cong ty tnhh mtv du lich thifo'ng mai men giang

37
CONG TY TNHH KIEM TOAN SAO VIET Sao Viet Auditing Company Limited CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG BAO CAO TA1CHiNH DA DOC KIEM TOAN CHO NIEN D0 KET THUC VAO NGAY 31/12/2015 C CH - THIVNG MAI KIL N CMG KI/In Clang, ngay.e..5. .......................... s6 . ... D LTM , SAO Y BAN CIIINLI 4;!. : ANH VAN PHONG 97 Cp N G Ty T N v I N N MOT THANN E. * DU UCH :WONG Mft' 1 v , " KILN GIANG 2 ZrAv ir g fc240 slum SVC SVC SVC SVC S /C SVC SVC SVC SVC I'M

Upload: others

Post on 23-Dec-2021

3 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH KIEM TOAN SAO VIET Sao Viet Auditing Company Limited

CONG TY TNHH MTV

DU LICH THIfO'NG MAI

MEN GIANG

BAO CAO TA1CHiNH DA DOC KIEM TOAN

CHO NIEN D0 KET THUC VAO NGAY 31/12/2015

C CH - THIVNG MAI KIL N CMG

KI/In Clang, ngay.e..5. ..........................

s6 . ... DLTM, SAO Y BAN CIIINLI

4;!. : ANH VAN PHONG 97 Cp N G Ty T NvI

NN

MOT THANN E.

* DU UCH :WONG Mft'1v, " KILN GIANG 2

ZrAvirgfc240

slum SVC SVC SVC SVC S /C SVC SVC SVC SVC I'M

Page 2: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH THU'ONG MAI

MEN GIANG

BAocAo TAI CHINH DA DOC MEM TOAN CHO NIEN DO !CET THiJC VA0 NGAY

31/12/2015

Page 3: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH THITONG MAI MEN GIANG

MUC LVC

Trang

1. Bac) cao cua T6ng Giam d6c 1 - 4

2. Bao cao ki&n wan 5 - 6

3. Bang can dim k6 Wan ngay 31 thang 12 nam 2015 7-10

4. Bao cao ket qua hoot Ong kinh doanh cho nien de ket thuc 11 Vao ngay 31/12/2015

5. Bao cao luu chuyen tien tg cho nien de ket thfic 12 - 13 Vao ngay 31/12/2015

6. Thuyet minh bao cao tai chinh cho nien de ket thfic 14 — 34 Vao ngay 31/12/2015

Page 4: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DC LICH - THIfONG MAI KIEN GIANG BAO CAO CUA TONG GIAM DOC

Cong ty trach nhiem hthi han mot thanh vien Du lich - Thuong mai Kien Giang (duOi day goi tat la Cong ty) han hanh de trinh bdo cao nay ding vOi cac bdo cdo tai chinh da chroc kiem town dia COng ty cho nam tai chinh ket thtic vac, ngay 31 thing 12 nam 2015.

1. Cac thong tin chung

Cong ty Du lich - Thucmg mai Kien Giang la doanh nghiep Nha nuOc hoat d6ng theo m6 hinh cong ty me - ding ty con, &roc thanh Idp theo Quyet dinh so 1033/QD-UBND ngay 28 than 6 nam 2006 ciia Uy ban Nhan Dan Tinh Kien Giang tren ca sO hop nhat Cong ty Du lich Kien Giang va C6ng ty Thucmg mai Kien Giang.

Tir ngay 01/07/2010 Cong ty Du lich Thuong mai Kien Giang chinh thin chuyen thanh C6ng ty trach nhiem huu han m6t thanh vien Du lich - Thuang mai Kien Giang theo Quyet dinh 1387/QD-UBND ngay 24/06/2010 dm UBND tinh Kieft Giang phe duyet phucmg an chuyen doi Cong ty Du lich- Thucmg mai Kien Giang thanh Cong ty trach nhiOm 110-u han nfOt thanh vien va Giay chimg nhdn dang kjr kinh doanh, dang thue s6 1700523208 do SO Ke hoach va Dau ttr tinh Kien Giang cap ngay 30/06/2010. Trong qua trinh hoat dOng Cong ty da ducfc SO Ke hoach va Dau to tinh Kien Giang cap Gidy chung nhdn clang 14 kinh doanh thay doi lan 3 ngay 28 thing 02 nam 2015, churn y viec thay doi ngtrai dai dien phap ludt cua Cong ty, Ong Pham Van Hoang chirc T6ng Gam doc thay the Ong Nguyen Hung Linh.

Try sO cua Cong ty (tat tai s6 186-188-190 Duang Trdn Phti, Phutmg Vinh Thanh Van, Thanh 06 Rath Gia, Tinh Kien Giang.

Theo Gidy chimg nhdn dang 14 kinh doanh va dang ky thue Cong ty trach nhiem hiru han mOt thanh vien s6 1700523208 ngay 30 thing 06 nam 2010 do So. Ke hoach va Ddu ttr tinh Kien Giang cap, Ging ty c6 cac chirc rang kinh doanh chu yeu nhu sau:

• Kinh doanh dich vy khich san. Kinh doanh dich vy,nha khach, nha nghi; • Kinh doanh dich vy an uong day du. Dich vy an uOng tai cfra hang, qudy c6 dinh hoac hru

dOng. Hoat d6ng cua cac dm hang to phyc vu; • Vd'n tai hanh khach lien tinh. Vdn tai hanh khdch n)i tinh. Vdn tai hanh khdch bang xe o to

(trir xe taxi, xe bujrt). Vdn tai hanh khdch bang xe taxi. Vdn tai hanh khach theo hop dong.Vdn tai hanh khdch bang phucmg tien tho so;

• Vdn tai ven bien (tau they, ca no, xa lan, xu6ng may, thuyen bu6m, thuyen cheo tay); • Van tai Atr(mg song bang phucmg tien co giOi. Van tai dtrOng 'song bang phucmg tien tho

so; • Kinh doanh la hanh n6i dia. Kinh doanh 1u hanh qu6c te. Kinh doanh cac dich vy du lich

khac; • Kinh doanh khu vui chai giai tri; • Dich vu cham soc ca nhan; • Mua ban xang dau va cac san pham' chung. Mua ban chdt boi trap, lam sach d6ng ca:

nhOt; • Mua ban nong, lam san nguyen lieu. Mua ban nong san the) chua che bien. Mua ban nong

san so che. Mua ban Luang thuc. Mua ban thuc pham. Mua ban ca va thuy san. Mua ban thit va san pham tir thit. Mua ban m6t so hang thuc pham khdc;

• Mua ban do u6ng c6 con: nrqu bia; • Mua ban do dimg ca nhan va gia dinh; • Mua ban vdt, lieu xay dung, ngit kim, thiet bi cap nuOc. Mua ban go, kim khi; • Mua ban thiet bj van phong; • Mua bin tap pham khac;

Page 5: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

LONG TN' TNHH MTV DC LICH - THUONG KILN GIANG BAO CAO CLA TONG GLiM DOC

• Mua ban h6a chat six dung trong nong nghiep: phan bon, thuoc trir sau, thuoc diet co...; • Giet mo, the bien thjt gia cam. Giet mo, che bien chit gia sac; • Xay xat th6c lua, danh bong gao; • Mai gieri thuong mai. 11y thac mua ban hang hoa. Dai 15r mua ban, kjr geri hang hoa; • Kinh doanh bat dOkg san; • Moi giai, dau gia bat &Ong san; • Gop von, mua c8 phan; • Kinh doanh ngoai h6i, yang. Dich vu cam do; • Kinh doanh bdi tam • Kinh doanh phOng hat Karaoke; • Dich vu tam quat, xong bon, xoa bop, dam lung, vat ly trj lieu; • Mua ban thuoc la, thuoc lao va san pham tir sod thuoc la: thuoc la dieu, xi ga, thu6c sqi; • Di du thuyen; • Kinh doanh nha ve sinh, nha tam cong cong; • Van tai hang hoa bang xe tai lien tinh. Van tai chat long: xang, dau, ntrac, stria. Van tai

hanh khach va hang h6a bang dtftmg song lien van; • Cho thue phtrcmg tien van tai dtreingb0. Cho thue phucmg tien van tai diking thify; • Dich vu gOi dau, uon, say, nhuOm toe; • Hoat dOng ca nhac,tap k9; • Cac hot &Ong nhiep anh; • Ban le qua s

buu dien; s

• Mua ban do Ong khong con: nu& hoa qua, mac ngQt, nuerc khoang, ntreic tinh khiet; • Cho thue kho, bai dau xe. Mua ban thiet bj khac: vat tu, thiet bj nganh xang dau; • che bien, bao quan thify san va cac san,pham tit they san; • Che bien va dong hOp they san. Che bien va bao quail thify san clang lanh. Che bien va bac)

quan thify san kho. Che bien, bao quan thify san va cac san pham tir thify san khac; • Ban buon thirc an NIA nguyen lieu ldm thuc an cho gia sifc, gia cam va thuy san. Ban buon

thify san; • Khai thac thify san Wen. Nuoi trong thify san bien. Nuoi trong they san nuerc lq. Nuoi trong

thify san nuerc ngQt; • San xuat ntreic da; • San xuat thirc an gia sue, gia cam va thtly san; • Dong tau va cau kien noi; • Sim chtra va bao dung phucmg tien van tai (tru o to, mo to, xe may va xe co &Ong co

khac); •

• Ctra, xe, bao go va bao quan go. san xuat san pham khac tir • Ban le may vi tinh, thiet bi ngoai vi, phan mem. Ban le thiet bj vien thong. Ban le thiet bj

nghe nhin; • Hoat &Ong djch vu cong nghe thong tin lien quan den may vi tinh. Hoat dOng vier' thong

khong day. Hoat dOng vien thong khac; • Hoat dOng djch vu lien quan den cac cuOc goi; • Dich vu hO trq khac lien quan den van tai; • Ban buon may mOc thiet bj dien, vat lieu dien; • Hoat dOng vien thong co day. Lip dat he thong dien: tin 35KV trei xuong; • Lap dat he th6ng cap, thoat ntrac; • Xay dung cong trinh k9 thuat clan dung khac; • Ban buon 0 to con (14 12 chO ngoi trei xuong). Ban bu8n xe cdo.dOng co khac. Ban le 0 to

con (loci 12 ch8 ngoi tro xuong). Dai 15, 8 to con (loci 12 ch8 ngi troy xuong). Dai 157 xe c6 Ong co khac. Bao clueing, sira china 0 to va xe co dOng co khac;

• Kho bai va luu gia hang hoa trong kho ngoai quan. Kho bai va luu gia hang hem trong kho (long lanh (trir kho ngoai quan). Kho bai va luu gia hang hoa trong kho khac.

Page 6: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DL LICH - THUONG KIEV GIANG BAO CAO CUA TONG GIAM DOC

2. Cac don vi trig thuOc

Vao theri diem lap bao cao nay Cong ty co cac dun vi trtrc thuec sau:

• Xi nghiep kinh doanh xang dau Rach Gia • Xi nghiep kinh doanh xang dau Phu Quoc • Nha may the bien gao xuat khau Tan Hiep, • Nha may the Wen gao xuat khau Giong Rieng • Nha may thirc pham thing hOp KTC

3. Thanh vien HQi dling Thinh vien, Ban Giam dtic va Ban Kiem soft

Danh sach cac thanh vien 1-18i deng thanh vien va Ban Giam dec tai ngay ket thtic nien de bao g8m:

HOi dling Thinh vien

H9 vi Ten Ong Nguygn Thanh Tung Ong Pham Van Hoang Ong Bui Quec Thai Ong Trail Minh Khoa

Ban Giam din

H9 va Ten Ong Pham Van Hoang Ong Tran Mirth Khoa Ong Bui Quac Thai Ba HuYnh Thanh Nguyen

Ban Kiem soat

H9 NI Ten Ong Dang Van Lanh

Chirc vu Chu tich

Thanh vien Thanh vien Thanh vien

Chirc vu 'Ring Giam dec

Pho Tong giam d6c Ph6 Tong giam dee Pho Tong giam dec

Chfrc vu Kiem sodt vien

4. Dinh gii tinh hinh kinh doanh

Cac s6 lieu ve tinh hinh kinh doanh nam 2015 dupc trinh bay tren Bao cao tai chinh dinh kern da dtrgc kiem toan bori Chi nhanh Cong ty TNHH Kiem toan Sao Viet.

5. Cam ket cua TOng Giim dtic

Tong Giam dec Cong ty chlu trach nhiem dam bao rang se sach ke toan &roc luu giir met cach phir hop de phan anh vai mirc de chinh xac, hop ly tinh hinh tai chinh cfra Cong ty ,o, bat 14 then diem nao va dam bao rang bao cao tai chinh tuan thu he thong va Chuan mtrc ke toan Viet Nam.

