chapter 2 discounted dividend valuation. challenges defining and forecasting cf’s estimating...
TRANSCRIPT
![Page 1: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/1.jpg)
Chapter 2 Discounted Dividend
Valuation
![Page 2: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/2.jpg)
Challenges
Defining and forecasting CF’s Estimating appropriate discount rate
![Page 3: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/3.jpg)
Basic DCF model
An asset’s value is the present value of its (expected) future cash flows
10 )1(t
tt
r
CFV
![Page 4: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/4.jpg)
Comments on basic DCF model
Flat term structure of discount rates versus differing discount rates for different time horizons
Value of an asset at any point in time is always the PV of subsequent cash flows discounted back to that point in time.
![Page 5: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/5.jpg)
Three alternative definitions of cash flow
Dividend discount model Free cash flow model Residual income model
![Page 6: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/6.jpg)
Dividend discount model
The DDM defines cash flows as dividends.
Why? An investor who buys and holds a share of stock receives cash flows only in the form of dividends
Problems: Companies that do not pay dividends. No clear relationship between dividends
and profitability
![Page 7: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/7.jpg)
DDM (continued)
The DDM is most suitable when: the company is dividend-paying the board of directors has a dividend policy
that has an understandable relationship to profitability
the investor has a non-control perspective.
![Page 8: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/8.jpg)
Free cash flow
Free cash flow to the firm (FCFF) is cash flow from operations minus capital expenditures
Free cash flow to equity (FCFE) is cash flow from operations minus capital expenditures minus net payments to debtholders (interest and principal)
![Page 9: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/9.jpg)
Free cash flow
FCFF is a pre-debt cash flow concept FCFE is a post-debt cash flow concept FCFE can be viewed as measuring what
a company can afford to pay out in dividends
FCF valuation is appropriate for investors who want to take a control perspective
![Page 10: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/10.jpg)
FCF valuation
PV of FCFF is the total value of the company. Value of equity is PV of FCFF minus the market value of outstanding debt.
PV of FCFE is the value of equity. Discount rate for FCFF is the WACC.
Discount rate for FCFE is the cost of equity (required rate of return for equity).
![Page 11: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/11.jpg)
FCF (continued)
FCF valuation is most suitable when: the company is not dividend-paying. the company is dividend paying but
dividends significantly differ from FCFE. The company’s FCF’s align with company’s
profitability within a reasonable time horizon. the investor has a control perspective.
FCF valuation is very popular with analysts.
![Page 12: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/12.jpg)
Residual income
RI for a given period is the earnings for that period in excess of the investors’ required return on beginning-of-period investment.
RI focuses on profitability in relation to opportunity costs.
A stock’s value is the book value per share plus the present value of expected future residual earnings
![Page 13: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/13.jpg)
Residual income (continued)
RI valuation is most suitable when: the company is not dividend-paying, or as an
alternative to the FCF model. the company’s FCF is negative within a comfortable
time horizon. the investor has a control perspective.
RI valuation is also popular. The quality of accounting disclosure can make the use of RI valuation error-prone.
![Page 14: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/14.jpg)
Which is best, DDM, FCF, or RI?
One model may be more suitable for a particular application.
Analyst may have more expertise with one model.
Availability of information. In practice, skill in application, including
the quality of forecasts, is decisive for the usefulness of an analyst’s work.
![Page 15: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/15.jpg)
Discount rate determination
Jargon Discount rate: any rate used in finding the
present value of a future cash flow Risk premium: compensation for risk,
measured relative to the risk-free rate Required rate of return: minimum return
required by investor to invest in an asset Cost of equity: required rate of return on
common stock
![Page 16: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/16.jpg)
Discount rate determination
Weighted average cost of capital (WACC): the weighted average of the cost of equity, after-tax cost of debt, and cost of preferred stock
![Page 17: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/17.jpg)
Two major approaches for cost of equity
Equilibrium models: Capital asset pricing model (CAPM) Arbitrage pricing theory (APT)
Bond yield plus risk premium method (BYPRP)
![Page 18: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/18.jpg)
CAPM
Expected return is the risk-free rate plus a risk premium related to the asset’s beta:
E(Ri) = RF + i[E(RM) – RF]
The beta is i = Cov(Ri,RM)/Var(RM)
[E(RM) – RF] is the market risk premium or the equity risk premium
![Page 19: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/19.jpg)
CAPM
What do we use for the risk-free rate of return? Choice is often a short-term rate such as the 30-day T-bill
rate or a long-term government bond rate. We usually match the duration of the bond rate with the
investment period, so we use the long-term government bond rate.
