comprehensive annual financial report - state
TRANSCRIPT
Comprehensive Annual
Financial Report
of the Hunterdon County Educational Services Commission
County of Hunterdon
Lebanon, New Jersey
For the Fiscal Year Ended June 30, 2014
Prepared by
Hunterdon County Educational Services Commission Business Office
TABLE OF CONTENTS INTRODUCTORY SECTION PAGE Letter of Transmittal 1-4 Organizational Chart N/A Roster of Officials 5-6
Consultants and Advisors 7 FINANCIAL SECTION Independent Auditor's Report 8-10 REQUIRED SUPPLEMENTARY INFORMATION – Part I 11
Management’s Discussion and Analysis (Unaudited) 12-19 BASIC FINANCIAL STATEMENTS 20 A. Commission-Wide Financial Statements 21
A-1 Statement of Net Position 22 A-2 Statement of Activities 23 B. Major Fund Financial Statements 24 Governmental Funds: B-1 Balance Sheet 25-26 B-2 Statement of Revenues, Expenditures, and Changes in Fund Balance 27 B-3 Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balances of Governmental Funds to the Statement of Activities 28 Other Funds: 29 Propriety Funds: B-4 Statement of Net Position 30 B-5 Statement of Revenues, Expenses, and Changes in Net Position 31 B-6 Statement of Cash Flows 32 Fiduciary Funds: B-7 Statement of Fiduciary Net Position 33 B-8 Statement of Changes in Fiduciary Net Position N/A Notes to the Financial Statements 34-59
TABLE OF CONTENTS (CONTINUED)
PAGE REQUIRED SUPPLEMENTARY INFORMATION - PART II 60 C. Budgetary Comparison Schedules 61 C-1 General Fund 62-67 C-1a Education Jobs Fund Program – Budget and Actual N/A C-2 Special Revenue Fund 68 C-3 Budget to GAAP Reconciliation 69 OTHER SUPPLEMENTARY INFORMATION 70 D. School Level Schedules N/A E. Special Revenue Fund 71 E-1 Combining Schedule of Revenues and Expenditures - Budgetary Basis 72-73 E-2 Preschool Education Aid Schedule of Expenditures - Budgetary Basis N/A F. Capital Projects Fund 74 G. Proprietary Funds 75 Enterprise Fund: G-1 Combining Statement of Net Position 76 G-2 Combining Statement of Revenues, Expenses and Changes in Fund Net Position 77 G-3 Combining Statement of Cash Flows 78 H. Fiduciary Fund 79 H-1 Combining Statement of Fiduciary Net Position 80 H-2 Combining Statement of Changes in Fiduciary Net Position N/A H-3 Schedule of Receipts and Disbursements - Student Activity Agency Fund N/A H-4 Schedule of Receipts and Disbursements - Payroll Agency Fund 81
I. Long-Term Liabilities 82 I-1 Schedule of Serial Bonds N/A I-2 Schedule of Obligations Under Capital Leases 83 I-3 Budgetary Comparison Schedule - Debt Service Fund 84
TABLE OF CONTENTS (CONTINUED) PAGE STATISTICAL SECTION – UNAUDITED Financial Trends J-1 Net Position by Component 85 J-2 Changes in Net Position 86-87 J-3 Fund Balances – Governmental Funds 88 J-4 Changes in Fund Balances – Governmental Funds 89 J-5 General Fund Other Local Revenue by Source 90 Revenue Capacity J-6 Assessed Value and Estimated Actual Value of Taxable Property N/A J-7 Direct and Overlapping Property Tax Rates N/A J-8 Principal Property Taxpayers – Current Year and Ten Years Ago N/A J-9 Property Tax Levies and Collections N/A Debt Capacity J-10 Ratios of Outstanding Debt by Type N/A J-11 Ratios of Net Bonded Debt Outstanding N/A J-12 Direct and Overlapping Governmental Activities Debt N/A J-13 Legal Debt Margin Information N/A Demographic and Economic Information J-14 Demographic and Economic Statistics N/A J-15 Principal Employers – Current Year and Nine Years Ago N/A Operating Information J-16 Full-Time Equivalent Commission Employees by Function/Program 91 J-17 Operating Statistics 92 J-18 School Building Information 93 J-19 Schedule of Required Maintenance 94 J-20 Insurance Schedule 95-97
TABLE OF CONTENTS (CONTINUED) PAGE SINGLE AUDIT SECTION K-1 Independent Auditor's Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based on an Audit of Basic Financial Statements Performed in Accordance with Government Auditing Standards 98-99 K-2 Independent Auditor’s Report on Compliance with Requirements Applicable to Each Major Federal and State Financial Assistance Program and on Internal Control Over Compliance in Accordance with OMB Circular A-133 100-101 K-3 Schedule of Expenditures of Federal Awards, Schedule A 102 K-4 Schedule of Expenditures of State Financial Assistance, Schedule B 103 K-5 Notes to the Schedules of Expenditures of Federal Awards and State Financial Assistance 104-105 K-6 Schedule of Findings and Questioned Costs 106-107 K-7 Schedule of Prior Year Audit Findings 108
Hunterdon County Educational Services Commission Academy at Tewksbury
51 Sawmill Road Lebanon, NJ 08833
Phone: 908-806-2729 Fax: 908-439-2270
December 24, 2014 Honorable President and Members of the Representative Assembly/Board of Directors Hunterdon County Educational Services Commission 51 Sawmill Road Lebanon, NJ 08833
Dear Board Members:
The comprehensive annual financial report of the Hunterdon County Educational Services Commission for the fiscal year ended June 30, 2014 is hereby submitted. Responsibility for both the accuracy of the data and completeness and fairness of the presentation, including all disclosures, rests with the management of the Representative Assembly/Board of Directors. To the best of our knowledge and belief, the data presented in this report is accurate in all material respects and is reported in a manner designed to present fairly the financial position and results of operations of the various funds and account groups of the Commission. All disclosures necessary to enable the reader to gain an understanding of the Commission’s financial activities have been included.
The comprehensive annual financial report is presented in four sections: introductory, financial, statistical, and single audit. The introductory section includes this transmittal letter and a list of principal officials. The financial section includes the basic financial statements and schedules, as well as the auditor’s report thereon. The statistical section includes selected financial and demographic information, generally presented on a multi-year basis. The Commission is required to undergo an annual single audit in conformity with the provisions of the Single Audit Act Amendments of 1996 and the U.S. Office of Management and Budget Circular A-133, “Audits of States, Local Governments and Non-Profit Organizations,” and the State Treasury Circular Letter 04-04 OMB, “Single Audit Policy for Recipients of Federal Grants, State Grants and State Aid”. Information related to this single audit, including the auditor’s report on the internal control structure and compliance with applicable laws and regulations and findings and recommendations are included in the single audit section of this report.
1
1) REPORTING ENTITY AND ITS SERVICES: Hunterdon County Educational Services Commission is an independent reporting entity within the criteria adopted by the GASB as established by GASB Statement No. 14. All funds and account groups of the Commission are included in this report. The Hunterdon County Educational Services Commission and its’ schools constitute the Commission’s reporting entity.
The Commission was established on July 1, 1980 to provide governance for the countywide Hunterdon County Adult Education Program. Prior to 1980, the Adult Education Program was governed by a five member Advisory Committee appointed by the three high school districts, and the County Superintendent of Schools. The Local Educational Agency responsible for the Hunterdon County Adult Education Program from its inception in 1969 and prior to the establishment of the ESC had been the North Hunterdon Regional High School District.
The Commission’s membership grew from a five-member organization during 1988 to 34 members in 2003. Expansion in membership brought increased expectations for services. To meet the demand, the Commission applied to the State Board of Education for an expansion of its charter to provide services beyond Adult Education. The State Board granted that permission at its meeting on December 6, 1989. Subsequently, cooperative purchasing and cooperative transportation, special education services, staff development, grant writing, computer services, Teen Arts, alternative education, school district management, nonpublic instructional and nursing services and technology services have been added as programs provided to schools, agencies and municipalities.
2) ECONOMIC CONDITION AND OUTLOOK: The Hunterdon County Educational Services Commission has been expanding and diversifying over the years. This expansion and diversification, in addition to ongoing improvement of established programs and services, are expected to continue in order to help school districts maximize their assets, share services, and expand their educational options.
3) INTERNAL ACCOUNTING CONTROLS: Management of the Commission is responsible for establishing and maintaining an internal control structure designed to ensure that the assets of the Commission are protected from loss, theft or misuse and to ensure that adequate accounting data are compiled to allow for the preparation of financial statements in conformity with U.S. generally accepted accounting principles (GAAP). The internal control structure is designed to provide reasonable, but not absolute, assurance that these objectives are met. The concept of reasonable assurance recognizes that: (1) the cost of a control should not exceed the benefits likely to be derived; and (2) the valuation of costs and benefits requires estimates and judgments by management.
As a recipient of funds from Hunterdon County school districts, the Commission also is responsible for ensuring that an adequate internal control structure is in place to ensure compliance with applicable laws and regulations related to those programs. This internal control structure is also subject to periodic evaluation by the Commission management.
2
As part of the Commission’s single audit described earlier, tests are made to determine the adequacy of the internal control structure, including that portion related to federal awards and state financial assistance programs as well as to determine that the Commission has complied with applicable laws and regulations.
4) BUDGETARY CONTROLS: In addition to internal accounting controls, the Commission maintains budgetary controls. The objective of those budgetary controls is to ensure compliance with legal provisions embodied in the annual budget. Annual appropriated budgets are adopted for the general fund and the special revenue fund. The final budget amount as amended for the fiscal year is reflected in the financial section.
5) ACCOUNTING SYSTEM AND REPORTS: The Commission’s accounting records reflect U.S. generally accepted accounting principals, as promulgated by the Governmental Accounting Standards Board (GASB). The accounting system of the Commission is organized on the basis of funds and account groups. These funds and account groups are explained in “Notes to the Financial Statements”, Note 1.
6) FINANCIAL INFORMATION AT FISCAL YEAR-END: As demonstrated by the various statements and schedules included in the financial section of this report, the Commission continues meeting its responsibility for sound financial management. You should review in detail the management’s discussion and analysis for the fiscal year ended June 30, 2014, for Financial Summaries.
7) CASH MANAGEMENT: The investment policy of the Commission is guided in large part by state statute as detailed in “Notes to the Financial Statements”, Note 2. The Commission has adopted a cash management plan, which requires it to deposit public funds in public depositories protected from loss under the provisions of the Governmental Unit Deposit Protection Act (GUDPA). GUDPA was enacted in 1970 to protect Governmental Units from a loss of funds on deposit with a failed banking institution in New Jersey. The law requires governmental units to deposit public funds only in public depositories located in New Jersey, where funds are secured in accordance with the Act.
8) RISK MANAGEMENT: The Commission carries various forms of insurance, including but not limited to general liability, automobile liability, workers’ compensation, errors and omission, automotive comprehensive and collision, hazard and theft on property and contents, and fidelity bonds.
3
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY ROSTER OF OFFICIALS June 30, 2013
Term Members of the Commission Expires Charles Miller, President – East Amwell Township 1/31/2015 William Moebus, Vice President - Holland Township 1/31/2015 Linda Adams, Alexandria Township 1/31/2015 Dr. Ronald Bolandi, Bedminster 1/31/2015 Dr. Edward Keegan, Bethlehem 1/31/2015 Maria Eppolite, Bloomsbury 1/31/2015 Dr. James Gamble, Califon 1/31/2015 Judy Burd, Clinton Borough / Glen Gardner 1/31/2015 Megan Verderamo, Clinton Township 1/31/2015 Tom Bruhl, Delaware Township 1/31/2015 William Martin, Delaware Valley Regional High School 1/31/2015 Greg Nolan, Flemington / Raritan 1/31/2015 George Burdick, Franklin Township (Hunterdon). 1/31/2015 Edward Potosnak, III, Franklin Township (Somerset) 1/31/2015 Teresa Pearson, Frenchtown 1/31/2015 OPEN, Hamilton Township 1/31/2015 OPEN, Hampton 1/31/2015 Gus Bordi, Hackettstown 1/31/2015 Dr. Gregory Hobaugh, High Bridge 1/31/2015
5
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY ROSTER OF OFFICIALS (CONTINUED) June 30, 2013
Term Members of the Commission Expires Claire Curry, Hunterdon Central Regional High School 1/31/2015 Dr. Kimberly Metz, Hunterdon County Polytech 1/31/2015 Lance Riggio, Kingwood 1/31/2015 OPEN, Lambertville 1/31/2015 Dr. Robert Sutter, Lebanon Borough 1/31/2015 Jason Kornegay, Lebanon Township 1/31/2015 Teresa Kane, Milford 1/31/2015 John Melick, North Hunterdon / Voorhees Regional 1/31/2015 Cheryl Filler, Readington Township 1/31/2015 Dr. Louis Muenker, South Hunterdon Regional High School 1/31/2015 Dianne Walker-Torkelson, Stockton 1/31/2015 Lisa Marelli, Tewksbury 1/31/2015 Gerald Truehart, Trenton 1/31/2015 Jeff Bender, Union Township 1/31/2015 John Dupuis, West Amwell Township 1/31/2015 Other Officials Marie B. Kisch, Superintendent Corinne Steinmetz, Board Secretary/Business Administrator
6
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY CONSULTANTS AND ADVISORS Audit Firm Suplee, Clooney & Co., CPA’s 308 East Broad Street Westfield, New Jersey 07090 Attorney
Comegno Law Group 521 Pleasant Valley Avenue
Moorestown, NJ 08057 Official Depository TD Bank
87 Beaver Avenue Clinton, NJ 08809
7
INDEPENDENT AUDITOR’S REPORT Honorable President and Members of the Board of Directors
Hunterdon County Educational Services Commission County of Hunterdon Lebanon, New Jersey 08833 Report on the Financial Statements We have audited the accompanying financial statements of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the Hunterdon County Educational Services Commission, County of Hunterdon, New Jersey as of and for the year ended June 30, 2014, and the related notes to the financial statements, which collectively comprise the District’s basic financial statements as listed in the table of contents. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express opinions on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States of America and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, audit requirements prescribed by the Division of Finance, Department of Education, State of New Jersey, the provisions of U.S. Office of Management and Budget (OMB) Circular A-133 “Audits of States, Local Governments and Non-Profit Organizations”. Those standards and provisions require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the District’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
SCC SUP LEE, CLOONE Y & COMP A NY C E R T I F I E D P U B L I C A C C O U N T A N T S 308 East Broad Street, Westf ield, New Jersey 07090-2122 Telephone 908-789-9300 Fax 908-789-8535 E-mail in [email protected]
8
SUPLEE, CLOONEY & COMPANY We believe the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions. Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the respective financial position of the governmental activities, the business-type activities, each major fund, and the aggregate remaining fund information of the Hunterdon County Educational Services Commission, County of Hunterdon, New Jersey as of June 30, 2014, and the respective changes in financial position, and, where applicable, cash flows thereof for the year then ended in accordance with accounting principles generally accepted in the United States of America. Other Matters Required Supplementary Information Accounting principles generally accepted in the United States of America require that the Management’s Discussion and Analysis and budgetary comparison information in Exhibit C-1 through C-3 be presented to supplement the basic financial statements. Such information, although not a part of the basic financial statements, is required by the Governmental Accounting Standards Board who considers it to be an essential part of financial reporting for placing the basic financial statements in an appropriate operational, economic, or historical context. We have applied certain limited procedures to the required supplementary information in accordance with auditing standards generally accepted in the United States of America, which consisted of inquiries of management about the methods of preparing the information and comparing the information for consistency with management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during our audit of the basic financial statements. We do not express an opinion or provide any assurance on the information because the limited procedures do not provide us with sufficient evidence to express an opinion or provide any assurance. Other Information Our audit was conducted for the purpose of forming opinions on the financial statements that collectively comprise the Hunterdon County Educational Services Commission basic financial statements. The accompanying supplementary information schedules such as the combining and individual fund financial statements and the Schedules of Expenditures of Federal Awards and State Financial Assistance, as listed in the table of contents, as required by U.S. Office of Management and Budget Circular A-133, “Audits of States, Local Governments and Nonprofit Organization” and the State of New Jersey, Department of Education, Division of Finance, are presented for purposes of additional analysis and are not a required part of the basic financial statements.
9
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY
MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2014
UNAUDITED The discussion and analysis of Hunterdon County Educational Services Commission’s (HCESC) financial performance provides an overall review of the Commission’s financial activities for the fiscal year ended June 30, 2014. The intent of this discussion and analysis is to look at the Commission’s financial performance as a whole; readers should also review the basic financial statements and notes to enhance their understanding of the Commission’s financial performance. The Management’s Discussion and Analysis (MD&A) is an element of Required Supplementary Information specified in the Governmental Accounting Standards Board’s (GASB) Statement No. 34 -Basic Financial Statements and Management’s Discussion and Analysis of State and Local Governments issued in June 1999. Certain comparative information between the current year (2013-2014) and the prior year (2012-2013) is required to be presented in the MD&A. Financial Highlights Key financial highlights for 2014 are as follows:
• In total, net position increased $1,055,766 which represents a 13 percent increase from 2013. • Program specific revenues in the form of charges for service and operating grants and
contributions accounted for $17,353,059 or 99 percent of total revenues of $17,887,939. General revenues accounted for $104,835 in revenue or less than 1 percent of all revenues.
• The Commission had $16,402,128 in operating expenses. • Among governmental funds, the General Fund had $3,638,918 in revenues, $3,276,062 in
expenditures and other financing uses of $6,113. The General Fund’s fund balance increased by $356,743 from 2013.
• Among proprietary funds, the Enterprise Fund had $12,001,321 in revenues, $11,056,134 in
expenditures and other financing uses of $542,497. The Enterprise Fund’s fund balance increased by $402,691 from 2013.
Using this Comprehensive Annual Financial Report (CAFR) This annual report consists of a series of financial statements and notes to those statements. These statements are organized so the reader can understand HCESC as a financial whole, an entire operating entity. The statements then proceed to provide an increasingly detailed look at specific financial activities. The Statement of Net Position and Statement of Activities provide information about the activities of the whole Commission, presenting both an aggregate view of the Commission’s finances and a longer-term view of those finances. Fund financial statements provide the next level of detail. For governmental funds, these statements tell how services were financed in the short-term as well as what remains for future spending. The fund financial statements also look at the Commission’s most significant funds with all other non-major funds presented in total in one column. In the case of HCESC, the Proprietary Fund is the most significant fund.
13
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY
MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2014
UNAUDITED Reporting the Commission as a Whole Statement of Net Position and the Statement of Activities While this document contains the large number of funds used by the Commission to provide programs and activities, the view of the Commission as a whole looks at all financial transactions and asks the question, “How did we do financially during 2014?” The Statement of Net Position and the Statement of Activities answers this question. These statements include all assets and liabilities using the accrual basis of accounting similar to the accounting used by most private-sector businesses. This basis of accounting takes into account all of the current year’s revenues and expenses regardless of when cash is received or paid. These two statements report the Commission’s net position and changes in that position. This change in net position is important because it tells the reader that, for the Commission as a whole, the financial position of the Commission has improved or diminished. The causes of this change may be the result of many factors, some financial and some not. In the Statement of Net Position and the Statement of Activities, the Commission is divided into two distinct kinds of activities:
• Government activities – All of the Commission’s programs and services are reported here including instruction, support services, operation and maintenance of plant facilities, pupil transportation and extracurricular activities.
• Business-Type Activity – This service is provided on a charge for goods or services basis to
recover all the expenses of the goods or services provided. All of the enterprise funds are reported as business activities.
Reporting the Commission’s Most Significant Funds Fund Financial Statements Fund Financial reports provide detailed information about the Commission’s funds. The Commission uses many funds to account for a multitude of financial transactions. The Commission’s governmental funds are the General Fund, Special Revenue Fund and Debt Service Fund.
14
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY
MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2014
UNAUDITED Governmental Funds
The Commission’s activities are reported in governmental funds, which focus on how money flows into and out of those funds and the balances left at year-end available for spending in future years. These funds are reported using an accounting method called modified accrual accounting, which measures cash and all other financial assets that can readily be converted to cash. The governmental fund statements provide a detailed short-term view of the Commission’s general government operations and the basic services it provides. Governmental fund information helps the reader determine whether there are more or fewer financial resources that can be spent in the near future to finance educational programs. The relationship (or differences) between governmental activities (reported in the Statement of Net Position and the Statement of Activities) and governmental funds is reconciled in the financial statements. Enterprise Fund The enterprise fund uses the same basis of accounting as business-type activities; therefore these statements are essentially the same. The Commission as a Whole
Recall that the Statement of Net Position provides the perspective of the Commission as a whole. Table 1 provides a summary of the School District’s net position for 2014 with a comparison of net position with the school year ending 2013.
Table 1
Net Position (Exhibit A-1)
Assets
2014
2013
Current and Other Assets $ 4,798,076 $ 4,459,862
Capital Assets
7,018,743
6,796,597
Total Assets $ 11,816,818 $ 11,256,459
Liabilities
Long-Term Liabilities $ 2,252,654 $ 2,679,501
Other Liabilities
106,505
175,065
Total Liabilities $ 2,359,159 $ 2,854,566
Net Position
Net investment in capital assets $ 5,581,096 $ 4,867,095
Unrestricted
3,876,563
3,534,798
Total Net Position $ 9,457,659 $ 8,401,893
15
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY
MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2014
UNAUDITED The Commission’s combined net position was $9,457,659 on June 30, 2014. This was an increase of 12 percent from the prior year.
Table 2 shows changes in net position for fiscal year 2014 with comparable data for the fiscal year 2013.
Table 2
Changes in Net Position (Exhibit A-2)
Revenues
2014
2013
Program Revenues:
Charges for Services $ 15,053,769 $ 15,573,389
Operating Grants and Contributions
2,299,290
2,145,592
General Revenues:
Other
104,835
168,958
Total Revenues
17,457,894
17,887,939
Program Expenses
Instruction
2,440,509
2,256,584
Support Services:
Pupils and Instructional Staff
1,494,474
1,313,318
General and School Administration
745,614
721,802
Plant Operations and Maintenance
562,738
506,958
Pupil Transportation
2,098
3,306
Interest on Long-term Debt
52,759
64,083
Special Schools
47,802
56,023
Business Type Activities
11,056,134
11,447,293
Total Expenses
16,402,128
16,369,368
Increase/(Decrease) in Net Position $ 1,055,766 $ 1,518,571 Government Activities The Commission’s total revenues were $17,457,894 for the year ended June 30, 2014. General revenues totaled less than 1 percent of total revenues. Operating grants and contributions accounted for 13 percent of revenue. Program specific revenues in the form of charges for service accounted for 86 percent of total revenue.
16
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY
MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2014
UNAUDITED Business-Type Activities Revenues for the Commission’s business-type activities were comprised of charges for services. These services include but are not limited to transportation, extraordinary services, computer services, cooperative purchasing and the food service program. Following are some of our major business-type activity results. Overall business-type revenues exceeded expenditures by $402,691.
• Charges for services represent $11,954,767 of revenue. This represents amounts paid by individuals for various program services. Operating grants and contributions amounted to $46,554.
Governmental Activities The Statement of Activities shows the cost of program services and the changes for services and grants offsetting those services. Table 3 shows the total cost of services and the net cost of services. The net cost shows the financial burden that was placed on the Commission by each of these functions.
Table 3
Total Cost of
Total Cost of
Net Cost of
Net Cost of
Services 2014
Services 2013
Services 2014
Services 2013
Instruction $ 2,440,509 $ 2,256,584 $ (1,757,384) $ (2,048,157)
Support Services:
Pupils and Instructional Staff
1,494,474
1,313,318
478,845
468,693
General and School Administration 745,614
721,802
653,088
601,451
Plant Operation and Maintenance 562,738
506,958
517,050
447,672
Pupil Transportation
2,098
3,306
2,098
3,306
Debt Service
52,759
64,083
52,758
64,083
Special Schools
47,802
56,023
47,802
56,023
Business Type Activities
11,056,134
11,447,293
(945,188)
(942,683)
Total Expenses $ 16,402,128 $ 16,369,368 $ (950,931) $ (1,349,614)
Instruction expenses include activities directly dealing with the teaching of pupils and the interaction between teacher and student, including extracurricular activities. Pupils and instructional staff include the activities involved with assisting staff with the content and process of teaching to students, including curriculum and staff development. General administration, school administration, and business include expenses associated with administrative and financial supervision of the Commission. Operation and maintenance of facilities include expenses associated with the upkeep of the physical plant, utilities, and property/liability insurance coverage. Pupil transportation includes activities involved with the conveyance of students to and from school, as well as to and from school activities, as provided by State law.
