contents 1 tg tariq glass industries ltd. contents company information directors' report (english /...

12
1 TG TARIQ GLASS INDUSTRIES LTD. CONTENTS COMPANY INFORMATION DIRECTORS' REPORT (English / ) CONDENSED INTERIM BALANCE SHEET CONDENSED INTERIM PROFIT AND LOSS ACCOUNT CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME CONDENSED INTERIM CASH FLOW STATEMENT CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS 2 3 5 6 7 8 9 10

Upload: others

Post on 16-Feb-2021

1 views

Category:

Documents


0 download

TRANSCRIPT

  • 1

    TG TARIQ GLASS INDUSTRIES LTD.

    CONTENTS

    COMPANY INFORMATION

    DIRECTORS' REPORT (English / )

    CONDENSED INTERIM BALANCE SHEET

    CONDENSED INTERIM PROFIT AND LOSS ACCOUNT

    CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME

    CONDENSED INTERIM CASH FLOW STATEMENT

    CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY

    NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

    2

    3

    5

    6

    7

    8

    9

    10

  • 2

    COMPANY INFORMATION

    BOARD OF DIRECTORS

    CHAIRMAN

    MANAGING DIRECTOR

    COMPANY SECRETARY MR. MOHSIN ALI

    AUDIT COMMITTEE MR. NAEEM NAZIRMR. OMER BAIGMR. DAVID JULIAN

    CHAIRMAN MEMBERMEMBER

    AUDITORS KPMG TASEER HADI & CO.CHARTERED ACCOUNTANTS

    LEGAL ADVISOR KASURI AND ASSOCIATESLAHORE

    TAX CONSULTANTS YOUSAF ISLAM ASSOCIATES LAHORE

    INFORMATION TECHNOLOGYCONSULTANTS

    CHARTAC BUSINESS SERVICES (PVT) LTD.LAHORE

    BANKERS NATIONAL BANK OF PAKISTAN HABIB BANK LTDUNITED BANK LTDTHE BANK OF PUNJABMCB BANK LTDTHE BANK OF KHYBERASKARI BANK LTDMEEZAN BANK LTD

    SHARES REGISTRAR SHEMAS INTERNATIONAL (PVT) LTD.Suite No. 31, 2nd Floor, Sadiq Plaza, 69 - The Mall Lahore.Ph: 042 - 36280067, Fax: 042 - 36280068E-mail: [email protected]

    REGISTERED OFFICE 128-J, MODEL TOWN, LAHORE.UAN : 042-111-34-34-34FAX : 042-35857692 - 35857693E MAIL : [email protected]: www.tariqglass.com

    WORKS 33-KM, LAHORE/SHEIKHUPURA ROADTEL: (042) 37925652, (056) 3500635-7FAX: (056) 3500633

    HUMAN RESOURCE & REMUNERATION COMMITTEE

    MR. MANSOOR IRFANIMR. TARIQ BAIGMR. NAEEM NAZIR

    CHAIRMAN MEMBERMEMBER

    BANK ALFALAH LTDFAYSAL BANK LTDJ.S. BANK LTDBANKISLAMI PAKISTAN LTDNIB BANK LTDSAMBA BANK LTD ALBARAKA BANK (PAK) LTDSTANDARD CHARTERED BANK (PAK) LTD

    MR. OMER BAIG

    MR. TARIQ BAIG

    MRS. NAIMA SHAHNAZ BAIGMR. MANSOOR IRFANIMR. AKBAR BAIGMR. DAVID JULIANMR. NAEEM NAZIR

    CHIEF FINANCIAL OFFICER MR. WAQAR ULLAH

    INDEPENDENT DIRECTOR

  • DIRECTORS’ REPORT

    We are pleased to present the financial information for the 1st quarter ended September 30, 2016.

    Financial and Operational Performance

    By the grace of Almighty Allah, all components of the business contributed positively and the Company has maintained its position as far as the sales and profitability is concerned for the period under review. The Company has registered net sales of Rs. 2,113 million with a gross profit margin of 20.58% as compared to the corresponding period's figure of Rs. 2,074 million and 23.92% respectively. The after tax profit margin and EPS for the period under review reported as 8.90% and Rs. 2.56 whereas the figures of same period of last year were 7.90% and Rs. 2.23 respectively.

    The Company is receiving satisfactory response from the market against the launch of tableware plates and bowls which are being manufactured on new Spinning Machine and Toughneing Lehr. On the other side the continuing hike in the RLNG prices hitched extra burden on the cost of production.

    A brief summary of the financial results for the period under report is as under:

    Future Outlook

    The continuous increase in RLNG prices is persuading us to reconsider the option of normal sui gas connection. Low pressure supply or even shut down spans of gas could be observed during winter season which will result in alternate fuels albeit at higher costs.

