contents 1 tg tariq glass industries ltd. contents company information directors' report (english /...
TRANSCRIPT
-
1
TG TARIQ GLASS INDUSTRIES LTD.
CONTENTS
COMPANY INFORMATION
DIRECTORS' REPORT (English / )
CONDENSED INTERIM BALANCE SHEET
CONDENSED INTERIM PROFIT AND LOSS ACCOUNT
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME
CONDENSED INTERIM CASH FLOW STATEMENT
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
2
3
5
6
7
8
9
10
-
2
COMPANY INFORMATION
BOARD OF DIRECTORS
CHAIRMAN
MANAGING DIRECTOR
COMPANY SECRETARY MR. MOHSIN ALI
AUDIT COMMITTEE MR. NAEEM NAZIRMR. OMER BAIGMR. DAVID JULIAN
CHAIRMAN MEMBERMEMBER
AUDITORS KPMG TASEER HADI & CO.CHARTERED ACCOUNTANTS
LEGAL ADVISOR KASURI AND ASSOCIATESLAHORE
TAX CONSULTANTS YOUSAF ISLAM ASSOCIATES LAHORE
INFORMATION TECHNOLOGYCONSULTANTS
CHARTAC BUSINESS SERVICES (PVT) LTD.LAHORE
BANKERS NATIONAL BANK OF PAKISTAN HABIB BANK LTDUNITED BANK LTDTHE BANK OF PUNJABMCB BANK LTDTHE BANK OF KHYBERASKARI BANK LTDMEEZAN BANK LTD
SHARES REGISTRAR SHEMAS INTERNATIONAL (PVT) LTD.Suite No. 31, 2nd Floor, Sadiq Plaza, 69 - The Mall Lahore.Ph: 042 - 36280067, Fax: 042 - 36280068E-mail: [email protected]
REGISTERED OFFICE 128-J, MODEL TOWN, LAHORE.UAN : 042-111-34-34-34FAX : 042-35857692 - 35857693E MAIL : [email protected]: www.tariqglass.com
WORKS 33-KM, LAHORE/SHEIKHUPURA ROADTEL: (042) 37925652, (056) 3500635-7FAX: (056) 3500633
HUMAN RESOURCE & REMUNERATION COMMITTEE
MR. MANSOOR IRFANIMR. TARIQ BAIGMR. NAEEM NAZIR
CHAIRMAN MEMBERMEMBER
BANK ALFALAH LTDFAYSAL BANK LTDJ.S. BANK LTDBANKISLAMI PAKISTAN LTDNIB BANK LTDSAMBA BANK LTD ALBARAKA BANK (PAK) LTDSTANDARD CHARTERED BANK (PAK) LTD
MR. OMER BAIG
MR. TARIQ BAIG
MRS. NAIMA SHAHNAZ BAIGMR. MANSOOR IRFANIMR. AKBAR BAIGMR. DAVID JULIANMR. NAEEM NAZIR
CHIEF FINANCIAL OFFICER MR. WAQAR ULLAH
INDEPENDENT DIRECTOR
-
DIRECTORS’ REPORT
We are pleased to present the financial information for the 1st quarter ended September 30, 2016.
Financial and Operational Performance
By the grace of Almighty Allah, all components of the business contributed positively and the Company has maintained its position as far as the sales and profitability is concerned for the period under review. The Company has registered net sales of Rs. 2,113 million with a gross profit margin of 20.58% as compared to the corresponding period's figure of Rs. 2,074 million and 23.92% respectively. The after tax profit margin and EPS for the period under review reported as 8.90% and Rs. 2.56 whereas the figures of same period of last year were 7.90% and Rs. 2.23 respectively.
The Company is receiving satisfactory response from the market against the launch of tableware plates and bowls which are being manufactured on new Spinning Machine and Toughneing Lehr. On the other side the continuing hike in the RLNG prices hitched extra burden on the cost of production.
A brief summary of the financial results for the period under report is as under:
Future Outlook
The continuous increase in RLNG prices is persuading us to reconsider the option of normal sui gas connection. Low pressure supply or even shut down spans of gas could be observed during winter season which will result in alternate fuels albeit at higher costs.