17
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY
MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2014
UNAUDITED The Commission’s Funds All governmental funds (i.e., general fund, special revenue fund and debt service fund presented in the fund-based statements) are accounted for using the modified accrual basis of accounting. Total revenues amounted to $5,456,572 and expenditures were $5,642,327. As demonstrated by the various statements and schedules included in the financial section of this report, the Commission continues to meet its responsibility for sound financial management. The following schedules present a summary of the revenues of the governmental funds for the fiscal year ended June 30, 2014.
TABLE 4 REVENUES OF THE GOVERNMENTAL FUNDS (EXHIBIT B-2)
Percent
Inc/(Dec)
Percent Revenue
Amount
of Total
FY 2013
Inc/(Dec)
Local Sources $ 4,370,536
80.10% $ (114,829)
-2.56%
State Sources
555,257
10.18%
21,278
3.98% Federal Sources
530,780
9.73%
165,344
45.25%
Total $ 5,456,572
100.00% $ 71,793
1.33% The following schedule represents a summary of general fund, special revenue and debt service fund expenditures for the fiscal year ended June 30, 2014.
TABLE 5 EXPENDITURES OF THE GOVERNMENTAL FUNDS (EXHIBIT B-2)
Percent
Inc/(Dec)
Percent Expenditures
Amount
of Total
FY 2013
Inc/(Dec)
Current: Instruction $ 1,883,652
33.38% $ 218,265
13.11%
Undistributed
3,146,702
55.77%
175,412
5.90% Capital Outlay
15,561
0.28%
10,336
100.00%
Debt Service
548,610
9.72%
14,699
2.75% Special Schools
47,802
0.85%
(8,221)
-14.67%
Total $ 5,642,327
100.00% $ 410,491
7.85%
18
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSION LEBANON, NEW JERSEY
MANAGEMENT’S DISCUSSION AND ANALYSIS FOR THE FISCAL YEAR ENDED JUNE 30, 2014
UNAUDITED
Capital Assets At the end of the fiscal year 2014, the Commission had $5,704,816 invested in land, building, machinery and equipment. Table 6 shows fiscal year 2014 balances compared to 2013.
TABLE 6
CAPITAL ASSETS (NET OF DEPRECIATION)
June 30
June 30
Capital Assets (Net of Depreciation )
2014
2013
Sites $ 647,800 $ 647,800
Site Improvements
734,700
804,379
Building and Building Improvements
4,287,097
4,405,169
Machinery and Equipment
35,219
939,249
Total $ 5,704,816 $ 6,796,597 Overall capital assets decreased $1,091,781 from fiscal year 2013 to fiscal year 2014. This was mainly due to deletions. Debt Administration At the end of the fiscal year 2014, the Commission had $2,252,654 of outstanding long-term debt. Table 7 shows fiscal year 2014 balances compared to 2013.
TABLE 7 OUTSTANDING DEBT
June 30
June 30
2014
2013
Governmental Funds Capital Leases $ 1,437,647 $ 1,929,502
Compensated Absences
Business Type Funds Capital Leases
815,007
749,999
Total $ 2,252,654 $ 2,679,501 Contacting the Commission’s Financial Management Office This financial report is designed to provide our citizens, investors, and creditors with a general overview of the Commission’s finances and to show the Commission’s accountability for the money it receives. If you have any questions about this report or need additional information, contact Ms. Marie B. Kisch, Superintendent, Hunterdon County Educational Services Commission, 51 Sawmill Road, Lebanon, NJ 08833.
19
BASIC FINANCIAL STATEMENTS
The basic financial statements provide a financial overview of the Commission’s operations. These financial statements present the financial position and operating results of all funds as of
June 30, 2014.
20
COMMISSION-WIDE FINANCIAL STATEMENTS
The Statement of Net Position and the Statement of Activities display information about the Commission. These statements include the financial activities of the overall Commission,
except for fiduciary activities. Eliminations have been made to minimize the double counting of internal activities. These statements distinguish between the governmental and business-type
activities of the Commission.
21
EXHIBIT "A-1"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONSTATEMENT OF NET POSTION
JUNE 30, 2014
GOVERNMENTAL BUSINESS-TYPEACTIVITIES ACTIVITIES TOTAL
ASSETS:
Cash and cash equivalents $1,993,940.16 $1,591,778.33 $3,585,718.49Receivables, net 245,326.03 948,138.30 1,193,464.33Interfund receivable 3,680.79 15,212.08 18,892.87Capital assets: Land 647,800.00 647,800.00 Other capital assets, net of depreciation 5,057,016.36 1,313,926.42 6,370,942.78 Total Assets 7,947,763.34 3,869,055.13 11,816,818.47
LIABILITIES:
Accounts payable 46,920.88 2,565.25 49,486.13Interfund payables 9,099.24 9,099.24Unearned revenue 35,236.24 1,003.06 36,239.30Accrued interest on bonds 11,680.88 11,680.88Noncurrent liabilities: Due within one year: Capital leases payable 508,036.35 333,879.90 841,916.25 Due beyond one year: Capital leases payable 929,610.51 481,127.11 1,410,737.62 Total liabilities 1,531,484.86 827,674.56 2,359,159.42
NET POSITION:
Net investment in capital assets 4,267,169.50 1,313,926.42 5,581,095.92Unassigned 2,149,108.98 1,727,454.15 3,876,563.13
Total net position $6,416,278.48 $3,041,380.57 $9,457,659.05
The accompanying Notes to the Financial Statements are an integral part of this statement.
22
EXH
IBIT
"A-2
"
HU
NTE
RD
ON
CO
UN
TY E
DU
CAT
ION
AL S
ERVI
CES
CO
MM
ISSI
ON
STAT
EMEN
T O
F AC
TIVI
TIES
FOR
TH
E FI
SCAL
YEA
R E
ND
ED J
UN
E 30
, 201
4
Indi
rect
Pro
gram
s R
even
ues
Net
(Exp
ense
) Rev
enue
and
Cha
nges
in N
et P
ositi
onEx
pens
esC
harg
es fo
rO
pera
ting
Gra
nts
Gov
ernm
enta
lBu
sine
ss-ty
peFu
nctio
ns/P
rogr
ams
Expe
nses
Allo
catio
nSe
rvic
esan
d C
ontri
butio
nsAc
tiviti
esAc
tiviti
esTo
tal
Gov
ernm
enta
l act
iviti
es:
Ins
truct
ion:
S
peci
al$
1,85
2,45
7.07
$53
9,75
0.27
$3,
099,
001.
41$
1,09
1,89
8.41
$1,
798,
692.
49$
$1,
798,
692.
49
Oth
er in
stru
ctio
n31
,195
.00
17,1
06.6
96,
993.
18(4
1,30
8.51
)(4
1,30
8.51
) S
uppo
rt se
rvic
es:
S
tude
nt a
nd in
stru
ctio
n re
late
d se
rvic
es1,
311,
547.
2718
2,92
6.43
1,01
5,62
8.68
(478
,845
.01)
(478
,845
.01)
G
ener
al a
dmin
istra
tive
serv
ices
52,9
01.3
221
,343
.96
(74,
245.
28)
(74,
245.
28)
S
choo
l adm
inis
trativ
e se
rvic
es38
7,65
8.42
160,
961.
8381
,502
.58
(467
,117
.67)
(467
,117
.67)
C
entra
l ser
vice
s53
,146
.24
47,9
09.2
311
,024
.73
(90,
030.
74)
(90,
030.
74)
A
dmin
istra
tion
info
rmat
ion
tech
nolo
gy21
,694
.00
(21,
694.
00)
(21,
694.
00)
P
lant
ope
ratio
ns a
nd m
aint
enan
ce47
2,97
3.19
89,7
64.4
845
,688
.17
(517
,049
.50)
(517
,049
.50)
P
upil
trans
porta
tion
2,09
8.31
(2,0
98.3
1)(2
,098
.31)
A
lloca
ted
bene
fits
26,7
89.9
4(2
6,78
9.94
)
Una
lloca
ted
bene
fits
833,
453.
92(8
33,4
53.9
2) I
nter
est o
n lo
ng-te
rm d
ebt
52,7
58.4
3(5
2,75
8.43
)(5
2,75
8.43
) S
peci
al s
choo
ls47
,802
.35
(47,
802.
35)
(47,
802.
35)
Una
lloca
ted
depr
ecia
tion
199,
519.
02(1
99,5
19.0
2)
Tot
al g
over
nmen
tal a
ctiv
ities
5,34
5,99
4.48
3,09
9,00
1.41
2,25
2,73
5.76
5,74
2.69
5,74
2.69
Busi
ness
-type
act
iviti
es
Tra
nspo
rtatio
n 6,
938,
306.
1220
4,48
0.68
7,59
4,17
0.45
451,
383.
6545
1,38
3.65
E
xtra
ordi
nary
ser
vice
s3,
205,
216.
723,
569,
957.
7236
4,74
1.00
364,
741.
00
Tec
hnol
ogy
serv
ices
500,
820.
8460
2,93
1.71
102,
110.
8710
2,11
0.87
P
urch
asin
g14
8,72
5.37
181,
790.
5733
,065
.20
33,0
65.2
0
Dep
reci
atio
n20
4,48
0.68
(204
,480
.68)
C
ost o
f sal
es58
,583
.87
5,91
6.65
46,5
54.3
8(6
,112
.84)
(6,1
12.8
4)
Tot
al b
usin
ess-
type
act
iviti
es11
,056
,133
.60
11,9
54,7
67.1
046
,554
.38
945,
187.
8894
5,18
7.88
Tota
l prim
ary
gove
rnm
ent
$16
,402
,128
.08
$$
15,0
53,7
68.5
1$
2,29
9,29
0.14
$5,
742.
69$
945,
187.
88$
950,
930.
57
Gen
eral
reve
nues
:M
isce
llane
ous
inco
me
$10
4,83
5.20
$$
104,
835.
20Tr
ansf
ers
542,
497.
08(5
42,4
97.0
8)To
tal g
ener
al re
venu
es a
nd s
peci
al it
ems
647,
332.
28(5
42,4
97.0
8)10
4,83
5.20
C
hang
e in
net
pos
ition
653,
074.
9740
2,69
0.80
1,05
5,76
5.77
Net
Pos
ition
- be
ginn
ing
5,76
3,20
3.51
2,63
8,68
9.77
8,40
1,89
3.28
Net
Pos
ition
- en
ding
$6,
416,
278.
48$
3,04
1,38
0.57
$9,
457,
659.
05
The
acco
mpa
nyin
g N
otes
to th
e Fi
nanc
ial S
tate
men
ts a
re a
n in
tegr
al p
art o
f thi
s st
atem
ent.
23
MAJOR FUND FINANCIAL STATEMENTS
The individual fund financial statements and schedules present more detailed information for the individual fund in a format that segregates information by the fund type.
24
EXHIBIT "B-1"SHEET #1
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONBALANCE SHEET
GOVERNMENTAL FUNDS JUNE 30, 2014
SPECIAL TOTALGENERAL REVENUE GOVERNMENTAL
FUND FUND FUNDS
ASSETS:
Cash and cash equivalents $ 1,993,540.16 $ $ 1,993,540.16 Petty Cash 400.00 400.00 Due from other funds 80,173.71 80,173.71 Receivables from other governments 124,519.30 120,806.73 245,326.03
Total assets $ 2,198,633.17 $ 120,806.73 $ 2,319,439.90
LIABILITIES AND FUND BALANCES:
Liabilities: Accounts payable $ 5,990.68 $ 40,930.20 $ 46,920.88 Interfund payables 6,112.84 70,380.08 76,492.92 Unearned revenue 25,739.79 9,496.45 35,236.24
Total liabilities 37,843.31 120,806.73 158,650.04
Fund balances: Unassigned: General fund Unassigned 2,160,789.86 2,160,789.86
Total fund balances 2,160,789.86 2,160,789.86
Total liabilities and fund balances $ 2,198,633.17 $ 120,806.73
The accompanying Notes to the Financial Statements are an integral part of this statement.
25
EXHIBIT "B-1"SHEET #2
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONBALANCE SHEET
GOVERNMENTAL FUNDS JUNE 30, 2014
Total fund balances (brought forward) $2,160,789.86
Amounts reported for governmental activities in the statement of net position (A-1) are different because:
Capital assets used in governmental activities are not financial resources and therefore are not reported in the funds. Cost of assets $8,550,501.50 Accumulated depreciation (2,845,685.14)
5,704,816.36
Long term liabilities, including bonds payable, and other related amounts that are not due and payable in the current period and therefore are not reported as liabilities in the funds. Capital leases (1,437,646.86)
(1,437,646.86)
Certain liabilities are not due and payable in the current period and therefore, are not reported in the governmental funds. Accrued interest payable (11,680.88)
(11,680.88)
Net position of governmental activities $6,416,278.48
The accompanying Notes to the Financial Statements are an integral part of this statement.
26
EXHIBIT "B-2"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONSTATEMENT OF REVENUES, EXPENDITURES AND CHANGES IN FUND BALANCE
GOVERNMENTAL FUNDSFOR THE FISCAL YEAR ENDED JUNE 30, 2014
SPECIAL DEBT TOTALGENERAL REVENUE SERVICE GOVERNMENTAL
FUND FUND FUND FUNDSREVENUES: Local sources: Tuition $3,099,001.41 $3,099,001.41 Miscellaneous 104,835.20 $1,166,698.96 1,271,534.16
Total revenues - local sources 3,203,836.61 1,166,698.96 4,370,535.57
State sources 435,081.15 120,175.87 555,257.02Federal sources 530,779.78 530,779.78
Total revenues 3,638,917.76 1,817,654.61 5,456,572.37
EXPENDITURES: Current expense: Special instruction 975,354.16 877,102.91 1,852,457.07 Other Instruction 31,195.00 31,195.00 Support services: Student & instruction related services 370,995.57 940,551.70 1,311,547.27 General administrative services 52,901.32 52,901.32 School administrative services 387,658.42 387,658.42 Central services 53,146.24 53,146.24 Administration information technology 21,694.00 21,694.00 Plant operations and maintenance 457,412.21 457,412.21 Pupil transportation 2,098.31 2,098.31 Allocated benefits 26,789.94 26,789.94 Unallocated benefits 833,453.92 833,453.92 Debt Service: Principal $491,855.17 491,855.17 Interest 56,754.75 56,754.75 Capital outlay 15,560.98 15,560.98 Special schools 47,802.35 47,802.35
Total expenditures 3,276,062.42 1,817,654.61 548,609.92 5,642,326.95
Excess (deficiency) of revenues over (under) expenditures 362,855.34 (548,609.92) (185,754.58)
Other financing sources (uses): Transfers in/(out) (6,112.84) 548,609.92 542,497.08
Total other financing sources (uses) (6,112.84) 548,609.92 542,497.08
Net change in fund balances 356,742.50 356,742.50
Fund balances, July 1, 2013 1,804,047.36 -0- 1,804,047.36
Fund balances, June 30, 2014 $2,160,789.86 $-0- $-0- $2,160,789.86
The accompanying Notes to the Financial Statements are an integral part of this statement.
27
EXHIBIT "B-3"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONRECONCILIATION OF THE STATEMENT OF REVENUES, EXPENDITURES
AND CHANGES IN FUND BALANCES OF GOVERNMENTAL FUNDSTO THE STATEMENT OF ACTIVITIES
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
Total net change in fund balances - governmental funds (from B-2) $356,742.50
Amounts reported for governmental activities in the statementof activities (A-2) are different because:
Capital outlays are reported in governmental funds as expenditures. However, in the statement of activities, the cost of those assets is allocated over their estimated useful lives as depreciation expense. This is the amount by which capital outlays exceededdepreciation in the period
Depreciation expense (199,519.02) Capital outlays $15,560.98 Less: Capital outlays not capitalized (15,560.98)
Repayment of long-term debt is an expenditure in the governmental funds, but the repayment reduces long-term liabilities in the statement of net position and isnot reported in the statement of activities.
Payment of capital lease payable 491,855.17
In the statement of activities, interest on long-term debt is accrued, regardless ofwhen due In governmental funds, interest is reported when due. The accrued interestis an addition in the reconciliation. 3,996.32
Change in net position of governmental activities $653,074.97
The accompanying Notes to the Financial Statements are an integral part of this statement.
28
EXHIBIT "B-4"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONSTATEMENT OF NET POSITION
PROPRIETARY FUNDSJUNE 30, 2014
NON-MAJOR FUND MAJOR FUNDFOOD ENTERPRISE TOTAL
SERVICE FUND ENTERPRISEASSETS:
Current assets: Cash and cash equivalents $1,590,775.27 $1,590,775.27 Cash on hand with fiscal agents 1,003.06 1,003.06 Accounts receivable - other 939,039.06 939,039.06 Interfund receivable 15,212.08 15,212.08 Intergovernmental receivables State $139.97 139.97 Federal 8,959.27 8,959.27
Total current assets 9,099.24 2,546,029.47 2,555,128.71
Noncurrent assets: Furniture, machinery & equipment 9,073,124.20 9,073,124.20 Less accumulated depreciation (7,759,197.78) (7,759,197.78)
Total noncurrent assets 1,313,926.42 1,313,926.42
Total assets 9,099.24 3,859,955.89 3,869,055.13
LIABILITIES:Current liabilities: Accounts payable 2,565.25 2,565.25 Interfund payable 9,099.24 9,099.24 Deferred revenue 1,003.06 1,003.06 Capital leases payable 815,007.01 815,007.01
Total current liabilities 9,099.24 818,575.32 827,674.56
Total liabilities 9,099.24 818,575.32 827,674.56
NET POSITION: Net investment in capital assets 1,313,926.42 1,313,926.42 Unrestricted 1,727,454.15 1,727,454.15
Total net position $3,041,380.57 $3,041,380.57
The accompanying Notes to the Financial Statements are an integral part of this statement.
30
EXHIBIT "B-5"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONSTATEMENT OF REVENUES, EXPENSES AND CHANGES IN NET POSITION
PROPRIETARY FUNDSFOR THE FISCAL YEAR ENDED JUNE 30, 2014
NON-MAJOR FUND MAJOR FUNDFOOD ENTERPRISE TOTAL
SERVICE FUND ENTERPRISEOPERATING REVENUES: Charges for services: Transportation $7,594,170.45 $7,594,170.45 Extraordinary services 3,569,957.72 3,569,957.72 Technology services 602,931.71 602,931.71 Purchasing 181,790.57 181,790.57 Sales $5,916.65 5,916.65
Total operating revenues 5,916.65 11,948,850.45 11,954,767.10
OPERATING EXPENSES: Transportation 6,938,306.12 6,938,306.12 Extraordinary services 3,205,216.72 3,205,216.72 Technology services 500,820.84 500,820.84 Purchasing 148,725.37 148,725.37 Depreciation 204,480.68 204,480.68 Cost of sales 58,583.87 58,583.87
Total operating expenses 58,583.87 10,997,549.73 11,056,133.60
Operating income/(loss) (52,667.22) 951,300.72 898,633.50
NONOPERATING REVENUES (EXPENSES): State Sources: State School Lunch Program 600.79 600.79 Federal Sources: National School Lunch Program 28,642.22 28,642.22 National School Breakfast Program 17,311.37 17,311.37 Transfer in/out 6,112.84 (548,609.92) (542,497.08)
Total nonoperating revenues 52,667.22 (548,609.92) (495,942.70)
Income/(loss) before contributions and transfers 402,690.80 402,690.80
Operating TransfersCapital Contributions: General FundTotal Capital Contributions and Operating Transfers
Change in net assets 402,690.80 402,690.80
Total net position - beginning 2,638,689.77 2,638,689.77
Total net position - ending $3,041,380.57 $3,041,380.57
The accompanying Notes to the Financial Statements are an integral part of this statement.
31
EXHIBIT "B-6"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONSTATEMENT OF CASH FLOWS
PROPRIETARY FUNDSFOR THE FISCAL YEAR ENDED JUNE 30, 2014
NON-MAJOR FUND MAJOR FUNDFOOD ENTERPRISE TOTAL
SERVICE FUND ENTERPRISECash flows from operating activities: Receipts from customers $5,916.65 $11,777,887.39 $11,783,804.04 Payments to suppliers (58,583.87) (10,794,151.40) (10,852,735.27)
Net cash provided by (used for) operating activities) (52,667.22) 983,735.99 931,068.77
Cash flows from noncapital financing activities:State sources 547.81 547.81Federal sources 41,134.20 41,134.20Interfund activity 4,872.37 (10,985.21) (6,112.84)Operating subsidies and transfers to other funds 6,112.84 (548,609.92) (542,497.08)
Net cash provided by noncapital financing activities 52,667.22 (559,595.13) (506,927.91)
Cash flows from investing activities: Purchases of capital assets (626,145.45) (626,145.45)
Net cash provided by (used for) investing activities (626,145.45) (626,145.45)
Cash flows from financing activities: Repayment of capital lease principal (292,046.86) (292,046.86)
Net cash provided by (used for) financing activities 65,008.14 65,008.14
Net increase in cash and cash equivalents (136,996.45) (136,996.45)
Cash and cash equivalents, July 1, 2013 1,727,771.72 1,727,771.72
Cash and cash equivalents, June 30, 2014 $1,590,775.27 $1,590,775.27
Reconciliation of operating income (loss) to net cash provided (used) by operating activities Operating income (loss) ($52,667.22) $951,300.72 $898,633.50 Adjustments to reconciling operating income (loss) to net cash provided by (used for) operating activities: Depreciation 204,480.68 204,480.68 Change in assets and liabilities: (Increase)/decrease in accounts receivable - other (170,963.06) (170,963.06) Increase (decrease) in accounts payable (1,082.35) (1,082.35)
32,435.27 32,435.27
Net cash provided by (used for) operating activities ($52,667.22) $983,735.99 $931,068.77
The accompanying Notes to the Financial Statements are an integral part of this statement.
32
EXHIBIT "B-7"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONSTATEMENT OF FIDUCIARY NET POSITION
FIDUCIARY FUNDSFOR THE FISCAL YEAR ENDED JUNE 30, 2014
AGENCY FUNDS
ASSETS: Cash and cash equivalents $485,379.77
Total Assets $485,379.77
LIABILITIES: Interfund payable $9,793.63 Summer payroll 228,741.83 Payroll deductions and withholdings 246,844.31
Total Liabilities $485,379.77
The accompanying Notes to the Financial Statements are an integral part of this statement.
33
Hunterdon County Education Services Commission Notes to the Financial Statements
June 30, 2014
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The financial statements of the Hunterdon County Educational Services Commission have been prepared in conformity with U.S. generally accepted accounting principles (GAAP) as applied to governmental units. The Governmental Accounting Standards Board (GASB) is the accepted standard-setting body for establishing governmental accounting and financial reporting principles. The more significant of the Commission's accounting policies are described below. Reporting Entity The Hunterdon County Educational Services Commission is an independent public body organized under the Education Laws of the State of New Jersey. Each member Commission annually elects a representative to sit on the Commissions Representative Assembly. Annually, the Representative Assembly elects not fewer than 15 of its members to sit on the Commission’s Board of Directors. The Commission’s Board of Directors is responsible for the fiscal control of the Commission. A Superintendent is appointed by the Commission and is responsible for the administrative control of the Commission. The primary criterion for including activities within the Commission's reporting entity, are set forth in Statement No. 39 of the Governmental Accounting Standards Board entitled “Determining Whether Certain Organizations are Component Units” (GASB 39) as codified in Section 2100 of the GASB Codification of Governmental Accounting and Financial Reporting Standards. Organizations that are legally separate, tax-exempt entities and that meet all of the following criteria should be discretely presented as component units. These criteria are: 1. The economic resources received or held by the separate organization are
entirely or almost entirely for the direct benefit of the primary government.
2. The primary government, or its component units, is entitled to, or has the ability to otherwise access, a majority of the economic resources of the organization.
3. The economic resources received or held by an individual organization that the specific primary government, or its component units, is entitled to, or has the ability to otherwise access, are significant to that primary government.
