chapter 18 solutions manual
TRANSCRIPT
-
8/11/2019 chapter 18 solutions manual
1/46
Chapter 18
Cost Behavior and Cost-Volume-ProfitAnalysis
QUEST!"S
1# Cost-volume-profit analysis is espe$ially useful in the plannin% phase for a &usiness#This phase involves predi$tin% the volume of sales a$tivity' the $osts to &e in$urred'
revenues to &e re$eived' and profits to &e earned# t is also useful in (hat-if)sensitivity* analysis#
+# A varia&le $ost is one that varies proportionately (ith the volume of a$tivity# ,oreample' dire$t materials and dire$t la&or )(hen the (or.ers are paid for $ompletedunits* are treated as varia&le $osts (ith respe$t to the num&er of units produ$ed#
/# Varia&le $osts per unit stay the same )remain $onstant* (hen output volume$han%es# This is &e$ause ea$h unit $onsumes the same amount of varia&le $osts(ithin the relevant ran%e of a$tivity#
0# ,ied $osts per unitde$rease (hen output volume in$reases# This is &e$ause thetotal amount of fied $osts remains the same (hile it is &ein% divided amon% moreunits (ithin the relevant ran%e of a$tivity#
# A step-(ise $ost remains $onstant over a limited ran%e of output a$tivity' outside of(hi$h it $han%es &y a lump-sum amount' then remains $onstant over another limitedran%e of output a$tivity' and so on# A $urvilinear $ost %radually $han%es in anonlinear manner in response to $han%es in sales volume#
2# Definition:Unit $ontri&ution mar%in 3 Sales pri$e per unit - Varia&le $osts per unit#Unit $ontri&ution mar%in is the per unit dollars availa&le to $over fied $osts' (iththe remainder &ein% profit#
4# Definition5 Contri&ution mar%in ratio 3 Contri&ution mar%in 6 Sales pri$e per unit#The $ontri&ution mar%in ratio tells (hat per$ent of ea$h sales dollar is availa&le to$over fied $osts' (ith the remainder &ein% profit#
8# Contri&ution mar%in ratio means that for ea$h sales dollar a spe$ified per$ent isavaila&le to $over fied $osts and $ontri&ute to profits# To illustrate' if a $ompanyhas a 47 $ontri&ution mar%in ratio' then 47 )or 4* of ea$h sales dollar isavaila&le to $over fied $osts and $ontri&ute to profits#
# A CVP analysis for a manufa$turin% $ompany is simplified &y assumin% that theprodu$tion and sales volumes are e9ual# This is the same as assumin% no $han%esin &e%innin% and endin% inventory levels for the period#
1:# The first is that althou%h individual $osts $lassified as fied or varia&le mi%ht not&ehave pre$isely in those patterns' some variations of individual $omponents in the
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1 1!1
-
8/11/2019 chapter 18 solutions manual
2/46
%roup of fied or varia&le $osts may tend to offset ea$h other# The se$ond is thatmana%ement mi%ht reasona&ly assume that $osts are either fied or varia&le (ithinthe relevant ran%e of operations )or at least the period under analysis*#
11# By assumin% a relevant ran%e for operatin% a$tivity' mana%ement $an more;ustifia&ly assume either fied or varia&le relations &et(een $osts and volume' and&et(een revenue and volume# The assumption also helps limit the $onsideration of
alternative strate%ies to those that $all for volume levels that fall (ithin the relevantran%e#
1+# Three $ommon methods for measurin% $ost &ehavior are5 the s$atter dia%ram' thehi%h-lo( method' and least-s9uares re%ression#
1/# A s$atter dia%ram is used to display the relation &et(een past $osts and salesvolumes# s $urrent $apa$ity )relevant ran%e*# )"ote5The total $ost line $onsists of mied $osts#*
12# ,ied $osts are depi$ted as a hori=ontal line on a CVP $hart &e$ause they remainthe same )$onstant* at all volume levels (ithin the relevant ran%e#
14# Company A has a $ontri&ution mar%in of :7 ?)@+:'::: @1:':::* 6 )@+:':::* andCompany B has a $ontri&ution mar%in of 8:7 ?)@+:'::: @0':::* 6 )@+:':::*# Thismeans Company B (ill ma.e more profit on ea$h additional dollar of sales $omparedto Company A# This is also seen &y loo.in% at operatin% levera%e )fied $osts6total$osts*# Company B>s operatin% levera%e is hi%her#