In general the tableware products in the local market are oversupplied with inferior quality and low priced articles both of domestic produce and smuggled ones. The management is fully conscious and has undertaken necessary measures to improve quality so as to further widen the gap between the produce of your Company and the rest, introduce value added products and more focused approach towards customer's satisfaction. The sales season for the float glass products normally starts from the month of October and we foresee the sales volume of the approaching quarter on higher side (InshaAllah).
(Million Rupees) Three Months Ended September 30
2016 2015Net SalesGross Profit Operating Profit Profit Before Tax
Profit After Tax
Earnings per share – Rupees
2,113
435 310 227
188
2.56
2,074496275178164
2.23
3
MANAGING DIRECTOR
TARIQ BAIGLahore: October 31, 2016
-
(Un
-au
dit
ed
)(A
ud
ited
)
30 S
ep
tem
ber
2016
30 J
une
2016
Ru
pees
Rupees
EQ
UIT
Y A
ND
LIA
BIL
ITIE
S
Sh
are
cap
ital an
d r
eserv
es
Auth
orize
d sh
are
capita
l
100,0
00,0
00 (
2016: 100,0
00,0
00)
ord
inary
1,0
00,0
00,0
00
1,0
00,0
00,0
00
share
s of R
s 10 e
ach
Issu
ed, su
bsc
ribed a
nd p
aid
up c
apita
l
73,4
58,0
00 o
rdin
ary
share
s of R
s 10/-
each
734,5
80,0
00
734,5
80,0
00
Share
pre
miu
m
410,1
16,9
32
410,1
16,9
32
Equity
port
ion o
f sh
are
hold
ers
' loan
63,4
56,7
54
76,0
48,2
84
Unappro
priate
d p
rofit
2,1
62,0
59,3
80
1,9
61,3
64,2
17
3,3
70,2
13,0
66
3,1
82,1
09,4
33
Surp
lus
on r
eva
luatio
n o
f la
nd
766,4
82,1
38
766,4
82,1
38
4,1
36,6
95,2
04
3,9
48,5
91,5
71
No
n -
cu
rren
t liab
ilit
ies
Long term
fin
ance
s:
- S
ecu
red
286,7
59,8
03
324,1
03,6
15
- U
nse
cure
d626,5
35,0
92
608,2
86,4
97
913,2
94,8
95
932,3
90,1
12
Liab
ilitie
s ag
ains
t ass
ets
subj
ect t
o fin
ance
leas
e11,7
96,0
53
15,2
88,0
80
Long term
secu
rity
deposi
ts252,4
15,0
23
252,4
15,0
23
Defe
rred taxa
tion
203,4
04,1
44
164,2
21,2
24
1,3
80,9
10,1
15
1,3
64,3
14,4
39
Cu
rren
t liab
ilit
ies
Tra
de a
nd o
ther
paya
ble
s 690,0
28,4
51
707,0
13,5
80
Short
term
borr
ow
ings
- se
cure
d2,2
77,0
48,0
88
2,4
50,8
76,9
05
Acc
rued m
ark
-up
79,2
64,1
49
72,0
80,5
35
Curr
ent port
ion o
f lo
ng term
liabili
ties
119,7
83,1
64
100,7
48,2
52
3,1
66,1
23,8
52
3,3
30,7
19,2
72
Co
nti
ng
en
cie
s a
nd
co
mm
itm
en
ts-
-
8,6
83,7
29,1
71
8,6
43,6
25,2
82
The a
nnexe
d n
ote
s 1 to 5
form
an in
tegra
l part
of th
ese
fin
anci
al s
tate
ments
.
