crs, tirupati final estimate final.xlsx

636
7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 1/636 ( No loading and unloading charges allowed for machinery loading and unloading ) Sl No. Distance 1 2 3 4 5 6 7 1 Lead up to 1 km 1 30.00 28.90 18.00 42.40 17.80 4 2 Lead up to 2 km 2 42.00 40.40 25.30 59.40 24.90 6 3 Lead up to 3 km 3 56.00 56.00 35.00 82.40 33.20 8 4 Lead up to 4 km 4 68.00 68.00 42.50 100.00 40.30 10 5 Lead up to 5 km 5 80.00 80.00 50.00 117.70 47.40 12 6 fo !"e# km $e#ond 5 km up to 30 km 30 12.00 12.00 7.50 17.60 7.10 1 7 fo !"e# km $e#ond 30 km 10000 10.00 10.00 6.30 14.70 5.90 1 Sl No. Desciption of item 1 Loadin% 15.20 30.30 50.10 60.00 41.70 &Lead' c(a%es fo tucks and tippes fo !at( ) Sand )*a"el ) +uum) Lime) Suki) pe cu.mete &Lead' c(a%es fo tucks and tippes fo ,u$$le)Si-e stones) ut Stones) oase a%%e%ate pe cu.mete &Lead' c(a%es fo tucks and tippes fo ement) Steel) , poles) / * s(eets) acked mateials ) tonne &Lead' c(a%es fo tucks and tippes pe cu.mete fo sla$s) S(a(a$ad sla$s) Lateite $locks) ood) cum &Lead' c(a%es fo tucks and tippes pe cu.mete fo ate) 1000 lites &L c(a tuc tipp 100 !at( ) Sand )*a"el +uum) ) Suki) ,s ) cum ,u$$le) si-e stone) cut stone) oase a%%e%ate Lime in ,s)cum ement in ,s)onne Steel in ,s)onne icks ,s)1000 Nos.

Upload: satish-patnala

Post on 19-Feb-2018

230 views

Category:

Documents


0 download

TRANSCRIPT

Page 1: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 1/636

( No loading and unloading charges allowed for machinery loading and unloading )

Sl No. Distance

1 2 3 4 5 6 7

1 Lead up to 1 km 1 30.00 28.90 18.00 42.40 17.80 4

2 Lead up to 2 km 2 42.00 40.40 25.30 59.40 24.90 6

3 Lead up to 3 km 3 56.00 56.00 35.00 82.40 33.20 8

4 Lead up to 4 km 4 68.00 68.00 42.50 100.00 40.30 10

5 Lead up to 5 km 5 80.00 80.00 50.00 117.70 47.40 126 fo !"e# km $e#ond 5 km up to 30 km 30 12.00 12.00 7.50 17.60 7.10 1

7 fo !"e# km $e#ond 30 km 10000 10.00 10.00 6.30 14.70 5.90 1

Sl No. Desciption of item

1 Loadin% 15.20 30.30 50.10 60.00 41.70

&Lead'c(a%es fo

tucks andtippes fo  !at( )

Sand )*a"el

) +uum)Lime) Suki)pe cu.mete 

&Lead'c(a%es fotucks and

tippes fo,u$$le)Si-estones) ut

Stones)oase

a%%e%atepe cu.mete 

&Lead'c(a%es

fo tucksand

tippes fo

ement)Steel),

poles) / *

s(eets) acked

mateials)tonne

&Lead'c(a%es fotucks andtippes pe

cu.mete fo sla$s)S(a(a$ad

sla$s) Lateite$locks)

ood) cum

&Lead'

c(a%es fotucks andtippes pe

cu.mete foate) 1000

lites

&L

c(atuctipp

100

!at( )Sand )*a"el

+uum) )Suki) ,s )

cum

,u$$le) si-estone) cut

stone)oase

a%%e%ateLime in,s)cum

ement in,s)onne

Steel in,s)onne

icks,s)1000 Nos.

Page 2: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 2/636

2 nloadin% 7.60 15.15 50.10 60.00 41.70

Page 3: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 3/636

A

B ources and !eads

"a#erial $uarry !ead in %"1 ement

2 Steel

3 Sand fo concete Swarnamuki 0/7 KM 7.00

4 Sand fo mota plastein% Swarnamuki 0/7 KM 7.00

5 Sand fo fillin% Swarnamuki 0/7 KM 7.00

6 Second lass icks Cherlopalli 3.00

7 l# as( $icks 290 : 225 : 140 Local 3.00

8 l# as( $icks 290 : 100 : 140 Local 3.00

9 l# as( $icks 225 : 100 : 60 Local 3.00

10 40mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00

11 20mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00

12 12mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.0013 10mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00

14 6mm ;* +etal +ac(ine cus(ed Kodandaramapuram 20.00

15 ,ou%( Stone <* Perur 4.00

16 ,ou%( Stone ;* Perur 4.00

16 *a"el Ithepalli 13.00

17 S(a(a$ad stone sla$s Kadapa 10.00

18 =adapa stone sla$s Kadapa 10.00

19 *anite

& &emen# ' #eel a#es Aug14

1 ement 6000.00

2 e > 500 48500.003 e 415 48000.00

4 +ild Steel 51000.00

5 Stuctual Steel 51000.00

6 +S lats 50000.00

* Allowances

1 +,25

2 <"e(eadsontactos ofit ?0@ 0.00

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0.B!*N A0 & 09A0 &00. *0&0

 /dd fo +/ ? 25:

Page 4: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 4/636

Common SoR 2012-13 Page

&."".N o 2+132+14

#ems a#e ni#

1 ommon $unt cla# $icks &23:11:7cm' 13 +>/.01 3707.00 1000 Nos.

2

13 +>/>10 19.00 1 No.

314 +>/>13 10.00 1 No.

414 +>/>14 5.00 1 No.

514 +>>05 1544.00 1 SAm

615 +>>06 1287.00 1 SAm

7

15 +>>10 2392.00 1 SAm

815 +>>11 2033.00 1 SAm

915 +>.16 933.00 1 SAm

10

15 +>.01 447.00 1 SAm

11

15 +>.02 538.00 1 SAm

12

15 +>.07 397.00 1 SAm

13

16 +>.16 607.00 1 SAm

14

19 +>D.04 266.00 1 SAm

15+edium teak ood scantilin%s up to 2m 20 + > !.01 63567.00 1 cum

16+edium teak ood scantilin%s 2 to 3m 20 + > !.02 70630.00 1 cum

17

est teak ood scantilin%s up to 2m 20 + > !.05 109477.00 1 cum18

est teak ood scantilin%s 2 to 3m 20 + > !.06 116540.00 1 cum

19Sal ood scantlin%s an# len%t( 20 + > !.15 48543.00 1 cum

206mm t(ick cou%ated / s(eets 20 +>!.17 207.00 1 sAm

21

20 +>!.20 56.00 1 =%

22ost of +S u$e 21 +>.04 57.00 1 =%

23ost of stainless steel pipes 202 %ade 21 +>.05 187.00 1 =%

24 ost of stainless steel pipes 304 %ade 21 +>.06 309.00 1 =%

25,a$$it ie mes( &c(icken mes(' 22 +> 28 16 00 1 SAm

l,No

eference#o o;age

,No,< #em&ode No,

l#as( cement ) lime solid $locks &50 =%s)

sA.cm' 290mm:225mm:140mml#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:100mm:140mm

l#as( cement ) lime solid $locks &50 =%s)sA.cm' 225mm:100mm:60mm

olis(ed S(a(a$ad ) andu stone sla$s15mm to 18mm t(ick

olis(ed $lack =adapa sla$s minimum of15mm t(ick &0.457m : 0.457m'

;i%( olis(ed *anite 16 to 18 mm t(ick upto 8B>00 &2.43 +' ot(e t(an $lack and e%ula

colous;i%( olis(ed *anite 16 to 18 mm t(ick upto 8B>00 &2.43 +' $lack.

*anite stone tiles 8mm t(ick &mio

polis(ed of all s(ades'

eamic iles Non>skid "aiet# 7.3 m t(ick ofall s(ades

!d%e ut > ,ectified eamic tiles 8mm t(ick

*la-ed plain coloued tiles of an# si-e 5 to7mm t(ick

Citified tiles of si-e not less t(an 598mm :

598mm 8mm t(ickness e%ula finis( and

nomal colous

(eAued tea-o tiles 30mm t(ick daks(ade &0.305m : 0.305m'

lain o ou%ated *al"ani-ed ion s(eetsas pe S 277&0.1mm to 0.8 mm t(ickness'

Page 5: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 5/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

27ollapsa$le steel s(uttes 22 +>.30 2187.00 1 SAm

28ass toe $olt 150mm lon% 23 +>*.02 148.00 1 No.

29200mm lon% $ass toe$olts 23 +>*.03 198.00 1 No.

30 /l. toe $olt 150mm lon% 23 +>*.08 92.00 1 No.

31 /l. toe $olt 300mm lon% 23 +>*.11 159.00 1 No.

32+S pode coated toe $olt 150mm lon% 23 +>*.15 35.00 1 No.

33+S pode coated toe $olt 200mm lon% 23 +>*.16 50.00 1 No.

34ass utt (in%es 150mm lon% 24 +>*.22 219.00 1 No.

35 /l. utt (in%es 150mm lon% 24 +>*.26 132.00 1 No.

36+S pode coated utt (in%es 150mm lon% 24 +>*.30 40.00 1 No.

37 /l. (andle 125mm lon% 24 +>*.33 101.00 1 No.

38 /l. (andle 150mm lon% 24 +>*.34 112.00 1 No.

39+S pode coated (andle 125mm lon% 24 +>*.35 31.00 1 No.

40+S pode coated (andle 150mm lon% 24 +>*.36 46.00 1 No.

41ass aldop 300mm lon% 24 +>*.37 891.00 1 No.

42ass aldop 450mm lon% 24 +>*.39 2442.00 1 No.

43  /l. aldop 250mm lon% 24 +>*.41 314.00 1 No.44

 /l. aldop 300mm lon% 24 +>*.42 341.00 1 No.

45+S pode coated aldop 250mm lon% 24 +>*.44 137.00 1 No.

46+S pode coated aldop 300mm lon% 24 +>*.45 164.00 1 No.

47ass doo stoppe 24 +>*.46 179.00 1 No.

48+S pode coated doo stoppe 24 +>*.53 46.00 1 No.

49;ea"# dut# /l.doo stoppe 24 +>*.57 50.00 1 No.

50ass fanc# (andle 150mm lon% 24 +>*.58 303.00 1 No.

51ass fanc# (andle 450mm lon% 25 +>*.62 1482.00 1 No.

52iction sta# (in%es fo indos 25 +>*.71 97.00 1 No.

53ost of (#daulic floo spin%s 25 +>*.77 3198.00 1 No.

54mpe"ious ate poof compound 26 +>;.01 24.00 0.50 =%

55

26 +>;.91 15.00 1 =%

565mm t(ick plain %lass 33 +>.02 521.00 1 sAm

;><ND all utt# Supe ine o /c#lic$ased ead# to use suface &(ite ) off (ite'>all ston% ) oitek o !Aui"alent.

Page 6: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 6/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

58ost of 12mm t(ick tinted %lass 34 +>.12 1443.00 1 sAm

59in (eaded %lass 4mm t(ick 34 +>.13 309.00 1 sAm

60

5mm t(ick %ound %lass 34 +>.16 697.00 1 sAm

61,ed o:ide ime aint *ade> 34 +>E.03 121.00 1 Lt  

62

34 +>E.04 175.00 1 Lt  

63,ead# made pime fo ood 34 +>E.05 135.00 1 Lt  

64utt# fo ood ok 34 +>E.07 135.00 1 =%

65Spiit 34 +>E.10 95.00 1 Lt  

66Linseed <il 34 +>E.11 54.00 1 Lt  

67(inne fo +elamine polis( 34 +>E.12 125.00 1 Lt  

68enc( olis( 34 +>E.14 177.00 1 Lt.

69+elamine olis( 34 +>E.16 299.00 1 Lt.

70

34 +>E.21 81.00 1 =%

71

35 +>E.25 183.00 1 Lt  

72ate poof cement paint 35 +>E.26 1106.00 25 =%s

73 aint %ade (ite lime fo as( 35 +>E.27 515.00 25 =%s

74

35 +>E.31 175.00 1 Lt  

75 Deco oient $ase 35 +>E>42 631.00 25 =%s

76

37 +>=.81 806.00 1 sAm

7712.5mm *#p$oad iles 595mm : 595mm 39 +>+.01 255.00 1 sAm

78*#psom $oad plain s(eets 12.5mm t(ick 39 +>+.03 232.00 1 sAm

79 * eilin% /n%le > 25mm : 10mm : 0.5mm 39 +>+.04 69.00 1 ,+

80

39 +>+.05 79.00 1 ,+

81

39 +>+.06 78.00 1 ,+

82

39 +>+.07 69.00 1 ,+

83

39 +>+.08 38.00 1 ,+

84

39 +>+.10 50.00 1 ,+

8539 +>+..11 37.00 1 ,+

86

inc (omate Fello <:ide on imepaint

 /c#lic $ased <il $ound as(a$le Distempe(a"in% C< content less t(an 50 %ams)lite

 /c#lic !mulsion paint (a"in% C< contentless t(an 50 %ams)lite

S#nt(etic enamel paint *ade > (a"in%C< content less t(an 50 %ams)lite

12mm t(ick pelaminated paticle $oad &$ot(sides laminated'

* eilin% section > 51.5mm : 26mm :10.5mm : 0.55mm t(ick

ntemediate c(annel > 45mm : 15mm :15mm : 0.9mm

eimete c(annel > 20mm : 27mm : 30mm&e$' of 0.55mm t(ick

* /n%le > ecoated > 25mm : 25mm:0.7mm

* pe coated > section > 3600mm lon% >24mm : 38mm : 0.7mm t(ick

;otdipped * /n%le > ecoated > *id >19mm:19mmG0.7mm

ol#ste painted * > section > 1200mm > +>+ 12

Page 7: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 7/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

87

39 +>+.14 43.00 1 ,+

88 /luminium an%le > 24mm: 24mm 39 +>+.15 24.00 1 ,+

8939 +>+.16 32.00 1 ,+

90onnectin% lips 39 +>+.17 2.00 1 No.

91,al lu% 39 +>+.18 2.00 1 No.

926mm N#lon ,al lu% 39 +>+.19 3.00 1 No.

93Soffit leats 40 +>+.20 2.00 1 No.

94D#all sces > 25mm 40 +>+.21 2.00 1 No.

95Eointin% ompound 40 +>+.22 27.00 1 =%.

96 Eointin% ape tape 40 +>+.23 5.00 1 ,+97

D#all top coat 40 +>+.24 133.00 1 Lt  

98ni"esal ;oldin% lips 40 +>+.25 3.00 1 No.

99* ,od > 4mm dia > onnectin% ,od 40 +>+.26 11.00 1 ,+

100

40 +>+.27 9.00 1 ,+

101 15mm +ineal i$e s(eet 600 : 600 40 +>+.29 479.00 1 sAm

102 12mm +ineal i$e s(eet 600 : 600 40 +>+.31 317.00 1 sAm

10312mm (emocole s(eet 41 +>+.37 24.00 1 sAm

104 ison L/+ aluminium %la-ed pations 46 +>+.77 3207.00 1 sAm

105 13mm +ineal i$e s(eet 600 : 60040 +>+.82 344.00 1 sAm

106

48 +>+.86 444.00 1 sAm

107 30 mm t(ick flus( s(utte 56 +>N>16 771.00 1 sAm

108 35 mm t(ick flus( s(utte 56 +>N>17 844.00 1 sAm

109

59 +>N.32 3218.00 1 sAm

110

68 +>N.66 8889.00 1 sAm

111

68 +>N.67 9482.00 1 sAm

112e painted steel indos

indos it( %uad $as

i'Dou$le s(uttes it( cental mullion 76 + > .10 5775.00 1 sAm

ii'ente fi:ed $ot( side opena$le s(uttes 77 + > .14 5145.00 1 sAm

113e painted steel Centilatos

a' op (un% 77 +>.17 5985.00 1 sAm

$'i:ed lou"eed 77 +>.20 4095.00 1 sAm

ol#ste painted *> Section > 300mm >24mm : 27mm

 /nodised /luminium section > 24mm :24.5mm : 2.4mm

* od>pestai%(tened 2.0mm dia. >onnectin% od

+ineal i$e eilin% ile of 0.595 mm :0.595 mm of 15 mm t(ick issua ine +odel

up oad fames s(uttes usin%S<NL/+

Scientific Doo it( metal doo fame &sin%leleaf doo'

Scientific Doo it( metal doo fame &dou$leleaf doo'

Page 8: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 8/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

i'Dou$le s(uttes it( cental mullion 79 + > .29 6930.00 1 sAm

ii'

79 + > .31 6300.00 1 sAm

iii'79 + > .32 5513.00 1 sAm

115

88 +>.82 5490.00 1 sAm

116

89 +>.83 5800.00 1 sAm

117e painted steel Stuctual *la-in% 94 + > H.01 6300.00 1 sAm

118op ;un% s(uttes in Stuctual *la-in% 95 + > H.02 5093.00 1 sAm

119utain %la-in% made of pe painted steel

a'

95 5198.00 1 sAm

$'

95 4410.00 1 sAm

120*isman#ling

a'Stone mason# in cement mota 97 +>S.01 306.00 1 cum

$'lat stone in oof o floos includin% liftin% I 97 +>S.03 106.00 10 sAm

c'

97 +>S.04 96.00 10 sAm

d'

ou%(t and famed tim$e in oofs o floos 97 +>S.06 160.00 1 cume'

<ld lime mota plaste 97 +>S.07 33.00 10 sAm

f'<ld cement mota plaste 97 +>S.08 37.00 10 sAm

%'

97 +>S.11 53.00 10 sAm

('

97 +>S.14 34.00 10 sAm

i'

97 +>S.15 36.00 10 sAm

121

98 +>.05 376.00 1 sAm

122

99 ++>C.09 80.00 1 ,+

123

99 ++>C.10 245.00 1 ,+

124

99 ++>C.11 317.00 1 ,+

125

ente fi:ed $ot( side opena$les(uttes&5B:4B'

ente fi:ed $ot( side opena$les(uttes&6B:4B'

e painted steel indo it( to Slidin%S(uttes

e painted steel t(ee s(utte Slidin%indos

i:ed *la-in% 2B>0J : 2B>0J &609.6:609.6mm'

and 2B>0J : 3B>0J &609.6:914.4mm'

+ >

H.0304

i:ed *la-in% 3B>0J : 3B>0J &914.4:914.4mm'3B>0J : 4B>0J &914.4:1219.2mm' + >

H.0506

an tiled o +an%aloe tiled oof it( out ooftim$es I

=adapa sla$s o s(a(a$ad stone sla$s onsand $ed

lean emo"al of lime plaste fom alls andakin% out Koints 20mm deep o fom teacedoof and akin% out Koints 100 mm deep

lean emo"al of cement plaste fom allsand akin% out Koint 200 mm deep

!:pansion Koint fille $oad fo $uildin%scolumns $eams and sla$s 25 mm t(ick

,oundin% t(e ed%es of =adapa ) S(a(a$adstone sla$ of an# t(ickness includin%polis(in% t(e same

;alf oundin% t(e ed%es of +a$le ) *anitesla$s of all t(icknesses and polis(in% t(esame

ull oundin% t(e ed%es of +a$le ) *anite

sla$s of all t(icknesses and polis(in% t(esame

+ac(ine cuttin% c(a%es fo +a$le ) *anite

Page 9: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 9/636

Common SoR 2012-13 Page

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

126

99 ++>C.13 13.00 1 ,+

127

99 ++>C.14 20.00 1 =%

128

99 ++>C.15 4.00 1 =%

129

99 ++>C.18 101.00 1 =%

130

99 ++>C.20 737.00 1 sAm

131

99 ++>C.23 295.00 1 sAm

132La$ou c(a%es fo fi:in% %lass 99 ++>C.24 221.00 1 sAm

133ode coated /l. sections 100 +S>>01 300.00 1 =%

134,u$$e $eadin% 100 +S>>06 2.00 1 ,+

135

100 +S>>09 213.00 1 Lt  

136

100 +S>.13 2350.00 1 sAm

137

100 +S>.14 2636.00 1 sAm

138 ement Eall# 50mm t(ick 101 +S>.17 375.00 1 SAm139

24 %au%e aluminium s(eet 101 +S>.18 282.00 1 sAm

140*. scam $olts nuts 104 +S>.62 5.00 1 No.

1418mm dia * BKB $olts nuts 104 +S>.64 9.00 1 No.

142* as(es 104 +S>.65 1.00 1 No.

143Limpet as(es &fo scam EM $olts' 104 +S>.66 0.30 1 No.

144itumen as(es 104 +S>.67 0.25 1 No.

128(ite cement 104 +S>.68 27.00 1 =%

129

104 +>G.02 117.00 1 (ou  

130oe Dill > ;and <peated > ;ie (a%es 104 +>G.03 108.00 1 (ou  

131 ire charges for Access caffolding ni#

A)Bric= "asonry < #one "aasonry

a'

1st floo 107 8.99 54.34 1 SAm$'2nd floo 8.99 77.01 1 SAm

c'

lat nosin% S(a(a$ad)=adapa sla$s of an#t(ickness

La$ou c(a%es fo fa$icatin% steel okslike indo *ills ompound all *ills

on Doos indos includin% cost ofeldin% ods poe c(a%es e:cludin% costof fi:in% in position

La$ou c(a%es fo fi:in% on Doos onindos and indo *ills in position

La$ou c(a%es fo fa$ication of stainlesssteel ailin% oks

La$ou c(a%es fo %lass desi%nin%ok& !tc(in% ok'

La$ou c(a%es fo fi:in% flus( doo s(uttesto t(e e:istin% doo fame

(loop#ip(os Lindane !mulsifia$leconcentate of 20@

 /luminium composite claddin% 4mm t(ickit( skin mateial t(ickness of 0.25mm

 /luminium composite claddin% 4mm t(ickit( skin mateial t(ickness of 0.50mm

oe Sa cutte > ;and <peated > ;ie(a%es

eference#o ;age

"a#erial hirecharges

!a>ourcharges

Page 10: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 10/636

Common SoR 2012-13 Page-1

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

B)9las#ering #o walls

a'1st floo 108 0.90 5.43 1 SAm

$'2nd floo 0.90 7.70 1 SAm

c'3d floo 0.90 9.97 1 SAm

d'4t( floo 0.90 12.24 1 SAm

Page 11: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 11/636

Common SoR 2012-13 Page-

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

132ire charges for #age caffolding

&eiling 9las#ering

a'

1st floo 108 2.11 11.08 1 SAm$'

2nd floo 2.11 15.57 1 SAm

c'3d floo 2.11 20.05 1 SAm

d'4t( floo 2.11 24.54 1 SAm

133

 1s# /loor 3rd /loor  

a'ootin%s ed $locks Steps 106 137.00 415.00 456.50 498.00

$'edestals 109.00 660.00

c'lint( $eams 1158.00 1000.00

134

 1s# /loor 3rd /loor  

a'Lintels

111 680.00 834.00 917.00 1001.00

$'Suns(ades of an# idt(

134.00 128.00 141.00 154.00

c'olumns

205.00 1171.00 1288.00 1405.00

d'eams

1201.00 982.00 1080.00 1178.00

e', oof sla$s upto 150 mm dept(

136.00 111.00 122.00 133.00

f' , sla$s upto 150>300 mm dept( 140.00 114.00 125.00 137.00

%', alls ate tank alls

348.00 426.00 469.00 511.00

135C lamps 138 +>*.106 18.00 1 !ac(

!AB. &A-

%!!-*

136a $ende 303 > 1 370.00 1 !ac(

137lacksmit( 303 > 2 350.00 1 !ac(

138laste 303 > 3 400.00 1 !ac(

139 t 303 4 350 00 1 ! (

- &A- /. &-N0-N'&A//.!*Ncen#ering using #eel scaffolding ;i;es ?awallers /oo# ;la#es >rac=e#s s#eel cen#ering ;la#es e#c,

eference#o

"a#erial hirecharges !a>our

charges

2nd/loor 

- &A- /. &-N0-N ' &A//.!*N nsu;;or#ed heigh# of 3,66" &asurinBam>oos ooden ea;ers unners ood 9os#s all 9la#es e#c,

eference#o

"a#erial hirecharges !a>our

charges

2nd/loor 

Page 12: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 12/636

Common SoR 2012-13 Page-1

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

141+ason ) ick la#e 303 >11 350.00 1 !ac(

142<peato concete mi:e 303 >16 350.00 1 !ac(

143

303 > 23 350.00 1 !ac(

144ainte 304 > 35 400.00 1 !ac(

145lum$e ) ipe fitte 304 > 36 400.00 1 !ac(

-" %!!-*

145Spa#e&semi skilled' 304 > 1 320.00 1 !ac(

146apente 304 > 4 320.00 1 !ac(

147+ason ) ick la#e 305 > 35 320.00 1 !ac(

148

ainte 305 > 37 320.00 1 !ac(149

lum$e ) ipe fitte 304 > 9 320.00 1 !ac(

N %!!-*

150305 ) 306 > 3 4 280.00 1 !ac(

&os# of "a#erials

151indin% ie 308 3 70.00 1 =%

152Detonato electic 309 21 13.00 1 No.

153Sand &un>sceened fo concete items' 309 27&a' 385.00 1 um

154 Sand un>sceened fo fillin% 309 27&$' 285.00 1 um

155Sand&sceened fo mota plastein% items' 309 28 505.00 1 um

156*a"el ) Hua# spall 322 + > 008 120.00 1 um

157 /%%e%ates 6mm nominal si-e &;*' 324 + > 050 700.00 1 um

158 /%%e%ates 10mm nominal si-e &;*' 324 + > 051 890.00 1 um

159

324 + > 052 1045.00 1 um

160 /%%e%ates 20mm nominal si-e &;*' 324 + > 053 1300.00 1 um

161  /%%e%ates 40mm nominal si-e &;*' 325 + > 054 805.00 1 um

162*elatin 80@ 327 + > 104 73.00 1 =%

163ate 331 + > 189 100.00 1 =L

164

C pipes 110mm dia.&4.00=%s)sA.cm' 59 139.00 1 ,+

<peato Eack(amme ) neumatic

tampe&skilled'

an a- oo oman a- oo

 /%%e%ates 13.20 ) 12.50mm nominal si-e&;*'

; !+Sa$le18

Page 13: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 13/636

Common SoR 2012-13 Page-1

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

165

"achinery &harges

a'

 /i compesso 7 cmm & diesel' 354 3 916.00 1 (ou $'

atc(in% plant 0.50 cum 354 9 234.40 1 (ou  

c'

354 16 128.90 1 (ou  

d'Eack (amme 355 40 20.50 1 (ou  

e'Needle "i$ato 40mm& petol' 355 41 26.80 1 (ou  

f'S(o"el 0.50 cum 75(p 355 52 1474.40 1 (ou  

%'

356 67 318.90 1 (ou  

166eigniorage charges

i'oase a%%e%ate stone 358 50.00 1 cum

ii'!at( *a"el 359 22.00 1 cum

ii'Sand fo mota fillin% 359 40.00 1 cum

i"'icks 359 38.50 1000 Nos.

"'olis(ed S(a(a$ad)andu stone sl$s 359 7.00 1 sAm

"i'lack =adapa sla$s 359 4.00 1 sAm

"ii' *anite 359 32.73 1 sAm

167,ou%( Stone &<*' 1 160.00 1 cum

168,ou%( Stone &;*' 12 245.00 1 cum

169

142 140.00 1 ,+

Non i#ems

1(emical admi:tue 50.00 1 cum

2 *lass stips in *anolit(ic concete flooin% 5.00 1 sAm

3

75.00 1 No.

4 /nc(o $as in SS ailin% 25.00 1 No.

5ondin% anc(o $as in SS ailin% 10.00 1 No.

6eak ood $eadin% 12mm : 12mm 20.00 1 ,+

7250mm lon% $ass $utt (in%es 250.00 1 No.

8 (oldfasts 300 : 40 : 5mm 18.00 1 No.

9 ,u$$e $us( 20.00 1 No.

101 20mm t(ick C s(eet 150 00 1 sAm

ire '/uel

charges

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

Lift c(a%es of mateials&inc( 35;>!lectic'

&at ',oads id%esDillin% 20mm dia. ;oles it( pneumatic

compesso 

Stainless steel $ase late 75mm dia.&in SSailin%'

Page 14: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 14/636

Common SoR 2012-13 Page-1

#ems a#e ni#l,No

eference#o o;age

,No,< #em&ode No,

12 /l. ound (andles 150mm dia. 100.00 1 No.

13

15.00 1 No.14

400.00 1 ,+

15 /l. lock it( (andle 50.00 1 No.

La$ou c(a%es includin% cost of nailsmakin% (oles to all and in aluminium s(eet

fo e:pansion Koint!:pansion Koint teatment it( pol# sulp(idecompound

Page 15: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 15/636

Common SoR 2012-13 Page-1

Page 16: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 16/636

Common SoR 2012-13 Page-1

Page 17: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 17/636

Common SoR 2012-13 Page-1

Page 18: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 18/636

Common SoR 2012-13 Page-1

Page 19: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 19/636

Common SoR 2012-13 Page-1

Page 20: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 20/636

Common SoR 2012-13 Page-2

Page 21: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 21/636

Common SoR 2012-13 Page-2

Page 22: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 22/636

Common SoR 2012-13 Page-2

ni#

4#h /loor 

539.501 um

1 um

1 um

ni#

4#h /loor 

1084.00 1 um

166.00 1 SAm

1522.00 1 um

1227.00 1 um

144.00 1 SAm

148.00 1 SAm

554.00 1 SAm

  = ;ro;s

Ballies

Page 23: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 23/636

Common SoR 2012-13 Page-2

Page 24: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 24/636

Common SoR 2012-13 Page-2

167.20

269.50

174.20

261.30

125.40

187.20

209.00

&rewcharges

Page 25: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 25/636

Common SoR 2012-13 Page-2

Page 26: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 26/636

WS & SA Comon SoR-2012-13 Page-2

*A0A (o 2+1213)

A0- 99! AN* AN0A 0-"

0-" #em code a#e !a>our ni#

1

a'up to 1524mm &5B' dept( 113 +>/.01 390.00 1 ,+

$'up to 914.40mm &3B' dept( 113 +>/.02 262.00 1 ,+

2

a' up to 1524mm &5B' dept( 113 +>/.03 526.00 1 ,+

$' up to 914.40mm &3B' dept( 113 +>/.04 407.00 1 ,+

3

113 +>/.05 113.00 1 ,+

4

113 +>/.06 154.00 1 ,+

5

Suppl# of 203.20mm &8J' dia S* pipe 114 +>/.17 453.00 1 ,+

6Suppl# of 254mm &10J' dia S* pipe 114 +>/.18 829.00 1 ,+

7

Suppl# of 300mm &12J' dia S* pipe 114 +>/.19 1195.00 1 ,+

8

150mm : 100mm S* %ull# tap 116 +>/.72 530.00 1 !ac(

9

118 +>.03 4999.00 1 !ac(

10

118 +>.04 7662.00 1 !ac(

11

118 +>.06 3104.00 1 !ac(

12

76.20mm &3J' Na(an# tap 1st Aualit# 121 +>.4142 307.00 50.00 1 !ac(

13

122 +>D.0406 1157.00 320.00 1 !ac(

14ick mason# seat 122 +>D.09 278.00 1 !ac(

15. SAuattin% plate 123 +>D.10 83.00 1 !ac(

16

123 +>D.1415 1582.00 224.00 1 !ac(

17S lastic seat and lid fo ! 123 +>D.1617 430.00 65.00 1 !ac(

18

124125 +>D.2428 1455.00 320.00 1 !ac(19

125126 +>D 33 36 759 00 128 00 1 !ac(

l,No,

9age No,

Suppl# la#in% Kointin% 101.60 mm diaS* pipe

Suppl# la#in% Kointin% 152.40mm diaS* pipe

La$ou c(a%es fo la#in% Kointin% testin% S* pipes up to 914.40mm &3B'

dept(

La$ou c(a%es fo la#in% Kointin% testin% S* pipes up to 1524mm &5B'dept(

nspection c(am$e 3B dia and upto 3Bdept(

nspection c(am$e 3B dia > 3B a$o"eupto 5B dept(

nspection c(am$e 457.2mm :457.2mm in $ick mason# up to914.4mm & 3' dept(

<issa pan 580mm:440mm;indae)a#)Ne#ce > S mak

S ! ;industan) Ne#ce)a#aeit(BSB tap

lat $ack as( (and $asin&;S)a#ae)Ne#se' 1st Aualit#

550mm:400mm>sin%le illa cockS flat $ack $ol uinal 440 : 265 :315

Page 27: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 27/636

WS & SA Comon SoR-2012-13 Page-2

0-" #em code a#e !a>our ni#l,No,

9age No,

21

126 +>D.3739 4048.00 320.00 1 !ac(

22

126 +>D.3839 4554.00 320.00 1 !ac(

23 S , tea-o sink 126 +>D.4041 646.00 205.00 1 !ac(

24

126 +>!.0708 380.00 26.00 1 !ac(

2512.70mm N $i$ tap (ea"# dut# 126 +>!.0910 241.00 26.00 1 !ac(

26S 31.75mm $ass plum$e union 126 +>!.1112 64.00 13.00 1 !ac(

2712.7mm dia. N pus( cock 127 +>!.29 253.00 1 !ac(

28 " ;ee# @al@es

a' 15mm N 128 +>.2122 350.00 40.00 1 !ac(

$'20mm N 128 +>.1920 474.00 40.00 1 !ac(

c'25mm N 128 +>.1718 698.00 40.00 1 !ac(

d'32mm N 128 +>.2324 1044.00 40.00 1 !ac(

e'40mm N 128 +>.2526 1423.00 61.00 1 !ac(

f'50mm N 128 +>.2728 2055.00 82.00 1 !ac(

%'65mm N 128 +>.2930 3920.00 102.00 1 !ac(

('

80mm N 128 +>.3132 5548.00 121.00 1 !ac(29

a'15mm Nominal $oe 130 +>.7980 173.00 37.00 1 ,+

$'20mm Nominal $oe 130 +>.8182 192.00 37.00 1 ,+

c'25mm Nominal $oe 131 +>.8384 252.00 37.00 1 ,+

d'32mm Nominal $oe 131 +>.8586 354.00 37.00 1 ,+

e'40mm Nominal $oe 131 +>.8788 396.00 40.00 1 ,+

f'

50mm Nominal $oe 131 +>.8990 427.00 61.00 1 ,+30

131 +>.91 757.00 1 ,+

31

131 174.00 18.00 1 !ac(

32

132 +>*.0102 6.00 1.00 1 Lt

33

132 +>*.05 26.00 1 !ac(

34

a'10lts capacit# sin%le flus( 132 +>*.08 1455.00 1 !ac(

S "iteous c(ina pocelain sink &600: 400 : 250'

S "iteous c(ina pocelain sink &750: 450 : 250'

12.70mm N $i$ tap (ea"# dut#Seiko)Senio)Nice o eAui"alent I

S Nominal oe * pipe +edium*ade popeties ei%(t

65mm ata o enit( make oeAui"alent.

S 12.70 : 152.00 mm N s(oeose (ea"#

+>.100101

ol#et(e#lene ate stoa%e tank it(Dou$le la#e

31.75mm dia. C fle:i$le aste pipe914.4mm len%t(

Suppl# fi:in% of C lo le"el s#stempa#ae slimline it( intenal

components s(ot $end

Page 28: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 28/636

WS & SA Comon SoR-2012-13 Page-2

0-" #em code a#e !a>our ni#l,No,

9age No,

35

a'75mm dia. 133 +>*.11 255.00 3 ,+

$' 90mm dia. 133 +>*.12 405.00 3 ,+

c'110mm dia. 133 +>*.13 484.00 3 ,+

369i;e cli;

a'75mm dia. 138 +>*.104 15.00 1 !ac(

$'90mm dia. 138 +>*.105 17.00 1 !ac(

c'110mm dia. 138 +>*.106 18.00 1 !ac(

373J &76.2mm' multi floo tap it( Kali 139 +>*.118 102.00 1 !ac(

38

4J &101.6mm' multi floo tap it( Kali 139 +>*.119 144.00 1 !ac(39

140 +>*.152 65.00 1 !ac(

40

145 +>.07 26.00 1 ,+

41ost of N c(ain and u$$e plu% 145 +>.18 39.00 7.00 1 !ac(

42

145 +>.2021 153.00 40.00 1 !ac(

43

145 +>.2829 227.00 11.00 1 !ac(

44 eak ood $locks 76.2mm : 101.6mm 146 +>.4243 24.00 8.00 1 !ac(45

uttin% (oles in $ick mason# 146 +>.46 40.00 1 ,+

46

146 +> .47 61.00 1 No.

47

146 +>.4849 95.00 18.00 1 !ac(

48

146 +>.63 68.00 20.00 1 !ac(

49

fame and co"e fo %ull# taps 146 +>.65 111.00 32.00 1 !ac(50

148 +>.105106 479.00 106.00 1 !ac(

51

148 +>.119120 6409.00 461.00 1 !ac(

52

148 +>.123124 4579.00 409.00 1 !ac(

53

148 +>.125 462.00 1 !ac(54

149 + 141 4071 00 1 !ac(

*ou>le soc=e# 9&< ;i;es 4=gs<sm

La$ou c(a%es fo la#in% fi:in% andcommissionin% t(e C pipes

(isellin% t(e $ick mason# all andepais as diected $# t(e depatment

25.4mm dia 609.6mm lon% aluminiumanodi-ed toel od

S N soap dis( (ea"# t#pe it( Nsces

uttin% (oles in , sla$ floo epaisla$ou c(a%es onl#

12.70mm C connection it( $assunion nut coated

onstuctin% ick mlason# suppot fo*. pipe it( + 304.8228.6228.6mmsi-e includin% plastein% finis(in% etccomplete

S C s(ap mio it( plastic famesi-e 609.60mm : 457.20mm

Suppl#in% fi:in% stainless steel sinksi-e 36J : 18J &914.4:457.2mm' 1 mmt(ick it( accessoies

Suppl#in% fi:in% stainless steel sinksi-e 20J : 18J : 8J&508:457.2:203.20mm' 1 mm t(ick it(accessoies

Suppl#in% fi:in% (ite %la-edpocelain c(annel 4J : 24J &101.6 :

609.6mm'

(ome plated $i$ cock cum (ealt(faucet KaAua make Aueen seies

Page 29: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 29/636

WS & SA Comon SoR-2012-13 Page-2

0-" #em code a#e !a>our ni#l,No,

9age No,

22.20mm <D pipe > SD, 13.5 +>.221 149.00 1 ,+

28.60mm <D pipe > SD, 13.5 +>.222 198.00 1 ,+

34.90mm <D pipe > SD, 13.5 +>.223 270.00 1 ,+

41.30mm <D pipe > SD, 13.5 +>.224 336.00 1 ,+

54.00mm <D pipe > SD, 13.5 +>.225 490.00 1 ,+15.90mm <D pipe > SD, 11 158 +>.226 146.00 1 ,+

22.20mm <D pipe > SD, 11 159 +>.227 176.00 1 ,+

28.60mm <D pipe > SD, 11 +>.228 212.00 1 ,+

34.90mm <D pipe > SD, 11 +>.229 289.00 1 ,+

41.30mm <D pipe > SD, 11 +>.230 358.00 1 ,+

54.00mm <D pipe > SD, 11 +>.231 523.00 1 ,+

5516mm to 20mm t(ick ma$le sla$ 15 410 +>.14 935.97 1 sAm

56 372

a' 80mm dia. 780.00 1 ,+

$'100mm dia. 950.00 1 ,+

c'125mm dia. 1198.00 1 ,+

d'150mm dia. 1452.00 1 ,+

e'200mm dia. 2120.00 1 ,+

f'250mm dia. 2856.00 1 ,+

N.N 0-"

1 , co"e fo %ull# tap 100.00 1 !ac(

Socket and Spi%ot entifu%all# cast&Spun' on pessue pipes > lasJ L/J

u$lic ;ealt(items a$le>21

Page 30: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 30/636

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0

*escri;#ion ource of "a#erials ni#

&1' &2' &3' &4' &5' &6' &7' &8' &9' &1

1 1 + 6000.00

2 ,einfocement steel e> 500 1 + 48500.00

3 ,einfocement steel e> 415 1 + 48000.00

4 +ild steel $as 1 + 51000.00

5 Stuctual steel 1 + 51000.00

6 +S flats 1 + 50000.00

7 Sand &un>sceened fo concete items' Sanamuki 0)7 =+ 30927&a'

1 um 7.00 385.00 64.92

8 Sanamuki 0)7 =+ 30928

7.00 505.00 64.92

9 Sand fo fillin% Sanamuki 0)7 =+ 30927&$'

1 um 7.00 285.00 64.92

10 ommon $unt cla# $icks &23:11:7cm' (elopalli 13 +>/.01 1000 Nos 3.00 3707.00 36.58

11 Local 13 +>/>10 1000 Nos 3.00 19000.00 188.68 1

12 Local 14 +>/>13 1000 Nos 3.00 10000.00 83.86

13 /%%e%ates 40mm nominal si-e &;*' =odandaamapuam 325 + > 054 1 um 20.00 805.00 202.72

!-A* &A0 (&."".N o 2+132+14) (&emen# ' #eel   A0 2+14 ra#es)

l,No,

eference#o ;age

num>er 

,No,<#em &ode

No,

!ead in%"

ni#ial&os#

eCcludingseigniorage

charges

&on@eyance

&harges

!oacha

<dina# otland ement 43 ) 53 %ade&includin% loadin% c(a%es'

Sand &sceened fo mota plastein%

items'

l#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:225mm:140mm

l#as( cement ) lime solid $locks &50 =%s)sA.cm' 290mm:100mm:140mm

Page 31: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 31/636

*escri;#ion ource of "a#erials ni#

&1' &2' &3' &4' &5' &6' &7' &8' &9'

l,No,

eference#o ;age

num>er 

,No,<#em &ode

No,

!ead in%"

ni#ial&os#

eCcludingseigniorage

charges

&on@eyance

&harges

14 /%%e%ates 20mm nominal si-e &;*' =odandaamapuam 324 + > 053 1 um 20.00 1300.00 202.72

15 =odandaamapuam 324 + > 052 1 um 20.00 1045.00 202.72

16 /%%e%ates 10mm nominal si-e &;*' =odandaamapuam 324 + > 051 1 um 20.00 890.00 202.72

17 /%%e%ates 6mm nominal si-e &;*' =odandaamapuam 324 + > 050 1 um 20.00 700.00 202.72

18 ,ou%( Stone &<*' eu 1 1 um 4.00 160.00 34.30

19 ,ou%( Stone &;*' eu 12 1 um 4.00 245.00 34.30

20 *a"el ) Hua# spall t(epalli 322 + > 008 1 um 13.00 120.00 128.08

21 =adapa 14 +>>05 10 SAm 10.00 1544.00 23.64

22 =adapa 15 +>>06 10 SAm 10.00 1287.00 21.49

23 15 +>>10 1 SAm > 2392.00 >

24 15 +>>11 1 SAm > 2033.00 >

1' etified t(at t(e leads mentioned in t(e lead statement ae s(otest and coect.

2' etified t(at metal ae to $e o$tained $# $lastin%.

3' etified t(at sufficient Auantities Auanlit# mateial ae a"aila$le in t(e Auaies.

 /%%e%ates 13.20 ) 12.50mm nominal si-e

&;*'

&at ',oads id%es

&at ',oads id%es

olis(ed S(a(a$ad ) andu stone sla$s15mm to 18mm t(ick

olis(ed $lack =adapa sla$s minimum of15mm t(ick &0.457m : 0.457m'

;i%( olis(ed *anite 16 to 18 mm t(ickup to 8B>00 &2.43 +' ot(e t(an $lack ande%ula colous

;i%( olis(ed *anite 16 to 18 mm t(ickup to 8B>00 &2.43 +' $lack.

Page 32: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 32/636

*escri;#ion ource of "a#erials ni#

&1' &2' &3' &4' &5' &6' &7' &8' &9'

l,No,

eference#o ;age

num>er 

,No,<#em &ode

No,

!ead in%"

ni#ial&os#

eCcludingseigniorage

charges

&on@eyance

&harges

4' etified t(at fo non SS, items loest maket ates ae adopted

5' etified t(at 20% e:ta on la$ou toads +unicipal aea alloance is alloed .

Page 33: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 33/636

&0

"A0o#al

25:

&12' &13'

10.99 6054.94

13.16 48565.79

13.16 48065.79

13.16 51065.79

13.16 51065.79

13.16 50065.79

449.92

569.92

349.92

9.14 3825.88

47.17 19613.21

20.96 10272.54

1007.72

Page 34: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 34/636

"A0o#al

25:

&12' &13'

1502.72

1247.72

1092.72

902.72

194.30

279.30

248.08

0.55 1574.77

0.50 1314.97

2392.00

2033.00

Page 35: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 35/636

"A0o#al

25:

&12' &13'

Page 36: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 36/636

CIVIL DATA : Page-36

* A 0 A ( o 2+1213)

&-"-N0 ".0A 9- &" &" (12) &" (13) &" (14) &" (15) &" (16)

598.42 598.42 598.42 598.42 598.42

ost of cement 4359.56 2906.37 2179.78 1743.82 1453.19

56.00 56.00 56.00 56.00 56.00

 /dd fo +/ ? 25@ 14.00 14.00 14.00 14.00 14.00

a#e ;er &um 5+27,D8 3574,7D 2848,2+ 2412,24 2121,61

2+ mm B A*-* "-0A! /e%ates 20mm nominal si-e 0.60 1502.72 901.63

0.15 1247.72 187.16

 /e%ates 10mm nominal si-e 0.15 1092.72 163.91

 /e%ates 6mm nominal si-e 0.10 902.72 90.27

a#e ;er &um 1342,D7

12 mm B A*-* "-0A!

0.60 1247.72 748.63

 /e%ates 10mm nominal si-e 0.20 1092.72 218.54

 /e%ates 6mm nominal si-e 0.20 902.72 180.54

a#e ;er &um 1147,72

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0*0&0

ost of Sand fo mota lastein% &1.05 cum '

+a-doo & nskilled ' fo mi:in% mota &0.20 Nos.'