18# s primary varia&le $osts in ma.in% iPods are5 $osts of the $omponent parts)$hips' $asin%s' ele$troni$ parts*' and dire$t la&or# The $ost of operatin% the plantand e9uipment are fied &e$ause re%ardless of produ$tion levels these produ$t$osts are in$urred# dentifi$ation of many other varia&le and fied $osts is possi&le#
+:# Best Buy offers a full line of ele$troni$s' $omputer soft(are' applian$es' and otherprodu$ts# To ade9uately understand its operations' Best Buy should $ompute&rea.-even points for all types of produ$ts sold#
+1# A 27 in$rease in the sale of a popular model of
-
8/11/2019 chapter 18 solutions manual
3/46
QUCD STUES
Qui$. Study 18-1 )1: minutes*
1# Varia&le 0# Varia&le 4# ,ied
+# Pro&a&ly
-
8/11/2019 chapter 18 solutions manual
4/46
Qui$. Study 18-0 )1: minutes*
Varia&le $osts 3 3 @+: per maintenan$e hour
Usin% the lo( point' @/'2:: 3 )@+:6maint# hr# 2 maint# hrs#* F fied $ostTherefore' fied $ost 3 @+'1::
Qui$. Study 18- )1: minutes*
Contri&ution mar%in @'::: @/'::: 3 @+':::
Contri&ution mar%in ratio )@'::: - @/':::* 6 @'::: 3 :#0: )or 0:7*
nterpretation5 This result indi$ates 0: $ents of ea$h sales dollar is availa&le
to $over fied $osts and $ontri&ute to profit#
Qui$. Study 18-2 )1: minutes*
1# Contri&ution mar%in per unit 3 @: - @/2 3 @0
+# Brea.-even point in units 3 3 /'::: units
Qui$. Study 18-4 )1: minutes*1# Contri&ution mar%in ratio 3 3 2:7
+# Brea.-even point in dollars 3 3 @+4:':::
McGraw-Hill Companies, 2007
#inancial an$ Mana%erial &ccountin%, 2n$ '$ition1!!
@12+':::@0
@: - @/2@:
@12+':::2:7
@8'1:: - @/'2::+0 - 2
-
8/11/2019 chapter 18 solutions manual
5/46
Qui$. Study 18-8 )1: minutes*
Preta in$ome 3 @10:'::: 6 )1 - :#/:* 3 @+::':::
n$ome taes 3 @+::'::: :#/: 3 @2:':::
Units to &e sold 3 3 2'4:0 units )rounded*
Qui$. Study 18- ) minutes*
Corre$t )true* ans(er is 2#
Qui$. Study 18-1: )1 minutes*
Company B is li.ely to have a hi%her de%ree of operatin% levera%e )!G*#
Eplanation5 Company B has a relatively lo( proportion of varia&le $osts tototal $osts# This means that the $ontri&ution mar%in )sales - varia&le $osts*for Company B is relatively hi%h# Also' %iven that the fied $osts forCompany B ma.e up a hi%h proportion of its $osts' the in$ome)$ontri&ution mar%in - fied $osts* for this $ompany (ill &e relatively lo((hen sales volume is lo(' &ut hi%h (hen sales volume is hi%h# The de%reeof operatin% levera%e is $omputed as a ratio of the $ontri&ution mar%in to
preta in$ome# n the $ase of Company B' &e$ause the numerator)$ontri&ution mar%in* is a relatively hi%h num&er' the !G is also li.ely to &erelatively hi%h# The reverse is true for Company A#
Qui$. Study 18-11 )1: minutes*
Brea.-even point in $omposite units 3 3 28: $omposite units
"um&er of &eepers at &rea.-even 3 8 28: 3 '00: individual &eepers
Hreen5 28: 3 /'0:: &eepersHold5 28: / 3 +':0: &eepers
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1 1!)
@8':::@1+
@12+'::: F @+::':::@0
-
8/11/2019 chapter 18 solutions manual
6/46
EIEJCSES
Eer$ise 18-1 )+: minutes*
The s$atter dia%ram and its estimated line of $ost &ehavior appear &elo(
The $ost line appears to refle$t a varia&le $ost &e$ause it in$reases at areasona&ly $onstant rate (ith $han%es in sales an$it appears to interse$tthe $ost ais at =ero )the ori%in*#
Eer$ise 18-+ )1 minutes*
1# Hraph K1# Varia&le $ost
Hraph K+# ,ied $ost
Hraph K/#
-
8/11/2019 chapter 18 solutions manual
7/46
Eer$ise 18-/ )1: minutes*
1# A
+# E
/# B
0#
# ,
2# C
Eer$ise 18-0 )1 minutes*
Series A Varia&le $ost
Series B
-
8/11/2019 chapter 18 solutions manual
8/46
Eer$ise 18-2 )+: minutes*
The s$atter dia%ram and its estimated line of $ost &ehavior appear &elo(#
$0
$100
$200
$300
$400
$500
$600
$700
$0 $200 $400 $600 $800 $1,000
Sales
Costs
The $ost pattern appears to ehi&it a step-(ise pattern#
McGraw-Hill Companies, 2007
#inancial an$ Mana%erial &ccountin%, 2n$ '$ition1!
