city of windsor 2011 recommended operating budgetcity of windsor 2011 operating budget purchasing...
TRANSCRIPT
City of Windsor
2011 Recommended Operating Budget
Page
Office of the City Solicitor
Legal…….……..................……...……………………………................................................................................ 1
Purchasing & Risk Management........................................................................................................................ 7
Fire & Rescue Services...................................................................................................................................... 14
Building………………..............………………………........................................................................................... 25
Planning……………………………………..............……………............................................................................ 40
City of Windsor
2011 Operating Budget
Legal
1
Deputy City Solicitor
VACANT
City Solicitor
George Wilkki
January 18, 2011
Property Supervisor
Mike Stamp
Property Coordinator
Frank Scarfone
Lease Administrator
Tony Sabelli
Committee Coordinator (1)
Legal Document Clerk (1)
Senior Legal Counsel
Mark Nazarewich
Wera Vendrasco
Pat Brode
Legal Counsel
Susan Hirota
Cheryl Glassford
Kristina Savi-Mascaro
Legal Assistant
Sandra Wuschenny
Janis Bjorkquist
Legal Assistant – Litigation
Mary Sotto
Legal Assistant - Real Estate/Commercial
Erin Chapman
Executive Assistant
Cindy Baldock
Developed by the Human Resources Department
City of Windsor
2011 Operating Budget
Legal
2
City of Windsor
2011 Operating Budget
Legal
3
Municipal Levy
Pg. Issue Issue Description Administrative Recommended
2010 Approved Budget $2,107,652
4 58 Departmental Salary & Wage Adjustment $518
5 59 In-Camera Item ($53,001)
6 60 External Legal Services Budget $250,000
2011 Recommended Budget $2,305,169
% Increase/(Reduction) 9.37%
City of Windsor
2011 Operating Budget
Legal
4
58 Salary, Wage & Benefits Public In-Camera
Service Area: Office of the City Solicitor
Department: Legal
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Departmental Salary & Wage Adjustment
Issue Detail:
Departmental salary and wage adjustment inclusive of step increments and wage increases.
Category Net
Increase/(Decrease)
Permanent Salary ($867)
Permanent Hourly n/a
Temporary Salary $1,645
Temporary Hourly n/a
Long Service Pay ($260)
Total $518
Budget Impact: Administrative
Recommended
Expense $518
(Revenue) $0
Net $518
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Legal
5
59 In-Camera Item Public In-Camera
Service Area:
Department:
Division:
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Issue Detail:
Budget Impact: Administrative
Recommended
Expense ($53,001)
(Revenue) $0
Net ($53,001)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Legal
6
60 Service Enhancements Public In-Camera
Service Area: Office of the City Solicitor
Department: Legal
Division: Legal Services
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
External Legal Services Budget
Issue Detail:
The current Legal Services budget is $36,000. Based on the actuals for the past five years, it is difficult to project a trend for External Legal
costs. However it is recognized that the current budget of $36,000 is not sufficient. It should be noted that in 2009 and 2010 there were significant one-time issues that increased these costs, such as the strike, the daycare closures and the outsourcing of garbage, that are usually
not part of the annual ongoing expenditures in this account. An attempt to budget to cover these deficits is not recommended at this time.
The chart below identifies the deficit that the department has incurred annually in the external legal cost account:
Year Budget Actual Deficit
2010 $ 36,000 $ 827,062 ($ 791,062)
2009 $ 36,000 $ 662,860 ($ 626,860)
2008 $ 36,000 $ 161,628 ($ 125,628)
2007 $ 36,000 $ 210,645 ($ 176,645)
2006 $ 36,000 $ 135,681 ($ 99,681)
Average $36,000 $399,575 ($363,975)
Although the average deficit balance has been approximately ($360,000), and adjusting for the significant one-time legal costs incurred in
2009 & 2010, administration feels that a realistic budget expenditure increase of $250,000 would be sufficient in 2010 to cover external
legal costs.
Budget Impact: Administrative
Recommended
Expense $250,000
(Revenue) $0
Net $250,000
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Purchasing & Risk Management
7
City Solicitor
George Wilkki
January 18, 2011
Supervisor, Risk Management
Vacant
Claims Adjuster
Rob Vidamour
Insurance & Risk Analyst (1)
Risk Management Clerk (1)
Supervisor, Purchasing
Elaine Castellan
Clerk Expediter (1)
Buyer (3)
Senior Buyer (2)
Manager of Purchasing & Risk Management
Shelby Askin Hager
Developed by the Human Resources Department
City of Windsor
2011 Operating Budget
Purchasing & Risk Management
8
City of Windsor
2011 Operating Budget
Purchasing & Risk Management
9
Municipal Levy
Pg. Issue Issue Description Administrative Recommended
2010 Approved Budget $2,452,366
10 61 Departmental Salary & Wage Adjustment $16,748
11 62 New Property Insurance Premium $6,002
12 63 Property Insurance Premium Increase $10,060
13 64 2011 Insurance Premiums ($24,838)
2011 Recommended Budget $2,460,338
% Increase/(Reduction) 0.33%
City of Windsor
2011 Operating Budget
Purchasing & Risk Management
10
61 Salary, Wage & Benefits Public In-Camera
Service Area: Office of the City Solicitor
Department: Purchasing & Risk Management
Division: Purchasing & Risk Management Division
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Departmental Salary & Wage Adjustment
Issue Detail:
Departmental salary and wage adjustment inclusive of step increments and wage increases.
