chapter 10
DESCRIPTION
CHAPTER 10. CASH FLOWS IN CAPITAL BUDGETING. Capital Budgeting. The process of planning for purchases of long-term assets. For example: Our firm must decide whether to purchase a new plastic molding machine for $127,000. How do we decide? Will the machine be profitable ? - PowerPoint PPT PresentationTRANSCRIPT
CHAPTER 10CHAPTER 10
CAPITAL CAPITAL BUDGETINGBUDGETING
The process of planning for purchases of long-term assets.
SITI AISHAH BINTI KASSIM (FM2)
2
For example: Our firm must decide whether to purchase a new plastic molding machine for $127,000. How do we decide?
• Will the machine be profitable?• Will our firm earn a high rate of return on the
investment?
IDENTIFYING RELEVANT CASH IDENTIFYING RELEVANT CASH FLOWSFLOWS
A. PROJECT CASH FLOW vs ACCOUNTING INCOME
1) COST OF FIXED ASSETS Asset purchases represent negative cash flows. Full cost of the asset includes shipping and
installation costs, used as the depreciable basis to calculate depreciation charges.
The fixed assets are often sold at the end of project’s life, giving after-tax cash proceeds which represents a +ve cash flow.
SITI AISHAH BINTI KASSIM (FM2)
3
2) NON CASH CHARGES
Depreciation is subtracted from revenues. Depreciation shelters income from taxation, has an impact on cash flow, but it is NOT a cash flow, thus MUST be added back to net income when estimating project’s CF.
3) CHANGES IN NET OPERATING WORKING CAPITAL
When sales expand, accounts receivable increase. Payables and accruals spontaneously increase, and this reduces the cash to finance inventories and receivables.
At end of project’s life, inventories will be used but not replaced, receivables will be collected without replacement, bringing cash inflows. NOWC will be returned and added back to the cash flow.
SITI AISHAH BINTI KASSIM (FM2)
4
4) INTEREST EXPENSES NOT included in project cash flow for 2 reasons. Firstly
because they are already accounted for in the cost of capital (Required rate of return). 2ndly, project cash flow is the cash flow available to ALL investors, bondholders AND shareholders, so interest expenses are NOT subtracted.
B) INCREMENTAL CASH FLOWS (NET CASH FLOW IN AN INVESTMENT PROJECT)
1) Sunk Costs: (EXCLUDE from CF)
A cash outlay that has ALREADY been incurred, cannot be recovered regardless of whether the project is accepted or rejected. Examples: Consultant fees, fees for marketing surveys.
SITI AISHAH BINTI KASSIM (FM2)
5
2) Opportunity costs: (INCLUDE in CF)
The return on the best ALTERNATIVE use of an asset, that will NOT be earned if funds are invested in a particular project. Example he use of a land for the project site which could be sold, or the use of space/floor which could have been rented out.
3) Effects on Other Parts of the Firm: (either INCLUDED or EXCLUDED)
Externalities - Effects of a project on cash flows in other parts of the firm. Often difficult to quantify.
Cannibalization - Occurs when the introduction of a new product causes sales of existing products to decline. (Example: IBM for years refused to provide full support for its PC division because it did not want to steal sales from its highly profitable mainstream business. Huge strategic error, because it allowed Intel, Microsoft , Compaq and others to become dominant forces in the computer industry.
SITI AISHAH BINTI KASSIM (FM2)
6
CAPITAL BUDGETING CAPITAL BUDGETING STEPSSTEPS
1) Evaluate Cash Flows
Look at all relevant cash flows occurring as a result of the project. Initial outlay Differential Cash Flows over the life of the
project (also referred to as annual cash flows).
Terminal Cash Flows
SITI AISHAH BINTI KASSIM (FM2)
7
CAPITAL BUDGETING CAPITAL BUDGETING STEPSSTEPS
1) Evaluate Cash Flows
SITI AISHAH BINTI KASSIM (FM2)
8
0 1 2 3 4 5 n6 . . .
TerminalCash flow
Annual Cash Flows
Initialoutlay
CAPITAL BUDGETING CAPITAL BUDGETING STEPSSTEPS
2) Evaluate the Risk of the Project We’ll get to this in the next chapter. For now, we’ll assume that the risk of the
project is the same as the risk of the overall firm.