-
8/11/2019 chapter 18 solutions manual
9/46
Eer$ise 18-4 )/: minutes*
1#
)a* Contri&ution mar%in per unit 3 @18: @1/3 @0 per unit
)&* Contri&ution mar%in ratio 3 @0 6 @18: 3 +7
)$* Brea.-even point in units 3 @2+':: 6 @0 3 1+':: units
)d* Brea.-even point in dollars 3 @2+':: 6 +7 3 @+'+:':::
)Alternatively5 1+':: units @18: 3 @+'+:':::*
+# CVP $hart
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1
$ 0
$500,000
$1,000,000$1,500,000
$2,000,000
$2,500,000
$3,000,000
$3,500,000
$4,000,000
0 5,000 10,000 15,000 20,000 25,000
Units
Sales
Total costsBreak-even point
1!+
-
8/11/2019 chapter 18 solutions manual
10/46
Eer$ise 18-8 )+: minutes*
1#
BG!!< C!
-
8/11/2019 chapter 18 solutions manual
11/46
Eer$ise 18- )+ minutes*
Preliminary $omputationsPreta in$ome 3 After-ta in$ome 6 )1 Ta rate*
3 @81:'::: 6 )1 - :#+:*3 @81:'::: 6 :#8:
3 @1':1+'::
n$ome taes 3 Preta in$ome Ta rate3 @1':1+':: :#+: 3 @+:+'::
1# Unit sales at tar%et in$ome 3
3 @2+':: F @1':1+':: @0
3 /'::: units
,ied F Preta+# ollar sales at tar%et in$ome 3 $osts in$ome
Contri&ution mar%in ratio
3 @2+':: F @1':1+':: +7 3 @2'/::':::
)Alternatively5 /'::: units @18: 3 @2'/::':::*
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1 1)1
,ied Preta$osts in$ome
Contri&ution mar%in
+
-
8/11/2019 chapter 18 solutions manual
12/46
Eer$ise 18-1: )+: minutes*
BG!!< C!
-
8/11/2019 chapter 18 solutions manual
13/46
Eer$ise 18-1+ )/: minutes*
1#
)a* Total epe$ted varia&le $osts3 Varia&le $osts per unit units produ$ed and sold3 @2:M +::'::: units
3 @1+':::':::
MThe @2: varia&le $osts per unit is $omputed &y determinin% )i* salespri$e per unit and )ii* su&tra$tin% $ontri&ution mar%in per unit5Sales pri$e per unit )@14':::'::: 6 +::'::: units*################################# @ 8Gess5 Contri&ution mar%in per unit )%iven*########################################### )+*Varia&le $osts per unit############################################################################## @ 2:
)&* To solve' set up a &rief $ontri&ution mar%in in$ome statementSales )%iven*#############################################################################@14':::':::
Varia&le $osts )from part a*#####################################################)1+':::':::*,ied $osts###############################################################################) N *
Preta in$ome )%iven*##############################################################@ 1'+:':::
Thus5 ,ied $osts 3 @ /'4:':::
+# CVP Chart
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1
$ 0
$5,000,000
$10,000,000
$15,000,000
$20,000,000
$25,000,000
0 50,000 100,000 150,000 200,000 250,000 300,000
Units
Sales
Total costs
Break-even point
1)(
-
8/11/2019 chapter 18 solutions manual
14/46
Eer$ise 18-1/ )/: minutes*
nstru$tor note5 This eer$ise is solved in / steps1# Prepare a $ontri&ution mar%in in$ome statement for Co# A to $ompute its !GO+# Prepare a $ontri&ution mar%in in$ome statement for Co# B to $ompute its !GO/# Analy=e and interpret (hi$h $ompany &enefits more from a +:7 sales in$rease#
Step 1#
Company AContri&ution
-
8/11/2019 chapter 18 solutions manual
15/46
Eer$ise 18-10 )+ minutes*
1# Sellin% pri$e per $omposite unit
8 (indo(s @+:: per unit###############################################################@1'2::
+ doors @:: per unit##################################################################### 1':::
Sellin% pri$e per $omposite unit#######################################################@+'2::
+# Varia&le $osts per $omposite unit
8 (indo(s @1+ per unit###############################################################@1':::
+ doors @/: per unit##################################################################### 4::