Risk-free rate must be coordinated with how the equity risk premium is calculated (i.e., both based on same bond maturity).
![Page 20: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/20.jpg)
Equity risk premium
Historical estimates: Average difference between equity market returns and government debt returns. Choice between arithmetic mean return or geometric
mean return (see Table 2-2 p. 50)
Survivorship bias
ERP varies over time
ERP differs in different markets (see Table 2-3 p. 51)
![Page 21: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/21.jpg)
Equity risk premium
Expectational method is forward looking instead of historical
One common estimate of this type: GGM equity risk premium estimate
= dividend yield on index based on year-ahead dividends
+ consensus long-term earnings growth rate
- current long-term government bond yield
![Page 22: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/22.jpg)
Arbitrage Pricing Theory (APT)
CAPM adds a single risk premium to the risk-free rate. APT models add a set of risk premiums to the risk-free rate:
E(Ri) = RF + (Risk premium)1
+ (Risk premium)2 + … + (Risk premium)K
(Risk premium)i = (Factor sensitivity)i × (Factor risk premium)i
![Page 23: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/23.jpg)
Arbitrage Pricing Theory (APT)
Factor sensitivity is asset’s sensitivity to a particular factor (holding all other factors constant)
Factor risk premium is the factor’s expected return in excess of the risk-free rate.
![Page 24: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/24.jpg)
APT models
One popular model is the Fama-French three factor model using company-specific attributes: RMRF – return on equity index minus 30
day T-bills SMB (small minus big) – return on small
cap portfolio minus return on large cap portfolio
HML (high minus low) – return on high book-to-market portfolio minus return on low book-to-market portfolio
![Page 25: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/25.jpg)
APT models
The Burmeister, Roll, and Ross (BIRR) model uses five macroeconomic factors Confidence risk Time-horizon risk Inflation risk Business-cycle risk Market timing risk
![Page 26: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/26.jpg)
Using BIRR model
Use BIRR model to calculate required return on the S&P 500 (data in example 2-4, p 53)
The required return is:
r = 5.00% + (0.27×2.59%) – (0.56×0.66%) – (0.37×4.32%) + (1.71×1.40%) +(1.00×3.61%)
r = 9.74%
![Page 27: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/27.jpg)
Sources of error in using models
Three sources of error in using CAPM or APT models: Model uncertainty – Is the model correct? Input uncertainty – Are the equity risk
premium or factor risk premiums and risk-free rate correct?
Uncertainty about current values of stock beta or factor sensitivities
![Page 28: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/28.jpg)
BYPRP method
The bond yield plus risk premium method finds the cost of equity as:
BYPRP cost of equity= YTM on the company’s long-term debt
+ Risk premium
The typical risk premium added is 3-4 percent.
![Page 29: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/29.jpg)
Build-up method
Cost of equity is the risk-free rate plus one or more risk premiums, one or more of which is usually subjective rather than theoretically sound.
For example, cost of equity is risk-free rate + equity risk premium +/- company-specific risk premium
BYPRP is an example of this. Buildup method sometimes used for stocks that are
not publicly traded.