3

Page 7: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH - THUZING MAI KIEN GIANG BAO CAO CUA TONG GIAM DOC

Tong Giam d6c COng ty chill trach nhiem dam bao an tan tai san cua Cong ty va do do thuc hien nhang bien phap thich 119p de ngan chin va phat hien cac hanh vi gian lin va vi pham khac.

Vao ngay lap bao cao nay, khong c6 bit dr trtemg hqp nao c6 the lam sai Lech cac gia trj ve tai san ltru deng duqc neu trong bao cao tai chinh, va Ichong c6 bat kk met khoan bao dam nq bang tai san nao hay khoan nq bat net nao phat sinh doi v6i tai san cua Cling ty tir khi ket th6c nam tai chinh den ngay lap bao cao nay.

Vao ngay lap bao cao nay, kh8ng c6 bat ky tinh hung nao c6 the lam sai tech cac s6 lieu duqc phan anh tren cac bao cao tai chinh cua C8ng ty, va c6 du nh*ng clning cir hqp V, de tin rang Cling ty kha nang chi tra cac khan nq khi dao hart.

6. Mem twin vien

Chi nhanh Cong ty TNHH Kiem town Sao Viet duqc chi djnh tiwc hien ding tic kiem town bac) cao tai chinh niim 2015 cho Cong ty.

7. V kien cua Tang Guam dik

Theo y kien cua Ring Giam dec.Cong ty, Bang can d6i ke toin, Bao cao ket qui hoat deng kinh doanh va Bao cao luu chuyen tien to cimg v6i Bang thuyet minh bac cao tai chinh dinh kem di dtrqc sown thao the hien trung thkrc va hqp ly ye tinh hinh tai chinh vio ngay 31 thang 12 nam 2015, ket qua hoat deng va ltru chuyin tien to cho nien de ket thuc vao ngay neu tren cua C8ng ty phit hqp vai Chan muc/ Che de ke tan Viet Nam.

Kien Giang, ngay 27/04/2016

.,/;----Pc Eng o clam dOC .

-.'•,‘ - Q. GONG TY TNI-11-i 1- •,,

0 t: MOT THA . ̀I tilU LICH-Di ...4. I., . .. .-; \ MEN

kl'co - \.1.+' G. •

. Ph#m Van Hoang

4

Page 8: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH KIEM TOAN SAO VitT Sao Viet Auditing Company Limited

1110 386, 51 Le Van Sy, Phdang 14. Quart 3, TP.He Chi Minh Tat: (84-6) 3526 1357 • 3526 1358 ' Fax: (84.8) 3526 1359 svc-hcm8vnn.,n

Sin 1517A/ SVC-CN2

BAO CAO KIEM TOAN DQC LAP

Kink geri: Cac thanh vien Hoi dtmg thanh vien Cac than!' vien Ban Clam diic CONG TY TNHH MTV DU LICH — MAI KIEN GIANG

Chung toi da kiEm toan bao cao tai chinh kern theo cita Ong ty trach nhiOm him han mit

thanh vien Du lich — Thuong mai Kien Giang, dugc lap ngay 27 thang 04 nam 2016, tin trang

07 dEn trang •34, bao gom Bang can d6i ke toan tai ngay 31/12/2015, Bao cao kEt qua hoat

ding kinh doanh, Bao cao ltru chuyEn tin to cho nam tai chinh kEt thuc ding ngay va Ban

thuyEt minh bao cao tai chinh.

Trach nhiem ctia Ban Giant dec

Ban Giam d6c Cong ty chit' trach nhiOm ve viOc lap va trinh bay trung thuc va hop 15, bao cao

tai chinh cua Cong ty theo chuan mirc kE toan, chE dO ke toan doanh nghiOp ViOt Nam va cac

quy dinh phap ly c6 lien quan den viOc lap va trinh bay bao cao tai chinh va chiu trach nhiOm

ve kiEm soat nOi 138 ma Ban Giam d8c xac dinh la can thiEt a dam bao cho viOc lap va trinh

bay bao cao tai chinh khong co sai sot trong yEu do gian Ian hoac nham lAn.

Trach nhiem ctia Kiem Wan vien

Trach nhiOm cua chung toi la dua ray kin ve bao cao tai chinh dua ten kEt qua cira cuOc

kiEm toan. Chung toi da tin hanh kiEm toan theo cac chuan muc kiEm toan ViOt Nam. Cac

chuin muc nay you cAu chtIng toi tuan thin chuAn mkrc va cac quy dinh ve dao dirc nghE

nghiOp, lap kE hoach va thuc hiOn cu8c kiEm toan de dat dugc sir dam bao hop 1y vE viOc liOu

bao cao tai chinh cua COng ty co con sai sot tong yEu hay khong.

Cong viOc kiEm toan bao gom thuc hiOn cac thit tpc nham thu thap cac bang chUng kiEm toan

vE cac ski lieu va thuyEt minh tren bao cao tai chinh. Cac thir tvc kiEm toan dugc Iva chip dua

teen xet down ctia kiEm toan vien, bao gom danh gia rui ro co sai sot tong yEu trong bao cao

tai chinh do gian Ian hoac nham lan. Khi thuc hiOn danh gia cac rui ro nay, kiEm toan vien da

xem xet kiEm soat nOi bQ cua Ong ty lien quan dEn viOc lap va trinh bay bao cao tai chinh

trung thkrc, hop ly nham thiEt ke cac thu tvc kiEm toan phir hop \fait tinh hinh thgc tE, tuy

nhien kh8ng nham muc dich dua ray kin ve hiOu qua dm kiOm soat n8i bC'• cita Cong ty.

Cong viec kiEm toan aing bao gom danh gia tinh thich hop dm cac chinh sach ke toan dugc

ap dung va tinh hgp ly cua cac troy tinh ke toan am Ban Giam d6c cling nhu danh gia viOc

trinh bay tong thE bao cao tai chinh.

Chung toi tin tuang rang cac bang chimg kiEm toan ma chUng toi da thu thap dugc la day du va

thich hop lam co so cho y kin kiOm toan ngoai trir cua chung

VAN PHONG CHI NHANH TP.HCM 292133/33 Binh 1.91. P.13. Q. Binh Thank, TP. 116 Oil Minh Tel: (84-8) 3553 3730 - 3553 3731 • Fax: (84-8) 3553 3732 Email: svc-cn-hcm*vnn.vn

VAN PHONG CHI NHANH CAN THCi Lb 66, Wong sti I I. Khu din ci Cong ty CP XAy Dung TP.Can Thd P.Hung Thanh. Q.Cii Rang. TP.C.in Thd Tel: (0710) 3765 999 • Fax: (0710) 3765 766 • Email: svc-ctrohmn.vn

5

Page 9: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

—•

CONG TY TNHH KIEM TOAN SAO VIET I Sao Viet Auditing Company Limited

386'51 1.e VAn aj, Phiiikig 14. Qu41) 3 TP 116 Chi Minh Tel: (84-8) 3526 1357 • 3526 1358 Fax: (84-8) 3526 1359 ' Email: sve-hcmehmn.vn

Ca sir ctia y kien kiem town ngoai trir

Nhu dtrgc trinh bay tai muc (5.12.1) dm thuyet minh bao cao tai chinh, so lieu quy Luang don vi tam trich theo ke hoach, s6 lieu se dtrgc dieu chinh theo Bien bdn duyet guy lucmg nam

2015 dm So Lao dOng Thuong binh Xa hoi Tinh Kien Giang.

Nhtr dtrgc trinh bay tai awe (5.16) dia thuyet minh bao cao tai chink, s6 lieu quy khen thuong, pink lgi don vi tam trich, so lieu nay se dugc dieu chinh khi chinh thin co Bien ban xep loai doanh nghiep cua Uy ban nhan dan tinh Kien Giang doi vai mire dO hoan thanh ke hoach cua Cong ty trong nam tai chinh 2015.

kien ctia Kiem toan vien

Theo St kien cua chung tai, ngoai trir dnh huong cua cac van de neu tai doan "co so dm y kien kiem toan ngoai trir", bao cao tai chinh dinh kern da phan anh trung thtrc va hgp ly, tren cac khla canh trgng yeu tinh hinh tai chinh cua Cong ty trach nhiem huru han mot thinh vien Du lick — Thtrcmg mai Kien Giang tai ngay 31/12/2015, ding nhu ket qua hoat dOng kinh doanh va tinh hinh ltru chuyen tien to cho nam tai chinh ket thtic cang ngay, phis hop vgi chuan mut

ke toan, the dO ke toan (doanh nghiep) Viet Nam va cac quy dinh phap 1S1 cg lien quan den

viec lap va trinh bay bao cao tai chinh.

Thanh pho HO Chi Minh, ngay 27 thong 04 Wm 2016

Chi nhanh Cling ty TNHH Kam toan Sao Vat

IAM DOC KIEM TOAN VIEN

Tam -0Ati s A>c r).Z

PHUNG CHI THANH

PHAM VAN GIOI St) Giay CN DKHN kiem wan: 0184-2013-107- I St) Gay CN DKHN kiim town: 0178-2013-107-1

Chung tai xin ltru y ngutri dgc, ve tinh hinh trich lap va xir 15, no phai thu khg doi ducyc trinh

bay tai muc muc (5.2.3) va muc (9) dm thuyet minh bao cao tai chinh.

VAN PHONG CHI NHANH TP.HCM 292/33/33 Binh 141, P.13. Q. Binh Thanh, TP. H6 Chi Minh Tel: (84-8) 3553 3730 - 3553 3731 • Fax: (84-8) 3553 3732 Email: [email protected]

VAN PHONG CHI NHANH CAN THCi 1.6 66, Dutmg 116 11. Khu dan at Cang ty CP Xay Dung TP.C6n Thu P.Hung Thanh. Q.Cal Rang, TP.Cin The Tel: (0710) 3765 999 • Fax: (0710) 3765 766 • Email: svc-ctevrin.vn

6

57750-00

.y i-11 WHANH GONG TY

Page 10: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH THUONG MAI MEN GIANG

BANG CAN D6I Kt TOAN Ngay 31 thing 12 aim 2015 Dan vi tinh: Ddng Viet Nam

TAI SAN Mfi so

Th.

trutth 31/12/2015 01/01/2015

A. TAI SAN NGAN HAN 100 586.461.766.261 955.471.794.390

I. Tan va cdc khotin twang dtrang den 110 5.1 42.255.979.521 24.153.047.712

1. Tien 111 42.255.979.521 24.153.047.712 2. Cac khoan Wang ducmg tien 112

11.0du tir tai chink ngin hgn 120 - -

1. Chimg khan kinh doanh 121 2. Dv phong glair' gia chimg khoan kinh doanh 122 3. DAL* to 'lint gier den ngay dio hot) 123 -

III. Cac khotin phiti thu 130 5.2 245.178.695.909 396.952.281.844

1. Phil thu ngin han dm Mach hang 131 182.009.487.225 221.433.444.749 2. Tra tnrac cho ngutri ban ngin hp 132 114.649.633.458 224.687.028.462 3. Phai thu nOi b0 ngin hon 133 4. Phai thu then tien d() ke hooch hqp siting xay dt,mg 134

5. Phai thu ye cho vay nglin hp 135 6. Phai thu ngin hp khic 136 21.107.473.164 22.965.412.676 7. Dv pheng phai thu ngin han kh6 doi (*) 137 (72.256.700.625) (72.842.436.787) 8. Tai san thi4u ch& xi: ly 139 668.802.687 708.832.744

IV. Hang an kho 140 5.3 289.809.279.674 523.134.168.685

1. Hang din kho 141 289.809.279.674 524.515.419.521 2. Dv phang giam gia hang t6n kho 149 - (1.381.250.836)

V. Till san ngtin Itgn khac 150 5.4 9.217.811.157 11.232.296.149

1. Chi phi tra twat ngim hp 151 1.494.010.219 2.326.251.598 2. Thue GTGT dut7c khiu trir 152 7.723.800.938 8.906.044.551 3. Thue va cac khoan khic phai thu Nha ntrem 153 4. Giao djch mua ban loi trai phieu chinh phai 154

5. Tai san ngin hgn khic 155

Cac thuyb mini; Binh kpm la m(51 b0 ph 'Qin khang tack red cua bcio cclo tell chinh 7

Page 11: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH THIYONG MAI KIEN GIANG

BANG CAN DOI ICE TOAN Ngay 31 thing 12 nim 2015 Dan vi tinh: Ding Viet Nam

TAI SAN Th.