The combined financial statements include all funds of the Commission over which the Board exercises operating control. There were no additional entities required to be included in the reporting entity under the criteria as described above, in the current fiscal year. Furthermore, the Commission is not includable in any other reporting entity on the basis of such criteria.
34
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Basis of Presentation, Basis of Accounting
The Commission’s basic financial statements consist of Commission-wide statements, including a Statement of Net Position and a Statement of Activities, and fund financial statements which provide a more detailed level of financial information. Basis of Presentation
Commission-Wide Statements: The Statement of Net Assets and the Statement of Activities display information about the Commission as a whole. These statements include the financial activities of the overall Commission, except for fiduciary activities. Eliminations have been made to minimize the double-counting of internal activities. These statements distinguish generally between the governmental and business-type activity of the Commission. Governmental activities generally are financed through intergovernmental revenues and other non-exchange transactions. Business-type activities are financed in whole or in part by fees charged to external parties. The Statement of Net Position presents the financial condition of the governmental and business-type activity of the Commission at fiscal year end. The Statement of Activities presents a comparison between direct expenses and program revenues for the business-type activity of the Commission and for each function of the Commission’s governmental activities. Direct expenses are those that are specifically associated with a program or function and, therefore, are clearly identifiable to a particular function. Program revenues include (a) fees and charges paid by the recipients of goods or services offered by the programs and (b) grants and contributions that are restricted to meeting the operational or capital requirement of a particular program. Revenues that are not classified as program revenues are presented as general revenues. The comparison of direct expenses with program revenues identifies the extent to which each governmental function or business segment is self-financing or draws from the general revenues of the Commission.
Fund Financial Statements: During the fiscal year, the Commission segregates transactions related to certain Commission functions or activities in separate funds in order to aid financial management and to demonstrate legal compliance. The fund financial statements provide information about the Commission’s funds, including its fiduciary funds. Separate statements for each fund category - governmental, proprietary, and fiduciary - are presented. The New Jersey Department of Education (NJDOE) has elected to require New Jersey Commissions to treat each governmental fund as a major fund in accordance with the option noted in GASB No. 34, paragraph 76. The NJDOE believes that the presentation of all funds as major is important for public interest and to promote consistency among Commission financial reporting models.
35
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Governmental Fund Types
General Fund - The general fund is the general operating fund of the Commission. It is used to account for all financial resources except those required to be accounted for in another fund. Included are certain expenditures for vehicles and movable instructional or noninstructional equipment which are classified in the capital outlay subfund.
As required by the New Jersey State Department of Education, the Commission includes budgeted Capital outlay in this fund. Generally accepted accounting principles as they pertain to governmental entities state that general fund resources may be used to directly finance capital outlays for long-lived improvements as long as the resources in such cases are derived exclusively from unrestricted revenues. Resources for budgeted capital outlay purposes are normally derived from State of New Jersey Aid and appropriated fund balance. Expenditures are those that result in the acquisition of or additions to fixed assets for land, existing buildings, improvements of grounds, construction of buildings, additions to or remodeling of buildings and the purchase of built-in equipment. These resources can be transferred from and to current expense by commission resolution.
Special Revenue Fund - The special revenue funds are used to account for and report the proceeds of specific revenue sources that are restricted or committed to expenditure for specified purposes other than debt service or capital projects. The term “proceeds of specific revenue sources” establishes that one of more specific restricted or committed revenues should be the foundation for a special revenue fund.
Capital Projects Fund - Capital project funds are used to account for and report financial resources that are restricted, committed or assigned to expenditure for capital outlays, including the acquisition or construction of capital facilities and other capital assets. Capital projects funds exclude those types of capital related outflows financed by proprietary funds or for assets that will be held in trust for individuals, private organizations, or other governments.
Debt Service Fund - Debt service funds are used to account for and
report financial resources that are restricted, committed, or assigned to expenditure for principal and interest.
36
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Proprietary Fund
Enterprise Fund - The enterprise fund accounts for all revenues and expenses pertaining to the Commission’s program operations for transportation, extraordinary services, computer services, cooperative purchasing and food service. These funds are utilized to account for operations that are financed and operated in a manner similar to private business enterprises. The stated intent is that the cost (i.e. expenses including depreciation and indirect costs) of providing goods or services to the students on a continuing basis are financed or recovered primarily through user charges.
Fiduciary Fund Types
Agency Funds – The agency funds are used to account for assets held by the Commission on behalf of others and are custodial in nature. The agency funds included in this category are as follows:
Payroll and Summer Payroll Accounts (Agency) - These are agency funds used to account for the assets that the Commission holds on behalf of others as their agent. Agency funds are custodial in nature and do not involve measurement of results of operations.
37
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Basis of Accounting – Measurement Focus
Basis of accounting determines when transactions are recorded in the financial records and reported on the financial statements.
Commission-Wide, Proprietary, and Fiduciary Fund Financial Statements: The Commission-wide financial statements are prepared using the accrual basis of accounting. Governmental funds use the modified accrual basis of accounting. Differences in the accrual and modified accrual basis of accounting arise in the recognition of revenue, the recording of unearned revenue, and in the presentation of expenses versus expenditures. Revenues from grants, entitlements and donations are recognized in the fiscal year in which all eligibility requirements have been satisfied.
Governmental Fund Financial Statements: Governmental funds are reported using the current financial resources measurement focus and the modified accrual basis of accounting. Under this method, revenues are recognized when measurable and available. “Measurable” means the amount of the transactions can be determined and “available” means collectible within the current period or soon enough thereafter to be used to pay liabilities of the current period. Expenditures are recorded when the related fund liability is incurred, except for principal and interest on general long-term debt, claims and judgments, and compensated absences, which are recognized as expenditures to the extent they have matured. General capital asset acquisitions are reported as expenditures in governmental funds. Proceeds of general long-term debt and acquisitions under capital leases are reported as other financing sources.
All governmental and business type activities and enterprise funds of the Commission follow FASB Statements and Interpretations issued on or before November 30, 1989, Accounting Research Bulletins, unless those pronouncements conflict with GASB pronouncements.
38
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Budgets/Budgetary Control
Annual appropriated budgets are prepared in the spring of each year for the general, special revenue, and debt service funds. Budgets are prepared using the modified accrual basis of accounting. The legal level of budgetary control is established at line item accounts within each fund. Line item accounts are defined as the lowest (most specific) level of detail as established pursuant to the minimum chart of accounts referenced in N.J.A.C. 6:20-2A.2(m)1. All budget amendments and transfers must be approved by Commission resolution.
All budget amounts presented in the accompanying supplementary information reflect the original budget and the amended budget (which have been adjusted for legally authorized revisions of the annual budgets during the year).
Appropriations, except remaining project appropriations, encumbrances, and unexpended grant appropriations, lapse at the end of each fiscal year. The capital projects fund presents the remaining project appropriations compared to current year expenditures.
Formal budgetary integration into the accounting system is employed as a management control device during the year. For governmental funds there are no substantial differences between the budgetary basis of accounting and generally accepted accounting principles with the exception of the special revenue fund as noted below. Encumbrance accounting is also employed as an extension of formal budgetary integration in the governmental fund types. Unencumbered appropriations lapse at fiscal year end.
The accounting records of the special revenue fund are maintained on the grant accounting budgetary basis. The grant accounting budgetary basis differs from GAAP in that the grant accounting budgetary basis recognizes encumbrances as expenditures and also recognizes the related revenues, whereas the GAAP basis does not. Sufficient supplemental records are maintained to allow for the presentation of GAAP basis financial records.
39
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Encumbrance Accounting
Under encumbrance accounting, purchase orders, contracts and other commitments for the expenditure of resources are recorded to reserve a portion of the applicable appropriation. Open encumbrances in governmental funds other than the special revenue fund are reported as assigned fund balances at fiscal year end as they do not constitute expenditures or liabilities but rather commitments related to unperformed contracts for goods and services.
Open encumbrances in the special revenue fund and capital projects fund for which the Commission has received advances are reflected in the balance sheet as unearned revenues at fiscal year end.
The encumbered appropriation authority carries over into the next fiscal year. An entry will be made at the beginning of the next fiscal year to increase the appropriation reflected in the certified budget by the outstanding encumbrance amount as of the current fiscal year end. Interfunds Interfund receivables and payables arise from transactions between particular funds and are considered short term in duration. The Interfund transactions are recorded by all funds affected in the period in which the transactions are executed and are part of the Commission’s available spendable resources. Inventories and Prepaid Expenses Inventories of materials and supplies held for consumption in the governmental funds are recorded as expenditures at the time of purchase and year end balances are not reported in the financial statements. Prepaid expenses, which benefit future period other than those recorded in the enterprise fund, are recorded as an expenditure in the year of purchase.
40
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Capital Assets
The Commission has an established formal system of accounting for its capital assets. Purchased or constructed capital assets are reported at cost. Donated capital assets are valued at their estimated fair market value on the date received. The cost of normal maintenance and repairs that do not add to the value of the asset or materially extend assets’ lives are not capitalized.
Capital assets are depreciated in the Commission-wide statements using the straight-line method over the following estimated useful lives:
EstimatedAsset Class Useful LivesSchool Buildings 50Building Improvements 20Electrical/Plumbing 30Vehicles 8Office and Computer Equipment 5-10Instructional Equipment 10Grounds Equipment 15 Compensated Absences
The Commission accounts for compensated absences (e.g., unused vacation, sick leave) as directed by Governmental Accounting Standards Board Statement No. 16 (GASB 16), “Accounting for Compensated Absences.” A liability for compensated absences attributable to services already rendered and not contingent on a specific event that is outside the control of the employer and employee is accrued as employees earn the rights to the benefits.
Commission employees are granted varying amounts of vacation and sick leave in accordance with the Commission’s personnel policy. The Commission’s policy permits employees to accumulate unused sick leave and carry forward the full amount to subsequent years. Upon retirement all accrued time lapses unless otherwise specified in accordance with the Commission’s agreements with the various employee unions.
For the Commission-wide statements, the current portion is the amount estimated to be used in the following year. In accordance with GAAP, for the governmental funds, in the fund financial statements, all of the compensated absences are considered long-term and therefore, are not a fund liability and represents a reconciling item between the fund level and Commission-wide presentations.
41
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Accrued Salaries and Wages
Certain Commission employees, who provide service to the Commission over the ten month academic year, have the option to have their salaries evenly disbursed during the entire twelve-month year. New Jersey statutes require that these earned but not distributed amounts be retained in a separate bank account. As of June 30, 2014, the amount earned by these employees but not yet distributed was $228,741.83.
Unearned Revenue Unearned revenue in the special revenue and capital projects funds represents funds which have been received but not yet earned. A corresponding accounts receivable has also been established for any open encumbrances at year end which is allowable under generally accepted accounting principles. Accrued Liabilities and Long-Term Obligations All payables, accrued liabilities, and long-term obligations are reported on the Commission-wide financial statements. In general, governmental fund payables and accrued liabilities that, once incurred, are paid in a timely manner and in full from current financial resources, are reported as obligations of the funds. However, contractually required pension contributions and compensated absences that are paid from governmental funds are reported as liabilities on the fund financial statements only to the extent that they are due for payment during the current year. Bonds are recognized as a liability on the fund financial statements when due. Net Position GASB 63 provides guidance for reporting net position in the statement of financial position and related disclosures. In compliance with GASB 63, the Statement of Net Assets has been renamed the Statement of Net Position. Net Position represents the difference between assets and liabilities. Net investment in capital assets consists of capital assets, net of accumulated depreciation, reduced by the outstanding balance of any borrowing used for the acquisition, construction, or improvement of those assets. Net position is reported as restricted when there are limitations imposed on their use either through the enabling legislation adopted by the Commission or through external restrictions imposed by creditors, grantors, or laws or regulations of other governments. The Commission’s policy is to first apply restricted resources when an expense is incurred for purposes for which both restricted and unrestricted net positions are available.
42
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Fund Balance The Commission implemented GASB Statement 54, “Fund Balance Reporting and Governmental Fund Type Definitions”. This statement modifies fund balance reporting and clarifies fund type definitions. This new Statement aims to enhance the usefulness of fund balance information by providing clearer fund balance clarifications that can be applied more consistently. Under the new standard, in the fund financial statements, governmental funds report the following classifications of fund balance: Nonspendable – includes amounts that cannot be spent because they are either not spendable in form or are legally or contractually required to be maintained intact. Restricted – includes amounts restricted by external sources (creditors, laws of other governments, etc.) or by constitutional provision or enabling legislation. The Commission reports the Capital Reserve, Emergency Reserve, Maintenance Reserve and Excess Surplus as Restricted Fund Balance. Committed – includes amounts that can only be used for specific purposes. Committed fund balance is reported pursuant to resolutions passed by the Board of Education, the Commission’s highest level of decision making authority. Commitments may be modified or rescinded only through resolutions approved by the Board of Education. The Commission reports amounts Designated for Subsequent Year’s Expenditures as Committed Fund Balance. Assigned – includes amounts that the Commission intends to use for a specific purpose, but do not meet the definition of restricted or committed fund balance. Under the Commission’s policy, amounts may be assigned by the Business Administrator. The Commission reports Year End Encumbrances as Assigned Fund Balance.
Unassigned – includes amounts that have not been assigned to other funds or restricted, committed or assigned to a specific purpose within the General Fund. The Commission reports all amounts that meet the unrestricted General Fund Balance Policy described below as unassigned: When an expenditure is incurred for purposes for which both restricted and unrestricted fund balance is available, the Commission considers restricted funds to have been spent first. When an expenditure is incurred for which committed, assigned, or unassigned fund balance are available, the Commission considers amounts to have been spent first out of committed funds, then assigned funds, and finally unassigned funds, as needed.
43
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014
NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Fund Balance (Continued) The general fund is the only fund that will report a negative unassigned fund balance. For all other governmental funds the amount of a residual deficit would be classified as unassigned. Revenues – Exchange and Non-Exchange Transactions Revenue resulting from exchange transactions, in which each party gives and receives essentially equal value, is recorded on the accrual basis when the exchange takes place. On the modified accrual basis, revenue is recorded in the fiscal year in which the resources are measurable and become available. Available means the resources will be collected within the current fiscal year or are expected to be collected soon enough thereafter to be used to pay liabilities of the current fiscal year. For the Commission, available means within sixty days of the fiscal year end. Non-exchange transactions, in which the Commission receives value without directly giving equal value in return, include grants, entitlements, and donations. Revenue from grants, entitlements, and donations is recognized in the fiscal year in which all eligibility requirements have been satisfied. Eligibility requirements include timing requirements, which specify the year when the resources are required to be used or the fiscal year when use is first permitted; matching requirements, in which the Commission must provide local resources to be used for a specific purpose; and expenditure requirements, in which the resources are provided to the Commission on a reimbursement basis. On the modified accrual basis, revenue from nonexchange transactions must also be available before it can be recognized. Under the modified accrual basis, the following revenue sources are considered both measurable and available at fiscal year end: interest, and tuition. Operating Revenues and Expenses
Operating revenues are those revenues that are generated directly from the primary activity of the enterprise fund. For the Commission, these revenues are program revenues in the Enterprise Funds. Operating expenses are necessary costs incurred to provide the service that is the primary activity of the enterprise fund.
44
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 1: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED) Allocation of Indirect Expenses
The Commission reports all direct expenses by function in the Statement of Activities. Direct expenses are those that are clearly identifiable with a function. Indirect expenses are allocated to functions but are reported separately in the Statement of Activities. Employee benefits, including the employer’s share of social security, workers compensation, and medical and dental benefits, were allocated based on salaries of the program. Depreciation expense, where practicable, is specifically identified by function and is included in the indirect expense column of the Statement of Activities. Depreciation expense that could not be attributed to a specific function is considered an indirect expense and is reported separately on the Statement of Activities. Extraordinary and Special Items Extraordinary items are transactions or events that are unusual in nature and infrequent of occurrence. Special items are transactions or events that are within control of management and are either unusual in nature or infrequent in occurrence. Neither of these types of transactions occurred during the fiscal year. Management Estimates The preparation of financial statements in conformity with GAAP requires management to make assumptions that affect the amounts reported as revenue and expenditures/expenses during the reporting period. These estimates may differ from actual results.
Recent Accounting Pronouncements
On July 1 2013, the District implemented GASB Statement No. 65, Items Previously Reported as Assets and Liabilities (“GASB No. 65”). This Statement establishes accounting and financial reporting standards that reclassify, as deferred outflows of resources or deferred inflows of resources, certain items that were previously reported as assets and liabilities and recognizes as outflows of resources or inflows of resources, certain items that were previously reported as assets and liabilities. The provisions of this Statement improve financial reporting by clarifying the appropriate use of the financial statement elements deferred outflows of resources and deferred inflows of resources to ensure consistency in financial reporting.
45
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 2: CASH AND CASH EQUIVALENTS AND INVESTMENTS
The Commission considers petty cash, change funds, cash in banks, deposits in the government money market account, and short-term investments with original maturities of three months or less as cash and cash equivalents. Investments are stated at cost, which approximates market.
Deposits
New Jersey statutes permit the deposit of public funds in public depositories which are located in New Jersey and which meet the requirements of the Governmental Unit Deposit Protection Act (GUDPA). GUDPA requires a bank that accepts public funds to be a public depository. A public depository is defined as a state bank, a national bank, or a savings bank, which is located in the State of New Jersey, the deposits of which are insured by the Federal Deposit Insurance Corporation. The statutes also require public depositories to maintain collateral for deposits of public funds that exceed certain insurance limits. All collateral must be deposited with the Federal Reserve Bank or a Banking Institution that is a member of the Federal Reserve System, and has capital funds of not less than $25,000,000.00. Under (GUDPA), if a public depository fails, the collateral it has pledged, plus the collateral of all other public depositories, is available to pay the full amount of the deposits to the governmental unit. The Hunterdon County Educational Services Commission had the following cash and cash equivalents at June 30, 2014:
Bank
Reconciling Items
Reconciled
Fund Type
Balance
Additions
Deletions
Balance
Governmental
$2,379,580.15
$226,424.15
$612,464.14
$1,993,540.16
Proprietary
1,591,779.23
1,591,779.23
Fiduciary
536,146.26
5,347.63
56,114.12
485,379.77
$4,507,505.64
$231,771.78
$668,578.26
$4,070,699.16 Custodial Credit Risk – Deposits – Custodial credit risk is the risk that in the event of a bank failure, the deposits may not be returned. The Commission does not have a specific deposit policy for custodial credit risk other than those policies that adhere to the requirements of statute. As of June 30, 2014, based upon the coverage provided by FDIC and NJGUDPA, no amount of the bank balance was exposed to custodial credit risk. Of the cash on balance in the bank, $473,434.40 was covered by Federal Depository Insurance and $4,034,071.24 was covered by NJGUDPA.
46
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 2: CASH AND CASH EQUIVALENTS AND INVESTMENTS (CONTINUED)
Investments The purchase of investments by the Commission is strictly limited by the express authority of the N.J.S.A. 18A:20-37 Education, Administration of Commissions. Permitted investments include any of the following type of securities:
1. Bonds or other obligations of the United States of America or obligations guaranteed by the United States of America;
2. Government money market mutual funds which are purchased from an
investment company or investment trust which is registered with the Securities and Exchange Commission under the “Investment Company Act of 1940,” 15 U.S.C. 80a-1 et seq., and operated in accordance with 17 C.F.R. § 270.2a-7 and which portfolio is limited to U.S. Government securities that meet the definition of an eligible security pursuant to 17 C.F.R. § 270.2a-7 and repurchase agreements that are collateralized by such U.S. Government securities in which direct investment may be made pursuant to paragraphs (1) and (3) of N.J.S.A. 18A:20-37. These funds are also required to be rated by a nationally recognized statistical rating organization.
3. Any obligation that a federal agency or a federal instrumentality has
issued in accordance with an act of Congress, which security has a maturity date not greater than 397 days from the date of purchase, provided that such obligation bears a fixed rate of interest not dependent on any index or other external factor.
4. Bonds or other obligations of the Local Unit or bonds or other obligations
of Commissions of which the Local Unit is a part or within which the Commission is located.
5. Bonds or other obligations, having a maturity date not more than 397
days from date of purchase, approved by the Division of Investment of the Department of Treasury for investment by Commissions.
6. Local government investment pools that are fully invested in U.S.
Government securities that meet the definition of eligible security pursuant to 17 C.F.R. § 270a-7 and repurchase agreements that are collateralized by such U.S. Government securities in which direct investment may be made pursuant to paragraphs (1) and (3) of N.J.S.A. 18A:20-37. This type of investment is also required to be rated in the highest category by a nationally recognized statistical rating organization.
47
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 2: CASH AND CASH EQUIVALENTS AND INVESTMENTS (CONTINUED)
Investments (Continued) 7. Deposits with the State of New Jersey Cash Management Fund
established pursuant to section 1 of P.L. 1977, c.281 (C. 52:18A-90.4); or 8. Agreements for the repurchase of fully collateralized securities if:
a. the underlying securities are permitted investments pursuant to paragraphs (1) and (3) of this subsection;
b. the custody of collateral is transferred to a third party;
c. the maturity of the agreement is not more than 30 days;
d. the underlying securities are purchased through a public
depository as defined in section 1 of P.L. 1970, c.236 (C. 17:19-41); and;
e. a master repurchase agreement providing for the custody and
security of collateral is executed.
As of June 30, 2014, the Commission had no investments. Based upon the limitations set forth by New Jersey Statutes 40A:5-15.1 and existing investment practices, the Commission is generally not exposed to credit risks and interest rate risks for its investments, nor is it exposed to foreign currency risk for its deposits and investments.
48
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014
NOTE 3: CHANGE IN CAPITAL ASSETS Capital asset activity for the year ended June 30, 2014 was as follows:
Beginning
Ending
Balance
Additions
Retirements
Balance
Governmental Activities
Capital assets not being depreciated: Land $ 647,800.00 $ $ $ 647,800.00
Total Capital assets not being depreciated
647,800.00
647,800.00
Land Improvements
1,352,572.00
1,352,572.00 Building and Building Improvements
6,214,314.00
6,214,314.00
Machinery and Equipment
335,815.50
335,815.50
Totals as historical cost
7,902,701.50
7,902,701.50
Total Gross assets (Memo only) $ 8,550,501.50 $ $ $ 8,550,501.50
Less: Accumulated Depreciation for: Land Improvements $ (548,193.11) $ (69,678.60) $
$ (617,871.71)
Building and Building Improvements
(1,809,144.74)
(118,071.97)
(1,927,216.71) Furniture and Equipment
(288,828.27)
(11,768.45)
(300,596.72)
Total depreciation
(2,646,166.12)
(199,519.02)
(2,845,685.14) Total Capital assets being depreciated
net of accumulated depreciation
5,256,535.38
(199,519.02)
5,057,016.36
Governmental activities capital assets, net $ 5,904,335.38 $ (199,519.02) $ $ 5,704,816.36
Business-type activities: Equipment $ 9,742,708.94 $ 626,145.45 $ 1,295,730.19 $ 9,073,124.20
Less: Accumulated Depreciation
(8,850,447.29)
(204,480.68)
(1,295,730.19)
(7,759,197.78)
Proprietary fund capital assets, net $ 892,261.65 $ 421,664.77 $ $ 1,313,926.42
49
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014
NOTE 3: CHANGE IN CAPITAL ASSETS
Depreciation Expense was charged to governmental expenses as follows:
Instruction:
Special $ (113,725.84)
Support Services:
Student and Instruction Related Services (27,932.66)
General Administrative Services
(17,956.71)
School Administrative Services
(17,956.71)
Plant Operations and Maintenance
(21,947.09)
$ (199,519.02)
50
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 4: LONG-TERM LIABILITIES
On December 28, 2006, the Commission closed a refinancing with the single-investor Lessor Commerce Commercial Leasing in the amount of $15,496,000.00 representing the refinancing of the 1994 Certificates of Participation Lease (“COPS”), the 2000 COPS, the 2001 COPS and Tewksbury Mortgage as well as all of the single-investor school bus lease purchases with Blue Bird that were held by the LaSalle National Bank and Ford Motor Credit.