Category Net
Increase/(Decrease)
Permanent Salary $16,878
Permanent Hourly n/a
Temporary Salary n/a
Temporary Hourly n/a
Long Service Pay ($130)
Total $16,748
Budget Impact: Administrative
Recommended
Expense $16,748
(Revenue) $0
Net $16,748
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Purchasing & Risk Management
11
62 Contractual Public In-Camera
Service Area: Office of the City Solicitor
Department: Purchasing & Risk Management
Division: Purchasing & Risk Management Division
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
New Property Insurance Premium
Issue Detail:
The City takes possession of the Capital Theatre on November 30, 2010. The building is insured for $12,000,000 and the contents insured
for $350,000. Our annual insurance premium, for this property, for Jan 1, 2011 through Jan 1, 2012 is $5,557 plus PST. The boiler and
machinery insurance quote has not been received at time of budget submission.
Budget Impact: Administrative
Recommended
Expense $6,002
(Revenue) $0
Net $6,002
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Purchasing & Risk Management
12
63 Inflationary Public In-Camera
Service Area: Office of the City Solicitor
Department: Purchasing & Risk Management
Division: Purchasing & Risk Management Division
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Property Insurance Premium Increase
Issue Detail:
There was a property appraisal done by AV Simpson in 2008 for the Little River Pollution Control Plant. The net increase in property value
of the Little River Wastewater Treatment Plant, the Pontiac Pumping Station and the Primrod Pumping Station is $19,281,470. Due to the
increase in the Little River Pollution Control Plant, our annual insurance cost will increase by $9,315 plus HST for the Jan 1, 2011 to Jan 1, 2012 year.
Budget Impact: Administrative
Recommended
Expense $10,060
(Revenue) $0
Net $10,060
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Purchasing & Risk Management
13
64 Alternative Service Delivery Public In-Camera
Service Area: Office of the City Solicitor
Department: Purchasing & Risk Management
Division: Purchasing & Risk Management Division
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
2011 Insurance Premiums
Issue Detail:
For the 2011 insurance year, Council accepted Risk Management’s recommendation to increase its auto deductible from $20,000 to
$100,000. This was premised on the continuation of the internal program. This change in the City’s internal insurance policy results in a net savings of $24,838 over the 2010 insurance cost overall. However it is important to realize that this is not an “apples to apples”
comparison; the deductible level has been changed in an active effort to reduce cost. The cost of a policy with the same coverage and
deductible levels as 2010 would have been $195,239 higher than the cost being paid for the 2011 insurance portfolio.
Budget Impact: Administrative
Recommended
Expense ($24,838)
(Revenue) $0
Net ($24,838)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Fire & Rescue Services
14
July 1, 2010
Fire Chief
Dave Fields
General/Financial
Clerk
Deputy Fire Chief
Vacant
Computer
Support Analyst
Electronics
Technician
Director
Emergency
Apparatus &
Equipment
Chief Training
Officer
Apparatus Clerk
Training Officer
2
Senior
Electronics
Technician
Lead Emergency
Equipment
Technician
Emergency
Equipment
Technician
3
Training/Planning
& Development
Clerk
Chief Fire
Prevention
Officer
Public Education
Officer
Fire Prevention
Clerk
Assistant Chief
Fire Prevention
Officer
Fire Prevention
Officer
8
(1 Vacant)
Public Education/
Fire Prevention
Clerk
Assistant Chief
Fire & Rescue
Emergency
Communications
Coordinator
2
Emergency
Communications
Operator
8
District Chief
7
Captain
42
Firefighter
196
Fire & Rescue
Clerk
2
Administrative
Assistant
Jill Kanwischer
Developed by the Human Resources Department
City of Windsor
2011 Operating Budget
Fire & Rescue Services
15
City of Windsor
2011 Operating Budget
Fire & Rescue Services
16
Municipal Levy
Pg. Issue Issue Description Administrative Recommended
2010 Approved Budget $33,746,782
17 65 Fire Staffing Complement Reduction, Permanent
Removal of Truck
($163,933)
19 66 Departmental Salary & Wage Adjustment $81,349
20 67 Recruit Class $25,000
21 68 Firefighting Revenue Increase ($5,000)
22 69 Smoke Alarm Program $3,750
23 70 E-Learning Initiative $5,925
2011 Recommended Budget $33,693,873
% Increase/(Reduction) (0.16%)
City of Windsor
2011 Operating Budget
Fire & Rescue Services
17
65 Annualization Public In-Camera
Service Area: Office of the City Solicitor
Department: Fire & Rescue Services
Division: Fire Rescue Unit
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Fire Staffing Complement Reduction, Permanent Removal of Truck
The following recommendations were approved by Council in camera, October 26, 2009 and again during the 2010 budget process:
That Council reduce minimum daily staffing of the Fire Rescue Division from 57 firefighters and officers (not including Assistant
Chief) to 53 and reduces in-service fire apparatus by one vehicle (Truck 3) effective October 31, 2009.