 /e%ates 13.20 ) 12.50mm nominalsi-e

 /e%ates 13.20 ) 12.50mm nominalsi-e

Page 37: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 37/636

CIVIL DATA : Page-37

*A0A

*escri;#ion $uan#i#y a#e (s,) 9er ni#

1

a) Bric= masonry

(B!*&0N14D<2DD)

+a-doo&unskilled' 0.409 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 114.52

a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 143.15

sa#

>) nreinforced cemen# concre#e u; #o 15cm #hic=ness

(B!*&0N148<2D6)

+a-doo&unskilled' 2.44 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 683.20

a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 854.00

sa#

c) nreinforced cemen# concre#e more #han 15cm #hic=ness

(B!*&0N148<2D7)

+a-doo&unskilled' 4.88 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1366.40a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 1708.00

sa#

d) einforced cemen# concre#e

(B!*&0N148<2D8)

+a-doo&unskilled' 4.32 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1209.60

lacksmit( 2nd class 0.50 Nos. 320.00 1 !ac(+a-doo&+ale' 0.50 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 300.00

a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 1887.00

sa#

e) %ada;a sla>s or shaha>ad s#one sla>s on sand >ed

,ate as pe SS, 10.00 sAm 53.00 10 sAm

 /dd fo +/ ? 25@ 0.25 53.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 6.63

l,No,

*isman#ling cleain% aa# and caefull# stackin% useful mateials fo e>use and disposal of unmateials it( 100m lead as diected $# !:ecuti"e !n%inee dul# takin% actual pemeasuemdismantlin% includin% all la$ou c(a%es o"e(eads contacto pofit etc. complete

fo cuttin% steel $as &LD>SN>14>10)300'

Page 38: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 38/636

CIVIL DATA : Page-38

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

f) #one masonry in cemen# mor#ar 

,ate as pe SS, 1.00 cum 306.00 1 cum

 /dd fo +/ ? 25@ 0.25 306.00a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 382.50

sa#

g) 9an #iled or "angalore #iled roof wi#h ou# roof #im>ers

,ate as pe SS, 10.00 sAm 96.00 10 sAm

 /dd fo +/ ? 25@ 0.25 96.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 12.00

sa#

h) /la# s#one in roof or floors including lif#ing

,ate as pe SS, 10.00 sAm 106.00 10 sAm

 /dd fo +/ ? 25@ 0.25 106.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 13.25

sa#

i) rough# and framed #im>er in roofs or floors E

,ate as pe SS, S.No.826&+>S.06' 1.00 cum 160.00 1 cum

 /dd fo +/ ? 25@ 0.25 160.00

a#e ;er 1 cum

<"e(eadsontactos ofit ?0@ 0.00 200.00

sa#

 ?) .ld lime mor#ar ;las#er 

,ate as pe SS, 10.00 sAm 33.00 10 sAm

 /dd fo +/ ? 25@ 0.25 33.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 4.13

sa#

=) .ld cemen# mor#ar ;las#er 

,ate as pe SS, 10.00 sAm 37.00 10 sAm

 /dd fo +/ ? 25@ 0.25 37.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 4.63

sa#

l) &lean remo@al of lime ;las#er from walls and ra=ing ou# ?oin#s 2+mm dee;

Page 39: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 39/636

CIVIL DATA : Page-39

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

,ate as pe SS, S.No.834&+>S.14' 10.00 sAm 34.00 10 sAm

 /dd fo +/ ? 25@ 0.25 34.00

a#e ;er 1+ sm

a#e ;er 1 sm<"e(eadsontactos ofit ?0@ 0.00 4.25

sa#

m) &lean remo@al of cemen# ;las#er from walls and ra=ing ou# ?oin# 2++ mm dee;

,ate as pe SS, S.No.835&+>S.15' 10.00 sAm 36.00 10 sAm

 /dd fo +/ ? 25@ 0.25 36.00

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 4.50

sa#

Page 40: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 40/636

CIVIL DATA : Page-40

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

n)

(B!*&0N1411)

a' No# eCceeding 3 sm in area

*e#ails of cos# ;er each

2nd class mason 0.10 Nos. 320.00 1 No.

+a-doo&+ale' 0.20 Nos. 280.00 1 No.

2nd class lacksmit( 0.05 Nos. 320.00 1 No.

 /dd fo +/ ? 25@ 0.25 104.00

<"e(eadsontactos ofit ?0@ 0.00 130.00

&os# ;er each

ay

$' -Cceeding 3 sm in area

*e#ails of cos# ;er each

2nd class mason 0.13 Nos. 320.00 1 No.

+a-doo&+ale' 0.27 Nos. 280.00 1 No.

2nd class lacksmit( 0.07 Nos. 320.00 1 No.

 /dd fo +/ ? 25@ 0.25 139.60

<"e(eadsontactos ofit ?0@ 0.00 174.50

&os# ;er each

ay

1

&LD>SN>2>1'

up to 300 mm dia > D<L! ND!, ,!/+N*

otal cost fo 1 ul$ !ac(

a' La$ou 

+a-doo & nskilled' 0.56 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 156.80

$c'

<"e(eadsontactos ofit ?0@ 0.00 196.00

ost fo 10 cum & aO$Oc'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum ay

2

(B!* &0N 2 1)

*isman#ling doors windows and clear s#orey windows en#ila#ors e#c,  & ood o steel ' s(utte(ok(ats ac(ita"es(old fasts and ot(e attac(ments etc. and stackin% t(em it(in 100m leala$ou c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item of ok

nde>eamin% fo oed cast>in>situ ,... iles fo $uildin% foundations in loam# cla#e# soils likesoils and odina# soils it( /u%oin% and $oin% eAuipment in site as pe S 2911 > 1980 as pdesi%ns includin% all opeations incidental la$ou c(a%es (ie c(a%es of mac(ine# au%u $oe deAuipment etc complete fo all dept(s and fo finis(ed item of ok fo piles of 300mm dia.

a#e ;er cum &aO$Oc' ) 10

-ar#h wor= eCca@a#ion for founda#ions ("anual "eans) of >uildings se;#ic #an= sum; comin ordinary soils and depositin% on $ank wi#h an ini#ial lead of 1+m and de;#h u; #o 3m  iopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(ape SS 20 &/SS 308'

Page 41: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 41/636

CIVIL DATA : Page-41

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

nit I 1 cum

akin% output I 10 cum

a' La$ou 

+a-doo & nskilled' 3.64 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 1019.20

$c'

<"e(eadsontactos ofit ?0@ 0.00 1274.00

ost fo 10 cum & aO$Oc'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum ay

3

 (B!*&0N21' &."!*!/0666)

,ate it( initial lead lift 1.00 cum 127.40 1 cum

+a-doo fo e:ta lift & 1 No. fo 60m' 0.02 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 5.60

<"e(eadsontactos ofit ?0@ 0.00 7.00

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum

ay

4

(B!%*&0N22)

.rdinary oil "echanical "eans u; #o 3m de;#h

nit I 1 cum

akin% output I 240 cum

a' La$ou 

+a-doo & nskilled' 8.32 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 2329.60

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

 /dd 75@ fo foundations 0.75 13162.40

cd'

<"e(eadsontactos ofit ?0@ 0.00 13162.40

ost fo 240 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum

a#e ;er cum &aO$Oc' ) 10

-ar#h wor= eCca@a#ion for founda#ions ("anual "eans) of >uildings se;#ic #an= sum; com

in ordinary soils and depositin% on $ank wi#h an ini#ial lead of 1+m and 1m addi#ional lif# chargini#ial de;#h u; #o 3m  includin% all opeationalincidental la$ou c(a%es suc( as s(oin% s(eetinstuttin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok includin%e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS 308'

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h   includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/

a#e ;er cum &aO$OcOd' ) 240

Page 42: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 42/636

CIVIL DATA : Page-42

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

5

(B!%*&0N22)

.rdinary oil "echanical "eans u; #o 3m de;#h

nit I 1 cum

akin% output I 240 cum

a' La$ou 

+a-doo & nskilled' 8.32 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 2329.60

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

 /dd 3@ fo deatein% 0.03 13162.40

cd'

<"e(eadsontactos ofit ?0@ 0.00 13557.27

ost fo 240 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1cum ay

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h  includin% all opeationalla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e includin% deatein% c(a%es etc. as pe SS 20 &/

a#e ;er cum &aO$OcOd' ) 240

Page 43: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 43/636

CIVIL DATA : Page-43

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

6

(B!%*&0N23)

.rdinary oil "echanical "eans u; #o 3m #o 6m de;#h

nit I 1 cum

akin% output I 210 cum

a' La$ou 

+a-doo & nskilled' 8.32 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 2329.60

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

cd'

<"e(eadsontactos ofit ?0@ 0.00 13162.40

ost fo 210 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1 cum ay

7

 (B!%*&0N23)

.rdinary oil "echanical "eans u; #o 3m #o 6m de;#h

nit I 1 cum

akin% output I 210 cum

a' La$ou 

+a-doo & nskilled' 8.32 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 2329.60

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

 /dd 3@ fo deatein% 0.03 13162.40

cd'

<"e(eadsontactos ofit ?0@ 0.00 13557.27

ost fo 210 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 22.00 1.00 cum

a#e ;er 1 cum ay

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils anon $ank fo all lifts and it( an ini#ial lead of 1+m and 3m #o 6m de;#h  includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/

a#e ;er cum &aO$OcOd' ) 210

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary soils an

on $ank fo all lifts and it( an ini#ial lead of 1+m and 3m #o 6m de;#h  includin% all opeationla$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofo finis(ed item of ok includin% sei%nioa%e includin% deatein% c(a%es etc. as pe SS 20 &/

a#e ;er cum &aO$OcOd' ) 210

Page 44: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 44/636

CIVIL DATA : Page-44

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

8

(B!*&0N24)

.rdinary roc=(no# reuiring >las#ing) "anual "eans u; #o 3m de;#h

nit I 1 cum

akin% output I 10 cum

a' La$ou 

+a-doo & nskilled' 5.20 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 1456.00

$c'

<"e(eadsontactos ofit ?0@ 0.00 1820.00

ost fo 10 cum & aO$Oc'

Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum

a#e ;er 1cum ay

9

(B!%*&0N25)

.rdinary roc=(no# reuiring >las#ing) "echanical "eans u; #o 3m de;#h

nit I 1 cum

akin% output I 180 cum

a' La$ou 

+a-doo & nskilled' 6.24 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 1747.20

$' +ac(ine#

S(o"el 0.50cum 75(p 6.00 (ous 1474.40 1 ;ou  

e c(a%es 6.00 (ous 187.20 1 ;ou  

 /dd +/ on ce c(a%es 0.25 1123.20

cd'

<"e(eadsontactos ofit ?0@ 0.00 12434.40

ost fo 180 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum

a#e ;er 1cum ay

-ar#h wor= eCca@a#ion for founda#ions  ("anual "eans) of >uildings in ordinary roc= ( no>las#ing ) and depositin% on $ank wi#h an ini#ial lead of 1+m and de;#h u; #o 3m   iopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a

pe SS 20 &/SS 308'

a#e ;er cum &aO$Oc' ) 10

-ar#h wor= eCca@a#ion for founda#ions ("echanical "eans) for >uildings in ordinary roc= (n>las#ing) and depositin% on $ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h  opeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and ocontactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(ape SS 20 &/SS 308' 

a#e ;er cum &aO$OcOd' ) 180

Page 45: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 45/636

CIVIL DATA : Page-45

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

10

(B!%*&0N26)

ard roc= (reuiring >las#ing) u; #o 3m de;#h

nit I 1 cum

akin% output I 10 cum

a) !a>our 

Dille 0.50 Nos. 350.00 1 No.

laste 0.25 Nos. 400.00 1 No.

+a-doo & nskilled' 8.35 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 2613.00

>) "achinery

 /i compesso 7cmm &diesel' 1.00 (ou 916.00 1 ;ou  

Eack (amme)neumatic $ake  2.00 (ous 20.50 1 ;ou  

&rew charges

 /i compesso  1.00 ;ous 167.20 1 ;ou  

Eack (amme)neumatic $ake  2.00 ;ous 261.30 1 ;ou  

 /dd +/ on ce c(a%es 0.25 689.80

c)"a#erial

*elatin 80@ 3.50 =%s 73.00 1 =%

Detonato electic 14 Nos. 13.00 1 No.

cd'

<"e(eadsontactos ofit ?0@ 0.00 5523.00

ost fo 10 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum

a#e ;er 1cum ay

11

(B!%*&0N27)ard roc= (>las#ing ;rohi>i#ed) u; #o 3m de;#h

nit I 1 cum

akin% output I 10 cum

a' La$ou 

+a-doo & nskilled' 5.20 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 1456.00

>) "achinery

 /i compesso  6.00 ;ous 916.00 1 ;ou  

Eack (amme)neumatic $ake  12.00 ;ous 20.50 1 ;ou  

&rew charges

 /i compesso  6.00 ;ous 167.20 1 ;ou  

Eack (amme)neumatic $ake  12.00 ;ous 261.30 1 ;ou  

 /dd +/ on ce c(a%es 0.25 4138.80

-ar#h wor= eCca@a#ion for founda#ions for >uildings in hard roc= (reuiring >las#ing) and d$ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h  includin% all opeationalincidc(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofit cfinis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS

a#e ;er cum &aO$OcOd' ) 10

-ar#h wor= eCca@a#ion for founda#ions for >uildings in hard roc= (>las#ing ;rohi>i#ed) and d$ank fo all lifts and it( an ini#ial lead of 1+m and u; #o 3m de;#h  includin% all opeationalincidc(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. and o"e(eads contactos pofit cfinis(ed item of ok includin% sei%nioa%e e:cludin% deatein% c(a%es etc. as pe SS 20 &/SS

Page 46: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 46/636

CIVIL DATA : Page-46

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

<"e(eadsontactos ofit ?0@ 0.00 12735.50

ost fo 10 cum & aO$OcOd'

Sei%nioa%e c(a%es 1.00 cum 50.00 1.00 cum

a#e ;er 1cum ay

12

,ate as pe So, 1 cum 70.18 1 cum

<"e(eadsontactos ofit ?0@ 0.00 70.18

a#e ;er 1 &um ay

13

(B!*&0N161)

ni# 1+sm

A)"a#erials

4.51 Lts 213.00 1 Lt  

'ate c(a%es 1@ 0.01 960.63

'La$ou c(a%es

+an +a-doo 3.00 Nos. 280.00 1 No.

Spa#e 0.22 Nos. 320.00 1 No.

 /dd fo +/ ? 25@ 0.25 910.40

D';ie c(a%es

Spa#e dillin% mac(ine etc. 10@ 0.10 2108.24

Sundies and contin%encies 3@ 0.03 2108.24

ate c(a%es!lecticit# 1.50@ 0.015 2108.24

<"e(eadsontactos ofit ?0@ 0.00 2413.93

a#e ;er 1+ sm

a#e ;er 1 sm

14

(B!*&0N28)

nit I 1 cum

akin% output P 6 cum

a' La$ou 

+a-doo & nskilled ' 0 31 Nos 280 00 1 No

a#e ;er cum &aO$OcOd' ) 10

&on@eyance of unuseful eCca@a#ed ear#h #o a dis#ance of 5 %" for dis;osal  includin% (ie c( la$ou c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.

9ro@iding an#i #ermi#e #rea#men# as ;er 6315 (9ar#2) 2++1 (;recons#ruc#ional chemical

measures) alon% t(e intenal e:tenal "etical faces of t(e columns plint( $eams $asement andof t(e $asement fillin% $elo flooin% $ed as pe t(e specified pocedue confimin% to S 6315 &at>ot(e ele"ent appo"ed specification dul# usin% (lop#ip(os ) Lindane emulsifia$le concentate 2concentation ? 7.5 Lites)sAm of t(e "etical suface 5.0 Lites)sAm of t(e (oi-ontal susu$stuctue to a dept( of 500mm aound columns 300mm deep aound plint( $eams $asemfillin% aea includin% e:ca"ation c(annel alon% t(e all oddin% etc cost con"e#ane of all matsite cost of la$ou fo spa#in% oddin% etc complete fo finis(ed item of ok as pe t(e app!n%inee>in>(a%e. & (e ate includes o"e(eads contactos pofit '

(loop#ip(os Lindane !mulsifia$leconcentate of 20@

/illing wi#h car#ed coarse sand  in tenc(essides of foundations and $asement it( initial lead ie:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to okpeaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofit cfnis(ed item of ok&/SS N<.309310'

Page 47: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 47/636

CIVIL DATA : Page-47

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

$'+ateial I

oase sand fo fillin% 6.00 cum 349.92 1 cum

cd'<"e(eadsontactos ofit ?0@ 0.00 2208.02

a#e ;er 1cum

eigniorage charges

Sand 1.00 cum 40.00 1 cum

ay

15

(B!*&0N28)

nit I 1 cum

akin% output P 6 cum

a' La$ou 

+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 86.80

$'+ateial I

*a"el 6.00 cum 248.08 1 cum

cd'

<"e(eadsontactos ofit ?0@ 0.00 1596.98

a#e ;er 1cum

eigniorage charges

*a"el 1.00 cum 22.00 1 cum

ay

16

(B!*&0N2D)

nit I 1 cum

akin% output P 6 cum

a' La$ou 

+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 86.80

$c'

<"e(eadsontactos ofit ?0@ 0.00 108.50

a#e ;er 1cum ay

a#e ;er 6 cum &aO$OcOd'

/illing wi#h car#ed gra@el  in tenc(essides of foundations and $asement it( initial lead ine:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to okpeaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofit c

fnis(ed item of ok&/SS N<.309310'

a#e ;er 6 cum &aO$OcOd'

/illing wi#h useful a@aila>le eCca@a#ed ear#h &e:cludin% ock' it( a lead of 50 m in tenc(foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% and ammicost and con"e#ance of ate to ok site and all opeaitonal incidental la$ou c(a%es (ie c(aetc. and o"e(eads contactos pofit complete fo fnis(ed item of ok &/SS N<.309310' 

a#e ;er 6 cum &aO$Oc'

a#e ;er 1 cum &aO$Oc' ) 6

Page 48: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 48/636

CIVIL DATA : Page-48

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

1

(B!*&0N2D)

nit I 1 cum

akin% output P 6 cum

a' La$ou 

!:ca"ation $# mec(anical means 6.00 um 85.00 1 um.

Lead c(a%es 1.00 =ms 26.32 1 um.

+a-doo & nskilled ' 0.31 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 86.80

$c'

<"e(eadsontactos ofit ?0@ 0.00 644.82

a#e ;er 1cum ay

/illing wi#h &ar#ed ear#h (e:cludin% ock' includin% e:ca"ation and catin% it( a lead of 1.0 =m isides of foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% aincludin% cost and con"e#ance of ate to ok site and all opeaitonal incidental la$ou c(a%es (of etc. and o"e(eads contactos pofit complete fo fnis(ed item of ok &/SS N<.30931

a#e ;er 6 cum &aO$Oc'

a#e ;er 1 cum &aO$Oc' ) 6

Page 49: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 49/636

CIVIL DATA : Page-49

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

17

 (B!*&0N35)

nit I 1 cum

A,"A0-A!

ement 162.00 =%s 6054.94 1000 =%s

oase a%%e%ate 40mm 0.90 um 1007.72 1 um

ine a%%e%ate & Sand ' 0.45 um 449.92 1 um

ate &includin% cuin%' 1.20 kl 100.00 1 kl

B,"A&N-

1.00 (ou 128.90 1 (ou  

e c(a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &unskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20

<"e(eadsontactos ofit ?0@ 0.00 3087.21

a#e ;er 1 cum

eigniorage charges

oase a%%e%ate 0.90 um 50.00 1 umine a%%e%ate 0.45 um 40.00 1 um

ay

18

 (B!*&0N37)

nit I 1 cum

A,"A0-A!

ement 129.60 =%s 6054.94 1000 =%s

oase a%%e%ate 40mm 0.90 um 1007.72 1 um

ine a%%e%ate & Sand ' 0.45 um 449.92 1 um

ate &includin% cuin%' 1.20 kl 100.00 1 kl

B,"A&N-

1.00 (ou 128.90 1 (ou  

e c(a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

9lain &emen# &oncre#e (148) &cementI fine a%%e%ateI oase a%%e%ate'  for founda#ionsflooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e   fom appincludin% cost and con"e#ance of all mateials like cement sand coase a%%e%ate ate etc. to sitsei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fo mac(ine mi

concete in foundations and unde flooin% $ed ammin% in 15 cm la#es finis(in% top suface to tle"el cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 40

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

9lain &emen# &oncre#e (151+) &cementI fine a%%e%ateI oase a%%e%ate'  for founda#ionsflooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e   fom appincludin% cost and con"e#ance of all mateials like cement sand coase a%%e%ate ate etc. to sitsei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fo mac(ine miconcete in foundations and unde flooin% $ed ammin% in 15 cm la#es finis(in% top suface to tle"el cuin% etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 40

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

Page 50: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 50/636

CIVIL DATA : Page-50

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

<"e(eadsontactos ofit ?0@ 0.00 2891.03

a#e ;er 1 cum

eigniorage chargesoase a%%e%ate 0.90 um 50.00 1 um

ine a%%e%ate 0.45 um 40.00 1 um

ay

19

( B!*&0N613 )

nit P 1 cum

A,"A0-A!

ement 59.40 =%s 6054.94 1000 =%s

,ou%( stone &<*' 1.10 um 194.30 1 um

ine a%%e%ate&sand' 0.33 um 569.92 1 um

B) !AB.

1st class mason 1.20 Nos. 350.00 1 !ac(

+a-doo &unskilled' 2.00 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 980.00

<"e(eadsontactos ofit ?0@ 0.00 1986.47

a#e ;er 1cum

eigniorage charges

,ou%( stones 1.10 um 50.00 1 um

ine a%%e%ate 0.33 um 40.00 1 um

ay

20

( B!*&0N613 )

nit P 1 cum

A,"A0-A!

ement 59.40 =%s 6054.94 1000 =%s

,ou%( stone &;*' 1.10 um 279.30 1 um

ine a%%e%ate&sand' 0.33 um 569.92 1 um

B) !AB.

1st class mason 1.20 Nos. 350.00 1 !ac(

+a-doo &unskilled' 2.00 Nos. 280.00 1 !ac(

/dd fo +/ ? 25@ 0 25 980 00

andom u>>le s#one masonry in + &1I8' popI &ementI Sceened sand' usin% hard o#her #hs#ones cated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cement scate stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%es sales ot(emateials includin% la$ou fo cuttin% stones to eAuied si-e and s(ape mi:in% of cement mota c cuin% etc.and o"e(eads contactos pofit complete fo finis(ed item of ok in founda#ion and&/SS No. 601 615' 

andom u>>le s#one masonry  in + &1I8' popI &ementI Sceened sand' usin% hard granicated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cement sceened

stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%es sales ot(e ta:es onincludin% la$ou fo cuttin% stones to eAuied si-e and s(ape mi:in% of cement mota constuc

etc.and o"e(eads contactos pofit complete fo finis(ed item of ok in founda#ion and >asemNo. 601 615' 

Page 51: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 51/636

CIVIL DATA : Page-51

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

<"e(eadsontactos ofit ?0@ 0.00 2079.97

a#e ;er 1cum

eigniorage charges

,ou%( stones 1.10 um 50.00 1 umine a%%e%ate 0.33 um 40.00 1 um

ay

21

4++ mm #hic=

 (B!*&0N31+ ' 11)nit I 1cum

A,"A0-A!

;* 40mm si-e metal 0.90 um 1007.72 1 um

Sand 0.45 um 449.92 1 um

ement 220.00 =%s 6054.94 1 +

ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l

B,"A&N-

1.00 (ou 128.90 1 (ou  

e (a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

Needle "i$ato 40mm & petol ' 1.00 (ous 26.80 1 (ou  e c(a%es 1.00 (ous 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 125.40

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20

a#e for 1 &um

entein% Sca*oldin% &;ie' 2.50 sAm 348.00 1 sAm

entein% Sca*oldin% &La$ou' 2.50 sAm 426.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1065.00

<"e(eadsontactos ofit ?0@ 0.00 5823.20

eigniorage charges

oase a%%e%ate 0.90 um 50.00 1 um

ine a%%e%ate 0.45 um 40.00 1 um

ay

1

i>ra#ed 9lain &emen# &oncre#e (136) nominal miC using 40mm si-e mac(ine cus(ed (ad %&coase a%%e%ate' fom appo"ed Aua# includin% cost and con"e#ance of all mateials like ca%%e%ate &sand' coase a%%e%ate ate etc. to site includin% sei%nioa%e c(a%es sales ot(emateials all c(a%es fo mi:in% la#in% concete in position "i$atin% cuin% centein% c(a%es ocontactos pofit etc.fo finis(ed item of ok for foo#ings and >asemen# 4++mm #hic=,

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

u;;ly and ;lacing of #he "25 *esign "iC &oncre#e coespondin% to S 456 usin% !*;+G!, it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' fom appincludin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateto site and includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all opeationaand la$ou c(a%es suc( as ei%( $atc(in% mac(ine mi:in% pouin% concete $# temm# cuin% et

$ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402'icement content as pe S code fom standad supplies appo"ed $# t(e depatment includin% temla#in% concete cuin% etc complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis

Page 52: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 52/636

CIVIL DATA : Page-52

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

B.-* &A0N0 N*- -A"-* 9!- including Bore ;ile s#em and under ream >ul>s

A,"A0-A!

ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 umSand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.100 Nos 350.00 1 !ac(

2nd class +ason 0.200 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 3.45 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1065.00

&,"A&N-

atc(in% plant 0.50 cum 1.000 (ous 234.40 1 (ou  

e c(a%es 1.000 (ous 269.50 1 (ou  

 /dd +/ on ce c(a%es 0.25 269.50

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

22

(B!*&0N314)

/.N*A0.N 9!N0 9-*-0A! ( Below 9lin#h)

A,"A0-A!

ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 um

Sand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.133 Nos 350.00 1 !ac(

2nd class +ason 0.267 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 4.60 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1419.99&,"A&N-

atc(in% plant 0.50 cum 1.333 (ous 234.40 1 (ou  

e c(a%es 1.333 (ous 269.50 1 (ou  

Needle "i$ato 40mm & petol ' 1.333 (ous 26.80 1 (ou  

e c(a%es 1.333 (ous 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 526.40

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade corres;onding #o 456 wi#cemen# con#en# of 38+ =gs ;er 1 cum of concre#e using - BA0&- < "G- wi#hgraded machine crushed hard grani#e me#al (coarse aggrega#e) ( consis#ing of nominal siFe m2+mm 15: of 13,2+<12,5+mm 15: of 1+mm and 1+: of 6mm ) from a;;ro@ed uarry incland con@eyance of all ma#erials li=e cemen# fine aggrega#e (sand) coarse aggrega#e wa#erand including eigniorage charges sales ' o#her #aCes on all ma#erials cen#ering usca/olding ;i;es ?ac= ;ro;s wallers /oo# ;la#es >rac=e#s s#eel cen#ering ;la#es e#c, io;era#ional inciden#al and la>our charges such as weigh >a#ching machine miCing layincuring e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e >u# eCcluding cos# of s#eel and i#scharges for finished i#em of wor= (A9 No, 4+2)

Page 53: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 53/636

CIVIL DATA : Page-53

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a /oo#ings

,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um

1.00 um 137.00 1 um

La$ou c(a%es 1.00 um 415.00 1 um

 /dd fo +/ ? 25@ 0.25 415.00

<"e(eadsontactos ofit ?0@ 0.00 7112.14

eigniorage charges

oase a%%e%ate 0.80 um 50.00 1 um

ine a%%e%ate 0.40 um 40.00 1 um

a#e ;er 1 cum

ay

$ &olumn ;edes#als

,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um

1.00 um 109.00 1 um

La$ou c(a%es 1.00 um 660.00 1 um

 /dd fo +/ ? 25@ 0.25 660.00

<"e(eadsontactos ofit ?0@ 0.00 7390.39

eigniorage charges

oase a%%e%ate 0.80 um 50.00 1 um

ine a%%e%ate 0.40 um 40.00 1 um

a#e ;er 1 cum

ay

c 9lin#h Beams

,ate fo Desi%n mi: + 25 1.00 um 6456.39 1 um

1.00 um 1158.00 1 um

La$ou c(a%es 1.00 um 1000.00 1 um

 /dd fo +/ ? 25@ 0.25 1000.00

<"e(eadsontactos ofit ?0@ 0.00 8864.39

eigniorage charges

oase a%%e%ate 0.80 um 50.00 1 um

ine a%%e%ate0.40 um 40.00 1 um

a#e ;er 1 cum

ay

d Base sla> 23+mm #hic= for um; < e;#ic #an=

,ate fo Desi%n mi: + 25 0.23 um 6456.39 1 um

0.23 um 137.00 1 um

La$ou c(a%es 0.23 um 415.00 1 um

 /dd fo +/ ? 25@ 0.25 95.45

<"e(eadsontactos ofit ?0@ 0.00 1635.79

eigniorage chargesoase a%%e%ate 0.18 um 50.00 1 um

ine a%%e%ate 0.09 um 40.00 1 um

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

Page 54: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 54/636

CIVIL DATA : Page-54

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

23

(B!*&0N315)

&.!"N !N0-! A0- 0AN% && A!! N B!*N

A,"A0-A!

ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 um

Sand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.167 Nos 350.00 1 !ac(

2nd class +ason 0.167 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 5.60 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1679.89

&,"A&N-

atc(in% plant 0.50 cum 1.333 (ous 234.40 1 (ou  

e c(a%es 1.333 (ous 269.50 1 (ou  

Needle "i$ato 40mm & petol ' 1.333 (ous 26.80 1 (ou  

e c(a%es 1.333 (ous 125.40 1 (ou   /dd +/ on ce c(a%es 0.25 526.40

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 wi#h minimcon#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m

13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"emateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials  centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc.  includin% all opeational incidental and la$ou c(a%es su$atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contetc. complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS

Page 55: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 55/636

CIVIL DATA : Page-55

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a' &.!"N

un su;;or#ed heigh# u; #o 3,66 m

a#e for o#her /loors  / // /

,ate as a$o"e6781.27 6781.27 6781.27

205.00 205.00 205.00

La$ou c(a%es 1171.00 1288.00 1405.00

 /dd fo +/ ? 25@ 292.75 322.00 351.25

Lift c(a%es of mateials&+anual' 0.00 167.99 335.98

 /dd fo +/ ? 25@ 0.00 42.00 83.99

a#e ;er 1cum 8450.02 8806.25 9162.48

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00

8450.02 8806.25 9162.48

eigniorage charges

oase a%%e%ate 40.00 40.00 40.00

ine a%%e%ate 16.00 16.00 16.00a#e ;er 1cum 8506.02 8862.25 9218.48

ay 85+6 8862 D218

$' !N0-!

a#e for o#her /loors  / // /

,ate as a$o"e 6781.27 6781.27 6781.27

680.00 680.00 680.00

La$ou c(a%es 834.00 917.00 1001.00

 /dd fo +/ ? 25@ 208.50 229.25 250.25

Lift c(a%es of mateials&+anual' 0.00 167.99 335.98

 /dd fo +/ ? 25@ 0.00 42.00 83.99

a#e ;er 1cum 8503.77 8817.50 9132.48

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00

eigniorage charges

oase a%%e%ate 40.00 40.00 40.00

ine a%%e%ate 16.00 16.00 16.00

a#e ;er 1cum 8559.77 8873.50 9188.48

ay 856+ 8874 D188

c' A0- 0AN% "9 !/0

15+mm #hic= side walls

ost of + 25 desi%n mi: 0.15 cum 6781.27 1.00 cum

a#e for o#her /loors / // /

,ate as a$o"e 1017.19 1017.19 1017.19

348.00 348.00 348.00

La$ou c(a%es 426.00 469.00 511.00

 /dd fo +/ ? 25@ 106.50 117.25 127.75

Lift c(a%es of mateials&+anual' 0.00 25.20 50.40

 /dd fo +/ ? 25@ 0.00 6.30 12.60

a#e ;er 1+ sm 1897.69 1982.94 2066.94

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage chargesoase a%%e%ate 6.00 6.00 6.00

ine a%%e%ate 2.40 2.40 2.40

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

Page 56: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 56/636

CIVIL DATA : Page-56

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

Page 57: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 57/636

CIVIL DATA : Page-57

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

d' 2++mm #hic= side walls

ost of + 25 desi%n mi: 0.30 cum 6781.27 1.00 cum

a#e for o#her /loors/ // /

,ate as a$o"e 2034.38 2034.38 2034.38

348.00 348.00 348.00

La$ou c(a%es 426.00 469.00 511.00

 /dd fo +/ ? 25@ 106.50 117.25 127.75

Lift c(a%es of mateials&+anual' 0.00 50.40 100.79

 /dd fo +/ ? 25@ 0.00 12.60 25.20

a#e ;er 1+ sm 2914.88 3031.63 3147.12

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 12.00 12.00 12.00

ine a%%e%ate 4.80 4.80 4.80a#e ;er 1 sm 2931.68 3048.43 3163.92

ay 2D32 3+48 3164

;ie c(a%es of centein% and

sca*oldin%

Page 58: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 58/636

CIVIL DATA : Page-58

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

24

(B!*&0N316)

&& !AB B-A"

A,"A0-A! ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 um

Sand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.067 Nos 350.00 1 !ac(

2nd class +ason 0.133 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 3.077 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 927.57

&,"A&N-

atc(in% plant 0.50 cum 0.308 (ous 234.40 1 (ou  

e c(a%es 0.308 (ous 269.50 1 (ou  

Needle "i$ato 40mm & petol ' 0.308 (ous 26.80 1 (ou  

e c(a%es 0.308 (ous 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 121.63ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

 /' B-A"

un su;;or#ed heigh# u; #o 3,66 m

a#e for o#her /loors  / // /

,ate as a$o"e 5067.17 5067.17 5067.17

1201.00 1201.00 1201.00

La$ou lift c(a%es fo sca*oldin% 982.00 1080.00 1178.00

 /dd fo +/ ? 25@ 245.50 270.00 294.50

Lift c(a%es of mateials&+anual' 0.00 92.76 185.51 /dd fo +/ ? 25@ 0.00 23.19 46.38

a#e ;er &um 7495.67 7734.12 7972.56

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 40.00 40.00 40.00

ine a%%e%ate 16.00 16.00 16.00

7551.67 7790.12 8028.56

ay 7552 77D+ 8+2D

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 wi#h minimcon#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"e

mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials  centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc.  includin% all opeational incidental and la$ou c(a%es su$atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contetc. complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS

;ie c(a%es of centein% and

sca*oldin%

Page 59: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 59/636

CIVIL DATA : Page-59

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

' && !AB

a' !of# la>s 75mm #hic=

un su;;or#ed heigh# u; #o 3,66 m

,ate fo Desi%n mi: + 25 0.075 um 5067.17 1 um

a#e for o#her /loors / // /

,ate as a$o"e 380.04 380.04 380.04

136.00 136.00 136.00

La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00

 /dd fo +/ ? 25@ 27.75 30.50 33.25

Lift c(a%es of mateials&+anual' 0.00 6.96 13.91

 /dd fo +/ ? 25@ 0.00 1.74 3.48

a#e ;er 1 m 654.79 677.23 699.68

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 4.60 4.60 4.60

ine a%%e%ate 1.84 1.84 1.84

661.23 683.67 706.12

ay 661 684 7+6

a' oof la>s 115mm #hic=

un su;;or#ed heigh# u; #o 3,66 m

,ate fo Desi%n mi: + 25 0.115 um 5067.17 1 um

a#e for o#her /loors / // /

,ate as a$o"e 582.72 582.72 582.72

136.00 136.00 136.00

La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00

 /dd fo +/ ? 25@ 27.75 30.50 33.25

Lift c(a%es of mateials&+anual' 0.00 10.67 21.33

 /dd fo +/ ? 25@ 0.00 2.67 5.33

a#e ;er 1 m 857.47 884.56 911.64

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 4.60 4.60 4.60

ine a%%e%ate 1.84 1.84 1.84

863.91 891.00 918.08

ay 864 8D1 D18

$' oof la>s 125mm #hic=

un su;;or#ed heigh# u; #o 3,66 m

,ate fo Desi%n mi: + 25 0.125 um 5067.17 1 um

a#e for o#her /loors / // /

,ate as a$o"e 633.40 633.40 633.40

136.00 136.00 136.00

La$ou lift c(a%es fo sca*oldin% 111.00 122.00 133.00 /dd fo +/ ? 25@ 27.75 30.50 33.25

Lift c(a%es of mateials&+anual' 0 00 11 59 23 19

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% and

sca*oldin%

Page 60: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 60/636

CIVIL DATA : Page-60

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a#e ;er 1 m 908.15 936.39 964.63

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate5.00 5.00 5.00

ine a%%e%ate 2.00 2.00 2.00

915.15 943.39 971.63

ay D15 D43 D72

c' oof la>s 15+mm #hic=

,ate fo Desi%n mi: + 25 0.15 um 5067.17 1 um

un su;;or#ed heigh# u; #o 3,66 m

a#e for o#her /loors / // /

,ate as a$o"e 760.08 760.08 760.08

136.00 136.00 136.00Lift c(a%es fo sca*oldin% 111.00 122.00 133.00

 /dd fo +/ ? 25@ 27.75 30.50 33.25

Lift c(a%es of mateials&+anual' 0.00 13.91 27.83

 /dd fo +/ ? 25@ 0.00 3.48 6.96

a#e ;er 1 m 1034.83 1065.97 1097.11

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 6.00 6.00 6.00

ine a%%e%ate 2.40 2.40 2.40

1043.23 1074.37 1105.51

ay 1+43 1+74 11+6

;ie c(a%es of centein% and

sca*oldin%

Page 61: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 61/636

CIVIL DATA : Page-61

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

d' oof la>s 175mm #hic=

,ate fo Desi%n mi: + 25 0.175 um 5067.17 1 um

for un su;;or#ed heigh# of 3,66 ma#e for o#her /loors / // /

,ate as a$o"e 886.75 886.75 886.75

140.00 140.00 140.00

La$ou lift c(a%es fo sca*oldin% 114.00 125.00 137.00

 /dd fo +/ ? 25@ 28.50 31.25 34.25

Lift c(a%es of mateials&+anual' 0.00 16.23 32.46

 /dd fo +/ ? 25@ 0.00 4.06 8.12

a#e ;er 1 m 1169.25 1203.30 1238.59

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 7.00 7.00 7.00ine a%%e%ate 2.80 2.80 2.80

1179.05 1213.10 1248.39

ay 117D 1213 1248

e' oof la>s 2++mm #hic=

,ate fo Desi%n mi: + 25 0.30 um 5067.17 1 um

for un su;;or#ed heigh# of 3,66 m

a#e for o#her /loors / // /

,ate as a$o"e 1520.15 1520.15 1520.15

140.00 140.00 140.00

La$ou lift c(a%es fo sca*oldin% 114.00 125.00 137.00

 /dd fo +/ ? 25@ 28.50 31.25 34.25

Lift c(a%es of mateials&+anual' 0.00 27.83 55.65

 /dd fo +/ ? 25@ 0.00 6.96 13.91

a#e ;er 1 m 1802.65 1851.18 1900.97

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 12.00 12.00 12.00

ine a%%e%ate 4.80 4.80 4.80

1819.45 1867.98 1917.77

ay 181D 1868 1D18

;ie c(a%es of centein% and

sca*oldin%

;ie c(a%es of centein% andsca*oldin%

Page 62: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 62/636

CIVIL DATA : Page-62

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

25

(B!*&0N316)

A,"A0-A!

ement 380.00 =%s 6054.94 1000 =%s

20mm ;* %aded metal 0.80 um 1342.97 1 umSand 0.40 um 449.92 1 um

B,!AB.

1st class +ason 0.067 Nos 350.00 1 !ac(

2nd class +ason 0.133 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 3.077 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 927.57

&,"A&N-

atc(in% plant 0.50 cum 0.308 (ous 234.40 1 (ou  

e c(a%es 0.308 (ous 269.50 1 (ou  

 /dd +/ on ce c(a%es 0.25 83.01

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

ost of , + 25 desi%n mi: 0.0375 cum 5010.64 1 cum

a#e for o#her /loors / // /

,ate as a$o"e 187.90 187.90 187.90

80.40 80.40 80.40

La$ou lift c(a%es fo sca*oldin% 76.80 84.60 92.40

 /dd fo +/ ? 25@ 19.20 21.15 23.10

Lift c(a%es of mateials&+anual' 0.00 3.48 6.96 /dd fo +/ ? 25@ 0.00 0.87 1.74

a#e ;er 1 " 364.30 378.40 392.49

<"e(eadsontactos ofit ?0@ 0 0 0

eigniorage charges

oase a%%e%ate 1.50 1.50 1.50

ine a%%e%ate&concete' 0.60 0.60 0.60

a#e ;er 1 " 366.40 380.50 394.59

ay 366 38+ 3D5

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 it( minicontent of 38+ =gs pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e %adcus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# includin% cost and con"e

mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and includin%c(a%es sales ot(e ta:es on all mateials  centein% usin% asuina allies am$oos oode,unnes ood osts all lates etc. for 6+cm wide sunshades 7,5cm #hic= a# fiCed end ana# free end it( an a"ea%e t(ickness of 6.25cm includin% all opeational incidental and la$ou cas ei%( $atc(in% mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% ocontactos pofit complete etc. $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed it&/SS No. 402 403 903' 

;ie c(a%es of centein% and

sca*oldin%

Page 63: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 63/636

CIVIL DATA : Page-63

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

26

(B!*&0N55)

nit I 1cum

A,"A0-A!

ement 36.00 =%s 6054.94 1000 =%s

ommon $unt cla# $icks 23:11:7cms

512 Nos 3825.88 1000 Nos

ine a%%e%ate & Sand ' 0.20 cu.m. 569.92 1 cu.m.

B,!AB.

1st class mason 0.24 Nos. 350.00 1 !ac(

2nd class mason 0.56 Nos. 320.00 1 !ac(

+a-doo &nskilled' 1.89 Nos. 280.00 1 !ac(

ate c(a%es ? 1@ 0.01 792.40

 /dd fo +/ ? 25@ 0.25 800.32

a#e for 1 cu,m,

a ; #o >asemen#

,ate as oked out a$o"e 1.00 um 3291.22 1 &um

<"e(eadsontactos ofit ?0@ 0.00 3291.22

eigniorage charges

icks 512 Nos 38.50 1000 Nos.ine a%%e%ate 0.20 cu.m. 40.00 1 um

a#e for 1 cu,m,

ay

$' u;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 3291.22 3291.22 3291.22 3291.22

;ie c(a%es fo /ccess Sca*oldin% 39.09 39.09 39.09 39.09

La$ou c(a%es fo sca*oldin% 236.26 334.83 433.43 532.00

 /dd fo +/ ? 25@ 59.07 83.71 108.36 133.00

Lift c(a%es & a%e 131 of Std. Data ' 0.00 80.03 160.06 240.10

 /dd fo +/ ? 25@ 0.00 20.01 40.02 60.03a#e for 1 cu,m, 3625.63 3848.88 4072.17 4295.43

<"e(eadsontactos ofit ?0@ 0 0 0 0

eigniorage charges

icks 19.71 19.71 19.71 19.71

ine a%%e%ate 8.00 8.00 8.00 8.00

3653.34 3876.59 4099.88 4323.14

ay 3653 3877 41++ 4323

Bric= masonry for ;anel walls in su;ers#ruc#ure wi#h &" (18) ;ro; (&emen# creened scommon >urn# clay >ric=s of class as ;er 0a>le of 1+771DD2 Non "odular or #radi#ion11 C 7 cms from a;;ro@ed source ha@ing minimum crushing s#reng#h of 4+ %g<cm, includincon@eyance of all ma#erials li=e cemen# screened sand >ric=s wa#er e#c, #o si#e including s

charges sales ' o#her #aCes on all ma#erials and such as la>our charges li=e miCing cemsca/olding charges cons#ruc#ing masonry lif# charges curing e#c,and o@erheads ' con#racom;le#e for finished i#em of wor=, (A9 No, 5+1 ' 5+4),

Page 64: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 64/636

CIVIL DATA : Page-64

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

27

(B!*&0N512)

nit > 10sAm

A,"A0-A!

ommon $unt cla# $icks 23:11:7cms

565 Nos. 3825.88 1000 Nos.

ement 79.20 =%s 6054.94 1000 =%s

ine a%%e%ate & Sand ' 0.22 cu.m. 569.92 1 cu.m.B,!AB.

1st class mason 0.60 Nos. 350.00 1 !ac(

2nd class mason 0.60 Nos. 320.00 1 !ac(

+a-doo &nskilled' 2.75 Nos. 280.00 1 !ac(

ate c(a%es ? 1@ 0.01 1172.00

 /dd fo +/ ? 25@ 0.25 1183.72

a#e for 1 cum

a#e for 1 sm

n#ernal walls

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 424.62 424.62 424.62 424.62

;ie c(a%es fo /ccess Sca*oldin% 8.99 8.99 8.99 8.99

La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36

 /dd fo +/ ? 25@ 13.59 19.25 24.92 30.59

Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51

 /dd fo +/ ? 25@ 0.00 2.96 5.92 8.88

a#e for 1 sm 5+1,54 544,67 587,81 63+,D5

<"e(eadsontactos ofit ?0@ 0.00 0 0 0

eigniorage charges

icks 2.18 2.18 2.18 2.18

ine a%%e%ate 0.88 0.88 0.88 0.88

a#e ;er 1 sm 504.60 547.73 590.87 634.01ay 5+5 548 5D1 634

28

(B!*&0N517)

nit P 1 um

A,"A0-A!