Si; 31/12/2015 01/01/2015

B. TAI SAN DAI H3N 200 502.916.171.626 568.190.298.484

I. Cac khoan phai thu dai hgn 210

1. Phii thu dai hp caa Ichich hang 211

2. Tri trtrac cho ngtrai bin dii han 212

3. Van kinh doanh a don vj true thufjc 213

4. Phii thu niji bt) dii han 214

5. Phil thu ve cho vay dii han 215

6. Phii thu dai han khac 216

7. Du phong phai thu dii han kho doi (*) 219

II. Tat san co dint: 220 344.221.058.187 382.725.373.309

1. TSCD hat hinh 221 5.5 267.945.129.927 287.613.347.651

+ Nguyen gia 222 408.235.667.307 402.058.870.921

+ Gii trj hao mon lily ke 223 (140.290.537.380) (114.445.523.270)

2. TSCD thue tai chinh 224

+ Nguyen gia 225

+ Gii trj hao mon lity ke 226

3. TSCD vo hinh 227 5.6 76.275.928.260 95.112.025.658

+ Nguyen gia 228 76.526.202.872 95.267.811.258

+ Gii trj hao mon lily ke 229 (250.274.612) (155.785.600)

III. Bat ding san tau 1w 230

+ Nguyen gii 231

+ Gii trj hao mon lily Ice 232

IV. Tai san da dang dai hgn 240 18.482.482.443 19.929.580.500

1. Chi phi san xtdit kinh doanh da dang 241

2. Chi phi xiy Mpg co bin da dang 242 5.7 18.482.482.443 19.929.580.500

V. Dam to MI chink dai hgn 250 5.8 135.577.151.785 158.080.633.927

1. DAtt ttr vio cang ty con 251 53.028.210.000 59.860.830.000

2. Dau tu vio cong ty lien ket, lien doanh 252 64.966.189.527 75.637.889.527

3. Wm to gap von van din vj khic 253 30.081.914.400 30.081.914.400

4. Du phong dau ttr tai chinh dii han (*) 254 (12.499.162.142) (7.500.000.000)

5. DAu tu Am gift den ngay dio han 255

VI. Tai san dai hgn khdc 260 4.635.479.211 7.454.710.748

1. Chi phi tri truck dai han 261 5.9 4.635.479.211 7.454.710.748

2. Ili san thue thu nh4p hart 1ai 262

3. Thiet bj , v4t tu, phv tang thay the (Jai han 263

4. Tai sin dii han khac 268

TONG CONG TAI SAN 270 1.089.377.937.887 1.523.662.092.874

Cie thuyit mink dinh ken: lei mat ba phan khong tach r01 ciia bcto cao tai chinh 8

Page 12: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TV TNHEI MTV DU LICH THCONG MAI MEN GIANG

BANG CAN DOI Kt TOAN Ngay 31 thing 12 Om 2015

Dan vi tinh: Elting ViOt Nam

NGUON VON Ma so

Th. minh

31/12/2015 01/01/2015

A. NQ PHAI TRA 300 769.647.700.678 1.196.520.818.181

I. Ng' ngiin On 310 635.590.800.678 1.062.923.818.181

1. Phai tra ngithi ban ngin han 311 5.10 131.879.507.923 136.078.386.993 ..g. 2. Ngutti mua tra tien truck ngin hp 312 5.10 50.589.337.021 26.962.023.581 i 3. Thud va cac khoan phai nijp Nha ntrotc 313 5.11 7.062.883.258 12.732.001.444 ,I

0 4. Phai tra ngin:ri lao Ong 314 5.12 18.878.807.888 17.814.329.341 5. Chi phi phai tra ngin han 315 5.13 368.626.387 1.680.794.042 6. Phai tra nOi be) ngin han 316

7. Phai tra theo tien d'O ke hoach hop dOng xay c,mg 317

8. Doanh thu chua thtrc hien nail han 318 9. Phai tra ngan han khic 319 5.14 18.361.143.542 92.067.968.543 10. Vay va no thue tai chinh ngin han 320 5.15 401.655.811.280 774.655.496.500 11. Du phong phai tra ng&n han 321 12. Quy khen thtrang, philc lqi 322 5.16 6.794.683.379 932.817.737 13. Qujt binh on gia 323 14. Giao djch mua ban lai trai phieu Chinh phi' 324

II. Plf, did km 330 134.056.900.000 133.597.000.000

I. Phai tra ngutti ban dai hail 331

2. Ngu&i mua tra tien tilt& dal hp 332

3. Chi phi phai tra dai han 333 - -

4. Phai tra nOi bc1 ve Win kinh doanh 334

5. Phai tra ne,i b0 dai han 335

6. Doanh thu chua thtrc hien dai han 336

7. Phai tra dai han khac 337 102.000.000 2.000.000 8. Vay va no thue tai chinh dai han 338 5.15 133.954.900.000 133.595.000.000 9. Trai phieu chuyen doi 339

10. Co phieu uu dai 340

11. Thue thu nhap hoan1ai phai tra 341

12. Dtr phong phai tra dai han 342

13. Quj, phat Men khoa h9c va Ong nghe 343

Cac thuyjt mink clinh kem ld mar by phan khOng tack rdi clia biro cdo till chinh 9

Page 13: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH THUVNG MAI KEEN GIANG

BANG CAN DOI Kt TOAN Ngiy 31 thing 12 'tam 2015 Don vi (ink DOng Viet Nam

NGUON VON Ma

x so Th.

minh 31/12/2015 01/01/2015

u.VON CHU SO HOV 400 319.730.237.209 327.141.274.693

1. Van c/ui salFiru 410 319.730.237.209 327.141.274.693 1. VOn gop cda chit sit hull 411 5.17 254.383.671.160 254.488.299.980 2. Thing du v6n c6 phOn 412 3. Quyen ch9n chuyen d6i trai phieu 413

4. Von khic cud chit so Mu 414

5. C6 phieu quy 415

6. Chenh tech dinh gid1di tai san 416

7. Chenh lOch gia hoi doei 417

8. Quy dau to phat trien 418 5.17 65.346.566.049 62.804.306.886 9. Quy 118 trg sip x6p doanh nghiep 419

10. Quy khic thth5c von chiz ser hat* 420 11. Lqi sau thut chtra phan ph6i 421 5.17 9.848.667.827

12. Ngutm vtin diu tu XDCB 422

11. Nye& kink phi, we kink 430

I . Ngdm kinh phi 431

2. NguOn kinh phi da hinh thinh TSCD 432

TONG CQNG NGUON VON 440 1.089.377.937.887 1.523.662.092.874

Men Giang, ngery 27 thing 04 nom 2016 Npriri 14p Ki toin trutrng Giam d6c

O I1G ni \MQ:aTET:A:H

Af.

IRAN TH$ KIM QUYET GbA HOANG

Cele thuyJt minh dinh kem la mat ba PO; k/tong tach rai cna bcio Ca0 tai chinh 10

Page 14: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH THUIING M.aI KIEN GIANG

BAO CAO KET QUA HO3T HONG KINH DOANH Cho nien dO ket thtic vao ngay 31/12/2015

Dan vi tinh: Dling ViOt Nam

L Ma so

Th. Minh Nam 2015 Nam 2014 CHI TIEU

1. Doanh thu ban hang va cung cap dich vu 01 6.1 3.720.339.998.679 5.016.027.266.064

2. Cac khoan giant trir doanh thu 02 6.1 457.666.245 422.271.840

3. Doanh thu thutth ve ban hang va cung cap dich vu 10 6.1 3.719.882.332.434 5.015.604.994.224

4. Gil von hang ban 11 6.2 3.565.972.314.190 4.876.006.203.367

5. Lqi nhuan gpp ye ban hang va cung cap dich vu 20 153.910.018.244 139.598.790.857

6. Doanh thu hoat d'Ong tai chinh 21 6.3 24.810.549.519 34.668.639.857

7. Chi phi tai chinh 22 6.4 47.090.435.525 41.835.591.528

Trong do, chi phi lai vay 23 30.676.119.942 29.494.342.328

8. Chi phi ban hang 25 95.052.192.888 89.601.550.038

9. Chi phi quail Iy doanh nghifp 26 33.517.445.632 56.197.200.881

10. Lqi nhua'n thuAn tir hot dOng kinh doanh 30 3.060.493.718 (13.366.911.733)

11. Thu nhijp khic 31 6.5 36.698.398.248 32.611.797.793

12. Chi phi khic 32 6.6 24.719.435.565 13.185.710.625

13. Lqi nhuan khac 40 11.978.962.683 19.426.087.168

14. TOng Iqi nhuin kd toil) trulYc thus 50 15.039.456.401 6.059.175.435

15. Chi phi thud TNDN hiqn hhnh 51 6.7 5.444.278.809 5.479.305.011

16. Chi phi thud TNDN hoar! lai 52

17. Lqi nhuin sau thud thu nh4p doanh nghi0 60 9.595.177.592 579.870.424

Nguiri 14p KS toin truiffig

Kien.Giang,ngay 27 Mang 04 nam 2016 005232

z N H on g Giarn (Mc

TIG:11 .1

TRAN THI KIM QUIET -PHA. M VAN HOANG

Cac thuyb minh dinh kem is mat ba phan Mang tack rai cria bao cao tai chinh 11

Page 15: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TV TNHH V1TV DU LICH THUONG MAt KIEN GIANC

BAO CAO LU U CHUYEN TIEN TE Cho nien d6 ket thtic vac) nay 31/12/2015

Dan vi tinh: Hong Nam

CHI TIEU t16 so` Th.

mink Nam 2015 Nam 2014

1. LUU CHUYEN TIEN TE TU. HOAT DQNG SXKD

I. Lqi nhita'n trtrac thue

1 Dieu chinh cho cac khoin

01 15.039.456.401 6.059.175.435

KhAu hao tai san co djnh 02 5 5 & s o 28.082.498.276 27.942.536.541

Cac khoan dkr phong . 03 3.617.911.306 16.087.504.635

Lai, 18 chenh le'ch tj, gia h6i doai do danh gia loi cac khoan muc tien to c6 g6c ngooi to 04 303.187.615 211.027.620

Lai, I$ tir hoot dang dau ttr 05 7.1 (20.314.838.575) (39.656.854.522)

Chi phi Iai vay 06 30.676.119.942 29.494.342.328

Cac khoan dieu chinh khac 07

3- Lai nhua'n tir hoat dijng kinh doanh &irk nhOng thay dtti vim Itru Ong 08 57.404.334.965 40.137.732.037

Tang, giam cac khoan phai thu 09 158.489.367.184 49.186.122.601

Tang, giam hang ten kho 10 234.706.139.847 (23.207.826.435)

Tang, giam cac khoan phai tra (khang ke' !Ai vay phai tra, thue thu nhap phai nap) 11 (69.665.666.300) 69.311.017.535

Tang giam chi phi tra trtrac 12 3.777.844.887 2.406.487.427

Tang Om chimg khoan kinh doanh 13

Tien lai vay CIA tra 14 6.4 (30.676.119.942) (65.650.176.666)

Tien thue thu nhAp doanh nghiep da nap 15 (5.707.736.293) (93.318.139)

Tien thu khic tir hoot dang kinh doanh 16 100.000.000

Tien chi khac tir hoot dOng kinh doanh 17 (2.460.386.609) (7.374.981.235)

Luu chuyen tien thuan tir hoat dijng san xuAt, kinh doanh 20 345.967.777.739 64.715.057.125

II. LUU CHUYEN TIEN TU HOAT DQNG DAU TU

1. Tien chi de mua sam, xay dkmg TSCD va cac tai san dal han khdc 21 (8.271.715.356) (6.043.711.665)

2. Tien thu tir thanh ly, nhtrang ban TSCD va cac tai san dai han khic 22 27.121.294.511 24.443.631.360

3. Tien chi cho vay, mua cac cong cu no cua cac don vj khac 23

4. Tien thu hei cho vay, ban loi cac Ong cu no dm don vi khac 24 1.386.729.946

5. Tien chi dAu ttr g6p v611 vao don vi khac 25

6. Tien thu hei dau ttr gap von vao don vj khac 26 23.935.330.441 43.500.000.000

7. Tien thu lai cho vay, co ttit va Iqi nhuan dtroc chia 27 6.3 1.707.272.703 10.274.175.682

Ltru chuyin tien than tir hoat dtjng dau ttr 30 44.492.182.299 73.560.825.323

Cac thuyit minh Binh kern ler rapt 60 pinin khong (rich reel min biro ccio tai chinh 12

Page 16: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TV TNHH MTV DL LICH THU'ONG ■1.1 MEN GIANG

BAO CAO LOU CHUYEN TIEN TE Cho nien d6 ket thtic vac, ngay 31/12/2015

Dan vi tInh: gong ViOt Nam

Ma so Th.

mink Nam 2015 Mut 2014 CHi TIED

III. LUU CHUYEN TIEN Tir HO3T HONG TAI CHINH

1. Tien thu tir phat hanh c6 phieu, ntfan v6n gbp cua ch6 sa 31

2. Tien chi tra von gap cho cac chO sa Wu, mualai c6 phieu cOa doanh nghiep dor phdt hanh 32

3. Tien thu tir di vay 33 3.109.568.316.826 5.206.737.533.823 4. Tien tra nq g6c vay 34 (3.481.923.022.030) (5.598.983.256.412) 5. Tien tra nq g6c thue tai chinh 35 6. C6 tirc, lqi nhu4n dor tra cho chi, so h01.1 36

Luu chuyen tan thuAn tir host Ong di chinh 40 (372.354.705.204) (392.245.722.589)

Ltru chuyen tan thuin trong 14 (20+30+40) 50 18.105.254.834 (253.969.840.141)

Tan va twang &rang tien dlu kj, 60 5.1 24.153.047.712 278.123.683.257

Anh huang dm thay d6i tj, gid h6i doai quy dill ngoai to 61 (2.323.025) (795.404)

Tan ve Wang dining tan cutli 14 (50+60+61) 70 .1 42.255.979.521 24.153.047.712

Ngurtril#p Ki tom tntirag

TRAN Tiff KIM QUYET

Kien Giang, ngay 27 Mang 04 nam 2016

C). CON

0

: TY

232

T

0:

H1->"' Ag

1 Giam dtic

10Mt:OLITchT.HTAHNtioHN67:),7, iii*-------1 *

KIN GIA!

i .1(,:t,t, AM VAN HOANG

Cac thuyEt mink dInh kern la imit ba phan khong torch r6i cora bcio cern tai chinh 13

Page 17: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH - THUONG KIEN GIANG THUYET MINH BAO CAO TAI CHINH Cho nien de ket thtic %Ito ngiy 31 thing 12 norm 2015 Dan vi tinh la Hong Viet Nam tilt truing hop chroc ghi chzi khcic

Bang thuyel minh nay la mat b0 ph an khong the torch reri va difoc dQc cling vii bcin bao cao tai chinh Binh kern.