The following is a summary of changes in liabilities that effect other long-term obligations for the year ended June 30, 2014:
Governmental Fund:
Capital
Leases
Sub-Total
Balance June 30, 2013 $ 1,929,502.03 $ 1,929,502.03
Deletions
491,855.17
491,855.17
Balance June 30, 2014 $ 1,437,646.86 $ 1,437,646.86
Amounts due within
one year $ 508,036.35
Proprietary Fund:
Capital
Leases
Sub-Total
Balance June 30, 2013 $ 749,998.87 $ 749,998.87
Additions
357,055.00
357,055.00
1,107,053.87
1,107,053.87
Deletions
292,046.86
292,046.86
Balance June 30, 2014 $ 815,007.01 $ 815,007.01
Amounts due within
one year $ 333,879.90
51
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 4: LONG-TERM LIABILITIES (CONTINUED) Capital Leases
The annual requirements to amortize all debt outstanding as of June 30, 2014, with interest payments on issued debt, are as follows:
Fiscal Year Ended
Governmental Fund
Proprietary Fund
June 30,
Principal
Interest
Principal
Interest
Total
2015 $ 508,036.35 $ 40,573.57 $ 260,691.89 $ 12,300.55 $ 821,602.36 2016
524,749.84
23,860.08
99,550.63
4,544.80
652,705.35
2017
404,860.67
6,596.77
101,797.66
2,297.77
515,552.87
$ 1,437,646.86 $ 71,030.42 $ 462,040.18 $ 19,143.12 $ 1,989,860.58
52
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 5: PENSION PLANS
Description of Plans - All required employees of the Commission are covered by either the Public Employees’ Retirement System or the Teachers’ Pension and Annuity Fund which have been established by state statute and are administered by the New Jersey Division of Pension and Benefits (Division). According to the State of New Jersey Administrative Code, all obligations of both Systems will be assumed by the State of New Jersey should the Systems terminate. The Division issues a publicly available financial report that includes the financial statements and required supplementary information for the Public Employees Retirement System and the Teachers’ Pension and Annuity Fund. These reports may be obtained by writing to the Division of Pensions and Benefits, PO Box 295, Trenton, New Jersey, 08625.
Teachers’ Pension and Annuity Fund (TPAF) - The Teachers’ Pension and Annuity Fund was established as of January 1, 1955, under the provisions of N.J.S.A. 18A:66 to provide retirement benefits, death, disability and medical benefits to certain qualified members. The Teachers’ Pension and Annuity Fund is considered a cost-sharing multiple-employer plan with a special funding situation, as under current statute, all employer contributions are made by the State of New Jersey on behalf of the Commission and the system’s other related non-contributing employers. Membership is mandatory for substantially all teachers or members of the professional staff certified by the State Board of Examiners, and employees of the Department of Education who have titles that are unclassified, professional and certified.
Public Employees’ Retirement System (PERS) - The Public Employees’ Retirement System (PERS) was established as of January 1, 1955 under the provision of N.J.S.A. 43:15A to provide retirement, death, disability and medical benefits to certain qualified members. The Public Employees’ Retirement System is a cost-sharing multiple-employer plan. Membership is mandatory for substantially all full-time employees of the State of New Jersey or any county, municipality, Commission, or public agency, provided the employee is not required to be a member of another state-administered retirement system or other state or local jurisdiction.
Defined Contribution Retirement Program (DCRP) The Defined Contribution Retirement Program (DCRP) was established under the provision of Chapter 92, P.L. 2007 and Chapter 103, P.L. 2007 to provide coverage to elected and certain appointed officials, effective July 1, 2007. Membership is mandatory for such individuals with vesting occurring after one year of membership.
53
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 5: PENSION PLANS (CONTINUED)
Significant Legislation Effective June 28, 2011, P.L. 2011, c. 78 enacted certain changes in the operations and benefit provisions of the TPAF and the PERS systems. Pension Plan Design Changes Effective June 28, 2011, P.L. 2011, c. 78, new members of TPAF and PERS, hired on or after June 28, 2011, will need 30 years of creditable service and have attained the age of 65 for receipt of the early retirement benefit without a reduction of 1/4 of 1% for each month that the member is under age 65. New members will be eligible for a service retirement benefit at age 65. Funding Changes Under the new legislation, the methodology for calculating the unfunded accrued liability payment portion of the employer’s annual pension contribution to the PERS, and TPAF. The unfunded actuarial accrued liability (UAAL) will be amortized for each plan over an open-ended 30 year period and paid in level dollars. Beginning with the July 1, 2019 actuarial valuation (July 1, 2018 for PFRS), the UAAL will be amortized over a closed 30 year period until the remaining period reaches 20, when the amortization period will revert to an open-ended 20 year period. COLA Suspension The payment of automatic cost-of-living adjustment to current and future retirees and beneficiaries are suspended until reactivated as permitted by this law.
Vesting and Benefit Provisions The vesting and benefit provisions of PERS are set by N.J.S.A. 43:15A and 43.3B, and N.J.S.A. 18A:6C for TPAF. All benefits vest after ten years of service, except for post-retirement healthcare benefits that vest after 25 years of service.
Members are always fully vested for their own contributions and, after three years of service credit, become vested for 2% of related interest earned on the contributions. In the case of death before retirement, members’ beneficiaries are entitled to full interest credited to the members’ accounts.
54
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014
NOTE 5: PENSION PLANS (CONTINUED) Contribution Requirements The contribution policy is set by N.J.S.A. 43:15A and N.J.S.A. 18:66, and requires contributions by active members and contributing employers. Plan member and employer contributions may be amended by State of New Jersey legislation.
Effective June 28, 2011, P.L. 2011, c. 78 provides for increases in the employee contribution rates: from 5.5% to 6.5% plus an additional 1% phased-in over 7 years beginning in the first year, meaning after 12 months, after the law’s effective date for TPAF and PERS.
Employers are required to contribute at an actuarially determined rate in both
TPAF and PERS. The actuarially determined contribution includes funding for cost-of-living adjustments, noncontributory death benefits, and post-retirement medical premiums. Under current statute the Commission is a non-contributing employer of TPAF (i.e. the State of new Jersey makes the employer contribution on behalf of public school districts.
Three-Year Trend Information for PERS
Year Annual Pension Percentage of Net Pension
June 30, Cost (APC) APC Contributed Obligation
2014 $721,222.00 100.00% $721,222.00
2013 $644,455.00 100.00% $644,455.00
2012 $711,646.00 100.00% $711,646.00
Three-Year Trend Information for TPAF (Paid on-behalf of the District)
Year Annual Pension Percentage of Net Pension
June 30, Cost (APC) APC Contributed Obligation
2014 $98,440.00 100.00% $98,440.00
2013 $158,578.00 100.00% $158,578.00
2012 $71,972.00 100.00% $71,972.00
During the fiscal years ended June 30, 2014, 2013, and 2012, the State of New Jersey contributed $98,440.00, $158,578.00, and $71,972.00, respectively to the TPAF pension system on behalf of the Commission. Also, in accordance with N.J.S.A. 18A:66-66, during the years ended June 30, 2014, 2013 and 2012, the State of New Jersey reimbursed the Commission $175,237.15, $189,063.81 and $175,551.68 respectively for the employer’s share of social security contributions for TPAF members, as calculated on their base salaries.
55
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 6: OTHER POST-RETIREMENT BENEFITS
For eligible retired employees, the School District participates in the State Health Benefits Program (SHBP), a cost-sharing, multiple-employer defined benefit post-employment healthcare plan administered by the State of New Jersey Division of Pensions and Benefits. SHBP was established in 1961 under N.J.S.A. 52:14-17.25 et seq., to provide health benefits to State employees, retirees, and their dependents. Rules governing the operation and administration of the program are found in Title 17, Chapter 9 of the New Jersey Administrative Code. SHBP provides medical, prescription drugs, mental health/substance abuse, and Medicare Part B reimbursement to retirees and their covered dependents. The State Health Benefits Commission is the executive body established by statute to be responsible for the operation of the SHBP. The State of New Jersey Division of Pensions and Benefits issues a publicly available financial report that includes financial statements and required supplementary information for the SHBP. That report may be obtained by writing to: State of New Jersey Division of Pensions and Benefits, P.O. Box 295, Trenton, NJ 08625-0295. Chapter 384 of Public Laws 1987 and Chapter 6 of Public Laws 1990 required Teachers’ Pensions and Annuity Fund (TPAF) and the Public Employees’ Retirement System (PERS), respectively, to fund post-retirement medical benefits for those State employees who retire after accumulating 25 years of credited service or on state disability retirement. P.L. 2007, Chapter 103 amended the law to eliminate the funding of post-retirement medical benefits through the TPAF and PERS. It created separate funds outside of the pension plans for the funding and payment of post-retirement medical benefits for retired State employees and retired educational employees. As of June 30, 2013, there were 100,134 retirees eligible for post-retirement medical benefits, and the State contributed $1.07 billion on their behalf. The cost of these benefits is funded through contributions by the State in accordance with Chapter 62, P.L. 1994. Funding of post-retirement medical premiums changed from a pre-funding basis to a pay-as-you-go basis beginning in fiscal year 1994. The State is also responsible for the cost attributable to Chapter 126, P.L. 1992, which provides free health benefits to members of PERS and the Alternate Benefit Program who retired from a board of education or county college with 25 years of service. The State paid $173.8 million toward Chapter 126 benefits for 17,356 eligible retired members in Fiscal Year 2013.
56
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 6: OTHER POST-RETIREMENT BENEFITS (CONTINUED)
The State will set the contribution rate based on the annual required contribution of the employers (ARC), an amount actuarially determined in accordance with the parameters of GASB Statement 45. The ARC represents a level of funding that, if paid on an ongoing basis, is projected to cover normal cost each year and amortize any unfunded actuarial liabilities (or funding excess) of the plan over a period not to exceed thirty years. The State’s contributions to the State Health Benefits Program Fund for TPAF retirees’ post-retirement benefits on behalf of the Commission for the years ended June 30, 2014, 2013 and 2012 were $161,404, $179,313 and $144,682, respectively, which equaled the required contributions for each year. The State’s contributions to the State Health Benefits Program Fund for PERS retirees’ post-retirement benefits on behalf of the Commission was not determined or made available by the State of New Jersey.
NOTE 7: LITIGATION
The Commission’s attorney’s letter advises that there is no litigation, pending litigation, claims, contingent liabilities, unasserted claims or assessments or statutory violations which involve the Commission and which might materially affect the Commission’s financial position.
NOTE 8: CONTINGENCIES
The Commission receives financial assistance from the State of New Jersey and the U.S. Government in the form of grants. Entitlement to the funds is generally conditional upon compliance with terms and conditions of the grant agreements and applicable regulations, including the expenditure of the funds for eligible purposes. The State and Federal grants received and expended in the 2013-2014 fiscal year were subject to the U.S. OMB A-133 and New Jersey OMB Circular 04-04 which mandates that grant revenues and expenditures be audited in conjunction with the Commission’s annual audit. Findings and questioned costs, if any, relative to federal and state financial assistance programs will be discussed in the Single Audit Section, Schedule of Findings and Questioned Costs. In addition, all grants and cost reimbursements are subject to financial and compliance audits by the grantors. Further, the School Child Nutrition Program is a recipient of federal reimbursements and is subject to certain related federal regulations. These federal reimbursements are subject to subsequent audit and interpretation by the New Jersey Department of Education. The Commission’s management does not believe such an audit would result in material amounts of disallowed costs.
57
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 9: RISK MANAGEMENT
The Commission is exposed to various risks of loss related to torts; theft of, damage to, and destruction of assets; errors and omissions; injuries to employees; and natural disasters.
Property and Liability Insurance - The Commission maintains coverage through the New Jersey School Boards Association Insurance Group for property, liability, and student accident and surety bonds. A complete schedule of insurance coverage can be found in the Statistical Section of this Comprehensive Annual Financial Report.
NOTE 10: INTERFUND RECEIVABLES AND PAYABLES The following interfund balances remained on the balance sheet at June 30, 2014:
INTERFUND
INTERFUND
FUND
RECEIVABLE
PAYABLE
General Fund $ 80,173.71 $ 6,112.84
Special Revenue Fund
70,380.08
Proprietary Fund
6,112.84
Agency
9,793.63
$ 86,286.55 $ 86,286.55
All balances resulted from the time lag between the dates that short-term
loans were disbursed and payments between funds were made.
NOTE 11: FUND BALANCE APPROPRIATED
General Fund – All of the $2,160,789.86 in General Fund Balance at June 30, 2014 is unassigned.
NOTE 12: DEFERRED COMPENSATION
The Commission offers its employees a choice of the deferred compensation plans created in accordance with Internal Revenue Code Section 403(b) and 457. The plans permit participants to defer a portion of their salary until future years. Amounts deferred under the plans are not available to employees until termination, retirement, death, or unforeseeable emergency. Since the Commission does not have any property or rights to the plan assets and no fiduciary relationship exists between the Commission and the deferred compensation plan, the plan assets are not included in the Commission’s financial statements as of June 30, 2014.
58
Hunterdon County Educational Services Commission Notes to the Financial Statements
June 30, 2014 NOTE 13: SUBSEQUENT EVENTS
The Commission has evaluated subsequent events occurring after the financial statement date through December 24, 2014 which is the date the financial statements were available to be issued. The Commission has determined that there are no material subsequent events needed to be disclosed.
59
EXH
IBIT
C-1
SH
EE
T #1
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
BU
DG
ETA
RY
CO
MP
AR
ISO
N S
CH
ED
ULE
GE
NE
RA
L FU
ND
FIS
CA
L YE
AR
EN
DE
D J
UN
E 3
0, 2
014
B
UD
GE
T
VA
RIA
NC
ETR
AN
SFE
RS
/FI
NA
LFI
NA
L TO
BU
DG
ET
AM
EN
DM
EN
TSB
UD
GE
TA
CTU
AL
AC
TUA
L
RE
VE
NU
ES
Lo
cal s
ourc
es:
T
uitio
n $
2,88
0,37
5.00
$$
2,88
0,37
5.00
$3,
099,
001.
41$
218,
626.
41
Unr
estri
cted
Mis
cella
neou
s R
even
ues
37,5
00.0
037
,500
.00
104,
835.
2067
,335
.20
Tota
l Rev
enue
s-Lo
cal S
ourc
es2,
917,
875.
002,
917,
875.
003,
203,
836.
6128
5,96
1.61
S
tate
Sou
rces
:
Rei
mbu
rsed
TP
AF
Soc
ial S
ecur
ity C
ontri
butio
ns (N
on-B
udge
ted)
175,
237.
1517
5,23
7.15
O
n-B
ehal
f TP
AF
Pos
t Ret
irem
ent M
edic
al (N
on-B
udge
ted)
98,4
40.0
098
,440
.00
O
n-B
ehal
f TP
AF
Pen
sion
Con
tribu
tions
(Non
-Bud
gete
d)16
1,40
4.00
161,
404.
00
Tota
l - S
tate
Sou
rces
435,
081.
1543
5,08
1.15
Tota
l Rev
enue
s2,
917,
875.
002,
917,
875.
003,
638,
917.
7672
1,04
2.76
EXP
EN
DIT
UR
ES
CU
RR
EN
T E
XPE
NS
E:
Spe
cial
edu
catio
n - i
nstru
ctio
n
B
ehav
iora
l Dis
abili
ties:
Sal
arie
s of
Tea
cher
s17
8,61
1.00
17,3
49.7
919
5,96
0.79
195,
960.
79
O
ther
Sal
arie
s fo
r Ins
truct
ion
19,0
78.6
819
,078
.68
18,3
95.6
068
3.08
Gen
eral
Sup
plie
s1,
000.
005,
439.
136,
439.
136,
421.
0318
.10
Tota
l Beh
avio
ral D
isab
ilitie
s17
9,61
1.00
41,8
67.6
022
1,47
8.60
220,
777.
4270
1.18
Mul
tiple
Dis
abili
ties:
Sal
arie
s of
Tea
cher
s42
4,28
3.00
34,5
05.1
245
8,78
8.12
458,
788.
12
O
ther
Sal
arie
s fo
r Ins
truct
ion
213,
798.
0071
,212
.00
285,
010.
0028
5,01
0.00
Gen
eral
Sup
plie
s1,
500.
0070
9.74
2,20
9.74
2,13
5.52
74.2
2
T
extb
ooks
1,50
0.00
7,20
0.00
8,70
0.00
8,64
3.10
56.9
0
Tota
l Mul
tiple
Dis
abili
ties
641,
081.
0011
3,62
6.86
754,
707.
8675
4,57
6.74
131.
12
Tota
l Spe
cial
Edu
catio
n - I
nstru
ctio
n82
0,69
2.00
155,
494.
4697
6,18
6.46
975,
354.
1683
2.30
O
ther
Inst
ruct
iona
l Pro
gram
s - I
nstru
ctio
n:
S
alar
ies
30,0
00.0
01,
660.
0031
,660
.00
31,1
95.0
046
5.00
Sup
plie
s an
d M
ater
ials
500.
00(1
50.0
0)35
0.00
350.
00
Tota
l Oth
er In
stru
ctio
nal P
rogr
ams
- Ins
truct
ion
30
,500
.00
1,
510.
00
32,0
10.0
0
31,1
95.0
0
815.
00
62
EXH
IBIT
C-1
SH
EE
T #2
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
BU
DG
ETA
RY
CO
MP
AR
ISO
N S
CH
ED
ULE
GE
NE
RA
L FU
ND
FIS
CA
L YE
AR
EN
DE
D J
UN
E 3
0, 2
014
B
UD
GE
T
VA
RIA
NC
ETR
AN
SFE
RS
/FI
NA
LFI
NA
L TO
BU
DG
ET
AM
EN
DM
EN
TSB
UD
GE
TA
CTU
AL
AC
TUA
L
U
ndis
tribu
ted
Exp
endi
ture
s - H
ealth
Ser
vice
s:
S
alar
ies
$90
,648
.00
$(1
2,15
6.62
)$
78,4
91.3
8$
75,6
79.4
5$
2,81
1.93
T
otal
Und
istri
bute
d E
xpen
ditu
res
- Hea
lth S
ervi
ces
90,6
48.0
0(1
2,15
6.62
)78
,491
.38
75,6
79.4
52,
811.
93
U
ndis
tribu
ted
Exp
end.
- S
peec
h, O
T, P
T an
d R
elat
ed S
ervi
ces:
Sal
arie
s 15
,718
.00
5,60
0.58
21,3
18.5
819
,053
.58
2,26
5.00
Pur
chas
ed p
rofe
ssio
nal -
Edu
catio
nal S
ervi
ces
1,30
0.00
(1,2
88.0
0)12
.00
12.0
0
To
tal
Und
istri
bute
d E
xpen
d. -
Spe
ech,
OT,
PT
and
Rel
ated
Ser
vice
s17
,018
.00
4,31
2.58
21,3
30.5
819
,065
.58
2,26
5.00
U
ndis
tribu
ted
Exp
endi
ture
s - G
uida
nce:
Sal
arie
s of
Oth
er P
rofe
ssio
nal S
taff
43,0
72.0
022
,544
.44
65,6
16.4
465
,616
.44
To
tal U
ndis
tribu
ted
Exp
endi
ture
s - G
uida
nce
43,0
72.0
022
,544
.44
65,6
16.4
465
,616
.44
U
ndis
tribu
ted
Exp
endi
ture
s - C
hild
Stu
dy T
eam
s:
Sal
arie
s of
Oth
er P
rofe
ssio
nal S
taff
165,
866.
001,
705.
9216
7,57
1.92
146,
104.
9021
,467
.02
To
tal U
ndis
tribu
ted
Exp
endi
ture
s - C
hild
Stu
dy T
eam
s16
5,86
6.00
1,70
5.92
167,
571.
9214
6,10
4.90
21,4
67.0
2
U
ndis
tribu
ted
Exp
endi
ture
s - I
mpr
ovem
ent o
f Ins
tr. S
erv.
S
alar
ies
of S
uper
viso
rs o
f Ins
truct
ion
31,1
46.0
0(1
,349
.40)
29,7
96.6
028
,447
.20
1,34
9.40
Tota
l Und
istri
bute
d E
xpen
ditu
res
- Im
prov
emen
t of I
nstr.
Ser
v.31
,146
.00
(1,3
49.4
0)29
,796
.60
28,4
47.2
01,
349.
40
U
ndis
tribu
ted
Exp
end.
- E
duca
tiona
l Med
ia S
erv.
/Sch
ool L
ibra
ry:
P
urch
ased
Pro
fess
iona
l and
Tec
hnic
al S
ervi
ces
35,0
00.0
035
,000
.00
35,0
00.0
0
Oth
er P
urch
ased
Ser
vice
s (4
00-5
00 s
erie
s)
Sup
plie
s an
d M
ater
ials
O
ther
Obj
ects
500.
00(5
00.0
0)
To
tal U
ndis
tribu
ted
Exp
end.
- E
duca
tiona
l Med
ia S
erv.
/Sch
ool L
ibra
ry35
,500
.00
(500
.00)
35,0
00.0
035
,000
.00
U
ndis
tribu
ted
Exp
end.
- Ins
truct
iona
l Sta
ff Tr
aini
ng S
ervi
ces:
P
urch
ased
Pro
fess
iona
l - E
duca
tiona
l Ser
vice
s2,
000.
00(4
18.0
0)1,
582.
001,
082.
0050
0.00
To
tal U
ndis
tribu
ted
Exp
end.
- Ins
truct
iona
l Sta
ff Tr
aini
ng S
ervi
ces
2,00
0.00
(418
.00)
1,58
2.00
1,08
2.00
500.
00
63
EXH
IBIT
C-1
SH
EE
T #3
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
BU
DG
ETA
RY
CO
MP
AR
ISO
N S
CH
ED
ULE
GE
NE
RA
L FU
ND
FIS
CA
L YE
AR
EN
DE
D J
UN
E 3
0, 2
014
B
UD
GE
T
VA
RIA
NC
ETR
AN
SFE
RS
/FI
NA
LFI
NA
L TO
BU
DG
ET
AM
EN
DM
EN
TSB
UD
GE
TA
CTU
AL
AC
TUA
L
U
ndis
tribu
ted
Exp
end.
-Sup
port
Ser
vice
s-G
ener
al A
dmin
istra
tion:
L
egal
Ser
vice
s$
11,0
00.0
0$
1,04
9.19
$12
,049
.19
$2,
877.
59$
9,17
1.60
A
udit
Fees
10,5
96.0
010
,596
.00
10,5
96.0
0
Oth
er P
urch
ased
Pro
fess
iona
l Ser
vice
s4,
000.
009,
500.
0013
,500
.00
13,0
00.0
050
0.00
C
omm
unic
atio
ns/T
elep
hone
17,0
78.0
0(1
,309
.34)
15,7
68.6
610
,538
.63
5,23
0.03
B
OE
Oth
er P
urch
Ser
v50
0.00
324.
0082
4.00
824.
00
Mis
c. P
urch
ased
Ser
vice
s (4
00-5
00 S
erie
s, O
/T 5
30 a
nd 5
85)
5,20
0.00
(411
.46)
4,78
8.54
3,34
7.68
1,44
0.86
B
OE
In-h
ouse
Tra
inin
g/M
eetin
g S
uppl
ies
2,00
0.00
2,00
0.00
955.
101,
044.
90
Mis
cella
neou
s E
xpen
ditu
res
14,4
50.0
02,
493.
5916
,943
.59
10,7
62.3
26,
181.
27
To
tal U
ndis
tribu
ted
Exp
end.
-Sup
port
Ser
vice
s-G
ener
al A
dmin
istra
tion
64,8
24.0
011
,645
.98
76,4
69.9
852
,901
.32
23,5
68.6
6
U
ndis
tribu
ted
Exp
end.
-Sup
port
Ser
vice
s - S
choo
l Adm
inis
tratio
n:
Sal
arie
s of
Prin
cipa
ls/A
ssis
tant
Prin
cipa
ls31
4,15
5.00
(28,
385.
88)
285,
769.
1228
5,76
9.12
S
alar
ies
of S
ecre
taria
l and
Cle
rical
Ass
ista
nts
69,8
47.0
08,
059.
4977
,906
.49
77,7
95.5
911
0.90
S
uppl
ies
and
Mat
eria
ls2,
500.
0021
,851
.77
24,3
51.7
724
,093
.71
258.
06
To
tal U
ndis
tribu
ted
Exp
end.
-Sup
port
Ser
vice
s - S
choo
l Adm
inis
tratio
n38
6,50
2.00
1,52
5.38
388,
027.
3838
7,65
8.42
368.
96
U
ndis
tribu
ted
Exp
end.