110 Nos 19613.21 1000 Nos

einforced Bric= "asonry for ;ar#i#ion walls (11,+ cm #hic=) in &" (14) ;ro;, (&emen# creusing common >urn# clay >ric=s of class as ;er 0a>le of 1+771DD2 Non "odular or #radi

23 C 11 C 7 cms from a;;ro@ed source ha@ing minimum crushing s#reng#h of 4+ %g<,cm anNos, of 6mm ", ;lain rods in e@ery #hird layer wi#h free ends of #he reinforcemen# ;egged i

 ?oin#s of main >ric= walls where a;;lica>le including cos# and con@eyance of all ma#erials lis#eel sand >ric=s wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ama#erials all o;era#ional inciden#al charges such as la>our charges for miCing cemsca/olding charges cons#ruc#ing masonry lif# charges curing e#c, and o@erheads ';rofi# >u# eCcluding cos# of s#eel and i#s fa>rica#ion charges com;le#e for finished i#em of wNo, of 5+1 ' 5+D)

"asonry wor= in &"(16) ;ro; (&emen# creened sand) in su;ers#ruc#ure wi#h fly ash cesolid >loc=s of siFe 2D+mm C 225mm C 14+mm from a;;ro@ed source ha@ing minimum crushiof 5+ %g<cm, including cos# and con@eyance of all ma#erials li=e cemen# sand >ric=s wsi#e including seigniorage charges sales ' o#her #aCes on all ma#erials and such as la>our cmiCing cemen# mor#ar sca/olding charges cons#ruc#ing masonry lif# charges curing o@econ#rc#or ;rofi# e#c, com;le#e for finished i#em of wor=, (A9 No, 5+1 ' 5+4),

No of $locks eAuied fo1 um of +ason#

Page 65: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 65/636

CIVIL DATA : Page-65

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

B ,!AB.

+ason 1st class 0.24 Nos. 350.00 1 !ac(

+ason 2nd class 0.56 Nos. 320.00 1 !ac(

+an +a-doo 1.89 Nos. 280.00 1 !ac(ate c(a%es ? 1@ 0.01 792.40

 /dd fo +/ ? 25@ 0.25 800.32

a#e for 1 cum,

Page 66: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 66/636

CIVIL DATA : Page-66

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a' a#e for /ounda#ion Basemen# &om;ound wall

,ate as a$o"e 1.00 cum 3360.17 1 cum

<"e(eadsontactos ofit ?0@ 0.00 3360.17

eigniorage chargesine a%%e%ate 0.10 cum 40.00 1 cum

say

$' u;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 3360.17 3360.17 3360.17 3360.17

;ie c(a%es fo /ccess Sca*oldin% 39.96 39.96 39.96 39.96

La$ou c(a%es fo sca*oldin% 241.51 342.27 443.07 543.82

 /dd fo +/ ? 25@ 60.38 85.57 110.77 135.96

Lift c(a%es & a%e 131 of Std. Data ' 0.00 80.03 160.06 240.10

 /dd fo +/ ? 25@ 0.00 20.01 40.02 60.033702.01 3928.00 4154.04 4380.02

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.40 4.40 4.40 4.40

a#e for 1 cum, 37+6,41 3D32,4+ 4158,44 4384,42

ay 37+6 3D32 4158 4384

29

 (B!*&0N512)

nit > 10sAm

A,"A0-A!

l#as( lime solid $locks 247 Nos. 10272.54 1000 Nos.

ement 36.00 =%s 6054.94 1000 =%s

ine a%%e%ate & Sand ' 0.10 cu.m. 569.92 1 cu.m.

B,!AB.

1st class mason 0.60 Nos. 350.00 1 !ac(2nd class mason 0.60 Nos. 320.00 1 !ac(

+a-doo &nskilled' 2.75 Nos. 280.00 1 !ac(

ate c(a%es ? 1@ 0.01 1172.00

 /dd fo +/ ? 25@ 0.25 1183.72

a#e for 1+ sm

a#e for 1 sm

einforced "asonry for ;ar#i#ion walls (1++ mm #hic=) in &" (14) ;ro;, (&emen# creened sfly ash cemen# < lime solid >loc=s of siFe 2D+mm C 1++mm C 14+mm ha@ing minimum cs#reng#h of 5+ %g<,cmand ;lacing 2 Nos, of 6mm ", ;lain rods in e@ery #hird layer wi#h f#he reinforcemen# ;egged in#o mor#ar ?oin#s of main >ric= walls where a;;lica>le includin

con@eyance of all ma#erials li=e cemen# s#eel sand >ric=s wa#er e#c, #o si#e including scharges sales ' o#her #aCes on all ma#erials all o;era#ional inciden#al charges such as la>ofor miCing cemen# mor#ar sca/olding charges cons#ruc#ing masonry lif# charges curino@erheads ' con#rac#ors ;rofi# >u# eCcluding cos# of s#eel and i#s fa>rica#ion charges cofinished i#em of wor=, (A9 No, of 5+D)

Page 67: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 67/636

CIVIL DATA : Page-67

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

n#ernal walls

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 429.19 429.19 429.19 429.19

;ie c(a%es fo /ccess Sca*oldin%8.99 8.99 8.99 8.99

La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36

 /dd fo +/ ? 25@ 13.59 19.25 24.92 30.59

Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51

 /dd fo +/ ? 25@ 0.00 2.96 5.92 8.88

a#e ;er 1 sm 5+6,11 54D,24 5D2,38 635,52

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

a#e ;er 1 sm 5+6,11 54D,24 5D2,38 635,52

eigniorage charges

ine a%%e%ate 4.40 4.40 4.40 4.40

a#e ;er 1 sm 51+,51 553,64 5D6,78 63D,D2

ay 511 554 5D7 64+

30

 (B!*&0N31+ ' 11)

nit I 1cum

A,"A0-A!

;* 20mm si-e metal 0.90 um 1342.97 1 um

Sand 0.45 um 449.92 1 umement 220.00 =%s 6054.94 1 +

ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l

B,"A&N-

1.00 (ou 128.90 1 (ou  

e (a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20

a#e for 1 &um

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 3740.12 3740.12 3740.12 3740.12

137.00 137.00 137.00 137.00

Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50

 /dd fo +/ ? 25@ 103.75 114.13 124.50 134.88

Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26

 /dd fo +/ ? 25@ 0.00 10.61 21.21 31.82

a#e ;er &um 43D5,87 45++,77 46+5,67 471+,57

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

oase a%%e%ate 45.00 45.00 45.00 45.00

9lain &emen# &oncre#e (136)  nominal miC  usin% 20mm si-e %aded mac(ine cus(ed (ad %&coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of10@ of 6mm' fom appo"ed Aua# includin% cost and con"e#ance of all mateials like ca%%e%ate&sand' coase a%%e%ate ate etc. to site includin% sei%nioa%e c(a%es sales ot(emateials and includin% all c(a%es fo mi:in% la#in% concete in position cuin% etc. lift c(o"e(eads contactos pofit fo Bed Bloc=s ' old /as#s fo finis(ed item of ok. &/SS No. 40

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

;ie c(a%es of centein% and

sca*oldin%

Page 68: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 68/636

CIVIL DATA : Page-68

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

say 445D 4564 466D 4774

31

(B!*&0N311)

nit I 1cum

A,"A0-A!

;* 20mm si-e metal 0.90 um 1342.97 1 um

Sand 0.45 um 449.92 1 um

ement 350.00 =%s 6054.94 1000 =%s

ate & includin% fo cuin% ' 1.20 =l 100.00 1 =l

B,"A&N-

1.00 (ou 128.90 1 (ou  

e (a%es 1.00 (ou 174.20 1 (ou  

Needle "i$ato 40mm & petol ' 1.00 (ous 26.80 1 (ou  

e c(a%es 1.00 (ous 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 299.60

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &nskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20a#e for 1 &um

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 4710.82 4710.82 4710.82 4710.82

137.00 137.00 137.00 137.00

Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50

 /dd fo +/ ? 25@ 103.75 114.13 124.50 134.88

Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26

 /dd fo +/ ? 25@ 0.00 10.61 21.21 31.82

a#e ;er 1 cum 5366,57 5471,47 5576,37 5681,27

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges

oase a%%e%ate 45.00 45.00 45.00 45.00

ine a%%e%ate 18.00 18.00 18.00 18.00

5429.57 5534.47 5639.37 5744.27

ay 543+ 5534 563D 5744

9lain &emen# &oncre#e " 2+ design miC usin% !*; /;!, ) +G!, 20mm si-e (ad %ancus(ed %aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20m13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# usin% a minimum Auantit#of cement pe 1 cum of concete includin% cost and con"e#ance of all mateials like cement fin&Sand' coase a%%e%ate ate etc. to site and cost of sei%nioa%e c(a%es on all mateials inccentein% s(uttein% mac(ine mi:in% lift c(a%es la#in% concete"i$atin% cuin% o"e(eadspofit etc. complete fo finis(ed item of ok &/SS No. 402 403' for s#e;s

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

;ie c(a%es of centein% and

sca*oldin%

Page 69: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 69/636

CIVIL DATA : Page-69

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

32

(B!*&0N313 A)

A,"A0-A!

ement 350.00 =%s 6054.94 1000 =%s

12mm ;* %aded metal 0.90 um 1147.72 1 um

Sand 0.45 um 449.92 1 um

B,!AB.

1st class +ason 0.133 Nos 350.00 1 !ac(

2nd class +ason 0.267 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 3.60 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1139.99

&,"A&N-

1.00 (ou 128.90 1 (ou  

e c(a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

ost of ,&1I2I4' 1.00 cum 5246.28 1 cum

,ate pe 1sAm

a#e for o#her /loors / // / 0/

,ate as oked out a$o"e 5246.28 5246.28 5246.28 5246.28

137.00 137.00 137.00 137.00

Lift c(a%es fo sca*oldin% 415.00 456.50 498.00 539.50

 /dd fo +/ ? 25@ 103.75 114.13 124.50 134.88

Lift c(a%es & a%e 131 of Std. Data ' 0.00 114.00 228.00 342.00

 /dd fo +/ ? 25@ 0.00 28.50 57.00 85.50

,ate pe 1sAm 5D+2,+3 6+D6,4+ 62D+,78 6485,15

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage chargesoase a%%e%ate 45.00 45.00 45.00 45.00

ine a%%e%ate 18.00 18.00 18.00 18.00

,ate pe 1sAm 5965.03 6159.40 6353.78 6548.15

ay 5D65 615D 6354 6548

33

(B!*&0N313 &)

einforced &emen# &oncre#e " 2+ design miC usin% 12mm si-e (ad %anite mac(ine cus(ed %&oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 13.20)12.50mm 20@ of 10mm and 2' fom appo"ed Aua# usin% a minimum Auantit# of 350 k%s. of cement pe 1 cum of concete inand con"e#ance of all mateials like cement fine a%%e%ate &Sand' coase a%%e%ate ate etc.

cost of sei%nioa%e c(a%es on all mateials includin% steel centein% s(uttein% mac(ine miconcete lift c(a%es cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item ofNo. 402 403' for sill sla>s,

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

;ie c(a%es of centein% and

sca*oldin%

einforced &emen# &oncre#e " 2+ design miC using 12mm siFe hard grani#e machine crusme#al (&oarse aggrega#e) ( consis#ing of nominal siFe me#al 6+: of 13,2+<12,5+mm 2+: of2+: of 6mm ) from a;;ro@ed uarry using a minimum uan#i#y of 35+ =gs, of cemen# ;econcre#e including cos# and con@eyance of all ma#erials li=e cemen# fine aggrega#e (aaggrega#e wa#er e#c, #o si#e and cos# of seigniorage charges on all ma#erials including s#eelshu##ering machine miCing laying concre#e lif# charges curing e#c, and o@erheads ' con#ra

com;le#e for finished i#em of wor= (A9 No, 4+2 ' 4+3) for ;la/orms and shel@es,

Page 70: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 70/636

CIVIL DATA : Page-70

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

12mm ;* %aded metal 0.90 um 1147.72 1 um

Sand 0.45 um 449.92 1 um

B,!AB.

1st class +ason0.067 Nos 350.00 1 !ac(

2nd class +ason 0.133 Nos 320.00 1 !ac(

+a-doo &$ot( menomen' 2.50 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 766.01

&,"A&N-

0.267 (ou 128.90 1 (ou  

e c(a%es 0.267 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 46.51

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

Page 71: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 71/636

CIVIL DATA : Page-71

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a' 5+mm #hic= ;la/orms

ost of ,&1I2I4' 0.08 cum 4524.71 1 cum

a#e for o#her /loors / // / 0/,ate as oked out a$o"e 339.35 339.35 339.35 339.35

68.00 68.00 68.00 68.00

Lift c(a%es fo sca*oldin% 55.50 61.00 66.50 72.00

 /dd fo +/ ? 25@ 13.88 15.25 16.63 18.00

Lift c(a%es & a%e 131 of Std. Data ' 0.00 5.75 11.49 17.24

 /dd fo +/ ? 25@ 0.00 1.44 2.87 4.31

,ate pe 1 sAm 476,73 4D+,78 5+4,84 518,D+

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

oase a%%e%ate 3.38 3.38 3.38 3.38

ine a%%e%ate 1.35 1.35 1.35 1.35a#e ;er 1 sm 481.45 495.51 509.57 523.62

ay 481 4D6 51+ 524

6413

$' 25mm #hic= shel@es

ost of ,&1I2I4' 0.025 cum 4524.71 1 cum

,ate pe 1sAm

a#e for o#her /loors / // / 0/

,ate as oked out a$o"e 113.12 113.12 113.12 113.12

68.00 68.00 68.00 68.00

Lift c(a%es fo sca*oldin% 55.50 61.00 66.50 72.00

 /dd fo +/ ? 25@ 13.88 15.25 16.63 18.00

Lift c(a%es & a%e 131 of Std. Data ' 0.00 1.92 3.83 5.75

 /dd fo +/ ? 25@ 0.00 0.48 0.96 1.44

a#e ;er 1 sm 25+,4D 25D,76 26D,+3 278,3+

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

oase a%%e%ate 1.13 1.13 1.13 1.13

ine a%%e%ate 0.45 0.45 0.45 0.45

a#e ;er 1 sm 252.07 261.34 270.61 279.87

ay 252 261 271 28+

;ie c(a%es of centein% and

sca*oldin% &50@ of oof sla$'

;ie c(a%es of centein% and

sca*oldin%

Page 72: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 72/636

CIVIL DATA : Page-72

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

33

(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2

ni# 1 "0

a' "a#erial

1.05 + 48065.79 1 +

indin% ie 6.00 =%s 70.00 1 =%s

$'

lacksmit( ) a$ende  10.00 Nos. 350.00 1 !ac(

+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 6300.00

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 58764.08 58764.08 58764.08 58764.08

0.00 630.00 1260.00 1890.00

 /dd fo +/ ? 25@ 0.00 157.50 315.00 472.50

a#e ;er "0 58764.08 59551.58 60339.08 61126.58

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00a#e ;er 1 "0 58764.08 59551.58 60339.08 61126.58

ay 58764 5D552 6+33D 61127

34

(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2

ni# 1 "0

a' "a#erial

1.05 + 48565.79 1 +

indin% ie 6.00 =%s 70.00 1 =%s

$'

lacksmit( ) a$ende  10.00 Nos. 350.00 1 !ac(

+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 6300.00

a#e for o#her /loors / // / 4 /

9ro@iding igh ield #reng#h *eformed (*) (/e 415 grade as ;er 17861D7D) ofdiame#ers for && wor=s including la>our charges for s#raigh#ening cu##ing >ending #o reand sha;es ;lacing in ;osi#ion wi#h co@er >loc=s of a;;ro@ed ma#erials and siFe and #yins;licing wi#h >inding wire of 18 forming grills for reinforcemen# wor= as ;er a;;ro@ed d

drawings including cos# and con@eyance of s#eel >ars including all was#ages such acou;lings chairs s;acer >ars including cos# and con@eyance of >inding wire co@er >loinciden#al o;era#ional la>our charges such as cu##ing >ending ;lacing in ;osi#ion #yinsales and o#her #aCes on all ma#erials e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for fiof wor= in all floors,( A9 No,126)

;FSD $as includin% 5@ fo o"elapsand asta%e

!a>our fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position

Lift c(a%es & a%e 131 of Std. Data '

9ro@iding 0hermo "echanically 0rea#ed (0"0) (/e 5++ grade as ;er 17861D7D) of di/erenfor && wor=s including la>our charges for s#raigh#ening cu##ing >ending #o reuiredsha;es ;lacing in ;osi#ion wi#h co@er >loc=s of a;;ro@ed ma#erials and siFe and #ying and lwi#h >inding wire of 18 forming grills for reinforcemen# wor= as ;er a;;ro@ed ddrawings including cos# and con@eyance of s#eel >ars including all was#ages such acou;lings chairs s;acer >ars including cos# and con@eyance of >inding wire co@er >loinciden#al o;era#ional la>our charges such as cu##ing >ending ;lacing in ;osi#ion #yinsales and o#her #aCes on all ma#erials e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for fiof wor= in all floors,( A9 No,126)

+ $as includin% 5@ fo o"elaps andasta%e

!a>our fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position

Page 73: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 73/636

CIVIL DATA : Page-73

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

0.00 630.00 1260.00 1890.00

 /dd fo +/ ? 25@ 0.00 157.50 315.00 472.50

a#e ;er "0 59289.08 60076.58 60864.08 61651.58

<"e(eadsontactos ofit [email protected] 0.00 0.00 0.00

a#e ;er 1 "0 59289.08 60076.58 60864.08 61651.58

ay 5D28D 6++77 6+864 61652

35

(B!*&0N4,2)' Amendmen# in o 2+1112 ;age No, 3D2ni# 1 "0

a' "a#erial

1.05 + 51065.79 1 +

indin% ie 6.00 =%s 70.00 1 =%s

$'

lacksmit( ) a$ende  10.00 Nos. 350.00 1 !ac(

+a-doo&nskilled' 10.00 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 6300.00

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 61914.08 61914.08 61914.08 61914.08

0.00 630.00 1260.00 1890.00

 /dd fo +/ ? 25@ 0.00 157.50 315.00 472.50

a#e ;er "0 61914.08 62701.58 63489.08 64276.58

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

a#e ;er 1 "0 61914.08 62701.58 63489.08 64276.58

ay 61D14 627+2 6348D 64277

Lift c(a%es & a%e 131 of Std. Data '

9ro@iding "ild s#eel (") s#eel >ars (/e 25+ grade as ;er 432) of di/eren# diame#ers inclucharges for s#raigh#ening cu##ing >ending #o reuired siFes and sha;es ;lacing in ;osi#ion>loc=s of a;;ro@ed ma#erials and siFe and #ying and la;s;licing wi#h >inding wire of 18 grills for reinforcemen# wor= as ;er a;;ro@ed designs and drawings including cos# and cons#eel >ars including all was#ages such as o@erla;s cou;lings chairs s;acer >ars includincon@eyance of >inding wire co@er >loc=s and all inciden#al o;era#ional la>our charges such>ending ;lacing in ;osi#ion #ying including sales and o#her #aCes on all ma#erials e#c, and ocon#rac#ors ;rofi# com;le#e for finished i#em of wor= in all floors,( A9 No,126)

+ild steel $as includin% 5@ foo"elaps and asta%e

La$ou fo cuttin% $endin% s(iftin% tosite t#in% and placin% in position

Lift c(a%es & a%e 131 of Std. Data '

Page 74: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 74/636

CIVIL DATA : Page-74

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

36

(B!*&0N83)

nit I 10 sAm

A,"A0-A!

ement 43.20 =%s 6054.94 1000 =%s

ine a%%e%ate & Sand ' 0.15 cu.m. 569.92 1 cu.m.

B,!AB.

1st lass +ason 0.60 Nos. 350.00 1 !ac(

+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 478.80

a#e ;er 1+ ma#e ;er 1 m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 94.56 94.56 94.56 94.56

;ie c(a%es fo /ccess Sca*oldin% 2.11 2.11 2.11 2.11

La$ou c(a%es fo sca*oldin% 11.08 15.57 20.05 24.54

 /dd fo +/ ? 25@ 2.77 3.89 5.01 6.14

Lift c(a%es & a%e 131 of Std. Data ' 0.00 4.79 9.58 14.36

 /dd fo +/ ? 25@ 0.00 1.20 2.40 3.59

a#e ;er 1 m 110.52 122.12 133.71 145.30

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage chargesine a%%e%ate 0.60 0.60 0.60 0.60

a#e ;er 1 m 111,12 122,72 134,31 145,D+

ay 111 123 134 146

37

( B!*&0N81+)nit I 10 sAm

A,"A0-A!

ase coat in +&1I6' 8mm t(ick

ement 26.40 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.11 um 569.92 1 um

op coat in +&1I4' 4mm t(ick

ement 14.40 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.04 um 569.92 1 um

B,!AB.

1st lass +ason 0.63 Nos. 350.00 1 !ac(

2nd lass +ason 1.47 Nos. 320.00 1 !ac(

+a-doo &nskilled' 3.90 Nos. 280.00 1 !ac( /dd fo +/ ? 25@ 0.25 1782.90

a#e ;er 1+ m

.rnamen#al ceiling ;las#ering 12mm #hic= single coa# in &" (15) usin% sceened sand includicon"e#ance of all mateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sta:es on all mateials and all opeational incidental c(a%es on mateials and includin% cost oc(a%es fo mi:in% mota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads

pofit complete fo finis(ed item of ok.&SS 901903 904'

9las#ering 12mm #hic= in #wo coa#s using screened sand wi#h >ase coa# of 8mm #hic= in &" (1coa# of 4mm #hic= in &" (14) wi#h du>ara s;onge finishing including cos# and con@eyma#erials li=e cemen# sand wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ma#erials and all o;era#ional inciden#al charges on ma#erials and including cos# of all la>ofor miCing mor#ar finishing sca/olding lif# charges curing including cu##ing groo@es as-ngineer in charge e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em oD+1D+3 ' D+4)

Page 75: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 75/636

CIVIL DATA : Page-75

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

alls in su;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 256.12 256.12 256.12 256.12;ie c(a%es fo /ccess Sca*oldin% 0.90 0.90 0.90 0.90

La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 17.83 35.66 53.49

 /dd fo +/ ? 25@ 0.00 4.46 8.92 13.37

a#e ;er 1 m 263.81 288.94 314.06 339.18

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate&0.015 cum' 0.60 0.60 0.60 0.60

264.41 289.54 314.66 339.78

ay 264 2D+ 315 34+

38

(B!*&0N83)

nit I 10 sAm

A,"A0-A!

ement 43.20 =%s 6054.94 1000 =%s

ine a%%e%ate & Sand ' 0.15 cu.m. 569.92 1 cu.m.

B,!AB. 1st lass +ason 0.60 Nos. 350.00 1 !ac(

+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 478.80

a#e ;er 1+ m

a#e ;er 1 m

a' for >asemen#

a#e ;er 1 m 1.00 sAm 94.56 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 94.56

eigniorage charges

ine a%%e%ate 0.15 um 40.00 1 uma#e ;er 1 m

ay

9las#ering 12mm #hic= single coa# in &"(15) usin% sceened sand includin% cost and con"emateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e tmateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%emota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit cfinis(ed item of ok.&SS 901903 904'

Page 76: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 76/636

CIVIL DATA : Page-76

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

$' alls in su;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 94.56 94.56 94.56 94.56

;ie c(a%es fo /ccess Sca*oldin% 0.90 0.90 0.90 0.90La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 4.79 9.58 14.36

 /dd fo +/ ? 25@ 0.00 1.20 2.40 3.59

102.25 111.07 119.90 128.71

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 0.60 0.60 0.60 0.60

a#e ;er 1 m 1+2,85 111,67 12+,5+ 12D,31

ay 1+3 112 12+ 12D

39

(B!*&0N8D)

nit I 10 sAm

A,"A0-A!

ase coat in +&1I6' 16mm t(ick

ement 43.20 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.18 um 569.92 1 um

op coat in +&1I4' 4mm t(ick

ement 14.40 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.04 um 569.92 1 um

B,!AB.

1st lass +ason 0.63 Nos. 350.00 1 !ac(

2nd lass +ason 1.47 Nos. 320.00 1 !ac(

+a-doo &nskilled' 3.90 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1782.90

a#e ;er 1+ m

a#e ;er 1 m

9las#ering 2+mm #hic= in #wo coa#s using screened sand wi#h >ase coa# of 16mm #hic= in &#o; coa# of 4mm #hic= in &"(14) wi#h du>ara s;onge finishing including cos# and con@eyma#erials li=e cemen# sand wa#er e#c, #o si#e including seigniorage charges sales ' o#her #ma#erials and all o;era#ional inciden#al charges on ma#erials and including cos# of all la>ofor miCing mor#ar finishing sca/olding lif# charges curing including cu##ing groo@es as-ngineerincharge e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em ofD+1D+3 ' D+4)

Page 77: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 77/636

CIVIL DATA : Page-77

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

alls in su;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 270.28 270.28 270.28 270.28

;ie c(a%es fo /ccess Sca*oldin%0.90 0.90 0.90 0.90

La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 17.83 35.66 53.49

 /dd fo +/ ? 25@ 0.00 4.46 8.92 13.37

277.97 303.10 328.22 353.34

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 0.88 0.88 0.88 0.88

a#e ;er 1 m 278,85 3+3,D8 32D,1+ 354,22

ay 27D 3+4 32D 354

40

(B!*&0N88)

nit I 10 sAm

A,"A0-A!

ement 60.48 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.21 um 569.92 1 um

B,!AB.

2nd lass +ason 0.94 Nos. 320.00 1 !ac(+a-doo &nskilled' 1.60 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 748.80

a#e ;er 1+ m

a#e ;er 1 m

a' for >asemen#

a#e ;er 1 m 1.00 sAm 142.19 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 142.19

eigniorage charges

ine a%%e%ate 0.022 um 40.00 1 um

a#e ;er 1 m

ay ay

9las#ering 2+mm #hic= single coa# in &"(15)  usin% sceened sand includin% cost and con"emateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e tmateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%emota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit cfinis(ed item of ok .&SS 901903 904'

Page 78: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 78/636

CIVIL DATA : Page-78

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

$' alls in su;ers#ruc#ure

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 142.19 142.19 142.19 142.19

;ie c(a%es fo /ccess Sca*oldin%0.90 0.90 0.90 0.90

La$ou c(a%es fo sca*oldin% 5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 7.49 14.98 22.46

 /dd fo +/ ? 25@ 0.00 1.87 3.75 5.62

149.88 162.08 174.28 186.47

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 0.84 0.84 0.84 0.84

a#e ;er 1 m 15+,72 162,D2 175,12 187,31

ay 151 163 175 187

41

(B!*&0N1+25)

nit I 10 sAm

A,"A0-A!

ement 100.80 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.21 um 569.92 1 um

mpe"ious ate poof compound 2.00 =%s 24.00 0.50 =%s

B,!AB.

1st lass +ason 0.66 Nos. 350.00 1 !ac(

2nd lass +ason 1.54 Nos. 320.00 1 !ac(

+a-doo &nskilled' 3.70 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1759.80

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 3025.77 3025.77 3025.77 3025.77Lift c(a%es & a%e 131 of Std. Data ' 0.00 175.98 351.96 527.94

 /dd fo +/ ? 25@ 0.00 44.00 87.99 131.99

3025.77 3245.75 3465.72 3685.70

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 8.40 8.40 8.40 8.40

3+34,17 3254,15 3474,12 36D4,1+

a#e ;er 1 m 3+3,42 325,41 347,41 36D,41

ay 3+3 325 347 36D

9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces #o reuired slo;es wi#h &"using screened sand 2+mm #hic= (a@erage) miCed wi#h wa#er ;roofing com;ound manufre;u#ed manufac#urers as a;;ro@ed >y -ngineerincharge a# 1 %g ;er one >ag of cemen# laisla> when i# is green finished smoo#h wi#h a floa#ing coa# of nea# cemen# and #hread liningin#er@als of 45cmC45cm including cos# and con@eyance of all ma#erials li=e cemen# sand wa#com;ound wa#er e#c, #o si#e including seigniorage charges sales ' o#her #aCes on all mao;era#ional inciden#al and la>our charges for miCing mor#ar laying lif# charges rendering s#hread lining curing including rounding o/ ?unc#ions of wall and sla> e#c, and o@con#rac#ors ;rofi# com;le#e for finished i#em of wor=, (A9 No, D+1 ' D+3),

Page 79: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 79/636

CIVIL DATA : Page-79

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

42

(B!*&0N82)

A,"A0-A!

ement 72.00 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.15 um 569.92 1 um

mpe"ious ate poof compound 1.44 =%s 24.00 0.50 =%s

B,!AB. 1st lass +ason 0.60 Nos. 350.00 1 !ac(

+a-doo &nskilled' 0.96 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 478.80

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 1189.06 1189.06 1189.06 1189.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 47.88 95.76 143.64

 /dd fo +/ ? 25@ 0.00 11.97 23.94 35.91

1189.06 1248.91 1308.76 1368.61

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 6.00 6.00 6.00 6.00

a#e ;er 1+ m 11D5,+6 1254,D1 1314,76 1374,61

a#e ;er 1 m 11D,51 125,4D 131,48 137,46

ay 12+ 125 131 137

43

(B!*&0N811)

nit I 10 sAm

A)"A0-A!

,a$$it ie mes( 13.30 sAm 16.00 1 sAm

ement fo $ase coat and plastein% 240.00 =%s 6054.94 1000 =%s

ement fo lumps 50.00 =%s 6054.94 1000 =%s

ine a%%e%ate &Sand' 0.50 cu.m. 569.92 1 cu.m.

B) !AB. &A-

1st lass +ason 8.00 Nos. 350.00 1 !ac(

<peato concete mi:e 1.00 Nos. 350.00 1 !ac(+a-doo &nskilled' 10.00 Nos. 280.00 1 !ac(

/dd fo +/ ? 25@ 0 25 5950 00

9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces of sum; sum; side wallsusla>in side of se;#ic #an= in sun=en sla>s e#c, #o reuired slo;es wi#h &" (13) ;ro;, usinsand 12mm #hic= miCed wi#h wa#er ;roofing com;ound manufac#ured >y re;u#ed manufa;;ro@ed >y -ngineerincharge a# 1 %g ;er one >ag of cemen# laid o@er roof sla> when i

finished smoo#h wi#h a floa#ing coa# of nea# cemen# and #hread lining a# regular in#er@als of 4where e@er necessary including cos# and con@eyance of all ma#erials li=e cemen# sand wa#com;ound wa#er e#c, #o si#e including seigniorage charges sales ' o#her #aCes on all mao;era#ional inciden#al and la>our charges for miCing mor#ar laying lif# charges rendering s#hread lining curing including rounding o/ ?unc#ions of wall and sla> e#c, and o@con#rac#ors ;rofi# com;le#e for finished i#em of wor=, (A9 No, D+1 ' D+3),

&" facia 5+mm #hic= using screened sand for dro; walls fins wi#h ra>>i# wire meshreinforcemen# as direc#red >y -ngineer n &harge wi#h du>ara s;onge finishingincludincon@eyance of all ma#erials #o si#eseigniorage chargessales'o#her#aCes on all ma#erialso'inciden#alcos# and con@eyance of cemen#wire meshwa#er #o wor= si#ecen#eringsca/form wor=lif# charges e#c, and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em oeCcluding cos# of s#eel and i#s fa>rica#ion charges for finished i#em of wor=(A9 N.,4+3'D+3

!:cludin% ;FSD steel)mild steel

$indin% ie

Page 80: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 80/636

CIVIL DATA : Page-80

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

2.00 (ous 128.90 1 (ous

e c(a%es 2.00 (ous 174.20 1 (ous

 /dd +/ on ce c(a%es0.25 174.20

a#e ;er 1+ m

a#e ;er 1 m

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

Page 81: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 81/636

CIVIL DATA : Page-81

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 1038.45 1038.45 1038.45 1038.45

0.90 1.80 2.70 3.60

5.43 7.70 9.97 12.24

 /dd fo +/ ? 25@ 1.36 1.93 2.49 3.06

Lift c(a%es & a%e 131 of Std. Data ' 0.00 59.50 119.00 178.50

 /dd fo +/ ? 25@ 0.00 14.88 29.75 44.63

1+46,14 1124,26 12+2,36 128+,48

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 2.00 2.00 2.00 2.00

a#e ;er 1 m 1+48,14 1126,26 12+4,36 1282,48

ay 1+48 1126 12+4 1282

44

(B!*&0ND1)

nit P 10 sAm.

A, "A0-A!

11.00 SAm 1574.77 10 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo pointin% 20.00 =%s 6054.94 1000 =%s

Sand fo +&1I8' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.10 Nos 350.00 1 !ac(

+ason 2nd class 1.10 Nos 320.00 1 !ac(

+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1677.80

 /dd fo +/ ? 25@ 0.25 1694.58

a#e for 1+ sm

a#e for o#her floors / // / 4 /

,ate as oked out a$o"e 4370.56 4370.56 4370.56 4370.56

Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37

 /dd fo +/ ? 25@ 0.00 42.37 84.73 127.09

4370.56 4582.38 4794.21 5006.02

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

S(a(a$ad stone 77.00 77.00 77.00 77.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 4452,36 4664,18 4876,+1 5+87,82

a#e ;er 1 m 445,24 466,42 487,6+ 5+8,78

ay 445 466 488 5+D

;ie c(a%es fo /ccess Sca*oldin%

La$ou c(a%es fo sca*oldin%

/looring wi#h ;olished shaha>ad < 0andur s#one sla>s of 15mm #o 18mm #hic= 0.457m : 0.4

ot(e si-e as specified set o"e a $ase coat of + &1I8' 12mm t(ick usin% sceened sand o"e ale$ed ) , oof sla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe Kointed it( neat cement to full dept( includin% cost and con"e#ance of all mateials like cementflooin% stones etc. complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials ila$ou c(a%es like dessin% of flooin% stones to t(e eAuied si-e mi:in% of cement mota la#in% licost of $ase coat etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/S701'

olis(ed s(a(a$ad stone 15 to 18mm

t(ickement fo + &1I8' popotion fo

$ase coat

Page 82: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 82/636

CIVIL DATA : Page-82

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

45

(B!*&0ND1)

nit P 10 sAm.

A, "A0-A!

11.00 SAm 1314.97 10 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo pointin% 20.00 =%s 6054.94 1000 =%s

Sand fo +&1I8' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.10 Nos 350.00 1 !ac(

+ason 2nd class 1.10 Nos 320.00 1 !ac(

+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1677.80

 /dd fo +/ ? 25@ 0.25 1694.58

a#e for 1+ sm

a#e for o#her floors / // / 4 /,ate as oked out a$o"e 4084.78 4084.78 4084.78 4084.78

Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37

 /dd fo +/ ? 25@ 0.00 42.37 84.73 127.09

4084.78 4296.60 4508.43 4720.24

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

=adapa stone 44.00 44.00 44.00 44.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 4133,58 4345,4+ 4557,23 476D,+4

a#e ;er 1 m 413,36 434,54 455,72 476,D+

ay 413 435 456 477

/looring wi#h 9olished >lac= %ada;a sla>s minimum of 15mm #hic= (+,457m C +,457m) o anas specified set o"e a $ase coat of + &1I8' 12mm t(ick usin% sceened sand o"e alead# laid oof sla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm andneat cement to full dept( includin% cost and con"e#ance of all mateials like cement sand ate flo

etc. complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$like dessin% of flooin% stones to t(e eAuied si-e mi:in% of cement mota la#in% lift c(a%es ccoat etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.703 701

olis(ed $lack =adapa sla$s minimum

of 15mm t(ick

ement fo + &1I8' popotion fo

$ase coat

Page 83: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 83/636

CIVIL DATA : Page-83

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

46

(B!*&0ND6)

nit P 10 sAm.

 /. +/!,/LSI

eamic tiles 7.3mm t(ick of 1st Aualit#

10.50 SAm 447.00 1 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite ement 2.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.12 um 569.92 1 umB ,!AB.

+ason 1st class 0.96 Nos 350.00 1 !ac(

+ason 2nd class 2.24 Nos 320.00 1 !ac(

+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1976.80

 /dd fo +/ ? 25@ 0.25 1996.57

a#e for 1+sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 7642.20 7642.20 7642.20 7642.20

Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97

 /dd fo +/ ? 25@ 0.00 49.92 99.83 149.74

7642.20 7891.78 8141.34 8390.91

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 7647,++ 78D6,58 8146,14 83D5,71

a#e ;er 1 m 764,7+ 78D,66 814,61 83D,57

ay 765 7D+ 815 84+

47

(B!*&0ND6)

nit P 10 sAm.

A, "A0-A!

eamic tiles 8mm t(ick 10.50 SAm 538.00 1 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite ement 2.00 =%s 27.00 1 =%

Sand fo +&1I8' 0 12 um 569 92 1 um

/looring wi#h ceramic #iles 7,3+mm #hic=  1st Aualit# and of si-e as appo"ed $# !n%inee>in>o"e $ase coat of cement mota &1I8' 12mm t(ick usin% sceened sand o"e $ed alead# laidsla$ includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm Kointed(ite cement paste to full dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost of all m

cement sand ate and tiles etc. and o"e(eads contactos pofit complete includin% sei%nioaetc. complete fo finis(ed item of ok. &/SS No.701 707'

ement fo +&1I8' popotion fo $ase

coat

/looring wi#h -dge cu# ec#ified ceramic #iles 8mm #hic=  of siFe no# less #han 4++mm CAualit# and it( $odes and desi%n as pe t(e appo"ed flooin% patten as diected $# t(e>(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e $ase coat of cement mota &1I8' 12mmsceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# ofconsistenc# spead ? 3.3 =%s pe SAm Kointed neatl# it( (ite cement paste to full dept(pi%ment of matc(in% s(ade includin% cost of all mateials like cement sceened sand ate ancomplete includin% sei%nioa%e c(a%es etc. and o"e(eads contactos pofit complete fo finisok. &/SS No.701 707'

ement fo +&1I8'popotion fo $ase

coat

Page 84: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 84/636

CIVIL DATA : Page-84

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

+ason 1st class 0.96 Nos 350.00 1 !ac(

+ason 2nd class 2.24 Nos 320.00 1 !ac(

+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(

 /dd ate c(a%es [email protected] 1976.80

 /dd fo +/ ? 25@ 0.25 1996.57

a#e for 1+sm

Page 85: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 85/636

CIVIL DATA : Page-85

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 8597.70 8597.70 8597.70 8597.70

Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97

 /dd fo +/ ? 25@ 0.00 49.92 99.83 149.748597.70 8847.28 9096.84 9346.41

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 86+2,5+ 8852,+8 D1+1,64 D351,21

a#e ;er 1 m 86+,25 885,21 D1+,16 D35,12

ay 86+ 885 D1+ D35

48

(B!*&0ND5)

nit P 10 sAm.

A, "A0-A!

10.50 SAm 607.00 1 SAm

21.60 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite ement 6.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 0.96 Nos 350.00 1 !ac(

+ason 2nd class 2.24 Nos 320.00 1 !ac(

+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1976.80

 /dd fo +/ ? 25@ 0.25 1996.57a#e for 1+sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 9430.20 9430.20 9430.20 9430.20

Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97

 /dd fo +/ ? 25@ 0.00 49.92 99.83 149.74

9430.20 9679.78 9929.34 10178.91

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m D435,++ D684,58 DD34,14 1+183,71

a#e ;er 1 m D43,5+ D68,46 DD3,41 1+18,37ay D44 D68 DD3 1+18

/looring wi#h @i#rified ;olished floor #iles of 1st Aualit# and make as appo"ed $# !n%inee>in>c(not less t(an 5D8 mm C 5D8 mm 8mm #hic=ness regular finish and normal colours it( $odesas pe t(e appo"ed flooin% patten as diected $# t(e !n%inee>n >(a%e la#in% tiles usin% spac

t(ick set o"e a $ase coat of + &1I8' pop. 12mm t(ick usin% sceened sand o"e $ed al, oof sla$ includin% neat cement slu# of (one# like consistanc# spead ? 3.3 k%s pe SAm.neatel# it( (ite cement paste to full dept( mi:ed it( pi%ment of matc(in% s(ade includincon"e#ance of all mateials like cement sand ate tiles (ite cement etc. to site &e:cludin% c$ed' includin% cost of sei%nioa%e c(a%es on all mateials cost of $ase coat and all la$oumi:in% of cement mota la#in% tiles to eAuied slope as diected $# t(e !n%inee> in>c(ao"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.701 707'

Citified tiles 8mm t(ick of si-e not less

t(an 598mm : 598mm

ement fo +&1I8'popotion fo $ase

coat

Page 86: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 86/636

CIVIL DATA : Page-86

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

49

(B!*&0NDD)

nit P 10 sAm.

A, "A0-A!

10.50 SAm 933.00 1 SAm

ement fo +&1I8' fo $ase coat 21.60 =%s 6054.94 1000 =%sement fo slu# 33.00 =%s 6054.94 1000 =%

(ite ement 6.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 0.96 Nos 350.00 1 !ac(

+ason 2nd class 2.24 Nos 320.00 1 !ac(

+a-doo&un skilled' 3.30 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1976.80

 /dd fo +/ ? 25@ 0.25 1996.57

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 12853.20 12853.20 12853.20 12853.20

Lift c(a%es & a%e 131 of Std. Data ' 0.00 199.66 399.31 598.97

 /dd fo +/ ? 25@ 0.00 49.92 99.83 149.74

12853.20 13102.78 13352.34 13601.91

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 12858,++ 131+7,58 13357,14 136+6,71

a#e ;er 1 m 1285,8+ 131+,76 1335,71 136+,67

ay 1286 1311 1336 1361

/looring wi#h  grani#e s#one #iles 8mm #hic=  &mio polis(ed of all s(ades' of 1st Aualit# andappo"ed $# !n%inee>in>c(a%e it( $odes and desi%n as pe t(e appo"ed flooin% patten as di!n%inee>n >(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e a $ase coat of + &1I8't(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu#

like consistanc# spead ? 3.3 k%s pe SAm. and Kointed neatel# it( (ite cement paste to full dit( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mateials like cement sand(ite cement etc. to site &e:cludin% cost of .. $ed' includin% cost of sei%nioa%e c(a%es on acost of $ase coat and all la$ou c(a%es fo mi:in% of cement mota la#in% tiles to eAuieddiected $# t(e !n%inee> in>c(a%e etc. and o"e(eads contactos pofit complete fo finisok. &/SS No.701 707'

*anite stone tiles 8mm t(ick &mio

polis(ed of all s(ades'

Page 87: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 87/636

CIVIL DATA : Page-87

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

50

(B!*&0ND7)

nit P 10 sAm.

A, "A0-A!

10.50 SAm 2392.00 1 SAm

ement fo +&1I8' fo $ase coat 36.00 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% 6.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.20 um 569.92 1 um

B ,!AB.

+ason 1st class 3.00 Nos 350.00 1 !ac(

+ason 2nd class 1.00 Nos 320.00 1 !ac(

+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 3610.00

 /dd fo +/ ? 25@ 0.25 3646.10

a#e for 1+sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 30367.40 30367.40 30367.40 30367.40

Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83

 /dd fo +/ ? 25@ 0.00 91.15 182.31 273.46

30367.40 30823.16 31278.92 31734.69

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67

ine a%%e%ate 8.00 8.00 8.00 8.00

a#e ;er 1+ m 3+71D,+6 31174,83 3163+,5D 32+86,35

a#e ;er 1 m 3+71,D1 3117,48 3163,+6 32+8,64

ay 3+72 3117 3163 32+D

51

(B!*&0ND7)

nit P 10 sAm.A, "A0-A!

/looring wi#h 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regu&i.e. of s(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odes and dt(e patten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mts set o"e $ase coamota &1I8' 20mm t(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin

cement slu# of (one# like consistenc# spead ? 3.3 =% pe sAm and Kointed neatl# it( (ite cemi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost and con"e#ance of all mateials lisand ate %anite sla$s etc. to ok site and all opeational incidental la$ou lift c(a%es (t(e ed%es of teads polis(in% c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all matei$ase coat and o"e(eads contactos pofit complete fo finis(ed item of ok &S.S.701 special'

;i%( polis(ed %anite sla$s ot(e t(an

$lack 16 to 18mm t(ick

/looring wi#h 16 #o 18 mm #hic= high ;olished grani#e s#one sla>s >lac= colour as a;;ro-ngineerin&harge of leng#h no# less #han 2,43 m#s se# o@er >ase coa# of cemen# mor#ar (1#hic= using screened sand o@er && >ed already laid or && roof sla> including nea# grey ceof honey li=e consis#ency s;read H 3,3 %g ;er sm and ?oin#ed nea#ly wi#h whi#e cemen# ;wi#h ;igmen# of ma#ching shade #o full de;#h including cos# and con@eyance of all macemen# sand wa#er grani#e sla>s e#c, #o wor= si#e and all o;era#ional inciden#al lacharges half rounding #he edge ;olishing charges and seigniorage charges and all o#her #ma#erials cos# of >ase coa# and o@erheads ' con#rac#ors ;rofi# com;le#e for finished i#em;la/orms (,,7+1 ' s;ecial)

;i%( polis(ed %anite sla$s $lack 16 to

Page 88: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 88/636

CIVIL DATA : Page-88

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% 6.00 =%s 27.00 1 =%

Sand fo +&1I8' 0.20 um 569.92 1 um

B ,!AB.+ason 1st class 3.00 Nos 350.00 1 !ac(

+ason 2nd class 1.00 Nos 320.00 1 !ac(

+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 3610.00

 /dd fo +/ ? 25@ 0.25 3646.10

+ac(ine cuttin% c(a%es 16.67 ,+ 13.00 1 ,+

;alf oundin% t(e ed%es 16.67 ,+ 245.00 1 ,+

 /dd fo +/ ? 25@ 0.25 1720.34

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 31328.85 31328.85 31328.85 31328.85Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83

 /dd fo +/ ? 25@ 0.00 91.15 182.31 273.46

31328.85 31784.61 32240.37 32696.13

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67

ine a%%e%ate 8.00 8.00 8.00 8.00

a#e ;er 1+ m 3168+,51 32136,27 325D2,+4 33+47,8+

a#e ;er 1 m 3168,+5 3213,63 325D,2+ 33+4,78

ay 3168 3214 325D 33+5

52

(B!*&0ND13)

nit I 10sAm

A,"A0-A!

6mm to 12mm ;* +etal 0.17 um 1147.72 1 um

ement 120.00 =%s 6054.94 1000 =%s

Sand 0.085 um 449.92 1 um

 /dd fo %lass stips 10.00 SAm 5.00 1 SAmB, !AB.