1. Dac diem hoat d(ing ctia doanh nghiep

1.1. Hinh thin so. hint yen

Cong ty Du lich - Thucmg mai Kien Giang la doanh nghigpNha ntrac hoat deng theo ma hinh cong ty mg - cong ty con, duqc thanh lap theo Quyet dinh , 1033/QD-UBND ngay 28 thing 6 norm 2006 cilia Uy ban Nhan Dan Tinh Kien Giang tren Ca so hqp nhat Cong ty Du lich Kien Giang va Cong ty Thucmg mai Kien Giang.

Tir ngay 01/07/2010 Cong ty Du lich Thucmg mai Kier' Giang chinh thirc chuyen thanh C6ng ty trach nhigm hQu horn met thinh vien Du lich- Thuang mai Kien Giang theo Quyet dinh 1387/QD-UBND ngay 24/06/2010 dm UBND tinh Kien Giang phe duygt phucmg an chuyen doi Cong ty Du lich - Thucmg mai Kien Giang thanh Con* ty trach nhigm h u hart met thanh vien va Giay cluing nhan clang ky kinh doanh, ding ky thug so 1700523208 do SO Ke hoach va Dau to tinh Kien Giang cap ngay 30/06/2010. Trong qua trinh hoat deng Cong ty di cluqc SO Ke hoach va DAu to tinh Kien Giang cap Giay chimg nhan ding ks, kinh doanh thay doi lin 3 ngay 28 thing 02 norm 2015, chuart y viec thay doi rprai aai din pita') luat cua Cong ty, Ong Pham VAn Hoang giir chic Tong Giant doc thay the Ong Nguyen HUng Linh.

Try sO cua Cling ty dat tai se 186-188-190 Dtrang Tran Phu, Phuling Vinh Thanh Van, Thanh phe Rach Gia, Tinh Kien Giang.

1.2. Linh yip kinh doanh

Trong norm 2015 linh vuc kinh doanh chinh ctia Cong ty gem cac nganh nghe sau:

• Mua ban xang dau va cac san pham cua chung. Mua ban chat boi trcrn, lam sach Ong ca: nhat;

• Mua, ban nong, lam san nguyen lieu. Mua ban piing san the chtra the bien. Mua ban nong san sa che. Mua ban lucmg thuc. Mua ban thuc pham. Mua ban ca va thity san. Mua ban thit va san pham tit thit. Mua ban met se hang thuc pham khac;

• Xay xat thoc lua, danh bong gao;

• Mua ban do ding co con: nrcru bia;

• Mua ban do dung ca nhan va gia dinh;

• Mua bin vat lieu xay dung, do ngu kim, thiet bj cap nuerc. Mua ban go, kim khi;

• Mua ban thigt bj van pilling;

• Mua ban tap pham khac;

• Med gieri thuang mai. Uy thac mua ban hang hoa. Dai 1Y mua ban, ky gai hang hoa;

• Kinh doanh bat Ong san;

• Gop yen, mua ce phin;

• Kinh doanh ngoai hei, yang. Dich Nip cam de;

• Mua ban dO ueng khong con: nuac hoa qua, ntrac ngQt, ntroc khoang, nuOc tinh khiet;

'4

Page 18: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH - THUIONG MAI KIEN GIANG THUYET MINH SAO CAO TAI CHINH Cho nien di) ket thfic vao ngay 31 thing 12 nim 2015 Don vi tinh la Hong Viet Nam trif trztemg hop &lac ghi chu khac

• Cho thue kho, bai dau xe. Mua ban thiet bi khac: vat ttr, thiet bi nginh xang diu; • Che bien vi dong hOp duly san. Che bien vi bio quin thay san dong lanh. Che bien va bio

quan thuy san kho. Che bien, bio quan thay san va cac san phim tir thay san khac; • Bin le may vi tinh, thiet bi ngoai vi, phan mem. Ban le thiet bi vien thong. Bin le thiet bi

nghe nhin; • Hoat dOng dich v11 cong nghe thong tin lien quan den may vi tinh. Hog &Ong vien thong

Ichong day. Hoat dOng vien thOng khac;

1.3. Cac doin vi truc thui)c

Vao th6i diem lip bao cao nay C8ng ty co cac don vi truc thu6c sau:

• Xi nghiep kinh doanh xang dAu Rach Gia

• Xi nghiep kinh doanh xang dAu Phi Qu6c

• Nha may the bien gao xuAt khAu Tin Hiep

• Nha may the hien gao xuAt khAu Ging Rieng

• Nha may thuc phAm dOng h6p KTC

2. Nien di) ke town, don vI tien to sir dung trong ke toil'

2.1. nen di) ke toan

Nien do ke toan tir 01/01 den 31/12 hang nam.

2.2. Don vi tan to sir dung trong ice toan

Dan vi tien to sir dung trong ghi chep ke toan: DOng Viet Nam

3. Chili') mire va the d4 ke twin ap dung

3.1. Che dQ ke toil' sip dung

Cling ty ap dung ChuAn muc va Che dc) ke toan Viet Nam

3.2. Hinh thirc ke toan ap dyng

Ong ty ap dung hinh thirc ke toan la chimg tir ghi s6.

3.3. Tuyen b6 ve vio twin thu Chan mg ke toan Nth Che dQ ke toan

Cong ty tuan thu Chun muc va Che d8 ke toan Viet Nam a soan thao va trinh bay cac bac) cao tai chinh cho nien di) ket thitc vao ngay 31 thang 12 Mill 2015.

15

Page 19: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LjCH — THU'ONG MAI KIEN GIANG THUYET MINH BAO CAO TAI CHiNH Cho nien d4 ket thtic vao ngay 31 thing 12 nim 2015 Don vi tinh la Hong Viet Nam tree truing hap claw ghi chaff khac

4. Cie chinh sack (lung

4.1. Nguyen tic gill tien va cac khoiin titling throng tien

• Nguyen tic xac dinh cac Ichoin tuang dtrang tien

Tien bao g6m tien tai guy, tien dang chuyen va cac Ichoan ky gal 'thong ky han. Ttrcmg ducmg tien la cac khoan dAu to ngin han kung qua 3 than, c6 kha fling chuyen doi a clang thanh m6t lugng den xac dinh va king c6 nhieu ruff ro trong chuyen d6i thanh den.

• Nguyen tic chuyen doi cac ding tien khac ra ding tien sir dung trong ke toan

Cac nghi6p vu phat sinh bang ngoai t6 dugc hach toan theo ty gia htoi dodi vao ngay phat sinh nghi6p vv. Cac Ichoan mvc den va cong nq c6 gOc ngoai t6 dirge chuyen d6i sang ding tien hach tan theo ty gia hOi doai vao ngay lip bang can d6i ke toan.

Chenh 16ch tr gia thvc 4 phat sinh trong IcY va chenh 16ch tY gia do danh gia lai s6 du cac lchoan mvc tien t6 tai thei diem cutii naxn dugc xir ly theo huang can tai thong tir 179/2012/TT-BTC ngay 24 thang 10 nim 2012 cita B6 Tai Chinh.

4.2. Chinh sad' ice twindoi voi hing kin kho

• Nguyen tic danh gia hang ton kho

Hang ton kho dugc hach toan theo gia g6c. Truing hap gia tri thuan c6 the thvc hiOn dugc thAp him gia gtic thi hach toan theo gia tri thuan c6 the thrc hiOn dugc.

Gia g6c hang ton kho bao g6m: Chi phi mua, chi phi the bien va cac chi phi lien quan true tiep khac phat sixth de co dugc hang tin kho 6 dia diem va tang thai hiOn

Chi phi mua cua hang ton kho bao g6m gia mua, cac loaf thue king dugc hoan lai, chi phi van chuyen, boc xep, bao quan trong qua trinh mua hang va cac chi phi khac CO lien quan ttvc tiep den vi6c mua hang ton kho. Cac Ichoan chiet khau thuang mai va giam gia hang mua do hang mua king dimg quy each, phArn chAt dugc trir (-) Ichoi chi phi mua.

• Phuang phap xac dinh gia tri hang ton kho cuOi IcY

Gia tri hang kin kho dugc xac dinh theo phuang phap binh quan gia quyen

• Phuang phap hach toan hang ten kho

Hang ten kho dugc hach toan theo phuang phap ke khai thuOng xuyen

• Lip dor phong giam gia hang kin kho

CuSi ky ke wan nim, khi gia tri thuAn c6 the thvc hiOn duce dm hang ten kho nhe han gia g6c thl phai lap dv phong iam gia hang ton kho. SO dv phong giam gia hang ten kho dugc 14 IA se chenh 16ch gift gia goc cita hang t6n kho lin han gia tri thuin co the thvc hi6n dugc dm hang ten kho.

phong giam gia hang kin kho dugc thvc hiOn tren ca so timg mit hang ton kho. DOi v6i dich vv cung cap do dang, vi6c lap dv phong giam gia hang ten kho dugc tinh theo ti mg loaf clich vv c6 mire gia rieng bi6t.

16

Page 20: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THVONG MAI MEN GIANG THUYET MINH BAO CAO TAI CHINH Cho nien dO ket thtic vao ngay 31 thing 12 nam 2015 Dan vi tinh la Ddng Viet Nam frir trztong hap &ray ghi dui khac

4.3. Nguyen tie ghi nhi'n cac khoin phii thu thu.ang mai va phai thu khac

• Nguyen tic ghi nhin cac khoin phai thu

Cae khoan phai thu thuang mai va phai thu khac the hien gia tri c6 the dive hien dtrgc theo du kien.

• Nguyen tic du phong phai thu Icho del

Du phang phai thu kh6 doi dtrac lap cho cac khoan nq phai thu qua han thank toan hoc cac khoan nq c6 bing chimg chac chin la khong thu duqc theo htrang clan tai Thong to 228/2009/TT-BTC ngay 07 thing 12 nam 2009.

4.4. Nguyen tic ghi nh4n va khiu hao tai san co dinh

• Nguyen tic ghi nhan nguyen gia tai san co dinh hiru hinh

Tai san co dinh hinh duqc xac dinh gia tri ban dAu theo nguyen gia. Nguyen gia la toan bO cac chi phi ma doanh nghiep b6 ra de c6 duqc tai san co dinh hint hinh tinh den th6i diem dua tai san do vao tang thai sir dung.

• Nguyen tic ghi nhan tai san et!) dinh vo hinh

Tai san c6 dinh vo hinh duqc xac dinh gia tri ban dAu theo nguyen gia. Nguyen gia la toan bO cac chi phi ma doanh nghiep bo ra de co duqc tai san co dinh vo hinh tinh den thai diem dua tai san d6 vao tang thai sir dung theo du tinh.

• Phuong phap khAu hao

Nguyen gia tai san c6 dinh duqc khAu hao theo phuang phap &rang thing trong suot thai gian hihi dung du tinh cua tai san. TY le Ichiu hao dp dung theo quy dinh tai Thong to 45/2013/TT-BTC ngay 25 thing 04 nam 2013 dm BO Tai Chinh.

• Thai gian khAu hao tr6c tinh cho mOt so nh6m tai san nha sau:

+ ,Nha cira, vat kien tritc + May mac thiet bi + Phuong tien van tai, truyen clan + Thiel bi van phong, dung cu,quans ly + Tai san c6 dinh vo hinh - phan mem ke toan

10- 50 nam 08 - 15 nam 08 - 10 nam 04 - 08 nam

05 nam

4.5. Nguyen tic ghi nhin cac khoin &In to vao cong ty con, cong t■ hen ket

• Nguyen tic ghi nhan cac khoan Mu to

Cac khoan dau to vao cong ty con va cong ty lien ket, cac khoan dau to chimg khoan ngin han, dai han, cac khoan dau ttr ngan han, dai han khac ducc ghi nhan theo gia goc.

