credit-led micro finance in tamale,
TRANSCRIPT
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 1/15
Z U H R A A B H A R FA U S T I N A A L I M AT U B R A I M A H
N I C H O L E C H R I S T E N S E NM O H A M M E D D AW U D A M I R I A M S O P I N - V I L M É
Fara Pong:Tamale, Ghana
Credit-ledMicrofinance
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 2/15
Table of Contents
y Backgroundy Project Designy Village Bank Methodology y Operation of MFIy Project Feasibility y Program Reach and Growthy Project Costs and Budgetingy Expected Outcomes
2/15
3-4567
8-910
11-1415
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 3/15
ProjectLocation:
Tamale,
Ghana
3/15
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 4/15
Background: Tamale, Ghana
y Area of focus: Tamale, Ghanay Population: 360,579y Population Density: 318.6/sq Kmy Urban/Peri-Uban ± 67%
y
Trade: Farming (60 % agriculture)y Community development :
U nique feature: Education Ridge ± in the suburbof the city, there are over 20 schools concentrated in this small area(elementary to college programs)
y NGOs operating in region: CRS, CARE, ActionAid, World Visiony Major Religions:
Islam 84%Catholics 6%
4/15
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 5/15
Project Design
Office Location : Opposite TamaleCentral Market
Model : Credit-Led Micro-financeTargeted Outreach : 21,000 peopleProject Objectives:y Extend microcredit to at least 20,000
small business owners over 4 yearsy Provide enterprise development skills
to economically active poorinhabitants of the Tamale Metropolis
Project Products:y C redit & savingsy Entrepreneurship skills trainingy Business development and
management skills training
5/15
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 6/15
Village Bank Methodology
Village Bank ExecutivesChair Person
Vice Chair personTreasurerOrganizer
6/15
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 7/15
Operation of the MFI
MFI
VILLAGE BANK CREDIT
OFFICER
SOLIDARITY GROU PS IN
VILLAGE BANK
Loans/Training
Savings
Loans Savings
Loans Savings
7 /15
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 8/15
Project Feasibility
8 /15
Desired Client Mix Composition:80% women and 20%men
Economic Activity of Potential ClientsTrading
Food VendingTailoring & Dress MakingBasket WeavingShea Butter Processing ArtisansShoe Making
Current Financing Options Available toPotential Clients:
Money lendersFamily membersSusu collectors
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 9/15
Project Feasibility
Competitors :y Bonzali Rural Bank y World Visiony Management aidy
Mata-N-Tuduy OIC InternationalLiteracy rate: about 60%
Access to financial servicesy About 100,000 are poor people
Potential Partners :y Freedom from Hungery KIVA International
9 /15
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 10/15
Program and Growth Plan
10/15
Strategy and growth Year 1 Year 2 Year 3 Year 4original 10 officers/ number of banks per officer 9 12 15 18
Total Number of banks 90 120 150 180Total Number of clients 3600 4800 6000 7200Cumulative growth 3600 8400 14400 21600% of client loans per year (70%, 80%, 90%, 90%) 2520 3840 5400 6480Average loan per person 100.00$ 200.00$ 300.00$ 300.00$
Interest rate 12% 12% 12% 12%
Total interest income 30,240$ 92,160$ 194,400$ 233,280$
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 11/15
Program and Growth Plan
11/15
# of workers
Base Ye arlySalary Ye ar 1 Ye ar 2 Ye ar 3 Ye ar 4
C d O : 300 10 3600 36 000$ 37 440$ 38 938$ $ 40 495
d M S d d:300 3 3600 10 800$ 11 232$ 11 681$ $ 12 149S : 400 1 4800 4 800$ 4 992$ 5 192$ $ 5 399
: 450 2 5400 10 800$ 11 232$ 11 681$ $ 12 149S : 200 1 2400 2 400$ 2 496$ 2 596$ $ 2 700D : 600 1 7200 7 200$ 7 488$ 7 788$ $ 8 099S 1 1800 1 800$ 1 872$ 1 947$ $ 2 025Tot al 73,800$ 76,752$ 79 ,822$ $ 83,01 5
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 12/15
Program Costs ± Startup Costs
S ta tup C sts Numb C st To talComputers 9 350 3,150$Copier/fax 1 500 500$printer 1 170 170$office furniture 700 700$Generator ( ackup generator ) 100 100$Safe 2 100 200$Motor Bikes 10 500 5,000$To tal 9
12/15
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 13/15
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 14/15
Total Program Costs
14/15
Total Co sts:Total Op rati n osts 82,510$ 85,642$ 88,892$ 92,265$
ost of apital 196,560$ 599,040$ 1,263,600$ 1,516,320$ ost of Losses 15,725$ 47,923$ 101,088$ 121,306$ ost of Inf latio n 52,920$ 161,280$ 340,200$ 408,240$
Total osts 347,715$ 893,885$ 1,793,780$ 2,138,131$ Finan ial Suff iciency (inte rest income ) 88,833$ 270,729$ 571,069$ 685,283$ Surplus/De f icit (258,882 )$ (623,156 )$ (1,222,711 )$ (1,452,847 )$ Loa n apital ran ted to Program this yea r 1,020,000 1,020,000 1,020,000 1,020,000
rant Funding Req u ired 1,108,833 1,290,729 1,591,069 1,705,283
C lativ e grant 1,108,833 1,290,729 1,591,069 1,705,283
8/8/2019 Credit-Led Micro Finance in Tamale,
http://slidepdf.com/reader/full/credit-led-micro-finance-in-tamale 15/15
Expected Outcomes after 4 years
y Extend microcredit to 20,000 small businessowners
y Provide Business Skill and Management Trainingto C lients
y Provide Entrepreneurial Skill Training to C lients
15/15