If we do this, we can use the firm’s cost of capital as the discount rate for capital investment projects.
3) Accept or Reject the Project
SITI AISHAH BINTI KASSIM (FM2)
9
CAPITAL BUDGETING STEPS CAPITAL BUDGETING STEPS (EXAMPLE):(EXAMPLE):
The cost of the new machine is $127,000.
Installation will cost $20,000.
$4,000 in net working capital will be needed at the time of installation.
The project will increase revenues by $85,000 per year, but operating costs will increase by 35% of the revenue increase.
Simplified straight line depreciation is used.
Class life is 5 years, and the firm is planning to keep the project for 5 years.
Salvage value at the end of year 5 will be $50,000.
14% cost of capital; 34% marginal tax rate.SITI AISHAH BINTI KASSIM (FM2)
10
STEP 1: EVALUATE CASH STEP 1: EVALUATE CASH FLOWSFLOWS
a) Initial Outlay: What is the cash flow at “time 0?”
(Purchase price of the asset)
+ (shipping and installation costs)
(Depreciable asset)
+ (Investment in working capital)
+ After-tax proceeds from sale of old asset
Net Initial Outlay
SITI AISHAH BINTI KASSIM (FM2)
11
STEP 1: EVALUATE CASH STEP 1: EVALUATE CASH FLOWSFLOWS
a) Initial Outlay: What is the cash flow at “time 0?”
(127,000) Purchase price of asset
+ (20,000) Shipping and installation
(147,000) Depreciable asset
+ (4,000) Net working capital
+ 0 Proceeds from sale of old asset
($151,000) Net initial outlay
SITI AISHAH BINTI KASSIM (FM2)
12
STEP 1: EVALUATE CASH STEP 1: EVALUATE CASH FLOWSFLOWS
b) Annual Cash Flows: What incremental cash flows occur over the life of the project?
SITI AISHAH BINTI KASSIM (FM2)
13
For Each Year, Calculate: Incremental revenue
- Incremental costs
- Depreciation on project
Incremental earnings before taxes
- Tax on incremental EBT
Incremental earnings after taxes
+ Depreciation reversal
Annual Cash Flow
FOR YEARS 1 - 5:FOR YEARS 1 - 5:
85,000 Revenue (29,750) Costs (29,400) Depreciation 25,850 EBT (8,789) Taxes 17,061 EAT 29,400 Depreciation
reversal 46,461 = Annual Cash Flow
SITI AISHAH BINTI KASSIM (FM2)
14
STEP 1: EVALUATE CASH STEP 1: EVALUATE CASH FLOWSFLOWS
c) Terminal Cash Flow: What is the cash flow at the end of the project’s life?
Salvage value
+/- Tax effects of capital gain/loss
+ Recapture of net working capital
Terminal Cash Flow
SITI AISHAH BINTI KASSIM (FM2)
15
TAX EFFECTS OF SALE OF TAX EFFECTS OF SALE OF ASSET:ASSET:
Salvage value = $50,000. Book value = depreciable asset - total amount
depreciated.
Book value = $147,000 - $147,000
= $0. Capital gain = SV - BV
= 50,000 - 0 = $50,000. Tax payment = 50,000 x .34 = ($17,000).
SITI AISHAH BINTI KASSIM (FM2)
16
STEP 1: EVALUATE CASH STEP 1: EVALUATE CASH FLOWSFLOWS
So, the terminal cash flow:
50,000 Salvage value
(17,000) Tax on capital gain
4,000 Recapture of NWC
37,000 = Terminal Cash Flow
SITI AISHAH BINTI KASSIM (FM2)
17
PROJECT NPV:PROJECT NPV: CF(0) = -151,000. CF(1 - 4) = 46,461.
Or CF (1-5) = 45,461 CF(5) = 46,461 + 37,000 = 83,461.
Or CF (5) = 37,000 Discount rate = 14%. NPV = $27,721. We would accept the project!
SITI AISHAH BINTI KASSIM (FM2)
18
CAPITAL RATIONINGCAPITAL RATIONING
Suppose that you have evaluated five capital investment projects for your company.
Suppose that the VP of Finance has given you a limited capital budget.
How do you decide which projects to select?