- C
entra
l Ser
vice
s
Sal
arie
s60
,268
.00
(2,7
76.6
8)57
,491
.32
49,1
78.8
48,
312.
48
Pur
chas
ed P
rofe
ssio
nal S
ervi
ces
1,00
0.00
989.
001,
989.
001,
989.
00
Sup
plie
s an
d M
ater
ials
2,50
0.00
2,50
0.00
1,97
8.40
521.
60
To
tal U
ndis
tribu
ted
Exp
end.
- C
entra
l Ser
vice
s63
,768
.00
(1,7
87.6
8)61
,980
.32
53,1
46.2
48,
834.
08
U
ndis
tribu
ted
Exp
end.
- A
dmin
. Inf
o. T
echn
olog
y:
Oth
er P
urch
ased
Ser
vice
s (4
00-5
00 S
erie
s)16
,228
.00
5,
466.
0021
,694
.00
21,6
94.0
0
To
tal U
ndis
tribu
ted
Exp
end.
- A
dmin
. Inf
o. T
echn
olog
y16
,228
.00
5,46
6.00
21,6
94.0
021
,694
.00
U
ndis
tribu
ted
Exp
end.
-Req
uire
d M
aint
enan
ce fo
r Sch
ool F
acili
ties:
S
alar
ies
206,
557.
00(2
,752
.32)
203,
804.
6820
3,80
4.68
G
ener
al S
uppl
ies
17,5
00.0
05,
864.
7923
,364
.79
18,0
81.8
55,
282.
94
To
tal U
ndis
tribu
ted
Exp
end.
-Req
uire
d M
aint
enan
ce fo
r Sch
ool F
acili
ties
224,
057.
003,
112.
4722
7,16
9.47
221,
886.
535,
282.
94
64
EXH
IBIT
C-1
SH
EE
T #4
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
BU
DG
ETA
RY
CO
MP
AR
ISO
N S
CH
ED
ULE
GE
NE
RA
L FU
ND
FIS
CA
L YE
AR
EN
DE
D J
UN
E 3
0, 2
014
B
UD
GE
T
VA
RIA
NC
ETR
AN
SFE
RS
/FI
NA
LFI
NA
L TO
BU
DG
ET
AM
EN
DM
EN
TSB
UD
GE
TA
CTU
AL
AC
TUA
L
U
ndis
tribu
ted
Exp
end.
-Cus
todi
al S
ervi
ces:
Cle
anin
g, R
epai
r and
Mai
nten
ance
Ser
vice
s$
56,0
00.0
0$
50,1
44.4
0$
106,
144.
40$
88,3
57.5
7$
17,7
86.8
3
R
enta
l of L
and
and
Bld
g. O
ther
Tha
n Le
ase
Pur
ch. A
gree
men
t10
,000
.00
10,0
00.0
010
,000
.00
Insu
ranc
e16
,759
.00
(1,1
17.3
8)15
,641
.62
14,7
17.9
692
3.66
Ene
rgy
(Nat
ural
Gas
)5,
700.
00(1
,528
.25)
4,17
1.75
2,38
6.66
1,78
5.09
Ene
rgy
(Ele
ctric
ity)
115,
360.
006,
906.
0312
2,26
6.03
120,
011.
412,
254.
62
To
tal U
ndis
tribu
ted
Exp
end.
-Cus
todi
al S
ervi
ces:
203,
819.
0054
,929
.80
258,
748.
8023
5,52
5.68
23,2
23.1
2
Tot
al U
ndis
tribu
ted
Exp
end.
- Ope
r. an
d M
aint
enan
ce o
f Pla
nt S
erv.
427,
876.
0058
,042
.27
485,
918.
2745
7,41
2.21
28,5
06.0
6
U
ndis
tribu
ted
Exp
end.
-Stu
dent
Tra
nspo
rtatio
n S
ervi
ces:
Cle
anin
g, R
epai
r and
Mai
nten
ance
Ser
vice
s1,
106.
501,
106.
501,
106.
50
C
ontra
cted
Ser
vice
s (o
ther
than
bet
wee
n ho
me
and
scho
ol) -
Ven
dors
990.
0099
0.00
681.
5030
8.50
Gen
eral
Sup
plie
s1,
000.
00(2
20.7
5)77
9.25
310.
3146
8.94
To
tal U
ndis
tribu
ted
Exp
end.
-Stu
dent
Tra
nspo
rtatio
n S
ervi
ces
1,00
0.00
1,87
5.75
2,87
5.75
2,09
8.31
777.
44
S
uppo
rt S
ervi
ces
- Cen
tral S
ervi
ces:
O
ther
Ret
irem
ent C
ontri
butio
ns -
Reg
ular
6,13
0.00
3,84
6.97
9,97
6.97
8,99
5.86
981.
11
Hea
lth B
enef
its58
,418
.00
(13,
229.
00)
45,1
89.0
012
,142
.28
33,0
46.7
2
Tui
tion
Rei
mbu
rsem
ent
5,67
5.00
5,67
5.00
5,65
1.80
23.2
0
To
tal S
uppo
rt S
ervi
ces
- Cen
tral S
ervi
ces
64,5
48.0
0(3
,707
.03)
60,8
40.9
726
,789
.94
34,0
51.0
3
Tota
l Allo
cate
d B
enef
its64
,548
.00
(3,7
07.0
3)60
,840
.97
26,7
89.9
434
,051
.03
65
EXH
IBIT
C-1
SH
EE
T #5
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
BU
DG
ETA
RY
CO
MP
AR
ISO
N S
CH
ED
ULE
GE
NE
RA
L FU
ND
FIS
CA
L YE
AR
EN
DE
D J
UN
E 3
0, 2
014
B
UD
GE
T
VA
RIA
NC
ETR
AN
SFE
RS
/FI
NA
LFI
NA
L TO
BU
DG
ET
AM
EN
DM
EN
TSB
UD
GE
TA
CTU
AL
AC
TUA
L
Una
lloca
ted
Ben
efits
:
Soc
ial S
ecur
ity C
ontri
butio
ns -
Oth
er$
49,1
74.0
0$
7,73
3.45
$56
,907
.45
$51
,722
.79
$5,
184.
66
Oth
er R
etire
men
t Con
tribu
tions
- P
ER
S44
,132
.00
(14,
895.
45)
29,2
36.5
523
,800
.15
5,43
6.40
O
ther
Ret
irem
ent C
ontri
butio
ns -
Reg
ular
1,00
0.00
1,11
9.01
2,11
9.01
1,68
3.70
435.
31
Une
mpl
oym
ent C
ompe
nsat
ion
5,20
0.00
222.
675,
422.
674,
648.
6377
4.04
W
orkm
en's
Com
pens
atio
n28
,959
.00
(7,3
31.1
4)21
,627
.86
15,2
87.1
46,
340.
72
Hea
lth B
enef
its47
7,72
2.00
(63,
036.
10)
414,
685.
9030
1,23
0.36
113,
455.
54
Tota
l Una
lloca
ted
Ben
efits
606,
187.
00(7
6,18
7.56
)52
9,99
9.44
398,
372.
7713
1,62
6.67
Tota
l Per
sona
l Ser
vice
s - E
mpl
oyee
670,
735.
00(7
9,89
4.59
)59
0,84
0.41
425,
162.
7116
5,67
7.70
Rei
mbu
rsed
TP
AF
Soc
ial S
ecur
ity C
ontri
butio
ns (N
on-B
udge
ted)
175,
237.
15(1
75,2
37.1
5)O
n-B
ehal
f TP
AF
Pos
t Ret
irem
ent M
edic
al (N
on-B
udge
ted)
98,4
40.0
0(9
8,44
0.00
)O
n-B
ehal
f TP
AF
Pen
sion
Con
tribu
tions
(Non
-Bud
gete
d)16
1,40
4.00
(161
,404
.00)
TOTA
L U
ND
ISTR
IBU
TED
EXP
EN
DIT
UR
ES
2,01
6,18
3.00
11,0
12.0
32,
027,
195.
032,
206,
149.
93(1
78,9
54.9
0)
TOTA
L G
EN
ER
AL
CU
RR
EN
T E
XPE
NS
E2,
867,
375.
0016
8,01
6.49
3,03
5,39
1.49
3,21
2,69
9.09
(177
,307
.60)
CA
PIT
AL
OU
TLA
Y:
Faci
litie
s A
cqui
sitio
n an
d C
onst
ruct
ion
Ser
vice
s:
Con
stru
ctio
n S
ervi
ces
15,5
60.9
815
,560
.98
15,5
60.9
815
,560
.98
15,5
60.9
815
,560
.98
TO
TAL
CA
PIT
AL
OU
TLA
Y15
,560
.98
15,5
60.9
815
,560
.98
66
EXH
IBIT
C-1
SH
EE
T #6
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
BU
DG
ETA
RY
CO
MP
AR
ISO
N S
CH
ED
ULE
GE
NE
RA
L FU
ND
FIS
CA
L YE
AR
EN
DE
D J
UN
E 3
0, 2
014
B
UD
GE
T
VA
RIA
NC
ETR
AN
SFE
RS
/FI
NA
LFI
NA
L TO
BU
DG
ET
AM
EN
DM
EN
TSB
UD
GE
TA
CTU
AL
AC
TUA
L
SP
EC
IAL
SC
HO
OLS
:
Sum
mer
Sch
ool -
Inst
ruct
ion
S
alar
ies
of T
each
ers
$50
,000
.00
$52
0.00
$50
,520
.00
$47
,108
.00
$3,
412.
00
Gen
eral
Sup
plie
s50
0.00
194.
3569
4.35
694.
35
Tota
l Sum
mer
Sch
ool -
Inst
ruct
ion
50,5
00.0
071
4.35
51,2
14.3
547
,802
.35
3,41
2.00
T
OTA
L S
PE
CIA
L S
CH
OO
LS50
,500
.00
714.
3551
,214
.35
47,8
02.3
53,
412.
00
TO
TAL
EXP
EN
DIT
UR
ES
2,91
7,87
5.00
184,
291.
823,
102,
166.
823,
276,
062.
42(1
73,8
95.6
0)
Exc
ess
(Def
icie
ncy)
of R
even
ues
Ove
r (U
nder
) Exp
endi
ture
s(1
84,2
91.8
2)(1
84,2
91.8
2)36
2,85
5.34
547,
147.
16
Oth
er F
inan
cing
Sou
rces
(Use
) T
rans
fer o
f Fun
ds:
Tr
ansf
er to
Oth
er F
unds
(6,1
12.8
4)6,
112.
84
Tota
l Oth
er F
inan
cing
Sou
rces
(6,1
12.8
4)6,
112.
84
Exc
ess/
Def
icit
of R
even
ues
and
Oth
er F
inan
cing
Sou
rces
Ove
r
Exp
endi
ture
s an
d O
ther
Exp
endi
ture
s an
d O
ther
F
inan
cing
Sou
rces
(184
,291
.82)
(184
,291
.82)
356,
742.
5055
3,26
0.00
Fund
Bal
ance
s, J
uly
1,1,
804,
047.
36
1,80
4,04
7.36
1,80
4,04
7.36
Fund
Bal
ance
s, J
une
30,
$1,
804,
047.
36$
(184
,291
.82)
$1,
619,
755.
54$
2,16
0,78
9.86
$55
3,26
0.00
Rec
apitu
latio
n:U
nass
igne
d Fu
nd B
alan
ce$
2,16
0,78
9.86
2,16
0,78
9.86
Fund
Bal
ance
per
Gov
ernm
enta
l Fun
ds (G
AA
P)
$2,
160,
789.
86
67
EXH
IBIT
"C-2
"H
UN
TER
DO
N C
OU
NTY
ED
UC
ATIO
NAL
SER
VIC
ES C
OM
MIS
SIO
NBU
DG
ETAR
Y C
OM
PAR
ISO
N S
CH
EDU
LESP
ECIA
L R
EVEN
UE
FUN
DFO
R T
HE
FISC
AL Y
EAR
EN
DED
JU
NE
30, 2
014
BUD
GET
VAR
IAN
CE
OR
IGIN
ALTR
ANSF
ERS/
FIN
ALFI
NAL
BUD
GET
AMEN
DM
ENTS
BUD
GET
ACTU
ALTO
AC
TUAL
REV
ENU
ES:
Sta
te A
id$
$14
2,97
5.87
$14
2,97
5.87
$12
0,17
5.87
$(2
2,80
0.00
) F
eder
al A
id36
6,97
5.00
178,
173.
7854
5,14
8.78
530,
779.
78(1
4,36
9.00
) L
ocal
Sou
rces
1,48
3,99
1.00
33,8
08.7
41,
517,
799.
741,
166,
698.
96(3
51,1
00.7
8)
T
otal
Rev
enue
s1,
850,
966.
0035
4,95
8.39
2,20
5,92
4.39
1,81
7,65
4.61
(388
,269
.78)
EXPE
ND
ITU
RES
: I
nstru
ctio
n:
Sal
arie
s 68
5,03
9.00
127,
949.
7181
2,98
8.71
704,
548.
9710
8,43
9.74
P
urch
ased
Pro
fess
iona
l and
Tec
hnic
al S
ervi
ces
9,85
0.00
150.
0010
,000
.00
5,12
0.00
4,88
0.00
G
ener
al S
uppl
ies
34,9
33.0
040
,730
.38
75,6
63.3
866
,846
.57
8,81
6.81
T
extb
ooks
120,
000.
006,
869.
0012
6,86
9.00
100,
587.
3726
,281
.63
Tot
al In
stru
ctio
n84
9,82
2.00
175,
699.
091,
025,
521.
0987
7,10
2.91
148,
418.
18
Sup
port
Serv
ices
:
Sal
arie
s37
2,67
0.00
91,6
86.1
746
4,35
6.17
379,
506.
1284
,850
.05
P
erso
nal S
ervi
ces
- Em
ploy
ee B
enef
its14
2,65
4.00
20,9
17.6
816
3,57
1.68
110,
591.
5452
,980
.14
P
urch
ased
Pro
fess
iona
l and
Tec
hnic
al S
ervi
ces
6,00
0.00
703.
316,
703.
311,
097.
315,
606.
00
Pur
chas
ed P
rofe
ssio
nal -
Edu
catio
nal S
ervi
ces
252,
584.
0072
,164
.99
324,
748.
9930
3,80
2.54
20,9
46.4
5
Oth
er P
urch
ased
Ser
vice
s (4
00-5
00 S
erie
s)75
,054
.00
72,4
89.1
114
7,54
3.11
85,3
69.7
262
,173
.39
S
uppl
ies
and
Mat
eria
ls13
6,23
3.00
(65,
781.
34)
70,4
51.6
659
,337
.30
11,1
14.3
6
Ene
rgy
9,50
0.00
(7,0
00.0
0)2,
500.
0040
2.11
2,09
7.89
M
isce
llane
ous
Expe
nditu
res
6,44
9.00
(5,9
20.6
2)52
8.38
445.
0683
.32
Tot
al S
uppo
rt Se
rvic
es1,
001,
144.
0017
9,25
9.30
1,18
0,40
3.30
940,
551.
7023
9,85
1.60
Tota
l Exp
endi
ture
s1,
850,
966.
0035
4,95
8.39
2,20
5,92
4.39
1,81
7,65
4.61
388,
269.
78
Exce
ss (D
efic
ienc
y) o
f Rev
enue
s O
ver (
Und
er)
Exp
endi
ture
s an
d O
ther
Fin
anci
ng S
ourc
es (U
ses)
$$
$$
$
68
EXHIBIT "C-3"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONBUDGETARY COMPARISON SCHEDULE
BUDGET TO GAAP RECONCILIATIONNOTE TO RSI
FOR THE FISCAL YEAR ENDED JUNE 30, 2014
Note A - Explanation of difference between budgetary inflows and outflows and GAAP Revenues and Expenditures
SPECIAL GENERAL REVENUE
FUND FUND
Sources/inflows of resources
Actual amounts (budgetary basis) "revenue" from the budgetary comparison schedule $3,638,917.76 $1,817,654.61
Difference - budget to GAAP:
Grant accounting budgetary basis differs from GAAP in that encumbrances are recognized as expenditures, and the related revenue is recognized. N/A N/A
The last State aid payment of the current year is recognized as revenue for budgetary purposes and differs from GAAP which does not recognize this revenue until the subsequent year when the State recognizes the related expense (GASB 33) N/A N/A
The last State aid payment of the prior year is recognized as revenue under GAAP when the State recognizes the related expense (GASB 33). (This revenue was recognized during the previous fiscal year for budgetary purposes.) N/A N/A
Total revenues as reported on the statement of revenues, expenditures and changes in fund balances - governmental funds. $3,638,917.76 $1,817,654.61
Uses/outflows of resources
Actual amounts (budgetary basis) "total expenditures" from the budgetary comparison schedule. $3,276,062.42 $1,817,654.61
Encumbrances for supplies and equipment ordered butnot received are reported in the year the order is placed forbudgetary purposes, but in the year the supplies are receivedfor financial reporting purposes. N/A N/A
Total expenditures as reported on the statement of revenues,expenditures, and changes in fund balances - governmental funds $3,276,062.42 $1,817,654.61
69
SPECIAL REVENUE FUND DETAIL STATEMENTS
Special revenue funds are used to account for and report the proceeds of specific revenue sources that are restricted or committed to expenditure for specified purposes other than debt service or capital projects. The term “proceeds of specific revenue sources” establishes that one or more specific restricted or committed revenues should be the foundation for a special
revenue fund.
71
EXH
IBIT
"E-1
"SH
EET
#1
HU
NTE
RD
ON
CO
UN
TY E
DU
CAT
ION
AL S
ERVI
CES
CO
MM
ISSI
ON
SPEC
IAL
REV
ENU
E FU
ND
CO
MBI
NIN
G S
CH
EDU
LE O
F PR
OG
RAM
REV
ENU
ES A
ND
EXP
END
ITU
RES
- BU
DG
ETAR
Y BA
SIS
FOR
TH
E FI
SCAL
YEA
R E
ND
ED J
UN
E 30
, 201
4
ADU
LT B
ASIC
R.E
.A.P
.AD
ULT
BAS
ICLE
ARN
ING
N
ON
PUBL
ICN
ON
PUBL
ICED
UC
ATIO
NG
RAN
TED
UC
ATIO
NLI
NK
TEC
HN
OLO
GY
NU
RSI
NG
Rev
enue
s: S
tate
Aid
Fed
eral
Aid
$489
,733
.00
$41,
046.
78 L
ocal
Sou
rces
$26,
680.
00$4
0,00
2.39
$38,
467.
23$1
74,5
53.0
8
T
otal
Rev
enue
s48
9,73
3.00
41,0
46.7
826
,680
.00
40,0
02.3
938
,467
.23
174,
553.
08
Expe
nditu
res:
Ins
truct
ion:
S
alar
ies
229,
184.
3219
,282
.78
16,6
07.2
9
Pur
chas
ed P
rofe
ssio
nal a
nd T
echn
ical
Ser
vice
s4,
040.
0028
0.00
800.
00
Gen
eral
Sup
plie
s5,
166.
5141
,046
.78
334.
2928
3.54
T
extb
ooks
Tot
al In
stru
ctio
n23
8,39
0.83
41,0
46.7
819
,897
.07
16,8
90.8
380
0.00
Sup
port
Serv
ices
:
Sal
arie
s 16
,149
.99
4,70
2.13
13,8
25.0
61,
949.
0012
1,85
3.82
P
erso
nal S
ervi
ces
- Em
ploy
ee B
enef
its21
,732
.49
2,08
0.80
7,73
9.34
24,0
32.0
0
Pur
chas
ed P
rofe
ssio
nal a
nd T
echn
ical
Ser
vice
s16
2.00
P
urch
ased
Pro
fess
iona
l - E
duca
tiona
l Ser
vice
s19
5,24
5.00
5,46
0.55
O
ther
Pur
chas
ed S
ervi
ces
(400
-500
Ser
ies)
17,6
50.5
81,
547.
161,
043.
35
Sup
plie
s an
d M
ater
ials
36,5
18.2
320
,934
.98
E
nerg
y40
2.11
M
isce
llane
ous
Expe
nditu
res
428.
38 T
otal
Sup
port
Serv
ices
251,
342.
176,
782.
9323
,111
.56
38,4
67.2
317
3,75
3.08
Tota
l Exp
endi
ture
s$4
89,7
33.0
0$4
1,04
6.78
$26,
680.
00$4
0,00
2.39
$38,
467.
23$1
74,5
53.0
8
Exce
ss (D
efic
ienc
y) o
f Rev
enue
s O
ver (
Und
er)
Exp
endi
ture
s an
d O
ther
Fin
anci
ng S
ourc
es (U
ses)
72
EXH
IBIT
"E-1
"SH
EET
#2
HU
NTE
RD
ON
CO
UN
TY E
DU
CAT
ION
AL S
ERVI
CES
CO
MM
ISSI
ON
SPEC
IAL
REV
ENU
E FU
ND
CO
MBI
NIN
G S
CH
EDU
LE O
F PR
OG
RAM
REV
ENU
ES A
ND
EXP
END
ITU
RES
- BU
DG
ETAR
Y BA
SIS
FOR
TH
E FI
SCAL
YEA
R E
ND
ED J
UN
E 30
, 201
4
NO
NPU
BLIC
LITE
RAC
Y N
ON
PUBL
ICG
.A.F
.S.
T.A.
N.F
TEXT
BOO
KS4N
JC
H19
2/19
3TO
TAL
Rev
enue
s: S
tate
Aid
$120
,175
.87
$120
,175
.87
Fed
eral
Aid
530,
779.
78 L
ocal
Sou
rces
$112
,336
.81
$349
,282
.96
$100
,587
.37
$324
,789
.12
1,16
6,69
8.96
T
otal
Rev
enue
s11
2,33
6.81
349,
282.
9610
0,58
7.37
120,
175.
8732
4,78
9.12
1,81
7,65
4.61
Expe
nditu
res:
Ins
truct
ion:
Sal
arie
s 76
,589
.28
184,
124.
1595
,990
.30
82,7
70.8
570
4,54
8.97
Pur
chas
ed P
rofe
ssio
nal a
nd T
echn
ical
Ser
vice
s5,
120.
00
Gen
eral
Sup
plie
s97
3.75
9,45
0.57
7,39
8.81
2,19
2.32
66,8
46.5
7
Tex
tboo
ks10
0,58
7.37
100,
587.
37
Tot
al In
stru
ctio
n77
,563
.03
193,
574.
7210
0,58
7.37
103,
389.
1184
,963
.17
877,
102.
91
Sup
port
Serv
ices
:
Sala
ries
24,5
09.9
282
,723
.54
6,46
9.14
107,
323.
5237
9,50
6.12
Per
sona
l Ser
vice
s - E
mpl
oyee
Ben
efits
7,85
2.42
19,5
34.5
95,
442.
6222
,177
.28
110,
591.
54
P
urch
ased
Pro
fess
iona
l and
Tec
hnic
al S
ervi
ces
935.
311,
097.
31
Pur
chas
ed P
rofe
ssio
nal -
Edu
catio
nal S
ervi
ces
40.0
010
3,05
6.99
303,
802.
54
O
ther
Pur
chas
ed S
ervi
ces
(400
-500
Ser
ies)
2,41
1.44
52,2
05.7
24,
875.
005,
636.
4785
,369
.72
S
uppl
ies
and
Mat
eria
ls1,
204.
3967
9.70
59,3
37.3
0
Ener
gy40
2.11
Mis
cella
neou
s Ex
pend
iture
s16
.68
445.
06
Tot
al S
uppo
rt Se
rvic
es34
,773
.78
155,
708.
2416
,786
.76
239,
825.
9594
0,55
1.70
Tota
l Exp
endi
ture
s$1
12,3
36.8
1$3
49,2
82.9
6$1
00,5
87.3
7$1
20,1
75.8
7$3
24,7
89.1
2$1
,817
,654
.61
Exce
ss (D
efic
ienc
y) o
f Rev
enue
s O
ver (
Und
er)
Exp
endi
ture
s an
d O
ther
Fin
anci
ng S
ourc
es (U
ses)
73
CAPITAL PROJECTS FUND DETAIL STATEMENTS – N/A
Capital project funds are used to account for and report financial resources that are restricted, committed, or assigned to expenditures for capital outlays, including the acquisition or
construction of capital facilities and other capital assets. Capital project funds exclude those types of capital related outflows financed by proprietary funds or for assets that will be held in
trust for individuals, private organizations, or other governments.