That Council requires the Fire Chief to abolish 4 captain positions in the Fire Rescue Division through attrition starting
immediately, effectively reducing the captain complement in Fire Rescue from 46 to 42 positions.
That Council permanently abolishes the 5-firefighter positions identified as a temporary measure approved in the 2009 budget.
That Council requires the Fire Chief to abolish additional sufficient firefighter positions, through attrition, immediately, in order
to reduce the firefighter complement to reflect sufficient staffing to maintain the minimum daily complement of 53 personnel on
duty in the Fire Rescue Division (not including the Assistant Chief).
That Council AUTHORIZE Administration to transfer the estimated one-time funding required of $71,528 in 2010 and $51,555 in 2011 from the Budget Stabilization Reserve Fund.
FINANCIAL SUMMARY:
The truck was taken out of service permanently in 2010 with staff reductions through attrition completed for 2010. The remaining staff
reduction will be made in 2011 as originally approved. The gross annual savings, one time funding, and net fiscal savings for 2011 are now increased for 2011 (net fiscal savings originally submitted in 2010 were $93,196) due to the interim wage award received by Fire personnel
after the 2010 budget was approved.
2011 - Revised 2011 - Revised Gross Annual Savings – Wages $163,933
Less: One time funding needed to achieve savings
(funded from Budget Stabilization Reserve) $58,360
Actual net fiscal savings $105,573
In summary, the following lists the complement changes in each year:
2010:
Eliminate 3 vacant captain positions
Eliminate 1 filled captain position with addition of one-time funding to cover wages until they retire in November 2010 Eliminate 6 vacant firefighter positions (rookie rates)
2011:
Eliminate 2 Senior Firefighting positions with addition of one-time funding to cover wages until they retire in May 2011.
As was indicated in the October 2009 report to Council, the savings above approved by Council do not include costs such as fringe benefits and bunker gear.
City of Windsor
2011 Operating Budget
Fire & Rescue Services
18
Budget Impact: Administrative
Recommended
Expense ($163,933)
(Revenue) $0
Net ($163,933)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
Firefighters (2.0)
City of Windsor
2011 Operating Budget
Fire & Rescue Services
19
66 Salary, Wage & Benefits Public In-Camera
Service Area: Office of the City Solicitor
Department: Fire & Rescue Services
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Departmental Salary & Wage Adjustment
Issue Detail:
Departmental salary and wage adjustment inclusive of step increments and wage increases.
Category Net
Increase/(Decrease)
Permanent Salary $81,349
Permanent Hourly n/a
Temporary Salary n/a
Temporary Hourly n/a
Long Service Pay n/a
Total $81,349
Budget Impact: Administrative
Recommended
Expense $81,349
(Revenue) $0
Net $81,349
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Fire & Rescue Services
20
67 Contractual Public In-Camera
Service Area: Office of the City Solicitor
Department: Fire & Rescue Services
Division: Fire Training
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Recruit Class
Issue Detail:
The Fire Department will be hiring 8 firefighters in 2011, and this recruitment will require a recruit class be held in 2011.
The recruit class costs include training materials from books to scrap cars for Auto Extrications training purposes, first aid, CPR,
Defibrillation, and the graduation upon completion.
In 2010, six retirements occurred in the Fire & Rescue Division, over and above the staff reductions accounted for in the 2010 budget,
causing the staff compliment to be short six firefighters.
With Fire’s current occupational and non-occupational illness absences, gapping the positions would cost the Corporation more in overtime
than the salary of the new hires.
In addition, there is a requirement in article 9.10 of the collective agreement to replace positions not abolished within one year.
Should the two vacant Deputy Chief positions be filled by internal candidates from the fire service, we will require 8 new recruits in 2011.
We anticipate 3 additional retirements in 2011 and 5 in 2012 however, the 3 in 2011 will occur after August and these vacancies can be
captured with the 5 vacancies created in 2012.
Historically, we have had to transfer staff from Fire & Rescue to Training to assist in delivering the required Ontario Fire Service Curriculum over a 12 week period. The cost has been approximately $25,000.
Fire services will require a $25,000 budget increase to cover the cost of this training.