Varia&le $osts per $omposite unit####################################################@1'4::
/# Brea.-even point in $omposite units ,ied $osts #3 Contri&ution mar%in per $omposite unit
@::'::: #3 @+'2:: - @1'4::
3 1'::: $omposite units
0# Unit sales of (indo(s and doors at &rea.-even point
indo(s5 8 1'::: units )from /*##################8'::: units
oors5 + 1'::: units )from /*##################+'::: units
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1 1))
-
8/11/2019 chapter 18 solutions manual
16/46
PJ!BGE< SET A
Pro&lem 18-1A )+ minutes*
4arts 1 an$ 2
Tom Thompson CompanyContri&ution
-
8/11/2019 chapter 18 solutions manual
17/46
Pro&lem 18-+A )0: minutes*
4art 1
)a* nstru$tor note5 Use the e9uation in Ehi&it 18#11
Brea.-even in sales units 3 ,ied $osts 6 Contri&ution mar%in per unit
3 @+4:'::: 6 @2:M
3 0':: units )1 unit 3 1:: yards*
MContri&ution mar%in per unit 3 @+:: @10: 3 @2: per 1:: yards
)&* nstru$tor note5 Use the e9uation in Ehi&it 18#1+
Brea.-even in sales dollars 3 ,ied $osts 6 Contri&ution mar%in ratio
3 @+4:'::: 6 /:7M
3 @::':::
)Alternatively5 3 0':: units @+:: 3 @::'::: *
MContri&ution mar%in ratio 3 @2: 6 @+:: 3 /:7
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1 1)7
-
8/11/2019 chapter 18 solutions manual
18/46
Pro&lem 18-+A Continue$
4art 2
CVP Chart for I$ite E9uipment Company
4art (
ICTE EQUP
-
8/11/2019 chapter 18 solutions manual
19/46
Pro&lem 18-/A )0 minutes*
4arts 1 an$ 2
The s$atter dia%ram and its estimated line of $ost &ehavior appear &elo(
4art 2 5 Calculation of 6aria3le an$ fie$ costsVaria&le $osts 3 3 @:#2: per dollar of sales
Usin% the lo( point5 @20'::: 3 ,ied $osts F )@:#2:6@ of sales @8:':::*Therefore' fied $osts 3 @12':::
4art (
The estimates in Part + $an &e used to predi$t the total $osts that (ill &ein$urred at sales levels of @+::'::: and @/::':::#
Predi$tions
Sales )%iven*###################################################################@+::'::: @/::':::
,ied $osts )from part 2*###############################################@ 12'::: @ 12':::
Varia&le $osts )from part 2*########################################### 1+:':::M 18:':::MM
Total $ost#########################################################################@1/2'::: @12':::
M )@+::'::: sales* )@:#2: per sales dollar*#MM )@/::'::: sales* )@:#2: per sales dollar*#
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1 1)+
@++:'::: - @20':::@/0:'::: - @8:':::
-
8/11/2019 chapter 18 solutions manual
20/46
Pro&lem 18-0A )4 minutes*
4art 1 nstru$tor note5 Use the e9uation in Ehi&it 18#1+
+::8 &rea.-even in sales dollars 3 ,ied $osts 6 Contri&ution mar%in ratio
3 @+:'::: 6 +:7M
3 @1'+:':::
MTo $ompute $ontri&ution mar%in ratioSales pri$e per unit )@1':::'::: 6 +:':::*#################################################################@:Varia&le $osts per unit )@8::'::: 6 +:':::*###############################################################@0:Contri&ution mar%in ratio )@:- @0:* 6 @:*###############################################################+:7
4art 2 nstru$tor note5 Use the e9uation in Ehi&it 18#1+ (ith predi$ted num&ers
+:: &rea.-even in sales dollars 3 ,ied $osts 6 Contri&ution mar%in ratio
3 @0:':::M 6 2:7MM
3 @4:':::
MTo $ompute predi$ted fied $osts+::8 fied $osts plus +:: in$rease )@+:'::: F @+::':::*###################################@0:':::
MMTo $ompute predi$ted $ontri&ution mar%in ratioPredi$ted sales pri$e per unit )no $han%e in sales pri$e*#######################################@:Predi$ted varia&le $osts per unit )@0: :7*#########################################################@+:Predi$ted $ontri&ution mar%in ratio )@:- @+:* 6 @:*##############################################2:7
4art (
ASTJ! C!