+ason 1st class 1.25 Nos. 350.00 1 !ac(

+ason 2nd class 0.06 Nos. 320.00 1 !ac(

+a-doo &unskiled' 3.00 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1296.70

 /dd fo +/ ? 25@ 0.25 1309.67

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 2647.03 2647.03 2647.03 2647.03

Lift c(a%es & a%e 131 of Std. Data ' 0.00 130.97 261.93 392.90

 /dd fo +/ ? 25@ 0.00 32.74 65.48 98.232647.03 2810.74 2974.44 3138.16

<"e(eadsontactos ofit ?0@ 0 00 0 00 0 00 0 00

ranoli#hic &oncre#e flooring 2+ mm #hic= it( &1I1I2' usin% 6mm to 12 mm si-e (ad %anicus(ed metal and sceened sand laid o"e $ed alead# laid o , oof sla$ in altenate panele:ceedin% 1.50 m : 1.50 m and finis(in% t(e top suface to eAuied smoot(ness and slopes and tincludin% cost of all mateials like cement metal sand and ate etc. complete includin% sei%nioaetc.and o"e(eads contactos pofit complete fo finis(ed item of ok.  &/SS No.701 710'

Page 89: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 89/636

CIVIL DATA : Page-89

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

oase a%%e%ate 8.50 8.50 8.50 8.50

ine a%%e%ate 3.40 3.40 3.40 3.40

a#e ;er 1+ m 2658,D3 2822,64 2D86,34 315+,+6

a#e ;er 1 m 265,8D 282,26 2D8,63 315,+1ay 266 282 2DD 315

53

(B!*&0ND4)

ni# 1+sm

A,"A0-A!

(eAued tea-o tiles 30mm t(ick 10.50 sAm 266.00 1 sAm

28.80 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo Kointin% 6.00 =%s 6054.94 1000 =%s

Sand fo +&1I6' popotion 0.12 um 569.92 1 um

B, !AB.

+ason 2nd class 0.96 Nos. 320.00 1 !ac(

+an +a-doo 2.24 Nos. 280.00 1 !ac(

+a-doo &unskiled' 3.30 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1858.40

 /dd fo +/ ? 25@ 0.25 1876.98

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 5618.15 5618.15 5618.15 5618.15

Lift c(a%es & a%e 131 of Std. Data ' 0.00 187.70 375.40 563.10

 /dd fo +/ ? 25@ 0.00 46.93 93.85 140.78

5618.15 5852.77 6087.40 6322.02

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 5622.95 5857.57 6092.20 6326.82

a#e ;er 1 m 562,2D 585,76 6+D,22 632,68ay 562 586 6+D 633

54

a' 0reads of +,3+m wide

(B!*&0ND1)

nit P 10 sAm.

/looring wi#h cheuered #erraFo #iles of 3+mm #hic= (dar= shade) of siFe +,3+5m C +,3+5m secoat of cement mota &1I6' 12 mm t(ick usin% sceened sand o"e $ed aled# laid o ,includin% neat cement slu# of (one# like consistenc# spead ? 3.3 k%s pe sAm and Kointed it(cement to full dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mcement sand ate and tiles etc.and o"e(eads contactos pofit complete includin% sei%nioacomplete fo finis(ed item of ok. 

ement fo +&1I6' popotion fo $ase

coat

9ro@iding ;olished shaha>ad < 0andur s#one sla>s of 15mm #o 18mm #hic= in sin%le piece as so"e a $ase coat of + &1I5' 12mm t(ick usin% sceened sand o"e alead# laid $ed ) ,includin% neat cement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm and Kointed it(to full dept( includin% cost and con"e#ance of all mateials like cement sand ate flooin%complete includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$oudessin% of flooin% stones to t(e eAuied si-e flat nosin% t(e ed%es mi:in% of cement motac(a%es cost of $ase coat etc. and o"e(eads contactos pofit complete fo finis(ed item#reads and risers. &/SS No.703 701'

Page 90: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 90/636

CIVIL DATA : Page-90

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

11.00 SAm 1574.77 10 SAm

34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo Kointin% 20.00 =%s 6054.94 1000 =%s

Sand fo +&1I5' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.10 Nos 350.00 1 !ac(

+ason 2nd class 1.10 Nos 320.00 1 !ac(

+a-doo&un skilled' 0.86 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1677.80

 /dd fo +/ ? 25@ 0.25 1694.58

lat nosin% t(e ed%es 33.33 ,+ 13.00 1 ,+

 /dd fo +/ ? 25@ 0.25 173.32

a#e for 1+sm

a#e for o#her floors / // / 4 /

,ate as oked out a$o"e 4925.65 4925.65 4925.65 4925.65

Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37

 /dd fo +/ ? 25@ 0.00 42.37 84.73 127.09

4925.65 5137.47 5349.30 5561.11

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

S(a(a$ad stone 77.00 77.00 77.00 77.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 5++7,45 521D,27 5431,1+ 5642,D1

a#e ;er 1 m 5++,74 521,D3 543,11 564,2D

ay 5+1 522 543 564

$' isers of +,15m heigh#

(B!*&0ND23)

nit P 10 sAm

A,"A0-A!

ost of s(a(a$ad stone sla$s 11.00 sAm 1574.77 10 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

B,!AB.+ason 1st class 0.96 Nos. 350.00 1 !ac(

+ason 2nd class 2.24 Nos. 320.00 1 !ac(

+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1920.80

 /dd fo +/ ? 25@ 0.25 1940.01

a#e for 1+ sm

isers 15cm heigh#

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 4634.72 4634.72 4634.72 4634.72

Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00

 /dd fo +/ ? 25@ 0.00 48.50 97.00 145.504634.72 4877.22 5119.72 5362.22

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

olis(ed s(a(a$ad stone 15 to 18mm

t(ick

ement fo + &1I5' popotion fo

$ase coat

Page 91: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 91/636

CIVIL DATA : Page-91

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 4716,52 4D5D,+2 52+1,52 5444,+2

a#e ;er 1 m 471,65 4D5,D+ 52+,15 544,4+

ay 472 4D6 52+ 544

55

a' 0reads of +,3+m wide

(B!*&0ND1)

nit P 10 sAm.

A, "A0-A!

11.00 SAm 1972.46 10 SAm

34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

ement fo Kointin% 20.00 =%s 6054.94 1000 =%s

Sand fo +&1I5' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.10 Nos 350.00 1 !ac(

+ason 2nd class 1.10 Nos 320.00 1 !ac(

+a-doo&un skilled' 0.86 Nos 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 1677.80

 /dd fo +/ ? 25@ 0.25 1694.58

lat nosin% t(e ed%es 33.33 ,+ 13.00 1 ,+

 /dd fo +/ ? 25@ 0.25 173.32

a#e for 1+sm

a#e for o#her floors / // / 4 /

,ate as oked out a$o"e 5363.10 5363.10 5363.10 5363.10

Lift c(a%es & a%e 131 of Std. Data ' 0.00 169.46 338.92 508.37

 /dd fo +/ ? 25@ 0.00 42.37 84.73 127.09

5363.10 5574.93 5786.75 5998.57

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges

S(a(a$ad stone 44.00 44.00 44.00 44.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 5411,D+ 5623,73 5835,55 6+47,37

a#e ;er 1 m 541,1D 562,37 583,56 6+4,74

ay 541 562 584 6+5

$' isers of +,15m heigh#

(B!*&0ND23)

nit P 10 sAm

A,"A0-A!

ost of =adapa stone sla$s 11.00 sAm 1972.46 10 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

t f +&1 5' $ t 34 56 = 6054 94 1000 =

9ro@iding 9olished >lac= %ada;a sla>s minimum of 15mm #hic= in sin%le piece as specified setcoat of + &1I5' 12mm t(ick usin% sceened sand o"e alead# laid $ed ) , oof sla$ incement slu# of (one# like consistenc# spead ? 3.3 =%s pe SAm and Kointed it( neat cementincludin% cost and con"e#ance of all mateials like cement sand ate flooin% stones etc. complesei%nioa%e c(a%es sales ot(e ta:es on all mateials includin% all la$ou c(a%es like dessinstones to t(e eAuied si-e flat nosin% t(e ed%es mi:in% of cement mota la#in% lift c(a%es costetc. and o"e(eads contactos pofit complete fo finis(ed item of ok for #reads and risers. &/ 701'

olis(ed $lack =adapa sla$s minimumof 15mm t(ick

ement fo + &1I5' popotion fo

Page 92: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 92/636

CIVIL DATA : Page-92

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

B,!AB.

+ason 1st class 0.96 Nos. 350.00 1 !ac(

+ason 2nd class 2.24 Nos. 320.00 1 !ac(

+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 1920.80

 /dd fo +/ ? 25@ 0.25 1940.01

a#e for 1+ sm

isers 15cm heigh#

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 5072.17 5072.17 5072.17 5072.17

Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00

 /dd fo +/ ? 25@ 0.00 48.50 97.00 145.50

5072.17 5314.67 5557.17 5799.67

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage chargesS(a(a$ad stone 44.00 44.00 44.00 44.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 512+,D7 5363,47 56+5,D7 5848,47

a#e ;er 1 m 512,1+ 536,35 56+,6+ 584,85

ay 512 536 561 585

Page 93: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 93/636

CIVIL DATA : Page-93

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

56

a' 0reads of +,3+m wide

(B!*&0ND7)

nit P 10 sAm.

A, "A0-A!

10.50 SAm 2392.00 1 SAmement fo +&1I5' fo $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% 6.00 =%s 27.00 1 =%

Sand fo +&1I5' 0.12 um 569.92 1 um

B ,!AB.

+ason 1st class 3.00 Nos 350.00 1 !ac(

+ason 2nd class 1.00 Nos 320.00 1 !ac(

+a-doo&un skilled' 8.00 Nos 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 3610.00

 /dd fo +/ ? 25@ 0.25 3646.10

+ac(ine cuttin% c(a%es 33.33 ,+ 13.00 1 ,+

;alf oundin% t(e ed%es 33.33 ,+ 245.00 1 ,+

 /dd fo +/ ? 25@ 0.25 3439.66

a#e for 1+sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 39772.14 39772.14 39772.14 39772.14

Lift c(a%es & a%e 131 of Std. Data ' 0.00 364.61 729.22 1093.83

 /dd fo +/ ? 25@ 0.00 91.15 182.31 273.46

39772.14 40227.90 40683.67 41139.43

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 4+12+,61 4+576,37 41+32,13 41487,8D

a#e ;er 1 m 4+12,+6 4+57,64 41+3,21 4148,7D

ay 4+12 4+58 41+3 414D

$' isers of +,15m heigh#

(B!*&0ND1D)

nit P 10 sAm

A,"A0-A!

ost of (i%( polis(ed %anite 10.50 sAm 2392.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% pointin% 5 00 =%s 27 00 1 =%

9ro@iding 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regular cols(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odes and desi%npatten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mts set o"e $ase coamota &1I5' 12mm t(ick usin% sceened sand o"e $ed alead# laid o , oof sla$ includin

cement slu# of (one# like consistenc# spead ? 3.3 =% pe sAm and Kointed neatl# it( (ite cemi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost and con"e#ance of all mateials lisand ate %anite sla$s etc. to ok site and all opeational incidental la$ou lift c(a%es (t(e ed%es of teads polis(in% c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all matei$ase coat and o"e(eads contactos pofit complete fo finis(ed item of ok for #reads and rise special'

;i%( polis(ed %anite sla$s ot(e t(an

$lack 16 to 18mm t(ick

Page 94: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 94/636

CIVIL DATA : Page-94

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

 /dd fo +/ ? 25@ 0.25 346.68

B,!AB.

+ason 1st class 2.10 Nos. 350.00 1 !ac(

+an +a-doo&elda' 4.90 Nos. 280.00 1 !ac( /dd ate c(a%es 1@ 0.01 2107.00

 /dd fo +/ ? 25@ 0.25 2128.07

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93

Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42

 /dd fo +/ ? 25@ 0.00 53.20 106.40 159.61

29341.93 29607.94 29873.94 30139.96

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42

a#e ;er 1 m 2D6D,+4 2DD5,64 3+22,24 3+48,84

ay 2D6D 2DD6 3+22 3+4D

57

(B!*&0ND23)

nit P 10 sAm

A,"A0-A!

ost of s(a(a$ad stone sla$s 11.00 sAm 1574.77 10 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

B,!AB.

+ason 1st class 0.96 Nos. 350.00 1 !ac(

+ason 2nd class 2.24 Nos. 320.00 1 !ac(

+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1920.80 /dd fo +/ ? 25@ 0.25 1940.01

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 4634.72 4634.72 4634.72 4634.72

Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00

 /dd fo +/ ? 25@ 0.00 48.50 97.00 145.50

4634.72 4877.22 5119.72 5362.22

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

S(a(a$ad stone 77.00 77.00 77.00 77.00

ine a%%e%ate 4.80 4.80 4.80 4.80a#e ;er 1+ m 4716,52 4D5D,+2 52+1,52 5444,+2

a#e ;er 1 " 47 17 4D 5D 52 +2 54 44

9ro@iding s=ir#ing #o in#ernal walls #o 1+,++ cm heigh# wi#h 9olished haha>ad<0andur s#one s#o 18mm #hic= len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointincement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads contcomplete fo finis(ed item of ok.&/SS No.701 707'

Page 95: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 95/636

CIVIL DATA : Page-95

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

58

(B!*&0ND23)

nit P 10 sAm

A,"A0-A!

ost of =dapa stone sla$s 11.00 sAm 1314.97 10 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

B,!AB.

+ason 1st class 0.96 Nos. 350.00 1 !ac(

+ason 2nd class 2.24 Nos. 320.00 1 !ac(

+a-doo&unskilled' 3.10 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 1920.80

 /dd fo +/ ? 25@ 0.25 1940.01

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 4348.94 4348.94 4348.94 4348.94

Lift c(a%es & a%e 131 of Std. Data ' 0.00 194.00 388.00 582.00

 /dd fo +/ ? 25@ 0.00 48.50 97.00 145.50

4348.94 4591.44 4833.94 5076.44<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

S(a(a$ad stone 44.00 44.00 44.00 44.00

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 43D7,74 464+,24 4882,74 5125,24

a#e ;er 1 " 43,D8 46,4+ 48,83 51,25

ay 44 46 4D 51

59

(B!*&0ND18)

nit P 10 sAm

A,"A0-A!

10.50 sAm 538.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% pointin% 6.00 =%s 27.00 1 =%B,!AB.

+ason 1st class 0.77 Nos. 350.00 1 !ac(

9ro@iding  s=ir#ing #o in#ernal walls #o 1+,++ cm heigh# wi#h 9olished %ada;a s#one sla>s15mm #hic=  len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin

cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads contcomplete fo finis(ed item of ok.&/SS No.701 707'

9ro@iding s=ir#ing #o in#ernal walls  #o 1+ cm heigh# wi#h -dge cu# ec#ified ceramic #ileslen%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cof (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement pastepi%ment of matc(in% s(ade to full dept( includin% cost of all mateials like tiles cement sand andcomplete includin% sei%nioa%e c(a%es etc. and o"e(eads contactos pofitcomplete fo finisok.&/SS No.701 707'

ost of !d%e cut ,ectified ceamic tiles8 mm t(ick

Page 96: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 96/636

CIVIL DATA : Page-96

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

 /dd fo +/ ? 25@ 0.25 498.44

a#e ;er 1+ m

a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 6911.51 6911.51 6911.51 6911.51

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53

 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

6911.51 6973.81 7036.12 7098.42

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 6D16,31 6D78,61 7+4+,D2 71+3,22

a#e ;er 1 " 6D,16 6D,7D 7+,41 71,+3

ay 6D 7+ 7+ 71

60

(B!*&0ND2+)

nit P 10 sAm

ost of "itified tiles 8mm t(ick 10.50 sAm 607.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite cement fo Kointin% pointin% 2.00 =%s 27.00 1 =%

B,!AB.

+ason 1st class 0.77 Nos. 350.00 1 !ac(

+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 493.50

 /dd fo +/ ? 25@ 0.25 498.44

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 7528.01 7528.01 7528.01 7528.01

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

7528.01 7590.31 7652.62 7714.92

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 7532,81 75D5,11 7657,42 771D,72

a#e ;er 1 " 75,33 75,D5 76,57 77,2+

ay 75 76 77 77

61 a'

9ro@iding  s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h @i#rified #iles 8mm #hic= regularnormal colour len%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% scit( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointincement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mateialcement sand and ate etc.and o"e(eads contactos pofit complete includin% sei%nioa%e ccomplete fo finis(ed item of ok.&/SS No.701 707'

9ro@iding s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h 8mm #hic= mirror ;olished grani#eeAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cem

(one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement pastepi%ment of matc(in% s(ade to full dept( includin% cost of all mateials like tiles cement sand andand o"e(eads contactos pofit complete includin% sei%nioa%e c(a%es etc complete fo finis

Page 97: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 97/636

CIVIL DATA : Page-97

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

(B!*&0ND21)

nit P 10 sAm

A,"A0-A!

ost of %anite tiles 8mm t(ick 10.50 sAm 933.00 1 sAmSand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% pointin% 5.00 =%s 27.00 1 =%

B,!AB.

+ason 1st class 0.77 Nos. 350.00 1 !ac(

+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 493.50

 /dd fo +/ ? 25@ 0.25 498.44

a#e for 1+ sm

a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 11032.01 11032.01 11032.01 11032.01

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53

 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

11032.01 11094.31 11156.62 11218.92

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 11+36,81 11+DD,11 11161,42 11223,72

a#e ;er 1 " 11+,37 11+,DD 111,61 112,24

ay 11+ 111 112 112

$'

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 11032.01 11032.01 11032.01 11032.01

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53

 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

11032.01 11094.31 11156.62 11218.92

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 11+36,81 11+DD,11 11161,42 11223,72

a#e ;er 1 m 11+3,68 11+D,D1 1116,14 1122,37

ay 11+4 111+ 1116 1122

62 a'

(B!*&0ND1D)

&ladding #o in#ernal walls wi#h 8mm #hic= mirror ;olished grani#e #iles len%t( eAual to flooio"e $ase coat of +&1I5' 12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistat t(e ate of 3.30 k%s pe sAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(ifull dept( includin% cost of all mateials like tiles cement sand and ate etc. and o"e(eads pofit complete includin% sei%nioa%e c(a%es etc. complete fo finis(ed item of ok.&/SS No.701

9ro@iding s=ir#ing #o in#ernal walls 1+cm heigh# wi#h igh 9olished rani#e 16 #o 18 mm #hic=(2,43 ") o#her #han >lac= and regular colours len%t( eAual to flooin% stones set o"e $ase coat12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate ofsAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( incluall mateials like tiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. an

contactos pofit complete fo finis(ed item of ok.

Page 98: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 98/636

CIVIL DATA : Page-98

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

ost of (i%( polis(ed %anite 10.50 sAm 2392.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%s

ement fo slu# 33.00 =%s 6054.94 1000 =%s(ite cement fo Kointin% pointin% 5.00 =%s 27.00 1 =%

+ac(ine cuttin% c(a%es 66.67 ,+ 13.00 1 ,+

 /dd fo +/ ? 25@ 0.25 346.68

B,!AB.

+ason 1st class 2.10 Nos. 350.00 1 !ac(

+an +a-doo&elda' 4.90 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 2107.00

 /dd fo +/ ? 25@ 0.25 2128.07

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42

 /dd fo +/ ? 25@ 0.00 53.20 106.40 159.61

29341.93 29607.94 29873.94 30139.96

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

*anite 343.67 343.67 343.67 343.67

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42

a#e ;er 1 " 2D6,D+ 2DD,56 3+2,22 3+4,88

ay 2D7 3++ 3+2 3+5

$'

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 29341.93 29341.93 29341.93 29341.93

Lift c(a%es & a%e 131 of Std. Data ' 0.00 212.81 425.61 638.42

 /dd fo +/ ? 25@ 0.00 53.20 106.40 159.61

29341.93 29607.94 29873.94 30139.96

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00eigniorage charges

*anite 343.67 343.67 343.67 343.67

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 2D6D+,4+ 2DD56,41 3+222,41 3+488,42

a#e ;er 1 m 2D6D,+4 2DD5,64 3+22,24 3+48,84

ay 2D6D 2DD6 3+22 3+4D

63

9ro@iding cladding #o walls wi#h igh 9olished rani#e 16 #o 18 mm #hic= u; #o 8I++ (2,43 ")>lac= and regular colours  len%t( eAual to flooin% stones set o"e $ase coat of +&1I5' 12 mmsceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAmit( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin% cost of all mtiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and o"e(eads pofit complete fo finis(ed item of ok.

9ro@iding dadooing #o walls wi#h glaFed ;lain coloured wall #iles 1st Aualit# of si-e of si-e n300mm : 200mm it( $odesas appo"ed $# !n%inee>in>(a%e set o"e $ase coat of +&1I5' 1usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s p Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin%

mateials like tiles cement sand and ate etc. complete includin% sei%nioa%e c(a%es etc. and ocontactos pofit complete fo finis(ed item of ok.

Page 99: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 99/636

CIVIL DATA : Page-99

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

A,"A0-A!

ost of %la-ed coloued tiles 10.50 sAm 397.00 1 sAm

Sand fo +&1I5' $ase coat 0.12 cum 569.92 1 cum

ement fo +&1I5' $ase coat 34.56 =%s 6054.94 1000 =%sement fo slu# 33.00 =%s 6054.94 1000 =%s

(ite cement fo Kointin% pointin% 6.00 =%s 27.00 1 =%

B,!AB.

+ason 1st class 0.77 Nos. 350.00 1 !ac(

+a-doo&unskilled' 0.80 Nos. 280.00 1 !ac(

 /dd ate c(a%es 1@ 0.01 493.50

 /dd fo +/ ? 25@ 0.25 498.44

a#e for 1+ sm

a#e for o#her /loors / // / 4 /

,ate as oked out a$o"e 5431.01 5431.01 5431.01 5431.01

Lift c(a%es & a%e 131 of Std. Data ' 0.00 49.84 99.69 149.53 /dd fo +/ ? 25@ 0.00 12.46 24.92 37.38

5431.01 5493.31 5555.62 5617.92

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

ine a%%e%ate 4.80 4.80 4.80 4.80

a#e ;er 1+ m 5435,81 54D8,11 556+,42 5622,72

a#e ;er 1 m 543,58 54D,81 556,+4 562,27

ay 544 55+ 556 562

Page 100: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 100/636

CIVIL DATA : Page-100

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

64

(B!*&0N37)

nitI 1 um

A, "a#erials

ement 129.60 =%s 6054.94 1000 =%s

ost of $ick Kell# 20mm si-e&1)3d ate'

460 Nos. 3825.88 1000 Nos.

ine a%%e%ate & Sand ' 0.45 um 449.92 1 um

ate &includin% cuin%' 1.20 kl 100.00 1 kl

B,"A&N-

1.00 (ou 128.90 1 (ou  e (a%es 1.00 (ou 174.20 1 (ou  

 /dd +/ on ce c(a%es 0.25 174.20

&,!AB.

1st class mason 0.10 Nos. 350.00 1 !ac(

+a-doo &unskilled' 1.39 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 424.20

a#e for o#her /loors / // / 4 /

,ate as a$o"e 2570.72 2570.72 2570.72 2570.72

Lift c(a%es & a%e 131 of Std. Data ' 0.00 42.42 84.84 127.26

 /dd fo +/ ? 25@ 0.00 10.61 21.21 31.82a#e ;er 1 cum 2570.72 2623.74 2676.77 2729.79

<"e(eadsontactos ofit ?0@ 0.00 0.00 0.00 0.00

eigniorage charges

icks 5.93 5.93 5.93 5.93

ine a%%e%ate 18.00 18.00 18.00 18.00

a#e ;er 1 cum 2594.65 2647.67 2700.70 2753.72

ay 25D5 2648 27+1 2754

/illing wi#h ligh# weigh# concre#e  in ement oncete &1I5I10' popotion usin% $ick Kell# foincludin% cost and con"e#ance of all mateials like cement sand $ick $ats etc. to site inclusei%nioa%e c(a%es on all mateials includin% cost of all la$ou c(a%es fo la#in% concete ammio"e(eads contactos pofit etc. complete fo finis(ed item of ok. &/SS. No. 402'

oncete +i:e 10 ) 7 cft &0.2 ) 0.8

cum'capacit#

Page 101: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 101/636

CIVIL DATA : Page-101

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

65

(B!*&0N313)

nitI 1 um

A,"A0-A!

ement 129.60 =%s 6054.94 1000 =%s

40mm ;* metal 0.90 um 1007.72 1 um

Sand 0.45 um 449.92 1 um

B,!AB.

1st class +ason0.167 Nos 350.00 1 !ac(

2nd class +ason 0.167 Nos 320.00 1 !ac(

+a-doo &unskilled' 4.70 Nos 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 1427.89

&,"A&N-

1.00 (ou 128.90 1 (ou  

e c(a%es 1.00 (ou 174.20 1 (ou  

Needle "i$ato 40mm & petol ' 1.00 (ou 26.80 1 (ou  

e c(a%es 1.00 (ou 125.40 1 (ou  

 /dd +/ on ce c(a%es 0.25 299.60

ate&includin% fo cuin%' 1.20 kl 100.00 1 kl

Basic cos# ;er 1cum

a#e for o#her /loors // /

,ate as a$o"e 4329.19 4329.19

205.00 205.00

La$ou lift c(a%es fo sca*oldin% 1288.00 1405.00

 /dd fo +/ ? 25@ 322.00 351.25

Lift c(a%es 142.79 285.58

 /dd fo +/ ? 25@ 35.70 71.40

a#e ;er 1 cum 6322.68 6647.42

<"e(eadsontactos ofit ?0@ 0 0

eigniorage charges

oase a%%e%ate 45.00 45.00

ine a%%e%ate 18.00 18.00

6385.68 6710.42

ay 6386 671+

66

/or a fligh# leng#h of 4,6+ ", 4,6+ "

einforced cemen# concre#e (151+) ;ro;or#ion  &ementI fine a%%e%atesI coase a%%e%ate' usi-e &SS5' (ad %anite metal &coase a%%e%ate' fom appo"ed Aua# includin% cost and con"emateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. to site and cost ofc(a%es on all mateials includin% centein% usin% asuina allies am$oos ooden ,eapes

ood osts all lates etc.  s(uttein% mac(ine mi:in% la#in% concete liftin% concete manuetc. and o"e(eads contactos pofit complete as pe dain%s $ut e:cludin% cost of steel and itBc(a%es fo finis(ed item of ok &/SS N<. 402 403' for *ummy columns,

oncete +i:e 10 ) 7 cft &0.2 ) 0.8cum'capacit#

;ie c(a%es of centein% and

sca*oldin%

u;;lying and fiCing of s#ainless s#eel ( grade 2+2 ) hand railing as ;er a;;ro@ed drawing wi#5+mm dia ;i;e and 2mm #hic= medium class and @er#ical ;os#s of 25mm dia and 1,6mm #hiclass 2 Nos for each s#e; fiCed wi#h >ase ;la#e of 75mm dia using >onding agen# and ancand welding drilling of 2+mm dia holes wi#h ;neuma#ic com;ressor for fiCing railing;olishing all mem>ers of #he railing #houroughly lacuer finishing #o ;resen# seamincluding cos# and con@eyance of all ma#erials elec#rodes welding charges cos# of all co

la>our charges o@erheads ' con#rac#ors ;rofi# e#c, com;le#e for finished i#em of wor=,

Page 102: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 102/636

CIVIL DATA : Page-102

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

50.00mm pipe &4.60 : 2.39 =%s),+' 10.99=%s

25mm pipe &23.40: 0.89 =%s),+' 20.83 =%s

ost of stainless steel pipes 31.82 =%s 187.00 1 =%

La$ou c(a%es fo fa$ication31.82 =%s 101.00 1 =%

Dillin% of 20mm dia (ole&13 : 0.10' 1.30 ,+ 140.00 1 ,+

ase late 75mm dia. 13 Nos. 75.00 1 !ac(

 /dd fo anc(o $as 13 Nos. 25.00 1 No

 /dd fo $ondin% 13 Nos. 10.00 1 No

,ate pe 1 ,+

a#e ;er 1 m

<"e(eadsontactos ofit ?0@ 0.00 2602.94

say

1

/or a fligh# leng#h of 4,6+ ", 4,6+ "

ost of 50mm dia SS pipe &1:4.60' 4.60 ,+

ost of 25mm dia SS pipe &26:0.90' 23.40 ,+

50.00mm pipe &4.60 : 2.39 =%s),+' 10.99=%s

25mm pipe &23.40: 0.89 =%s),+' 20.83 =%s

ost of stainless steel pipes 31.82 =%s 187.00 1 =%

La$ou c(a%es fo fa$ication 31.82 =%s 101.00 1 =%

Dillin% of 20mm dia (ole&13 : 0.10' 1.30 ,+ 140.00 1 ,+

ase late 75mm dia. 13 Nos. 75.00 1 !ac(

 /dd fo anc(o $as 13 Nos. 25.00 1 No

 /dd fo $ondin% 13 Nos. 10.00 1 No

,ate pe 1 ,+

a#e ;er 1 m

<"e(eadsontactos ofit ?0@ 0.00 2602.94

say

u;;lying and fiCing of "ild #eel hand railing as ;er a;;ro@ed drawing wi#h #o; rail of 5+mand 2mm #hic= medium class and @er#ical ;os#s of 25mm dia and 1,6mm #hic= medium classeach s#e; fiCed wi#h >ase ;la#e of 75mm dia using >onding agen# and anchor fas#ner andrilling of 2+mm dia holes wi#h ;neuma#ic com;ressor for fiCing railing >u/ing ;olishing alof #he railing #houroughly lacuer finishing #o ;resen# seamless finish including cos# and cof all ma#erials elec#rodes welding charges cos# of all consuma>les la>our charges ocon#rac#ors ;rofi# e#c, com;le#e for finished i#em of wor=,

Page 103: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 103/636

CIVIL DATA : Page-103

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

67

C pipe 110mm dia 6.00 ,+ 139.00 1 ,+

+S lamps 3 Nos. 18.00 1 !ac(

La$ou c(a%es fo fi:in% pipes 6.00 ,+ 65.00 1 ,+

a#e ;er 6 "

<"e(eadsontactos ofit ?0@ 0.00 213.00

a#e ;er 1 "

ay

68

ost of 50mm t(ick Kali 1.00 sAm 375.00 1 sAm

1st class mason 0.06 Nos. 350.00 1 !ac(

2nd class mason 0.06 Nos. 320.00 1 !ac(

+a-doo&unskilled' 0.275 Nos. 280.00 1 !ac(

 /dd fo +/ ? 25@ 0.25 117.20

a#e for o#her /loors / // / 4 /,ate as oked out a$o"e 521.50 521.50 521.50 521.50

;ie c(a%es fo /ccess Sca*oldin% 8.99 8.99 8.99 8.99

La$ou c(a%es fo sca*oldin% 54.34 77.01 99.69 122.36

 /dd fo +/ ? 25@ 13.59 19.25 24.92 30.59

Lift c(a%es & a%e 131 of Std. Data ' 0.00 11.84 23.67 35.51

 /dd fo +/ ? 25@ 0.00 2.96 5.92 8.88

a#e for 1 sm 5D8,42 641,55 684,6D 727,83

<"e(eadsontactos ofit ?0@ 0.00 0 0 0

a#e ;er 1 sm 598.42 641.55 684.69 727.83

ay 5D8 642 685 728

69

(B!*&0N115)

nit I 10 sAm

A,"A0-A!

Su#a cement 2.00 k%s 515.00 25 k%s

B,!AB.

ainte 1st class 0.063 Nos. 400.00 1 !ac(ainte 2nd class 0.147 Nos. 320.00 1 !ac(

+a-doo&unskilled' 0.32 Nos. 280.00 1 !ac(

9ro@iding 11+ mm *ia mar=ed 9& don  ate take pipes it( socket 2.5mm t(ick 4.pessue of S maked includin% cost of necessa# C ends s(oes ion ) C clamps aaccessoies and fi:in% in position includin% cost and con"e#ance of all mateials sales ot(mateials to site opeational incidental c(a%es includin% all la$ou c(a%es fo fi:in% at sit

o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 1328'

u;;ly and fiCing ?allies ( cemen# concre#e ) of 5+mm #hic=  as pe t(e desi%n appo"ed $# t(e(a%e includin% cost and con"e#ance of mateials to site and la$ou c(a%es etc. o"e(eads pofit complete fo finis(ed item of ok in all floos.

hi#e washing #wo coa#s wi#h ;ain# grade whi#e lime #o ceiling #o gi@e an e@en shade af#er #>rushing #he surface #o remo@e all dir# and remains of loose ;owdered ma#erials includingma#erials la>our charges and inciden#al such as sca/olding lif# charges e#c, and ocon#rac#ors ;rofi# com;le#e for finished i#em of wor= >u# eCcluding con@eyance of ma#erials in

Page 104: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 104/636

CIVIL DATA : Page-104

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

 /dd fo +/ ? 25@ 0.25 163.46

a#e ;er 1+ sm

<"e(eadsontactos ofit ?0@ 0.00 245.52

a#e ;er 1+ sma#e ;er 1 sm

ay

Page 105: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 105/636

CIVIL DATA : Page-105

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

70

(B!*&0N121)

nit P 10 SAm

ost of deco oient $ase 1.00 =% 631.00 25 =%

ainte 1st class 0.08 Nos. 400.00 1 !ac(

ainte 2nd class 0.19 Nos. 320.00 1 !ac(

ost of as(a$le oil $ound distempe 1.70 Lts 81.00 1 Lt  

ainte 1st class 0.36 Nos. 400.00 1 !ac(

ainte 2nd class 0.84 Nos. 320.00 1 !ac(

0.01 505.60

 /dd fo +/ ? 25@ 0.25 510.66

<"e(eadsontactos ofit ?0@ 0.00 801.26

a#e ;er 1+ sm

a#e ;er 1 sm

ay

71

(B!*&0N111+)

nit P 10 SAm

ost of as(a$le oil $ound distempe 1.70 Lts 81.00 1 Lt  

ainte 1st class 0.36 Nos. 400.00 1 !ac(

ainte 2nd class 0.84 Nos. 320.00 1 !ac(

0.01 412.80

 /dd fo +/ ? 25@ 0.25 416.93

<"e(eadsontactos ofit ?0@ 0.00 658.86a#e ;er 1+ sm

a#e ;er 1 sm

ay

72

(B!*&0N124)

ate poof cement paint 1.00 =%s 1106.00 25 =%s

ainte 1st class 0.15 Nos. 400.00 1 !ac(

ainte 2nd class 0.35 Nos. 320.00 1 !ac(

+a doo& nskilled' 1 50 Nos 280 00 1 !ac(

9ain#ing #o new walls wi#h 2 coa#s of Acrylic >ased .il >ound asha>le *is#em;er ha@ing less #han 5+ grams<li#re o"e deco oient $ase as appo"ed $# !n%inee>n>(a%e makin% 3 co%i"e an e"en s(ade afte t(ouu%(l# $us(in% t(e suface to emo"e all dit and emains of loosmateials includin% cost and con"e#ance of all mateials to ok site and all opeational incide

c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 911 alls in all floos. 

Sundies includin% $us(es laddes

etc. ? 1@

9ain#ing #o old walls wi#h 2 coa#s of Acrylic >ased .il >ound asha>le *is#em;er ha@ing less #han 5+ grams<li#re as appo"ed $# !n%inee>n>(a%e to %i"e an e"en s(ade afte t(ouu%t(e old suface to emo"e all dit and emains of loose podeed mateials includin% cost and con"emateials to ok site and all opeational incidental la$ou c(a%es etc. and o"e(eads cont

complete fo finis(ed item of ok as pe /SS 911 for in#ernal walls in all floos,

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing #o old walls wi#h 2 coa#s of wa#er ;roof cemen# ;ain# of s(ade as appo"ed $# t(e(a%e to %i"e an e"en s(ade afte t(ouu%(l# $us(in% t(e suface to emo"e all dit and emaipodeed mateials includin% cost and con"e#ance of all mateials to ok site and all opeationalla$ou c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok as pe Sfloos.

Page 106: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 106/636

CIVIL DATA : Page-106

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

0.01 592.00

 /dd fo +/ ? 25@ 0.25 597.92

<"e(eadsontactos ofit ?0@ 0.00 791.64

a#e ;er 1+ sm

a#e ;er 1 sm

ay

73

 (B!*&0N122' Amendmen# in o 2+1112)

ni# 1+ m,

A, "a#erials

ost of deco oient $ase 1.00 =% 631.00 25 =%

ainte 1st class 0.21 Nos. 300.00 1 !ac(

ainte 2nd class 0.49 Nos. 260.00 1 !ac(

 /c#lic emulsion paint 0.80 Lts 180.00 1 Lts

ainte 1st class 0.36 Nos. 300.00 1 !ac(

ainte 2nd class 0.84 Nos. 260.00 1 !ac(

0.01 516.80

 /dd fo +/ ? 25@ 0.40 521.97

<"e(eadsontactos ofit ?0@ 0.00 900.00a#e ;er 1+ sm

a#e ;er 1 sm

ay

74

ni# 1+ m,

A, "a#erials

ost of deco oient $ase 1.00 =% 631.00 25 =%

ainte 1st class 0.21 Nos. 400.00 1 !ac(

ainte 2nd class 0.49 Nos. 320.00 1 !ac(

 /c#lic emulsion paint 0.80 Lts 183.00 1 Lts

ainte 1st class 0.21 Nos. 400.00 1 !ac(

ainte 2nd class 0.49 Nos. 320.00 1 !ac(

+a-doo 1.50 Nos. 280.00 1 !ac(

0.01 901.60

 /dd fo +/ ? 25@ 0.25 910.62

<"e(eadsontactos ofit ?0@ 0.00 1309.91a#e ;er 1+ sm

a#e ;er 1 sm

Sundies includin% $us(es laddesetc. ? 1@

u;;ly ' a;;lica#ion of one coa# deco orien# >ase ' #wo coa#s of acrylic emulsion ;ain#&Colatile <%anic ompound' content less t(an 50 %ams)lite for in#ernal walls  includin% cost andof all mateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%es etc.and ocontactos pofit complete fo finis(ed item of ok in all floos.

Sundies includin% $us(es laddesetc. ? 1@

u;;ly ' a;;lica#ion of one coa# of deco orien# >ase ' #wo coa#s of acrylic eC#erior emu(a"in% C< &Colatile <%anic ompound' content less t(an 50 %ams)lite  for eC#erior walls includicon"e#ance of all mateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.

Sundies includin% $us(es laddesetc. ? 1@

Page 107: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 107/636

CIVIL DATA : Page-107

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

75

(B!*&0N126 ' 12121D5)

ost of utt# fo ood ok 1 =% 135.00 1 =%

9rimer &oa#

ost of ood ime 0.70 Lt 135.00 1 Lt 

1st lass ainte 0.21 Nos. 400.00 1 !ac(

2nd lass ainte 0.49 Nos. 320.00 1 !ac(

2 coa#s of -namel ;ain#ing

ost of S#nt(etic !namel aint 1.20 Lt 175.00 1 Lt 

1st lass ainte 0.36 Nos. 400.00 1 !ac(

2nd lass ainte 0.84 Nos. 320.00 1 !ac(

0.01 653.60

 /dd fo +/ ? 25@ 0.25 660.14

<"e(eadsontactos ofit ?0@ 0.00 1264.67

a#e ;er 1+ sm

a#e ;er 1 sm

ay

76

(B!*&0N12121D6)

ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt 

1st lass ainte 0.36 Nos. 400.00 1 !ac(

2nd lass ainte 0.84 Nos. 320.00 1 !ac(

0.01 412.80

 /dd fo +/ ? 25@ 0.25 416.93

<"e(eadsontactos ofit ?0@ 0.00 713.66a#e ;er 1+ sm

a#e ;er 1 sm

ay

77

(B!*&0N127)

nit I 10 sAm

A,"A0-A!

,ed o:ide pime 0.70 Lt 121.00 1 Lt B,!AB.

1st lass ainte 0.21 Nos. 400.00 1 !ac(

9ain#ing #o new wood wor= and flush shu##ers wi#h la;;am finish  o@er a ;rimary coa# and ;coa#s of syn#he#ic enamel ;ain# *ade> C< &Colatile <%anic ompound' content less t(an 50 %appo"ed s(ade includin% cost and con"e#ance of all mateials to site cost of pime coat and all la$etc. complete includin% appl#in% sand pape on lappam coats fo neat finis( includin% sales ot(

cost of all mateials etc.and o"e(eads contactos pofit complete &/SS No.1200 1207 1211' i

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing #o old wood wor= and flush shu##ers wi#h #wo coa#s of syn#he#ic enamel ;ain# r &Colatile <%anic ompound' content less t(an 50 %ams)lite of appo"ed $and and s(ade includicon"e#ance of all mateials to site and all la$ou c(a%es etc. complete sales ot(e ta:es onmateials etc.and o"e(eads contactos pofit complete &/SS No.1200 1207 1211' in all floos.

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing ;rimer coa# on new wood wor= using red oCide ron ;rimer ;ain# grade 1 of appincludin% cost and con"e#ance of all mateials to site all la$ou c(a%es etc.and o"e(eads contcomplete in all floos.&/SS No. 1201 1212 1207'.

180m!"170m!" 180m!"170m!"

Page 108: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 108/636

CIVIL DATA : Page-108

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

0.01 240.80

 /dd fo +/ ? 25@ 0.25 243.21

<"e(eadsontactos ofit ?0@ 0.00 388.71

a#e ;er 1+ sm

a#e ;er 1 sm

ay

78

(B!*&0N12121D7)

nit I 10 sAm

A,"A0-A!

ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt 

B,!AB.

1st lass ainte 0.33 Nos. 400.00 1 !ac(

2nd lass ainte 0.77 Nos. 320.00 1 !ac(

0.01 378.40

 /dd fo +/ ? 25@ 0.25 382.18

<"e(eadsontactos ofit ?0@ 0.00 670.23

a#e ;er 1+ sm

a#e ;er 1 sm ay

79

(B!*&0N127 ' 12121D7)

nit I 10 sAm

A,"A0-A!

,ed o:ide pime 0.70 Lt 121.00 1 Lt 

ost of S#nt(etic !namel aint 1.10 Lt 175.00 1 Lt 

B,!AB.

fo pime coat

1st lass ainte 0.21 Nos. 400.00 1 !ac(

2nd lass ainte 0.49 Nos. 320.00 1 !ac(

fo enamel paintin%

1st lass ainte 0.33 Nos. 400.00 1 !ac(

2nd lass ainte 0.77 Nos. 320.00 1 !ac(

0.01 619.20

 /dd fo +/ ? 25@ 0.25 625.39

<"e(eadsontactos ofit ?0@ 0.00 1058.94a#e ;er 1+ sm

a#e ;er 1 sm

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# rade .& (ola#ile .rganic &om;ound) c#han 5+ grams<li#re #o new  iron wor=  includin% cost and con"e#ance of all mateials to site sata:es incidental opeational and all la$ou c(a%es etc.and o"e(eads contactos pofit completeitem of ok in all f loos. &SS No. 1201 1212 1207'.

Sundies includin% $us(es laddesetc. ? 1@

9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# rade .& (ola#ile .rganic &om;ound) c#han 5+ grams<li#re o@er ;rimer coa# of red oCide #o new   iron wor=  includin% cost and con"emateials to site sales ot(e ta:es incidental opeational and all la$ou c(a%es etc.and ocontactos pofit complete fo finis(ed item of ok in all floos. &SS No. 1201 1212 1207'.

Sundies includin% $us(es laddesetc. ? 1@

Page 109: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 109/636

CIVIL DATA : Page-109

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

80

(B!*&0N12121D8)

nit I 10 sAm

A,"A0-A!

ost of S#nt(etic !namel aint 0.90 Lt 175.00 1 Lt 

B,!AB.

1st lass ainte 0.33 Nos. 400.00 1 !ac(

2nd lass ainte 0.77 Nos. 320.00 1 !ac(

0.01 378.40

 /dd fo +/ ? 25@ 0.25 382.18

<"e(eadsontactos ofit ?0@ 0.00 635.23

a#e ;er 1+ sm

a#e ;er 1 sm

ay

81

(B!*&0N1215)

A,"a#erials

enc( polis( 0.228 Lts 177.00 1 Lts

cost of spiit 1.63 Lts 95.00 1 Lts

.La$ou 

1st lass ainte  0.96 Nos. 400.00 1 Nos.

2nd lass ainte  2.24 Nos. 320.00 1 Nos.

 /dd fo +/ ? 25@ 0.25 1100.80

<"e(eadsontactos ofit ?0@ 0.00 1571.21

a#e ;er 1+ m

a#e ;er 1 m

ay

82

,ate as pe SS, 1.00 sAm 2500.00 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 2500.00

a#e ;er 1 sm

9ain#ing #wo coa#s wi#h syn#he#ic enamel ;ain# r (a"in% C< &Colatile <%anic ompound't(an 50 %ams)lite #o old iron wor= includin% cost and con"e#ance of all mateials to site sales incidental opeational and all la$ou c(a%es etc. and o"e(eads contactos pofit complete fo fiof ok in all floos. &SS No. 1201 1212 1207'.