Budget Impact: Administrative
Recommended
Expense $25,000
(Revenue) $0
Net $25,000
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Fire & Rescue Services
21
68 Revenue Increases Public In-Camera
Service Area: Office of the City Solicitor
Department: Fire & Rescue Services
Division: Fire Rescue Unit
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Firefighting Revenue Increase
Issue Detail:
Firefighting Division has User Fee and Sale of Goods and Services revenue that is not realized year after year.
With the province acquiring portions of Huron Church Rd, E.C. Row Expressway and Ojibway Parkway, fire related services (largely motor
vehicle accidents) can be charged back to M.T.O. The current M.T. O. rate for fire services is $410.00 for the first hour and $205.00 per hour thereafter per fire vehicle and for up to 3 fire
vehicles as required, depending on the severity of each incident. In 2009, fire responded to 53 incidents on these acquired highways which
would have provided for a recovery of approximately $40,000.00. At this time, Administration is being conservative and feel comfortable with a budget increase of $5,000. This budget line item may be
adjusted for 2012 in order to reflect actual revenues realized in 2011.This will be communicated as part of the 2012 budget process.
Budget Impact: Administrative
Recommended
Expense $0
(Revenue) ($5,000)
Net ($5,000)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Fire & Rescue Services
22
69 Service Enhancements Public In-Camera
Service Area: Office of the City Solicitor
Department: Fire & Rescue Services
Division: Fire Prevention
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Smoke Alarm Program
Issue Detail:
The Fire Department has been providing and installing battery operated smoke alarms in residential properties when fire crews have attended properties for various emergency responses. Homes are inspected to ensure smoke alarm compliance with the Ontario Fire Code
and homes found not in compliance have the appropriate number of smoke alarms installed to ensure the residents are protected in their
home and in compliance with the Fire Code.
In addition to the smoke alarm program, we also have a carbon monoxide babysitter program that is funded from the Fire Prevention
Education Reserve Account. Our fire crews will leave a carbon monoxide alarm in a residential dwelling for a period of several days when they respond to a carbon monoxide concern. The alarm is then picked up by fire crews after several days allowing the resident sufficient
time to purchase a new unit for their home.
We currently recover all costs for the smoke alarm program from the Fire Prevention Education Reserve Account. This account cannot
continue to sustain the costs associated with this program. We are currently recovering the cost of the installation of smoke alarms in rental
properties from the property owner. We have not had any restrictions on private dwellings that request a complimentary smoke alarm. We will be adopting the Transit Windsor guidelines for provisions for low-income residents. Those requests that we receive that fall within the
low-income thresh hold will continue to receive a complimentary smoke alarm but those that exceed the threshold will not. We anticipate
this will significantly reduce the number of requests that we have been receiving, and thus reduce our costs accordingly.
We are requesting this budget for the smoke alarm program to allow Fire to cease funding transfers from the Fire Prevention Education Reserve account.
Budget Impact: Administrative
Recommended
Expense $3,750
(Revenue) $0
Net $3,750
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Fire & Rescue Services
23
70 Service Enhancements Public In-Camera
Service Area: Office of the City Solicitor
Department: Fire & Rescue Services
Division: Fire Training
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
E-Learning Initiative
Issue Detail:
Incident command training is an Occupational Health and Safety requirement prescribed under section 21 for firefighters under the Ontario Health and Safety Act. To achieve this requirement, training officers provide instruction during officer preparation classes for company
officer candidates (Captains) and senior officer candidates (District Chiefs) as required, to maintain the appropriate number of officers to
meet our in service complement. To maintain 24 hour /7 day/week coverage with eight stations and 12 firefighting vehicles and 2 command cars requires 42 captains and 7 district chiefs. In order to cover for vacations, stat holidays, sickness, and retirements, we require additional
staff to be qualified to act in the higher rank on a day to day basis. Maintaining officers and firefighters who are qualified to act in a higher
capacity negates the department from having to replace an officer on overtime at 1.5 times the officer’s rate. This acting core prepares staff and provides experience for their eventual promotion and raises the education and skill of the department overall.
The Powell Report issued in 2006 recommended two additional training officers to be added to the complement. One training officer would spend more time on officer training and development for existing officers, as well as other core training requirements. Once officers go
through their promotional process it is difficult to refresh their training to remain professionally current, due to having only 3 officers in the
Training Division.
In 2010, the department had the present training officers certified as trainers in a new “Blue Card ICS Training Program”, which uses e-
learning to accomplish the theory requirement for ICS students. It is a 50-hour on-line course that is taken by the employee on their own
time or during duty time when not responding to calls. The second portion is a practical simulation using different building construction and
types and classes of occupancies and different practical fire and emergency situations. This simulation is accomplished with a computer sim-lab.
The department developed our own sim-lab using one-time funds from the provincial fire training grant and piloted officers through the test simulators. This pilot has been tremendously successful and offers a potential for other departments in the area to rent the use of the sim-lab
for their ICS training. This will provide a revenue stream for the training division that will eventually offset our costs of maintaining the
program for Windsor Fire and Rescue Services.
