindustry is just 15%, the reason is that there is no technological advancement in hospital
industry. People of Rahim Yar Khan intend to go other big cities like Lahore, Karachi and
Islamabad etc, for better treatment of there children. Keeping this point of view we
decide to create a stand that gives all types of child related problem solution in Rahim YarKhan under one roof.
Analysis of competitor:
In private or public sector there is no single hospital is situated in Rahim Yar Khan, matchwith our standard & caliber. So, no direct competitor is there but some indirect
The Islamia University of Bahawalpur9
-
8/14/2019 Business Plan of Hospital
10/34
-
8/14/2019 Business Plan of Hospital
11/34
SMILE CHILD HOSPITAL
Services Provided:
Our each program emphasizes comprehensive, multidisciplinary care for children with alltypes of medical conditions. In addition, we provide moral support to patients and
families to cope with the challenges of illness. These include our Child Life Services
department, which caters to the emotional and developmental well being of hospitalizedchildren and their families.
Child Life Services:
The Children Hospitals Child Life Department focuses on the emotional and
developmental well being of hospitalized children and their families.
Genetic Diagnosis and Counseling:
The Section of Genetics at our Medical Center provides a full range of services for the
diagnosis, counseling and treatment of patients who have or who are concerned aboutgenetic and congenital disorders.
Pediatric Cardiovascular Services:
Children's Hospital provides complete clinical services for the diagnosis and treatment ofcongenital and acquired heart diseases in children.
Pediatric Critical Care:
The pediatric critical care program at our hospital provides services for children with the
entire range of severe illness.
The Islamia University of Bahawalpur11
-
8/14/2019 Business Plan of Hospital
12/34
SMILE CHILD HOSPITAL
Pediatric Gastroenterology, Herpetology & Nutrition:
The Section of Pediatric Gastroenterology, Herpetology and Nutrition at ChildrensHospital offer the broadest range of services available for treatment of problems of the
stomach and intestines.
Pediatric Psychology:
At Childrens Hospital, our clinical psychologists are specially trained for the care ofchildren.
Size of the Business:
Our hospital is basically belonging frommedium size business. Other clinics situatedin Rahim Yar khan are small in size and have not developed laboratories. Capacity of our
hospital will be `45 patients at once or 10 in emergency.
BUILDING:
We purchased land and construction on hospital is nearly to complete.
Location of building:
This building is situated on hospital road and 10 feet away Shiekh Zayed Medical
Hospital main Gate.
Size of building:
Area of building is fourty (40) Marla and building having 6 floors.
Rooms:
It has fifteen single rooms and ten double rooms. A visiting lounge, rooms for staff
(doctors) and for paramedical staff are also included.
Hall:
On ground floor there is 3040 square feet hall, which is enough for a small children
ward.
The Islamia University of Bahawalpur12
-
8/14/2019 Business Plan of Hospital
13/34
SMILE CHILD HOSPITAL
Personnel:
Personnel are the assets of any company especially in the service sector. In our Hospital
more than 80% personnel will be skilled based. We rank our personnel into differentdepartments.
Doctors:
Consultant physician
Physician
Medical officers (M.O)
Anesthetic specialist
Pharmacist
Surgeon Pathologist
Psychiatrists
Paramedic staff:
Nurses
Dispenser
Operation thither assistant
Laboratory assistant
Other personnel:
Office boys
Ward boys
Gun men
Ambulance driver
Sweeper
Gatekeeper
Peons
Hospital Equipment:
When any business is going to be practically implement office equipment is essential for
routine work established discipline and identifications of specific designations.
Similarly, in our hospital three medical departments require some particular officeequipments, which will be helpful in checking of the patients while check by the doctors.
The Islamia University of Bahawalpur13
-
8/14/2019 Business Plan of Hospital
14/34
SMILE CHILD HOSPITAL
The most interesting thing is that our office equipment is quite different from other
manufacturing organizations. These three departments have three offices and each office
should contain following equipments.
Stethoscope
B.P apparatus
Thermometer
Laminator
Otoskop
Tongue depressor
Torch
Measuring tap
Glucose monitor
Pen stand
Stationary
Table lamp
Office table
Office chair
Toys for children
Weight scale
All above listed materials should in every office for checking the patients becausewithout equipment doctor is like the soldier without the weapon in war. Another thing,
which we have in our mind that all the equipment should be, modernized enough in
handily.