Sundies includin% $us(es laddesetc. ? 1@

9olishing #wo coa#s #o #ea= wood doors usin% /rench s;iri# ;olish of appo"ed $and fo ne teak ood fame and s(uttes includin% sand papein% to smoot( sufaces etc. includin% cost andof all mateials to site all la$ou c(a%es etc. complete fo finis(ed item of ok in all floos.

u;;ly ' fiCing of olling shu##er made of 80 : 1.25 mm mac(ine olled ,/ lat(s intelockt(ou%( t(ei entie len%t( and Kointed to%et(e at t(e ends $# end>locks mounted on speciall# des(aft of 50mm dia nominal $oe +S class pipe it( $ackets plates %uide c(annels stoppes $otplates and aan%ements fo inside outside lockin% it( pus(>pull opeations includin% cost of (oospin%s complete painted it( one coat of appo"ed steel pime locks $all $eain%s all acceo"e(eads contactos pofit complete fo finis(ed item of ok as pe special spnI 1108

Page 110: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 110/636

CIVIL DATA : Page-110

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

83

,ate as pe SS, 1.00 sAm 2187.00 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 2187.00

a#e ;er 1 sm

84

 /s pe maket ate 1.00 ,+ 400.00 1 ,+

a#e ;er 1 " ay

85

,ate as pe SS, 1.00 SAm 376.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 376.00

a#e ;er 1 sm

Sa#

86

ost of aluminium s(eet 24 %au%e 1.00 SAm 282.00 1 SAm

6.60 ,+ 15.00 1 ,+

a#e ;er 1 sm

a#e ;er 1 "

<"e(eadsontactos ofit ?0@ 0.00 58.00

Sa#

u;;lying ' fiCing colla;si>le s#eel shu##ers  it( "etical dou$le c(annel of 20 :10:2 mmcente aces it( flat ion 40:40:6 mm it( 38 mm dia steel pulle#s t(e top $ottom and side "eof t(e collapsi$le %ate it( 65:65mm:8mm +S /n%le and middle %uide ail at site (ei%(t it( 65mflat fo t(e pulle#s to %uide and fi:ed it( necessa# (old fasts $olts nuts i"ets lockin% a 

stoppes (andles all accessoies all fi:tues and painted it( one coat of appo"ed steel pime etc. contactos pofit complete fo finis(ed item of ok as pe special spn 1105

9ro@iding -C;ansion ?oin# #rea#men# wi#h ;oly sul;hide com;ound of appo"ed make of finis(12mm includin% makin% of 25mm : 12mm %oo"e and pime coat o"e finis(ed %oo"e it( finis(itue to stai%(t line and le"el o"e t(e finis(ed suface of e:pansion Koint includin% cost and con"emateials to site all incidental opeational la$ou c(a%es .o"e(eads contactos pofit etc. cfinis(ed item of ok as pe appo"ed dain% &fo all floos on top of sla$ i.e in t(e flooin% and

"etical Koints of %oo"es in dadooin% suface'

9ro@iding and fiCing of -C;ansion ?oin# filler >oard for >uildings columns >eams and sla>s 2includin% cost and con"e#ance of all mateials to site all incidental opeational la$ou c(a%es etc.ocontactos pofit complete fo finis(ed item of ok as pe appo"ed dain% fo all floos

9ro@iding and fiCing of 24 gauge alluminium shee# o@er eC;ansion ?oin# %oo"e of idt( 15cm fi) columns at one ed%e and estin% o"e t(e ot(e $lock alls)columns concealin% e:pansion Koint(oles fo fee ed%e of aluminium s(eet to facilitate fee mo"ement of aluminium s(eet o"e t(e finisof e:pansion Koint and all face usin% s(eet metal sces it( n#lon ecei"e complete includincon"e#ance of all mateials to site all incidental opeational la$ou c(a%es o"e(eads contetc. complete fo finis(ed item of ok as pe appo"ed dain% &fo all floos fo "etical Koints ansla$'

 /dd fo la$ou c(a%es includin% cost of

nails makin% (oles to all and inaluminium s(eet etc.

Alround M.S flat of

size 25 x 6mm

180m!"170m!"

Page 111: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 111/636

CIVIL DATA : Page-111

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

87

(B!*&0N1+33 ' @ide 9age No, 3D1 of o 2+1112)

nit 1 SAm

A) "a#erial reuiremen#

12mm +ineal i$e s(eet 600 : 600 1.00 sAm 317.00 1 sAm

0.40 ,+ 37.00 1 ,+

1.60 ,+ 44.50 1 ,+

1.60 ,+ 43.00 1 ,+

1.28 ,+ 9.00 1 ,+

6mm N#lon ,al lu% 1.28 Nos. 2.00 1 No.

B) !a>our charges

1st lass apente  0.12 Nos. 350.00 1 No.

2nd lass apente  0.12 Nos. 320.00 1 No.

1st lass ainte  0.024 Nos. 400.00 1 No.

2nd lass ainte  0.024 Nos. 320.00 1 No.

0.012 Nos. 117.00 1 No.

oe Dill > ;and <peated > <peato 

0.012 Nos. 108.00 1 No.

nskilled +a-doo  0.072 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 120.54

&) "achinery

0.32 ;ous 117.00 1 No.

0.32 ;ous 108.00 1 No.

Sca*oldin% c(a%es 1@ 0.01 708.56

Basic &os# ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 715.64

a#e ;er 1 sm

ay

9ro@iding and fiCing in #rue horiFon#al le@el 12 mm "ineral /i>er shee# 6++ C 6++  &SAuae ) tiles it( a ;umidit# ,esistance of 90@ ,;/"ea%e N, 0.50 Li%(t ,eflectance Q80@ (emalRP 0.052 to 0.057 )mk ie efomance lass 0)lass 1 usin% (ot dipped *al"ani-ed Steel sectisuface it( pe>coated cappin% main ee of si-e 24 : 32 mm at e"e# 1200 mm c)c ma:imum

stitc(ed coss tee of si-e 24 : 27 mm at e"e# 600 mm c)c and su$>coss tee of si-e 24 mm : 25mm c)c and all an%le of si-e 19 : 19 mm fi:ed to peip(e# of t(e all and t(e a$o"e %id is sue"e# 1200 mm c)c in $ot( diections usin% 2.0 mm t(ick pe>stai%(tened * ie includincon"e#ance of all mateials and la$ou c(a%es suc( as cuttin% fi:in% of standin% of fame ok emakin% o"e(eads contacto pofit etc. complete fo finis(ed item of ok in all floo in all floos.

;otdipped * /n%le > ecoated > *id >

19mm:19mmG0.7mmol#ste painted * > section >1200mm > 24:32mm and 24:25mm&su$>coss ee'

ol#ste painted *> Section > 300mm> 24mm : 27mm

* ,od > pestai%(tened > 2.0mm dia>onnectin% ,od

oe Sa cutte > ;and <peated ><peato 

oe Sa cutte > ;and <peated >;ie (a%es

oe Dill > ;and <peated > ;ie(a%es

Page 112: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 112/636

CIVIL DATA : Page-112

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

88

(B!*&0N1+33 ' @ide 9age No, 3D1 of o 2+1112)

nit 1 SAm

A) "a#erial reuiremen#

12mm +ineal i$e s(eet 600 : 600 1.00 sAm 344.00 1 sAm

0.40 ,+ 37.00 1 ,+

1.60 ,+ 44.50 1 ,+

1.60 ,+ 43.00 1 ,+

1.28 ,+ 9.00 1 ,+

6mm N#lon ,al lu% 1.28 Nos. 2.00 1 No.

B) !a>our charges

1st lass apente  0.12 Nos. 350.00 1 No.

2nd lass apente  0.12 Nos. 320.00 1 No.1st lass ainte  0.024 Nos. 400.00 1 No.

2nd lass ainte  0.024 Nos. 320.00 1 No.

0.012 Nos. 117.00 1 No.

oe Dill > ;and <peated > <peato 

0.012 Nos. 108.00 1 No.

nskilled +a-doo  0.072 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 120.54

&) "achinery

0.32 ;ous 117.00 1 No.

0.32 ;ous 108.00 1 No.

Sca*oldin% c(a%es 1@ 0.01 735.56

Basic &os# ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 742.91

a#e ;er 1 sm

ay

9ro@iding and fiCing in #rue horiFon#al le@el 13 mm "ineral /i>er shee# 5D5 C 5D5   &SAuaissua fine model ed%e tiles it( a ;umidit# ,esistance of 90@ ,;/"ea%e N, 0.50 Li%(tQ80@ (emal onducti"it# RP 0.052 to 0.057 )mk ie efomance lass 0)lass 1 usin%*al"ani-ed Steel section e:posed suface it( pe>coated cappin% main ee of si-e 24 : 32 mm at

mm c)c ma:imum and ota# stitc(ed coss tee of si-e 24 : 27 mm at e"e# 600 mm c)c and su$>si-e 24 mm : 25 mm at 1200 mm c)c and all an%le of si-e 19 : 19 mm fi:ed to peip(e# of t(ea$o"e %id is suspended at e"e# 1200 mm c)c in $ot( diections usin% 2.0 mm t(ick pe>stai%(teincludin% cost and con"e#ance of all mateials and la$ou c(a%es suc( as cuttin% fi:in% of standiok e:posin% oof makin% o"e(eads contacto pofit etc. complete fo finis(ed item of ok in afloos.

;otdipped * /n%le > ecoated > *id >19mm:19mmG0.7mm

ol#ste painted * > section >1200mm > 24:32mm and 24:25mm&su$>coss ee'

ol#ste painted *> Section > 300mm> 24mm : 27mm

* ,od > pestai%(tened > 2.0mm dia>onnectin% ,od

oe Sa cutte > ;and <peated ><peato 

oe Sa cutte > ;and <peated >;ie (a%es

oe Dill > ;and <peated > ;ie(a%es

Page 113: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 113/636

CIVIL DATA : Page-113

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

1

...&1I5I10' 0.211 cum 2954.00 1 cum

ick mason# in +&1I8' 0.138 cum 3291.22 1 um

1.43 sAm 94.56 10 sAm

*anolit(ic concete flooin% 1.20 sAm 2647.03 10 sAm

,ate pe 1.00 ,+ &1.20 SAm'a#e ;er 1 m

0 0.00 1173.87

eigniorage charges

40mm metal 0.1899 cum 50.00 1 cum

12mm %aded metal 0.0204 cum 50.00 1 cum

and

in 0.084 cum

in $ick mason# 0.029 cum

in plastein% 0.018 cum

in %anolit(ic concete 0.009

0.140 cum 40.00 1 cum

Bric=s 71 Nos. 38.50 1000 Nos.

a#e ;er 1 m

ay

9ro@iding 9lin#h ;ro#ec#ion 1,2+m wid#h alon%  it( dain constucted it( 230 mm t(ick $ickcommon $unt cla# $icks &23:11:7cm' o"e 100 mm t(ick o"e &1I5I10' $ed and plastein% i12mm t(ick sin%le coat fo $ick mason# dain and po"idin% &1I5I10' 100mm t(ick in $eteen $t(e $uildin% and $ick all and 20mm t(ick %anolit(ic concete flooin% it( &1I1I2' pop. up to

t(e $ick mason# all usin% 6mm to 12mm si-e %aded (ad %anite mac(ine cus(ed metal laid malead# laid in altenate panels of si-e not e:ceedin% 1.5 : 1.5 +ts. and po"idin% 5mm t(ick$eteen t(e pannels and finis(in% t(e top suface to eAuied smoot(ness and slopes includin% %oolinin% as diected $# t(e !n%inee > in > c(a%e includin% cost and con"e#ance of all mateisei%nioa%e c(a%es sales ot(e ta:es on all mateials and opeational incidental and la$oumi:in% of cement concete la#in% cuin% o"e(eads contacto pofit etc. complete

lastein% 12 mm t( Sin%le coat in.+&1I5'

Page 114: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 114/636

CIVIL DATA : Page-114

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

89

(B!*&0N1+31 ' @ide 9age No, 38D of o 2+1112)

nit > 1 SAm

12.5mm *#p$oad

1219mm : 1829mm si-e oads 1.03 sAm 232.00 1 sAm

0.64 ,+ 69.00 1 ,+

0.84 ,+ 79.00 1 ,+

0.84 ,+ 78.00 1 ,+

0.40 ,+ 69.00 1 ,+

onnectin% lips 1.84 Nos. 2.00 1 No.

,al lu% 0.64 Nos. 2.00 1 No.

So*it leats 0.64 Nos. 2.00 1 No.

D#all sces > 25mm 18.00 Nos. 2.00 1 No.

Eointin% ompound 0.55 =%s. 27.00 1 =%.

Eointin% ape tape 1.46 ,+ 5.00 1 ,+

D#all top coat 0.15 Lts 133.00 1 Lt  

B) !a>our &harges

1st lass apente  0.12 Nos. 350.00 1 No.

2nd lass apente  0.12 Nos. 320.00 1 No.

1st lass ainte  0.024 Nos. 400.00 1 No.

2nd lass ainte  0.024 Nos. 320.00 1 No.

0.012 Nos. 117.00 1 No.

oe Dill > ;and <peated > <peato  0.024 Nos. 108.00 1 No.

nskilled +a-doo  0.072 Nos. 280.00 1 No. /dd fo +/ ? 25@ 0.25 121.84

&) "achinery

0.32 ;ous 117.00 1 ;ou  

0.64 ;ous 108.00 1 ;ou  

Sca*oldin% c(a%es 1@ 0.01 785.80

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 793.65

ay

Suppl#in% and fi:in% *#p oad Suspended e%ula sin%le la#e false ceilin% &*S>+S>4.1' usint(ick *#p oad confomin% to S 2095 > 1993 fi:in% to *#p steel * peimete c(annels of si-e 20 m: 30 mm&e$' of 0.55 mm t(ick alon% t(e peimete of ceilin% sce fi:ed to $ick ok) patition atand suspendin% t(e fame ok usin% ntemediate c(annels &45 mm : 15mm : 15mm : 0.9 mm' fo

1220 mm c)c it( ceilin% an%le &25 mm : 10 mm : 0.55 mm' fi:ed it( * leat and steel e:pansionconnectin% clip to t(e ceilin% c(annels &it( knuled e$ of 51.5 mm : 26 mm : 10.5 mm : 0.55diection pependicula to t(e intemediate c(annel at 457 mm c)c and fi:in% t(e 12.5 mm ta*#p$oad it( 25 mm d#all sces at 230 mm c)c Kointin% and finis(in% usin% Koint compoundtape to (a"e a flus( look includin% fillin% t(e tapeed sAuae ed%es it( Kointin% compound td#all topcoa includin% o"e(eads and contacto pofit etc. complete fo finis(ed item of ok

 /' +ateial eAuiement as pe ndia

* eilin% /n%le > 25mm : 10mm :0.5mm

* eilin% section > 51.5mm : 26mm :10.5mm : 0.55mm t(ick

ntemediate c(annel > 45mm : 15mm :15mm : 0.9mm

eimete c(annel > 20mm : 27mm :30mm &e$' of 0.55mm t(ick

oe Sa cutte > ;and <peated >

oe Sa cutte > ;and <peated >

oe Dill > ;and <peated > ;ie

Page 115: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 115/636

CIVIL DATA : Page-115

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

90

(B!*&0N1+32 ' @ide 9age No, 3D+ of o 2+1112)

ni# 1 m

A) "a#erial reuiremen# as ;er ndia y;sum

12.5mm *#p$oad iles

595mm : 595mm 1.00 sAm 255.00 1 sAm

0.40 ,+ 38.00 1 ,+

3.20 ,+ 50.00 1 ,+

* ,od > 4mm dia > onnectin% ,od 1.28 ,+ 11.00 1 ,+

,al lu% 1.28 Nos. 2.00 1 No.

So*it leats 1.28 Nos. 2.00 1 No.

ni"esal ;oldin% lips 5.36 Nos. 3.00 1 No.

D#all op coat 0.15 Lts 133.00 1 Lt  

B) !a>our &harges

1st lass apente  0.12 Nos. 350.00 1 No.

2nd lass apente  0.12 Nos. 320.00 1 No.

1st lass ainte  0.02 Nos. 400.00 1 No.2nd lass ainte  0.024 Nos. 320.00 1 No.

0.012 Nos. 350.00 1 No.

oe Dill > ;and <peated > <peato  0.012 Nos. 350.00 1 No.

nskilled +a-doo  0.072 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 126.24

&) "achinery

0.32 ;ous 117.00 1 ;ou  

0.32 ;ous 108.00 1 ;ou  

Sca*oldin% c(a%es ? 1@ 0.01 715.23

asic ost pe 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 722.38

a#e ;er 1 sm

ay

u;;lying and fiCing y; >oard /ine line rid false ceiling (/!&4,6)using 12,5mm #hic=shee# #iles of siFe 5D5mm C 5D5mm conforming #o 2+D5 1DD2 fiCing #o y; s#eel ;recoaangle of siFe 25mm C 25mm C +,7+mm #hic= along #he ;erime#er of ceiling screw fiCed #o >;ar#i#ion a# 61+mm cen#er #o cen#er and sus;ending #he frame wor= using ;recoa#ed

(24mm C 38mm C +,7mm) from so/i# a# 122+mm cen#er #o cen#er fiCed wi#h o/i# &lea#and s#eel eC;ansion fas#eners ' connec#ing cli; #o #he 0ee sec#ion wi#h 4mm diagal@anised s;ring s#eel le@el cli; of 9& un@ersal holding cli;s sys#em a# 12++mm cen#er #ofiCing #he 12,5mm y;>oard shee# #iles of siFe 5D5mm C 5D5mm and finishing #wo coa#s ofcoa# o@erheads and con#rac#or ;rofi# com;le#e for finished i#em of wor= in all floors,

* /n%le > ecoated > 25mm : 25mm:0.7mm

* pe coated > section > 3600mmlon% > 24mm : 38mm : 0.7mm t(ick

oe Sa cutte > ;and <peated >

oe Sa cutte > ;and <peated >

oe Dill > ;and <peated > ;ie

Page 116: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 116/636

CIVIL DATA : Page-116

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

91

(B!*&0N1+34 ' @ide 9age No, 3D2 of o 2+1112)

nit 1 SAm

A) "a#erial reuiremen#

12mm (emocole s(eet 1.00 sAm 24.00 1 sAm

 /luminium an%le > 24mm: 24mm 0.40 ,+ 24.00 1 ,+

3.20 ,+ 32.00 1 ,+

1.28 Nos. 9.00 1 No.

,al plu%s 1.28 Nos. 2.00 1 No.

B) !a>our charges

1st lass apente  0.11 Nos. 350.00 1 No.

2nd lass apente  0.11 Nos. 320.00 1 No.

0.02 Nos. 350.00 1 No.

oe Dill > ;and <peated > <peato  0.04 Nos. 350.00 1 No.

nskilled +a-doo  0.20 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 149.36

&) "achinery

0.16 ;ous 117.00 1 No.

0.32 ;ous 108.00 1 No.

Sca*oldin% c(a%es 1@ 0.01 390.06Basic &os# ;er 1 m

<"e(eadsontactos ofit ?0@ 0.00 393.96

a#e ;er 1 sm

ay

92

ost of +S u$e 5.10 =%s 57.00 1 =%s

La$ou c(a%es fo fa$ication 5.10 =%s 20.00 1 =%sLa$ou c(a%es fo fi:in% 5.10 =%s 4.00 =%s

 /dd fo +/ ? 25@ 0.25 61.20

a#e ;er 1 "

<"e(eadsontactos ofit ?0@ 0.00 428.40

ay

93

nit I 10 sAm

9ro@iding and fiCing 0hermocole /alse ceiling  in tue (oi-ontal le"el 600mm : 600mm usin%(emocole s(eet anodi-ed /luminium ee sections of si-e 24.50mm : 24.0mm : 2.4mm in %id iof si-e 24mm : 24.5mm at e"e# 600mm cente to cente and anodised aluminium all an%le of si24mm fi:ed to peip(e# of t(e all and t(e a$o"e %id is suspended at e"e# 1200mm cente to ce

diections usin% 2.0mm t(ick * ie fo finis(ed of si-e 600mm : 600mm includin% cost and con"emateials and la$ou c(a%es suc( as cuttin% fi:in% of standin% of fame ok e:posin% oof cfinis(ed item of ok in all f loos. &(e ate is inclusi"e of o"e(eads contacto pofit'.

 /nodised /luminium section > 24mm

* od>pestai%(tened 2.0mm dia. >

oe Sa cutte > ;and <peated >

oe Sa cutte > ;and <peated >

oe Dill > ;and <peated > ;ie

u;;lying and fiCing 5+mm dia nominal >ore  +edium *ade popeties ei%(t as pe S 1239 0u>e  fo fi:in% of * S(eet includin% cost and con"e#ance of all mateials to ok site and allincidental la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.etc. completeitem of ok in all floos fo stai case (ead oom oof.

oofing wi#h corruga#ed , shee#s +,8+mm #hic=  fi:ed it( *. EM $olts nuts 8 mm dia it( $itlimpet as(es filled it( (ite lead includin% a coat of appo"ed steel pime and to coats of apon o"e lappin% of s(eets complete &up to a pitc( of 600' and sei%nioa%e c(a%es etc. complete ecost of pulins aftes tusses includin% cost and con"e#ance of all mateials la$ou c(a%es o"e

contactos pofit etc. complete fo finis(ed item of ok in all floos.

Page 117: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 117/636

CIVIL DATA : Page-117

*escri;#ion $uan#i#y a#e (s,) 9er ni#l,No,

47.91 Nos. 5.00 1 No.

43.90 Nos. 9.00 1 No.

91.82 Nos. 0.30 1 No.

itumen as(es91.82 Nos. 0.25 1 No.

inc comate #ello paint 0.14 Lts 175.00 1 Lt  

,ead# mi:ed paint 0.20 Lts 175.00 1 Lt  

B, !AB.

o oofin%

apente class 0.84 Nos. 320.00 1 No.

+an ma-doo &$elda' 0.91 Nos. 280.00 1 No.

o pime paintin% one coat

ainte 1st class 0.018 Nos. 400.00 1 No.

ainte 1st class 0.042 Nos. 320.00 1 No.

+a-doo &coolie' 0.06 Nos. 280.00 1 No.

o to coats of paintin% to o"e laps

ainte 1st class 0.042 Nos. 400.00 1 No.ainte 1st class 0.098 Nos. 320.00 1 No.

+a-do &coolie' 0.14 Nos. 280.00 1 No.

 /dd fo +/ ? 25@ 0.25 648.40

a#e ;er 1+ sm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 732.82

a#e ;er 1 sm

say

*. scam $olts nuts 2 : 27 &laps' : 17

*. EM $olts 8 mm dia 2 : 5 : 27 s(eets

Limpet as(es &fo scam EM $olts'

Page 118: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 118/636

CIVIL DATA : Page-118

&" (18)

598.42

1089.89

56.00

14.00

1758,31

&00.

Page 119: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 119/636

CIVIL DATA : Page-119

114.52

28.63

143,15

0.00

143,15

143

683.20

170.80

854,++

0.00

854,++

854

1366.40

341.6017+8,++

0.00

17+8,++

17+8

1209.60

302.40

160.00140.00

75.00

1887,++

0.00

1887,++

1887

53.00

13.25

66.25

6.63

0.00

6 63

Amoun#(s,)

  se"icea$lents $efoe

Page 120: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 120/636

CIVIL DATA : Page-120

Amoun#(s,)

306.00

76.50

382.50

0.00

382.50

383

96.00

24.00

120.00

12.00

0.00

12.0012

106.00

26.50

132.50

13.25

0.00

13.25

13

160.00

40.00

200.00

0.00

200.00

2++

33.00

8.25

41.25

4.13

0.00

4.13

4

37.00

9.25

46.25

4.63

0.00

4.63

5

Page 121: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 121/636

CIVIL DATA : Page-121

Amoun#(s,)

34.00

8.50

42.50

4.250.00

4.25

4

36.00

9.00

45.00

4.50

0.00

4.50

5

Page 122: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 122/636

CIVIL DATA : Page-122

Amoun#(s,)

32.00

56.00

16.00

26.00

130.00

0.00

13+,++

13+

41.60

75.60

22.40

34.90

174.50

0.00

174,5+

175

156.80

39.20

196.00

0.00

196.00

1D,6+

22.00

41,6+

42

s includin%includin%

lack cotton appo"edill and s(ell

ound wallncludin% alle(eads

%es etc. as

Page 123: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 123/636

CIVIL DATA : Page-123

Amoun#(s,)

1019.20

254.80

1274.00

0.00

1274.00

127,4+

22.00

14D,4+

14D

127.40

5.60

1.40

0.00

22.00

156,4+

156

2329.60582.40

8846.40

1123.20

280.80

13162.40

9871.80

0.00

23034.20

D5,D8

22.00

117.98

118

ound wall

s o@er #he% plankin%sei%nioa%e

depositin%lincidentalit completeS 308'

Page 124: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 124/636

CIVIL DATA : Page-124

Amoun#(s,)

2329.60

582.40

8846.40

1123.20

280.8013162.40

394.87

13557.27

0.00

13557.27

56,4D

22.00

78,4D

78

depositin% incidentalit completeS 308' 

Page 125: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 125/636

CIVIL DATA : Page-125

Amoun#(s,)

2329.60

582.40

8846.40

1123.20

280.80

13162.40

0.00

13162.40

62,68

22.00

84,68

85

2329.60

582.40

8846.40

1123.20

280.80

13162.40

394.87

13557.27

0.00

13557.27

64,56

22.00

86,5687

depositin%lincidentalit completeS 308'

depositin%

lincidentalit completeS 308'

Page 126: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 126/636

CIVIL DATA : Page-126

Amoun#(s,)

1456.00

364.00

1820.00

0.00

1820.00

182,++

50.00

232,++

232

1747.20

436.80

8846.40

1123.20

280.80

12434.40

0.00

12434.40

6D,+8

50.00

11D,+8

11D

  # reuiringcludin% alle(eads

%es etc. as

# reuiringincludin% alle(eads

%es etc. as

Page 127: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 127/636

CIVIL DATA : Page-127

Amoun#(s,)

175.00

100.00

2338.00

653.25

916.0041.00

167.20

522.60

172.45

255.50

182.00

5523.00

0.00

5523.00

552,3+

50.00

6+2,3+

6+2

1456.00

364.00

5496.00

246.00

1003.20

3135.60

1034.70

12735 50

positin% onntal la$ouomplete fo308'  

positin% onntal la$ouomplete fo308'  

Page 128: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 128/636

CIVIL DATA : Page-128

Amoun#(s,)

0.00

12735.50

1273,55

50.00

1323,55

1324

70.18

0.00

70.18

7+

960.63

9.61

840.00

70.40

227.60

2108.24

210.82

63.25

31.62

2413,D3

0.00

2413,D3

241

86 80

%es of

#rea#men#

top suface' 2001 and@ it( 1@ace of t(ents flooials to t(e

o"al of t(e

la#es notite and all

omplete fo

Page 129: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 129/636

CIVIL DATA : Page-129

Amoun#(s,)

2099.52

2208.02

0.00

22+8,+2

368.00

40.00

408.00

4+8

86.80

21.70

1488.48

1596.98

0.00

15D6,D8

266.16

22.00

288.16

288

86.80

21.70

108.50

0.00

1+8,5+

18,+8

18

  la#es notite and all

omplete fo

s sides of% includin%%es of

Page 130: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 130/636

CIVIL DATA : Page-130

Amoun#(s,)

510

26

86.80

21.70

644.82

0.00644,82

1+7,47

1+7

  in tenc(esd ammin%ie c(a%es0' 

Page 131: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 131/636

CIVIL DATA : Page-131

Amoun#(s,)

980.90

906.95

202.46

120.00

128.90

174.20

43.55

35.00

389.20

106.05

3087.21

0.00

3087.21

45.0018.00

3150.21

315+

784.72

906.95

202.46

120.00

128.90

174.20

43.55

35.00

  and under"ed Aua#

e includin%:in% la#in%

(e eAuied2'

  and under"ed Aua#

e includin%:in% la#in%(e eAuied2'

Page 132: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 132/636

CIVIL DATA : Page-132

Amoun#(s,)

2891.03

0.00

2891.03

45.00

18.00

2954.03

2D54

359.66

213.73

188.07

420.00

560.00

245.00

1986.47

0.00

1986.47

55.00

13.20

2054.67

2+55

359.66

307.23

188.07

420.00

560.00

245 00

an grani#eened sanda:es on allonstuction>asemen#. 

e s#onesand ate

ll mateialsion cuin%en#. &/SS

Page 133: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 133/636

CIVIL DATA : Page-133

Amoun#(s,)

0.00

2079.97

55.0013.20

2148.17

2148

906.95

202.46

1332.09

120.00

128.90

174.20

43.55

26.80125.40

31.35

35.00

389.20

106.05

3621,D5

870.00

1065.00

266.25

5823,2+

0.00

45.00

18.00

5886.20

5886

anite metalement fineta:es on all"e(eads

 /;!, )"ed Aua#

ate etc.l incidental. complete

( minimum# pumpin%(ed item of

Page 134: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 134/636

CIVIL DATA : Page-134

Amoun#(s,)

2300.88

1074.38179.97

35.00

64.00

966.00

266.25

234.40

269.50

67.38

120.00

5577,75

2300.88

1074.38

179.97

46.55

85.44

1288.00

355.00

312.46

359.24

35.72

167.16

131.60

120.00

6456,3D

minimum+mm siFe

e#al 6+: ofuding cos##c, #o si#esing #eelcluding allconcre#e

fa>rica#ion

Page 135: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 135/636

CIVIL DATA : Page-135

Amoun#(s,)

6456.39

137.00

415.00

103.75

7112.14

0.00

40.00

16.00

7168.14

7168

6456.39

109.00

660.00

165.00

7390.39

0.00

40.00

16.00

7446.39

7446

6456.39

1158.00

1000.00

250.00

8864.39

0.00

40.00

16.00

8920.39

8D2+

1484.97

31.51

95.45

23.86

1635.79

0.00

9.20

3.68

Page 136: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 136/636

CIVIL DATA : Page-136

Amoun#(s,)

2300.88

1074.38

179.97

58.45

53.44

1568.00

419.97

312.46

359.24

35.72

167.16131.60

120.00

6781,27

um cemen#ed mac(ine

15@ of

ance of allei%nioa%e

n ,eapes( as ei%(ctos pofit

No. 402' 

Page 137: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 137/636

CIVIL DATA : Page-137

Amoun#(s,)

1+17,1D

Page 138: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 138/636

CIVIL DATA : Page-138

Amoun#(s,)

Page 139: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 139/636

CIVIL DATA : Page-139

Amoun#(s,)

2+34,38

Page 140: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 140/636

CIVIL DATA : Page-140

Amoun#(s,)

2300.88

1074.38

179.97

23.45

42.56

861.56

231.89

72.20

83.01

8.25

38.62

30.41120.00

5+67,17

um cemen#ed mac(ine

15@ ofance of all

ei%nioa%en ,eapes ( as ei%(ctos pofito. 402' 

Page 141: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 141/636

CIVIL DATA : Page-141

Amoun#(s,)

38+,+4

582,72

633,4+

Page 142: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 142/636

CIVIL DATA : Page-142

Amoun#(s,)

76+,+8

Page 143: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 143/636

CIVIL DATA : Page-143

Amoun#(s,)

886,75

152+,15

Page 144: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 144/636

CIVIL DATA : Page-144

Amoun#(s,)

2300.88

1074.38179.97

23.45

42.56

861.56

231.89

72.20

83.01

20.75

120.00

5+1+,64

187.90

um cemented mac(ine

15@ ofance of all

ei%nioa%en ,eapes

5cm #hic=a%es suc(e(eads m of ok

Page 145: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 145/636

CIVIL DATA : Page-145

Amoun#(s,)

217.98

1958.85

113.98

84.00

179.20

529.20

7.92

200.08

32D1,22

3291.22

0.00

19.718.00

3318,D3

331D

  and) usingl siFe 23 Cg cos# andeigniorage

n# mor#ar#ors ;rofi#

Page 146: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 146/636

CIVIL DATA : Page-146

Amoun#(s,)

2161.62

479.55

125.38

210.00

192.00

770.00

11.72

295.93

4246,21

424,62

2157.45

ned sand)#ional siFed ;lacing 2n#o mor#ar

e cemen#Ces on alln# mor#aron#rac#orsor=, (A9

en# < limeg s#reng#h#er e#c, #oarges li=eheads and

Page 147: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 147/636

CIVIL DATA : Page-147

Amoun#(s,)

84.00

179.20

529.20

7.92

200.08

336+,17

Page 148: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 148/636

CIVIL DATA : Page-148

Amoun#(s,)

3360.17

0.00

4.00

3364,17

3364

2537.32

217.98

56.99

210.00192.00

770.00

11.72

295.93

42D1,D4

42D,1D

and) usingm;ressi@eee ends of

cos# and

eigniorageur charges e#c, andm;le#e for

Page 149: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 149/636

CIVIL DATA : Page-149

Amoun#(s,)

1208.67

202.461332.09

120.00

128.90

174.20

43.55

35.00

389.20

106.05

374+,12

anite metal10mm andment fine

ta:es on all%es and

2'

Page 150: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 150/636

CIVIL DATA : Page-150

Amoun#(s,)

1208.67

202.46

2119.23

120.00

128.90

174.20

26.80

125.40

74.90

35.00

389.20

106.05471+,82

ite mac(ine 15@ of

of 350 k%s.a%%e%ate

ludin% steelcontctos

Page 151: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 151/636

CIVIL DATA : Page-151

Amoun#(s,)

2119.23

1032.95

202.46

46.55

85.44

1008.00

285.00

128.90

174.20

43.55

120.00

5246,28

5246.28

5246,28

aded metal0@ of 6mmludin% costto site and

in% la#in%ok &/SS

ed graded1+mm and1 cum of

d) coarsecen#ering#ors ;rofi#

Page 152: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 152/636

CIVIL DATA : Page-152

Amoun#(s,)

1032.95

202.46

23.45

42.56

700.00

191.50

34.42

46.51

11.63

120.00

4524,71

Page 153: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 153/636

CIVIL DATA : Page-153

Amoun#(s,)

339.35

113.12

113,12

Page 154: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 154/636

CIVIL DATA : Page-154

Amoun#(s,)

50469.08

420.00

3500.00

2800.00

1575.00

58764,+8

50994.08

420.00

3500.00

2800.00

1575.00

5D28D,+8

  di/eren#uired siFesg and la;esigns and

o@erla;s=s and allincluding

ished i#em

diame#erssiFes and;s;licingsigns ando@erla;s

=s and allincluding

ished i#em

Page 155: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 155/636

CIVIL DATA : Page-155

Amoun#(s,)

53619.08

420.00

3500.00

2800.00

1575.00

61D14,+8

ing la>ourwi#h co@er forming@eyance ofg cos# andas cu##ingerheads '

Page 156: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 156/636

CIVIL DATA : Page-156

Amoun#(s,)

261.57

85.49

210.00

268.80

119.70

D45,56

D4,56

159.85

62.69

87.19

22.80

220.50

470.40

1092.00445.73

2561 15

% cost andles ot(ef all la$oucontactos

6) and #o;nce of all

aCes on allur chargesirec#ed >ywor=, (

Page 157: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 157/636

CIVIL DATA : Page-157

Amoun#(s,)

261.57

85.49

210.00

268.80

119.70

D45,56

D4,56

94.56

0.00

6.00100.56

1+1

ance of all:es on all

s fo mi:in%omplete fo

Page 158: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 158/636

CIVIL DATA : Page-158

Amoun#(s,)

261.57

102.59

87.19

22.80

220.50

470.40

1092.00

445.73

2702.77

27+,28

"(16) andance of allaCes on allur chargesirec#ed >ywor= ,(

Page 159: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 159/636

CIVIL DATA : Page-159

Amoun#(s,)

366.20

119.68

300.80448.00

187.20

1421.89

142,1D

142.19

0.00

0.88

143,+7

143

ance of all:es on all

s fo mi:in%omplete fo

Page 160: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 160/636

CIVIL DATA : Page-160

Amoun#(s,)

610.34

119.68

96.00

231.00

492.80

1036.00

439.95

3+25,77

(13) ;ro;,c#ured >yo@er roof

a# regularr ;roofing

#erials andmoo#h anderheads '

Page 161: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 161/636

CIVIL DATA : Page-161

Amoun#(s,)

435.96

85.49

69.12

210.00

268.80

119.70

118D,+6

212.80

1453.19

302.75

284.96

2800.00

350.002800.00

1487 50

m; >o##omscreened

c#urers as# is green

5cmC45cmr ;roofing

#erials andmoo#h anderheads '

' nomianlg cos# andera#ionalslding and

f wor= >u#)

Page 162: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 162/636

CIVIL DATA : Page-162

Amoun#(s,)

257.80

348.40

87.101+384,4D

1+38,45

Page 163: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 163/636

CIVIL DATA : Page-163

Amoun#(s,)

1732.25

130.79

199.81

121.10

68.39

1085.00

352.00

240.80

16.78

423.64

437+,56

  57m o an#

ad# laid SAm andand atencludin% allift c(a%es

No.703

Page 164: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 164/636

CIVIL DATA : Page-164

Amoun#(s,)

1446.47

130.79

199.81

121.10

68.39

1085.00

352.00

240.80

16.78

423.64

4+84,78

# ot(e si-e$ed ) ,

 Kointed it(in% stones

u c(a%esost of $ase'

Page 165: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 165/636

CIVIL DATA : Page-165

Amoun#(s,)

4693.50

130.79

199.81

54.00

68.39

336.00

716.80

924.00

19.77

499.14

7642,2+

5649.00

130.79

199.8154.00

68 39

c(a%e set , oofneatl# it(

ateials like

%e c(a%es

4++mm  1st!n%inee>nt(ick usin%(one# likemi:ed it(d tiles etc.(ed item of

Page 166: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 166/636

CIVIL DATA : Page-166

Amoun#(s,)

336.00

716.80

924.00

19.77

499.14

85D7,7+

Page 167: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 167/636

CIVIL DATA : Page-167

Amoun#(s,)

6373.50

130.79

199.81

162.00

68.39

336.00

716.80

924.00

19.77

499.14D43+,2+

%e of si-eand desi%n

es of 2mm

ad# laid oand Kointed% cost andost of ..(a%es foe etc.and

Page 168: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 168/636

CIVIL DATA : Page-168

Amoun#(s,)

9796.50

130.79199.81

162.00

68.39

336.00

716.80

924.00

19.77

499.14

12853,2+

of si-e ascted $# t(eop. 12mm

of (one#

pt( mi:edate tilesll mateials

slope as(ed item of

Page 169: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 169/636

CIVIL DATA : Page-169

Amoun#(s,)

25116.00

217.98

199.81

162.00

113.98

1050.00

320.00

2240.00

36.10

911.53

3+367,4+

lar colourssi%n as pet of cement% neat %e#

ment pastee cement lf oundin%

als cost of

@ed >y #he8) 2+mm

en# slurrys#e miCed

#erials li=e>our ' lif#Ces on allf wor= for

Page 170: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 170/636

CIVIL DATA : Page-170

Amoun#(s,)

199.81

162.00

113.98

1050.00

320.00

2240.00

36.10

911.53

216.71

4084.15

430.09

31328,85

195.11

726.59

38.24

50.00

437.50

19.20

840.00

12.97

327.42

2647,+3

te mac(ineof si-e notead linin%

%e c(a%es

Page 171: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 171/636

CIVIL DATA : Page-171

Amoun#(s,)

2793.00

174.38

199.81

36.33

68.39

307.20

627.20

924.00

18.58

469.25

5618,15

t o"e $ase oof sla$

neat (iteateials like%e c(a%es

pecified set oof sla$eat cementstones etc.(a%es like la#in% liftof ok for

Page 172: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 172/636

CIVIL DATA : Page-172

Amoun#(s,)

1732.25

209.26

199.81

121.10

68.39

1085.00

352.00

240.80

16.78

423.64

433.29

43.33

4D25,65

1732.25

68.39

209.26

199.81

336.00

716.80

868.00

19.21

485.00

4634,72

Page 173: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 173/636

CIVIL DATA : Page-173

Amoun#(s,)

2169.70

209.26

199.81

121.10

68.39

1085.00

352.00

240.8016.78

423.64

433.29

43.33

5363,1+

2169.70

68.39

209 26

o"e a $aseludin% neato full dept(te includin%

of flooin%f $ase coatSS No.703

Page 174: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 174/636

CIVIL DATA : Page-174

Amoun#(s,)

336.00

716.80

868.00

19.21

485.00

5+72,17

Page 175: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 175/636

CIVIL DATA : Page-175

Amoun#(s,)

25116.00209.26

199.81

162.00

68.39

1050.00

320.00

2240.00

36.10

911.53

433.29

8165.85

859.91

3D772,14

25116.00

68.39

209.26

199.81

135 00

  ours &i.e. ofas pe t(eof cement

% neat %e#

ment pastee cement lf oundin%

als cost ofrs &S.S.701

Page 176: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 176/636

CIVIL DATA : Page-176

Amoun#(s,)

86.67

735.00

1372.00

21.07

532.02

2D341,D3

1732.25

68.39

209.26

199.81

336.00

716.80

868.00

19.21485.00

4634,72

la>s 15mmened sandit( (ite

s like tilesctos pofit

Page 177: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 177/636

CIVIL DATA : Page-177

Amoun#(s,)

1446.47

68.39

209.26

199.81

336.00716.80

868.00

19.21

485.00

4348,D4

5649.00

68.39

209.26

199.81

162.00

269.50

inimum ofened sandit( (ite

s like tilesctos pofit

mm #hic= ment slu#mi:ed it(ate etc.ed item of

Page 178: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 178/636

CIVIL DATA : Page-178

Amoun#(s,)

124.61

6D11,51

6373.50

68.39

209.26

199.8154.00

269.50

224.00

4.94

124.61

7528,+1

finish andened sandit( (ite

s like tilesa%es etc.

#iles len%t(nt slu# of

mi:ed it(ate etc.

(ed item of

Page 179: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 179/636

CIVIL DATA : Page-179

Amoun#(s,)

9796.50

68.39

209.26

199.81

135.00

269.50

224.00

4.94

124.61

11+32,+1

n% tiles setnc# spead% s(ade tocontactos707'

  u; #o 8I++of +&1I5'.30 k%s pein% cost ofo"e(eads

Page 180: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 180/636

CIVIL DATA : Page-180

Amoun#(s,)

25116.00

68.39

209.26

199.81

135.00

866.71

86.67

735.00

1372.00

21.07

532.02

2D341,D3

o#her #hant(ick usin%

and Kointin%ateials likecontactos

t less t(an2 mm t(icke sAm andcost of all

"e(eads

Page 181: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 181/636

CIVIL DATA : Page-181

Amoun#(s,)

4168.50

68.39

209.26

199.81

162.00

269.50

224.00

4.94

124.61

5431,+1

Page 182: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 182/636

CIVIL DATA : Page-182

Amoun#(s,)

784.72

586.63

202.46

120.00

128.90174.20

43.55

35.00

389.20

106.05

257+,72

lo oofsin% cost of% cuin%

Page 183: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 183/636

CIVIL DATA : Page-183

Amoun#(s,)

784.72

906.95

202.46

58.45

53.44

1316.00

356.97

128.90

174.20

26.80

125.40

74.90

120.00

432D,1D

sin% 40mmance of all

sei%nioa%e ,unnes

ll# cuin%fa$ication

#o; rail of= mediumor fas#ner

>u/ingless finishsuma>les

Page 184: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 184/636

CIVIL DATA : Page-184

Amoun#(s,)

5950.34

3213.82

182.00

975.00

325.00

130.00

1+776,16

2342,64

26+2,D4

0.00

26+2,D4

26+3

5950.34

3213.82

182.00

975.00

325.00

130.00

1+776,16

2342,64

26+2,D4

0.00

26+2,D4

26+3

  m dia ;i;e2 Nos forwelding

l mem>erson@eyanceerheads '

Page 185: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 185/636

CIVIL DATA : Page-185

Amoun#(s,)

834.00

54.00

390.00

1278,++

213,++

0.00

213.00

213

375.00

21.00

19.20

77.00

29.30

521.50

41.20

25.2047.04

89.60

.0 k%)sA.cmd all ot(e ta:es on

e etc. and

n%inee>in>contactos

ouroughlycos# of allerheads 'all floors,

Page 186: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 186/636

CIVIL DATA : Page-186

Amoun#(s,)

40.86

245,52

0.00

245.52

24.55

25

Page 187: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 187/636

CIVIL DATA : Page-187

Amoun#(s,)

25.24

32.00

60.80

137.70

144.00

268.80

5.06

127.66

801.26

0.00

801.26

80.13

8+

137.70

144.00

268.80

4.13

104.23

658.86

0.00658.86

65.89

66

44.24

60.00

112.00

420 00

& con#en#ats in all to

podeedntal la$ou

fo intenal

& con#en#l# $us(in%#ance of allctos pofit

n%inee>n>  ns of loose

incidentalS 912 in all

Page 188: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 188/636

CIVIL DATA : Page-188

Amoun#(s,)

5.92

149.48

791.64

0.00

791.64

79.16

7D

25.24

63.00

127.40

144.00

108.00

218.40

5.17

208.79

D++,++

0.00900.00

90.00

D+

25.24

84.00

156.80

146.40

84.00

156.80

420.00

9.02

227.65

13+D,D1

0.001309.91

130.99

a"in% C<on"e#ance

"e(eads

lsion ;ain#n% cost andes etc.and

Page 189: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 189/636

CIVIL DATA : Page-189

Amoun#(s,)

135.00

94.50

84.00

156.80

210.00

144.00

268.80

6.54

165.03

1264.67

0.00

1264.67

126.47

126

192.50

144.00

268.80

4.13

104.23

713.66

0.00713.66

71.37

71

84.70

84.00

in#ing #woams)lite ofu c(a%es

e ta:es on

all floos.

ade  C<% cost andcost of all

o"ed $andctos pofit

Page 190: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 190/636

CIVIL DATA : Page-190

Amoun#(s,)

2.41

60.80

388.71

0.00

388.71

38.87

3D

192.50

132.00

246.40

3.78

95.55

670.23

0.00

670.23

67.0267

84.70

192.50

84.00

156.80

132.00

246.40

6.19

156.35

1058.94

0.001058.94

105.89

  n#en# lessles ot(efo finis(ed

n#en# lessance of alle(eads

Page 191: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 191/636

CIVIL DATA : Page-191

Amoun#(s,)

157.50

132.00

246.40

3.78

95.55

635.23

0.00

635.23

63.52

64

40.36

154.85

384.00

716.80

275.20

1571,21

0.00

1571,21

157.12

157

2500.00

0.00

25++

  ontent lessot(e ta:esnis(ed item

ood ok toon"e#ance

ed to%et(esi%ned pipetom lockin%

co"e andsoies etc.