(Un
-au
dit
ed
)(A
udite
d)
30 S
ep
tem
ber
2016
30 J
une
2016
Ru
pees
Rupees
AS
SE
TS
No
n-c
urr
en
t assets
Pro
pert
y, p
lant and e
quip
ment
4,8
11,1
09,5
80
4,8
64,7
45,0
21
Inta
ngib
les
4,8
74,0
04
5,2
22,1
47
Long term
deposi
ts67,7
56,3
31
66,7
71,4
31
Cu
rren
t assets
Sto
res
and s
pare
s part
s644,5
26,9
40
618,5
37,5
98
Sto
ck in
tra
de
1,7
00,2
52,6
86
1,4
92,2
07,6
43
Tra
de d
ebto
rs -
consi
dere
d g
ood
607,2
13,7
70
852,9
39,0
50
Adv
ance
s, d
epos
its, p
repa
ymen
ts a
nd o
ther
rec
eiva
bles
478,9
97,2
48
479,9
94,1
07
Cash
and b
ank
bala
nce
s368,9
98,6
12
263,2
08,2
85
3,7
99,9
89,2
56
3,7
06,8
86,6
83
8,6
83,7
29,1
71
8,6
43,6
25,2
82
CO
ND
EN
SE
D I
NT
ER
IM B
AL
AN
CE
SH
EE
T A
S A
T 3
0 S
EP
TE
MB
ER
20
16
(U
N-A
UD
ITE
D)
MA
NA
GIN
G D
IRE
CT
OR
TA
RIQ
BA
IGL
ah
ore
: O
cto
be
r 3
1,
20
16
OM
ER
BA
IG
CH
AIR
MA
N
-
CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE QUARTER ENDED 30 SEPTEMBER 2016
MANAGING DIRECTOR
TARIQ BAIGLahore: October 31, 2016
OMER BAIG
CHAIRMAN
30 September
2016
30 September
2015
Rupees Rupees
Sales - net 2,113,379,524
2,074,198,717
Cost of sales (1,678,480,496)
(1,578,063,526)
Gross profit 434,899,028
496,135,191
Administrative expenses (44,718,250)
(45,371,452)
Selling and distribution expenses (79,787,406)
(176,087,213)
(124,505,656)
(221,458,665)
310,393,372 274,676,526
Other income 3,641,649 488,855 Finance cost (69,519,185) (87,403,925) Other expenses (17,229,291)
(9,363,630)
Profit before taxation 227,286,545
178,397,826 Taxation (39,182,912)
(14,444,275)
Profit after taxation 188,103,633
163,953,551
Earnings per share - basic & diluted 2.56
2.23
The annexed notes 1 to 5 form an integral part of these financial statements.
-
CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)FOR THE QUARTER ENDED 30 SEPTEMBER 2016
MANAGING DIRECTOR
TARIQ BAIGLahore: October 31, 2016
OMER BAIG
CHAIRMAN
30 September
2016
30 September
2015
Rupees Rupees
Profit after taxation 188,103,633 163,953,551
Other Comprehensive Income for the period - -
Total Comprehensive Income for the Period 188,103,633
163,953,551
The annexed notes 1 to 5 form an integral part of these financial statements.
-
CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED)FOR THE QUARTER ENDED 30 SEPTEMBER 2016
MANAGING DIRECTOR
TARIQ BAIGLahore: October 31, 2016
OMER BAIG
CHAIRMAN
30 September
2016
30 September
2015
Rupees Rupees
Cash flow from operating activities
Profit before taxation 227,286,545 178,397,826
Adjustments for :
Depreciation 126,531,153 108,062,530
Amortization of intangibles 348,143
348,143
(Profit) on disposal of property, plant and equipment (2,865,336)
-
Finance cost 69,519,185
87,403,925
Provision for Workers' profit participation fund 12,043,709
9,363,630
Provision for Workers' welfare fund 5,185,582
-
210,762,436
205,178,229
Operating profit before working capital changes 438,048,981
383,576,055
Changes in:
Stores and spare parts (25,989,341)
(18,817,688)
Advances, deposits, prepayments and other receivables 21,168,964
(20,305,958)
Stock in trade (208,045,045)
(245,401,992)
Trade debtors - considered good 245,725,279
(14,826,506)
Trade and other payables (40,336,059)
20,277,855
(7,476,202) (279,074,289) Cash generated from operating activites 430,572,779 104,501,766
Income tax paid (14,050,466)
(35,866,779)
Net cash generated from operating activities
416,522,313
68,634,987
Cash flow from investing activities
Fixed capital expenditure (73,590,368)
(11,564,635)
Proceeds from sales of property, plant and equipment 3,560,000
-
Long term deposits (984,900)
(4,700,000)
Net cash used in investing activities (71,015,268)
(16,264,635)
Cash flow from financing activities
Repayments of long term finances (18,465,088)
(21,599,203)
Liabilities against assets subject to finance lease (3,492,027)
-
(Repayments of) / Proceeds from short term borrowings - net (60,131,451)
92,453,768
Long term deposits - (8,824,414)
Finance cost paid (43,930,786) (47,086,227)
Net Cash used in financing activities (126,019,352) 14,943,924
Net increase/(decrease) in cash and cash equivalents 219,487,693 67,314,276
Cash and cash equivalents at the beginning of the year (1,181,263,315) (1,238,332,280)
Cash and cash equivalents at the end of the period (961,775,622) (1,171,018,004)
The annexed notes 1 to 5 form an integral part of these financial statements.