-
8/11/2019 chapter 18 solutions manual
21/46
Pro&lem 18-0AContinue$
4art ! nstru$tor note5 Use e9uations in Ehi&it 18#18 and 18#+: (ith predi$ted num&ers ),ied $osts F Tar%et preta in$ome*
Je9uired sales in dollars 3 Contri&ution mar%in ratio
3 )@0:':::M F @+::':::MM* 6 2:7MMM3 @2:'::: 6 2:#:73 @1':8/'/// )rounded to (hole dollars*
),ied $osts F Preta in$ome*Je9uired sales in units 3 Contri&ution mar%in per unit
3 )@0:'::: F @+::':::* 6 )@: - @+:*3 @2:'::: 6 @/:3 +1'224 units )rounded to (hole units*
Alternately5
Je9uired sales in units 3 @1':8/'///6 @: per unit3 +1'224 units )rounded to (hole units*
M +::8 fied $osts plus +:: in$rease )@+:'::: F @+::':::*##############################@0:':::MM Tar%et after-ta in$ome )%iven*#############################################################################@10:':::
Preta tar%et in$ome 3 After-ta tar%et in$ome 6 )1 Ta rate*3 @10:'::: 6 )1 :#/:* 3 @+::':::
MMMPredi$ted $ontri&ution mar%in ratio )@:- @/:* 6 @:*from part +############ 2:7 Ta.en from re9uired sales in dollarsR a&ove
4art )
ASTJ! C!
-
8/11/2019 chapter 18 solutions manual
22/46
Pro&lem 18-A )2 minutes*
4art 1 nstru$tor note5 Use the e9uation in Ehi&it 18#1+
Brea.-even in dollar sales 3 ,ied $osts 6 Contri&ution mar%in ratio
Produ$t T5
3 @1+'::: 6 +:7M3 @2+':::Produ$t !5
3 @1'04'::: 6 84#7M3 @1'28'410 )rounded to the nearest dollar*
MTo $ompute $ontri&ution mar%in ratioSales pri$e per unit Produ$t T )@+':::'::: 6 :':::*############################################################################### Produ$t ! )@+':::'::: 6 :':::*##############################################################################
T@0:
!
@0:Varia&le $osts per unit Produ$t T )@1'2::'::: 6 :':::*###############################################################################
Produ$t ! )@+:'::: 6 :':::*#################################################################################
@/+
@ Contri&ution mar%in ratio Produ$t T )@0:- @/+* 6 @0:*####################################################################################### Produ$t ! )@0:- @* 6 @0:*########################################################################################
+:#:784#7
4art 2
,ore$asted $ontri&ution mar%in in$ome statements for ea$h produ$t assumin%sales de$lines to /:'::: units (ith no $han%e in unit sales pri$e
VA""A C!#,ore$asted Contri&ution
-
8/11/2019 chapter 18 solutions manual
23/46
Pro&lem 18-A Continue$
4art (
,ore$asted $ontri&ution mar%in in$ome statements for ea$h produ$t assumin%sales in$rease to 2:'::: units (ith no $han%e in unit sales pri$e
VA""A C!#,ore$asted Contri&ution
-
8/11/2019 chapter 18 solutions manual
24/46
Pro&lem 18-2A )0 minutes*
4art 1 nstru$tor note5 Use the e9uation in Ehi&it 18#1+
Brea.-even in dollar sales 3 ,ied $osts 6 Contri&ution mar%in ratio
Plan 15
3 )@+::'::: F @/+':::* 6 4:7M3 @4:':::Plan +5
3 )@+::'::: F @/+':::* 6 47M3 @4::':::
MTo $ompute $ontri&ution mar%in ratioSales pri$e per unit Plan 1 )no $han%e*################################################################################################### Plan + ?@+#:: )1 F +:7*######################################################################################
Plan 1@+#::
Plan +
@/:#::Total varia&le $osts per unit )&oth Plans 1 and +*
-
8/11/2019 chapter 18 solutions manual
25/46
Pro&lem 18-4A ): minutes*
4art 1 BJEAD-EVE"A"AGLSSASSU
-
8/11/2019 chapter 18 solutions manual
26/46
Pro&lem 18-4AContinue$
4art 2 BJEAD-EVE"A"AGLSSASSU
-
8/11/2019 chapter 18 solutions manual
27/46
PJ!BGE< SET B
Pro&lem 18-1B )+ minutes*
4arts 1 an$ 2
Hilmore CompanyContri&ution
-
8/11/2019 chapter 18 solutions manual
28/46
Pro&lem 18-+B )0: minutes*
4art 1
)a* nstru$tor note5 Use the e9uation in Ehi&it 18#11
Brea.-even in unit sales 3 ,ied $osts 6 Contri&ution mar%in per unit
3 @0+'::: 6 @10:M
3 /:: units
MContri&ution mar%in 3 @/: @+1: 3 @10:
)&* nstru$tor note5 Use the e9uation in Ehi&it 18#1+