In addition, this training is IFSAC (International Fire Service Accreditation Council) certified and will be recognized as an equivalent for
some of the Ontario Fire College courses for company and senior officers. This will enable us to offer this component locally and save us from sending staff away to the Fire College in Gravenhurst.
Having personnel take the 50-hour e-learning portion on their own without the presence of a Training Officer allows the Training Officer more time to spend on other mandatory skill and training development. We can increase our ICS training objectives without adding
additional training hours.
While the entire start up of the program, instructor training, and sim-lab costs have been covered at no operating budget expense due to the
available funds in the Provincial Training Grant Reserve, the 2011 operating budget needs to include an expense for the e-training 50-hour
course which is $395.00 per student. The Department wishes to enroll 30 officers in 2011 after the latest update is available January 31st, 2011 for a cost of $11,850.
Providing for 30 students in 2011 and 30 students in 2012 should enable the current officer complement to be certified in the program, and depending on retirements, the annual costs could be reduced by approximately 50% on a go forward basis.
The requested budget this year is for $5,925, which is 50% of the total estimated cost $11,850. To bridge the gap over the next three years, the difference of $5,925 is being requested to be funded from the Budget Stabilization Reserve (BSR) on an annual basis. Therefore, the
total amount needed over the next three years from the BSR is $17,775
City of Windsor
2011 Operating Budget
Fire & Rescue Services
24
Budget Impact: Administrative
Recommended
Expense $5,925
(Revenue) $0
Net $5,925
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Building
25
Chief Building Official
Lee Anne Doyle
Manager of Permit
Services and Deputy
Chief Building Official
Bill Jean
Document Clerk - 1
Data Entry/Microfilm Clerk
- 1
Cashier - 1
Customer Service Clerk -
1
Customer Service
Representative - 6
Plan Examiner – 2
Senior Engineer/Plan
Examiner
Ewa Barycka
Engineer/Plan Examiner
David Dean
Phillip Glos
Walid Hawilo
Vacant
July 1, 2010
Manager of Inspections
Al Peach
Secretary to Manager of
Inspections - 1
Inspector - 10
Receptionist/Complaints
Clerk - 1
Communications Clerk - 1
Housing Loans Officer - 1
Administrative Assistant - 1
Financial Records Clerk - 1
Manager of Inspections
Jim Boscariol
Secretary to Manager of
Inspections - 1
Inspector - 11
Communications Clerk - 1
Manager of Compliance
& Enforcement – By-
laws
Ann Kalinowski
Supervisor of
Compliance &
Enforcement
Didi Martin
Compliance Enforcement
Clerk - 1
Compliance Enforcement
Officers - 12
Developed by the Human Resources Department
City of Windsor
2011 Operating Budget
Building
26
City of Windsor
2011 Operating Budget
Building
27
Pg. Issue Issue Description Building Permit Reserve
Administrative Recommended
2010 Approved Budget $1,168,747 $1,597,536
28 71 Departmental Salary & Wage Adjustment $0 $112,414
29 72 Discontinued Sharing of Reception and Financial Staff with Planning.
($13,837) ($15,204)
30 73 Ontario Building Officials Association Membership Fee
Increase
$3,900 $0
31 74 Miscellaneous Expense Reductions ($924) ($240)
32 75 Recovery of Legislated Permits Portion of 2011 Wage
Increases
$67,108 ($67,108)
33 76 Eliminate 1 Building Inspections Fleet Vehicle ($9,100) ($3,900)
34 77 In-Camera Item ($46,997) ($20,141)
35 78 Proposed New Fees For Property Standards Enforcement
$0 ($25,000)
37 79 In-Camera Item $0 ($1,800)
38 80 In-Camera Item ($53,001) $0
39 81 Expand By-Law Enforcement Vehicle Fleet to 1 Vehicle Per Field Officer
$0 $41,000
2011 Recommended Budget $1,115,896 $1,617,557
% Increase/(Reduction) (4.52%) 1.25%
City of Windsor
2011 Operating Budget
Building
28
71 Salary, Wage & Benefits Public In-Camera
Service Area: Office of the City Solicitor
Department: Building
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Departmental Salary & Wage Adjustment
Issue Detail:
Departmental salary and wage adjustment inclusive of step increments and wage increases.
Category Net
Increase/(Decrease)
Permanent Salary $112,414
Permanent Hourly n/a
Temporary Salary n/a
Temporary Hourly n/a
Long Service Pay $0
Total $112,414
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense Increase: $112,414
Revenue: 0
Net $112,414
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Building
29
72 Contractual Public In-Camera
Service Area: Office of the City Solicitor
Department: Building
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Discontinued Sharing of Reception and Financial Staff with Planning.
Issue Detail:
As a result of the 2010 Corporate restructuring and the relocation of the Planning Department to 400 CH, Building and Planning will no
longer continue the traditional cost sharing of the 350 CH 4th floor receptionist and financial accounting clerk. A budget transfer from Planning back to Building will be required for Building to accommodate the full cost of the two positions.