After the description of doctors list now we explain some other offices, which will becompulsory for further hospital functioning.
For this purpose, fist of all we describe finance office and the equipment needed for this
is
Computer
Draw
Safe
Table furniture
Operation Theater Equipment
Operation lights
Operation table
Anesthetic machine
B.P monitor
Cardiac monitor
The Islamia University of Bahawalpur14
-
8/14/2019 Business Plan of Hospital
15/34
SMILE CHILD HOSPITAL
Diathermy
Suction machine
Oxygen cylinder
Nitrous cylinder
Autoclave
Equipment for Laboratory:
Colorimeter
Analyzer
Microscope
Centrifuge machine
X-ray machine
Chemicals
Glucose meter
Equipment for general ward and other rooms
Incubator
Sucker Machine
Nebulizers
ECG Machine
Puls oxinator
Oxygen Equipment
Wheel chairs
Weight Machine Stabilizers
Stretcher
Other equipment includes
Stationary
Air-conditioned Unit
SUPPLIERS:
Surgical
Pharmaceutical
Oxygen supplier
Furniture supplier
The Islamia University of Bahawalpur15
-
8/14/2019 Business Plan of Hospital
16/34
SMILE CHILD HOSPITAL
SURGICAL SUPPLIERS:
These are the suppliers who will provide us the equipment and instruments necessary forsurgery.
Mr. John Singh provide us these equipments living in japan. His Content no. is+8859874563
Pharmaceutical suppliers
These suppliers will provide us all types of medicines.
Glaxo Smith Kline and Abbott companies will provide us all types of medicines.
Oxygen supplier
These suppliers will provide us oxygen. This suppliers belong to Multan, name as Arif.His Content no. is 03345698707
Furniture supplier
These suppliers will provide us all kind of furniture. It includes a lot of suppliers some
provide office furniture, others provide ward furniture.
Modern Furniture Shop
Lucky Furniture Shop
As we have a service type organization so there is no manufacturing process like in thegoods manufacturing companies.
The Islamia University of Bahawalpur16
-
8/14/2019 Business Plan of Hospital
17/34
-
8/14/2019 Business Plan of Hospital
18/34
SMILE CHILD HOSPITAL
We require five million (5,000,000) for a fully equipped physiotherapy department.
Neurology Department:
The section of Pediatric Neurology at hospital is staffed by the experts in their field. We
work closely with other specialists to provide the most advanced care for children withneurological illnesses. We coordinate pediatric nurse-supervised sedation for CT and
MRI scanning with our neurologists, who provide a full range of radiological imaging ofthe nervous system for our young patients. In addition, because of the strong connection
between the brain and behavior disorders, a team of child psychiatrists, psychologists and
behavioral pediatricians is also available to work with patients and their families, asnecessary.
Laboratory:
Laboratory will be well equipped with all the necessary equipment and instruments.
Almost, all types of tests can be possible there. e.g. X-Rays, blood test, CITY SCAN etc.
Pharmacy:
This sort of pharmacy has life saving drugs and other routine drugs which arerecommended by a consultant physician to a patient. We will be having fully equipped
pharmacy.
Dispensary:
We have included dispensary for the patients that come just for time being. Thedispensarys charges will be included in the Doctors fees.
Electrical Department:
Hospital is the place where electricity is most important, not only for operations but alsofor patients in wards, laboratories or ICU. So, we have included it as a separate
department. This department will handle the air conditioner plant and the generators for
electricity problems.
The Islamia University of Bahawalpur18
-
8/14/2019 Business Plan of Hospital
19/34
SMILE CHILD HOSPITAL
Here we describe market conditions and strategies related to services. How it will be
priced and promoted.Being the entrepreneur our main focus is profitability but also target is how to serve our
people in constructive manner. Therefore our marketing goals will be the blend of both
factors.Provide all possible facilities to our people in their own area.
Create medicated environment in our city whereas people will not move towards other
big cities for better treatment.
Situational Analysis
Our city environment is very much supportive for the hospital industry.
Through environmental analysis we came to know there is no direct competitor here.