    In general the tableware products in the local market are oversupplied with inferior quality and low priced articles both of domestic produce and smuggled ones. The management is fully conscious and has undertaken necessary measures to improve quality so as to further widen the gap between the produce of your Company and the rest, introduce value added products and more focused approach towards customer's satisfaction. The sales season for the float glass products normally starts from the month of October and we foresee the sales volume of the approaching quarter on higher side (InshaAllah).

    (Million Rupees) Three Months Ended September 30

    2016 2015Net SalesGross Profit Operating Profit Profit Before Tax

    Profit After Tax

    Earnings per share – Rupees

    2,113

    435 310 227

    188

    2.56

    2,074496275178164

    2.23

    3

    MANAGING DIRECTOR

    TARIQ BAIGLahore: October 31, 2016

  • (Un

    -au

    dit

    ed

    )(A

    ud

    ited

    )

    30 S

    ep

    tem

    ber

    2016

    30 J

    une

    2016

    Ru

    pees

    Rupees

    EQ

    UIT

    Y A

    ND

    LIA

    BIL

    ITIE

    S

    Sh

    are

    cap

    ital an

    d r

    eserv

    es

    Auth

    orize

    d sh

    are

    capita

    l

    100,0

    00,0

    00 (

    2016: 100,0

    00,0

    00)

    ord

    inary

    1,0

    00,0

    00,0

    00

    1,0

    00,0

    00,0

    00

    share

    s of R

    s 10 e

    ach

    Issu

    ed, su

    bsc

    ribed a

    nd p

    aid

    up c

    apita

    l

    73,4

    58,0

    00 o

    rdin

    ary

    share

    s of R

    s 10/-

    each

    734,5

    80,0

    00

    734,5

    80,0

    00

    Share

    pre

    miu

    m

    410,1

    16,9

    32

    410,1

    16,9

    32

    Equity

    port

    ion o

    f sh

    are

    hold

    ers

    ' loan

    63,4

    56,7

    54

    76,0

    48,2

    84

    Unappro

    priate

    d p

    rofit

    2,1

    62,0

    59,3

    80

    1,9

    61,3

    64,2

    17

    3,3

    70,2

    13,0

    66

    3,1

    82,1

    09,4

    33

    Surp

    lus

    on r

    eva

    luatio

    n o

    f la

    nd

    766,4

    82,1

    38

    766,4

    82,1

    38

    4,1

    36,6

    95,2

    04

    3,9

    48,5

    91,5

    71

    No

    n -

    cu

    rren

    t liab

    ilit

    ies

    Long term

    fin

    ance

    s:

    - S

    ecu

    red

    286,7

    59,8

    03

    324,1

    03,6

    15

    - U

    nse

    cure

    d626,5

    35,0

    92

    608,2

    86,4

    97

    913,2

    94,8

    95

    932,3

    90,1

    12

    Liab

    ilitie

    s ag

    ains

    t ass

    ets

    subj

    ect t

    o fin

    ance

    leas

    e11,7

    96,0

    53

    15,2

    88,0

    80

    Long term

    secu

    rity

    deposi

    ts252,4

    15,0

    23

    252,4

    15,0

    23

    Defe

    rred taxa

    tion

    203,4

    04,1

    44

    164,2

    21,2

    24

    1,3

    80,9

    10,1

    15

    1,3

    64,3

    14,4

    39

    Cu

    rren

    t liab

    ilit

    ies

    Tra

    de a

    nd o

    ther

    paya

    ble

    s 690,0

    28,4

    51

    707,0

    13,5

    80

    Short

    term

    borr

    ow

    ings

    - se

    cure

    d2,2

    77,0

    48,0

    88

    2,4

    50,8

    76,9

    05

    Acc

    rued m

    ark

    -up

    79,2

    64,1

    49

    72,0

    80,5

    35

    Curr

    ent port

    ion o

    f lo

    ng term

    liabili

    ties

    119,7

    83,1

    64

    100,7

    48,2

    52

    3,1

    66,1

    23,8

    52

    3,3

    30,7

    19,2

    72

    Co

    nti

    ng

    en

    cie

    s a

    nd

    co

    mm

    itm

    en

    ts-

    -

    8,6

    83,7

    29,1

    71

    8,6

    43,6

    25,2

    82

    The a

    nnexe

    d n

    ote

    s 1 to 5

    form

    an in

    tegra

    l part

    of th

    ese

    fin

    anci

    al s

    tate

    ments

    .