Total being allocated back to Building from Planning : ($ 29,041) Legislated Permits Portion: $ 13,837
Net applicable to tax levy: ($ 15,204)
The Tax Levy portion of $15,204 is already included in and overstates the total for issue item B1 thus the offset as shown below. The Legislated portion of $13,837 is already included in reduction item “I1” and in the 2010 budgeted draw figure. Hence the showing of
the amount as a decrease to the reserve draw on this page.
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense ($29,041)
(Revenue) $13,837
Net ($15,204)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
Budget Impact: (Building Permit Reserve) Administrative
Recommended
Expense $0
(Revenue) ($13,837)
Net ($13,837)
City of Windsor
2011 Operating Budget
Building
30
73 Inflationary Public In-Camera
Service Area: Office of the City Solicitor
Department: Building
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Ontario Building Officials Association Membership Fee Increase
Issue Detail:
Building staff that work in a professional capacity with the Ontario Building Code currently maintain a membership standing with the
OBOA (Ontario Building Officials Association). This membership more than pays for itself through the offering of free and discounted mandatory courses regularly required of staff to remain current in professional skill set. There are also numerous other benefits throughout
the year (including free subscriptions) to staff and the City in maintaining such membership.
Example of training savings to the City of Windsor as a result of maintaining staff membership in the OBOA:
Non-members pay an additional $113 per course in comparison to registered members. Members can also obtain certification (which some Windsor staff have) to teach OBOA courses. Being able to offer instruction locally the Windsor Building Department saves not only on out
of town travel for training its own people but recovers a fee from other attendees (in the region) that come to our sessions.
Other benefits include the use of the OBOA Bulletin Board to seek out advice on how others are interpreting and enforcing the Act and
Code as well as the OBOA Journal which has articles written on current case law as well as up and coming changes or contemplated
changes to the BCA and the OBC. In addition, if OBOA memberships were cancelled, those Inspectors who are CBCO certified would no
longer be able to use that title (if no longer members) and as such would stand to lose some credibility in the Courts.
The 2011 membership fee per employee is increasing by $130. Total requested additional budget to accommodate this fee increase is 30
employees x $130 = $3,900.
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense $0
(Revenue) $0
Net $0
Full Time Equivalent (FTE) Impact: Administrative
Recommended
Budget Impact: (Building Permits Reserve) Administrative
Recommended
Expense $3,900
(Revenue) $0
Net $3,900
City of Windsor
2011 Operating Budget
Building
31
74 Line-By-Line Additions/(Reductions) Public In-Camera
Service Area: Office of the City Solicitor
Department: Building
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Miscellaneous Expense Reductions
Issue Detail:
Eliminate one colour printer. Cancel one redundant cell phone. Reduction to Purchased Services budget.
Annual cost of colour printer: $240
Cancel one cell phone: $224
Professional Services Allotment: $700
-----------
$1,164
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense ($240)
(Revenue) $0
Net ($240)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
Budget Impact: (Building Permits Reserve) Administrative
Recommended
Expense ($924)
(Revenue) 0
Net ($924)
City of Windsor
2011 Operating Budget
Building
32
75 Revenue Increases Public In-Camera
Service Area: Office of the City Solicitor
Department: Building
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Recovery of Legislated Permits Portion of 2011 Wage Increases
Issue Detail:
Total salary and wage increase for 2011 is $112,414 per issue B1.
Tax levy portion at 30%: $45,306
Legislated Permits portion (Building Permits Reserve) at 70%: $67,108
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense $0
(Revenue) ($67,108)
Net ($67,108)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
Budget Impact: (Building Permit Reserve) Administrative
Recommended
Expense $67,108
(Revenue) $0
Net $67,108
City of Windsor
2011 Operating Budget
Building
33
76 Alternative Service Delivery Public In-Camera
Service Area: Office of the City Solicitor
Department: Building
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Eliminate 1 Building Inspections Fleet Vehicle
Issue Detail:
It is proposed that one currently shared vehicle among management staff can be eliminated and remaining fleet vehicles be shared where
possible or the management staff use their own vehicle as a last resort.
Annual cost of one PT Cruiser: $13,000
Legislated Permits Portion: ($9,100)
Net Reduction to tax Levy ($3,900)
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense ($13,000)
(Revenue) $9,100
Net ($3,900)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
Budget Impact: (Building Permit Reserve) Administrative
Recommended
Expense ($9,100)
(Revenue) $0
Net ($9,100)
City of Windsor
2011 Operating Budget
Building
34
77 In-Camera Item Public In-Camera
Service Area:
Department:
Division:
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Issue Detail:
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense ($67,138)
(Revenue) $46,997
Net ($20,141)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
Budget Impact: (Building Permit Reserve) Administrative
Recommended
Expense ($46,997)
(Revenue) $0
Net ($46,997)
City of Windsor
2011 Operating Budget
Building
35
78 Revenue Increases Public In-Camera
Service Area: Office of the City Solicitor
Department: Building
Division: Building Enforcement
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Proposed New Fees For Property Standards Enforcement
Issue Detail:
A proposal that is similar to that which is already practiced in some other Ontario municipalities. It is believed that it would significantly
help address the current problem that exists with the presence of abandoned buildings and neglected (unmaintained) properties throughout
the municipality.