• Phtrang phap lap du phong giam gia dau to chimg khoan ngin han, dai

Cuoi kS1 ke toan nam, khi gia tri thuAn co the thuc hien dtrgc cita chimg khoan Mustu nho ham gia goc thi phai lap du phOng giam gia Mu to chimg khodn. SO dusphong giam gia dau ttr chimg khoan duqc lap la so chenh Lech gift gia goc cita chimg khoan dau to 16n han gia tri thuin CO the thuc hien duqc cua chung.

17

Page 21: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THIAING MAI KIEN GIANG THUYET MINH BAO CAO TAI CHiNH Cho Wen dQ ket thtic vac) ngsly 31 thong 12 nam 2015 Dan vi tinh la Hong Viet Nam trio truong h9p cluqc ghi cha khac

• Phucmg phap lap du phong khoan v6n diu tu dua doanh nghiep vao to chirc kinh te:

Cu6i kY neu to chirc kinh to ma doanh nghiep dang dau tu bj to (trir tnr6ng 1191318 theo ke hooch da dtrqc xac djnh trong phtrang an kinh doanh truck khi diu ttr) thi phai lap du ph6ng.

4.6. Plurcrng phip phin IA chi phi wit truirc ngin h#n v a did Ilan

Cac cong cu, dung cu da dua vao sir dung duqc phan b6 vao chi phi trong ky theo phuong phap dtrong thong gian phan 136 nhu sau:

+ Khong qua m6t nam doi v6i nhthtg cong cu, dung cu thuOc nhOm vat re tien mau hong

+ Khong qua 2 nam d6i vai cong cu, dung cu c6 gia tri lern thin gian hUu dung dai tren 1 nam

Chi phi tra truck khic dtrqc phan b6 vao chi phi trong kY theo phtrcmg phap dutmg thing yeti th6i gian phan b6 tucmg tIng vai thai gian hieu luc hqp ding.

4.7. Ghi nhi:in chi phi phai tra

Chi phi phai tra ducfc ghi nlfan can dr vat) cac thong tin c6 &roc vao th&i diem cuoi nam va cac tem tinh dua visa thong ke kinh nghiem.

4.8. Ghi nh(in cac khan phai tra thirong mai va phai tra khic

Nq phai tra xac djnh nghia vu hien tai cita doanh nghiep khi doanh nghiep nhAn ve m6t tai san, tham gia m6t cam ket ho4c phat sinh cac nghia vu phip

4.9. NguOn vim trich 14p clic guy dkr trir tir lqi nhu4n sau thud

Lqi nhua'n thuc hien dm cong ty sau khi n6p thue thu nh'ap doanh nghiep dtrqc phan phi theo htremg don tai Nghj djnh 71/2013/ND-CP ngay 11/07/2013 dua Chinh Phu

1- Chia lai cho cac thanh vien gop v6n, lien ket; 2- Bit dip lchoin 18 dua cac nam tnrac da het thiyi han duqc trir vao lqi nhu'an tnroc thue; 3- s6 lqi nhub con lai sau khi trir di cac n6i dung qui djnh tai khoan 1, 2 dieu nay duqc phan phOi nhu sau: a- Trich 30% vao dau tu phat b- Trich quy khen thutmg, phitc lqi; c- Trich quy thuang vien chirc quan 1S, doanh nghiep;

Quy khen thtrang, phitc lqi va quy throng vien chirc quan trich cu the can cir theo xep loai doanh nghiep hang nam dua UBND tinh dOi yeti mire d'6 hoan thanh ke hoach dua doanh nghiep.

d- S6 iqi nhutn con lai sau khi trich lap theo quy djnh tai cac Diem a, b, c, d Khoan nay &roc n6p ve Quy ho trq sap xep va phat trien doanh nghiep.

18

Page 22: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THUONG MAI KEEN GIANG THUYET MINH BAO CAO TAI CHINH Cho nien dO ket thac VAC, ngay 31 thing 12 nam 2015 Dan vi tinh la Ding Viet Nam friit truing hap cluvrc ghi chit khac

4.10. Nguyen tic ghi nhan cac khoan thue phai nip

Ging ty nip thue gia tri gia tang theo phtamg phap khAu trir.

Cong ty co nghia vu nip thue thu nhap doanh nghiep vii thue suit 22% ten thu nhap chiu thue.

Cac bao cao,thue Cong ty chit! su kiem tra cua ca quan thue. Do viec dp dung Luat va cac qui dinh thue doi vii cac nghiep vu khac nhau có the dugc hieu theo nhieu cach khac nhau, do vay, cac so lieu thue the hien tren bao cao tai chinh co the bi thay doi theo quyet dinh cuoi ding cua ca quan thue:

4.11. Nguyen tic ghi nhOn doanh thu

Doanh thu ban hang dugc xac dinh theo gia tri hgp 1S, cua cac khoan da thu hoac se thu dugc. Trong hau het cac tnrang.hap doanh thu dugc ghi nhan khi chuyen giao cho ngutri mua phan len rui ro va 19i ich kinh t8 gin lien vai quyen sa him hang hoa.

Doanh thu ve cung cap dich vu dugc ghi nhan khi ket qua cua giao dich do dugc xac (firth mOt cach dang tin cay. Truing hap giao dich vescung cap dich vu lien quan den nhieu kS, thi doanh thu dugc ghi !than trong kSr theo ket qua phan cong viec hoan thanh vao ngay lap bang can doi ke toan cua kSr do.

4.12. Nguyen tic ke toan cac khoin chi phi

Cac khoan chi phi dugc ghi nhan tai thai diem giao dich phat sinh hoac co kha nang chic chin se phat sinh trong kS, ke toan khong phan biet da chi tien hay chua. Cac khoan chi phi va doanh thu do no tao ra dugc ghi nhan dong thtri theo nguyen tic pha hgp.

4.13. SO lieu so sanh dlu nam

Mqt vii so lieu so sanh &Au nam dugc sip xep lai cho phu h9p veri viec trinh bay bao cdo tai chinh nam hien hanh theo huang din tai Thong to 200/2014/TT-BTC ngay 22 thing 12 nam 2014 dm BO Tai Chinh.

5. Thong tin IA sung cho cac khoin muc trinh bay teen bang can dOi ke toan

5.1. Tien va cac khoin ttromg doming tien

31/12/2015 01/01/2015 Tien mat 1.852.399.227 1.901.219.783 Tien girl ngan hang (5.1.1) 40.403.580.294 22.243.279.929 Tien dang chuyen 8.548.000 COng 42.255.979.521 24.153.047.712

(5.1.1) Chi tiet tien girl ngan hang:

31/12/2015 Tien giri ngan hang - VND 33.931.676.585 Tien girl ngan hang - USD 288.163,67 # 6.465.764.513 Tien giri ngan hang - EUR 251,02 # 6.139.196 COng 40.403.580.294

19

I

Page 23: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THUONG MAI MEN GIANG THUYET MINH SAO CAO TAI CHINH Cho nien di) ket thtic vho ngay 31 thing 12 nam 2015 Dan vi tinh la Ddng Viet Nam trio truing hap Aar ghi chti khdc

5.2. Cie kholin phai thu ngiin han

31/12/2015 01/01/2015 Phai thu khach hang (5.2.1) 182.009.487.225 221.433.444.749 Tra max cho ngu6i ban 114.649.633.458 224.687.028.462 Cac khoan phai thu khic (5.2.2) 21.107.473.164 22.965.412.676 Du phong cac khoan phai thu kho doi (5.2.3) (73.256.700.625) (72.842.436.787) Tai san thieu ch6 xix1$, (5.2.4) 668.802.687 708.832.744 COng 245.178.695.909 396.952.281.844

(5.2.1) Trong do: Chi tiet phiti thu cac khach hang co s6 nq len

Dcm vi ghi se 31/12/2015 Phai thu T6ng Cty Luang Thuc Mien Nam Van phong CT 43.401.611.064 Phai thu SYT Sunrise (M) SDN BHD Van phong CT 32.433.486.800 Phai thu WORLD TRADE LLC Van phong CT 13.490.448.500 Phai thu CT CP Hoang Le Gia Van phong CT 8.565.268.800 Phai thu DNTN Duy Linh XNKDXDPQ 5.580.154.010 Phai thu CT TNHH Hung H6ng Quang XNKDXDPQ 4.140.677.290 Phai thu cac khach hang khac 74.397.840.761 COng 182.009.487.225

(5.2.2) Chi tier phai thu khac

Ten don vi 31/12/2015 Phil thu khic _my kh6 dei 6.006.848.183

Nguyen Thi Thu Ha CH BH TP Rach Gia 4.056.617.000 Ding Xuan H6a CHTM Ging Ring 292.711.200 Dan Viet Thanh NM Goo GiOng Rieng 1.657.519.983

Phii thu khic_Vin phong cling ty 12.975.161.075 Cong ty CP Du lich Kien Giang 2.000.000.000 Cong ty CP Thuy san Kien Giang 372.081.158 C6ng ty TNHH MTV TMDV Kien Giang 10.603.079.917

Thai thu kink _ XN 1CD Ling ditiu Etttch Gia 35.576.873 Phai thu ye thue TNCN 25.803.465 Phai thu cac d6i tuong khac 9.773.408

Phai thu khic_ Nha may DO Hop KTC 56.400.873 Phai thu den bOi thuerng hao but thanh phi'm 56.400.873

Cgng nham phai thu kink Ow ncr TK 1388) (1) 19.073.987.004 Phai thu ve c6 phan Ilea (du nq TK 1385) (2) 916.283.318 Phai thu BHXH, BHTN ( du nq TK 3383, TK 3389) (3) 124.199.959

Phai thu khac (du nor TK 3388) (4) 9.129.019 Cac khoan tam (mg (du nq TK 141) (5) 983.873.864

COng (1) + (2) + (3) + (4) +(5) 21.107.473.164

20

Page 24: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THUONG MAI KIEN GIANG THuyET MINH B;10 CAO TAI CHINH Cho nien d(i ket ark vao ngit 31 thong 12 tram 2015

Dan vi tinh la Diing ViOt Nam frit. &yang hop claw ghi chzi khdc

(5.2.3) Chi tiet der pilot-1g nq phai thu kho doi

SO thr cling Kr can trich lap

du. phong

SO dtr phong da trich lap

SO dg phOng phai trich lap theo guy dinh

SO trich thieu

Nh6m phai thu khach hang 33.966.355.080 14.786.642.735 32.928.014.842 18.141.372.107 Nh6m tra tnr6t cho ngtr6i ban 59.412.793.042 57.607.346.690 59.412.793.042 1.805.446.352 Nhom phai thu khac (bao gem du no 1388 + dtr no 1381) 6.660.709.871 862.711.200 6.660.709.871 5.797.998.671

COng 100.039.857.993 73.256.700.625 99.001.517.755 25.744.817.130

Ong ty (la c6 ke hooch dAu nam 2016 chuyen sang mo hinh cong ty c6 phAn, can cir theo qui dinh hien hanh cac khoan no khO ChM tam ngung trich lap de* chuyen danh sach sang Ban co phAn h6a tinh Kien Giang xin y kien xir ly tnr6c khi chuyen sang Gang ty co phAn.