Page 192: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 192/636

CIVIL DATA : Page-192

Amoun#(s,)

2187.00

0.00

2187

400.00

4++

376.00

0.00

376.00

376

282.00

99.00

381,++

58.00

0.00

58.00

58

of 100 mmtical fames

:8mm +San%ements

o"e(eads

d si-e 25 :% of ed%esance of all

omplete fofo intenal

mm #hic="e(eads

:ed to allsit( slotteded suface% cost andctos pofit

d $ottom of

Page 193: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 193/636

CIVIL DATA : Page-193

Amoun#(s,)

317.00

14.80

71.20

68.80

11.52

2.56

42.00

38.40

9.60

7.68

1.40

1.30

20.16

30.14

37.44

34.56

7+8,56

7.09

715,64

0.00

715.64

716

%ula' ed%eonducti"it#

on e:posedand ota#

m at 1200spended at

cost andposin% oof

Page 194: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 194/636

CIVIL DATA : Page-194

Amoun#(s,)

344.00

14.80

71.20

68.80

11.52

2.56

42.00

38.409.60

7.68

1.40

1.30

20.16

30.14

37.44

34.56

735,56

7.36

742,D1

0.00

742.91

743

e ) e%ula'eflectance

(ot dippede"e# 1200

oss tee ofall and t(eed * ien% of famell floo in all

Page 195: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 195/636

CIVIL DATA : Page-195

Amoun#(s,)

623.29

454.19

13.52

317.64

14+8,641173.87

0.00

9.50

1.02

5.60

2.73

11D2,72

11D3

  alls usin%t( + &1I5'asement of(e ed%e of

onolit(icall#%lass stips"es t(eadals to site(a%es like

Page 196: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 196/636

CIVIL DATA : Page-196

Amoun#(s,)

238.96

44.16

66.36

65.52

27.60

3.68

1.28

1.28

36.00

14.85

7.30

19.95

42.00

38.40

9.60

7.68

1.40

2.59

20.1630.46

37.44

69.12

785,8+

7.86

7D3,65

0.00

793.65

7D4

  % 12.5 mmm : 27 mm10 mm c)c

m so*it at

fastenes m' fi:ed ineed ed%eand papeo coats of

Page 197: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 197/636

CIVIL DATA : Page-197

Amoun#(s,)

255.00

15.20

160.00

14.08

2.56

2.56

16.08

19.95

42.00

38.40

9.607.68

4.20

4.20

20.16

31.56

37.44

34.56

715,23

7.15

722,38

0.00

722.38

722

y; Boarded wall

ric= wor= <ee sec#ion

rawl ;lugs rod wi#hcen#er andrywall #o;

Page 198: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 198/636

CIVIL DATA : Page-198

Amoun#(s,)

24.00

9.60

102.40

11.52

2.56

37.80

34.56

7.00

14.00

56.00

37.34

18.72

34.56

3D+,+6

3.903D3,D6

0.00

393.96

3D4

290.70

102.0020.40

15.30

428,4+

0.00

428,4+

428

12mm t(ick( coss tee-e 24mm :nte in $ot(

ance of allomplete fo

S mak "opeationalfo finis(ed

umen *.o"ed paintcludin% t(e(eads and

Page 199: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 199/636

CIVIL DATA : Page-199

Amoun#(s,)

239.55

395.10

27.55

22.96

24.50

35.00

268.80

254.80

7.20

13.44

16.80

16.8031.36

39.20

162.10

7328.19

732.82

0.00

732.82

733

Page 200: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 200/636

#o$ne% 'a!a

J.N- *A0A

&."".N o 2+122+13

a' !a>our charges for wrough# and ;u# u; (B!*&0N131)

1st class capente 5.31 Nos. 350.00 1 !ac(

2nd class capente 12.39 Nos. 320.00 1 !ac(

+an +a-doo 8.80 Nos. 280.00 1 !ac(

!a>our charges ;er 1 cum

$' !a>our charges for aluminium doors ( ,No,11 of 9age No, 3D6 of o 2+1112 )

1st class capente 0.099 Nos. 350.00 !ac(

2nd class capente 0.198 Nos. 320.00 !ac(

0.099 Nos. 350.00 !ac(

oe Dill >;and <peated ><peato 0.099 Nos. 350.00 !ac(

+a-doo&nskilled' 0.297 Nos. 280.00 !ac(

Non>tec(nical ok inspecto 0.099 Nos. 335.00 !ac(

 /dd fo +/ ? 25@ 0.25 283.64+ac(ine#

0.793 ;s 117.00 1 ;ou  

0.793 ;s 108.00 1 ;ou  

oe c(a%es fo +otos 1@ 0.01 532.97

!a>our charges ;er 1 sm

c' !a>our charges for aluminium sliding windows ( ,No,1+ of 9age No, 3D5 of o 2+1112 )

1st class capente 0.096 Nos. 350.00 !ac(

2nd class capente 0.289 Nos. 320.00 !ac(

0.096 Nos. 350.00 !ac(

oe Dill >;and <peated ><peato 0.096 Nos. 350.00 !ac(

+a-doo&nskilled' 0.289 Nos. 280.00 !ac(

Non>tec(nical ok inspecto 0.096 Nos. 335.00 !ac(

 /dd fo +/ ? 25@ 0.25 306.36

&,"achinery

0.771 ;s 117.00 1 ;ou  

0.771 ;s 108.00 1 ;ou  

oe c(a%es fo +otos 1@ 0.01 556.43

!a>our charges ;er 1 sm

d' !a>our charges for aluminium ;ar#i#ions ;ar#ly glaFed ( ,No,8 of 9age No, 3D4 of o 2+1112

1st class capente 0.434 Nos. 350.00 !ac(

2nd class capente 0.434 Nos. 320.00 !ac(

0.043 Nos. 350.00 !ac(

oe Dill >;and <peated ><peato 0.058 Nos. 350.00 !ac(

+a-doo&nskilled' 0.145 Nos. 280.00 !ac(

Non>tec(nical ok inspecto 0.072 Nos. 335.00 !ac( /dd fo +/ ? 25@ 0.25 390.85

&,"achinery

oe Sa utte >;and <peated><peato 

oe Sa utte >;and <peated >;iec(a%es &+>G.02'

oe Dill >;and <peated >;iec(a%es &+>G.03'

oe Sa utte >;and <peated><peato 

oe Sa utte >;and <peated >;iec(a%es &+>G.02'

oe Dill >;and <peated >;iec(a%es &+>G.03'

oe Sa utte >;and <peated><peato 

Page 201: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 201/636

#o$ne% 'a!a

0.347 ;s 117.00 1 ;ou  

0.463 ;s 108.00 1 ;ou  

oe c(a%es fo +otos 1@ 0.01 579.17

!a>our charges ;er 1 sm

oe Sa utte >;and <peated >;iec(a%es &+>G.02'

oe Dill >;and <peated >;iec(a%es &+>G.03'

Page 202: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 202/636

#o$ne% 'a!a

e' !a>our charges for aluminium casemen# windows ( ,No,D of 9age No, 3D4 of o 2+1112 )

1st class capente 0.100 Nos. 350.00 !ac(

2nd class capente 0.300 Nos. 320.00 !ac(

0.100 Nos. 350.00 !ac(

oe Dill >;and <peated ><peato 0.100 Nos. 350.00 !ac(

+a-doo&nskilled' 0.300 Nos. 280.00 !ac(

Non>tec(nical ok inspecto 0.100 Nos. 335.00 !ac(

 /dd fo +/ ? 25@ 0.25 318.50

&,"achinery

0.800 ;s 117.00 1 ;ou  

0.800 ;s 108.00 1 ;ou  

oe c(a%es fo +otos 1@ 0.01 578.13

!a>our charges ;er 1 sm

oe Sa utte >;and <peated><peato 

oe Sa utte >;and <peated >;iec(a%es &+>G.02'

oe Dill >;and <peated >;iec(a%es &+>G.03'

Page 203: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 203/636

#o$ne% 'a!a

1

$uan#i#y analysis iFe 3,++m C 2,6+m 7,8+

  2:3.00 O 2:2.60O2:2.10

P 15.40 ,+ : 0.15 : 0.10 +,231+ &um

3G0.50O4G0.60

P 3.90 ,+ : 0.15 : 0.10 0.0585 um

S(utte st#les 2 : 2 : 2.10

P 8.40 ,+ : 0.12 : 0.035 0.0353 um

op and middle ail 2 : 2 : 0.90

P 3.60 ,+ : 0.12 : 0.035 0.0151 um

ottom ail 2 : 0.90

P 1.80 ,+ : 0.15 : 0.035 0.0095 um

+,1184 &um

12 mm t(ick tinted %lass 3.00:0.50O2:0.60:2.10 4,+2 m

12 mm t(ick plain float %lass 2:0.90:2.10 3,78 meak ood $eadin%

an li%(t potion 2:2&0.60O0.50'O2:2&0.90O0.50' 10.00 ,+

Side fi:ed panels 2:6&0.60O0.70' 15.60 ,+

S(utte potion 2:2&0.90O2.10' 12.00 ,+

37,6+ "

&os# analysis

0.2310 um 116540.00 1 um

ost of $est fame up to 2 m len%t( 0.1184 um 109477.00 1 um

ost of 12mm t(ick tinted %lass 4.02 SAm 1443.00 1 SAm

ost of 12mm t(ick plain float %lass 3.78 SAm 1099.00 1 SAmost of teak ood $eadin% 37.60 ,+ 20.00 1 ,+

ost of 250mm lon% $ass $utt (in%es 8 Nos 250.00 !ac(

2 Nos 1482.00 !ac(

1 No 2442.00 !ac(

ost of 200mm lon% $ass toe $olts 3 Nos 198.00 !ac(

ost of $ass doo stoppes 2 Nos 179.00 !ac(

ost of (old fasts 6 Nos 18.00 !ac(

ost of +S <namental *ill 4.02 SAm 1707.84 1 SAm

La$ou c(a%es 0.3494 um 8287.30 1 um

 /dd fo +/ ? 25@ 0.25 2895.58

La$ou c(a%es fo fi:in% %lass 3.78 SAm 221.00 1 SAm

/dd f +/ ? 25@ 0 25 835 38

u;;ly and fiCing of #wo shu##er main door cum fiCed window as pe appo"ed dain% it( wood fame of section 150mm : 100 mm it( fi:ed fan li%(t of 500mm at top and fi:ed panels of 60at sides fi:ed it( 12mm t(ick inted > on-e)*een %lass usin% 12mm : 12mm teak ood $eadin%onamental %ill made of 25mm : 5mm +S flats as pe t(e appo"ed dain% in fan li%(t potionpanels and 1st class teak ood top and middle ails st#les of section 120mm : 35mm $ottom150mm : 35mm and 12mm t(ick plain float %lass fo s(utte it( onamental etc(in% includin% cost a

con"e#ance to site of teak ood fame s(uttes %lass includin% suppl# and fi:in% 6 nos +S (si-e 300 mm : 40 mm : 5mm includin% cost of S maked $ass fi:tues of 8 Nos $utt (in%es&SI20lon% 1 No. aldop &SI2681' 450mm lon% 3 Nos toe $olts> 10mm &SI204' of 200 mm lon% 2 Nolon% fanc# (andles 2 Nos doo stoppes includin% fi:in% t(e fi:tues to doo it( eAuied num$e$olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(uttes to t(e fincludin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 40 mm' (3+++mmG2

est teak ood fame up to 2m lon% fooute fame

ost of $est fame 2 m to 3mlen%t(

ost of 450mm lon% $ass fanc#(andles

ost of 450mm lon% $ass (ea"# dut#aldop

Page 204: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 204/636

#o$ne% 'a!a

3.78 SAm 737.00 1 SAm

 /dd fo +/ ? 25@ 0.25 2785.86

 /dd fo sces and nails

a#e for 7,8+ m

a#e for 1 m

<"e(eadsontactos ofit ?0@ 0.00 9497.51

  Sa#

2

for grill of siFe 535mm C 435mm +,2327

+S flatsI 4&0.535O0.435'O4:0.1O2:0.38 5.04 ,+ 1 =%),m 5.04

ost of +S flats 5.04 =%s 50065.79 1000 =%s

La$ou c(a%es fo fa$ication 5.04 =%s 20.00 1 =%la$ou c(a%es fo fi:in% in position 5.04 =%s 4.00 1 =%

 /dd fo +/ ? 25@ 0.25 60.48

aintin% it( ed o:ide 0.2327 SAm 388.71 10 SAm

,ate pe 0.2327 SAm

,ate pe 1 SAm

9ain#ing wi#h ed oCide

ost of ed o:ide 0.70 Lt 121.00 1 Lt  

ainte 1st class 0.21 Nos. 400.00 1 !ac(

ainte 2st class 0.49 Nos. 320.00 1 !ac(

0.01 240.80

 /dd fo +/ ? 25@ 0.25 243.21

La$ou c(a%es fo %lass desi%nin%ok& !tc(in% ok'

u;;ly and fiCing of ornamen#al grill made of 25mm C 5mm " fla#s fo fi:in% in fan li%(t potiofi:ed panels fo doo cum indo as pe t(e appo"ed dain% includin% cuttin% t(e flat to eAuieldin% paintin% it( ed o:ide sin%le coat includin% cost and con"e#ance of all mateials la$ou c(complete fo finis(ed otem of ok.

Sundies includin% $us(es laddesetc. ? 1@

Page 205: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 205/636

#o$ne% 'a!a

3

(B!*&0N1316)

iFe 2,++m C 2,6+ m 5,2+

$uan#i#y analysis<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 2.00 O 0.50

P 4.50 : 0.10 : 0.065 0.02925

+,+6318

4 mm t(ick pin (eaded %lass 2 : 1.00 : 0.50 1,++

eak ood $eadin% 2 : 2 &1.00O0.50' 6,++

35 mm t(ick flus( s(utte 2 : 0.95 : 2.05 3,8D5

10 mm +S sAuae $as 2 : 2.00 : 0.785 3,14+

&os# analysis

0.03393 cum 116540.00 1 cum

ost of $est fame up to 2 m len%t( 0.02925 cum 109477.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 1.00 sAm 309.00 1 sAm

ost of $eadin% 6.00 ,+ 20.00 1 ,+

ost of 35 mm t(ick flus( s(utte 3.895 sAm 844.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

ost of $ass toe $olt 200mm lon% 2 Nos. 198.00 !ac(

ost of $ass toe $olt 150mm lon% 1 No. 148.00 !ac(

ost of $ass utt (in%es 150mm lon% 6 Nos. 219.00 !ac(

ost of $ass aldop 300mm lon% 1 No. 891.00 !ac(2 Nos. 303.00 !ac(

ost of $ass doo stoppe 2 Nos. 179.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

ost of 10mm +S sAuae $as 3.14 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.06318 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 523.59

3.895 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1149.03

 /dd fo nails sces etc.

a#e for 5,2+ sm<"e(eadsontactos ofit ?0@ 0.00 16990.12

u;;ly and fiCing of doors as pe appo"ed dain%s it( >es# #ea= wood fame of section 100mit( fi:ed fan li%(t of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12mm : 12mm$eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 35mm #hishu##ers  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides

includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked $ass fi:tues of 6 Nos&SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos toe $olts> 10mm &SI204' of 20at top 1 No. toe $olt> 10mm $olt &SI204' 150mm lon% at $ottom 2 Nos. 150mm lon% fanc&SI208' 2 Nos doo stoppe and 2 Nos u$$e $us(es includin% fi:in% t(e fi:tues to doo itnum$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(et(e fame etc. includin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /1002 (e "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' &26++mm)

ost of $est fame 2 m to 3mlen%t(

ost of $ass fanc# (andle 150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte 

Page 206: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 206/636

#o$ne% 'a!a

a#e for 1 sm

Sa#

Page 207: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 207/636

#o$ne% 'a!a

4

(B!*&0N1316)

iFe 1,8+m C 2,6+m 4,68

$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 1.80 O 0.50

P 4.10 : 0.10 : 0.065 0.02665

+,+6+58

4 mm t(ick pin (eaded %lass 1.80 : 0.50 +,D+

eak ood $eadin% 2 : 2 &0.90O0.50' 5,6+

30 mm t(ick flus( s(utte 2 : 0.85 : 2.05 3,485

10 mm +S sAuae $as 2 : 1.80 : 0.785 2,826

&os# analysis

0.03393 cum 70630.00 1 cum

0.02665 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0.90 sAm 309.00 1 sAm

ost of $eadin% 5.60 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 3.485 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

ost of 10mm +S sAuae $as 2.826 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.06058 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 502.04

3.485 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1028.08

u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( fiCed fan ligh# of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12mm : 1ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3+mm #hishu##ers  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides

includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts > 10mm200 mm lon% at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contacomplete fo finis(ed item of ok as pe /SS 1001 1002 (e "etical fame of doo s(all $e eflooin% fo a dept( of not less t(an 10 mm' &18++mm C 26++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doo

s(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 208: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 208/636

#o$ne% 'a!a

,ate fo 4.68 sAm

<"e(eadsontactos ofit ?0@ 0.00 10062.61

a#e for 1 sm

Sa#

5

(B!*&0N1316)

iFe 1,5+m C 2,6+m 3,D+

$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 1.50 O 0.50

P 3.50 : 0.10 : 0.065 0.02275

+,+5668

4 mm t(ick pin (eaded %lass 2 : 1.50 : 0.30 +,D+

eak ood $eadin% 2 : 2 &1.50O2 : 0.30' 8,4+

30 mm t(ick flus( s(utte 2 : 0.70 : 2.05 2,87

10 mm +S sAuae $as 2 : 1.50 : 0.785 2,355

&os# analysis

0.03393 cum 70630.00 1 cum

0.02275 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0.90 sAm 309.00 1 sAm

ost of $eadin% 8.40 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 2.87 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( s;li# #y;e fan ligh# of 5++mm a# #he #o; fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of  3dou>le shu##ers  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "epessed $onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% t1991 &at>' $ot( sides commecial pl# it( intenal lippin% on all sides

includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts &SI204' of10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contacomplete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e eflooin% fo a dept( of not less t(an 10 mm' &15++mm C 26++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

Page 209: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 209/636

#o$ne% 'a!a

La$ou c(a%es fo fame ok 0.05668 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 469.72

2.87 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 846.65

 /dd fo nails sces etc.

,ate fo 3.90 sAm

<"e(eadsontactos ofit ?0@ 0.00 9108.84

a#e for 1 sm

Sa#

6

(B!*&0N1316)

iFe 1,2+m C 2,6+m 3,12$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 1.20 O 0.50

P 2.90 : 0.10 : 0.065 0.01885

+,+5278

4 mm t(ick pin (eaded %lass 2 : 1.20 : 0.30 +,72

eak ood $eadin% 2 : 2 &1.20O2 : 0.30' 7,2+

30 mm t(ick flus( s(utte 2 : 0.55 : 2.05 2,255

10 mm +S sAuae $as 2 : 1.20 : 0.785 1,884

&os# analysis

0.03393 cum 70630.00 1 cum

0.01885 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0.72 sAm 309.00 1 sAm

ost of $eadin% 7.20 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 2.255 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

u;;ly and fiCing of doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm it( s;li# #y;e fan ligh# of 5++mm a# #he #o; fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of  3dou>le shu##ers  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "epessed $onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% t1991 &at>' $ot( sides commecial pl# it( intenal lippin% on all sides

includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 2 Nos. toe $olts &SI204' of10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 2 Nos. doo stoppes and 2 Nos. u$$includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou cfi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofifo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$eddedfo a dept( of not less t(an 10 mm' &12++mm C 26++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt

200mm lon%ost of +S pode coated $utt (in%es150mm lon%

Page 210: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 210/636

#o$ne% 'a!a

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

ost of 10mm +S sAuae $as 1.884 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.0528 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 437.40

2.255 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 665.23

 /dd fo nails sces etc.

,ate fo 3.12 sAm

<"e(eadsontactos ofit ?0@ 0.00 8015.07

a#e for 1 sm

Sa#

7

(B!*&0N1316)

iFe 1,++m C 2,6+m 2,6+

$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 1.00P 2.00 : 0.10 : 0.065 0.01300

+,+46D3

4 mm t(ick pin (eaded %lass 2 : 1.00 : 0.30 +,6+

eak ood $eadin% 2 : &1.00O2 : 0.30' 3,2+

30 mm t(ick flus( s(utte 2 : 0.90 : 2.05 1,845

10 mm +S sAuae $as 2 : 1.00 : 0.785 1,57+

&os# analysis

0.03393 cum 70630.00 1 cum

0.0130 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0 60 sAm 309 00 1 sAm

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

u;;ly and fiCing of  doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm wi#h s;li# #y;e fan light of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3single shu##er  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of tfame flus( s(utte includin% suppl# and fi:in%

6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S po

fi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.&SI204' of 200 mm : 10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 1 No. doo stoppeu$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts incluc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of dooem$edded in flooin% fo a dept( of not less t(an 10 mm' (1+++mm C 26++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

Page 211: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 211/636

#o$ne% 'a!a

3.20 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 1.845 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 50.00 !ac(

3 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 1 No. 46.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(

ost of 10mm +S sAuae $as 1.57 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.0469 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 388.92

1.845 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 544.28

 /dd fo nails sces etc.

a#e for 2,6+ sm

  <"e(eadsontactos ofit ?0@ 0.00 6747.56

a#e for 1 sm

Sa#

8

(B!*&0N1316)

iFe +,D+m C 2,6+m 2,34

$uan#i#y analysis

<ute fame > Cetical 2 : 2.61

P 5.22 : 0.10 : 0.065 0.03393

<ute fame > ;oi-ontal 2 : 0.90

P 1.80 : 0.10 : 0.065 0.01170

+,+4563

4 mm t(ick pin (eaded %lass 2 : 0.90 : 0.30 +,54

eak ood $eadin% 2 : &0.90O2 : 0.30' 3,++

30 mm t(ick flus( s(utte 2 : 0 80 : 2 05 1 64

ost of $eadin% 2:2 &1.00O2:0.30'T

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

u;;ly and fiCing of  doors as pe appo"ed dain%s it( medium #ea= wood fame of section 1mm wi#h s;li# #y;e fan light of 500mm at t(e top fi:ed it( 4mm t(ick pin (eaded %lass usin% 12meak ood $eadin% and 2 Nos. of 10mm +S SAuae $as and S maked flus( doo s(utte of 3single shu##er  it( $ond ood solid $lock $oad t#pe coe (a"in% coss $ands and face "enees ($onded it( ate poof p(enol fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>19$ot( sides commecial pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of tfame flus( s(utte includin% suppl# and fi:in%

6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pofi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.&SI204' of 200 mm : 10 mm dia at top 2 Nos. 150mm lon% (andles &SI208' 1 No. doo stoppeu$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts incluc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads

pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of dooem$edded in flooin% fo a dept( of not less t(an 10 mm' (D++mm C 26++mm)

Page 212: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 212/636

#o$ne% 'a!a

10 mm +S sAuae $as 2 : 0.90 : 0.785 1,413

&os# analysis

0.03393 cum 70630.00 1 cum

0.0117 cum 63567.00 1 cum

ost of 4 mm t(ick pin (eaded %lass 0.54 sAm 309.00 1 sAm

3.00 ,+ 20.00 1 m

ost of 30 mm t(ick flus( s(utte 1.640 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 50.00 !ac(

3 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 1 No. 46.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(

ost of 10mm +S sAuae $as 1.413 =%s 51065.79 1000 =%s

La$ou c(a%es fo fame ok 0.0456 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 378.15

1.640 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 483.80 /dd fo nails sces etc.

a#e for 2,34 sm

<"e(eadsontactos ofit ?0@ 0.00 6386.30

a#e for 1 sm

Sa#

9

 (B!*&0N1316)

iFe 2,++m C 2,1+m 4,2+

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743

<ute fame ;oi-ontal 1 : 2 00

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of $eadin% 2:2 &1.00O2:0.30'T

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop

300mm lon%ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lip

sides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (2+++mm C 21++mm)

Page 213: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 213/636

#o$ne% 'a!a

P 2.00 : 0.10 : 0.065 0.01300

+,+4+43

30 mm t(ick flus( s(utte 2 : 0.95 : 2.05 3,8D5

0.02743 cum 70630.00 1 cum

0.01300 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 3.895 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

3.895 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1149.03

 /dd fo nails sces etc.

a#e for 4,2+ sm

a#e for 1 sm

<"e(eadsontactos ofit ?0@ 0.00 1915.48a#e for 1 sm

ay

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 214: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 214/636

#o$ne% 'a!a

10

 (B!*&0N1316)

iFe 1,8+m C 2,1+m 3,78

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 1.80

P 1.80 : 0.10 : 0.065 0.01170

+,+3D13

30 mm t(ick flus( s(utte 2 : 0.85 : 2.05 3,485

0.0274 cum 70630.00 1 cum

0.0117 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 3.485 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of ,u$$e $us( 2 Nos. 20.00 !ac(

3.49 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 1028.08

 /dd fo nails sces etc.

a#e for 3,78 sm

a#e for 1 sm

<"e(eadsontactos ofit ?0@ 0.00 1982.81

a#e for 1 sm

ay

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205'150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sand nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etco"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "eof doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (18++mm C 21++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 215: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 215/636

#o$ne% 'a!a

11

(B!*&0N1316)

iFe 1,5+m C 2,1+m 3,15

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 1.50

P 1.50 : 0.10 : 0.065 0.00975

+,+3718

30 mm t(ick flus( s(utte 2 : 0.70 : 2.05 2,87

0.02743 cum 70630.00 1 cum

0.00975 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 2.87 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

La$ou c(a%es fo fame ok 0.03718 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 308.12

2.87 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 846.65

 /dd fo nails sces etc.

a#e for 3,15 sm

a#e for 1 sm

<"e(eadsontactos ofit ?0@ 0.00 2239.68

a#e for 1 smay

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (15++mm C 21++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte 

Page 216: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 216/636

#o$ne% 'a!a

12

(B!*&0N1316)

iFe 1,2+m C 2,1+m 2,52

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 1.20

P 1.20 : 0.10 : 0.065 0.00780

+,+3523

30 mm t(ick flus( s(utte 2 : 0.55 : 2.05 2,255

0.0274 cum 70630.00 1 cum

0.0078 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 2.255 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(

2 Nos. 50.00 !ac(

6 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 2 Nos. 46.00 !ac(

ost of u$$e $us( 2 Nos. 20.00 !ac(

La$ou c(a%es fo fame ok 0.035 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 291.96

2.255 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 665.23

 /dd fo nails sces etc.

a#e for 2,52 sm

a#e for 1 sm

<"e(eadsontactos ofit ?0@ 0.00 2464.29

a#e for 1 smay

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock $oad t(a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#desin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lipsides includin% cost and con"e#ance to site of teak ood fame flus( s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of Spode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lotoe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 2 Nos. dooand 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fas(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm' (12++mm C 21++mm)

ost of medium fame 2 m to 3mlen%t(

ost of medium fame $elo 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte 

Page 217: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 217/636

#o$ne% 'a!a

13

(B!*&0N1316)

iFe 1,++m C 2,1+m 2,1+

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 1.00P 1.00 : 0.10 : 0.065 0.00650

+,+33D3

30 mm t(ick flus( s(utte 0.90 : 2.05 1,845

&os# analysis

0.02743 cum 70630.00 1 cum

0.00650 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 1.845 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 50.00 !ac(

3 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 1 No. 46.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(La$ou c(a%es fo fame ok 0.0339 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 281.19

1.845 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 544.28

 /dd fo nails sces etc.

a#e for 2,1+ sm

<"e(eadsontactos ofit ?0@ 0.00 5410.00

a#e for 1 sm

Sa#

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= single shu##er it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue

$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No. toe $olt &SI204' of10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doo stoppe and 1 No. u$$e $us(fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fofame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit cofinis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flodept( of not less t(an 10 mm' &1000mm : 2100mm'

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 218: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 218/636

#o$ne% 'a!a

14

(B!*&0N1316)

iFe +,D+m C 2,1+m 1,8D

$uan#i#y analysis

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 0.90

P 0.90 : 0.10 : 0.065 0.00585

+,+3328

30 mm t(ick flus( s(utte 0.80 : 2.05 1,64

&os# analysis

0.02743 cum 70630.00 1 cum

0.00585 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 1.64 sAm 771.00 1 sAmost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 50.00 !ac(

3 Nos. 40.00 !ac(

1 No. 164.00 !ac(

2 Nos. 46.00 !ac(

ost of +S pode coated doo stoppe 1 No. 46.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(La$ou c(a%es fo fame ok 0.03328 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 275.80

1.64 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 483.80

 /dd fo nails sces etc.

a#e for 1,8D sm

<"e(eadsontactos ofit ?0@ 0.00 5130.00

a#e for 1 sm

Sa#

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65 mmaked flus( doo s(uttes of 3+ mm #hic= single shu##er  it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of teak ood fame flus( s(utte includin% suppl# and fi:in% (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S pode coated fi:tue

$utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No. toe $olt &SI204' of10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doo stoppe and 1 No. u$$e $us(fi:in% t(e fi:tues to doo it( eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fofame in position fi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofit cofinis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flodept( of not less t(an 10 mm' &900mm : 2100mm'

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt200mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop300mm lon%

ost of +S pode coated (andle150mm lon%

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte 

Page 219: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 219/636

#o$ne% 'a!a

15

(B!*&0N1316)

$uan#i#y analysis iFe +,8+m C 2,1+m 1,68

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 0.80

P 0.80 : 0.10 : 0.065 0.00520

+,+3263

35 mm t(ick flus( s(utte 0.70 : 2.05 1,435

&os# analysis

0.02743 cum 70630.00 1 cum

0.00520 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 1.435 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 35.00 !ac(

3 Nos. 40.00 !ac(

1 No. 137.00 !ac(

1 No. 31.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(

ost of 1.20mm t(ick C s(eet 1.435 sAm 150.00 1 sAm

1.435 sAm 50.00 1 sAmLa$ou c(a%es fo fame ok 0.0326 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 270.41

1.435 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 423.33

 /dd fo nails sces etc.

a#e for 1,68 sm

<"e(eadsontactos ofit ?0@ 0.00 4985.00

a#e for 1 sm

Sa#

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65maked flus( doo s(utte of 3+mm #hic= single shu##er  it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of medium teak ood doo fame flus( s(utte includin%fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mm includin% S maked +S pode coate

Nos. $utt (in%es &SI205' of 150mm lon% 1 No. aldop &SI2681' 250 mm lon%

1 No. toe $olt &SI204' of 150 mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. uincludin% suppl#in% and fi:in% 1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte inside includc(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads pofit complete fo finis(ed item of ok as pe /SS 1001 1002. &(e "etical fame of dooem$edded in flooin% fo det( of not less t(an 10mm' ( 8++mm C 21++mm )

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt150mm lon%

ost of +S pode coated $utt (in%es150mm lon%

ost of +S pode coated aldop250mm lon%

ost of +S pode coated (andle125mm lon%

ost of e"icol la$ou c(a%es fo

fi:in% C s(eet

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 220: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 220/636

#o$ne% 'a!a

16

(B!*&0N1316)

$uan#i#y analysis iFe +,75m C 2,1+m 1,575

<ute fame > Cetical 2 : 2.11

P 4.22 : 0.10 : 0.065 0.02743

<ute fame > ;oi-ontal 1 : 0.75

P 0.75 : 0.10 : 0.065 0.00488+,+3231

30 mm t(ick flus( s(utte 0.65 : 2.05 1,333

&os# analysis

0.02743 cum 70630.00 1 cum

0.00488 cum 63567.00 1 cum

ost of 30 mm t(ick flus( s(utte 1.333 sAm 771.00 1 sAm

ost of +S (old fasts 6 Nos. 18.00 !ac(

1 No. 35.00 !ac(

3 Nos. 40.00 !ac(

1 No. 137.00 !ac(

1 No. 31.00 !ac(

ost of u$$e $us( 1 No. 20.00 !ac(

ost of 1.20mm t(ick C s(eet 1.333 sAm 150.00 1 sAm

1.333 sAm 50.00 1 sAmLa$ou c(a%es fo fame ok 0.03231 cum 8287.30 1 cum

 /dd fo +/ ? 25@ 0.25 267.76

1.333 sAm 295.00 1 sAm

 /dd fo +/ ? 25@ 0.25 393.24

 /dd fo nails sces etc.

a#e for 1,68 sm

<"e(eadsontactos ofit ?0@ 0.00 4825.00

a#e for 1 sm

Sa#

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65maked flus( doo s(utte of 3+mm #hic= single shu##er  it( $ond ood solid $lock $oad t#pe coss $ands and face "enees (ot pessed $onded it( ate poof p(enol fomalde(#de s#ntfacto# made confomin% to S 2202>1991 &at>' $ot( sides commecial pl# it( intenal lippin% oincludin% cost and con"e#ance to site of medium teak ood doo fame flus( s(utte includin%fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mm includin% S maked +S pode coate

Nos. $utt (in%es &SI205' of 150mm lon% 1 No. aldop &SI2681' 250 mm lon% 1 No. toe $olt &SI2mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. u$$e $us( includin% suppl#in%1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte inside includin% la$ou c(a%es fo fi:in% t(position fi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit complete fo finof ok as pe /SS 1001 1002. &(e "etical fame of doo s(all $e em$edded in flooin% foless t(an 10mm' & 750mm : 2100mm '

ost of medium fame 2 m to 3mlen%t(

ost of medium fame up to 2 mlen%t(

ost of +S pode coated toe $olt150mm lon%

ost of +S pode coated utt (in%es150mm lon%

ost of +S pode coated aldop250mm lon%

ost of +S pode coated (andle125mm lon%

cost of e"icol la$ou c(a%es fo

fi:in% C s(eet

La$ou c(a%es fo fi:in% flus( doos(utte to t(e fame fi:in% t(e fi:tuesto t(e s(utte

Page 221: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 221/636

#o$ne% 'a!a

17

(B!*&0N1331)

$uan#i#y analysis Si-e I 2,++m C 2,6+m 5,2+

 2 : 2.00 O 2 : 2.60 9.20 ,+

+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+

9.70 ,+

P 9.70 ,+ ? 2.404 =%s ) ,+ 23.319

4 : 2.10 O 2 : 2 : 1.00 12.40 ,+

  P 12.40 ,+ ?1.501 =%s) ,+ 18.612

2 : 1.00 2.00 ,+

P 2.00 ,+ ? 2.646 =%s ) ,+ 5.292

*la-in% clips 44.80 ,+

P 44.80 ,+ ? 0.101 =%s ),+ 4.525

51,748

5mm t(ick plain %lass 2 : 1.00 : 0.50 1,++ sm,

5mm t(ick %ound %lass 2 : 1.00 : 1.20 2,4+ sm,

12mm t(ick pelaminated paticle $oad 2 : 1.00 : 0.90 1,8+ sm,

,u$$e $eadin% 2 : 2&1.00O0.50'O2 : 2&1.00O1.20' 14,8+ "

&os# analysisA,"a#erial

ost of pode coated /l. sections 51.748 =%s. 300.00 1 =%.

ost of 5mm t(ick plain %lass 1.00 sAm. 521.00 1 sAm.

5mm t(ick %ound %lass 2.40 sAm. 697.00 1 sAm.

12mm t(ick pelaminated paticle $oad 1.80 sAm. 806.00 1 sAm.

ost of u$$e $eadin% 14.80 ,+ 2.00 1 ,+

ost of floo spin%s 2 Nos. 3198.00 !ac(

ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(

ost of /l. ound (andles 150mm dia. 4 Nos. 100.00 !ac(

ost of /l. aldops 300mm 2 Nos. 341.00 !ac(

B,!a>our charges 5.20 sAm. 538.30 1 sAm.

 /dd fo Sces Nails Nuts olts etc. LS

,ate pe 5.20 SAmI

u;;ly and fiCing  ;owder coa#ed aluminium fully glaFed swing door   as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12

;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000includin% cost of cuttin% floos as eAuied em$eddin% in floos

and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compl&ei%(t apacit# up to 130 =%s' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% pode coated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.(andles &SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou cmanufactuin% doo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contacomplete fo finis(ed item of ok. &(e /luminium section used s(all $e standad make confi1948 U 1961' and as appo"ed $# t(e !n%inee' (2+++mmC26++mm)

<ute fame &101.60 : 44.45 3.18mmt(ick'

S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'

ottom ails &114.30 : 44.45. 3.18mmt(ick'

2 : 2 : 2&1.00O0.50' O2 : 2 : 2&1.00O1.20' O2 : 2 : 2&1.00O0.90'

Page 222: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 222/636

#o$ne% 'a!a

a#e ;er 1 m

Sa#

18

(B!*&0N1331)

$uan#i#y analysis Si-e I 1,8+m C 2,6+m 4,68

 2 : 1.80 O 2 : 2.60 8.80 ,+

+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+

9.30 ,+

P 9.30 ,+ ? 2.404 =%s ) ,+ 22.357

4 : 2.10 O 2 : 2 : 0.90 12.00 ,+

  P 12.00 ,+ ?1.501 =%s) ,+ 18.012

2 : 0.90 1.80 ,+

P 1.80 ,+ ? 2.646 =%s ) ,+ 4.763

*la-in% clips 42.40 ,+

P 42.40 ,+ ? 0.101 =%s ),+ 4.282

4D,4145mm t(ick plain %lass 2 : 0.90 : 0.50 +,D+ sm,

5mm t(ick %ound %lass 2 : 0.90 : 1.20 2,16 sm,

12mm t(ick pelaminated paticle $oad 2 : 0.90 : 0.90 1,62 sm,

,u$$e $eadin% 2 : 2&0.90O0.50'O2 : 2&0.90O1.20' 14,++ "

&os# analysis

A,"a#erial

ost of pode coated /l. sections 49.414 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 0.90 sAm. 521.00 1 sAm.

5mm t(ick %ound %lass 2.16 sAm. 697.00 1 sAm.

12mm t(ick pelaminated paticle $oad 1.62 sAm. 806.00 1 sAm.

ost of u$$e $eadin% 14.00 ,+ 2.00 1 ,+

ost of floo spin%s 2 Nos. 3198.00 !ac(

ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(

t f /l d ( dl 150 di 4 N 100 00 ! (

u;;ly and fiCing  ;owder coa#ed aluminium fully glaFed swing door   as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000includin% cost of cuttin% floos as eAuied em$eddin% in floos

and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compleapacit# up to 130 =%s ' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% S makecoated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.alluminiu

&SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou c(a%es fo madoo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contactos pofit cofinis(ed item of ok. &(e /luminium section used s(all $e standad make confimin% to S 1948 Uas appo"ed $# t(e !n%inee' (18++mmC26++mm)

<ute fame &101.60 : 44.45 3.18mmt(ick'

S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'

ottom ails &114.30 : 44.45. 3.18mmt(ick'

2 : 2 : 2&0.90O0.50' O2 : 2 : 2&0.90O1.20' O2 : 2 : 2&0.90O0.90'

Page 223: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 223/636

#o$ne% 'a!a

ost of /l. aldops 300mm 2 Nos. 341.00 !ac(

B,!a>our charges 4.68 sAm. 538.30 1 sAm.

 /dd fo Sces Nails Nuts olts etc. LS

,ate pe 4.68 SAmI

<"e(eadsontactos ofit ?0@ 0.00 28780.00

a#e ;er 1 m

Sa#

19

 (B!*&0N1331)

$uan#i#y analysis Si-e I 1,5+m C 2,6+m 3,D+

 2 : 1.50 O 2 : 2.60 8.20 ,+

+ullions &101.60 : 44.45 3.18mm t(ick' 1 : 0.50 0.50,+

8.70 ,+

P 8.70 ,+ ? 2.404 =%s ) ,+ 20.915

4 : 2.10 O 2 : 2 : 0.90 11.40 ,+

  P 11.40 ,+ ?1.501 =%s) ,+ 17.111

2 : 0.75 1.80 ,+

P 1.50 ,+ ? 2.646 =%s ) ,+ 3.969

*la-in% clips 38.80 ,+

P 38.80 ,+ ? 0.101 =%s ),+ 3.919

45,D14

5mm t(ick plain %lass 2 : 0.75 : 0.50 +,75

5mm t(ick %ound %lass 2 : 0.75 : 1.20 1,8+

12mm t(ick pelaminated paticle $oad 2 : 0.75 : 0.90 1,35

,u$$e $eadin% 2 : 2&0.75O0.50'O2 : 2&0.75O1.20' 12,8+

&os# analysis

A,"a#erial

ost of pode coated /l. sections 45.91 =%s. 300.00 1 =%s.ost of 5mm t(ick plain %lass 0.75 sAm. 521.00 1 sAm.

5mm t(ick %ound %lass 1.80 sAm. 697.00 1 sAm.

u;;ly and fiCing  ;owder coa#ed aluminium fully glaFed swing door   as pe t(e appo"ed dfi:ed fan li%(t of 500mm (ei%(t at top doo usin% aluminium sections of 101.60 mmm : 44.45mmt(ick fo fame and doo s(utte made of st#les top and middle ail of 47.62mm : 44.45mm 3.18and $ottom ail of 114.30mm : 44.45 mm 3.18mm t(ickpode coatin% of alluminium sections 25mt(ick 5 mm t(ick plain float %lass fitted it( suita$le aluminium %la-in% clips and u$$e $eadin% ipotion dou>le shu##ers fi##ed wi#h 5mm #hic= fros#ed < ground glass in #he #o; half and 12;relamina#ed ;ar#icle >oard ( .ne side choice colour and o#her side >alancing whi#e lamna#i>o##om half fitted it( suita$le aluminium %la-in% clips and u$$e $eadin%s(uttes mounted on do(#daulic floo spin% of appo"ed $and manufactue S I 6315 maked ;ad#n make +>3000

includin% cost of cuttin% floos as eAuied em$eddin% in floos

and SS co"e plates it( $ass pi"ot and si%le piece +S S(eet oute $o: it( slide plate etc.compleapacit# up to 130 =%s ' as appo"ed $# !n%inee>in>(a%e includin% suppl# and fi:in% S makecoated aluminium fi:tues of 4 Nos.toe $olts 10mm $olt &SI204' 300mm lon% 4 Nos.alluminiu&SI208' 150mm dia and 2 Nos. aldops &SI2681' 300mm lon% includin% la$ou c(a%es fo madoo fi:in% t(e doo it( eAuied No. of sces etc. includin% o"e(eads contactos pofit cofinis(ed item of ok. &(e /luminium section used s(all $e standad make confimin% to S 1948 Uas appo"ed $# t(e !n%inee' (15++mmC26++mm)

<ute fame &101.60 : 44.45 3.18mmt(ick'

S(uttes st#les and ails&47.62mm :44.45mm 3.18 mm t(ick'

ottom ails &114.30 : 44.45. 3.18mmt(ick'

2 : 2 : 2&0.75O0.50' O2 : 2 : 2&0.75O1.20' O2 : 2 : 2&0.75O0.90'

Page 224: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 224/636

#o$ne% 'a!a

ost of u$$e $eadin% 12.80 ,+ 2.00 1 ,+

ost of floo spin%s 2 Nos. 3198.00 !ac(

ost of /l. toe $olts 300mm 4 Nos. 159.00 !ac(

ost of /l. ound (andles 150mm dia. 4 Nos. 100.00 !ac(

ost of /l. aldops 300mm 2 Nos. 341.00 !ac(

B,!a>our charges 3.90 sAm. 538.30 1 sAm. /dd fo Sces Nails Nuts olts etc. LS

,ate pe 3.90 SAmI

<"e(eadsontactos ofit ?0@ 0.00 26760.00

a#e ;er 1 m

20

,ate as pe SS, 1.00 SAm 8889.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 8889.00

a#e ;er 1 m

Sa#

21

,ate as pe SS, 1.00 SAm 9482.00 1 SAm<"e(eadsontactos ofit ?0@ 0.00 9482.00

a#e ;er 1 m

Sa#

9ro@iding ' /iCing of cien#ific *oors wi#h me#al door frames and door shu##ers made ofs#eel &$ase steel as pe S 513 of 0.58 mm t(ick D Aualit# %al"ani-ed as pe S 277 it( i*S+'coated it( inc (osp(ate ime to ecei"e an# paint on site o finis(ed it( (eol#uet(ane paint of /lip(atic *ade po"idin% (i%( le"els of scatc( esistance and dua$ilit#)!po:

pode fo pode coatin% paint t(ickness 50>60 micons &D# film t(ickness' oute fame section omm : 1.2 mm t(ick s(utte section of 0.80 mm t(ick %al"ani-ed steel s(eet pessed &oll fomed't(ick full# flus( dou$le skin doo s(ell seam Koints at stile ed%es in>fill of (one#com$ =aft pape ut(e eAuied i%idit# and effecti"e acoustic insulation it( 6V oe $olt U 1 No. 6V D (andles U 2 /ldops U 1 No. utt ;in%es U 3 Nos +otise Lock of appo"ed Aualit# U 1 No fames fi:concete)mason# all $# means of self e:pandin% sces includin% o"e(eads and contaetc.complete fo finis(ed item of ok fo  ingle leaf *oor 

9ro@iding ' /iCing of cien#ific *oors wi#h me#al door frames and door shu##ers made ofs#eel &$ase steel as pe S 513 of 0.58 mm t(ick D Aualit# %al"ani-ed as pe S 277 it( inc of 1coated it( inc (osp(ate ime to ecei"e an# paint on site o finis(ed it( (emosettin% olpaint of /lip(atic *ade po"idin% (i%( le"els of scatc( esistance and dua$ilit#)!po:# pol#estepode coatin% paint t(ickness 50>60 micons &D# film t(ickness' oute fame section of 100 : 58mm t(ick s(utte section of 0.80 mm t(ick %al"ani-ed steel s(eet pessed &oll fomed' fo 46mmflus( dou$le skin doo s(ell seam Koints at stile ed%es in>fill of (one#com$ =aft pape used teAuied i%idit# and effecti"e acoustic insulation it( 6V oe $olt U 2 Nos. 6V D (andles U 2 Nos. 1 U 1 No. utt ;in%es U 6 Nos +otise Lock of appo"ed Aualit# U 1 No fames fi:ed to t(e concetall $# means of self e:pandin% sces includin% o"e(eads and contacto pofit etc. complete fitem of ok fo *ou>le leaf *oor 

Page 225: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 225/636

#o$ne% 'a!a

22

a &en#re fiCed >o#h side o;ena>le shu##er window 18++mm C18++mm 3,24

indo potion 2.34 SAm 5513.00 1 SAm

an li%(t potion 0.90 SAm 5198.00 1 SAm

,ate pe 3.24sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5425.50

a#e ;er 1 sm

  ay

$ &en#re fiCed >o#h side o;ena>le shu##er window 15++mm C18++mm 2,7+

indo potion 1.95 SAm 6300.00 1 SAm

an li%(t potion 0.75 SAm 5198.00 1 SAm

,ate pe 2.70sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5993.89

a#e ;er 1 sm

ay

9ro@iding ' /iCing of .;ena>le indows wi#h /lymesh made of ;re;ain#ed s#eel  &ase Stee513 of 0.58 mm t(ick %al"ani-ed as pe S 277 it( -inc of 150 *S+' pime coated it( epo:# pimicons t(ick finis( painted it( a pol#este paint of 12>16 micons t(ick and $ack coated it( 5t(ick alk#d $acke and t(e section fo oute fame of 72 : 55mm cente mullion of 72 : 50mm sectio%lass $eadin% section of 12 : 12 mm and section fo s(uttes of 48 : 25 mm and oute famesections it( e$ate fo %la-ed s(uttes fl# mes( and a 20 mm po"ision fo %uad $as)%ills an

s(utte section of 20 : 40 mm and t(e sections cut to len%t( mete Koined it( cone $acket centfi:ed it( mullion cap sta# (andles latc( 2 Nos of (ea"# dut# stainless steel pi"ot (in%es pe spanelled it( 5mm t(ick plain float %lass and S.S. +es( fo fl# mes( s(utte &304 %ade' fitted us%askets includin% fi:in% t(e indos in t(e concete)mason# all $# means of self e:pandinincludin% 10mm SAuae %uad $as it( 6V &152.4mm' pitc( includin% o"e(eads and contactocomplete fo finis(ed item of ok

Page 226: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 226/636

#o$ne% 'a!a

c *ou>le shu##er window 12++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 2,16

indo potion 1.56 SAm 6930.00 1 SAm

an li%(t potion 0.60 SAm 5198.00 1 SAm

,ate pe 2.70sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 6448.89

a#e ;er 1 sm

ay

d *ou>le shu##er window D++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 1,62

indo potion 1.17 SAm 6930.00 1 SAm

an li%(t potion 0.45 SAm 5198.00 1 SAm

,ate pe 2.70sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 6448.89

a#e ;er 1 sm

ay

e &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm 2,34

indo potion 2.34 SAm 5513.00 1 SAm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 5513.00

a#e ;er 1 sm

ay

f  &en#re fiCed >o#h side o;ena>le shu##er window 15++mmC13++mm 1,D5

indo potion 1.95 SAm 6300.00 1 SAm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 6300.00

a#e ;er 1 sm

ay

% *ou>le shu##er window 12++mmC13++mm 1,56

indo potion 1.56 SAm 6930.00 1 SAm

a#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 6930.00

a#e ;er 1 sm

ay

( *ou>le shu##er window D++mmC13++mm 1,17

indo potion 1.17 SAm 6930.00 1 SAma#e ;er 1 sm

<"e(eadsontactos ofit ?0@ 0.00 6930.00

a#e ;er 1 sm

ay

Page 227: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 227/636

#o$ne% 'a!a

23

 /' N*.

a

3,24

indo potion 2.34 SAm 5145.00 1 SAm

an li%(t potion 0.90 SAm 5198.00 1 SAm

,ate pe 3.24sAm,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5159.72

a#e ;er 1 sm

ay

$

2,7+

indo potion 1.95 SAm 5145.00 1 SAm

an li%(t potion 0.75 SAm 5198.00 1 SAm

,ate pe 3.24sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5159.72

a#e ;er 1 sm

ay

c *ou>le shu##er window 12++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 2,16

indo potion 1.56 SAm 5775.00 1 SAm

an li%(t potion 0.60 SAm 5198.00 1 SAm

,ate pe 3.24sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5614.72

a#e ;er 1 sm

ay

d *ou>le shu##er window D++C18++ wi#h fiCed fan ligh# of 5++mm a# #o; 1,62

indo potion 1.17 SAm 5775.00 1 SAm

an li%(t potion 0.45 SAm 5198.00 1 SAm

,ate pe 3.24sAm

,ate pe 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 5614.72

a#e ;er 1 sm

ay

e &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm

,ate as pe SS, 1.00 SAm 5145.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 5145.00

# 1

u;;ly and fiCing of ;re;ain#ed s#eel windows ' #o; hung and fiCed lou@ered @en#ila#ors ma;ain#ed s#eel &$ase steel as pe S 513 of >0.58 mm t(ick BDJ Aualit# %al"ani-ed as pe S 277 it(*S+' pime coated it( epo:# pime of 5>7 micons t(ick finis( painted it( a pol#este painmicons t(ick and $ack coated it( 5>7 micons t(ick alk#d $acke section fo oute fame of 46section and fo s(utte of 46 : 46 mm section fo mullion 46 : 70 mm and section fo $eadin% s(ou25 mm and section fo lou"eed "entilation of 33 : 56 mm o: section and t(e indos panelled

t(ick plain float %lass 4 mm pin(ead %lass fo "entilatos it( !t(#l pop#lene Diamine monom&!D+' and t(e sections cut to len%t( mite Koined it( cone $ocket cente mullions fi:ed usin%and it( (andle made of (i%( %ade aluminium pode coated and n#lon ecei"e cone $acket,/ it( inc (osp(ate +ullion caps made of %lass filled n#lon fames fi:ed to t(e concete )ma$# means of self e:pandin% sces includin% 10 mm sAuae %uad $as it( 6J pitc( includin% o"econtactos pofit etc. complete fo finis(ed item of ok.