Traditionally, the average number of property standards complaints responded to by Building Inspectors in a year is roughly 2000 and
averaging 2 inspector visits per complaint. Given that some 75% of complaints result in issued work orders, one could estimate that 1500 orders (of all types) would be issued in a year. If every order gets the same attention meaning: 1 visit to investigate (30 minutes), 30 minutes
to write order, 1 visit to provide information (30 minutes), 1 visit for the final (30 minutes) you would have 2 hours per order plus registered
mail plus title searches, recoverable costs would be $225 per order. The Building Department has so far issued 200 Property standards orders in 2010 and closed 70 (from various years). If we send out letters to everyone who currently has an order, and it is proposed that we
do, including stale dated ones, advising them that they have 30 days to comply or they will be re-written (complete with fees) we would
probably see some people rush to avoid the bills but still see a number of orders continue to be outstanding.
The new fees would apply to both residential and commercial properties. There would be an exception for owner occupied dwellings in that
they would have an automatic 30 days extension if a hardship exists.
Additional proposed fees: $75 per vacant building attended by a Building Inspector plus the costs of any orders issued. $225 fee as stated above plus any hours over two required to complete work order write ups for Commercial
Buildings.
$75 fee to outstanding violators (previous orders outstanding) for each future inspection (whether requested or the result of a validated complaint).
Multiple dwellings would be assessed the flat $225 plus $50 for stories over two and $25 per unit.
The Building Department will need to work with Information Technology to prioritize this initiative so that changes can be made to the
Amanda tracking system. The authority to impose the fees would be levied as described in the Ontario Municipal Act.
The body of the work orders would include a bill for the services with an explanation of the reasons for the billing.
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
Possible sample cover letter:
As a result of a complaint an Inspector attended at the subject property and found it not to be in compliance with bylaw 156 2005 (the Property Standards Bylaw). As a result you have been issued an order to comply (attached). In addition you are being billed for the
reasonable costs of the Inspection and associated orders as follows:
Inspect subject property, prepare order, mail to owner and conduct final inspection (where work completed on time)
$225.00
This cost includes the cost of a final inspection if all of the work contained in the order is performed in the time specified in the order.
Should you fail to complete the work in time specified in the order any future inspections will be billed to you at the rate of $50.00
per hour or part thereof each as well as any other additional costs incurred by the City until the subject property is brought into
compliance!
NOTE: Failure to pay within thirty days will result in this fee being added to taxes pursuant to the Municipal Act.
-------------------------------------------------------------------------------------------------------------------------------------------------------------------------
City of Windsor
2011 Operating Budget
Building
36
Projected annual savings to Tax Levy due to this new initiative if accepted:
Conservative estimate of annual revenue = $25,000+
**Building Department seeking $25,000 from the Budget Stabilization Reserve in 2011, the first year, if this initiative accepted by
Council, to allow for implementation and staff transition to the new policy. **
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense $0
(Revenue) ($25,000)
Net ($25,000)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Building
37
79 In-Camera Item Public In-Camera
Service Area:
Department:
Division:
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Issue Detail:
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense ($1,800)
(Revenue) $0
Net ($1,800)
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Building
38
80 In-Camera Item Public In-Camera
Service Area:
Department:
Division:
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Issue Detail:
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense $0
(Revenue) $0
Net $0
Full Time Equivalent (FTE) Impact: Administrative
Recommended
Budget Impact: (Building Permit Reserve) Administrative
Recommended
Expense ($53,001)
(Revenue) $0
Net ($53,001)
City of Windsor
2011 Operating Budget
Building
39
81 Service Enhancements Public In-Camera
Service Area: Office of the City Solicitor
Department: Building
Division: By-law Compliance & Enforcement
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Expand By-Law Enforcement Vehicle Fleet to 1 Vehicle Per Field Officer
Issue Detail:
As a result of the 2010 Corporate restructuring, Compliance and Enforcement staff were all relocated from 400 City Hall to 350 City Hall
and into a much smaller work space. To help alleviate matters the Building Department is proposing to update the current Compliance and
Enforcement Fleet of eight vehicles to twelve in order to improve operational efficiencies within the department while out in the field. This request would allow for mobile workstations similar to those used by Building Inspectors and Police Officers today whereby less time is
spent by staff in the office and more time spent out in the field.
Benefits:
Increased performance levels due to completing all work out in the field.