(5.2.4) Chi tiet tai san thieu ch6 xir 1y:

31/12/2015 Hao but giro vuot dinh mire tai NMCB giro xuAt khu Ging Rieng 83.861.688 Hao but xang dau vuot dinh mire tai XNKD xang dau Rach Gia 584.940.999 COng 668.802.687

5.3. Hang ton kho

31/12/2015 01/01/2015

Hang mua dang di dtremg 10.218.220.680 551.756.861 Nguyen lieu, vat lieu 30.902.515.864 57.848.919.126 Cong cu, dung cu 38.952.017 2.219.898.635 Chi phi san xuAt kinh doanh da dang (5.3.1) 179.158.935.181 250.767.100.724 Thanh phdm 27.856.048.219 165.235.633.249 Hang h6a 33.132.594.282 43.171.643.128 Hang giri ban 8.502.013.431 4.720.467.798 Ct;ing gia gtic hang din kho 289.809.279.674 524.515.419.521 Der ph6ng giant gia hang ton kho (1.381.250.836) Gia tri thuan co the thtyc hien 289.809.279.674 523.134.168.685

(5.3.1) Chi tiet chi phi san xuAt kinh doanh do dang

Dir an khu dan cu Ap Hod Thuan, Vinh Hoa Hiep, CT,G Do an day nha ph6 Kenh 5 (Tan Hiep) Dv an khu dan cur Phia Tay TT Ging Rieng Di,r an khu do thi 67,5 ha Phu Qu6c Chi phi san xuAt ca bap do dang tai Nha may D6 HOp

COng

31/12/2015 16.130.164.789

723.923.600 30.146.000

162.137.971.848 136.728.944

179.158.935.181

21

Page 25: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CLING TY TNHH MTV DU LICH — THVONG MAI KIEN GIANG THUYET MINH BAO CAO TAI CHINH Cho nail cl() ket thtic vio ngiy 31 thing 12 nam 2015 Dan vi tinh la Hong Viet Nam trio truang hop &toy ghi chu khcic

5.4. Tii san ngin han khic

31/12/2015 01/01/2015

Chi phi tra tnrac nat.' han (5.4.1) 1.494.010.219 2.326.251.598 Thu6 GTGT duvc khau trir va oho' hall 7.723.800.938 8.906.044.551 COng 9.217.811.157 11.232.296.149

(5.4.1) Chi tit chi phi tra tnroc ngan han:

31/12/2015 Xi nghi6p kinh doanh xang dAu Phil Qu6c (1) 74.025.182

Phi bao hiem 74.025.182 Xi nghi6p kinh doanh xang dAu Rach Gia (2) 724.494.770

Phi bao ham tha hang xang ddu 202.058.493 Chi phi thue CHXD 496.727.277 Chi phi oho phan bo Mac 25.709.000

NM may thkrc phAM dong h6p KTC (3) 695.490.267 Cong cy dung cy cher phan bo 122.956.985 Phi bao hilm, danh gici IFS, thdm Binh, 417.707.477 Chi phi chef phdn bO khac 154.825.805

COng (1) + (2) + (3) 1.494.010.219

5.5. Tang, giatn tai san co dinh hint hinh

Khoin mvc

I. NGUYEN GIA TSCD

Nita ena vcit

kim true iVIdy wk. thiet

Phtrang den On nil

Thiit bj van phinsg CO:

SO dtr dOu ky 218.543.060.369 147.267.048.823 35.050.871.887 1.197.889.842 402.058.870.921

Tang trong ky 9.169.046.068 4.057.786.704 1.357.246.576 80.909.091 14.664.988.439 Tang do mua sam 3.911.281.157 1.261.818.182 80.909.091 5.254.008.430

Tang ttY XDCB 4.318.299.436 146.505.547 4.464.804.983 Tang do nhan tai san tOr CEng ty KTS (*) 4.850.746.632 95.428.394 4.946.175.026

Gam trong ky 1.623.595.920 417.850.266 6.446.745.867 8.488.192.053 Giam thanh 19 1.597.580.465 309.701.566 6.446.745.867 8.354.027.898 Giam chuyan sang CCDC 26.015.455 108.148.700 134.164.155

SO dir co& Icy 226.088.510317 150.906.985.261 29.961.372.596 1.278.798.933 408.235.667.307

H. GIA TFH HAO MON

SO dtr dAu kjf 48.138.131.236 43.818.373.617 21.645.321.964 843.696.453 114.445.523.270

TlIng trong ky 15.830.247.727 13.201.233.134 2.913.459.838 79.488.819 32.024.429.518

Tang do trich khau hao 11.858.456.073 13.201.233.134 2.848.831.238 79.488.819 27.988.009.264 Tang do nhan khau hao tir Cong ty KTS (*) 3.971.791.654 64.628.600 4.036.420.254

Ciam trong ky 1.401.768.874 304.609.000 4.473.037.534 6.179.415.408

Giam do thanh 19 1.399.384.124 299.201.566 4.473.037.534 6.171.623.224

Giant chuyen sang CCDC 2.384.750 5.407.434 7.792.184

S6 dtr cubi ky 62.566.610.089 56.714.997.751 20.085.744.268 923.185.272 140.290.537.380

22

Page 26: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

Nha cart v11 May mdc Plutung tit% That van III. GIA TRI CON LAI kiln ink that bi vin tai pheng

Tyi ngay dau tam 170.404.929.133 103.448.675.206 13.405.549.923 354.193.389

Tyi nay cu6i nam 163.521.900.428 94.191.987.510 9.875.628.328 355.613.661

CVng

287.613.347.651 0 267.945.129.927

CONG TY TNHH MTV DU LICH — THU'ONG MAI MEN GIANG THUYET MINH BAO CAO TAI CHiNH Cho ran da ket fink vao ngay 31 thing 12 nam 2015 Don vi tinh la D'dng Viet Nam frit truerng hop cluorc ghi chzi khac

(*) Nhan ban giao tai san dr Cong ty KTS Om: Nha cfra vat kiln trim tai s6 258 NO Quyen \ nguyen gia 841.134.080 d6rig, da het gia tri khau hao; Nha cira vat kiln trac Xi nghiep Gia slc :FAA

) ) Gia cam nguyen .gia 4.009.612.552 (icing, da khau hao 3.130.657.574 dOng, gia tri con lai • .% \

878.954.978 (long; Phucmg tin truyen dart (he thong cap nuac va he th6ng din ha the) tir Xi v nghiep Gia sitc Gia cam nguyen gia 95.428.394 dOng, da khau hao 64.628.600 dOng, gia tri con y

) lai 30.799.794 ang.

5.6. Tang, giim tai sin c6 dinh vo hinh

Khoan mac Quyin sir dyng

d6t PhAn mem lie

town COng

I. NGUYEN GIA TSCD SA dv dau kj, 95.237.811.258 30.000.000 95.267.811.258

Tong bong ky Tang do mua sam ca

Giiim trong 18.741.608.386 - 18.741.608.386 Ac[1:?,1

Giant thanh Iy 18.741.608.386 - 18.741.608.386

SS dtr ky 76.496.202.872 30.000.000 76.526.202.872 SYt

H. GIA TRI HAO MON Luc' ICE Ark!:

S6 dtr dAu kt 128.848.100 26.937.500 155.785.600

Tang kh6u hao 91.426.512 3.062.500 94.489.012

SO du. cuei ky 220.274.612 30.000.000 250.274.612

III. GIA TRI CON LAI Tyi ngay dau nam 95.108.963.158 3.062.500 95.112.025.658

Tyi ngay cu6i tibia 76.275.928.260 - 76.275.928.260

5.7. Chi phi xay ding ca bin dor dang 31/12/2015 01/01/2015

Chi mua sam tai san da dang (5.7.1) 1.055.122.766 2.706.939.669 Chi xay dkmg co ban do dang (5.7.2) 17.427.359.677 17.222.640.831 Cong 18.482.482.443 19.929.580.500

(5.7.1) Chi tier mua sam tai san do dang:

31/12/2015 Kho ngoai quan + Sieu thi mien thue Ha Tien 395.122.766 Gil tri mua dat b6 song kho Kien Luang 660.000.000 Cong 1.055.122.766

23

Page 27: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH - THCONG MAI KEEN GIANG THUVIET MINH BAO CAO TAI CHiNH Cho nien dO ket thac vao ngay 31 thing 12 nam 2015 Dan vi tinh la Djng GTOt Nam trit Throng Op chivy ghi chth khac

(5.7.2) Khoan chi xay dung co ban da dang:

Khoan chi xay dung Kho ngoai quan Ira Sieu thi mien thue tai Ha Tien 1) tau An HOa (SO 11 Nhat Tao, P. An Binh) - Le phi trich do dia chinh

COng

31/12/2015 17.422.640.831

4.718.846

17.427.359.677

5.8. Cic khoin dAu ttr tai chinh dii han

31/12/2015 01/01/2015 Dau to vao cong ty con (5.8.1) , 53.028.210.000 59.860.830.000 Dau to vac, cong ty lien ket, lien doanh (5.8.2) 64.966.189.527 75.637.889.527 Batt tu dai han khac (5.8.3) 30.081.914.400 30.081.914.400 Du phong giam gia dau to dai han (5.8.4) (12.499.162.142) (7.500.000.000) COng 135.577.151.785 158.080.633.927

(5.8.1) Chi tiet cac khoan (tau to vao cong ty con

31/12/2015 Ty Ig g6p von/ von dieu Ig

Cong ty TNHH MTV TMDV Kien Giang 42.000.000.000 100,00% Cong ty CP Van tai Thuy 1)0 Kien Giang 11.028.210.000 85,66% COng 53.028.210.000

(5.8.2) Chi tiet cac khoan dau tu vao cong ty lien doanh, lien ket

31/12/2015

Cong ty CP Che bien Thuy san xuAt khAu Ngo Quyen Cong ty CP Thkrc phAm dOng h)p Kien Giang Cong ty CP Kien Hang I Cong ty CP Sach va Thiet bi trutmg hoc Cling ty CP Kinh doanh Nong san Kien Giang Cong ty TNHH xang dau Kien Giang

COng

7.680.000.000 9.766.850.000 7.500.000.000 2.560.480.000 9.836.000.000

27.622.859.527 64.966.189.527

Tj, Ig g6p von/ von dieu Ig

35,00% 38,08% 30,00% 20,00% 22,35% 27,62%

(5.8.3) Chi tiet cac khoan dau tu khac

Cong ty CP Sai Gen PhO Qu6c Ong ty CP Du lich Kien Giang Cong ty CP Xi mang Ha Tien 2 Kien Giang Cong ty CP Thucmg mai Sabeco Song Hau Tong Cong ty xang dau Viet Nam COng

31/12/2015

3.718.400.000 12.525.630.000

477.604.400 12.800.000

13.347.480.000 30.081.914.400

von/ von dieu Ig

11,62% 14,52%

24

Page 28: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THUtiNG MAI KIEN GIANG THUYET MINH BAO CAO TAI CHINH Cho Wen d ket thtic vat) nay 31 trang 12 nam 2015

Don vF tinh let fling Viet Nam trit truing hop claw ghi chit kheic

(5.8.4) Chi tiet cac khan du. phong giam gia cac khodn dAu ttr tai chinh dai han dA trich lap theo qui dinh:

S616 nth v6n Ty le vim tai ngay Op/ v6n

31/12/2015 Op thyc to

S6 der phong dA trich lep

Muc du• pliOng theo qui dish

Chi chti

C8ng ty TNHH MTV TMDV KG 3.755.373.770 100,00% 3.755.373.770 3.755.373.770 Trich du COng ty CP Kien Hung I 7.500.000.000 30,00% 7.500.000.000 7.500.000.000 Trich del COng ty CP Du ljch KG 8.564.082.459 14,52% 1.243.788.372 1.243.788.372 Trich du ging 19.819.456.229 12.499.162.142 12.499.162.142

5.9. Tai sari dal han khic

Chi phi tra trtrac dai han (5.9.1) COng

31/12/2015 4.635.479.211

01/01/2015 7.454.710.748

4.635.479.211 7.454.710.748

(5.9.1) Chi tiet chi phi tra trtrac dai halt

31/12/2015 Van phong cling ty 158.523.741

Cong cy, dung cy cher phdn bo 158.523.741 NM may thtrc plant d6ng hop KTC 1.215.420.362

Chi phi giam sat 37.801.364 Cong cy, dyng cy cher Than bo 114.955.470 Chi phi cher phein bo khdc 1.062.663.528

NMCBG xuAt khlu Gang Rang 234.828.966 Cong cu, dung cu cher Than 146 234.828.966

NU may the ban gao xuAt khAu Tan Hip 996.975.604 Phi Ma Nem 70.883.294 Cong cy, dyng cy cher rphdn 926.092.310

Xi nghi§p kinh doanh xang can Rach Gia 2.029.730.538 • COng cy, dyng cy cher phan bo 1.192.868.037

Chi phi saa chaa car au hang xang date 535.241.294 Chi phi trang tri bang hieu 301.621.207

COng 4.635.479.211

5.10. Phil tra ngu.ol ban vit ngu.o.i mua tra tien tru./i.c

31/12/2015 01/01/2015 Phai tra ngtroi ban (5.10.1) 131.879.507.923 136.078.386.993 Ngtroi mua tra tin trtresc (5.10.2) 50.589.337.021 26.962.023.581 COng 182.468.844.944 163.040.410.574

(5.10.1) Trong do phai tra Cong ty Xang Dau Khu wc II : 86.114.876.783 ang

25

Page 29: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THVONG MAI KILN GIANG THUYET MINH BAO CAO TAI CHiNH Cho Men cl§ ket thin vao ngay 31 thing 12 Mini 2015 Dan vj tinh la Eking Viet Nam frit trtthng hap &lay ghi cha khcic

(5.10.2) Chi ti& ngu&i mua tra tien tract: 31/12/2015

Nguai mua img truck tien mua gao va dAt tai Van Phong o5ng ty 48.734.801.028 Nguoi mua img truck tien mua gao tai NM CBG Ging Rie'ng 29.625.000 Ngu&i mua img truac tie n mua hang tai XN Kinh doanh xang dau Phil QuOc 33.209.793 Ngu6i mua ung tract tie n mua hang tai XN Kinh doanh xang dau Rach Gia 1.778.758.545 Ngtroi mua img trtrot tie n mua hang tai NM that pha'm dung hOp KTC 12.942.655 COng 50.589.337.021

5.11. Thue va cac khoan phai nip Nha nacre

31/12/2015

Thue gia tri gia tang Thue tieu thu dac biet 168.501.054 Thue thu nhiip doanh nghiep 6.037.159.790 Thue thu nhap ca nhan 757.222.414 Thue tai nguyen 100.000.000 Co:mg 7.062.883.258

5.12. Phil tra nguiri lao dOng

01/01/2015

2.649.124.661 168.501.054

9.153.002.707 661.373.022 100.000.000

12.732.001.444

Phai tra nguai lao Ong_ quy Luang Phai tra ngus5i lao Ong_tien cam trua COng

5.12.1 Chi tit phai tra ngtroi lao dOng

S6 du phai tra CNV dau nam St) trich vao chi phi trong nam Chi lucmg trong nam SO du phai tra CNV cut:1i nam

31/12/2015 01/01/2015 (5.12.1) 18.680.217.888 17.614.092.795

198.590.000 200.236.546

18.878.807.888 17.814.329.341

Nam 2015 17.614.092.795

(*)

59.137.221.322 (58.071.096.229)

18.680.217.888

(*) SO lieu guy ltrong dan vi tam trich theo ke hoach, so lieu se ducc dieu chinh theo Bien ban duyet guy Krung nam 2015 dm So Lao Ong Thucmg binh Xa hOi Tinh Kien Giang.