74
PROPRIETARY FUND DETAIL STATEMENTS
Proprietary funds are used to account for operations that are financed and operated in a manner similar to private business enterprises – where the intent of the Commission’s board is that the
costs of providing goods or services be financed through user charges.
75
EXHIBIT "G-1"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONCOMBINING STATEMENT OF NET POSITION
PROPRIETARY FUNDS - ENTERPRISE FUNDSJUNE 30, 2014
NON-MAJOR FUND MAJOR FUNDFOOD ENTERPRISE
SERVICE FUND TOTALASSETS:
Current assets: Cash and cash equivalents $1,590,775.27 $1,590,775.27 Cash on hand with fiscal agents $1,003.06 1,003.06 Accounts receivable - other 939,039.06 939,039.06 Interfund Receivable 15,212.08 15,212.08 Intergovernmental Receivables: State $139.97 139.97 Federal 8,959.27 8,959.27
Total current assets 9,099.24 2,546,029.47 2,555,128.71
Noncurrent assets: Furniture, machinery and equipment 9,073,124.20 9,073,124.20 Less accumulated depreciation (7,759,197.78) (7,759,197.78)
Total noncurrent assets 1,313,926.42 1,313,926.42
Total assets 9,099.24 3,859,955.89 3,869,055.13
LIABILITIES:
Current liabilities: Accounts payable 2,565.25 2,565.25 Interfund payable 9,099.24 9,099.24 Unearned revenue 1,003.06 1,003.06 Capital leases payable 815,007.01 815,007.01
Total current liabilities 9,099.24 818,575.32 827,674.56
Total liabilities 9,099.24 818,575.32 827,674.56
NET POSITION:
Net investment in capital assets 1,313,926.42 1,313,926.42 Unrestricted 1,727,454.15 1,727,454.15
Total net position $3,041,380.57 $3,041,380.57
76
EXHIBIT "G-2"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONCOMBINING STATEMENT OF REVENUES, EXPENSES AND CHANGES IN FUND NET POSITION
PROPRIETARY FUNDS - ENTERPRISE FUNDSFOR THE FISCAL YEAR ENDED JUNE 30, 2014
NON-MAJOR FUND MAJOR FUNDFOOD ENTERPRISE
SERVICE FUND TOTALOPERATING REVENUES: Charges for services: Transportation $7,594,170.45 $7,594,170.45 Extraordinary services 3,569,957.72 3,569,957.72 Technology services 602,931.71 602,931.71 Purchasing 181,790.57 181,790.57 Sales $5,916.65 5,916.65
Total operating revenues 5,916.65 11,948,850.45 11,954,767.10
OPERATING EXPENSES: Transportation 6,938,306.12 6,938,306.12 Extraordinary services 3,205,216.72 3,205,216.72 Technology services 500,820.84 500,820.84 Purchasing 148,725.37 148,725.37 Depreciation 204,480.68 204,480.68 Cost of sales 58,583.87 58,583.87
Total operating expenses 58,583.87 10,997,549.73 11,056,133.60
Operating income (loss) (52,667.22) 951,300.72 898,633.50
NONOPERATING REVENUES (EXPENSES): State Sources: State School Lunch Program 600.79 600.79 Federal Sources: National School Lunch Program 28,642.22 28,642.22 National School Breakfast Program 17,311.37 17,311.37 Transfer in/out 6,112.84 (548,609.92) (542,497.08)
Total nonoperating revenues 52,667.22 (548,609.92) (495,942.70)
Net income 402,690.80 402,690.80
Income before contributions and transfers 402,690.80 402,690.80
Change in net position 402,690.80 402,690.80
Total net position - July 1, 2013 2,638,689.77 2,638,689.77
Total net position - June 30, 2014 $3,041,380.57 $3,041,380.57
77
EXHIBIT "G-3"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONCOMBINING STATEMENT OF CASH FLOWS
PROPRIETARY FUNDS - ENTERPRISE FUNDSFOR THE FISCAL YEAR ENDED JUNE 30, 2014
NON-MAJOR FUND MAJOR FUNDFOOD ENTERPRISE
SERVICE FUND TOTALCash flows from operating activities: Receipts from customers $5,916.65 $11,777,887.39 $11,783,804.04 Payments to suppliers (58,583.87) (10,794,151.40) (10,852,735.27)
Net cash provided by (used for) operating activities) (52,667.22) 983,735.99 931,068.77
Cash flows from noncapital financing activities:State sources 547.81 547.81Federal sources 41,134.20 41,134.20Interfund activity 4,872.37 (10,985.21) (6,112.84)Operating subsidies and transfers to other funds 6,112.84 (548,609.92) (542,497.08)
Net cash provided by noncapital financing activities: 52,667.22 (559,595.13) (506,927.91)
Cash flows from investing activities: Purchases of capital assets (626,145.45) (626,145.45)
Net cash provided by (used for) investing activities (626,145.45) (626,145.45)
Cash flows from financing activities: Proceeds from the issuance of capital leases 357,055.00 357,055.00 Repayment of capital lease principal (292,046.86) (292,046.86)
Net cash provided by (used for) financing activities 65,008.14 65,008.14
Net increase in cash and cash equivalents (136,996.45) (136,996.45)
Cash and cash equivalents, July 1, 2013 1,727,771.72 1,727,771.72
Cash and cash equivalents, June 30, 2014 $1,590,775.27 $1,590,775.27
Reconciliation of operating income (loss) to net cash provided (used) by operating activities Operating income (loss) ($52,667.22) $951,300.72 $898,633.50 Adjustments to reconciling operating income (loss) to net cash provided by (used for) operating activities: Depreciation 204,480.68 204,480.68 Change in assets and liabilities: (Increase)/decrease in accounts receivable - other (170,963.06) (170,963.06) Increase (decrease) in accounts payable (1,082.35) (1,082.35)
32,435.27 32,435.27
Net cash provided by (used for) operating activities ($52,667.22) $983,735.99 $931,068.77
78
FIDUCIARY FUND DETAIL STATEMENTS
Fiduciary Funds are used to account for funds received by the Commission for a specific purpose:
Agency Funds are used to account for assets held by the Commission as an agent for another party:
Payroll Fund: This agency fund is used to account for the payroll transactions of the school Commission.
79
EXHIBIT "H-1"
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONCOMBINING STATEMENT OF FIDUCIARY NET POSITION
TRUST AND AGENCY FUNDSJUNE 30, 2014
PAYROLLAGENCY TOTALS
ASSETS:
Cash and cash equivalents $485,379.77 $485,379.77
Total assets $485,379.77 $485,379.77
LIABILITIES:
Interfunds payable $9,793.63 $9,793.63 Summer payroll 228,741.83 228,741.83 Payroll deductions and withholdings 246,844.31 246,844.31
Total liabilities $485,379.77 $485,379.77
80
EXH
IBIT
"H-4
"
HU
NTE
RD
ON
CO
UN
TY E
DU
CAT
ION
AL S
ERVI
CES
CO
MM
ISSI
ON
PAYR
OLL
AG
ENC
Y FU
ND
SSC
HED
ULE
OF
REC
EIPT
S AN
D D
ISBU
RSE
MEN
TSFO
R T
HE
FISC
AL Y
EAR
EN
DED
JU
NE
30, 2
014
BALA
NC
EBA
LAN
CE
JULY
1, 2
013
ADD
ITIO
NS
DED
UC
TIO
NS
JUN
E 30
, 201
4
ASSE
TS:
Cas
h an
d ca
sh e
quiv
alen
ts$1
47,4
91.8
5$1
0,85
4,35
5.61
$10,
516,
467.
69$4
85,3
79.7
7
Tota
l ass
ets
$147
,491
.85
$10,
854,
355.
61$1
0,51
6,46
7.69
$485
,379
.77
LIAB
ILIT
IES:
Pay
roll
dedu
ctio
ns a
nd w
ithho
ldin
gs$1
12,7
62.6
8$3
,981
,587
.08
$3,8
47,5
05.4
5$2
46,8
44.3
1 N
et p
ayro
ll S
umm
er p
ayro
ll23
,885
.56
204,
856.
2722
8,74
1.83
Int
erfu
nds
paya
ble
10,8
43.6
16,
667,
912.
266,
668,
962.
249,
793.
63
Tota
l lia
bilit
ies
$147
,491
.85
$10,
854,
355.
61$1
0,51
6,46
7.69
$485
,379
.77
81
LONG-TERM LIABILITIES SCHEDULES
The long-term liabilities schedules are used to reflect the outstanding principal balances of the long-term liabilities of the Commission. This includes obligations under serial bonds and capital
leases.
82
EXH
IBIT
"I-2
"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
SC
HE
DU
LE O
F O
BLI
GA
TIO
NS
UN
DE
R C
AP
ITA
L L
EA
SE
SA
S O
F JU
NE
30,
201
4
INTE
RE
ST
AM
OU
NT
AM
OU
NT
DA
TE O
FTE
RM
OF
RA
TE
OU
TSTA
ND
ING
OU
TSTA
ND
ING
SE
RIE
SLE
AS
ELE
AS
EP
RIN
CIP
AL
INTE
RE
ST
PA
YAB
LEJU
NE
30,
201
3D
EC
RE
AS
EJU
NE
30,
201
4
Gro
und
leas
e se
cure
d by
W
est A
mw
ell/T
ewks
bury
Pro
perti
es12
/28/
0611
Yea
rs$4
,660
,000
.00
$1,2
65,7
17.2
03.
250%
$1,9
29,5
02.0
3$4
91,8
55.1
7$1
,437
,646
.86
AM
OU
NT
OF
OR
IGIN
AL
LEA
SE
83
EX
HIB
IT "I
-3"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
BU
DG
ETA
RY
CO
MP
AR
ISO
N S
CH
ED
ULE
DE
BT
SE
RV
ICE
FU
ND
FOR
TH
E F
ISC
AL
YE
AR
EN
DE
D J
UN
E 3
0, 2
014
2014
OR
IGIN
AL
BU
DG
ET
FIN
AL
VA
RIA
NC
EB
UD
GE
TTR
AN
SFE
RB
UD
GE
TA
CTU
AL
FIN
AL
TO A
CTU
AL
EX
PE
ND
ITU
RE
S:
R
egul
ar d
ebt s
ervi
ce:
Int
eres
t for
Com
m. A
ppro
ved-
leas
e pu
rch.
$70,
326.
00($
13,5
71.2
5)$5
6,75
4.75
$56,
754.
75
P
rinci
pal -
Com
m. A
ppro
ved-
leas
e pu
rch.
463,
585.
0028
,270
.17
491,
855.
1749
1,85
5.17
Tot
al re
gula
r deb
t ser
vice
-exp
endi
ture
s53
3,91
1.00
14,6
98.9
254
8,60
9.92
548,
609.
92
Exc
ess
(def
icie
ncy)
of r
even
ues
ove
r (un
der)
exp
endi
ture
s(5
33,9
11.0
0)(1
4,69
8.92
)(5
48,6
09.9
2)(5
48,6
09.9
2)
Oth
er fi
nanc
ing
sour
ces:
Tra
nsfe
rs in
/(out
)$5
33,9
11.0
0$1
4,69
8.92
$548
,609
.92
$548
,609
.92
Fund
bal
ance
, Jul
y 1
Fund
bal
ance
, Jun
e 30
84
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONSTATISTICAL SECTION
Contents Page
Financial Trends:
These schedules contain trend information to help the reader understand howthe district's financial performance and well being have changed over time. J-1 to J-5
Revenue Capacity:
These schedules contain information to help the reader assess the district'smost significant local revenue source, the property tax. N/A
Debt Capacity:
These schedules present information to help the reader assess the affordabilityof the district's current levels of outstanding debt and the district's ability to issueadditional debt in the future. N/A
Demographic and Economic Information:
These schedules offer demographic and economic indicators to help the readerunderstand the environment within which the district's financial activities take place. N/A
Operating Information:
These schedules contain service and infrastructure data to help the reader understandhow the information in the district's financial report relates to the services the districtprovides and the activities it performs. J-16 to J-20
Sources
Unless otherwise noted, the information in these schedules is derived from the comprehensive annualfinancial reports (CAFR) for the relevant year.
EXH
IBIT
"J-1
"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
NE
T P
OS
ITIO
N B
Y C
OM
PO
NE
NT
UN
AU
DIT
ED
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
Gov
ernm
enta
l act
iviti
esN
et in
vest
men
t in
capi
tal a
sset
s$4
,267
,169
.50
$3,9
74,8
33.3
5$3
,604
,519
.75
$3,3
37,6
96.6
9$3
,029
,365
.65
$2,8
39,0
84.7
9$2
,652
,426
.35
$1,7
82,3
31.6
4$7
70,5
91.1
8$2
,731
,086
.23
Res
trict
ed20
3,38
8.45
1,77
4,21
6.09
611,
785.
00U
nres
trict
ed2,
149,
108.
981,
788,
370.
161,
054,
613.
951,
063,
533.
5888
9,19
9.19
370,
871.
321,
434,
529.
131,
046,
672.
6874
4,90
7.10
466,
077.
27To
tal g
over
nmen
tal a
ctiv
ities
net
pos
ition
$6,4
16,2
78.4
8$5
,763
,203
.51
$4,6
59,1
33.7
0$4
,401
,230
.27
$3,9
18,5
64.8
4$3
,209
,956
.11
$4,0
86,9
55.4
8$3
,032
,392
.77
$3,2
89,7
14.3
7$3
,808
,948
.50
Bus
ines
s-ty
pe a
ctiv
ities
Net
inve
stm
ent i
n ca
pita
l ass
ets
$1,3
13,9
26.4
2$8
92,2
61.6
5$1
,117
,617
.82
$1,2
39,6
71.6
9$1
90,9
77.1
1U
nres
trict
ed1,
727,
454.
151,
746,
428.
121,
106,
570.
3229
7,07
4.88
$1,9
29,5
24.0
5$1
,776
,097
.24
$1,1
97,0
28.1
0$6
68,4
71.4
614
3,76
3.32
($11
6,05
6.57
)To
tal b
usin
ess-
type
act
iviti
es n
et p
ositi
on$3
,041
,380
.57
$2,6
38,6
89.7
7$2
,224
,188
.14
$1,5
36,7
46.5
7$1
,929
,524
.05
$1,7
76,0
97.2
4$1
,197
,028
.10
$668
,471
.46
$334
,740
.43
($11
6,05
6.57
)
Dis
trict
-wid
eN
et in
vest
men
t in
capi
tal a
sset
s$5
,581
,095
.92
$4,8
67,0
95.0
0$4
,722
,137
.57
$4,5
77,3
68.3
8$3
,029
,365
.65
$2,8
39,0
84.7
9$2
,652
,426
.35
$1,7
82,3
31.6
4$9
61,5
68.2
9$2
,731
,086
.23
Res
trict
ed20
3,38
8.45
1,77
4,21
6.09
611,
785.
00U
nres
trict
ed3,
876,
563.
133,
534,
798.
282,
161,
184.
271,
360,
608.
462,
818,
723.
242,
146,
968.
562,
631,
557.
231,
715,
144.
1488
8,67
0.42
350,
020.
70To
tal d
istri
ct n
et p
ositi
on$9
,457
,659
.05
$8,4
01,8
93.2
8$6
,883
,321
.84
$5,9
37,9
76.8
4$5
,848
,088
.89
$4,9
86,0
53.3
5$5
,283
,983
.58
$3,7
00,8
64.2
3$3
,624
,454
.80
$3,6
92,8
91.9
3
Sou
rce:
CA
FR S
ched
ule
A-1
85
EXH
IBIT
"J-2
"SH
EET
#1
HU
NTE
RD
ON
CO
UN
TY E
DU
CAT
ION
AL S
ERVI
CES
CO
MM
ISSI
ON
CH
ANG
ES IN
NET
PO
SITI
ON
UN
AUD
ITED
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
EXPE
NSE
SG
over
nmen
tal a
ctiv
ities
Inst
ruct
ion
Reg
ular
$101
,080
.86
$786
,189
.82
$835
,115
.64
Spec
ial e
duca
tion
$2,3
92,2
07.3
4$2
,215
,974
.74
$2,0
77,6
93.4
9$2
,190
,323
.48
2,06
1,30
0.28
$3,3
21,1
94.0
7$3
,654
,742
.02
$3,8
26,8
19.3
73,
347,
915.
84
4,
725,
438.
85
O
ther
inst
ruct
ion
48,3
01.6
9
40
,609
.43
12,9
86.6
4
25
,195
.53
27,8
70.1
6
21
2,99
6.03
20
4,75
1.91
Supp
ort s
ervi
ces:
Hea
lth s
ervi
ces
248,
620.
23
155,
156.
62
Stud
ent a
nd in
stru
ctio
n re
late
d se
rvic
es1,
494,
473.
70
1,
313,
318.
38
1,
413,
260.
28
1,
657,
071.
25
1,
639,
850.
34
1,
692,
103.
65
1,
557,
342.
89
1,
514,
338.
75
1,
622,
657.
81
94
8,58
6.39
G
ener
al a
dmin
istra
tive
serv
ices
74,2
45.2
8
76
,270
.97
83,9
72.8
2
75
,420
.43
70,3
16.6
6
36
4,50
0.88
51
9,00
0.29
63
2,64
6.65
73
1,91
7.99
38
6,54
8.57
Sc
hool
adm
inis
trativ
e se
rvic
es54
8,62
0.25
49
8,83
0.49
52
9,89
7.54
53
1,46
2.38
51
1,95
5.14
59
4,87
2.17
59
4,71
6.86
55
6,84
6.30
50
7,22
5.80
62
1,30
7.14
C
entra
l ser
vice
s10
1,05
5.47
13
1,09
6.62
15
5,70
2.16
22
8,73
3.11
18
9,27
8.06
20
3,47
5.42
26
4,03
2.01
16
4,37
7.81
40
9,98
3.22
77
5,80
2.01
Ad
min
istra
tion
info
rmat
ion
tech
nolo
gy21
,694
.00
15,6
04.0
0
15
,004
.00
14,7
10.0
0
14
,144
.00
34,9
14.3
6
35
,571
.35
63,4
81.0
0
64
,851
.33
81,9
10.7
4
Pl
ant o
pera
tions
and
mai
nten
ance
562,
737.
67
506,
958.
29
472,
387.
00
508,
383.
64
500,
797.
31
648,
156.
96
813,
890.
61
910,
773.
37
857,
481.
99
597,
947.
23
Food
ser
vice
s56
,000
.36
Stud
ent t
rans
porta
tion
serv
ices
2,09
8.31
3,30
5.78
1,
400.
63
11
,984
.89
621,
833.
36
709,
604.
69
719,
744.
73
5,67
5.32
9,68
9.07
3,16
3.71
Inte
rest
on
long
-term
deb
t52
,758
.43
64,0
82.7
5
13
0,84
8.66
15
2,79
6.83
17
3,70
1.70
58
9,12
5.72
38
5,10
6.02
85
,783
.81
Una
lloca
ted
depr
ecia
tion
263,
728.
13
Spec
ial s
choo
ls47
,802
.35
56,0
22.9
8
51
,658
.19
64,3
99.6
9
69
,294
.50
83,2
77.1
7
71
,796
.30
88,4
22.5
6
69
,045
.76
104,
448.
13
Tota
l gov
ernm
enta
l act
iviti
es e
xpen
ses
5,34
5,99
4.48
4,92
2,07
4.43
4,94
4,81
1.41
5,46
0,48
1.22
5,98
1,42
2.37
7,65
2,09
9.37
8,23
0,83
7.06
8,35
2,50
6.85
9,25
3,68
0.91
9,84
5,68
9.24
Busi
ness
-type
act
iviti
es:
Trip
sTr
ansp
orta
tion
7,14
2,78
6.80
8,22
0,13
1.93
9,72
7,18
5.70
10,4
33,1
76.0
1
11,1
78,5
16.9
1
11,5
60,6
23.2
2
12,3
21,8
82.4
4
12,6
13,7
59.3
8
11,5
37,5
51.0
0
10,5
05,6
00.3
1
Extra
ordi
nary
ser
vice
s3,
205,
216.
72
2,
618,
587.
65
2,
268,
228.
62
53
8,11
9.59
51
9,94
4.03
34
0,62
4.50
64
0,96
7.12
34
4,36
7.40
46
0,47
5.25
45
4,53
5.93
Ad
ult e
duca
tion
116,
921.
96
159,
688.
77
176,
097.
49
162,
744.
88
326,
146.
33
Com
pute
r ser
vice
s50
0,82
0.84
41
6,73
5.60
54
4,31
8.41
56
9,13
2.19
93
2,49
3.93
1,
294,
178.
51
98
5,37
3.33
1,
472,
246.
05
1,
153,
353.
39
1,
298,
413.
31
G
olde
n ta
lent
s28
,327
.29
Food
ser
vice
58,5
83.8
7
58
,751
.07
55,4
68.7
6
10
,457
.95
11,5
57.6
1
12
,585
.46
24,0
51.4
6
27
,935
.58
43,9
61.2
2
M
isce
llane
ous
50,7
51.4
4
25
,146
.13
184,
415.
00
45,0
00.0
0
34
,667
.00
1,20
1.42
21,9
27.7
8
Pu
rcha
sing
148,
725.
37
133,
086.
87
128,
507.
93
144,
996.
50
144,
197.
64
146,
032.
68
155,
685.
04
151,
430.
33
145,
787.
96
147,
941.
55
Tota
l bus
ines
s-ty
pe a
ctiv
ities
exp
ense
11,0
56,1
33.6
0
11,4
47,2
93.1
2
12
,723
,709
.42
11
,746
,633
.68
12
,811
,856
.25
13
,655
,381
.33
14
,332
,648
.16
14
,820
,503
.23
13
,505
,075
.12
12
,782
,892
.50
To
tal d
istri
ct e
xpen
ses
$16,
402,
128.
08$1
6,36
9,36
7.55
$17,
668,
520.
83$1
7,20
7,11
4.90
$18,
793,
278.
62$2
1,30
7,48
0.70
$22,
563,
485.
22$2
3,17
3,01
0.08
$22,
758,
756.
03$2
2,62
8,58
1.74
PRO
GR
AM R
EVEN
UES
Gov
ernm
enta
l act
iviti
es:
Cha
rges
for s
ervi
ces
$3,0
99,0
01.4
1$3
,231
,214
.48
$2,6
23,0
73.5
7$3
,351
,265
.05
$4,1
59,7
60.3
5$4
,159
,343
.37
$4,5
34,9
19.1
2$5
,018
,754
.38
$6,5
31,3
27.5
5$7
,784
,097
.10
Ope
ratin
g gr
ants
and
con
tribu
tions
2,25
2,73
5.76
2,09
7,79
0.38
1,92
8,05
7.12
1,95
8,50
5.77
1,85
2,97
8.29
1,95
8,88
2.72
1,94
3,26
8.64
1,76
2,74
6.98
1,69
8,92
2.82
1,43
7,05
2.79
Tota
l gov
ernm
enta
l act
iviti
es p
rogr
am re
venu
es5,
351,
737.
17
$5
,329
,004
.86
4,55
1,13
0.69
5,30
9,77
0.82
6,01
2,73
8.64
6,11
8,22
6.09
6,47
8,18
7.76
6,78
1,50
1.36
8,23
0,25
0.37
9,22
1,14
9.89
86
EXH
IBIT
"J-2
"SH
EET
#2
HU
NTE
RD
ON
CO
UN
TY E
DU
CAT
ION
AL S
ERVI
CES
CO
MM
ISSI
ON
CH
ANG
ES IN
NET
PO
SITI
ON
UN
AUD
ITED
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
Cha
rges
for s
ervi
ces:
Trip
sTr
ansp
orta
tion
$7,5
94,1
70.4
5$8
,931
,942
.89
$10,
943,
193.
72$1
0,76
6,34
1.96
$12,
035,
153.
96$1
2,56
3,72
0.66
$12,
448,
814.
80$1
2,66
6,19
7.04
$12,
023,
129.
47$1
0,67
0,44
7.60
Extra
ordi
nary
ser
vice
s3,
569,
957.
72
2,
755,
650.
00
2,
384,
734.