Brea.-even in dollar sales 3 ,ied $osts 6 Contri&ution mar%in ratio
3 @0+'::: 6 0:7
3 @1:'::: )Alternatively5 3 /:: units @/: 3 @1:'::: *
MContri&ution mar%in ratio 3 @10: 6 @/: 3 0:7
McGraw-Hill Companies, 2007
#inancial an$ Mana%erial &ccountin%, 2n$ '$ition1*
-
8/11/2019 chapter 18 solutions manual
29/46
Pro&lem 18-+BContinue$
4art 2
4art (
XP-X!P C!#Contri&ution
-
8/11/2019 chapter 18 solutions manual
30/46
Pro&lem 18-/B )0 minutes*
4arts 1 an$ 2
The s$atter dia%ram and its estimated line of $ost &ehavior appear &elo(
4art 2 Calculation of 6aria3le an$ fie$ costs
Varia&le $osts 3 3 @:#0: per dollar of sales
Usin% the hi%h point5 @11: 3 ,ied $osts F )@:#0:6@ of sales @+1*
Therefore' fied $osts 3 @+0
4art (
The estimates in Part + $an &e used to predi$t the total $osts that (ill &ein$urred at sales levels of @1:: and @14:#
Predi$tions
Sales )%iven*#############################################################################@1:: @14:
,ied $osts )from part 2*#########################################################@ +0 @ +0
Varia&le $osts )from part 2*##################################################### 0:M 28MM
Total $osts#################################################################################@ 20 @ +
M )@1:: sales* )@:#0: per sales dollar*#MM )@14: sales* )@:#0: per sales dollar*#
McGraw-Hill Companies, 2007
#inancial an$ Mana%erial &ccountin%, 2n$ '$ition
Dyo Company
0
20
40
60
80
100
$120
0 50 100 150 200 250
Sales
Costs
170
@11: - @8@+1 - @8
-
8/11/2019 chapter 18 solutions manual
31/46
Pro&lem 18-0B )4 minutes*
4art 1 nstru$tor note5 Use the e9uation in Ehi&it 18#1+
+::8 &rea.-even in dollar sales 3 ,ied $osts 6 Contri&ution mar%in ratio
3 @+::'::: 6 +:7M
3 @1':::':::
MTo $ompute $ontri&ution mar%in ratioSales pri$e per unit )@4:'::: 6 +:':::*####################################################################@/4#:Varia&le $osts per unit )@2::'::: 6 +:':::*###############################################################@/:#::Contri&ution mar%in ratio )@/4#:- @/:* 6 @/4#:*##################################################### +:7
4art 2 nstru$tor note5 Use the e9uation in Ehi&it 18#1+ (ith predi$ted num&ers
+:: &rea.-even in dollar sales 3 ,ied $osts 6 Contri&ution mar%in ratio
3 @/:':::M 6 2:7MM
3 @8/'//0 )rounded to the net dollar*
MTo $ompute predi$ted fied $osts+::8 fied $osts plus +:: in$rease )@+::'::: F @1:':::*###################################@/:':::
MMTo $ompute predi$ted $ontri&ution mar%in ratioPredi$ted sales pri$e per unit )@4:'::: 6 +:':::*###################################################@/4#:Predi$ted varia&le $osts per unit ?)@2::'::: :7*6 +:':::*#################################@1#::Predi$ted $ontri&ution mar%in ratio )@/4#:- @1* 6 @/4#:*#################################### 2:7
4art (
JVEJA C!
-
8/11/2019 chapter 18 solutions manual
32/46
Pro&lem 18-0B Continue$
4art ! nstru$tor note5 Use e9uations in Ehi&it 18#18 and 18#+: (ith predi$ted num&ers
),ied $osts F Preta in$ome*Je9uired sales in dollars 3 Contri&ution mar%in ratio
3 )@/:':::M F @+::':::MM* 6 2:7MMM3 @:'::: 6 2:73 @12'224 )rounded to the net dollar*
),ied $osts F Preta in$ome*Je9uired sales in units 3 Contri&ution mar%in per unit
3 )@/:':::M F @+::':::MM* 6 @++#:3 +0'00 units
Alternatively 3 @12'2246 @/4#: per unitY3 +0'00 units )rounded up to the net unit*
M +::8 fied $osts plus +:: in$rease )@+::'::: F @1:':::*##############################@/:':::MM Tar%et after-ta in$ome )%iven*#############################################################################@10:':::
Preta tar%et in$ome 3 After-ta tar%et in$ome 6 )1 Ta rate*3 @10:'::: 6 )1 :#/:* 3 @+::':::
MMMPredi$ted $ontri&ution mar%in ratio )@/4#:-@1*6@/4#:from part +############## 2:7
Ta.en from re9uired sales in dollarsR a&ove######################################################@12'224YTa.en from part +####################################################################################################@ /4#:
4art )
JVEJA C!