5.13. Chi phi phai tra

Phi lam hang xukIfAu — Van phong dog ty Trich truce chi phi phat sinh tilling 12 chtra thanh town — Nha may that ph jam dongh#5p KTC

COng

31/12/2015 01/01/2015 38.000.000 1.680.794.042

330.626.387

368.626.387 1.680.794.042

26

Page 30: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THVONG MAI KILN GIANG THUYET MINH BAO CAO TAI CHiNH Cho nien dq ket thtic vao ngay 31 thong 12 nom 2015 Don vi tinh la fljng Viet Nam frit truemg hop (Ileac ghi chzi kheic

5.14. Cac khoin phai tra, pilaf! nqp khac 31/12/2015

Tai san thaa ch6 giai quyet 11.066.250 Kinh phi cong doan 93.936.597 Bao hiem xa h6i, BHYT, BHTN 22.005.724 Cac khan phai tra Nha ntr6c ve c6 pllan hOa 6.201.022.641 Cac khan nhan 14 quy, 14 urge ngin han Cac khoan phai tra, phai n6p khac (5.14.1) 12.033.112.330

01/01/2015

99.933.205 248.854.222

6.201.022.641 100.000.000

85.418.158.475 ging 18.361.143.542 92.067.968.543

(5.14.1) Chi tit cac lchoan phai tra 'chic 31/12/2015

Phai tra khic tai Van phong cong ty 11.669.993.175 Khach hang ca nhan dot coc tien dot dtr an Phu Qu6c 750.330.463 Cong ty Xang clau Khu viirc II (img von he) tro- dau ttr ma rung cfra hang ban xang du, kho china, dung moi xe b6n cha clAu) 5.092.426.566 Cong ty Du lich Kien Giang 1.300.324.757 Cling ty TNHH Thtrong mai Kien An Phu KG 1.840.915.227 C8ng ty TNHH Kien Hang I 247.221.050 Cong ty TNHH CK XD TM Vinh Phat 35.471.238 C8ng ty TNHH Xang Dau Kien Giang — lai vay do g6p thieu von 1.761.014.948 Thu lao vien chin quan15, dai dien von nha nuoc 422.141.261 Phai tra cac dui ttrqng khac 172.195.214 Du c6 tai khan 1388 — Van phong ding ty 47.952.451

Phai.trgi khac tai Xi nghiep kinh doanh xang din Rach Gia 360.801.655 Phai tra khac tai Nha may thtyc pham Dong HOp KTC 2.317.500 ging 12.033.112.330

5.15. Vay nga'n han va dal han

SO d tr 01/01/2015 Tra trong [Ant Vay trong tam SO du 31/12/2015

Vay ng&n han 774.655.496.500 3.501.043.022.030 3.128.328.416.826 401.940.891.296

Chenh tech ty gia 554.472.100 269.392.084 (285.080.016)

Vay va ncr ngin Igin 774.655.496.500 3.501.597.494.130 3.128.597.808.910 401.655.811.280

Vay va nq dai han 133.595.000.000 359.900.000 133.954.900.000

ging 908.250.496.500 3.501.597.494.130 3.128.957.708.910 535.610.711.280

27

Page 31: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THUONG MAI MEN GIANG THUYET MINH SAO CAO TAI CHINH Cho lien dO ket tittle vat) ngay 31 thing 12 nam 2015 Dan vi tinh la Hong ViOt Nam wit truong hop dugc ghi chzi khcic

0:- Chi tiet cac khoin vay ngin

USD 31/12/2015

VND NH TMCP DT&PT Vist Nam - VND (5.15.1) 77.781.910.120 NH TMCP DT&PT Vi0 Nam - USD (5.15.1) 702.000 15.823.080.000 NH TMCP Ngoai Thucmg - VND (5.15.2) 245.267.888.580 NH TMCP Ngoai Thuang - USD (5.15.2) 1.720.627 38.782.932.580 NH TMCP PT TP. HCM — CN KG - VND (5.15.3) 24.000.000.000 ging 401.655.811.280

(5.15.1) Kholin vay Ngan hang Ddu 1w & Phot triin Viet Nam - CN Kien Giang

Khoan vay Ngan hang Dau to & Phat trien ViEt Nam - CN Kien Giang. Lai suit vay Wen d6ng theo timg hqp long tin dung cu the, trong do lai suit cho vay bang USD ap dung cu6i nam 2015 la 3,0%/nam, lai suit cho vay bang VND dao d6ng to 6,0% den 7,0%/nam. Khoin vay tren duqc dam bao bang ck tai san the chip nhu sau: • GiAy chting nhin QSH nha a va QSD data tai so 211/14 Nguyen Trii, P. Nguyen Cu Trinh,

Q.1, Tp.HCM.

• GiAy chUng nhin QSD dit tai s6 186-188-190 Iran Phu, Tp. Rich Gia, Kien Giang.

• Quyen thue &At dm 2 to dit tai dtrang Pham HOng Thai, P. Vinh Thanh Van, Tp. Rich Gia, Kien Giang.

• Hang hOa luan chuyin trong qua trinh sin xuAt kinh doanh (gao, xang diu, thity sin ...) cUa cong ty.

(5.15.2) Khan: vay Ngan hang TMCP Ngogi Thweng - CN Kien Giang

Khoan vay Ngfin hang TMCP. Ngoai Thuang CN Kien Giang. Lai suit vay bien d6ng theo timg hqp dOng tin dung cu the, trong do lai suit cho vay bang USD ap dung al& nam 2015 la 3,0%/nam, lai suit cho vay bang VND dao dOng tir 5,0% den 6,5% /nam. Khoan vay tren dtrqc dam bao bang ck tai sin the chip vii tong gia tri tai sin the chip 169.631.000.000 VND, bao g6m:

• Dal ca sa sin xuAt va kinh doanh, cira hang xang &Au, b6n xang di'u Ap Binh Thuin, xi Binh San, Hon Dit; Ap Kinh Tu, xi Binh Giang, Hon Dit; Ap Boi Lai, xi Binh Minh, Vinh Thuin; khu ph6 Su Nam, thi Iran Hon Dit, Hon Dit, tinh Kien Giang.

• Dit ca sa sin xuAt, kinh doanh va try sa lam viEc tai s6 192 Telt Phu, phtrong Vinh Thanh Van, Rach Gia, Kien Giang.

• Dat ca sa sin xuAt kinh doanh, tai sin gin lien vii (tit la nha may the bien gao xuAt khiu tai Ap Tan Thant!, xi Tan Hip A, Tan HiEp, Kien Giang.

• May moc thiet bi, day chuyen sin xuAt the bien gao tai Xi nghiEp the bien gao xuAt khiu Tan HiEp (kho Kinh 9 va kho Kinh 7).

• Dat ca sa san xuAt kinh doanh, nha may the bien gao xuAt Ichiu,va may mOc thiet bi, day chuyen sin xuat tai Xi nghiEp the bien gao xuat khau Tan HiEp, ap Dong Thanh, xi Thanh Dong A, huyEn Tan HiEp, Kien Giang.

28

Page 32: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THVONG MAI KIEN GIANG THUYET MINH SAO CA.0 TAI CHiNH Cho nien dt) ket thtic vao ngay 31 thing 12 nam 2015 Dan vi tinh la Boeing Viet Nam trie truing hqp cluqc ghi chzi khac

• DAt ca sa sin xuAt kinh doanh, nha may che ,biengao xuAt khu va may mac thiet bi, day chuyen sin xuattai Nha may che bien gao xuat khau Giong Rieng, ap Thanh Tan, xa Thanh Hung, huyn Giong Rieng, Kien Giang.

• May mac thiet bi, day chuyen sin xuAt, Nha may thuc phAm clang h6p KTC tai khu cang ca TL Cau, ap Minh Phong, xa Binh An, Chau Thanh, Kien Giang.

(5.15.3) Khod n vay Ngan hang TMCP Phdt Triin TP. HCM— CN Kien Giang (HDBANK)

Khan vay Ngan hang TMCP Phat Trien TP. HCM — CN Kien Giang theo ficrp ding tin dung so 0290/15/HDTDHM-DN/216/DNGN-KUNN-01 ngay 30 tilting 09 nam 2015, han mire tin dung là 70.000.000.000 VND, /nue dich b6 sung yin kinh doanh xang du, thai han duy tri han mire dr ngay 30/09/2015 den het ngay 30/09/2016, thad han va lAi suit cho vay dtroc xac dinh theo tirng lche Ink nhan nq cu the, thtti han cho vay t6i da Ichong qua 3 thang.

• Chi tiet vay dai h4n va nq dai 114n : 31/12/2015

Vay dai han 133.779.900.000 Ngan hang TMCP Ngoai Thtrang — CN Kier' Giang (5.15.4) 51.779.900.000 Quy DAtt to Phat trien Kien Giang (5.15.5) 82.000.000.000 Nq dai han 175.000.000 Cting 133.954.900.000

(5.15.4) Khodn vay did hgn Nein hang TMCP Ngogi Thwang — CN Kien Giang

Khan vay dai han Ngan hang TMCP Ngoai Thuang — CN Kien Giang, tong s6 du no. tai 31/12/2015 IA 51.779.900.000 ding, trong do: nq dai han den han tra trong ram 2016 IA 19.120.000.000 ding. Chi tiet so du con nq nhu sau:

nip ding SO tien vay Lai suAt/nam Ngay vay Th&i han 0531/11/BDO 1/RG 2.120.000.000 10,80% 01/08/2011 60 thang 0712/11/BDO1/RG 14.400.000.000 10,80% 05/10/2011 84 thang 0742/12/BD01/RG 25.500.000.000 10,80% 03/07/2012 84 thang 1018/12/BD01/RG 9.400.000.000 10,80% 13/09/2012 76 thing 0386/15/DT04/RG 359.900.000 9,70% 04/11/2015 60 thang COng 51.779.900.000

(5.15.5) Khodn vay dal hgn tit Quy Dim 1w Phdt triers Kien Giang

Khoan vay dal han to Quy DAu to Phat trien Kien Giang theo Quyet dinh 2641/QD-UBND cua Chit tich UBND tinh Kien Giang ngay 02/12/2010, thoi han vay 24 thang, lai suit vay 4,8%/nam.

29

Page 33: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

Lqi nhuan china phan ph&

9.898.687.312

579.870.424

(104.628.820)

(525.261.089)

9.848.667.827

9.848.667.827

9.595.177.592

Quy dui to ph& trien

62.279.045.797

525.261.089

62.804.306.886

62.804.306.886

Win chti s& hiru

253.383.671.160

104.628.820

254.488.299.980

254.488.299.980

(7.136.862.515)

(2.878.553.278)

2.878.553.278

(336.294.115)

CONG TY TNHH MTV DU LiCH — THU'ONG MAI KIEN GIANG THUYET MINH BAO CAO TAI CHINH Cho nien d6 ket fit& vao ngay 31 thang 12 nam 2015 Dan vi tinh la flung Viet Nam trt't trtferng hop &lac ghi chit khetc

5.16. Tinh hinh tang giam quy khen thtrOmg phtic lqi

Quy khen thuing Quy ph& Iqi COng SO dtr dau nam nay 827.685.067 105.132.670 932.817.737 Tam trich quy trong ky (*) 5.706.800.362 1.430.062.153 7.136.862.515 Tang do dieu chuyen 352.738.349 88.184.587 440.922.936 Chi quy trong kY (1.309.399.809) (406.520.000) (1.715.919.809)

SO dtr cutii nag) nay 5.577.823.969 1.216.859.410 6.794.683.379 .