93
62
2,11
1.11
72
1,06
0.94
55
1,97
0.78
79
5,49
4.38
37
2,08
2.15
79
5,12
4.09
52
3,93
0.54
Ad
ult e
duca
tion
84,3
11.0
4
13
0,74
2.40
17
7,60
6.80
16
1,62
1.08
25
9,43
9.12
C
ompu
ter s
ervi
ces
602,
931.
71
451,
780.
22
541,
364.
88
433,
151.
74
617,
786.
09
1,31
5,14
6.87
1,21
1,92
8.25
1,66
3,31
0.04
706,
606.
79
869,
292.
39
Gol
den
tale
nts
23,5
22.1
7
M
isce
llane
ous
63,5
65.5
6
16
,213
.41
16,7
75.0
5
14
5,94
0.04
10
5,35
7.74
11
0,47
1.52
79
,543
.97
Food
ser
vice
52,4
71.0
3
53
,021
.98
49,7
14.3
3
Pu
rcha
sing
181,
790.
57
134,
015.
84
78,9
60.4
2
11
0,67
5.63
15
5,52
1.13
15
2,51
4.42
15
7,59
5.69
18
3,66
1.27
14
5,88
5.50
16
7,31
6.87
To
tal b
usin
ess
type
act
iviti
es p
rogr
am re
venu
es12
,001
,321
.48
12
,389
,976
.49
13,9
97,9
68.2
8
11,9
48,4
93.8
5
13,5
46,2
97.1
7
14,8
13,6
03.8
1
14,8
49,9
33.2
6
15,1
73,3
28.8
2
13,9
11,9
10.9
0
12,5
13,9
48.6
9
Tota
l dis
trict
pro
gram
reve
nues
$17,
353,
058.
65$1
7,71
8,98
1.35
$18,
549,
098.
97$1
7,25
8,26
4.67
$19,
559,
035.
81$2
0,93
1,82
9.90
$21,
328,
121.
02$2
1,95
4,83
0.18
$22,
142,
161.
27$2
1,73
5,09
8.58
NET
(EXP
ENSE
)/REV
ENU
EG
over
nmen
tal a
ctiv
ities
5,74
2.69
$406
,930
.42
($39
3,68
0.72
)($
150,
710.
41)
$31,
316.
26($
1,53
3,87
3.28
)($
1,75
2,64
9.30
)($
1,57
1,00
5.49
)($
1,02
3,43
0.54
)($
624,
539.
35)
Busi
ness
-type
act
iviti
es94
5,18
7.88
94
2,68
3.37
1,
274,
258.
86
20
1,86
0.17
73
4,44
0.92
1,
158,
222.
48
51
7,28
5.10
35
2,82
5.59
40
6,83
5.78
(2
68,9
43.8
1)
Tota
l dis
trict
-wid
e ne
t exp
ense
$950
,930
.57
1,34
9,61
3.79
$880
,578
.14
$51,
149.
76$7
65,7
57.1
8($
375,
650.
80)
($1,
235,
364.
20)
($1,
218,
179.
90)
($61
6,59
4.76
)($
893,
483.
16)
GEN
ERAL
REV
ENU
ES A
ND
OTH
ER C
HAN
GES
IN N
ET P
OSI
TIO
NG
over
nmen
tal a
ctiv
ities
:D
ispo
sal o
f cap
ital a
sset
s w
/cos
ts($
4,29
0,16
7.30
)($
331,
612.
50)
Tran
sfer
in (o
ut)
$542
,497
.08
$528
,181
.74
$586
,817
.29
$582
,113
.77
$581
,014
.11
$579
,153
.34
(24,
051.
46)
27
2,84
4.42
($
43,9
61.2
2)G
ain
on re
finan
cing
of c
apita
l lea
ses
-
$113
,182
.88
Mis
cella
neou
s in
com
e 10
4,83
5.20
55
,774
.77
58,3
50.1
8
51
,262
.07
50,4
05.1
4
77
,720
.57
7,12
1,43
0.77
1,37
2,45
1.97
539,
894.
29
$1,0
51,6
79.8
7To
tal g
over
nmen
tal a
ctiv
ities
647,
332.
2869
7,13
9.39
64
5,16
7.47
63
3,37
5.84
63
1,41
9.25
65
6,87
3.91
2,
807,
212.
01
1,
313,
683.
89
49
5,93
3.07
1,
051,
679.
87
Busi
ness
-type
act
iviti
es:
Tran
sfer
s in
(out
)(5
42,4
97.0
8)
(528
,181
.74)
(5
86,8
17.2
9)
(582
,113
.77)
(5
81,0
14.1
1)
(579
,153
.34)
24
,051
.46
(239
,838
.42)
43
,961
.22
Mis
cella
neou
s in
com
e32
5,44
4.14
D
ispo
sal o
f cap
ital a
sset
s(1
2,52
3.88
)
(12,
779.
92)
(1
04,7
00.2
8)
(26,
802.
00)
To
tal b
usin
ess-
type
act
iviti
es(5
42,4
97.0
8)
(528
,181
.74)
(5
86,8
17.2
9)
(594
,637
.65)
(5
81,0
14.1
1)
(579
,153
.34)
11
,271
.54
(19,
094.
56)
43
,961
.22
(26,
802.
00)
To
tal d
istri
ct-w
ide
$104
,835
.20
$168
,957
.65
$58,
350.
18$3
8,73
8.19
$50,
405.
14$7
7,72
0.57
$2,8
18,4
83.5
5$1
,294
,589
.33
$539
,894
.29
$1,0
24,8
77.8
7
CH
ANG
E IN
NET
PO
SITI
ON
Gov
ernm
enta
l act
iviti
es$6
53,0
74.9
7$1
,104
,069
.81
$251
,486
.75
$482
,665
.43
$662
,735
.51
($87
6,99
9.37
)$1
,054
,562
.71
($25
7,32
1.60
)($
527,
497.
47)
$427
,140
.52
Busi
ness
-type
act
iviti
es40
2,69
0.80
41
4,50
1.63
68
7,44
1.57
(3
92,7
77.4
8)
153,
426.
81
579,
069.
14
528,
556.
64
333,
731.
03
450,
797.
00
(295
,745
.81)
To
tal d
istri
ct$1
,055
,765
.77
$1,5
18,5
71.4
4$9
38,9
28.3
2$8
9,88
7.95
$816
,162
.32
($29
7,93
0.23
)$1
,583
,119
.35
$76,
409.
43($
76,7
00.4
7)$1
31,3
94.7
1
Sour
ce:
CAF
R S
ched
ule
A-2
87
EXH
IBIT
"J-3
"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
FUN
D B
ALA
NC
ES
- G
OV
ER
NM
EN
TAL
FUN
DS
UN
AU
DIT
ED
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
Gen
eral
fund
Res
erve
d$6
11,7
85.0
0U
nass
igne
d$2
,160
,789
.86
$1,8
04,0
47.3
6$1
,122
,921
.63
$1,1
39,0
06.0
3U
nres
erve
d$9
68,4
16.5
1$5
20,5
01.0
5$1
,596
,161
.58
$1,2
78,7
18.5
6$1
,169
,273
.99
1,09
9,89
1.66
Tota
l gen
eral
fund
$2,1
60,7
89.8
6$1
,804
,047
.36
$1,1
22,9
21.6
3$1
,139
,006
.03
$968
,416
.51
$520
,501
.05
$1,5
96,1
61.5
8$1
,278
,718
.56
$1,1
69,2
73.9
9$1
,711
,676
.66
All
othe
r gov
ernm
enta
l fun
dsR
eser
ved
Unr
eser
ved,
repo
rted
in:
Cap
ital p
roje
cts
fund
$203
,388
.45
$1,7
74,2
16.0
9$2
,545
,194
.70
Tota
l all
othe
r gov
ernm
enta
l fun
ds$2
03,3
88.4
5$1
,774
,216
.09
$2,5
45,1
94.7
0
Sou
rce:
CA
FR S
ched
ule
B-1
88
EX
HIB
IT "J
-4"
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
Rev
enue
sTu
ition
cha
rges
$3,0
99,0
01.4
1$3
,231
,214
.48
$2,6
23,0
73.5
7$3
,351
,265
.05
$4,1
59,5
60.3
5$3
,410
,503
.37
$4,5
34,9
19.1
2$5
,018
,754
.38
$6,5
31,3
27.5
6$7
,784
,097
.10
Tran
spor
tatio
n fe
es fr
om o
ther
LE
A's
200.
0074
8,84
0.00
Mis
cella
neou
s1,
271,
534.
161,
254,
150.
021,
241,
036.
591,
210,
682.
011,
123,
847.
291,
166,
370.
072,
083,
962.
1154
7,95
4.83
728,
014.
971,
191,
338.
52S
tate
sou
rces
555,
257.
0253
3,97
8.94
392,
205.
6834
9,00
3.59
361,
413.
8440
2,24
2.32
521,
434.
231,
136,
947.
551,
089,
627.
111,
027,
711.
58Fe
dera
l sou
rces
530,
779.
7836
5,43
6.19
353,
165.
0345
0,08
2.24
418,
122.
3046
7,99
0.90
459,
303.
0745
0,29
6.57
421,
175.
0320
6,74
6.13
Tota
l rev
enue
5,45
6,57
2.37
5,38
4,77
9.63
4,60
9,48
0.87
5,36
1,03
2.89
6,06
3,14
3.78
6,19
5,94
6.66
7,59
9,61
8.53
7,15
3,95
3.33
8,77
0,14
4.67
10,2
09,8
93.3
3
Expe
nditu
res
Inst
ruct
ion
Reg
ular
Inst
ruct
ion
693,
673.
6279
3,81
0.18
Spe
cial
edu
catio
n in
stru
ctio
n1,
852,
457.
071,
641,
481.
701,
562,
322.
361,
643,
982.
801,
568,
440.
582,
388,
154.
822,
629,
367.
092,
673,
063.
512,
404,
008.
033,
084,
484.
07O
ther
inst
ruct
ion
31,1
95.0
023
,905
.00
6,24
0.00
14,6
90.0
016
,518
.45
155,
205.
7617
2,90
6.90
Sup
port
Ser
vice
s:H
ealth
Ser
vice
s17
1,56
6.53
155,
156.
62S
tude
nt &
inst
ruct
ion
rela
ted
serv
ices
1,31
1,54
7.27
1,10
2,11
4.73
1,18
1,54
8.38
1,39
7,92
6.37
1,39
0,62
2.55
1,47
2,55
2.04
1,29
4,23
5.61
1,23
0,82
7.29
1,42
7,35
0.10
946,
458.
05G
ener
al a
dmin
istra
tive
serv
ices
52,9
01.3
255
,113
.15
63,0
34.3
153
,156
.17
48,2
71.7
123
1,63
3.24
301,
263.
8744
6,43
4.83
558,
547.
1738
6,54
8.57
Sch
ool A
dmin
istra
tive
serv
ices
387,
658.
4234
5,19
8.68
352,
569.
8736
1,72
6.47
349,
882.
4244
5,74
2.17
430,
371.
4537
6,32
6.35
341,
259.
8446
7,50
1.55
Cen
tral s
ervi
ces
53,1
46.2
460
,577
.21
74,9
55.8
911
5,66
5.24
87,5
18.8
419
8,80
8.01
344,
230.
9916
9,17
8.67
394,
573.
4177
9,48
0.66
Adm
inis
tratio
n In
form
atio
n Te
chno
logy
21,6
94.0
015
,604
.00
15,0
04.0
014
,710
.00
14,1
44.0
021
,573
.36
35,5
71.3
563
,481
.00
61,9
25.6
283
,036
.31
Pla
nt o
pera
tions
and
mai
nten
ance
457,
412.
2139
1,53
5.54
374,
523.
9345
2,81
3.50
415,
316.
3947
7,79
1.22
615,
352.
7868
7,71
2.23
643,
652.
6259
7,93
3.48
Bus
ines
s an
d ot
her s
uppo
rt se
rvic
es53
,099
.71
Stu
dent
tran
spor
tatio
n se
rvic
es2,
098.
313,
305.
781,
400.
6311
,984
.89
589,
963.
0971
3,60
3.10
721,
726.
75E
mpl
oyee
ben
efits
860,
243.
8699
7,84
1.04
936,
553.
281,
006,
930.
291,
053,
698.
181,
423,
494.
611,
536,
860.
991,
745,
836.
331,
649,
825.
711,
873,
236.
05C
apita
l out
lay
15,5
60.9
85,
225.
0042
,000
.00
29,8
80.5
027
,953
.10
895,
503.
92S
peci
al S
choo
ls47
,802
.35
56,0
22.9
851
,658
.19
64,3
99.6
969
,294
.50
83,2
77.1
771
,796
.30
88,4
22.5
769
,045
.76
104,
448.
13D
ebt s
ervi
ce:
Prin
cipa
l49
1,85
5.17
454,
909.
7345
6,13
5.40
434,
452.
8441
3,80
0.96
394,
130.
7956
6,24
4.03
393,
435.
7982
4,99
9.96
751,
666.
64In
tere
st a
nd o
ther
cha
rges
56,7
54.7
579
,001
.10
136,
436.
3215
8,11
8.88
178,
770.
7634
8,14
5.00
409,
418.
5277
,435
.88
Tota
l exp
endi
ture
s5,
642,
326.
955,
231,
835.
645,
212,
382.
565,
772,
557.
146,
196,
242.
437,
850,
760.
538,
600,
120.
928,
252,
744.
079,
833,
005.
7511
,169
,607
.01
Exc
ess
(Def
icie
ncy)
of r
even
ues
ove
r (un
der)
expe
nditu
res
(185
,754
.58)
152,
943.
99(6
02,9
01.6
9)(4
11,5
24.2
5)(1
33,0
98.6
5)(1
,654
,813
.87)
(1,0
00,5
02.3
9)(1
,098
,790
.74)
(1,0
62,8
61.0
8)(9
59,7
13.6
8)
Oth
er F
inan
cing
sou
rces
(use
s)In
crea
se in
mar
ket v
alue
of s
ecur
ities
62,9
36.4
3B
ond
proc
eeds
1,00
0,00
0.00
Tran
sfer
s in
(out
)54
2,49
7.08
528,
181.
7458
6,81
7.29
582,
113.
7758
1,01
4.11
579,
153.
34(2
4,05
1.46
)27
2,84
4.42
(43,
961.
22)
(56,
000.
36)
Pro
ceed
s fro
m s
ale
of p
rope
rty -
net
1,13
8,60
8.42
1,00
0,00
0.00
Pro
ceed
s fro
m re
finan
cing
- ne
t(1
,635
,436
.65)
Tota
l oth
er fi
nanc
ing
sour
ces
(use
s)54
2,49
7.08
528,
181.
7458
6,81
7.29
582,
113.
7758
1,01
4.11
579,
153.
341,
114,
556.
96(3
62,5
92.2
3)(4
3,96
1.22
)1,
006,
936.
07
Net
cha
nge
in fu
nd b
alan
ces
$356
,742
.50
$681
,125
.73
($16
,084
.40)
$170
,589
.52
$447
,915
.46
($1,
075,
660.
53)
$114
,054
.57
($1,
461,
382.
97)
($1,
106,
822.
30)
$47,
222.
39
Deb
t ser
vice
as
a pe
rcen
tage
of
nonc
apita
l exp
endi
ture
s9.
75%
10.2
2%11
.37%
10.3
4%9.
56%
5.02
%6.
58%
9.02
%12
.59%
8.07
%
Sou
rce:
CA
FR S
ched
ule
B-2
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
CH
AN
GE
S IN
FU
ND
BA
LAN
CE
S, G
OV
ER
NM
EN
TAL
FUN
DS
UN
AU
DIT
ED
89
EXH
IBIT
"J-5
"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
GE
NE
RA
L FU
ND
OTH
ER
LO
CA
L R
EV
EN
UE
BY
SO
UR
CE
UN
AU
DIT
ED
Fisc
al Y
ear
Com
mun
ity S
ervi
ces-
Inte
rest
On
End
ed J
une
30,
Ren
tal
Con
tribu
tions
Teen
Art
Inve
stm
ents
Mis
cella
neou
sTo
tal
2014
$25,
000.
004,
813.
11$7
5,02
2.09
$104
,835
.20
2013
34,2
54.2
03,
013.
3618
,507
.21
55,7
74.7
720
1215
,000
.00
2,35
0.55
40,9
99.6
3
58
,350
.18
2011
29,6
35.5
9
12
,572
.36
9,05
4.12
51,2
62.0
7
20
1042
,792
.70
6,05
4.42
1,55
8.02
50,4
05.1
4
20
0916
,422
.91
61,2
97.6
6
77
,720
.57
2008
42,4
22.0
4
18
,477
.52
131,
149.
16
192,
048.
72
2007
77,5
67.6
3
35
,201
.43
131,
472.
75
244,
241.
81
2006
76,5
80.2
3
$2
7,71
9.30
30,1
02.8
7
30
2,56
4.78
43
6,96
7.18
20
0529
0,35
3.14
53
,089
.43
15,4
88.3
7
54
7,11
1.01
90
6,04
1.95
Sou
rce:
Dis
trict
Rec
ords
90
EXH
IBIT
"J-1
6"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
FULL
-TIM
E E
QU
IVA
LEN
T D
ISTR
ICT
EM
PLO
YEE
S B
Y FU
NC
TIO
N/P
RO
GR
AM
UN
AU
DIT
ED
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
Func
tion/
prog
ram
Inst
ruct
ion:
Reg
ular
33.
53.
53
38
107
810
Spe
cial
edu
catio
n20
1920
.524
2238
3670
7697
Oth
er s
peci
al e
duca
tion
3.5
45.
55
57
76
68
Sup
port
serv
ices
:H
ealth
ser
vice
s2
22
22
35
45
6S
tude
nt a
nd in
stru
ctio
n re
late
d se
rvic
es0.
50.
51
22
27
2325
32G
ener
al a
dmin
istra
tive
serv
ices
3.00
3.25
33
44
69
912
Sch
ool a
dmin
istra
tive
serv
ices
55
56
67
99
912
Pla
nt o
pera
tions
and
mai
nten
ance
5.5
55.
55
58
1016
1722
Tota
l42
.542
.346
.050
4877
9014
415
519
9
Sou
rce:
Dis
trict
Per
sonn
el R
ecor
ds
91
EXH
IBIT
"J-1
7"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
OP
ER
ATI
NG
STA
TIS
TIC
SU
NA
UD
ITE
D
% C
hang
e in
Stu
dent
Fisc
alO
pera
ting
Cos
t Per
Teac
hing
Pup
il/Te
ache
rA
vera
ge D
aily
Ave
rage
Dai
lyA
vera
ge D
aily
Atte
ndan
ceYe
arE
nrol
lmen
tE
xpen
ditu
res
(a)
Pup
il%
Cha
nge
Sta
ff (b
)R
atio
Enr
ollm
ent (
c)A
ttend
ance
(c)
Enr
ollm
ent
Per
cent
age
2014
104
$5,0
78,1
56.0
5$4
8,82
8.42
-0.1
1%12
8.67
8575
-2.3
0%88
.24%
2013
964,
692,
699.
81
48
,882
.29
12
.16%
156.
4087
768.
75%
87.3
6%20
1210
64,
619,
810.
84
43
,583
.12
-9
.24%
157.
0780
74-1
8.78
%92
.50%
2011
107
5,13
7,98
5.42
48,0
18.5
6-6
.60%
157.
1399
92-4
.37%
92.8
9%20
1010
95,
603,
670.
71
51
,409
.82
-26.
23%
186.
0610
393
14.4
4%90
.29%
2009
107
7,45
6,62
9.74
69,6
88.1
3-1
2.39
%22
4.86
9085
-16.
67%
94.4
4%20
0810
18,
033,
876.
89
79
,543
.34
18.3
5%23
4.39
108
100
-1.8
2%92
.59%
2007
110
7,39
2,86
0.21
67,2
07.8
2-5
.90%
274.
0711
010
1-8
.33%
91.8
2%20
0612
08,
570,
634.
1771
,421
.95
57.8
6%24
5.00
120
107
-42.
86%
89.1
7%20
0521
09,
501,
000.
9345
,242
.86
24.3
9%33
6.36
210
190
-17.
32%
90.4
8%
Sou
rces
: Dis
trict
reco
rds
Not
e: E
nrol
lmen
t bas
ed o
n an
nual
Oct
ober
dis
trict
cou
nt.
(a) O
pera
ting
expe
nditu
res
equa
l tot
al e
xpen
ditu
res
less
deb
t ser
vice
and
cap
ital o
utla
y.(b
) Tea
chin
g st
aff i
nclu
des
only
full-
time
equi
vale
nts
of c
ertif
icat
ed s
taff.
(c) A
vera
ge d
aily
enr
ollm
ent a
nd a
vera
ge d
aily
atte
ndan
ce a
re o
btai
ned
from
the
Sch
ool R
egis
ter S
umm
ary
(SR
S).
92
EXH
IBIT
"J-1
8"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
SC
HO
OL
BU
ILD
ING
INFO
RM
ATI
ON
UN
AU
DIT
ED
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
Dis
trict
Bui
ldin
g
JFS
CA
MP
US
(199
4) -
San
dhill
Sch
ool
Squ
are
Feet
- S
andh
ill S
choo
l20
,774
20,7
7420
,774
20,7
74C
apac
ity (S
tude
nts)
120
120
120
120
Squ
are
Feet
- Ti
n B
uild
ing
3,20
03,
200
3,20
03,
200
Cap
acity
(Stu
dent
s)50
5050
50E
nrol
lmen
t0
7171
SO
LD J
FS C
AM
PU
S D
EC
EM
BE
R 2
007
Wes
t Am
wel
l (19
95)
Squ
are
Feet
*46
,220
46,2
2046
,220
46,2
2046
,220
46,2
2046
,220
46,2
2046
,220
46,2
20C
apac
ity (S
tude
nts)
130
130
130
130
130
130
130
130
130
130
Enr
ollm
ent
6868
6883
8394
9494
124
124
Tew
ksbu
ry (2
004)
Squ
are
Feet
28,1
6628
,166
28,1
6628
,166
28,1
6628
,166
28,1
6628
,166
28,1
6628
,166
Cap
acity
(Stu
dent
s)20
020
020
020
020
020
020
020
020
020
0E
nrol
lmen
t38
3838
2020
4848
48
Kin
gsto
n C
ampu
s (R
enta
l)S
quar
e Fe
et7,
000
Cap
acity
(Stu
dent
s)50
Enr
ollm
ent
14
Num
ber o
f Sch
ools
at J
une
30, 2
014
Ele
men
tary
= 2
Mid
dle
Sch
ool =
0In
term
edia
te =
0S
ourc
e: D
istri
ct re
cord
sN
ote:
Yea
r of o
rigin
al c
onst
ruct
ion
is s
how
n in
par
enth
eses
. In
crea
ses
in s
quar
e fo
otag
e an
d ca
paci
ty a
re th
e re
sult
of
addi
tions
. E
nrol
lmen
t is
base
d on
the
annu
al O
ctob
er d
istri
ct c
ount
.
93
EXH
IBIT
"J-1
9"
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
SC
HE
DU
LE O
F R
EQ
UIR
ED
MA
INTE
NA
NC
EU
NA
UD
ITE
D
Und
istri
bute
d ex
pend
iture
s - R
equi
red
mai
nten
ance
for s
choo
l fac
ilitie
s - 1
1-00
0-26
1-XX
X JFS
Wes
t Am
wel
lTe
wks
bury
K
ings
ton
Sch
ool F
acilit
ies
*To
tal
Oth
erC
ampu
sC
ampu
sC
ampu
sC
ampu
sP
roje
ct #
(s)
2014
$221
,669
.03
$141
,686
.62
$79,
982.
4120
1321
0,69
0.38
134,
834.
71
75
,855
.67
2012
208,
167.
00
14
0,81
8.00
67,3
49.0
0
20
1122
2,41
1.90
159,
477.
25
62
,934
.65
2010
284,
897.
3421
2,96
5.00
71,9
32.3
420
0935
1,75
0.00
240,
750.
0011
1,00
0.00
2008
411,
714.
00$1
4,61
4.00
238,
320.
0015
8,78
0.00
2007
462,
302.
39$2
,500
.00
28,3
19.5
922
5,93
9.30
205,
543.
5020
0649
1,95
7.99
5,18
6.34
196,
684.
1519
7,64
0.82
92,4
46.6
820
0538
7,33
5.97
34,5
09.6
214
9,93
0.10
165,
487.