-
8/11/2019 chapter 18 solutions manual
33/46
Pro&lem 18-B )2 minutes*
4art 1 nstru$tor note5 Use the e9uation in Ehi&it 18#1+
Brea.-even in dollar sales 3 ,ied $osts 6 Contri&ution mar%in ratio
Produ$t BB5
3 @1::'::: 6 /:7M3 @///'//0 )rounded up to the net dollar*Produ$t TT5
3 @2:'::: 6 84#7M3 @20:':::
MTo $ompute $ontri&ution mar%in ratioSales pri$e per unit Produ$t BB )@8::'::: 6 :':::*############################################################################### Produ$t TT )@8::'::: 6 :':::*################################################################################
BB@12#::
TT
@12#::
Varia&le $osts per unit
Produ$t BB )@2:'::: 6 :':::*############################################################################### Produ$t TT )@1::'::: 6 :':::*################################################################################
@11#+:@+#::
Contri&ution mar%in ratio Produ$t BB )@12#:: - @11#+:* 6 @12#::*#################################################################### Produ$t TT )@12 - @+* 6 @12*#####################################################################################
/:#:784#7
4art 2
,ore$asted $ontri&ution mar%in in$ome statements for ea$h produ$t assumin%sales de$line to //'::: units (ith no $han%e in unit sales pri$e
-
8/11/2019 chapter 18 solutions manual
34/46
Pro&lem 18-BContinue$4art (
,ore$asted $ontri&ution mar%in in$ome statements for ea$h produ$t assumin%sales in$rease to 20'::: units (ith no $han%e in unit sales pri$e
JVEJA C!#,ore$asted Contri&ution
-
8/11/2019 chapter 18 solutions manual
35/46
Produ$t TTs assets that are o(ned or o&tained under a lease a%reement&ased on time' and not on asset usa%e#
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1 17)
-
8/11/2019 chapter 18 solutions manual
36/46
Pro&lem 18-2B )0 minutes*
4art 1 nstru$tor note5 Use the e9uation in Ehi&it 18#1+
Brea.-even in dollar sales 3 ,ied $osts 6 Contri&ution mar%in ratio
Eistin% Strate%y5 3 @:'::: 6 7M3 @1'4+4'+4/ )rounded to the net dollar*
"e( Strate%y5 3 @:'::: 6 7M3 @1'4+4'+4/ )rounded to the net dollar*
MTo $ompute $ontri&ution mar%in ratio
Sales pri$e per unit Eistin% strate%y####################################################################################################### "e( strate%y ?@+:#:: )1 +:7*###########################################################################
Eistin%Strate%y
@+:#::
"e(Strate%y
@12#::Total varia&le $osts per unit Unit $osts )@8::'::: 6 1::':::*################################################################################
Unit $osts ?)@8::':::61::':::* )1 +7*############################################################ Pa$.a%in% )@1::'::: 6 1::':::*############################################################################### Pa$.a%in% ?)@1::':::61::':::* )1 F +:7*###########################################################
@ 8#::
1#::@ #::
@ 2#::
1#+:@ 4#+:
Contri&ution mar%in ratio Eistin% strate%y )@+:#:: - @#::* 6 @+:#::*############################################################# "e( strate%y )@12#:: - @4#+:* 6 @12#::*###################################################################
77
4art 2
BEST C!