Increase in meeting target time lines due to having access to all the information at their fingertips. No need to return to the office
to enter information into the computer system or look up information in the system.
Increase in response rates and case closures.
Increase in proactive enforcement without duplicating another Officer’s work due to having immediate access through the mobile workstation.
In an effort to ensure the Compliance and Enforcement Officers become Amanda Mobile and have mobile workstations, we have implemented the following:
Smaller workplace with the anticipation that all Officers will spend most of the workday in their mobile workspace (vehicles)
All Officers have been moved to a laptop in order to meet the mobile workspace requirements
The budget has been enhanced to ensure we can purchase air cards for each Officer in an effort to utilize a mobile workforce.
Efficiencies will increase with this change in service delivery as there will no longer be the need for an Officer to return to the office to enter data. All data input will be completed in the mobile workspace/workstation.
Cost:
Current budget cost for eight Compliance and Enforcement Fleet vehicles is $103,000 (7 cars and 1 minivan). The cost for 12 Mini vans
would be $144,000 (12 vans at $12,000). Minivans are being requested for ergonomic reasons as it relates to a mobile office.
The difference and net operating budget request would be an additional $41,000.00 annually based on current vehicle internal rental rates.
Note: The vehicle request has also been brought forward to the Fleet Review Committee and if this proposal is accepted, it will have
an impact on the Fleet capital budget.
Budget Impact: (Municipal Levy) Administrative
Recommended
Expense $41,000
(Revenue) $0
Net $41,000
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Planning
40
October 6, 2010
City Planner
Thom Hunt
Manager of Planning Policy
Michael Cooke
Senior Planner III – Economic
Development
Neil Robertson
Planner II – Local Economic
Development Coordinator
Vacant
Planner III – Heritage
John Calhoun
Planner II - Official Plan Monitoring
Vacant
Planner II - Land Information
Chris Aspila
Planner II – Research & Policy
Support
Vacant
Manager of Urban Design
Vacant
Planner III – Special Projects
Kevin Alexander
Planner III - Site Plan Approval
Officer
Rinkey Singh
Planner III - Senior Urban
Designer
Mehrnoush Tavassoli
Planner II - Urban Design
Chris Brown
Planner II - Research & Design
Support
Vacant
Landscape Architect
Stefan Fediuk
Planning Technician - 1
Clerk Steno - 1
Administrative Assistant - 1
Manager of Development Applications
Don Wilson
Secretary to Management of Development -
1
Planner III – Zoning
Adam Szymczak
Planner III – Subdivisions
Tom Cadman
James Abbs
Planner II – Development Review
Vacant
Planner II – Research & General
Development
Justina Nwaesei
Clerk Steno Senior - 1
Zoning Coordinator - 2
Development Planning Technician - 1
Committee of Adjustment Clerk - 1
Secretary/Treasurer Committee of
Adjustment - 1
Developed by the Human Resources Department
City of Windsor
2011 Operating Budget
Planning
41
City of Windsor
2011 Operating Budget
Planning
42
Municipal Levy
Pg. Issue Issue Description Administrative Recommended
2010 Approved Budget $2,314,894
43 82 Department Salary & Wage Adjustment $39,280
44 83 Discontinued Sharing of Reception & Financial Staff with Building
$0
2011 Recommended Budget $2,354,174
% Increase/(Reduction) 1.70%
City of Windsor
2011 Operating Budget
Planning
43
82 Salary, Wage & Benefits Public In-Camera
Service Area: Office of the City Solicitor
Department: Planning
Division: All
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Departmental Salary & Wage Adjustment
Issue Detail:
Departmental salary and wage adjustment inclusive of step increments and wage increases.
Category Net
Increase/(Decrease)
Permanent Salary $39,110
Permanent Hourly n/a
Temporary Salary $625
Temporary Hourly n/a
Long Service Pay ($455)
Total $39,280
Budget Impact: Administrative
Recommended
Expense $39,280
(Revenue) $0
Net $39,280
Full Time Equivalent (FTE) Impact: Administrative
Recommended
City of Windsor
2011 Operating Budget
Planning
44
83 Contractual Public In-Camera
Service Area: Office of the City Solicitor
Department: Planning
Division:
Budget Impacted: Municipal Levy Building Permit Reserve Off-Street Parking Reserve Sewer Surcharge
Description:
Discontinued Sharing of Reception and Financial Staff with Building
Issue Detail:
As a result of the 2010 Corporate restructuring and the relocation of the Planning Department to 400 CH, Building and Planning will no
longer continue the traditional cost sharing of the 350 CH 4th floor receptionist and financial accounting clerk. A budget transfer from Planning back to Building will be required for Building to accommodate the full cost of the two positions.
Total being allocated back to Building: ($29,041)
Net Corporate budget impact = $0
Budget Impact: Administrative
Recommended
Expense (Planning) ($29,041)
Expense (Building) $29,041
Net $0
Full Time Equivalent (FTE) Impact: Administrative
Recommended