&en#re fiCed >o#h side o;ena>le shu##er window 18++C18++ wi#h fiCed fan ligh# of5++mm a# #o;

&en#re fiCed >o#h side o;ena>le shu##er window 15++C18++ wi#h fiCed fan ligh# of5++mm a# #o;

Page 228: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 228/636

#o$ne% 'a!a

ay

f  &en#re fiCed >o#h side o;ena>le shu##er window 15++mmC13++mm

,ate as pe SS, 1.00 SAm 5145.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 5145.00

a#e ;er 1 sm

ay

% *ou>le shu##er window 12++mmC13++mm

,ate as pe SS, 1.00 SAm 5775.00 1.00 SAm

<"e(eadsontactos ofit ?0@ 0.00 5775.00

a#e ;er 1 sm

ay

( *ou>le shu##er window D++mmC13++mm

,ate as pe SS, 1.00 SAm 5775.00 1.00 SAm

<"e(eadsontactos ofit ?0@ 0.00 5775.00

a#e ;er 1 smay

' -N0!A0.

a 1.00 SAm 5985.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 5985.00

a#e for 1 m

ay

$ 1.00 SAm 4095.00 1 SAm

<"e(eadsontactos ofit ?0@ 0.00 4095.00

a#e for 1 m

ay

24

,ate as pe SS, 1.00 SAm 5490.00 1.00 SAm

<"e(eadsontactos ofit ?0@ 0.00 5490.00

a#e for 1 m

ay

0o; ung of an# si-e

/iCed lou@ered of an# si-e

9ro@iding and fiCing of 0wo shu##er liding indows made of al@aniFed #eel  &ase Steel asD Aualit# %al"ani-ed as pe S 277 it( inc of 120 *S+' usin% facto# made section pode coatedpol#este pode up to 50>60 micons t(ick it( total coated t(ickness of 0.8 mm fo <ute ammm t(ickness fo Slidin% S(utte Section t(e <ute ame fo o acks it( *ill po"ision si-e o50 mm and it(out %ill po"ision is of 75 mm : 50 mm and t(e indo S(utte section of 58 mm : 3t(e oute ame it( to inte%ated %uide tacks of 12mm idt( and 24mm deep fo po"ision tS(utte ) sas( fame and facilitates it( a ate dain outlet component made of C and t(e s(fitted it( 5mm t(ick plain float %lass of eputed make and fi:ed it( !D+ eat(ein% seaaccessoies and (andle made of /luminium 1 No. pe eac( s(utte and cut to len%t( mite Koined$ackets includin% installation of indo s#stem at site usin% anc(o fastenes Silicon sealant app<ute fame cones inclusi"e of con"e#ance of all mateials accessoies la$ou c(a%es and eec

includin% o"e(eads contactos pofit etc. complete finis(ed item of ok.

indo it( o Slidin% S(uttes and it( *ill <ute ame Si-e 90 mm : 50 mm (a"e a e$ate ofmm to fit %ill made of 10mm +S SA ,ods fo (oi-ontal $as elded at a e%ula pitc( of 150mm tomm +S flat.

Page 229: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 229/636

#o$ne% 'a!a

25

,ate as pe SS, 1.00 SAm 5800.00 1.00 SAm<"e(eadsontactos ofit ?14@ 0.14 5800.00

a#e for 1 m

ay

26

$uan#i#y analysis iFe 1,8+m C 1,3+m 2,34

2 & 1.80 O 1.30 '

6.20 ,+ ? 0.775 =%s ) ,+ 4.81 =%s.

2 : 1.30

2.60 ,+ ? 1.123 =%s ) ,+ 2.92 =%s.

3:2&0.60 O1.30'

P 11.40 ,+ ? 0.663 =%s) ,+ 7.56 =%s.

4' *la-in% clips 3:2&0.60O1.30'

P 11.40 ,+ ? 0.101 =%s ),+ 1.15 =%s.

16,44 =%s.

&os# analysis

ost of pode coated /l. sections 16.44 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 2.34 sA.m. 521.00 1 sA.m.

ost of u$$e $eadin% 11.40 ,+ 2.00 1 ,+

ost of /l. fiction sta# (in%es 4 Nos. 97.00 1 !ac(

ost of /l. lock it( (andle 2 Nos. 50.00 1 !ac(

La$ou c(a%es 2.34 SAm. 583.91 1 SAm.

 /dd fo Sces Nails etc. LS

9ro@iding and fiCing of 0hree shu##er liding indows made of al@aniFed #eel &ase Steel513 D Aualit# %al"ani-ed as pe S 277 it( inc of 120 *S+' usin% facto# made section pode cue pol#este pode up to 50>60 micons t(ick it( total coated t(ickness of 0.8 mm fo <ute0.58 mm t(ickness fo Slidin% S(utte Section t(e <ute ame fo t(ee tacks it( %ill po"isionmm : 50 mm and it(out %ill po"ision is of 90 mm : 50 mm and t(e indo S(utte section of 5mm and t(e oute ame it( to inte%ated %uide tacks of 12mm idt( and 24mm deep fo po"isi

t(e S(utte ) sas( fame and facilitates it( a ate dain outlet component made of C and t(e s(fitted it( 5mm t(ick plain float %lass of eputed make and fi:ed it( !D+ eat(ein% seaaccessoies and (andle made of /luminium 1 No. pe eac( s(utte and cut to len%t( mite Koined$ackets includin% installation of indo s#stem at site usin% anc(o fastenes Silicon sealant app<ute fame cones inclusi"e of con"e#ance of all mateials accessoies la$ou c(a%es and eecincludin% o"e(eads contactos pofit etc. complete finis(ed item of ok.

ente S(utte i:edI cente s(utte fame made of section it( si-e 20mm : 47mm s(ould $e fittedt(ick plain float %lass of eputed make !D+ %asket all aound t(e %lass and fi:ed to t(e <ute asuppotin% section of si-e 29mm : 20mm of 0.58mm t(ick fi:ed (oi-ontall# on top and $ottom of tfame.

u;;ly and fiCing ;owder coa#ed alimunium fully glaFed 2 shu##er windows wi#h fiCed ;anel io;ena>le shu##ers as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm : 33t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick and fi:in% 5 mm%lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin% suppl#in% and fi:icoated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte' (andle it( lock &1 No. pincludin% cost and con"e#ance to site of pode coated aluminium sections %lass u$$e $eadin

etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in position usin% ooden $locks and ssces etc. complete fo finis(ed item of ok in all floos. &(e aluminium sections used s(all $make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of (18++mm C 13++mm),

1' <ute fame & 38.50mm : 33mm3mm t(ick '

2' +ullions59mm &3mm' : 33mm&2.50mm' : 30mm &3mm' T

3' S(uttes Section &38.50mm : 33mm: 3mm t(ick

Page 230: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 230/636

#o$ne% 'a!a

<"e(eadsontactos ofit ?0@ 0.00 8032.06

,ate pe 2.34 SAmI

a#e ;er 1 m

Sa#

1

$uan#i#y analysis iFe 1,2+m C 1,3+m 1,56

2 & 1.20 O 1.30 '

5.00 ,+ ? 0.775 =%s ) ,+ 3.88 =%s.

2 : 1.30

2.60 ,+ ? 1.123 =%s ) ,+ 2.92 =%s.

3:2&0.60 O1.30'

P 11.40 ,+ ? 0.663 =%s) ,+ 7.56 =%s.

4' *la-in% clips 3:2&0.60O1.30'

P 11.40 ,+ ? 0.101 =%s ),+ 1.15 =%s.

15,51 =%s.

&os# analysis

ost of pode coated /l. sections 15.51 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 1.56 sA.m. 521.00 1 sA.m.

ost of u$$e $eadin% 11.40 ,+ 2.00 1 ,+

ost of /l. fiction sta# (in%es 4 Nos. 97.00 1 !ac(

ost of /l. lock it( (andle 2 Nos. 50.00 1 !ac(

La$ou c(a%es 1.56 SAm. 583.91 1 SAm.

 /dd fo Sces Nails etc. LS

<"e(eadsontactos ofit ?0@ 0.00 6891.23

,ate pe 1.56 SAmI

a#e ;er 1 mSa#

27

$uan#i#y analysis iFe +,D+mC +,5+m +,45

2 & 0 90 O 0 50 '

u;;ly and fiCing ;owder coa#ed alimunium fully glaFed 2 shu##er windows wi#h fiCed ;anel io;ena>le shu##ers as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm : 33t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick and fi:in% 5 mm%lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin% suppl#in% and fi:icoated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte' (andle it( lock &1 No. pincludin% cost and con"e#ance to site of pode coated aluminium sections %lass u$$e $eadinetc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in position usin% ooden $locks and ssces etc. complete fo finis(ed item of ok in all floos. &(e aluminium sections used s(all $make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of (12++mm C 13++mm),

1' <ute fame & 38.50mm : 33mm3mm t(ick '

2' +ullions59mm &3mm' : 33mm&2.50mm' : 30mm &3mm' T

3' S(uttes Section &38.50mm : 33mm: 3mm t(ick

u;;ly and fiCing ;owder coa#ed alimunium fully glaFed #o; hung @en#ila#ors fi:ed it( 5mm%lass usin% suita$le alluminium %la-in% clips and u$$e $eadin% as pe appo"ed dain%s usin%aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' : 33mm30mm&3mm' fo mullions s(uttes - section of 38.50mm:33mm3mm t(ickpode coatin% of allsections 25mm micons t(ick includin% cost and con"e#ance to site of pode coated aluminium%lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in posooden $locks and s(eet metal sces etc. complete fo finis(ed item of ok. &(e aluminium secs(all $e standad make confimin% to S 1948>1961 and as appo"ed $# t(e !n%inee and fi:tuesS maked' (D++mm C 5++mm),

1' <ute fame & 38.50mm : 33mm3mm t(ick '

Page 231: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 231/636

#o$ne% 'a!a

P 2.80 ,+ ? 0.775 =%s ) ,+ 2.17 =%s.

2:2&0.45O0.50'

P 3.80 ,+ ? 0.663 =%s ) ,+ 2.52 =%s.

3' *la-in% clips 2:2&0.45O0.50'

P 3.80 ,+ ? 0.101 =%s ),+. 0.38 =%s.

5,+7 =%s.

&os# analysis

ost of pode coated /l. sections 5.07 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 0.45 sA.m. 521.00 1 sA.m.

ost of u$$e $eadin% 3.80 ,+ 2.00 1 ,+

La$ou c(a%es 0.45 SAm. 583.91 1 SAm.

 /dd fo Sces Nails Nuts olts LS

<"e(eadsontactos ofit ?0@ 0.00 2028.56

,ate pe 0.45 SAm

a#e ;er 1 m

ay

28

(B!*&0N133+ ' ,No,1+ of o ;age 3D5)

iFe 1,8+m C 1,8+m 3,24

$uan#i#y analysis

indo fame

$ottom I &8932' 1.80m 0.909 =%s),+ 1.636 =%s.

sides I &8931' 2 : 1.30m 0.784 =%s),+ 2.038 =%s.

top I &8992' 1.80m 1.005 =%s),+ 1.809 =%s.

fan li%(t sidestop&4687' 2:0.50O 1.80O2: 0.50 0.942 =%s),+ 2.638 =%s.

indo s(uttes

$ottom I &8603' 3 : 0.60m 0.641 =%s),+ 11.54 =%s.

plain sides top I &8604' 3 &1.30O0.60' 0.522 =%s),+ 2.975 =%s.

sides inte lockin% I &8602' 3 : 1.30m 0.663 =%s),+ 2.586 =%s.

*la-in% clips 3:2&0.60O0.50'O3:2:&0.60O1.30'

P 18.00 ,+ ? 0.101 =%s ),+ 1.818 =%s.

27,+38 %gs,

5mm t(ick plain %lass 1.80m : 1.80m 3,24 sm

,u$$e $eadin% D,++ "

&os# analysis

A,"a#erial

2' S(uttes Section &38.50mm : 33mm: 3mm t(ick

u;;ly and fiCing  ;owder coa#ed alimunium sliding window it( fi:ed fan li%(t at top as pedain%s it( all eAuied accessoies suc( as stoppes$oltseat(e stippin% etc. fo all si-es andaccodance it( appo"ed dain%s and as pe S 1948>1961 it( top section of indo of si-e 62m1.47mm t(ick indo side fames of si-e 61.85mm : 31.75mm1.50mm t(ick and $ottom f61.85mm : 31.75mm1.50mm t(ick slopin% outads fo daina%e and fi:ed and slidin% s($ottomsides and top it( section of 40mm : 18mm 1.70mm t(ickinte lockin% section 40mm18mm1.60mm t(ick inte locked fo eat(e scalin% and mounted on n#lon olles of lift t#pe and fside sections of si-e 63.50mm:38.10mm1.53mm t(ick pode coatin% of all alluminium sectimicons t(ick and fi:in% 5mm #hic= ;lain glass in fan ligh# and for shu##ers fitted it(

alluminium %la-in% clips and u$$e $eadin% includin% cost and con"e#ance to site of pode coatedsections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indoposition usin% ooden $locks and s(eet metal sces o"e(eads contactos pofit etc. cofinis(ed item of ok. &(e aluminium sections used s(all $e standad make confimin% to S 1948as appo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' ( 18++mm C 18++mm )

Page 232: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 232/636

#o$ne% 'a!a

ost of 5mm t(ick plain %lass 3.24 sAm. 521.00 1 sAm.

ost of u$$e $eadin% 9.00 ,+ 2.00 1 ,+

B,!a>our charges 3.24 sAm 561.99 1 sAm

 /dd fo Sces Nails Nuts olts etc. LS

,ate pe 3.06 SAmI

<"e(eadsontactos ofit ?0@ 0.00 11650.05

a#e ;er 1 m

Sa#

Page 233: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 233/636

#o$ne% 'a!a

29

$uan#i#y analysis iFe 1,2+m C 1,8+m 2,16

$uan#i#y analysis

indo fame

$ottom I &8932' 1.80m 0.909 =%s),+ 1.636 =%s.

sides I &8931' 2 : 1.30m 0.784 =%s),+ 2.038 =%s.

top I &8992' 1.80m 1.005 =%s),+ 1.809 =%s.

fan li%(t sidestop&4687' 2:0.50O 1.20O2: 0.50 0.942 =%s),+ 2.072 =%s.

indo s(uttes

$ottom I &8603' 2 : 0.60m 0.641 =%s),+ 7.69 =%s.

 plain sides top I &8604' 2 &1.30O0.60' 0.522 =%s),+ 1.984 =%s.

sides inte lockin% I &8602' 2 : 1.30m 0.663 =%s),+ 1.724 =%s.

*la-in% clips 2:2&0.60O0.50'O2:2:&0.60O1.30'

P 12.00 ,+ ? 0.101 =%s ),+ 1.212 =%s.

2+,167 %gs,

5mm t(ick plain %lass 1.20m : 1.80m 2,16 sm

,u$$e $eadin% 6,++ "

&os# analysis

A,"a#erial

ost of pode coated /l. sections 20.17 =%s. 300.00 1 =%s.

ost of 5mm t(ick plain %lass 2.16 sAm. 521.00 1 sAm.

ost of u$$e $eadin% 6.00 ,+ 2.00 1 ,+

B,!a>our charges 2.16 sAm 561.99 1 sAm

 /dd fo Sces Nails Nuts olts etc. LS

,ate pe 2.16 SAmI

<"e(eadsontactos ofit ?0@ 0.00 8407.36

a#e ;er 1 m

Sa#

30

,ate as pe SS, 1.00 sAm 3207.00 1 sAm

<"e(eadsontactos ofit ?0@ 0 00 3207 00

u;;ly and fiCing ;owder coa#ed alimunium sliding window it( fi:ed fan li%(t at top as pedain%s it( all eAuied accessoies suc( as stoppes$oltseat(e stippin% etc. fo all si-es andaccodance it( appo"ed dain%s and as pe S 1948>1961 it( top section of indo of si-e 62m1.47mm t(ick indo side fames of si-e 61.85mm : 31.75mm1.50mm t(ick and $ottom f61.85mm : 31.75mm1.50mm t(ick slopin% outads fo daina%e and fi:ed and slidin% s($ottomsides and top it( section of 40mm : 18mm 1.70mm t(ickinte lockin% section 40mm

18mm1.60mm t(ick inte locked fo eat(e scalin% and mounted on n#lon olles of lift t#pe and faside sections of si-e 63.50mm:38.10mm1.53mm t(ick pode coatin% of all alluminium sectimicons t(ick and fi:in% 5mm #hic= ;lain glass in fan ligh# and 5mm #hic= ground glass for shuit( alluminium %la-in% clips and u$$e $eadin% pode coatin% of all alluminium sections 25mt(ick includin% cost and con"e#ance to site of pode coated aluminium sections %lass

u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indo fi:in% in posiooden $locks and s(eet metal sces o"e(eads contactos pofit etc. complete fo finis(ed ite&(e aluminium sections used s(all $e standad make confimin% to S 1948>1961 and as appo!n%inee and fi:tues s(all $e of S maked' (12++mm C 18++mm)

u;;ly and fiCing of B.N !A" aluminium glaFed ;ar#i#ions usin% 10++ S<NL/+ and 5.0plain %lass to full (ei%(t. sin% it( S<N L/+ to a (ei%(t of 0.91 mete at $ottom panel and emaiit( %lass and aluminium sections anodi-ed to 12 to 15 micons and of sections of si-e 37mm :1.5mm t(ickness it( one mete cente to cente dul# fi:ed it( clip $eadin% on $ot( sides includinfame to pillas $# +.S. flats $olts and nuts includin% cost and con"e#ance of all mateials includin% contactos pofit etc. complete as diected duin% e:ecution.

Page 234: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 234/636

#o$ne% 'a!a

a#e for 1 m ay

31

,ate as pe SS, 1.00 sAm 3218.00 1 sAm

<"e(eadsontactos ofit ?0@ 0.00 3218.00

ay

u;;ly and fiCing of B.N9AN-! ( 14276) >oC #y;e cu;>oard usin% S<N/N!L fo makinsi-e 100mm : 35mm usin% to sandic(ed 16++ $oads one S<N/N!L and one S<NL/+35mm ood lippin%. (e S(uttes ae made of 16++ t(ick S<NL/+ &e>Laminated eme

aticle oad' of appo"ed s(ade inclusi"e of (adae like +.S. pode coated iano (in%es of si- /luminium pode coated (andles of si-e 4V &101.6mm' /luminium toe $olt 4V &101.6mm' *osces ood lippin% and e"icol includin% o"e(eads contactos pofit etc. complete finis( item o

Page 235: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 235/636

#o$ne% 'a!a

 

1858.50

3964.80

2464.00

8287,3+

34.65

63.36

34.65

34.65

83.16

33.17

70.91

92.78

85.64

532.97

5.33

538,3+

33.60

92.48

33.60

33.60

80.92

32.16

76.59

90.21

83.27

556.43

5.56

561,DD

  )

151.90

138.88

15.05

20.30

40.60

24.1297.71

Page 236: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 236/636

#o$ne% 'a!a

40.60

50.00

579.17

5.79

584,D6

Page 237: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 237/636

#o$ne% 'a!a

 

35.00

96.00

35.00

35.00

84.00

33.50

79.63

93.60

86.40

578.13

5.78

583,D1

Page 238: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 238/636

#o$ne% 'a!a

sm

26920.74

12962.08

5800.86

4154.22752.00

2000.00

2964.00

2442.00

594.00

358.00

108.00

6865.53

2895.58

723.90

835.38

208 85

>es# #ea=mm idt(and fi:in%and fi:ed

ail of si-end

ld fasts of5' 250mms 450 mmof scesame etc.1002 &(e++mm)

Page 239: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 239/636

#o$ne% 'a!a

2785.86

696.47

13.13

74+8+,5D

9497.51

0.00

9497.51

D4D8

m

=%s

252.33

100.8020.16

15.12

9.05

397.46

17+7,84

84.70

84.00

156.80

2.41

60.80

388,71

n and sideed len%t(a%es etc.

Page 240: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 240/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

"

sm

%gs

3954.20

3202.20

309.00

120.00

3287.38

108.00

396.00

148.00

1314.00

891.00606.00

358.00

40.00

160.35

523.59

130.90

1149.03

287.26

5.22

16DD+,120.00

16990 12

  : 65 mmeak ood=  dou>let pessed91 &at>'

6 nos +Sutt (in%es

0 mm lon%# (andles( eAuieds(utte toS 1001 +++mm C

Page 241: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 241/636

#o$ne% 'a!a

3267.33

3267

Page 242: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 242/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

"

sm

%gs

2396.48

1694.06

278.10

112.00

2686.94

108.00

100.00

240.00

164.00

92.00

92.00

40.00

144.31

502.04

125.51

1028.08

257.02

  0mm : 652mm eakc= dou>let pessed91 &at>'

6 Nos. +Sof 6 Nos.

SI204' ofe $us(es(a%es fotos pofit$edded in

Page 243: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 243/636

#o$ne% 'a!a

1++62,61

0.00

10062.61

2150.13

215+

sm

cum

cum

cum

sm

"

sm

%gs

2396.48

1446.15

278.10

168.00

2212.77

108.00

100.00

240.00

164.00

92.00

92.00

40.00

  0mm : 65m : 12mmmm #hic= nees (ot

S 2202>

6 Nos. +Sof 6 Nos.

200 mm :e $us(es(a%es fotos pofit$edded in

Page 244: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 244/636

#o$ne% 'a!a

469.72

117.43

846.65

211.66

5.62

D1+8,84

0.00

9108.84

2335.60

2336

sm

cum

cum

cum

sm

"

sm

%gs

2396.48

1198.24

222.48

144.00

1738.61

108.00

100.00

240.00

  0mm : 65m : 12mmmm #hic= nees (ot

S 2202>

6 Nos. +Sof 6 Nos.

200 mm :e $us(es(a%es fot completein flooin%

Page 245: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 245/636

#o$ne% 'a!a

164.00

92.00

92.00

40.00

96.21

437.40

109.35

665.23

166.31

4.78

8+15,+7

0.00

8015.072568.93

256D

sm

cum

cum

cum

sm

"

sm

%gs

2396.48

826.37

185 40

  0mm : 65: 12mm

mm #hic= ot pessed91 &at>'eak ood

e coated

toe $oltand 1 No.in% la$ouontactos s(all $e

Page 246: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 246/636

#o$ne% 'a!a

64.00

1422.50

108.00

50.00

120.00

164.00

92.00

46.00

20.00

80.17

388.92

97.23

544.28

136.07

6.15

6747.56

0.00

6747.56

2595.22

25D5

sm

cum

cum

cum

sm

"

sm

  0mm : 65: 12mm

mm #hic= ot pessed91 &at>'eak ood

e coatedtoe $oltand 1 No.in% la$ouontactos

s(all $e

Page 247: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 247/636

#o$ne% 'a!a

%gs

2396.48

743.73

166.86

60.00

1264.44

108.00

50.00

120.00

164.00

92.00

46.00

20.00

72.16

378.15

94.54

483.80

120.955.20

6386.30

0.00

6386.30

2729.19

272D

m

cum

m and S#pe oe

s#nt(eticin% on all

aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo

Page 248: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 248/636

#o$ne% 'a!a

cum

cum

sm

1937.38

826.37

3003.05

108.00

100.00

240.00

164.00

92.00

92.00

40.00

1149.03

287.26

5.92

8+45,++

1D15,48

0.001D15,48

1D15

Page 249: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 249/636

#o$ne% 'a!a

m

cum

cum

cum

sm

1937.38

743.73

2686.94

108.00

100.00

240.00

164.00

92.00

92.00

40.00

1028.08

257.02

5.86

74D5,++

1D82,81

0.00

1D82,81

1D83

m and S#pe oe

s#nt(eticin% on all

aked +Sn% 2 Nos.Nos. dooes $olt includin%tical fame

Page 250: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 250/636

#o$ne% 'a!a

m

cum

cum

cum

sm

1937.38

619.78

2212.77108.00

100.00

240.00

164.00

92.00

92.00

40.00

308.12

77.03

846.65

211.66

5.61

7+55,++

223D,68

0.00

2239.68224+

m and S#pe oe

s#nt(eticin% on all

aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo

Page 251: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 251/636

#o$ne% 'a!a

m

cum

cum

cum

sm

1937.38

495.82

1738.61108.00

100.00

240.00

164.00

92.00

92.00

40.00

291.96

72.99

665.23

166.31

5.71

621+,++

2464,2D

0.00

2464,2D2464

m and S#pe oe

s#nt(eticin% on all

aked +Sn% 2 Nos. stoppest and nutso"e(eadse of doo

Page 252: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 252/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

1937.38

413.19

1422.50

108.00

50.00

120.00

164.00

92.00

46.00

20.00281.19

70.30

544.28

136.07

5.11

541+,++

0.00

5410.00

2576.19

2576

m and Soe (a"in%etic esinall sides

6 Nos. +Sof 3 Nos.

200 mm :includin%

fi:in% t(emplete fooin% fo a

Page 253: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 253/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

1937.38

371.87

1264.44108.00

50.00

120.00

164.00

92.00

46.00

20.00275.80

68.95

483.80

120.95

6.81

513+,++

0.00

5130.00

2714.29

2714

m and Soe (a"in%etic esinall sides

6 Nos. +Sof 3 Nos.

200 mm :includin%

fi:in% t(emplete fooin% fo a

Page 254: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 254/636

#o$ne% 'a!a

sm

cum

cum

cum

sm

1937.38

330.55

1106.39

108.00

35.00

120.00

137.00

31.00

20.00

215.25

71.75270.41

67.60

423.33

105.83

5.51

4D85,++

0.00

4985.00

2967.26

2D67

  m and Soe (a"in%etic esin

n all sidessupl# andfi:tues 3

$$e $us(in% la$ouontactos s(all $e

Page 255: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 255/636

#o$ne% 'a!a

sm

cum

cumcum

sm

1937.38

310.21

1027.74

108.00

35.00

120.00

137.00

31.00

20.00

199.95

66.65267.76

66.94

393.24

98.31

5.82

4825,++

0.00

4825.00

3063.49

3+63

  m and Soe (a"in%etic esin

n all sidessupl# andfi:tues 3

04' of 150and fi:in%

fame inis(ed itemet( of not

Page 256: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 256/636

#o$ne% 'a!a

sm

=%s.

=%s.

=%s.

=%s.

=%s.

15524.40

521.00

1672.80

1450.80

29.60

6396.00

636.00

400.00

682.00

2799.15

8.25

3+12+,++

  ain% it( 3.18 mmmm t(ick

m miconsn fan li%(tmm #hic=

n ) in #he$le actionfo doos

ete makedlluminiuma%es fotos pofitin% to S

Page 257: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 257/636

#o$ne% 'a!a

30120.00

5792.31

57D2

sm

=%s.

=%s.

=%s.

=%s.

%gs,

14824.20

468.90

1505.52

1305.72

28.00

6396.00

636.00

400 00

  ain% it( 3.18 mmmm t(ick

m miconsn fan li%(tmm #hic=n ) in #he$le actionfo doos

te& ei%(td pode

(andles

ufactuin%mplete fo1961' and

Page 258: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 258/636

#o$ne% 'a!a

682.00

2519.24

14.42

2878+,++

0.00

28780.00

6149.57

615+

sm

=%s.

=%s.

=%s.

=%s.

%gs,

sm,

sm,

sm,

"

13774.20390.75

1254.60

  ain% it( 3.18 mmmm t(ick

m miconsn fan li%(tmm #hic=n ) in #he$le actionfo doos

te& ei%(td pode

(andlesufactuin%mplete fo1961' and

Page 259: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 259/636

#o$ne% 'a!a

25.60

6396.00

636.00

400.00

682.00

2099.3613.39

2676+,++

0.00

26760.00

6861.54

8889.00

0.00

888D,++

888D

9482.000.00

D482,++

D482

gal@aniFenc of 120mosettin%

pol#este

f 100 : 58fo 46mmed to %i"eNos. 10V

ed to t(ecto pofit

gal@aniFe20 *S+'.

l#uet(aneode fomm : 1.2t(ick full#%i"e t(e

0V /ldopse)mason# finis(ed

Page 260: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 260/636

#o$ne% 'a!a

sm

12900.42

4678.20

17578.62

5425.50

0.00

5425.50

5426

sm

12285.00

3898.50

16183.50

5993.89

0.00

5993.89

5DD4

  l as pe Sme of 5>77 miconsn fo fi:ed mullionfl# mes(

e mullions(utte andin% u$$e% scespofit etc.

Page 261: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 261/636

#o$ne% 'a!a

sm

10810.80

3118.80

13929.60

6448.89

0.00

6448.89

644D

sm

8108.10

2339.10

10447.20

6448.89

0.00

6448.89

644D

sm

12900.42

5513.00

0.00

5513.00

5513

sm

12285.00

6300.00

0.00

6300.00

63++

sm

10810.80

6D3+,++

0.00

6930.00

6D3+

sm

8108.106D3+,++

0.00

6930.00

6D3+

Page 262: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 262/636

#o$ne% 'a!a

sm

12039.30

4678.20

16717.505159.72

0.00

5159.72

516+

sm

10032.75

3898.50

13931.25

5159.72

0.00

5159.72

516+

sm

9009.00

3118.80

12127.80

5614.72

0.00

5614.72

5615

sm

6756.75

2339.10

9095.85

5614.72

0.00

5614.72

5615

5145.00

0.00

5145 ++

e of ;re inc of 120t of 12>16: 52 mm

ld $e 18 :it( 5 mm

e *asketullion cap

s made ofson# all(eads

Page 263: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 263/636

#o$ne% 'a!a

5145

5145.00

0.00

5145,++

5145

5775.00

0.00

5775,++

5775

5775.00

0.00

5775,++5775

5985.00

0.00

5985.00

5D85

4095.00

0.00

4095.00

4+D5

5490.00

0.00

5490.00

54D+

e S 513it( ueand 0.58

f 90 mm :6 mm and

slide t(ette famel esistantit( conelied at t(eion at site

15mm : 512mm : 6

Page 264: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 264/636

#o$ne% 'a!a

5800.00812.00

6612.00

6612

sm

4932.00

1219.14

22.80

388.00

100.00

1366.34

3.78

8032 06

as pe Soated it(ame andi-e of 105mm : 36

on to slide

tte famel esistantit( conelied at t(eion at site

it( 5mme it( t(e(e s(utte

>e#weenm 3mmm 3mm

t(ick plain% pode

e s(utte'% fi:tues

(eet metalstandad maked'

Page 265: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 265/636

#o$ne% 'a!a

0.00

8032.06

3432.50

3433

sm

4653.00

812.76

22.80

388.00

100.00

910.89

3.78

6891.23

0.00

6891.23

4417.464417

sm

  >e#weenm 3mmm 3mm

t(ick plain% pode

e s(utte'% fi:tues(eet metal

standad maked'

t(ick plainanodi-ed

2.5mm' :lluminiumsectionsition usin%tions used(all $e of

Page 266: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 266/636

#o$ne% 'a!a

1521.00

234.45

7.60

262.76

2.75

2028.56

0.00

2028.56

4507.91

45+8

sm

  appo"edections in

m : 32mmame si-ettes it(

28mm :n li%(t topns 25mm

aluminium fi:in% in

mplete fo>1961 and

Page 267: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 267/636

#o$ne% 'a!a

1688.04

18.00

1820.85

11.76

11650.05

0.0011650.05

3595.69

35D6

Page 268: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 268/636

#o$ne% 'a!a

m

6050.10

1125.36

12.00

1213.90

6.00

8407.36

0.00

8407.36

3892.29

38D2

3207.00

0 00

  appo"edections in

m : 32mmame si-ettes it(

28mm :

n li%(t topns 25mm

##ers fittedmicons

ition usin%of ok.

ed $# t(e

mm t(ickin% (ei%(t2mm andfi:in% t(e

o"e(eads

Page 269: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 269/636

#o$ne% 'a!a

3207.00

32+7

3218.00

0.00

3218.00

3218

% fame ofit( plaint onded

WV : WV deK locksok.

Page 270: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 270/636

WS & SA DATA 2012-13 Page-27

*A0A /. A0- 99! AN* AN0A 0-"

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

1

a'

,ate as pe SS, 1.00 ,+ 262.00 1 ,+ 262.00

<"e(eadsontactos ofit ?0@ 0.00 262.00 0.00

a#e ;er 1 " 262.00

sa# 262

$'

,ate as pe SS,1.00 ,+ 407.00 1 ,+ 407.00

<"e(eadsontactos ofit ?0@ 0.00 407.00 0.00

407.00

a#e ;er 1 " sa# 4+7

c'

ost of S* pipe 1.00 ,+ 453.00 1 ,+ 453.00

1.00 ,+ 154.00 1 ,+ 154.00

 /dd fo +/ ? 25@ 0.25 154.00 38.50

645.50

<"e(eadsontactos ofit ?0@ 0.00 645.50 0.00a#e ;er 1 " 645.50

sa# 646

d' 254mm dia u;#o 1524mm (5I) de;#h

ost of S* pipe 1.00 ,+ 829.00 1 ,+ 829.00

1.00 ,+ 154.00 1 ,+ 154.00

 /dd fo +/ ? 25@ 0.25 154.00 38.50

1021.50

<"e(eadsontactos ofit ?0@ 0.00 1021.50 0.00

a#e ;er 1 " 1021.50

sa# 1+22

e' 3++mm dia u;#o 1524mm (5I) de;#h

ost of S* pipe 1.00 ,+ 1195.00 1 ,+ 1195.00

1.00 ,+ 154.00 1 ,+ 154.00

 /dd fo +/ ? 25@ 0.25 154.00 38.50

1387.50

<"e(eadsontactos ofit ?0@ 0.00 1387.50 0.00

a#e ;er 1 " 1387.50

sa# 1388

u;;lying and laying filling ?oin#ing and #es#ing 91 ;i;e  confomin% to S 651 4127it( ai ti%(t ement Koints in + &1.5I1' pop. includin% e:ca"ation of tenc(es and socket pits inan# soil &e:cept ock eAuiin% $lastin%' and efillin% it( atein% and tampin% to t(e eAuied slope

includin% cost and con"e#ance of all mateials to site and all la$ou c(a%es o"e(eads contacto pofit etc. complete fo finis(ed item of ok &/SS N< 1301 1318'

1+1,6+mm dia u;#o D14,4+mm (3I)

152,4+mm dia u;#o D14,4+mm (3I)de;#h

2+3,2+mm dia u;#o 1524mm (5I)de;#h

la$ou c(a%es fo la#in% Kointin% testin%

la$ou c(a%es fo la#in% Kointin%testin%

la$ou c(a%es fo la#in% Kointin% testin%

Page 271: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 271/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

2

,ate as pe SS, 1 No. 4999.00 !ac( 4999.00

<"e(eadsontactos ofit ?0@ 0.00 4999.00 0.00

4999.00

a#e ;er -ach sa# 4DDD

3

,ate as pe SS, 1 No. 7662.00 !ac( 7662.00

<"e(eadsontactos ofit ?0@ 0.00 7662.00 0.00

7662.00

a#e ;er -ach sa# 7662

4

,ate as pe SS, 1 No. 3104.00 !ac( 3104.00

<"e(eadsontactos ofit ?0@ 0.00 3104.00 0.00

3104.00

a#e ;er -ach sa# 31+4

5

,ate as pe SS, 1 No. 530.00 1 !ac( 530.00

Deduct cost of fame and co"e 1 No. 111.00 1 No. >111.00

&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er   as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fom appo"edsouce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it( cement mota1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(ole co"es and fames  

including eCca@a#ing ;i#s u; #o a de;#h of D+4 mm (3I+M) in all sots of soils &e:culdin% ock' andla#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etal and ... 1I2I4 $enc(in% andc(annel 100 mm t(ick as pe Standad specification and includin% cost and con"e#ance of allmateials like cement sand $icks ate etc. to site cost of sei%nioa%e c(a%es on all mateialsand all incidental and opeational la$ou c(a%es like mi:in% cement mota constuctin% mason#lift c(a%es cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok as peStandad specification.

&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fom appo"edsouce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it( cement mota1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(ole co"es and famesincluding eCca@a#ing ;i#s u; #o a de;#h of 1524 mm (5I+M) in all sots of soils &e:culdin% ock'and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etal and ... 1I2I4 $enc(in%and c(annel 100 mm t(ick as pe Standad specification and includin% cost and con"e#ance of allmateials like cement sand $icks ate etc. to site cost of sei%nioa%e c(a%es on all mateialsand all incidental and opeational la$ou c(a%es like mi:in% cement mota constuctin% mason#lift c(a%es cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok as peStandad specification.

&ons#ruc#ing 457,2 mm C 457,2 mm (1I6MC1I6M) >ric= in &" 16 ;ro;, "asonry, ns;ec#ioncham>er  upto 914.4 mm &3B0J' and fitted it( li%(t ei%(t 457.2 mm : 457.2 mm &1B6J:1B6J' .fame and co"e of 20 =% includin% cost and con"e#ance of all mateials like cement sand $icksate etc. to site cost of sei%nioa%e c(a%es on all mateials and all incidental and opeationalla$ou c(a%es like mi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads

contactos pofit etc. complete fo finis(ed item of ok as pe Standad specification.

u;;lying and fiCing of ully #ra;s 150mm : 100mm of S make confimin% to S 651 4127 it( . %atin% constuctin% cement $ick mason# in + &1I6' pop. intemediate c(am$eand fitted it( 304.8 mm G 288.6 mm &12J:9J' . ame it( (in%ed co"e of standad make asappo"ed includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.

Page 272: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 272/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

519.00

<"e(eadsontactos ofit ?0@ 0.00 519.00 0.00

519.00

a#e ;er -ach sa# 51D

6

,ate as pe SS, 1 No. 102.00 1 !ac( 102.00

<"e(eadsontactos ofit ?0@ 0.00 102.00 0.00

102.00

a#e ;er -ach sa# 1+2

7

,ate as pe SS, 1 No. 144.00 1 !ac( 144.00

<"e(eadsontactos ofit ?0@ 0.00 144.00 0.00

144.00

a#e ;er -ach sa# 144

8

ost of <issa pan 1 No. 1157.00 1 !ac( 1157.00

0.25 320.00 80.00

ost of ick mason# seat 1 No. 278.00 1 !ac( 278.00

ost of sAuattin% plate 1 No. 83.00 1 !ac( 83.00

1 No. 1455.00 1 !ac( 1455.00

1 No. 95.00 1 !ac( 95.00

0.25 18.00 4.50

31.75mm $ass plum$e union 1 No. 64.00 1 !ac( 64.00

0.25 13.00 3.25

eak ood $locks 76.2mm : 101.6mm 2 Nos. 24.00 1 !ac( 48.00

0.25 8.00 2.00

3269.75

< ( d t t fit ?0@ 0 00 3269 75 0 00

u;;lying and fiCing of 3M (76,2mm) mul#i floor #ra; wi#h ?ali C)S, pipe fittin%s&ince)Sud(aka)=isan)Supeme o an# ot(e S and'  as pe site eAuiements it( standadpactice fo all floos includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.

u;;lying and fiCing of 4M (1+1,6mm) mul#i floor #ra; wi#h ?ali C)S, pipe fittin%s

&ince)Sud(aka)=isan)Supeme o an# ot(e S and'  as pe site eAuiements it( standadpactice fo all floos includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.

u;;lying and fiCing 58+mm C 44+mm long .rissa ;an whi#e glaFed a#er &lose#  1st Aualit#S maked confimin% to SI2556>at>3>1981 it( JJ o JSJ tap ;indae ) a#ae ) Ne#ceit( $ick > S mak and po"idin% mason# seat sAuattin% plate and 10 lites capacit# sin%leflus( C lo le"el cisten a#ae o eAui"alent it( intenal components fi:ed on 2 Nos. of

teak ood $locks of si-e 76.20mm : 101.60mm usin% eAuied si-e of nails sces as appo"ed $#!n%inee>in>c(a%e 12.70mm C connection it( $ass union nuts coated 31.75mm $assplum$e union tap o S tap of ndian .. s(all $e encased on &1I2I4' 150mm alound ella$o"e t(e Koint to stop leaka%e at t(e Koint etc. complete includin% cost and con"e#ance of allmateials to site cost of $ed la$ou c(a%es and sei%nioa%e c(a%es o"e(eads contactospofit etc. complete fo finis(ed item of ok.