52$3
7,40
8.73
Tota
l Sch
ool F
acilit
ies
$3,2
52,8
96.0
0$4
2,19
5.96
$389
,547
.84
$1,8
57,9
19.2
2$9
25,8
24.2
5$3
7,40
8.73
* - S
choo
l fac
ilitie
s as
def
ined
und
er E
FCFA
.
(N
.J.A
.C. 6
A:2
6-1.
2 an
d N
.J.A
.C. 6
A:2
6A-1
.3)
Sou
rce:
Dis
trict
reco
rds
94
EXHIBIT "J-20"SHEET #1
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONINSURANCE SCHEDULE
JUNE 30, 2014UNAUDITED
COVERAGE
Article I - PropertyBlanket Real and Personal Property $350,000,000 per occurrenceBlanket Extra Expense $50,000,000Blanket Valuable Papers and Records $10,000,000Demolition and Increased Cost of Construction $10,000,000 per occurrenceLoss of Rents Not CoveredLoss of Business Income/Tuition $3,500,000Builders' Risk Not CoveredFire Department Service Charge $10,000Arson Reward $10,000Pollutant Cleanup and Removal $250,000Fine Arts Not CoveredSublimits: Special Flood Hazard Area Flood Zones $10,000,000
Accounts Receivable $250,000 per occurrenceAll Other Flood Zones $50,000,000
Earthquake $50,000,000
Terrorism $1,000,000
Deductibles: Real & Personal $5,000 per occurrenceExtra Expense $5,000 per occurrenceValuable Papers $5,000 per occurrenceZones Prefix A & V $500,000 per building
Flood Deductions: $500,000 per building contentsAll Other Flood Zones $10,000 per member/per occurrence
Article II - Electronic Data Processing
Blanket Hardware/Software $400,000 per occurrenceBlanket Extra Expense IncludedCoverage Extensions Transit $25,000
Loss of Income $10,000Terrorism Included in Property
Deductibles $1,000 per occurrenceSpecial Flood Hazard Area Flood Deductible $500,000 per occurrenceAll Other Flood Zones Flood Deductible $10,000 per building contents
per occurrence/NJSBAIG annual aggregate
per occurrence/NJSBAIG annual aggregate
per occurrence/NJSBAIG annual aggregate
per occurrence/NJSBAIG annual aggregate
95
EXHIBIT "J-20"SHEET #2
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONINSURANCE SCHEDULE
JUNE 30, 2014UNAUDITED
` COVERAGE
Article III - Boiler & Machinery
Combined Single Limit per Accident for Property Damage and Business In $100,000,000
Sublimits: Property Damage IncludedOff Premises Property Damage $100,000Business Income IncludedExtra Expense $10,000,000Service Interruption $10,000,000Perishable Goods $500,000Data Restoration $100,000Contingent Business Income $100,000Demolition $1,000,000Ordinance or Law $1,000,000Expediting Expenses $500,000Hazardous Substances $500,000Newly Acquired Locations (60 days notice) $250,000Terrorism Included
Deductibles: $5,000 per Accident for Property Damage12 Hours per Accident for Business Interruption/Extra ExpenseService Interruption Waiting Period 24 hoursNewly Acquired Locations Waiting Period 60 Days
Article IV - Crime
Limits Deductibles per OccurrenceInsuring Agreement 1 - Public Employee Dishonesty $1,000,000 $1,000
with Faithful PerformanceInsuring Agreement 2 - Theft, Disappearance and $50,000 $500
Destruction - Loss of Money & Securities On or Off PremisesInsuring Agreement 3 - Theft, Disappearance and $50,000 $500
Destruction - Money Orders & Counterfeit Paper CurrencyInsuring Agreement 4 - Forgery or Alteration $1,000,000 $1,000Insuring Agreement 5 - Computer Fraud $1,000,000 $1,000Public Officials Bond: Board Secretary/Business Administrator $200,000 $1,000
Article V - Comprehensive General Liability
Bodily Injury and Property Damage $16,000,000 Combined Single Limit forBodily Injury & Property Damage
Bodily Injury from Products and Completed Operations $16,000,000 annual aggregateSexual Abuse $16,000,000 per occurrence
$17,000,000 annual NJSBAIG aggregate
Personal Injury and Advertising Injury $16,000,000 per occurrence/ annual aggregate
Employee Benefits Liability $16,000,000 per occurrence/ annual aggregateEmployee Benefits Liability Deductible $1,000 each claimPremises Medical Payments $10,000 each accident
$5,000 limit per person
Terrorism $1,000,000 per occurrence/ annualNJSBAIG aggregate
96
EXHIBIT "J-20"SHEET #3
HUNTERDON COUNTY EDUCATIONAL SERVICES COMMISSIONINSURANCE SCHEDULE
JUNE 30, 2014UNAUDITED
COVERAGE
Article VI - AutomobileLiabilitySymbol 1 Any AutoCombined Single Limit for Bodily Injury and Property Damage $16,000,000 per accidentSymbol 6 Uninsured/Underinsured Motorists - Private Passenger Auto $1,000,000 per accidentSymbol 6 Uninsured/Underinsured Motorists - All Other Vehicles $15,000 Bodily Injury Per Person
$30,000 Bodily Injury Per Accident$5,000 Property Damage Per Accident
Symbol 5 Personal Injury Protection (including pedestrians) $250,000Medical Payments $10,000 Private passenger vehicles
$5,000 all other vehiclesTerrorism $1,000,000 per occurrence/
NJSBAIG annual aggregate
Physical Damage (Scheduled vehicles only)Symbol 7 Comprehensive $1,000 deductible
Collision $1,000 deductibleHired Car Physical Da$75,000 Limit $1,000 deductibleReplacement Cost Not covered
Garage Keepers Included
97
EXHIBIT “K-1"
INDEPENDENT AUDITOR’S REPORT ON INTERNAL CONTROL
OVER FINANCIAL REPORTING AND ON COMPLIANCE AND OTHER MATTERS BASED ON AN AUDIT OF BASIC FINANCIAL
STATEMENTS PERFORMED IN ACCORDANCE WITH GOVERNMENT AUDITING STANDARDS
Honorable President and Members of the Board of Directors
Hunterdon County Educational Services Commission County of Hunterdon Lebanon, New Jersey 08833
We have audited, in accordance with the auditing standards generally accepted in the United States of America, and the standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller General of the United States, the financial statements of Hunterdon County Educational Services Commission (the "District") as of and for the year ended June 30, 2014, and the related notes to the financial statements, which collectively comprise the District’s financial statements, and have issued our report thereon dated December 24, 2014. Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the District’s control over financial reporting (internal control) to determine the audit procedures that are appropriate in the circumstances for the purpose of expressing our opinions on the financial statements but not for the purpose of expressing an opinion on the effectiveness of the District’s internal control. Accordingly, we do not express an opinion on the effectiveness of the Hunterdon Hills’s School District’s internal control.
A deficiency in internal control exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent, or detect and correct, misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal control, such that there is a reasonable possibility that a material misstatement of the District’s financial statements will not be prevented, or detected and corrected on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a material weakness, yet important enough to merit attention by those charged with governance.
Our consideration of internal control was for the limited purpose described in the first
paragraph of this section and was not designed to identify all deficiencies in internal control that might be material weaknesses or significant deficiencies. Given these limitations, during our audit we did not identify any deficiencies in internal control that we consider to be material weaknesses. However, material weaknesses may exist that have not been identified.
SCC SUP LEE, CLOONE Y & COMP A NY C E R T I F I E D P U B L I C A C C O U N T A N T S 308 East Broad Street, Westf ield, New Jersey 07090-2122 Telephone 908-789-9300 Fax 908-789-8535 E-mail in [email protected]
98
EXHIBIT “K-2"
INDEPENDENT AUDITOR’S REPORT ON COMPLIANCE WITH REQUIREMENTS APPLICABLE TO EACH MAJOR FEDERAL
FINANCIAL ASSISTANCE PROGRAMS AND ON INTER0NAL CONTROL OVER COMPLIANCE IN
ACCORDANCE WITH U.S. OMB CIRCULAR A-133
Honorable President and Members of the Board of Directors
Hunterdon County Educational Services Commission County of Hunterdon Lebanon, New Jersey 08833 Report on Compliance for Each Major Federal Program
We have audited the Hunterdon County Educational Services Commission compliance with the types of compliance requirements described in the OMB Circular A-133 Compliance Supplement that could have a direct and material effect on each of the Hunterdon County Educational Services Commission major federal programs for the year ended June 30, 2014. The District’s major federal programs are identified in the summary of auditor’s results section of the accompanying schedule of findings and questioned costs.
Management’s Responsibility
Management is responsible for compliance with the requirements of laws, regulations, contracts, and grants applicable to its federal programs.
Auditor’s Responsibility
Our responsibility is to express an opinion on compliance for each of the Hunterdon County Educational Services Commission major federal programs based on our audit of the types of compliance requirements referred to above. We conducted our audit of compliance in accordance with auditing standards generally accepted in the United States of America; the standards applicable to financial audits contained in Government Auditing Standards, issued by the Comptroller General of the United States; and OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Those standards, OMB Circular A-133 require that we plan and perform the audit to obtain reasonable assurance about whether noncompliance with the types of compliance requirements referred to above that could have a direct and material effect on a major federal program occurred. An audit includes examining, on a test basis, evidence about the Hunterdon County Educational Services Commission compliance with those requirements and performing such other procedures as we considered necessary in the circumstances.
We believe that our audit provides a reasonable basis for our opinion on compliance for
each major federal. However, our audit does not provide a legal determination of the Hunterdon County Educational Services Commission compliance.
SCC SUP LEE, CLOONE Y & COMP A NY C E R T I F I E D P U B L I C A C C O U N T A N T S 308 East Broad Street, Westf ield, New Jersey 07090-2122 Telephone 908-789-9300 Fax 908-789-8535 E-mail in [email protected]
100
EXH
IBIT
"K-3
"
SC
HE
DU
LE A
HU
NTE
RD
ON
CO
UN
TY E
DU
CA
TIO
NA
L S
ER
VIC
ES
CO
MM
ISS
ION
SC
HE
DU
LE O
F E
XPE
ND
ITU
RE
S O
F FE
DE
RA
L A
WA
RD
SFO
R T
HE
FIS
CA
L Y
EA
R E
ND
ED
JU
NE
30,
201
4 FE
DE
RA
LG
RA
NT
OR
B
ALA
NC
EC
AR
RY
OV
ER
/R
EP
AY
ME
NT
OF
JU
NE
30,
201
4FE
DE
RA
L G
RA
NTO
R/P
AS
S-T
HR
OU
GH
CFD
A S
TATE
PR
OJE
CT
AW
AR
DG
RA
NT
PE
RIO
DA
T(W
ALK
OV
ER
)C
AS
HB
UD
GE
TAR
YP
RIO
R Y
EA
R(A
CC
OU
NTS
UN
EA
RN
ED
GR
AN
TOR
/PR
OG
RA
M T
ITLE
NU
MB
ER
NU
MB
ER
AM
OU
NT
FRO
MTO
JUN
E 3
0, 2
013
AM
OU
NT
RE
CE
IVE
DE
XPE
ND
ITU
RE
SA
DJU
STM
EN
TSB
ALA
NC
ES
RE
CE
IVA
BLE
)R
EV
EN
UE
Spe
cial
Rev
enue
Fun
ds
U.S
. Dep
artm
ent o
f Edu
catio
n
Rur
al E
duca
tion
Ach
ieve
men
t Pro
gram
84.3
58A
S35
8A08
6166
$41
,046
.78
07/0
1/13
09/3
0/14
$$
$40
,933
.56
$(4
1,04
6.78
)$
$$
(113
.22)
$
Rur
al E
duca
tion
Ach
ieve
men
t Pro
gram
84.3
58A
S35
8A08
6166
21,1
62.0
007
/01/
1209
/30/
13(1
8,33
4.22
)18
,334
.22
P
asse
d-th
roug
h N
ew J
erse
y D
epar
tmen
t
of L
abor
and
Wor
kfor
ce D
evel
opm
ent:
Adu
lt B
asic
Edu
catio
n (W
.I.A
)84
.002
13-1
00-0
34-5
062-
028-
H04
034
1,25
6.00
07/0
1/12
06/3
0/13
(27,
632.
00)
27,6
32.0
0
A
dult
Bas
ic E
duca
tion
(W.I.
A)
84.0
0214
-100
-034
-506
2-02
8-H
040
504,
102.
0007
/01/
1306
/30/
1442
2,78
1.00
(489
,733
.00)
(66,
952.
00)
T
otal
U.S
. Dep
artm
ent o
f Edu
catio
n$
(45,
966.
22)
$$
509,
680.
78$
(530
,779
.78)
$$
$(6
7,06
5.22
)$
Ent
erpr
ise
Fund
s:
U.S
. Dep
artm
ent o
f Agr
icul
ture
Pas
sed-
thro
ugh
Sta
te D
epar
tmen
t of E
duca
tion:
N
atio
nal S
choo
l Bre
akfa
st P
rogr
am10
.553
N/A
17,7
54.9
507
/01/
1206
/30/
13$
(1,6
31.6
5)$
$1,
631.
65$
$$
$$
N
atio
nal S
choo
l Bre
akfa
st P
rogr
am10
.553
N/A
17,3
11.3
707
/01/
1306
/30/
1413
,776
.01
(17,
311.
37)
(3,5
35.3
6)
Nat
iona
l Sch
ool L
unch
Pro
gram
10.5
55N
/A29
,406
.15
07/0
1/12
06/3
0/13
(2,5
08.2
3)2,
508.
23
Nat
iona
l Sch
ool L
unch
Pro
gram
10.5
55N
/A28
,642
.22
07/0
1/13
06/3
0/14
23,2
18.3
1(2
8,64
2.22
)(5
,423
.91)
T
otal
U.S
. Dep
artm
ent o
f Agr
icul
ture
$(4
,139
.88)
$$
41,1
34.2
0$
(45,
953.
59)
$$
$(8
,959
.27)
$
T
otal
Fed
eral
Fin
anci
al A
ssis
tanc
e$
(50,
106.
10)
$$
550,
814.
98$
(576
,733
.37)
$$
$(7
6,02
4.49
)$
See
acc
ompa
nyin
g no
tes
to s
ched
ules
of f
inan
cial
ass
ista
nce.
102
EXH
IBIT
"K-4
"
S
CH
ED
ULE
BH
UN
TER
DO
N C
OU
NTY
ED
UC
ATI
ON
AL
SE
RV
ICE
S C
OM
MIS
SIO
NS
CH
ED
ULE
OF
EXP
EN
DIT
UR
ES
OF
STA
TE F
INA
NC
IAL
AS
SIS
TAN
CE
FOR
TH
E F
ISC
AL
YE
AR
EN
DE
D J
UN
E 3
0, 2
014
BA
LAN
CE
AT
JUN
E 3
0, 2
013
AD
JUS
TME
NTS
/P
RO
GR
AM
0R
DE
F. R
EV
EN
UE
/R
EP
AY
ME
NT
OF
BA
LAN
CE
AT
JUN
E 3
0, 2
014
CU
MU
LATI
VE
GR
AN
T O
R S
TATE
AW
AR
DG
RA
NT
PE
RIO
D(A
CC
OU
NTS
DU
E T
OC
AS
HB
UD
GE
TAR
YP
RIO
R Y
EA
R(A
CC
OU
NTS
UN
EA
RN
ED
DU
E T
OTO
TAL
STA
TE G
RA
NTO
R/P
RO
GR
AM
TIT
LEP
RO
JEC
T N
UM
BE
RA
MO
UN
TFR
OM
TOR
EC
EIV
AB
LE)
GR
AN
TOR
RE
CE
IVE
DE
XPE
ND
ITU
RE
SB
ALA
NC
ES
RE
CE
IVA
BLE
)R
EV
EN
UE
GR
AN
TOR
EXP
EN
DIT
UR
ES
Sta
te D
epar
tmen
t of E
duca
tion
Gen
eral
Fun
ds:
Rei
mbu
rsed
TP
AF
Soc
ial S
ecur
ity C
ontri
butio
ns13
-495
-034
-509
5-00
2$
189,
063.
8107
/01/
1206
/30/
13$
(8,4
05.7
4)$
$8,
405.
74$
$$
$$
$ R
eim
burs
ed T
PA
F S
ocia
l Sec
urity
Con
tribu
tions
14-4
95-0
34-5
095-
002
175,
237.
1507
/01/
1306
/30/
14
16
7,04
7.61
(1
75,2
37.1
5)
(8,1
89.5
4)(1
75,2
37.1
5)
(8,4
05.7
4)17
5,45
3.35
(175
,237
.15)
(8,1
89.5
4)(1
75,2
37.1
5)
Spe
cial
Rev
enue
Fun
d:
NJ
You
th C
orps
- H
unte
rdon
Cou
nty
AE
KY
8NV
O49
,529
.00
01/0
1/97
06/3
0/98
$$
$$
$$
$$
$ L
itera
cy 4
Jer
sey
L4J-
FY13
-006
150,
000.
0001
/01/
1312
/31/
1321
,975
.87
101,
575.
87(1
20,1
75.8
7)3,
375.
87(1
27,2
00.0
0)
$21
,975
.87
$$
101,
575.
87$
(120
,175
.87)
$$
$3,
375.
87$
$(1
27,2
00.0
0)
Ent
erpr
ise
Fund
:
Sta
te S
choo
l Lun
ch P
rogr
am14
-100
-010
-335
0-02
360
0.79
07/0
1/13
06/3
0/14
$$
$46
0.82
$(6
00.7
9)$
$(1
39.9
7)$
$$
(600
.79)
Sta
te S
choo
l Lun
ch P
rogr
am13
-100
-010
-335
0-02
364
0.68
07/0
1/12
06/3
0/13
(86.
99)
86.9
9
$(8
6.99
)$
$54
7.81
$(6
00.7
9)$
$(1
39.9
7)$
$$
(600
.79)
Tot
al S
tate
Fin
anci
al A
ssis
tanc
e S
ubje
ct to
Sin
gle
Aud
it$
13,4
83.1
4$
$27
7,57
7.03
$(2
96,0
13.8
1)$
$(8
,329
.51)
$3,
375.
87$
$(3
03,0
37.9
4)
Gen
eral
Fun
d:
On-
Beh
alf T
PA
F P
ensi
on14
-495
-034
-509
5-00
716
1,40
4.00
07/0
1/13
06/3
0/14
161,
404.
00
(1
61,4
04.0
0)
(1
61,4
04.0
0) O
n-B
ehal
f TP
AF
Pos
t-Ret
irem
ent M
edic
al B
enef
its14
-495
-034
-509
5-00
198
,440
.00
07
/01/
1306
/30/
1498
,440
.00
(98,
440.
00)
(98,
440.
00)
To
tal S
tate
Fin
anci
al A
ssis
tanc
e $
13,4
83.1
4
$
-
$
537,
421.
03
$
(555
,857
.81)
$
-
$(8
,329
.51)
$
3,37
5.87
$
-
$(5
62,8
81.9
4)
See
acc
ompa
nyin
g no
tes
to s
ched
ules
of f
inan
cial
ass
ista
nce.
103
EXHIBIT “K-5” Hunterdon County Educational Services Commission
Notes to the Schedules of Expenditures of Federal Awards and State Financial Assistance
Year Ended June 30, 2014
NOTE 1: GENERAL
The accompanying schedules of expenditures of federal awards and state financial assistance include federal and state activity of the Hunterdon County Educational Services Commission. The Commission is defined in Note 1 to the Commission’s basic financial statements. All federal and state awards received directly from the federal and state agencies, as well as federal awards and state financial assistance passed through other government agencies is included on the schedule of expenditures of federal awards and state financials assistance.
NOTE 2: BASIS OF ACCOUNTING
The accompanying schedules of expenditures of awards and federal awards and state financial assistance are presented on the budgetary basis of accounting with the exceptions of programs recorded in the food service fund, which are presented using the accrual basis of accounting. These bases of accounting are described in Note 1 of the Commission’s basic financial statements. The information in this schedule is presented in accordance with the requirements of OMB Circular A-133, Audits of States, Local Governments, and Non-Profit Organizations. Therefore, some amounts presented in this schedule may differ from amounts presented in, or used in the preparation of, the basic financial statements.
NOTE 3: RELATIONSHIP TO BASIC FINANCIAL STATEMENTS
The basic financial statements present the general fund and special revenue fund on a GAAP basis. Budgetary comparison statements or schedule (RSI) are presented for the general fund and special revenue fund to demonstrate finance-regulated legal compliance in which certain revenue is permitted by law or grant agreement to be recognized in the audit year, whereas for GAAP reporting, revenue is not recognized until the subsequent year or when expenditures have been made. The General fund is presented in the accompanying schedules on the modified accrual basis. The special revenue fund is presented in the accompanying schedules on the grant accounting budgetary basis which recognizes encumbrances as expenditures and also recognizes the related revenue, whereas GAAP basis does not.
104
Hunterdon County Educational Services Commission Notes to the Schedules of Expenditures of Federal Awards
and State Financial Assistance Year Ended June 30, 2014
NOTE 3: RELATIONSHIP TO BASIC FINANCIAL STATEMENTS (CONTINUED)
The net adjustment to reconcile from the budgetary basis to the GAAP basis is -$-0- for the general fund and $-0- for the special revenue fund. See the notes to the required supplementary information for a reconciliation of the budgetary basis to the modified accrual basis of accounting for the general and special revenue funds. Federal awards and state financial assistance revenues are reported in the Commission’s basic financial statements on a GAAP basis as follows:
Federal State Total
General Fund $175,237.15 $175,237.15Special Revenue Fund $530,779.78 120,175.87 650,955.65Food Service Fund 45,953.59 600.79 46,554.38
Total Awards and Financial Assistance $576,733.37 $296,013.81 $872,747.18
NOTE 4: RELATIONSHIP TO FEDERAL AND STATE FINANCIAL REPORTS
Amounts reported in the accompanying schedules agree with the amounts reported in the related federal and state financial reports.
NOTE 5: OTHER
The amount reported as TPAF pension contributions represents the amount paid by the state on behalf of the commission for the year ended June 30, 2014. TPAF Social Security contributions represent the amount reimbursed by the state for the employer’s share of Social Security contributions for TPAF members for the year ended June 30, 2014.
NOTE 6: ON-BEHALF PROGRAMS NOT SUBJECT TO STATE SINGLE AUDIT
On-behalf State Programs for TPAF Pension and Post-Retirement Medical Benefits Contributions are not subject to a state single audit, and therefore, are excluded from major program determination. The Schedule of State Financial Assistance provides a reconciliation of state financial assistance reported in the Commission’s basic financial statements and the amounts subject to state single audit and major program determination.
105
EXHIBIT “K-6” Hunterdon County Educational Services Commission
Schedule of Findings and Questioned Costs For the Fiscal Year Ended June 30, 2014
Section I – Summary of Auditor’s Results Financial Statements (1) Type of Auditor’s Report Issued: Unmodified (2) Internal Control Over Financial Reporting:
(a) Material weakness identified? No
(b) Significant deficiencies identified that are not considered to be material weaknesses? No
(3) Noncompliance material to basic financial statements noted? No Federal Program(s) (1) Internal Control Over Major Federal Programs:
(a) Material weakness(es) identified? No
(b) Significant deficiencies identified that are not considered to be material weaknesses? No (2) Type of Auditor’s Report issued on compliance for major federal program(s)? Unmodified (3) Any audit findings disclosed that are required to be reported in accordance with Circular OMB A-133 and listed in Section III of this schedule? No (4) Identification of Major Federal Program(s): Program C.F.D.A. # Adult Basic Education 84.002
(5) Program Threshold Determination: Type A Federal Program Threshold > $300,000.00 Type B Federal Program Threshold <= $300,000.00 (6) Auditee qualified as a low-risk auditee under OMB Circular A-133? No
State Program(s) – Not Applicable
106
Hunterdon County Educational Services Commission Schedule of Findings and Questioned Costs
For the Fiscal Year Ended June 30, 2014 Section II – Financial Statement Audit – Reported Findings Under Government Auditing Standards Internal Control Findings None Reported Compliance Findings None Reported Section III – Findings and Questioned Costs Relative to Major Federal and State Programs Federal Programs – None Reported State Programs – None Reported
107
EXHIBIT “K-7” Hunterdon County Educational Services Commission
Schedule of Prior Year Audit Findings
Not Applicable
108