(*) S6 lieu quy khen thtrang, ph6c lqi net teen la don vi tam trich, s6 lieu nay se dtrqc dieu chinh khi chinh thirc c6 Bien ban xep Logi doanh nghiep cita Uy ban titian dan tinh Kien Giang d6i vai mitt d6 hoan thanh ke hoach cita ding ty trong nam tai chinh 2015.

5.17. Vim chit ser hfru

(429.692.411)

(744.466.800)

(60.700.000)

(8.193.570.415)

Se dur diu nam trtrac

Lqi nhuan tang trong nam

Dung Iqi nhuan be sung von nha ntrac Dung lqi nhuan trich quy dau to phat triL

SO dir cuOi nam trtrac

SO du. &au nam nay

Lqi nhuan tang trong nam Dung Iqi nhuan tam trich quy khen thuong phitc lqi Dung Iqi nhuan trich quy dau to !Mat trien Dieu chinh giam Quy diu to phat trien tang quy khen thuang theo BBKTNN Dieu chinh giant Lqi nhuan chua phan ph& tang thus phai nOp del yeti nghiep vU nhumg ban CHXD so 1 theo CV Cac thus Dieu chinh giam Lqi nhuan chua phan phei do chuyin lqi nhuan nOp NSNN theo CV 1090/1CTNN-CN4 Kiem toan nha nu& chi nhanh 4 Dieu chinh giam Lqi nhuOn chua phan ph& do ghi Wing PKT 1543_31/03/13 2 lin ve hoan nhap Ong nq Dieu chinh giant Lqi nhuan chua phan phei do hang ban bj tra lei Dieu chinh giant von nha ntrac tang quy khen thuang, phitc lqi theo BB dal chieu so lieu vai KTNN

COng

326.561.404.269

579.870.424

327.141.274.693

327.141.274.693

9.595.177.592

(7.136.862.515)

(336.294.115)

(429.692.411)

(744.466.800)

(60.700.000)

(8.193.570.415)

(104.628.820) (104.628.820)

So du can nam nay 254.383.671.160

65.346.566.049 319.730.237.209

30

Page 34: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THIYONG MAI KILN GIANG THUYET MINH BAO CAO TAI CHiNH Cho 'lien d ket thtic vio ngay 31 thang 12 nim 2015 Don vj tinh la Deing Viet Nam tric Throng hap claw ghi chit khcic

6. Tilting tin bO sung cho cac khofin muc trinh bay trong bac) cao ket qua kinh doanh

6.1. Doanh thu ban hang va cung cap Bich

Nam 2015 Nam 2014 Doanh thu ban hang va cung cap dich vu nOi dia 2.245.559.135.968 3.073.692.397.123 Doanh thu xuAt lchau 1.269.081.938.982 1.879.966.099.932 Doanh thu ban bAt dOng san 203.654.435.414 58.217.388.345 Doanh thu nOi b0 2.044.488.315 4.151.380.664 ging doanh thu 3.720.339.998.679 5.016.027.266.064 Cac khoan giam trir (457.666.245) (422.271.840) Doanh thu thuin 3.719.882.332.434 5.015.604.994.224

6.2. Gib von hang bin

Nam 2015 Nam 2014 Gid von cira hang hoa der ban 3.380.904.804.353 4.827.373.484.703 Gia von at nen d%r an der chuyen nhtrqng 183.023.021.522 44.481.338.000 Gia vim hang hba tieu thy nOi b0 2.044.488.315 4.151.380.664 ging 3.565.972.314.190 4.876.006.203.367

6.3. Doanh thu hoat Ong tai chinh

Nam 2015 Nam 2014

Lai tier girl, lai ky quy 90.644.334 1.755.624.896 CO tire lqi nhuan dtrqc chia (6.3.1) 10.395.902.349 8.447.318.359 Lai tir chuyen nhtrqng von 4.382.018.141 14.500.000.000 Lai tra chain 230.494.804 373.309.891 Chenh Lech ty gia der thyc hien 9.693.034.891 9.541.446.711 Chi& khAu thanh toan — thu nhap khac 18.455.000 50.940.000 COng 24.810.549.519 34.668.639.857

(6.3.1) Trong do, co tirc der ghi nhan chtra thu dtrqc den la: 6.387.992.538 d6ng.

6.4. Chi phi tai chinh

Nam 2015 Nam 2014 Chi phi lai vay 30.676.119.942 29.494.342.328 Chi phi dy phong dAu ttr tai chinh 4.999.162.142 Lo chenh loch tSr gid der thyc hien 10.156.456.384 11.938.866.580 Hoan nhap co tirc trich tha 191.355.000 LO chuyen niurqng von 751.007.700 Chi phi chuyen nhtrqng 204.501.742 Lo chenh tech tS, gid chtra thyc hien 303.187.615 211.027.620 COng 47.090.435.525 41.835.591.528

31

Page 35: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THIXONG MAI KIEN GIANG THUYET MINH SAO CAO TAI CHINH Cho nien dq ket thtic vao nay 31 thing 12 Mint 2015 Dan v# tinh let Ddng Viet Nam trig truong hop &roc ghi cha khac

6.5. Thu nhap khic

Nam 2015 Nam 2014 Thu tien hO try, tien bOi thuang vi pham hop dOng 787.788.760 1.356.096.062 Thu ho trq lai suAt vay tam trtl gao 4.861.990.000 Thu thanh 1Sr tai san co dinh 5.145.547.181 637.272.727 Thu nhap tir chuyen nhtrong QSD dAt 21.975.747.330 23.806.358.633 Thu nhap tir chenh lech gia tri tai san Op von 3.520.619.151 Thu chenh Lech gia nhan uy thac xuat khau 195.000.000 757.866.450 Thu nhap tir xir1S, chenh Lech kiem ke thira 3.663.645.400 293.983.651 Thu nh4p tir khoan thue (Mt nam tnrot dui:7c hoan 1.704.584.257 Thu nhap khac 68.679.577 535.016.862 COng 36.698.398.248 32.611.797.793

6.6. Chi phi khic Nam 2015 Nam 2014

Gia tri con lai, chi phi thanh 15, TSCD 2.182.404.674 373.862.134 Gil von va chi phi chuyen nhuong QSD dAt 18.741.608.386 12.636.477.110 Chi phi thanh ly tai san c6 dinh 189.451.343 Ch'enh lech thieu tir kiem ke 3.246.181.002 Chi bei thuOng 4.804.170 Chi phi phat VPHC, phat chain nOp 204.646.244 10.559.987 Lai vay qua han 55.235.593 Chi phi khac 99.908.323 160.007.224 ging 24.719.435.565 13.185.710.625

6.7. Chi phi thus TNDN hi4n hanh Nam 2015 Nam 2014

TOng lqi nhu4n ke toin truck thus 15.039.456.401 6.059.175.435 Cdc khan date think giant

- Lai CLTG chua thtrc hien, cu6i cac khoan mvc tien va phai thu co goc ngoai tg (351.375.880)

- Co tfrc va Iqi nhuan duqc chia trong nam (10.395.902.349) (8.447.318.359) Cdc khan dau chink tang

Lai CLTG chua thtrc hien cuoi kjr tnrac cua cac khoan mac tien va phai thu CO goc ngoai to 351.375.880 580.581.887 LO CLTG chua thuc hien cuoi cua cac khoan mvc tien va phai thu CO g6c ngoai to 33.795.531 Lai vay do gopsthieu von dAu to vao Cling ty TNHH Xang dau Kien Giang 208.740.486 1.552.274.462 CO tirc va lqi nhuan da ghi nhan nam tnrac, nam nay thong thu duqc 26.280.631 191.355.000

- Chi phi bi phat, cac chi phi khong ducic trir 162.960.485 10.559.987 'ring thu nhji) chiu thus 5.426.707.065 (404.747.468)

32

Page 36: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TV TNHH MTV DU LICH — THUONG KIEN GIANG THUYET NIINH BAO CAO TAI CHINH

Cho nien dq ket auk vao ngity 31 thing 12 nal') 2015 Don vi tinh is Bong Viet Nam frit truang hqp chew ghi chzi khac

Trong do: - Thu nhAp chiu thud tit hoat dOng chuyen nhuong

Nam 2015 Nam 2014

bAt dOng san 24.746.721.859 24.905.931.868 - Thu nhap chiu thud tit hoat &Ong san xuAt kinh

doanh (19.320.014.794) (25.310.679.336) Thue,thu nhap doanh nghiep phai nOp cho hoat &Ong chuyen nhuong bat dOng san 5.444.278.809 5.479.305.011 Thue thu nhap doanh nghiep phai nOp cho hoat dOng san xuAt kinh doanh Chi phi thud TNDN hien hanh 5.444.278.809 5.479.305.011

6.7.1 Chi tiet khoin to thu nh4p chit' thud fir hoyt deng kinh doanh theo bao cho kiem town con dtry.c chuyen IO:

Khoin g thu nhb chit* thud SO tien Hieu Ikrc chuyen IO Nam 2012 19.473.657.690 2017 Nam 2013 462.328.827 2018 Nam 2014 25.310.679.336 2019 Nam 2015 19.320.014.794 2020 COng 64.566.680.647

7. Thong tin be. sung cho cac khoin myc trinh bay tren bao cao Itru chuyen tien to

7.1 Lai,145 hoyt deng dau to

Nam 2015 Nam 2014

Thu thanh IY tai san c6‘dinh 27.121.294.511 24.443.631.360 Gia trj can tai tai san co djnh thanh ly (20.924.013.060) (13.010.339.244) Lai tien giri ngan hang 90.644.334 1.755.624.896 Thu nhap tir chenh tech gia tri tai san g6p von 3.520.619.151 Lai tir ban .c6 phieu 3.631.010.441 14.500.000.000 Co ttrc lai nhuan &roc chia 10.395.902.349 8.447.318.359 COng 20.314.838.575 39.656.854.522

8. Cac khoin ny'con trong giai doyn tranh chap, kiln tung

Nam 2014, Cong ty da tien hanh xem xet, quy trach nhiem cho Ong Le Nguyen Hoang Nam (nguyen ,Tnrang phong !ce hoach kinh doanh caa Cong ty), nghi doi boi thuang , khoan tien ban hang, xuat khau gao cho khach hang World trade LLC bj that lac veri so tien IA 13.490.448.500 d6ng (khach hang da phan 116i va chimg mirth viec chuyen tra tien nhtmg Cong ty Nan chua nhan duac tien). Dong that Cong ty cling da chuyen town bO h6 sa co lien quan cho cic co quan chirc nang nham phkic vu cong tic dieu tra khai kien doi vci Ong Nam. Den thai diem lap bao cao nay, do van chua nhap &lac quyetdinh ve thi hanh an, nen hien Cling ty van dang ghi nhAn khoan phai thu khach hang vii so tien neu tren ve vide ban gao d6i vai khach hang World trade LLC ma chua c6 huang xit ly doi vai khoan nq neu tren.

33

Page 37: CONG TY TNHH MTV DU LICH THIfO'NG MAI MEN GIANG

CONG TY TNHH MTV DU LICH — THUIONG MAI MEN GIANG THUYET MINH BAO CAO TAI CHiNH Cho nien dO ket thiic vio ngay 31 thing 12 /tam 2015 DC/12111117h Its fling Viet Nam frit tracing hop cluyic ghi chit khac

9. Ve xir 1y nq phii thu kh6 doi khi thqc hien cot, pita!' doanh nghiep

+ Can cir Nghi dinh 59/2011/ND-CP nsay 18/07/2011 cua Chinh phti va chuyen doanh nghiep 100% von nha nu& thanh cong ty co phan;

+ Can ca. Thong to 127/2014/TT-BTC ngay 05/09/2014 cua BO Tat Chinh htrOng dAn xu IST tai chinh va xac dinh gia, tri doanh nghiep khi thuc hien chuyen doanh nghiep 100% von nha nu& thanh citing ty c6 phan;

Ngay 26/04/2014 Van phong tJy ban nhan dan tinh Kien giang da c6 ThOng boo s6 251/TB-VP huong dln Cong ty TNHH MTV Du ljch Thtrang mai Klett Giang chOt th6i diem xac dinh gia tri doanh nghiep IA ngay 31/12/2015, dung th&i cong ty c6 trach nhiem chuyen giao day du h6 sa cac lchoan nq kh6 thu va nguon xer 1)", sang co quan tai chinh, phan cong can b6 phu trach ding ph6i hop tiep tvc theo dal,

7; ONG rtN

TNHH V

..i{Dit'igk -WOK '`,..;\ Kik SIANG

OT THAN I

DINH HOAI THANH TRAN TIM KIM QUYEe±!--=P AM VAN HOANG

Kier: Giang, ngay 27 thimg 04 nam 2016

Ngtrei 14p la tom!) trulyng993 4?-

tong Giim dOc

34