-
8/11/2019 chapter 18 solutions manual
37/46
Pro&lem 18-4B ): minutes*
4art 1 BJEAD-EVE"A"AGLSSASSU
-
8/11/2019 chapter 18 solutions manual
38/46
Pro&lem 18-4BContinue$
4art 2 BJEAD-EVE"A"AGLSSASSU
-
8/11/2019 chapter 18 solutions manual
39/46
SEJAG PJ!BGE
-
8/11/2019 chapter 18 solutions manual
40/46
Jeportin% in A$tion BT" 18-1
1# Some of the $osts of the Hee. S9uad are5
Varia&le5 Parts used in the servi$in% of a $ustomer>s $omputer' dire$tla&or used to servi$e the $ustomer>s $omputer' indire$t supplies used
-
8/11/2019 chapter 18 solutions manual
41/46
Ethi$s Challen%e BT" 18-/
nstru$tor note5 This 9uestion $an serve to %enerate $lass dis$ussion on $ost analysis andestimation# is$ussion $an fo$us on a$$ountin%' &usiness' and other ethi$al $on$erns#
-
8/11/2019 chapter 18 solutions manual
42/46
Communi$atin% in Pra$ti$e BT" 18-0
nstru$tor note5 Jeports (ill vary' &ut a typi$al report (ould li.ely in$lude assumptionssimilar to the follo(in%#
1# Jevenue )salary* assumptions ,ind ;o& that pays a spe$ified amount#
Deep the ;o& for an entire year#
Employer stays in &usiness#
Epe$tations re%ardin% overtime pay#
+# Cost assumptions
,ind livin% a$$ommodations at a spe$ified amount#
Avoid $ostly entertainment events#
Stay healthy and do not in$ur e$ess medi$al epenses#
Cost estimates for food' $lothin%' and other ne$essities#
Ta.in% t to the "et BT" 18-
The site offers many tools for an entrepreneur in assessin% $osts' sales'and profits# Spe$ifi$ally' an E$el (or.sheet is provided that allo(s anentrepreneur to identify the start-up $osts of the &usiness# A ne( &usinessre9uires many different types of $osts for the different resour$es to &ea$9uired )su$h as people' spa$e' e9uipment*' (hi$h sometimes areoverloo.ed &y less-eperien$ed entrepreneurs# This (or.sheet $an serveas a $he$.-list'R promptin% the entrepreneur to at least thin. a&out thedifferent $osts and their amounts#
Also' many of the tools )su$h as the (or.sheet* are in the form of aspreadsheet# This means an entrepreneur $an modify the spreadsheet and
use it to $ondu$t various types of (hat-ifR analyses &y $onsiderin%different possi&le s$enarios of &usiness#
McGraw-Hill Companies, 2007
#inancial an$ Mana%erial &ccountin%, 2n$ '$ition12
-
8/11/2019 chapter 18 solutions manual
43/46
Team(or. in A$tion BT" 18-2
)a* Questions for s$hool administrators )others are possi&le*
"um&er of students that (ould attend the theater#
,re9uen$y of $lass s$heduled sho(in%s#
Ge%al )lia&ility* issues for field trips and asso$iated $osts#
Costs of providin% movies to students at s$hool#
)&* Questions for o(ners )others are possi&le*
Gist of other potential mar.ets for theater sho(in%s durin% s$hooldays#
Ga&or $osts to sho( a movie durin% s$hool days#
Copyri%ht la(s and $osts to sho( a movie#
nsuran$e' if any' on s$hool $hildren attendin% the theater#
Any additional heat and li%htin% $osts#
8usiness9eeA$tivity BT" 18-4
1# n the past' Sun s $ase' the hope is that the free soft(are (ill do three thin%s5
nterest $ustomers in Sun>s servers )as stated a&ove*# Sell other Sun produ$ts
Sell lar%e $ustomer servi$e $ontra$ts
f Sun $an ma.e a lar%e enou%h profit on the three items a&ove' then it$an more than ma.e up for the soft(are %iven a(ay#
McGraw-Hill Companies, 2007
Solutions Manual, Chapter 1 1(
-
8/11/2019 chapter 18 solutions manual
44/46
Entrepreneurial e$ision BT" 18-8
1# an% should attempt to o&tain information on $osts and revenues ofany proposed ne( produ$ts# The types of information she should
sear$h for in$lude5a Chan%es in costs, if an;, associate$ with offerin% the new pro$ucts
,or eample' are there $han%es in stora%e' display' or sto$.in% that thene( produ$ts (ill re9uireN ill the ne( produ$ts re9uire refri%erationthat she does not no( haveN ill there &e a need to add additionalshelf spa$eN hat is the shelf life of the produ$tN Xo( often (ill thene( produ$ts need to &e orderedN n (hat 9uantitiesN The use of ana$tivity-&ased $ostin% system $an &e espe$ially useful inunderstandin% ho( $osts mi%ht $han%e (ith the introdu$tion of thene( produ$ts#
3 e6enues associate$ with new pro$ucts The $ompany must offer anattra$tive pri$e to lure $ustomers#
-
8/11/2019 chapter 18 solutions manual
45/46
-
8/11/2019 chapter 18 solutions manual
46/46
Hlo&al e$ision BT" 18-1:
1.