![Page 30: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/30.jpg)
Dividend discount models (DDMs)
Single-period DDM:
Rate of return for single-period DDM111
11
11
0)1()1()1( r
PD
r
P
r
DV
0
01
0
1
0
11 1P
PP
P
D
P
PDr
![Page 31: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/31.jpg)
More DDMs
Two-period DDM:
Multiple-period DDM:222
11
22
22
11
0)1()1()1()1()1( r
PD
r
D
r
P
r
D
r
DV
nn
n
tt
t
r
P
r
DV
)1()1(10
nn
nn
r
P
r
D
r
DV
)1()1()1( 11
0
![Page 32: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/32.jpg)
Indefinite HP DDM
For an indefinite holding period, the PV of future dividends is:
n
n
r
D
r
DV
)1()1( 11
0
.)1(1
0
tt
t
r
DV
![Page 33: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/33.jpg)
Forecasting future dividends
Using stylized growth patterns Constant growth forever (the Gordon
growth model) Two-distinct stages of growth (the two-
stage growth model and the H model) Three distinct stages of growth (the three-
stage growth model)
![Page 34: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/34.jpg)
Forecasting future dividends
Forecast dividends for a visible time horizon, and then handle the value of the remaining future dividends either by Assigning a stylized growth pattern to
dividends after the terminal point Estimate a stock price at the terminal point
using some method such as a multiple of forecasted book value or earnings per share
![Page 35: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/35.jpg)
Gordon Growth Model
Assumes a stylized pattern of growth, specifically constant growth:
Dt = Dt-1(1+g)
Or
Dt = D0(1 + g)t
![Page 36: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/36.jpg)
Gordon Growth Model
PV of dividend stream is:
Which can be simplified to:
n
n
r
gD
r
gD
r
gDV
)1(
)1(
)1(
)1(
)1(
)1( 02
200
0
gr
D
gr
gDV
100
)1(
![Page 37: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/37.jpg)
Gordon growth model
Valuations are very sensitive to inputs. Assuming D1 = 0.83, the value of a stock is:
g = 3.45% g = 3.70% g = 3.95%
r = 5.95% $33.20 $36.89 $41.50
r = 6.20% $30.18 $33.20 $36.89
r = 6.45% $27.67 $30.18 $33.20
![Page 38: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/38.jpg)
Other Gordon Growth issues
Generally, it is illogical to have a perpetual dividend growth rate that exceeds the growth rate of GDP
Perpetuity value (g = 0):
Negative growth rates are also acceptable in the model.
r
DV 1
0
![Page 39: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/39.jpg)
Expected rate of return
The expected rate of return in the Gordon growth model is:
Implied growth rates can also be derived in the model.
gP
Dg
P
gDr
0
1
0
0 )1(
![Page 40: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/40.jpg)
PV of growth opportunities
If a firm has growing earnings and dividends, it can be worth more than a non-growing firm:
Value of growth = Value of growing firm – Value of assets in place (no growth)
OR
PVGOr
EV 0
![Page 41: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/41.jpg)
Gordon Model & P/E ratios
If E is next year’s earnings (leading P/E):
If E is this year’s earnings (trailing P/E):gr
b
gr
ED
E
P
)1(/ 11
1
0
gr
gb
gr
EgD
E
P
)1)(1(/)1( 00
0
0
![Page 42: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/42.jpg)
Strengths of Gordon growth model
Good for valuing stable-growth, dividend-paying companies
Good for valuing indexes Simplicity and clarity, also helps
understanding of relationships between V, r, g, and D
Can be used as a component in more complex models
![Page 43: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/43.jpg)
Weaknesses of Gordon growth model
Calculated values are very sensitive to assumed values of g and r
Is not applicable to non-dividend-paying stocks
Is not applicable to unstable-growth, dividend paying stocks
![Page 44: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/44.jpg)
Two-stage DDM
The two-stage DDM is based on the multiple-period model:
Assume the first n dividends grow at gS and dividends then grow at gL. The first n dividends are:
nn
n
tt
t
r
P
r
DV
)1()1(10
tSt gDD )1(0
![Page 45: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/45.jpg)
Two-stage DDM (cont)
Using Dn+1, the value of the stock at t=n is
The value at t = 0 is
0 (1 ) (1 )nS L
nL
D g gP
r g
0 00
1
(1 ) (1 ) (1 )
(1 ) (1 ) ( )
t nnS S Lt n
t L
D g D g gP
r r r g
![Page 46: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/46.jpg)
Two-stage DDM example
Assume the following values D0 is $1.00
gS is 30% Supernormal growth continues for 6 years gL is 6% The required rate of return is 12%
![Page 47: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/47.jpg)
Two-stage DDM example
Time
Value
Calculation
Dt or Vt
Present Values Dt/(1.12)t or Vt/(1.12)t
1 D1 1.00(1.30) 1.30 1.161 2 D2 1.00(1.30)2 1.69 1.347 3 D3 1.00(1.30)3 2.197 1.564 4 D4 1.00(1.30)4 2.856 1.815 5 D5 1.00(1.30)5 3.713 2.107 6 D6 1.00(1.30)6 4.827 2.445 6 V6 1.00(1.30)6(1.06) / (0.12 – 0.06) 85.273 43.202 Total 53.641
![Page 48: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/48.jpg)
“Shortcut” two-stage DDM (not in the book)
If gS is constant during stage 1, this works:
For gS=30%, gL=6%, D0=1.00 and r=12%
0 00
(1 ) (1 ) (1 ) (1 )1
(1 ) (1 ) ( )
n nS S S L
n nS L
D g g D g gP
r g r r r g
)06.012.0()12.1(
)06.1()30.1(00.1
)12.1(
)30.1(1
30.012.0
)30.1(00.16
6
6
6
0
V
64.53202.42439.10)12.1(
274.854454.1222.7
60 V
![Page 49: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/49.jpg)
Using a P/E for terminal value
The terminal value at the beginning of the second stage was found above with a Gordon growth model, assuming a long-term sustainable growth rate.