SITI AISHAH BINTI KASSIM (FM2)
19
CAPITAL RATIONINGCAPITAL RATIONINGYou could rank the projects by IRR:
SITI AISHAH BINTI KASSIM (FM2)
20
IRR
5%
10%
15%
20%
25%
$11 22 33 44 55
Our budget is limitedso we accept only
projects 1, 2, and 3.
$X
CAPITAL RATIONINGCAPITAL RATIONINGYou could rank the projects by IRR:
SITI AISHAH BINTI KASSIM (FM2)
21
IRR
5%
10%
15%
20%
25%
$
11 22 33
$X
Our budget is limitedso we accept only
projects 1, 2, and 3.
CAPITAL RATIONINGCAPITAL RATIONING
Ranking projects by IRR is not always the best way to deal with a limited capital budget.
It’s better to pick the largest NPVs.
Let’s try ranking projects by NPV.
SITI AISHAH BINTI KASSIM (FM2)
22
PROBLEMS WITH PROJECT PROBLEMS WITH PROJECT RANKINGRANKING
1) Mutually exclusive projects of unequal size (the size disparity problem)
The NPV decision may not agree with IRR or PI.
Solution: select the project with the largest NPV.
SITI AISHAH BINTI KASSIM (FM2)
23
PROBLEMS WITH PROJECT PROBLEMS WITH PROJECT RANKINGRANKING
2) The time disparity problem with mutually exclusive projects.
NPV and PI assume cash flows are reinvested at the required rate of return for the project.
IRR assumes cash flows are reinvested at the IRR.
The NPV or PI decision may not agree with the IRR.
Solution: select the largest NPV.
SITI AISHAH BINTI KASSIM (FM2)
24
MUTUALLY EXCLUSIVE MUTUALLY EXCLUSIVE INVESTMENTS WITH UNEQUAL INVESTMENTS WITH UNEQUAL
LIVESLIVES Suppose our firm is planning to
expand and we have to select one of two machines.
They differ in terms of economic life and capacity.
How do we decide which machine to select?
SITI AISHAH BINTI KASSIM (FM2)
25
EXAMPLE:EXAMPLE:
SITI AISHAH BINTI KASSIM (FM2)
26
The after-tax cash flows are:
Year Machine 1 Machine 2
0 (45,000) (45,000)
1 20,000 12,000
2 20,000 12,000
3 20,000 12,000
4 12,000
5 12,000
6 12,000
Assume a required return of 14%.
SITI AISHAH BINTI KASSIM (FM2)
27STEP 1: CALCULATE
NPV NPV1 = $1,433
NPV2 = $1,664
So, does this mean #2 is better?
No! The two NPVs can’t be compared!
SITI AISHAH BINTI KASSIM (FM2)
28STEP 2: EQUIVALENT ANNUAL STEP 2: EQUIVALENT ANNUAL
ANNUITY (EAA) METHODANNUITY (EAA) METHOD
If we assume that each project will be replaced an infinite number of times in the future, we can convert each NPV to an annuity.
The projects’ EAAs can be compared to determine which is the best project!
Simply annuitize the NPV over the project’s life.
SITI AISHAH BINTI KASSIM (FM2)
29EAA WITH YOUR EAA WITH YOUR
CALCULATOR:CALCULATOR: Simply “spread the NPV over the life of the
project”
Machine 1: PV = 1433, N = 3, I = 14,
solve: PMT = -617.24.
Machine 2: PV = 1664, N = 6, I = 14,
solve: PMT = -427.91.
SITI AISHAH BINTI KASSIM (FM2)
30 EAA1 = $617 EAA2 = $428 This tells us that: NPV1 = annuity of $617 per year. NPV2 = annuity of $428 per year. So, we’ve reduced a problem with
different time horizons to a couple of annuities.
Decision Rule: Select the highest EAA. We would choose machine #1.
SITI AISHAH BINTI KASSIM (FM2)
31STEP 3: CONVERT BACK TO STEP 3: CONVERT BACK TO
NPV NPV Assuming infinite replacement, the EAAs are
actually perpetuities. Get the PV by dividing the EAA by the required rate of return.
NPV 1 = 617/.14 = $4,407
NPV 2 = 428/.14 = $3,057
This doesn’t change the answer, of course; it just converts EAA to an NPV that can be compared.
THE ENDTHE END
SITI AISHAH BINTI KASSIM (FM2)
32