Define Target Market
Our target market is from Liaqat Pur to Sukhar, because within this rang there is no
standard hospital giving medication services under one roof.
The Islamia University of Bahawalpur19
-
8/14/2019 Business Plan of Hospital
20/34
SMILE CHILD HOSPITAL
Strengths
New idea which will be highly acceptable in the market.
We are the trend setters.
Our relationships with suppliers are strong enough that offer credit arrangements,
flexibility & response to special product requirements.
Employee competency and professionalism, which are the asset of our company.
Our commitment is quality to customers.
We not only satisfy the customers but also build relationship with them inorderto get their loyalty and better future of the company.
Our unique strength is giving all medication services under one roof.
Competitive advantage of first to enter in the market.
Weaknesses
Access to capital.
Cash flow continues to be unpredictable.
Lack of awareness to people. They dont have the exact concept of interior
designing.
People living in rural areas difficult to target
All the weaknesses of a company are not the weaknesses; actually they are the
opportunities for improvement in the companys functions. So by properlyarability the opportunities, they would become you strengths.
The Islamia University of Bahawalpur20
-
8/14/2019 Business Plan of Hospital
21/34
SMILE CHILD HOSPITAL
Opportunities
Growing market with a significant percentage of our target market doesnt
know about nutrition and psychiatrist services.
Increase in opportunities beyond the target area of R.Y.K.
By providing ambulance services to rural areas we can capture that market also.
We can expand business by targeting Sukhar to Hyderabab city.
Threats
New Entrance of competitor
High Import duty on machines can increase the cost and make direct effect on our
services charging from people.
Develop Goals and Objectives
Mission
Children hospital is guided by the belief that all children need to grow up in a protective
and nurturing environment, where each and every child is given the opportunity to reachhis or her potential. We believe this vision can provide a brighter future for all children.
Goals
To provide out class medical facilities to our patients.To provide them a favorable environment.
To expand the business.
Objectives:
To earn maximum profit
To introduce new technologies to make services better than ever before.
To provide incremental value to our customers.To protect and maintain our resources.
Maintain a positive and steady growth of 15% each year. Maintain a gross margin of
25%.
The Islamia University of Bahawalpur21
-
8/14/2019 Business Plan of Hospital
22/34
SMILE CHILD HOSPITAL
Marketing Strategies
Increased awareness & image
Our first strategy is about the awareness of our hospital to the patientsInforming those not yet aware of what Smile Child Hospital offers.
We will increase the awareness among the customers through proper advertising.
Advertisingthrough1)Local news papers2)Using cable network3)www.slinkycity.tk
Marketing Mix
1. Product2. Place3. Price4. Promotion5. People6. Process7. Physical Avoidance
Product
Input Sick Patient
Process Treatment of dieses
Output Healthy Patient
Place
We believe that place is not just about distribution it is about convenience too. If theservices are not available where and when people need, it will create a lot of problems forcustomers.
The physical place which we have chosen of our Hospital is Hospital road RYK because
it is a most famous and well known place for all the people. Another reason for that placeso most of people, although, which are not our direct competitors, are operating in that
area and awareness will be created frequently.
The Islamia University of Bahawalpur22
-
8/14/2019 Business Plan of Hospital
23/34
SMILE CHILD HOSPITAL
Price
Doctors Fee
Consultant physician 500/-Physician 500/-
Physiotherapist 800/-
Ward and room charges per day
Ward charges 200/-
Single non AC room 300/-
Singe AC room 500/-
Double non AC 500/-
Double AC 900/-
ICU (intensive care unit) charges 600/-ITR (intensive treatment room) charges 800/-
City Scan
Promotion
We will promote our Services through different types of promotions like
Advertising
Public relations
We need one million (1,000,000) R.s for promotion.
Advertising Medias:
We have decided to use almost all types of advertising media because we are the new
entrants in the market. So, we have to aware and educate people to come to our hospital
with their children to get a better treatment with advanced technology.
Circulate Hand outs
Advertise through Newspapers
Through Cable TV because it has made a major source of advertisement
Billboards and banners
The Islamia University of Bahawalpur23
-
8/14/2019 Business Plan of Hospital
24/34
SMILE CHILD HOSPITAL
People
We are targeting the infants and child.