    (Un

    -au

    dit

    ed

    )(A

    udite

    d)

    30 S

    ep

    tem

    ber

    2016

    30 J

    une

    2016

    Ru

    pees

    Rupees

    AS

    SE

    TS

    No

    n-c

    urr

    en

    t assets

    Pro

    pert

    y, p

    lant and e

    quip

    ment

    4,8

    11,1

    09,5

    80

    4,8

    64,7

    45,0

    21

    Inta

    ngib

    les

    4,8

    74,0

    04

    5,2

    22,1

    47

    Long term

    deposi

    ts67,7

    56,3

    31

    66,7

    71,4

    31

    Cu

    rren

    t assets

    Sto

    res

    and s

    pare

    s part

    s644,5

    26,9

    40

    618,5

    37,5

    98

    Sto

    ck in

    tra

    de

    1,7

    00,2

    52,6

    86

    1,4

    92,2

    07,6

    43

    Tra

    de d

    ebto

    rs -

    consi

    dere

    d g

    ood

    607,2

    13,7

    70

    852,9

    39,0

    50

    Adv

    ance

    s, d

    epos

    its, p

    repa

    ymen

    ts a

    nd o

    ther

    rec

    eiva

    bles

    478,9

    97,2

    48

    479,9

    94,1

    07

    Cash

    and b

    ank

    bala

    nce

    s368,9

    98,6

    12

    263,2

    08,2

    85

    3,7

    99,9

    89,2

    56

    3,7

    06,8

    86,6

    83

    8,6

    83,7

    29,1

    71

    8,6

    43,6

    25,2

    82

    CO

    ND

    EN

    SE

    D I

    NT

    ER

    IM B

    AL

    AN

    CE

    SH

    EE

    T A

    S A

    T 3

    0 S

    EP

    TE

    MB

    ER

    20

    16

    (U

    N-A

    UD

    ITE

    D)

    MA

    NA

    GIN

    G D

    IRE

    CT

    OR

    TA

    RIQ

    BA

    IGL

    ah

    ore

    : O

    cto

    be

    r 3

    1,

    20

    16

    OM

    ER

    BA

    IG

    CH

    AIR

    MA

    N

  • CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UN-AUDITED) FOR THE QUARTER ENDED 30 SEPTEMBER 2016

    MANAGING DIRECTOR

    TARIQ BAIGLahore: October 31, 2016

    OMER BAIG

    CHAIRMAN

    30 September

    2016

    30 September

    2015

    Rupees Rupees

    Sales - net 2,113,379,524

    2,074,198,717

    Cost of sales (1,678,480,496)

    (1,578,063,526)

    Gross profit 434,899,028

    496,135,191

    Administrative expenses (44,718,250)

    (45,371,452)

    Selling and distribution expenses (79,787,406)

    (176,087,213)

    (124,505,656)

    (221,458,665)

    310,393,372 274,676,526

    Other income 3,641,649 488,855 Finance cost (69,519,185) (87,403,925) Other expenses (17,229,291)

    (9,363,630)

    Profit before taxation 227,286,545

    178,397,826 Taxation (39,182,912)

    (14,444,275)

    Profit after taxation 188,103,633

    163,953,551

    Earnings per share - basic & diluted 2.56

    2.23

    The annexed notes 1 to 5 form an integral part of these financial statements.

  • CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME (UN-AUDITED)FOR THE QUARTER ENDED 30 SEPTEMBER 2016

    MANAGING DIRECTOR

    TARIQ BAIGLahore: October 31, 2016

    OMER BAIG

    CHAIRMAN

    30 September

    2016

    30 September

    2015

    Rupees Rupees

    Profit after taxation 188,103,633 163,953,551

    Other Comprehensive Income for the period - -

    Total Comprehensive Income for the Period 188,103,633

    163,953,551

    The annexed notes 1 to 5 form an integral part of these financial statements.

  • CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED)FOR THE QUARTER ENDED 30 SEPTEMBER 2016

    MANAGING DIRECTOR

    TARIQ BAIGLahore: October 31, 2016

    OMER BAIG

    CHAIRMAN

    30 September

    2016

    30 September

    2015

    Rupees Rupees

    Cash flow from operating activities

    Profit before taxation 227,286,545 178,397,826

    Adjustments for :

    Depreciation 126,531,153 108,062,530

    Amortization of intangibles 348,143

    348,143

    (Profit) on disposal of property, plant and equipment (2,865,336)

    -

    Finance cost 69,519,185

    87,403,925

    Provision for Workers' profit participation fund 12,043,709

    9,363,630

    Provision for Workers' welfare fund 5,185,582

    -

    210,762,436

    205,178,229

    Operating profit before working capital changes 438,048,981

    383,576,055

    Changes in:

    Stores and spare parts (25,989,341)

    (18,817,688)

    Advances, deposits, prepayments and other receivables 21,168,964

    (20,305,958)

    Stock in trade (208,045,045)

    (245,401,992)

    Trade debtors - considered good 245,725,279

    (14,826,506)