-
Balance as at 30 June 2015
Total comprehensive income
Profit after tax for the quarter ended 30 September 2015
Total comprehensive income
Balance as at 30 September 2015
Total comprehensive income
Total comprehensive income
Adjustment due to repayment - net of tax
Balance as at 30 June 2016
Total comprehensive income
Total comprehensive income
Balance as at 30 September 2016
The annexed notes 1 to 5 form an integral part of these financial statements.
Profit after tax for the quarter ended 30 September 2016
Profit after tax for the year ended 30 June 2016
Transferred on unwinding for the period ended 30 September 2015 - net of tax
Transferred on unwinding for the year ended 30 June 2016 - net of tax
Transferred on unwinding for the period ended 30 September 2016 - net of tax
Revenue Reserve
135,008,111
- -
- -
- - (12,453,175) -
122,554,936
- - -
-
-
-
-
-
(36,901,584)
-
-
-
(9,605,068)
-
76,048,284
- - -
- - -
- - (12,591,530) -
63,456,754
-
-
Share Premium Equity Portion of shareholders Loan Un-appropriated profit
Capital Reserve
Total EquityShare capitalSub-total
-------------------------------------------------------Rupees---------------------------------------------------------
2,701,648,177
163,953,551
163,953,551
2,865,601,728
326,112,773
326,112,773
(9,605,068)
3,182,109,433
188,103,633
188,103,633
3,370,213,066
1,421,943,134
163,953,551
163,953,551
12,453,175
1,598,349,860
326,112,773
326,112,773
36,901,584
1,961,364,217
188,103,633
188,103,633
12,591,530
2,162,059,380
545,125,043
(12,453,175)
532,671,868
(36,901,584)
(9,605,068)
486,165,216
(12,591,530)
473,573,686
-
-
-
-
-
-
734,580,000
734,580,000
734,580,000
734,580,000
410,116,932
410,116,932
410,116,932
410,116,932
CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)FOR THE QUARTER ENDED 30 SEPTEMBER 2016
MANAGING DIRECTOR
TARIQ BAIGLahore: October 31, 2016
OMER BAIG
CHAIRMAN
-
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTSFOR THE QUARTER ENDED 30 SEPTEMBER 2016
These interim condensed financial statements are un-audited and are being submitted to the shareholders in accordance with the section 245 of the Companies Ordinance, 1984 and have been prepared in accordance with the requirements of International Accounting Standard (IAS) - 34 "Interim Financial Reporting" as applicable in Pakistan.
The condensed interim financial information do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Company's annual financial statements as at 30 June 2016.
The accounting policies adopted for the preparation of this condensed interim financial information are the same as those applied in the preparation of preceding Audited Financial Statements for the year ended 30 June 2016.
There is no significant change in the contingencies and commitments status since the last annual balance sheet date.
Figures have been rounded off to the nearest rupee.
This condensed interim financial information is authorized for issuance by the Board of Directors on 31 October 2016.
1.
2.
3.
4.
5.
MANAGING DIRECTOR
TARIQ BAIGLahore: October 31, 2016
OMER BAIG
CHAIRMAN
-
11
-
12