Process
We are providing better health care unit, with unique innovation like, before treatment of
any critical diseases in child, first make a panel of doctors, when the sit together through
brain storming it is zero chance to treat child wrongly that are very much common inother hospitals.
Physical Aviedance
Our two doctors, Anesthetist and Neurosurgeon are foreign qualified has MD(American) degrees and one Pediatric Surgeon is FRCS (UK) Fellow of Royal Collegeof Surgeon qualified and other are from FCPS (PAK) Fellow of college of physicians
and Surgeons qualified.
Implementing the Market Plan
After all above procedure accepted we will implement this marketing plan.
Evaluating the Market Plan
After implementing if we feel any deficiency in the plan then we evaluate it and again
implement it till the desire outcome not satisfy us.
But its very difficult to again make a market plan till startup.
The Islamia University of Bahawalpur24
-
8/14/2019 Business Plan of Hospital
25/34
SMILE CHILD HOSPITAL
Form of Ownership
Form of Ownership in Smile Child Hospital is Partnership so the business will be
performed on partnership basis.
Partners and their terms of Agreement
As the legal status of Smile Child Hospital is partnership so there are five patners.
Partners & Addresses1.
Mr. Arslan Mazhar
Gulshan-e-Usman
0333-76666662.
Mr. Jamil Ahmed
Gulshan-e-Jamil
0300-9670967
3.
Mr. Faizan Shahid
Gulshan-e-Iqbal
0321-32103214.
Miss. Huma Irshad
Khan Pur, R.Y.K
0333-65498775.
Miss. Sarwat Afzal
Gulshan-e-Iqbal0333-654986
The Islamia University of Bahawalpur25
-
8/14/2019 Business Plan of Hospital
26/34
SMILE CHILD HOSPITAL
All the partners will have equal responsibility to operate the business and all will be
responsible for any wrong decision.
Profit/Loss Sharing Percentage
All the partners have equal investment of 10,000,000 R.s in the business and the ratio ofprofit and loss distribution will be equal
Authority or Control
Authority regarding business matters will equal to all the partners. All partners will have
joint account with the name of Smile child hospital so the check-signing authority will be
equal for all the partners. In case of all other matters regarding dealing with employees,customers and suppliers but also placing orders and receiving orders, taking differentkinds of wise decisions, all will have equal authority and control.
Roles and Responsibilities of members
The following is the description about the responsibilities of all the members of the
organization including owners and the designers. Each and every member will be
responsible to perform his or duty according to the specifications.
2No.
Designation
Responsibility
1
2
Owners
Doctors
Dealing with suppliersDecision makingManaging InventoryOrder placementFinancial decisions
Managing employees
Provide consultancy to patentsTreating all patients in theirtiming very carefully
The Islamia University of Bahawalpur26
-
8/14/2019 Business Plan of Hospital
27/34
SMILE CHILD HOSPITAL
3
4
Other Staff
ComputerOperator
Good Behavior & Consultancyregarding finding anydepartment and patients
Recording all expensesMaking profile of PatientsRecording all medicines andequipment, purchased and disposeoff. I-e injections or vaccines
We are going to start a standardized children hospital in Rahim Yar Khan. Before this
there is no hospital operating which provide all facilities, which are needed for a children
hospital. According to our research there is a very much need for a standardize hospital,
That provides all the facilities for the health to children. So in future our business is100% successful and the chance of failure is Zero percent (0%). The involvement of
risk in our business is zero percent; the reason behind is that there is no direct competitorin this region but some small clinics are operating here which are our indirect
competitors. There is no fear from their side because they are operating with single
doctor. Mostly Doctors are operating their own clinics own self. These clinics areoperating with old type of equipments and there is no specialty in their clinics. So in
these conditions our business is not facing any sort of risk.
The Islamia University of Bahawalpur27
-
8/14/2019 Business Plan of Hospital
28/34
SMILE CHILD HOSPITAL
High cost:
We are operating our business at very much cost where as our indirect competitor are
operating at low cost. Patients can easily offer their fees, so this is our one and only
weakness.
New & Imported Technologies:
We are introducing new & imported technologies in our hospital, that difficult to operate
and need special persons to operate it.
There is no such typical financial plan. As, we are making the feasibility report therefore;we have decided to include the prices of different equipments and 1st time salary needed
for a hospital.