The terminal value can also be found using another method to estimate the terminal value at t = n. You can also use a P/E ratio, applied to estimated earnings at t = n.
![Page 50: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/50.jpg)
Using a P/E for terminal value
For DuPont, assume D0 = 1.40
gS = 9.3% for four years
Payout ratio = 40% r = 11.5% Trailing P/E for t = 4 is 11.0
Forecasted EPS for year 4 is E4 = 1.40(1.093)4 / 0.40 = 1.9981 = 4.9952
![Page 51: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/51.jpg)
Using a P/E for terminal value
Time Value Calculation Dt or Vt Present Values
Dt/(1.115)t or Vt/(1.115)t 1 D1 1.40(1.093)1 1.5302 1.3724 2 D2 1.40(1.093)2 1.6725 1.3453 3 D3 1.40(1.093)3 1.8281 1.3188 4 D4 1.40(1.093)4 1.9981 1.2927 4 V4 11 [1.40(1.093)4 / 0.40]
= 11 [1.9981 / 0.40] = 11 4.9952 54.9472 35.5505
Total 40.88
![Page 52: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/52.jpg)
Valuing a non-dividend paying stock
This can be viewed as a special case of the two-stage DDM where the dividend in stage one is zero:
Forecasting the length of stage one and the dividend pattern in stage two are the challenges.n
nn
tt
t
r
P
r
DV
)1()1(10
![Page 53: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/53.jpg)
The H model
The basic two-stage model assumes a constant, extraordinary rate for the super-normal growth period that is followed by a constant, normal growth rate thereafter.
![Page 54: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/54.jpg)
The H model
Fuller and Hsia (1984) developed a variant of the two-stage model where the growth rate begins at a high rate and declines linearly throughout the super-normal growth period until it reaches the normal growth rate at the end. The normal growth rate continues thereafter.
![Page 55: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/55.jpg)
The H model
The value of the dividend stream in the H model is:
V0 = value per share at time zero D0 = current dividend r = required rate of return on equity H = half-life of the high growth period (i.e., high growth period = 2H
years) gS = initial short-term dividend growth rate gL = normal long-term dividend growth rate after year 2H
0 00
(1 ) ( )L S L
L L
D g D H g gP
r g r g
![Page 56: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/56.jpg)
H model example
For Siemans AG, the inputs are: Current dividend is €1.00. The dividend growth rate is 29.28%, declining linearly over a
sixteen year period to a final and perpetual growth rate of 7.26%.
The risk-free rate is 5.34%, the market risk premium is 5.32%, and the Siemens beta, estimated against the DAX index, is 1.37.
The required rate of return for Siemens is:
r = rf + bi(rm – rf) = 5.34% + 1.37(5.32%) = 12.63%.
![Page 57: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/57.jpg)
H model example
Using the H model, the value of the company is:
V0 = 19.97 + 32.80 = €52.77. If Siemens experienced normal growth
starting now, its value would be €19.97. The extraordinary growth adds €32.80 to its value, which results in Siemens being worth a total of €52.77.
0726.01263.0
)0726.02928.0)(8(00.1
0726.01263.0
)0726.1(00.1)()1( 000
L
LS
L
L
gr
ggHD
gr
gDV
![Page 58: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/58.jpg)
Three-stage DDM
There are two popular version of the three-stage DDM The first version is like the two-stage model, only
the firm is assumed to have a constant dividend growth rate in each of the three stages.
