Sheet1Calculation of Coal Price

Please input pricemarker coal dataExample of pricemarker coal dataPlease input coal propertiesPlease input monthly price coal calculation

Month =

Properties of CoalProperties of Pricemarker Coal =EnviroCoalCalori Value (kcal/kg)=4500Calori Value (kcal/kg)=5000Ash Content (%,ar)=1.5Ash Content (%,ar)=1.2Sulfur Content-TS (%,ar)=0.3Sulfur Content-TS (%,ar)=0.1Total Moisture-TM (%)=25Total Moisture-TM (%)=26Coal price (US$/ton)=46.7233108108HPB Price Marker (US$/ton)=51.43

B (i)-2.8U (i)-5.52B (j)-2U (j)-5.4K (j) / K (i)0.9Price from 3 month earlierPrice latest month (US$/ton)=60Price 2 months earlier (US$/ton)=52Price 3 months earlier (US$/ton)=58Price approximately=57.2

Sheet2

Sheet3