Initial finance needed 46,193,025 (calculated)47,000,000 (Required)
Sources of Funds
All of the partners will provide 30 million to start the new venture.
The Islamia University of Bahawalpur28
-
8/14/2019 Business Plan of Hospital
29/34
SMILE CHILD HOSPITAL
We have requested for a loan of 20 million from the Punjab Medical Association
(PMA) to be paid in 20 years without interest (Approved). This debt will cover medicalequipment costs, an ambulance and buildings leased cost.
Department, equipments and their prices
Building 40,000,000
First Month salaries 585,000
Operation theater equipment 2,305,000
Laboratory equipment 1,650,000
Office equipment 266,525
Promotion 1,000,000
City Scan Machine Credit
Equipment for rooms and wards 121,000
Total 46193025
Building 40,000,000
Salaries
Dr. Ahsan (Retired) 100,000Nutrition Specialist 40,000
Physician& surgeon 60,000Psychiatrist 35,000Anesthetic specialist 70,000Neurologist 80,000Other Peons, nurses, ward boys 200,000
Total 585,000
Operation Theater Equipment:
Operation theater lights 150,000/-
The Islamia University of Bahawalpur29
-
8/14/2019 Business Plan of Hospital
30/34
SMILE CHILD HOSPITAL
Operation table 300,000/-
Anesthetic machine 80,000/-
B.P monitor 120,000/-
Cardiac monitor 500,000/-
Diathermy 300,000/-
Suction machine 150,000/-
Oxygen cylinder 25,000/-
Nitrous cylinder 30,000/-
Autoclave 150,000/-
Set of surgery instruments 500,000/-
Total
2,305,000/-
Equipment for Laboratory:
Colorimeter 200,000/-
Analyzer 500,000/-
Microscope 45,000/-
Centrifuge machine 15,000/-
X-ray machine 800,000/-
The Islamia University of Bahawalpur30
-
8/14/2019 Business Plan of Hospital
31/34
SMILE CHILD HOSPITAL
Chemicals 50,000/-
Glucose meter 50,000/-
Total 1,650,000
Office Equipment:
stethoscope (10) 15,000/-
B.P apparatus (5) 5,000/-
Thermometer (10) 500/-
Laminator 500/-
Otoskop 3,000/-
Tongue depressor (10) 500/-
Torch (5) 1,000/-
Measuring tap 25/-
Glucose monitor 45,00/-
Stationary 1,000/-
Table lamp (5) 2,500/-
The Islamia University of Bahawalpur31
-
8/14/2019 Business Plan of Hospital
32/34
SMILE CHILD HOSPITAL
Office table (5) 80,000/-
Office chair (5)+(50)+ (30) 103,000/-
Toys for children 5,000/-
Weight scale (2) 45,00/-
Total 266,525/-
After the description of doctors list now we explain some other offices which will
be compulsory for further hospital functioning.
For this purpose, fist of all we describe finance office
Equipment Cost
Computer 70,000/-
Draw 8,000/-
Safe 35,000/-
table 8,000/-
Total 121,000/-
Equipment for general ward and other rooms:
Incubator 500,000/-
Nebulizers 10,000/-
The Islamia University of Bahawalpur32
-
8/14/2019 Business Plan of Hospital
33/34
SMILE CHILD HOSPITAL
Weight machine 5,000/-
ECG machine 200,000/-
Stabilizer 4,000/-
Sucker machine 50,000/-
Oxygen equipment 15,000/-
Pulse oxinator 30,000/-
Wheelchairs(3) 24,000/-
Stature(3) 12,500/-
Total 850,500/-
Al- Rehmat Children Hospital
Assistant Laboratory Shiekh Zayed Medical Hospital,Mr. SanuAllah.
Mr. Sohail Aslam Medical Rap.
The Islamia University of Bahawalpur33
-
8/14/2019 Business Plan of Hospital
34/34
SMILE CHILD HOSPITAL
Mr. ILYAS Owner of Ithehad Property Dealer
ILYAS Waraich Cabel Operator Owner
Mr. Zahid employee of Express News
Mr. Rizwan Saleem, Current completed MBA from IUB.
Internet Surfing, Prices of Different medical equipments.
Dr. Saima Prof in Shiekh Zayed Medical College.