A second version of the three-stage DDM combines the two-stage DDM and the H model. In the first stage, dividends grow at a high, constant (supernormal) rate for the whole period. In the second stage, dividends decline linearly as they do in the H model. Finally, in stage three, dividends grow at a sustainable, constant rate.
![Page 59: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/59.jpg)
Three-stage DDM with three distinct stages
Assume the following for IBM: Required rate of return is 12% Current dividend is $0.55 Growth rate and duration for phase one
are 7.5% for two years Growth rate and duration for phase two are
13.5% for the next four years Growth rate in phase four is 11.25%
forever
![Page 60: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/60.jpg)
Three-stage DDM with three distinct stages
Time
Value
Calculation
Dt or Vt
Present values Dt/(1.12)t or
Vt/(1.12)t 1 D1 0.55(1.075) 0.5913 0.5279 2 D2 0.55(1.075)2 0.6356 0.5067 3 D3 0.55(1.075)2(1.135) 0.7214 0.5135 4 D4 0.55(1.075)2(1.135)2 0.8188 0.5204 5 D5 0.55(1.075)2(1.135)3 0.9293 0.5273 6 D6 0.55(1.075)2(1.135)4 1.0548 0.5344 6 V6 0.55(1.075)2(1.135)4(1.1125)/(.12 – .1125) 156.4620 79.2685 Total 82.3897
![Page 61: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/61.jpg)
Spreadsheet modeling
Spreadsheets allow the analyst to build very complicated models that would be very cumbersome to describe using algebra.
Built-in functions such as those to find rates of return use algorithms to get a numerical answer when a mathematical solution would be
impossible or extremely complicated.
![Page 62: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/62.jpg)
Spreadsheet modeling
Because of their widespread use, several analysts can work together or exchange information through the sharing of their spreadsheet models.
![Page 63: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/63.jpg)
Finding rates of return for any DDM
For a one-period DDM
For the Gordon model
For the H-model
0
01
0
1
0
11 1P
PP
P
D
P
PDr
gP
Dg
P
gDr
0
1
0
0 )1(
0
0
((1 ) ( ))L S L L
Dr g H g g g
P
![Page 64: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/64.jpg)
Finding rates of return for any DDM
For multi-stage models and spreadsheet models it can be more difficult to find a single equation for the rate of return. Trial and error is used instead of an
equation. Using a computer or trial and error, the
analyst finds a discount rate such that the present value of future expected dividends equals the current stock price.
![Page 65: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/65.jpg)
Finding r with trial & error
Johnson & Johnson’s current dividend of $.70 to grow by 14.5 percent for six years and then grow by 8 percent into perpetuity. J&J’s current price is $53.28. What is the expected return on an investment in J&J’s stock?
![Page 66: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/66.jpg)
Finding r with trial & error
For a good initial guess, we can use the expected rate of return formula from the Gordon model as a first approximation: r = ($0.70 1.145)/$53.28 + 8% = 9.50%. Since we know that the growth rate in the first six years is more than 8 percent, the estimated rate of return must be above 9.5 percent.
Let’s use 9.5 percent and 10.0 percent to calculate the implied price.
![Page 67: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/67.jpg)
Finding r with trial & error
The present value of the terminal value
= V6 / (1+r)6 = [D7/(r-g)]/(1+r)6 The calculations for 9.5% and 10.0% are shown in the
table. Actual r is 9.988%.
Time t Dt Present Value of Dt and V6
at r = 9.5% Present Value of Dt and V6
at r = 10.0% 1 $0.8015 $0.7320 $0.7286 2 $0.9177 $0.7654 $0.7584 3 $1.0508 $0.8003 $0.7895 4 $1.2032 $0.8369 $0.8218 5 $1.3776 $0.8751 $0.8554 6 $1.5774 $0.9151 $0.8904 7 $1.7035 6 $65.8838 $48.0805 Total $70.8085 $52.9245
![Page 68: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/68.jpg)
Strengths of multistage DDMs
Can accommodate a variety of patterns of future dividend streams.
Even though they may not replicate the future dividends exactly, they can be a useful approximation.
The expected rates of return can be imputed by finding the discount rate that equates the present value of the dividend stream to the current stock price.
![Page 69: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/69.jpg)
Strengths of multistage DDMs
Because of the variety of DDMs available, the analyst is both enabled and compelled to evaluate carefully the assumptions about the stock under examination.