    Trade and other payables (40,336,059)

    20,277,855

    (7,476,202) (279,074,289) Cash generated from operating activites 430,572,779 104,501,766

    Income tax paid (14,050,466)

    (35,866,779)

    Net cash generated from operating activities

    416,522,313

    68,634,987

    Cash flow from investing activities

    Fixed capital expenditure (73,590,368)

    (11,564,635)

    Proceeds from sales of property, plant and equipment 3,560,000

    -

    Long term deposits (984,900)

    (4,700,000)

    Net cash used in investing activities (71,015,268)

    (16,264,635)

    Cash flow from financing activities

    Repayments of long term finances (18,465,088)

    (21,599,203)

    Liabilities against assets subject to finance lease (3,492,027)

    -

    (Repayments of) / Proceeds from short term borrowings - net (60,131,451)

    92,453,768

    Long term deposits - (8,824,414)

    Finance cost paid (43,930,786) (47,086,227)

    Net Cash used in financing activities (126,019,352) 14,943,924

    Net increase/(decrease) in cash and cash equivalents 219,487,693 67,314,276

    Cash and cash equivalents at the beginning of the year (1,181,263,315) (1,238,332,280)

    Cash and cash equivalents at the end of the period (961,775,622) (1,171,018,004)

    The annexed notes 1 to 5 form an integral part of these financial statements.

  • Balance as at 30 June 2015

    Total comprehensive income

    Profit after tax for the quarter ended 30 September 2015

    Total comprehensive income

    Balance as at 30 September 2015

    Total comprehensive income

    Total comprehensive income

    Adjustment due to repayment - net of tax

    Balance as at 30 June 2016

    Total comprehensive income

    Total comprehensive income

    Balance as at 30 September 2016

    The annexed notes 1 to 5 form an integral part of these financial statements.

    Profit after tax for the quarter ended 30 September 2016

    Profit after tax for the year ended 30 June 2016

    Transferred on unwinding for the period ended 30 September 2015 - net of tax

    Transferred on unwinding for the year ended 30 June 2016 - net of tax

    Transferred on unwinding for the period ended 30 September 2016 - net of tax

    Revenue Reserve

    135,008,111

    - -

    - -

    - - (12,453,175) -

    122,554,936

    - - -

    -

    -

    -

    -

    -

    (36,901,584)

    -

    -

    -

    (9,605,068)

    -

    76,048,284

    - - -

    - - -

    - - (12,591,530) -

    63,456,754

    -

    -

    Share Premium Equity Portion of shareholders Loan Un-appropriated profit

    Capital Reserve

    Total EquityShare capitalSub-total

    -------------------------------------------------------Rupees---------------------------------------------------------

    2,701,648,177

    163,953,551

    163,953,551

    2,865,601,728

    326,112,773

    326,112,773

    (9,605,068)

    3,182,109,433

    188,103,633

    188,103,633

    3,370,213,066

    1,421,943,134

    163,953,551

    163,953,551

    12,453,175

    1,598,349,860

    326,112,773

    326,112,773

    36,901,584

    1,961,364,217

    188,103,633

    188,103,633

    12,591,530

    2,162,059,380

    545,125,043

    (12,453,175)

    532,671,868

    (36,901,584)

    (9,605,068)

    486,165,216

    (12,591,530)

    473,573,686

    -

    -

    -

    -

    -

    -

    734,580,000

    734,580,000

    734,580,000

    734,580,000

    410,116,932

    410,116,932

    410,116,932

    410,116,932

    CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)FOR THE QUARTER ENDED 30 SEPTEMBER 2016

    MANAGING DIRECTOR

    TARIQ BAIGLahore: October 31, 2016

    OMER BAIG

    CHAIRMAN

  • NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTSFOR THE QUARTER ENDED 30 SEPTEMBER 2016

    These interim condensed financial statements are un-audited and are being submitted to the shareholders in accordance with the section 245 of the Companies Ordinance, 1984 and have been prepared in accordance with the requirements of International Accounting Standard (IAS) - 34 "Interim Financial Reporting" as applicable in Pakistan.

    The condensed interim financial information do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Company's annual financial statements as at 30 June 2016.

    The accounting policies adopted for the preparation of this condensed interim financial information are the same as those applied in the preparation of preceding Audited Financial Statements for the year ended 30 June 2016.

    There is no significant change in the contingencies and commitments status since the last annual balance sheet date.

    Figures have been rounded off to the nearest rupee.

    This condensed interim financial information is authorized for issuance by the Board of Directors on 31 October 2016.

    1.

    2.

    3.

    4.

    5.

    MANAGING DIRECTOR

    TARIQ BAIGLahore: October 31, 2016

    OMER BAIG

    CHAIRMAN

  • 11

  • 12