Spreadsheets are widely available, allowing the analyst to construct and solve an almost limitless number of models.
![Page 70: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/70.jpg)
Strengths of multistage DDMs
Using a model forces the analyst to specify assumptions (rather than simply using subjective assessments). This allows analysts to use common assumptions, to understand the reasons for differing valuations when they occur, and to react to changing market conditions in a systematic manner.
![Page 71: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/71.jpg)
Weaknesses of multistage DDMs
Garbage in, garbage out. If the inputs are not economically meaningful, the outputs from the model will be of questionable value.
Analysts sometimes employ models that they do not understand fully.
Valuations are very sensitive to the inputs to the models.
![Page 72: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/72.jpg)
Weaknesses of multistage DDMs
Subjective assessments may be better than systematic, quantitative assessments in some cases.
Programming and data errors in spreadsheet models are very common. These models must be checked very thoroughly.
![Page 73: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/73.jpg)
Weaknesses of multistage DDMs
The choice of model should be made very carefully. There is a tendency to grab a model, put in the data, get the results, and use them without carefully justifying the logic of the underlying model and the appropriateness and realism of the values inserted into the model.
![Page 74: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/74.jpg)
Equity durations(not in the book)
Duration is a measure of the interest rate risk of fixed income securities. The concept of duration can also be adapted to equities.
The mathematical definition of duration is
The percentage change in price is dr
PdP
dr
dP
PD
/1
drDPdP /
![Page 75: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/75.jpg)
Gordon model duration(not in the book)
The stock price is
The derivative with respect to r is
The duration is
gr
cP
1
21
)( gr
c
dr
dP
grD
1
![Page 76: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/76.jpg)
Forecasting growth rates
There are three basic methods for forecasting growth rates: Using analyst forecasts Using historical rates (use historical
dividend growth rate or use a statistical forecasting model based on historical data)
Using company and industry fundamentals
![Page 77: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/77.jpg)
Finding g
The simplest model of the dividend growth rate is: g = b x ROE where g = Dividend growth rate b = Earnings retention rate (1 – payout ratio) ROE = Return on equity.
![Page 78: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/78.jpg)
Finding g
The ROE, found with the duPont model is:
The growth rate can also be expressed as:
'
Net Income Sales AverageTotal AssetsROE
Sales AverageTotal Assets Average Stockholders Equity
Net income Dividends Net income Sales Assets
Net income Sales Assets Shareholders' equityg
-
![Page 79: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/79.jpg)
DDMs and portfolio selection
Investment managers have used DCF models, including dividend discount models as part of a systematic approach to security selection and portfolio formation.
If a manager just chooses the most undervalued securities without any risk discipline, his selections might concentrate on a particular (or a few) risk factors. He might often fail to meet his risk objective. A risk control discipline must be used.
![Page 80: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/80.jpg)
DDMs and portfolio selection
Sort stocks into groups according to the risk control methodology. For example, put stocks into groups of similar beta risk.
Rank stocks by expected return within each group using a DCF methodology. Rank stocks from highest to lowest expected return within each sector grouping.
![Page 81: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/81.jpg)
DDMs and portfolio selection
Select portfolio from the highest expected return stocks consistent with the risk control methodology. All selected securities are equal weighted, but more important sectors have a larger number of securities; the result is approximate sector neutrality.
![Page 82: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/82.jpg)
DDMs and portfolio selection
Six analysts follow a universe of 250 stocks. Company uses a three-stage, H-model. For each, an analyst estimates 1) the initial growth
rate, 2) the length of the initial phase, and 3) the length of the transitional phase.
Initial growth rate estimated with duPont model.
![Page 83: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/83.jpg)
DDMs and portfolio selection
Length of initial phase and transitional phase based on fundamental analysis.
Growth rate for maturity phase assumed to be the same for all stocks.
Stocks assigned to five beta quintiles.
![Page 84: Chapter 2 Discounted Dividend Valuation. Challenges Defining and forecasting CF’s Estimating appropriate discount rate](https://reader035.vdocuments.net/reader035/viewer/2022062308/56649cef5503460f949be08d/html5/thumbnails/84.jpg)
DDMs and portfolio selection
Company invests in the top return quintile in each beta quintile (10 stocks in each beta quintile).
Method had superior returns for several years.