 /dd +/ on la$ou c(a%es fo fi:in%<issa pan

ost of slim line C flus( tank 10 Lts.capacit# sin%le flus(

12.70mm C connection it( $assunion nuts

 /dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts

 /dd +/ on la$ou c(a%es fo fi:in%31.75mm $ass plum$e union

 /dd +/ on la$ou c(a%es fo fi:in%

eak ood $locks

Page 273: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 273/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

3269.75

a#e ;er -ach 327+

Page 274: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 274/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

9

ost of ! it( BSB tap 1 No 1582.00 1 !ac( 1582.00

0.25 224.00 56.00

1 No 1455.00 1 !ac( 1455.00

1 No 430.00 1 !ac( 430.00

0.25 65.00 16.25

1 No 95.00 1 !ac( 95.00

0.25 18.00 4.50

2 Nos 24.00 1 !ac( 48.00

0.25 8.00 2.00

3688.75

<"e(eadsontactos ofit ?0@ 0.00 3688.75 0.00

3688,75

a#e ;er -ach 368D

10

ost of as( (and $asin 1 No. 1455.00 1 !ac( 1455.00

0.25 320.00 80.00

1 No. 95.00 1 !ac( 95.00

0.25 18.00 4.50

1 No. 39.00 1 !ac( >39.00

31.75mm dia. C fle:i$le aste pipe 1 No. 26.00 1 !ac( 26.00

1621.50<"e(eadsontactos ofit ?0@ 0.00 1621.50 0.00

1621.50

u;;lying and fiCing -uro;ean a#er &lose# of 1st Aualit# confomin% to SI2556>at>2>1973 of;industan ) Ne#ce o a#ae make (ite %la-ed it( BSB tapsuppl#in% and fi:in% $est ndianmake plastic seat and lid fo !uopean ate closets it( u$$e o plastic uffes as pe S 2548>1996 and 10 lites capacit# sin%le flus( C lo le"el cisten a#ae o eAui"alent it( intenal

components and fi:ed usin% eAuied si-e of nails and sces 12mm C connections it( $assunion nuts coated includin% cost and con"e#ance of all mateials to site o"e(eads contactos pofit etc. complete fo finis(ed item of ok fo all floos.

 /dd +/ on la$ou c(a%es fo fi:in%!

Suppl# and fi:in% of 10 lts. apacit#lodon C flus(in% tank

lastic seat and lid fo !uopean ateloset and u$$e $uffes

 /dd +/ on la$ou c(a%es fo fi:in%

lastic seat and lid fo ! and u$$e$uffes

12.70mm dia C connection it($ass union nuts

 /dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts

ost of 76.2 : 101.60 mm teakood$locks

 /dd +/ on la$ou c(a%es fo fi:in%eak ood $locks

u;;lying and fiCing ndian ma=e /la# Bac= ash and Basin &;S)a#ae) Ne#ce' 1stAualit# confomin% to SI2556>at>4I1972 of si-e 550mm : 400mm it( 32 mm nominal si-e ..ittin% it( paallel pipe t(ead confomin% to SI2963>1979 and fitted it( 15 mm nominal $oe(omium lated illa ap of 1st Aualit# ndian make 400 %ams Seiko)Senio)Nice o eAui"alentcomplete it( standad $ackets includin% ooden $locks 1 No.12.70mm C connection it($ass union nuts coated 1 No.12.70mm N $i$ tap 400 %ms Seiko o eAui"alent 31.75mmdia. C fle:i$le aste pipe 914.4mm len%t( of 1st Aualit# includin% cost and con"e#ance of allmateials to site la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok

 /dd +/ on la$ou c(a%es fo fi:in%as( (and $asin

12.70mm C connection it( $assunion nuts

 /dd +/ on la$ou c(a%es fo fi:in%C connection it( $ass union nuts

Deduct cost of N c(ain and u$$eplu%

Page 275: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 275/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

11

ost of N soap dis( 1 No. 227.00 1 !ac( 227.00

 /dd fo +/ ? 25@ 0.25 11.00 2.75

229.75

<"e(eadsontactos ofit ?0@ 0.00 229.75 0.00

229.75

a#e ;er -ach sa# 23+

12

,ate as pe SS, 1 No. 479.00 !ac( 479.00

 /dd fo +/ ? 25@ 0.25 106.00 26.50

505.50

<"e(eadsontactos ofit ?0@ 0.00 505.50 0.00

505.50

a#e ;er -ach sa# 5+6

13

,ate as pe SS, 1 No. 153.00 !ac( 153.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

163.00<"e(eadsontactos ofit ?0@ 0.00 163.00 0.00

163.00

a#e ;er -ach sa# 163

14

,ate as pe SS, 1 No. 253.00 !ac( 253.00

<"e(eadsontactos ofit ?0@ 0.00 253.00 0.00

253.00

a#e ;er -ach sa# 253

15

,ate as pe SS, 1 No. 241.00 !ac( 241.00

 /dd fo +/ ? 25@ 0.25 26.00 6.50

247.50

<"e(eadsontactos ofit ?0@ 0.00 247.50 0.00

247.50

a#e ;er -achsa# 248

u;;lying and fiCing N9 soa; dish (ea"# t#pe of appo"ed make S Aualit# it( N sces etc.complete includin% cost and con"e#ance of all mateials la$ou c(a%es fo fi:in% o"e(eads contactos pofit fo finis(ed item of ok in all floos

u;;lying and fiCing 0 sha;e mirror wi#h ;las#ic frame of siFe 6+D,6mm C 457,2mm   pl#ood $ack it( N sces 1st Aualit# includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit fo finis(ed item of ok in all floos.

u;;lying and fiCing of 25,4mm dia 6+D,6mm long aluminium anodiFed #owel rods  it($ackets and aluminium sces includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.

u;;lying and fiCing 12,7+mm dia N9 ;ush coc= as appo"ed $# t(e !n%inee>n>(a%eincludin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofitcomplete fo finis(ed item of ok in all floos.

u;;lying and fiCing N9 >i> #a;s of siFe 12,7+mm dia of ndian ma=e hea@y du#y as appo"ed$# t(e !n%inee>n>(a%e includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.

Page 276: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 276/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

16

a' 75mm dia

*a#a for 6 "

ost of 75mm dia pipe 6.00 ,+ 255.00 3 ,+ 510.00

ost of C clamps 3 Nos. 15.00 !ac( 45.00

La$ou c(a%es 6.00 ,+ 65.00 1 ,+ 390.00

945.00

a#e ;er 1 " 157,5+

<"e(eadsontactos ofit ?0@ 0.00 157.50 0.00

157,5+

sa# 158

$' D+mm dia

*a#a for 6 "

ost of 90mm dia pipe 6.00 ,+ 405.00 3 ,+ 810.00

ost of C clamps 3 Nos. 17.00 !ac( 51.00

La$ou c(a%es 6 ,+ 65.00 1 ,+ 390.00

1251.00

a#e ;er 1 " 2+8,5+

<"e(eadsontactos ofit ?0@ 0.00 208.50 0.00

2+8,5+

sa# 2+D

c' 11+mm dia

*a#a for 6 "

ost of 110mm dia pipe 6.00 ,+ 484.00 3 ,+ 968.00

ost of C clamps 3 Nos. 18.00 !ac( 54.00

La$ou c(a%es 6 ,+ 65.00 1 ,+ 390.00

1412.00

a#e ;er 1 " 235,33

<"e(eadsontactos ofit ?0@ 0.00 235.33 0.00

235,33

sa# 235

17

a' 15mm Nominal >ore

,ate as pe SS, 1.00 ,+ 173.00 1 ,+ 173.00

 /dd fo +/ ? 25@ 0.25 37.00 9.25

182.25

<"e(eadsontactos ofit ?0@ 0.00 182.25 0.00

182.25

a#e ;er 1 " sa# 182

u;;lying and fiCing of 9& ;i;es  &ince)Sud(aka)=isan)Supeme o an# S $and' 4=%)SA.cm. and fi:in% all special suc( as plain $ends off sets doo $ends sin%le Kunctions dou$le Kunctions as pe site eAuiement fi:in% it( C clamps if necessa# it( eAuied num$e ofom$a# nails includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads

contactos pofit complete fo finis(ed item of ok at all floo le"els. &/SS No. 1302 1319 1326'

u;;lying ' fiCing ;i;e "edium rade ;ro;er#ies ' weigh#  as pe S 1239 S mak in%ound o on all includin% cost of tees el$os $ends educes couplin%s unnin% Koints unionflan%es unions etc. it( necessa# e:ca"ation in all t#pes of soils e:cept ock eAuiin% $lastin%efillin% c(isellin% mason# alls and makin% %ood t(e alls floos to t(e oi%inal suface andfi:in% +S clamps on $locks on alls includin% cost and con"e#ance of all mateials and la$ouc(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.

Page 277: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 277/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

$' 2+mm Nominal >ore

,ate as pe SS, 1.00 ,+ 192.00 1 ,+ 192.00

 /dd fo +/ ? 25@ 0.25 37.00 9.25

201.25

<"e(eadsontactos ofit ?0@ 0.00 201.25 0.00201.25

a#e ;er 1 " sa# 2+1

c' 25mm Nominal >ore

,ate as pe SS, 1.00 ,+ 252.00 1 ,+ 252.00

 /dd fo +/ ? 25@ 0.25 37.00 9.25

261.25

<"e(eadsontactos ofit ?0@ 0.00 261.25 0.00

261.25

a#e ;er 1 " sa# 261

d' 32mm Nominal >ore

,ate as pe SS, 1.00 ,+ 354.00 1 ,+ 354.00

 /dd fo +/ ? 25@ 0.25 37.00 9.25

363.25

<"e(eadsontactos ofit ?0@ 0.00 363.25 0.00

363.25

a#e ;er 1 " sa# 363

e' 4+mm Nominal >ore

,ate as pe SS, 1.00 ,+ 396.00 1 ,+ 396.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

406.00<"e(eadsontactos ofit ?0@ 0.00 406.00 0.00

406.00

a#e ;er 1 " sa# 4+6

f' 5+mm Nominal >ore

,ate as pe SS, 1.00 ,+ 427.00 1 ,+ 427.00

 /dd fo +/ ? 25@ 0.25 61.00 15.25

442.25

<"e(eadsontactos ofit ?0@ 0.00 442.25 0.00

442.25

a#e ;er 1 " sa# 442

18

,ate as pe SS, 1.00 ,+ 757.00 1 ,+ 757.00

<"e(eadsontactos ofit ?0@ 0.00 757.00 0.00

757.00

a#e ;er 1 " sa# 757

u;;lying and fiCing 65 mm Nominal Bore ;i;e "edium rade ;ro;er#ies ' weigh#  as peS 1239 in %ound o on all it( * fittin%s suc( as el$os tees couplin%s nipples plu%s includin%e:ca"ation fo tenc(es and efillin% t(e tenc(es c(isellin% mason# alls and makin% %ood t(ealls floos to t(e oi%inal suface and fi:in% +S clamps on $locks on alls includin% cost andcon"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok e:cept fo * $ends union and * connectos it( c(eckout and socket 0a#aor eni#h make o eAui"alent

Page 278: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 278/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

19

a' 15mm Nominal >ore

,ate as pe SS, 1 No. 350.00 !ac( 350.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

360.00

<"e(eadsontactos ofit ?0@ 0.00 360.00 0.00

360.00

a#e ;er -ach sa# 36+

$' 2+mm Nominal >ore

,ate as pe SS, 1 No. 474.00 !ac( 474.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

484.00

<"e(eadsontactos ofit ?0@ 0.00 484.00 0.00484.00

a#e ;er -ach sa# 484

c' 25mm Nominal >ore

,ate as pe SS, 1 No. 698.00 !ac( 698.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

708.00

<"e(eadsontactos ofit ?0@ 0.00 708.00 0.00

708.00

a#e ;er -ach sa# 7+8

d' 32mm Nominal >ore,ate as pe SS, 1 No. 1044.00 !ac( 1044.00

 /dd fo +/ ? 25@ 0.25 40.00 10.00

1054.00

<"e(eadsontactos ofit ?0@ 0.00 1054.00 0.00

1054.00

a#e ;er -ach sa# 1+54

e' 4+mm Nominal >ore

,ate as pe SS, 1 No. 1423.00 !ac( 1423.00

 /dd fo +/ ? 25@ 0.25 61.00 15.25

1438.25

<"e(eadsontactos ofit ?0@ 0.00 1438.25 0.00

1438.25

a#e ;er -ach sa# 1438

u;;lying and fiCing unme#al a#e ( " ;ee# ) @al@e as pe S>778 lass > ndian make(ea"# t#pe includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.

Page 279: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 279/636

WS & SA DATA 2012-13 Page-27

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

f' 5+mm Nominal >ore

,ate as pe SS, 1 No. 2055.00 !ac( 2055.00

 /dd fo +/ ? 25@ 0.25 82.00 20.50

2075.50

<"e(eadsontactos ofit ?0@ 0.00 2075.50 0.002075.50

a#e ;er -ach sa# 2+76

%' 65mm Nominal >ore

,ate as pe SS, 1 No. 3920.00 !ac( 3920.00

 /dd fo +/ ? 25@ 0.25 102.00 25.50

3945.50

<"e(eadsontactos ofit ?0@ 0.00 3945.50 0.00

3945.50

a#e ;er -ach sa# 3D46

(' 8+mm Nominal >ore

,ate as pe SS, 1 No. 5548.00 !ac( 5548.00

 /dd fo +/ ? 25@ 0.25 121.00 30.25

5578.25

<"e(eadsontactos ofit ?0@ 0.00 5578.25 0.00

5578.25

a#e ;er -ach sa# 5578

20

,ate as pe SS, 1 Lt 6.00 1 Lt 6.00

 /dd fo +/ ? 25@ 0.25 1.00 0.25

6.25

<"e(eadsontactos ofit ?0@ 0.00 6.25 0.00

a#e ;er 1 !#r  6,25

21

,ate as pe SS, 1 No 4579.00 !ac( 4579.00

 /dd fo +/ ? 25@ 0.25 409.00 102.25

4681.25

<"e(eadsontactos ofit ?0@ 0.00 4681.25 0.00

4681.25

a#e ;er -ach sa# 4681

21

9ro@iding and ;lacing on #errace  (a# all floor le@els);olye#heylene wa#er s#orage #an= wi#hdou>le layer  appo"ed $and and manufactue it( co"e and suita$le lockin% aan%ement andmakin% necessa# (oles fo inlet and outlets and o"e flo pipes $ut it(out fittin%s and $asesuppot fo tanks includin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.

u;;lying and fiCing of s#ainless s#eel sin= of siFe 5+8,++mm C 457,2mm C 2+3,2+mm 1mm#hic= of ndian make fi:ed on cantile"e $ackets includin% suppl# and fi:in% 31.75mm .. astecouplin% 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# ncludin%c(isellin% $ick mason# all and makin% %ood estoin% to oi%inal sufaces o"e(eads

contactos pofit complete fo finis(ed item of ok in all floos

u;;lying and fiCing of s#ainless s#eel sin= of siFe D14,4 mm C457,2mm 1mm #hic=  of ndianmake fi:ed on cantile"e $ackets includin% suppl# and fi:in% 31.75mm .. aste couplin% 31.75mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# ncludin% c(isellin% $ick mason#

all and makin% %ood estoin% to oi%inal sufaces o"e(eads contactos pofit complete.fofinis(ed item of ok in all f loos.

Page 280: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 280/636

WS & SA DATA 2012-13 Page-28

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

 /dd fo +/ ? 25@ 0.25 461.00 115.25

6524.25

<"e(eadsontactos ofit ?0@ 0.00 6524.25 0.00

6524,25

a#e ;er -ach sa# 6524

22

,ate as pe SS, 1 No 759.00 !ac( 759.00

 /dd fo +/ ? 25@ 0.25 128.00 32.00

1 No 95.00 !ac( 95.00

 /dd fo +/ ? 25@ 0.25 18.00 4.50

12.70mm N pus( cock 1 No 253.00 !ac( 253.00

31.75mm dia. C fle:i$le aste pipe 1 No 26.00 !ac( 26.00

1169.50

<"e(eadsontactos ofit ?0@ 0.00 1169.50 0.00

1169.50

a#e ;er -ach Sa# 117+

23

,ate as pe SS, 1 No 2530.00 !ac( 2530.00

 /dd fo +/ ? 25@ 0.25 128.00 32.00

1 No 95.00 !ac( 95.00

 /dd fo +/ ? 25@ 0.25 18.00 4.50

12.70mm N pus( cock 1 No 253.00 !ac( 253.00

31.75mm dia. C fle:i$le aste pipe 1 No 26.00 !ac( 26.002940.50

<"e(eadsontactos ofit ?0@ 0.00 2940.50 0.00

2940.50

a#e ;er -ach Sa# 2D41

24

,ate as pe SS, 0.72 SAm 935.97 1 SAm 673.90

(isellin% t(e $ick mason# all 1.20 ,+ 26.00 1 ,+ 31.20 /dd fo +/ ? 25@ 0.25 31.20 7.80

,oundin% t(e ed%es of ma$le 2 40 ,+ 317 00 1 ,+ 760 80

u;;lying and fiCing whi#e glaFed fla# >ac= Bowl urinals of siFe 44+ mm C 265 mm C 315 mm  it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce' confomin%to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in% 12.7mm Cconnection it( $ass plum$e union nuts coated 12.70mm pus( cock 1st Aualit# of appo"edmake 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit# includin% cost andcon"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.

12.7mm C connections it( $assplum$e union nuts

u;;lying and fiCing whi#e glaFed fla# >ac= half s#all urinals of siFe 5D+ mm C 375 mm C 3D+mm  it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce'

confomin% to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in%12.7mm C connection it( $ass plum$e union nuts coated 12.70mm pus( cock 1st Aualit#of appo"ed make 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of st Aualit#includin% cost and con"e#ance of all mateials to site la$ou c(a%es etc. o"e(eads contactospofit complete fo finis(ed item of ok fo all floos.

12.7mm C connections it( $assplum$e union nuts

u;;lying and fiCing of 16mm #o 2+ mm #hic= ;olished mar>le sla> ;ar#i#ioins of siFe 4I +M C2I +M for urinals includin% full oundin% t(e ed%es fi:in% in position polis(in% includin% cost andcon"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.

Page 281: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 281/636

WS & SA DATA 2012-13 Page-28

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

0.72 SAm 498.44 10 SAm 35.89

 /dd fo +/ ? 25@ 0.25 35.89 8.97

1518.56

<"e(eadsontactos ofit ?0@ 0.00 1518.56 0.001518.56

a#e ;er -ach Sa# 151D

La$ou c(a%es fo fi:in% & dadooin%la$ou c(a%es '

Page 282: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 282/636

WS & SA DATA 2012-13 Page-28

l,No *escri;#ion $#y ni# a#e er ni# Amoun#

25

,ate as pe SS, 1 No 462.00 1 !ac( 462.00a#e for 1 " &1)0.6096' 462.00 757,87

<"e(eadsontactos ofit ?0@ 0.00 757.87 0.00

757,87

Sa# 758

26

,ate as pe SS, 1 No 68.00 1 !ac( 68.00

<"e(eadsontactos ofit ?0@ 0.00 68.00 0.0068.00

a#e ;er -ach Sa# 68

u;;lying and fiCing of 1+1,6+mm C 6+D,6+mm whi#e glaFed ;orcelain channels  1st Aualit#fi:ed in $ick mason# to t(e eAuied slopes (ite cement pointin% includin% cost and con"e#anceof all mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item ofok fo all floos.

&ons#ruc#ion of >ric= masonry su;;or# for ;i;e of siFe 3+4,8+mm C 228,6+mm C 228,6+mm in + &1I8' pop includin% plastein% and finis(in% it( 12mm t(ick in + &1I5' includin% costand con"e#ance of all mateials and all la$ou c(a%es o"e(eads contactos pofit complete fofinis(ed item of ok fo all floos.

Page 283: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 283/636

Dr.YSR !R"IC#L"#R$L #%I&'RSI"Y

&'%K$"$R$M$%%$(#D'M ) *+,-0-

DETAILED ESTIMATE

(STI)AT( C*ST : 500 LA+,S

NAME OF THE WORK : CONSTRUCTION OFOFFICE CUM LABORATORY BUILDING AT CRS,

TIRUPATI, CHITTOR DISTRICT

Page 284: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 284/636

Page 285: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 285/636

SPECFICATION REPORT 

E!"#$!% C&!: 11'.00 L$()

  "he etimate i proided with the ollowin1 proiion a ollow.

-. It i propoed to contruct the 2uildin1 (3-.

4. Plinth $rea o the 2uildin1 i 56S8m

,. 'ach room conit o kitchen and 2alcon9.

 "he etimate i prepard with 40-+)-,

  "he Spec:cation Report accompanie the etimate or the work ;Contruction o(irl otel or P( Student at C<RI= &enkataramanna1udem= >et (odaari Ditrict.;

  $ per the re8uet o the $ociat Dean= &enkataramanna1udem a detailedetimate i here 29 u2mitted or Contruction o (irl otel or P( Student at C<RI=&enkataramanna1udem= >et (odaari Ditrict with an etimated cot o R.--*.00 Lakh

+. "he etimate i prepared to proide ei1ht room in (round ?loor and 'i1ht room in?irt @oor= "otal o -5 Room.

Page 286: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 286/636

*!N!,/L /S,/

l, No, *escri;#ion of #em Amoun# in s,

1 i"il oks 7512092.00

2 ate suppl# and sanita# aan%ements 213426.00

3 !lectical oks 385051.00

otalI 811+56D,++

4 oads C/ ? 5@ &/ *< +S NoI1718' ? 5@ 405528.00

5 o"ision fo onsultanc# c(a%es ?3@ 243317.00

6 oads S ontin%ences (a%es ? 5@ 405528.45

7 o"ision toads La$ou ess ? 1@ 81105.69

8 o"ision toads N/ ? 0.25@ 20276.42

9 o"ision toads Hualit# contol ? 0.5@ 40552.85

10 o"ision toads pice escallation and nfoceen tems 6093.00

*and otalI D312D7+

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*NA0 & 09A0 &00. *0&0

Page 287: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 287/636

>1812970.41

Page 288: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 288/636

PART:I CI*IL

,N. *-&90.N ./ .% Nos ! B *< $0 9- A0

1

a ootin%s I>

o ootin%s >1 14 2.50 2.35 2.00 164.50 cum

o ootin%s >2 14 2.30 2.15 2.00 138.46 cum

o ootin%s >3 2 2.00 2.00 2.00 16.00 cum

$ ,., +ason# $elo *.LI>

L) 2 23.47 0.60 0.75 21.12 cum

) 2 11.69 0.60 0.75 10.52 cum

c Sump 1 8.29 5.24 2.51 108.71 cum

d Septic ank 1 6.65 3.20 3.57 75.97 cum

535.29 cum

Sa# 535.00 cum 118.0

1cum

2

illin% inside t(e $uildin% 1 277.83 1.05 291.72 cum

Deduct $alance eat( afte efillin%

less fo footin%s >78.00 &>'cum

less fo ,, mason# elo *L l"l Ht# >33.00 &>'cum

less fo plint( eams >18.00 &>'cum

162.72 cum

sa# 163.00 cum 288.0

1cum

3

!:ca"ation Auantit# 535.00 cum

DeductionsI

less fo footin%s >78.00 &>'cum

less fo ,, mason# elo *L l"l Ht# >33.00 &>'cum

less fo plint( eams >18.00 &>'cum

406 00 cum

NAME OF THE WORK : CONSTRUCTION OF OFFICE CUM LABORA

BUILDING AT CRS, TIRUPATI, CHITTOR DISTRICT

!at( ok e:ca"ation fo foundations &+ec(anical +eans' fo $uildin%s in odina# soils anddepositin% on $ank fo all lifts and it( an initial lead of 10m and up to 3m dept( includin% allopeationalincidental la$ou c(a%es suc( as s(oin% s(eetin% plankin% stuttin% etc. ando"e(eads contactos pofit complete fo finis(ed item of ok includin% sei%nioa%e e:cludin%deatein% c(a%es etc. as pe SS 20 &/SS 308'

/illing wi#h car#ed gra@el in tenc(essides of foundations and $asement it( initial lead in la#es note:ceedin% 15cm t(ickatein% and ammin% includin% cost and con"e#ance of ate to ok site and

all peaitonalincidental la$ou c(a%es(ie c(a%es of etc. and o"e(eads contactos pofitcomplete fo fnis(ed item of ok&/SS N<.309310'

/illing wi#h useful a@aila>le eCca@a#ed ear#h &e:cludin% ock' it( a lead of 50 m in tenc(es sidesof foundations and $asement it( initial lead in la#es not e:ceedin% 15cm t(ick atein% andammin% includin% cost and con"e#ance of ate to ok site and all opeaitonal incidental la$ouc(a%es (ie c(a%es of etc. and o"e(eads contactos pofit complete fo fnis(ed item ofok &/SS N<.309310' 

Page 289: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 289/636

sa# 406.00 cum 18.0

1cum

4

a nde ootin%sI>

o ootin%s >1 14 2.50 2.35 0.10 8.23 cum

o ootin%s >2 14 2.30 2.15 0.10 6.92 cum

o ootin%s >3 2 2.00 2.00 0.10 0.80 cum

$ Sump 1 8.29 5.24 0.15 6.51 cum

c Septic ank 1 6.65 3.20 0.15 3.19 cum

25.65 cum

sa# 26.00 cum 3150.

1cum

5

a' nde ,, +ason# I>

L) 2 23.47 0.60 0.10 2.82 cum

) 2 11.69 0.60 0.10 1.40 cum

$' nde ,ooms and lint( $eams I>

Stilt /ea 1 277.83 0.10 27.78 cum

 otico 1 4.26 4.00 0.10 1.70 cum

  33.71 cum

sa# 34.00 cum 2954.

1cum

6

elo *L

L) 2 23.47 0.45 0.60 12.67 cum

) 2 11.69 0.45 0.60 6.31 cum

 /$o"e *L

L) 2 23.47 0.45 0.45 9.51 cum

) 2 11.69 0.45 0.45 4.73 cum

9lain &emen# &oncre#e (148) &cementI fine a%%e%ateI oase a%%e%ate'  for founda#ions andunder flooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e  fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement sand coase a%%e%ateate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% allc(a%es fo mac(ine mi:in% la#in% concete in foundations and unde flooin% $ed ammin% in 15 cm

la#es finis(in% top suface to t(e eAuied le"el cuin% etc. and o"e(eads contactos pofitcomplete fo finis(ed item of ok. &/SS No. 402'

9lain &emen# &oncre#e (151+) &cementI fine a%%e%ateI oase a%%e%ate' for founda#ions andunder flooring >ed usin% coarse aggrega#e 4+mm siFe hard machine crushed grani#e  fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement sand coase a%%e%ateate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% allc(a%es fo mac(ine mi:in% la#in% concete in foundations and unde flooin% $ed ammin% in 15 cmla#es finis(in% top suface to t(e eAuied le"el cuin% etc.and o"e(eads contactos pofitcomplete fo finis(ed item of ok. &/SS No. 402'

andom u>>le s#one masonry  in + &1I8' popI &ementI Sceened sand' usin% hard grani#es#ones cated fom appo"ed Aua# includin% cost and con"e#ance of all mateials like cementsceened sand ate stones etc. fom appo"ed Aua# to site and includin% sei%nioa%e c(a%essales ot(e ta:es on all mateials includin% la$ou fo cuttin% stones to eAuied si-e and s(apemi:in% of cement mota constuction cuin% etc.and o"e(eads contactos pofit complete fofinis(ed item of ok in founda#ion and >asemen#. &/SS No. 601 615' 

Page 290: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 290/636

33.23 cum

sa# 33.00 cum 2055.

1cum

7

a /oo#ings

o ootin%s >1

S!>1 14 2.50 2.35 0.45 37.01 cum

S!>2 14 1.35 1.20 0.45 10.21 cum

o ootin%s >2

S!>1 14 2.30 2.15 0.30 20.77 cum

S!>2 14 1.25 1.13 0.30 5.93 cum

o ootin%s >3

S!>1 2 2.00 2.00 0.45 3.60 cum

S!>2 2 1.10 1.10 0.30 0.73 cum

78.25 cum

sa# 78.00 cum 7168.

1cum

> 9edes#als

o ootin%s >1 &0.23:0.45'

S!>3 14 0.45 0.28 0.30 0.53 cum

o ootin%s >2 &0.23:0.45'

S!>3 14 0.45 0.23 0.30 0.43 cum

o ootin%s >3 &0.23:0.45'

S!>3 2 0.30 0.30 0.30 0.05 cum

1.02 cum

sa# 1.00 cum 7446.

1cum

c 9lin#h >eams

L)

4 23.57 0.23 0.45 9.76 cum

)

7 11.79 0.23 0.45 8.54 cum

18.30 cum

sa# 18.00 cum 8920.

1cum

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade  coespondin% to S 456 wi#hminimum cemen# con#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!,it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of

nominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand'coase a%%e%ate ate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on allmateials centein% usin% Steel scaffoldin% pipes Kack pops alles oot plates $ackets steelcentein% plates etc. includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in%mac(ine mi:in% la#in% concete cuin% etc. and o"e(eads contactos pofit complete $ute:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402' 

Page 291: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 291/636

d Sump ase Sla$ 230mm t(ick 1 7.98 4.93 39.34 sAm

Septic ank ase Sla$ 230mm t(ick 1 6.35 2.90 18.42 sAm

57.76 sAm

sa# 58.00 sAm 1649

1sAm

Sump#o; sla> sla> #hic= 175mm 1 7.98 4.93 39.34 sAm

39.34 sAm

sa# 39.00 sAm 1179

1sAm

e;#ic 0an=

#o; sla> sla> #hin= 2++mm 1 6.35 2.90 18.42 sAm

18.42 sAm

sa# 18.00 sAm 1819

1sAm

8

a

i #il# floor

&;P0.95O0.6O0.38O3.05P4.98m'

cat>1 14 0.23 0.45 5.00 7.25 cum

cat>2 14 0.23 0.45 5.00 7.25 cum

14.49 cum

sa# 14.49 cum 8506.

1cum

ii /irs# floor

&;P3.35'

cat>1 14 0.23 0.45 3.35 4.85 cum

cat>2 14 0.23 0.45 3.35 4.85 cum

cat>3 &otico' &;P0.95O0.6O0.38O3.35P5.28m' 2 0.30 0.30 5.28 0.95 cum

10.66 cum

sa# 11.00 cum 8862.

1cum

> !in#els

i /irs# floor

Lintel o"e +D 1 2 26 0 23 0 23 0 12 cum

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade  coespondin% to S 456 wi#hminimum cemen# con#en# of 38+ =gs ;er 1 cum of concre#e usin% !*; /;!, ) +G!,it( 20mm si-e %aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% ofnominal si-e metal 60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fomappo"ed Aua# includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand'coase a%%e%ate ate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on allmateials centein% usin% asuina allies am$oos ooden ,eapes ,unnes ood osts alllates etc. includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in% mac(inemi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contactos pofit etc.complete $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No.402' 

&olumnsI>

Page 292: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 292/636

&1.8O0.23O0.23' P 2.26

Lintel o"e D 3 1.96 0.23 0.23 0.31 cum

&1.5O0.23O0.23' P 1.96

Lintel o"e D1 6 1.65 0.23 0.23 0.52 cum

&1.05O0.23O0.23' P 1.65

Lintel o"e D2 3 1.21 0.12 0.23 0.10 cum&0.75O0.23O0.23' P 1.21

Lintel o"e doo 11 1.96 0.23 0.23 1.14 cum

&1.8O0.23O0.23P1.96'

Lintel o"e doo 1 1 1.46 0.23 0.20 0.07 cum

&1.2O0.23O0.23P1.96'

Lintel o"e "entilation C 3 1.50 0.23 0.20 0.21 cum

&0.9O0.23O0.23P1.50'

2.47 cum

sa# 2.47 cum 8560.

1cum

d um; (round /loor)

2++mm #hic= walls

Side alls

L)Bs 3 7.98 1.98 47.40 sAm

)Bs 2 4.57 1.98 18.11 sAm

e e;#ic 0an= (round /loor)

2++mm #hic= walls

Side alls

L)Bs 2 6.35 2.90 36.83 sAm

)Bs 3 2.90 2.90 25.23 sAm

127.57 sAm

Sa# 128.00 sAm 2932.

1 sAm

9

a oof Beams

i #il# floor

L) 4 23.47 0.23 0.45 9.72 cum

1 3.80 0.23 0.45 0.39 cum

3 2.00 0.23 0.38 0.52 cum

Suppl# and placin% of t(e Desi%n +i: oncete + 25 %ade coespondin% to S 456 it( minimumcement content of 380 k%s pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e%aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal

60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua#includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on all mateials centein%usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc.includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in% mac(ine mi:in% liftin%of concete manuall# la#in% concete cuin% o"e(eads contactos pofit etc. complete $ute:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SS No. 402'

Page 293: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 293/636

otico 1 4.26 0.23 0.45 0.44 cum

) 7 11.79 0.23 0.45 8.54 cum

otico 2 4.30 0.23 0.45 0.89 cum

1 4.50 0.23 0.45 0.47 cum

e;#ic 0an= (>eams )

eam 1 2 6.35 0.23 0.30 0.88 cumeam 1 3 2.90 0.23 0.30 0.60 cum

22.45 cum

sa# 22.00 cum 7552.

1cum

ii /irs# floor

L) 4 23.47 0.23 0.45 9.72 cum

1 3.80 0.23 0.45 0.39 cum

3 2.00 0.23 0.38 0.52 cum

otico 1 4.26 0.23 0.45 0.44 cum

) 7 11.79 0.23 0.45 8.54 cum

otico 2 4.30 0.23 0.45 0.89 cum

1 4.50 0.23 0.45 0.47 cum

20.97 cum

sa# 21.00 cum   7790.

1cum

> la>

i #il# floor

a 15+mm #hic=

1 24.77 12.99 321.76 sAm

DeductionsI

Staicase 1 4.26 4.85 >20.66 &>sAm'

Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'

aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm

Landin% 1 4.25 1.25 5.31 sAm

308.68 sAm

sa# 309.00 sAm 1043.

1sAm

ii /irs# floor

> 15+mm #hic=

1 24.77 12.99 321.76 sAm

otico 4.26O0.6O0.6P5.46T 1 5.46 4.30 23.48 sAm

DeductionsI

Staicase 1 4.26 4.85 >20.66 &>sAm'

Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'

c #aircase

Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T

Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T

Page 294: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 294/636

aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm

Landin% 1 4.25 1.25 5.31 sAm

332.15 sAm

sa# 332.00 sAm 1074.

1 sAm

ii second floor > 15+mm #hic=

ead room sla>

1 4.03 4.85 19.55 sAm

aist sla$s it(150 mm t(ick 2 3.30 1.25 8.25 sAm

Landin% 1 4.25 1.25 5.31 sAm

33.11 sAm

sa# 33.00 sAm 1106.

10

N A*-

i /irs# floor

o indos & 1.80O0.30O0.30 P 2.4' 10 2.40 24.00 ,mt

o indos 1 & 1.20O0.30O0.30 P 1.8' 2 1.80 3.60 ,mt

27.60 ,mt

sa# 28.00 ,mt 366.0

1 ,m

11

ick ok fo supestuctue I

i #il# floor

steps 1 3.79 0.30 0.45 0.51 cum

1 3.79 0.30 0.30 0.34 cum

1 3.79 0.30 0.15 0.17 cum

1.02 cum

sa# 1.00 cum 3653.

u;;ly and ;lacing of #he *esign "iC &oncre#e " 25 grade coespondin% to S 456 it( minimum

cement content of 38+ =gs pe 1 cum of concete usin% !*; /;!, ) +G!, it( 20mm si-e%aded mac(ine cus(ed (ad %anite metal &coase a%%e%ate' & consistin% of nominal si-e metal60@ of 20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua#includin% cost and con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ateate etc. to site and includin% Sei%nioa%e c(a%es sales ot(e ta:es on all mateials  centein%usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc.  for6+cm wide sunshades 7,5cm #hic= a# fiCed end and 5cm #hic= a# free end  it( an a"ea%et(ickness of 6.25cm includin% all opeational incidental and la$ou c(a%es suc( as ei%( $atc(in%mac(ine mi:in% liftin% of concete manuall# la#in% concete cuin% o"e(eads contactos pofitcomplete etc. $ut e:cludin% cost of steel and its fa$ication c(a%es fo finis(ed item of ok &/SSNo. 402 403 903' 

Bric= masonry for ;anel walls in su;ers#ruc#ure it( + &1I8' popI &ement I Sceened sand'using common >urn# clay >ric=s of class as pe a$le> of SI1077>1992 Non> +odula otaditional  siFe 23 C 11 C 7 cms fom appo"ed souce (a"in% minimum cus(in% sten%t( of 40

=%)SAcm. includin% cost and con"e#ance of all mateials like cement sceened sand $icks ateetc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and suc( as la$ouc(a%es like mi:in% cement mota scaffoldin% c(a%es constuctin% mason# lift c(a%es cuin%etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 501 504'.

Page 295: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 295/636

1cum

i /irs# floor

 L)

2 23.47 0.23 2.75 29.69 cum

 )

3 11.79 0.23 2.75 22.37 cum5 4.50 0.23 2.75 14.23 cum

*educ#ions

+ain doo +D 1 1.80 0.23 2.10 >0.87 &>' cum

+ain doo D1 1 1.20 0.23 2.10 >0.58 &>' cum

indo 10 1.80 0.23 1.20 >4.97 &>' cum

indo 1 2 1.20 0.23 1.20 >0.66 &>' cum

Centilato C 3 0.90 0.23 0.60 >0.37 &>' cum

58.84 cum

sa# 59.00 cum 3877.

1cum

iii econd floor ( s#aircase head room )

L) 2 3.80 0.23 2.40 4.20 cum

) 2 4.85 0.23 2.40 5.35 cum

aapet 1 74.84 0.23 0.75 12.91 cum

*educ#ions

Doo D1 1 0.90 0.23 2.10 >0.43 &>' cum

indo 1 1.80 0.23 1.20 >0.50 &>' cum

21.53 cum

sa# 21.50 cum   4100.

1cum

12

i /irs# floor

L)

coido 2 14.81 2.75 81.46 sAm

at( oilet 3 2.00 2.75 16.50 sAm

Daf alls &as( ;and $asin' 3 0.88 2.10 5.54 sAm

3 0.48 0.75 1.08 sAm

)scientist oom 2 3.95 2.75 21.73 sAm

* d #i

einforced Bric= "asonry for ;ar#i#ion walls (11,+ cm #hic=) in + &1I4' pop. &ement I Sceenedsand' usin% common >urn# clay >ric=s of class as pe a$le> of SI1077>1992 Non> +odula otaditional siFe 23 C 11 C 7 cms fom appo"ed souce (a"in% minimum cus(in% sten%t( of 40=%)SA.cm and placin% 2 Nos. of 6mm +.S plain ods in e"e# t(id la#e it( fee ends of t(eeinfocement pe%%ed into mota Koints of main $ick alls (ee applica$le includin% cost andcon"e#ance of all mateials like cement steel sand $icks ate etc. to site includin% sei%nioa%ec(a%es sales ot(e ta:es on all mateials all opeational incidental c(a%es suc( as la$ouc(a%es fo mi:in% cement mota scaffoldin% c(a%es constuctin% mason# lift c(a%es cuin% etc.

and o"e(eads contactos pofit $ut e:cludin% cost of steel and its fa$ication c(a%es complete fofinis(ed item of ok. &/SS No. of 501 509'

Page 296: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 296/636

Doo D 2 1.50 2.10 >6.30 &>' sAm

Doo D1 5 1.05 2.10 >11.03 &>' sAm

Doo D2 3 0.75 2.10 >4.73 &>' sAm

104.25 sAm

sa# 104.00 sAm 548.0

1 sAm13

i /irs# floor

fo Doo D (old fast $eds 13:6 0.23 0.23 0.10 0.41 cum

fo indos (old fast $eds 12:4 0.23 0.23 0.10 0.25 cum

fo "entilatos (old fast $eds 3:4 0.23 0.23 0.10 0.06 cum

0.73 cum

sa# 1.00 cum 4564

1cum

14

d #aircase

i Stilt looI

steps 20 0.5G0.15G1.24:0.30 0.56 cum

0.56 cum

Sa# 1,++ cum 5430.

1 cum

ii ist looI

steps 22 0.5G0.15G1.24:0.30 0.62 cum

0.62 cum

Sa# 1,++ cum 5534.

1 cum

15

9lain &emen# &oncre#e (136) nominal miC  usin% 6mm to 20mm si-e %aded mac(ine cus(ed(ad %anite metal&coase a%%e%ate' & consistin% of nominal si-e metal 60@ of 20mm 15@ of13.20)12.50mm 15@ of 10mm and 10@ of 6mm 'fom appo"ed Aua# includin% cost andcon"e#ance of all mateials like cement fine a%%e%ate&sand' coase a%%e%ate ate etc. to siteincludin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and includin% all c(a%es fomi:in% la#in% concete in position cuin% etc. lift c(a%es and <"e(eads ontactos pofit foBed Bloc=s ' old /as#s fo finis(ed item of ok. &/SS No. 402' &LD>SN>3>10 11'

9lain &emen# &oncre#e " 2+ design miC usin% !*; /;!, ) +G!, 20mm si-e (ad%anite mac(ine cus(ed %aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of20mm 15@ of 13.20)12.50mm 15@ of 10mm and 10@ of 6mm ' fom appo"ed Aua# usin% aminimum Auantit# of 350 k%s. of cement pe 1 cum of concete includin% cost and con"e#ance of allmateials like cement fine a%%e%ate &Sand' coase a%%e%ate ate etc. to site and cost of

sei%nioa%e c(a%es on all mateials includin% steel centein% s(uttein% mac(ine mi:in% liftc(a%es la#in% concete"i$atin% cuin% o"e(eads contctos pofit etc. complete fo finis(editem of ok &/SS No. 402 403' for s#e;s

einforced &emen# &oncre#e " 2+ design miC usin% 12mm si-e (ad %anite mac(ine cus(ed%aded metal &oase a%%e%ate' & consistin% of nominal si-e metal 60@ of 13.20)12.50mm 20@ of10mm and 20@ of 6mm ' fom appo"ed Aua# usin% a minimum Auantit# of 350 k%s. of cement pe1 cum of concete includin% cost and con"e#ance of all mateials like cement fine a%%e%ate&Sand' coase a%%e%ate ate etc. to site and cost of sei%nioa%e c(a%es on all mateials includin%

steel centein% s(uttein% mac(ine mi:in% la#in% concete lift c(a%es cuin% etc. and o"e(eads contactos pofit complete fo finis(ed item of ok &/SS No. 402 403' for ;la#forms andshel@es,

Page 297: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 297/636

a

i /irs# floor  

hel@eIs

,ooms 4:3P12T 12 2.00 0.60 14.40 sAm

14.40 sAm

sa# 14.00 sAm 496.0

1 sAm

$

i /irs# floor  

hel@eIs

,ooms 41P4T 4 2.10 0.60 5.04 sAm

5.04 sAm

sa# 5.00 sAm 261.01 sAm

16

i round floor

ootin%s & 80 =% ) um ' 5.00 onnes

edestals & 80 =% ) um ' 2.00 onnes

lint( $eams & 80 =% ) um ' 2.50 onnes

columns & 140 =% ) um ' 3.00 onnes

,oof eams & 100 =% ) um ' 3.00 onnes

Sla$s&150mm t(k'& 75 =% ) um ' 3.00 onnes

ase sla$s & 100=% ) um ' 2.00 onnes

sump top sla$ & 80=% ) um ' 0.55 onnes

septic top sla$ & 80=% ) um ' 0.45 onnes

side alls Sump Septic tank & 90=% ) um ' 1.00 onnes

22.50 onnes

sa# 22.50 onnes 59289

1 +

ii /irs# /loor

columns & 140 =% ) um ' 5.00 onnes

Lintels & 100 =% ) um ' 2.00 onnes

,oof eams & 100 =% ) um ' 3.00 onnesSla$s&150mm t(k'&80 =% ) um ' 5.00 onnes

!of# la> 5+mm #hic=  includin% plastein%12mm t(ick it( + &1I4' pop

9recas# sla> 25mm #hic=  includin% plastein%12mm t(ick it( + &1I3' pop $ot( sides

o"idin% (emo +ec(anicall# eated &+' &e 500 %ade as pe S 1786>1979' of diffeentdiametes fo , oks includin% la$ou c(a%es fo stai%(tenin% cuttin% $endin% to eAuiedsi-es and s(apes placin% in position it( co"e $locks of appo"ed mateials and si-e and t#in% andlap>splicin% it( $indin% ie of 18 S* fomin% %ills fo einfocement ok as pe appo"eddesi%ns and dain%s includin% cost and con"e#ance of steel $as includin% all asta%es suc( aso"elaps couplin%s c(ais space $as includin% cost and con"e#ance of $indin% ie co"e $locksand all incidental opeational la$ou c(a%es suc( as cuttin% $endin% placin% in position t#in%includin% sales and ot(e ta:es on all mateials etc. and o"e(eads contactos pofit complete fofinis(ed item of ok in all f loos.& /SS No.126'

Page 298: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 298/636

Suns(ade & 80 =% ) um ' 0.50 onnes

16.00 onnes

sa# 16.00 onnes 60077

1 +

ii econd /loor

(ead Sla$s&150mm t(k'& 80 =% ) um ' 1.50 onnessa# 1.50 onnes 60864

1 +

17

i round floor

#o#al area 1 23.57 11.8 277.89 sAmBeams

L) 4 23.47 0.90 84.49 sAm

1 3.80 0.90 3.42 sAm

3 2.00 0.76 4.56 sAm

otico 1 4.26 0.90 3.83 sAm

) 7 11.79 0.90 74.28 sAm

otico 2 4.30 0.90 7.74 sAm

1 4.50 0.90 4.05 sAm

460.26 sAm

sa# 460.00 sAm 111.0

1sAm

ii /irs# floor

oilet lock 3 2.00 3.00 18.00 sAm

oilet lock 3 2.00 1.70 10.20 sAm

oilet lock 3 2.00 1.09 6.54 sAm

scientist oom 3 4.00 6.00 72.00 sAm

office oom 1 4.00 4.50 18.00 sAm

pincipal scientist oom 1 5.76 4.50 25.92 sAm

oido 1 19.47 2.00 38.94 sAm

lo$$# 1 3.80 2.20 8.36 sAm

otico 1 4.26 4.00 17.04 sAm

confeence (all 1 11.20 4.50 50.40 sAm

Sla$ poKection &all ound t(e otico' 1 83.81 0.60 50.29 sAm

315.69 sAm

sa# 316.00 sAm 123.0

1sAm

iii second floor

;ead oom 1 4 03 4 85 19 55 sAm

.rnamen#al ceiling ;las#ering 12mm #hic= single coa# in &" (15) usin% sceened sand includin%cost and con"e#ance of all mateials like cement sand ate etc. to site includin% sei%nioa%ec(a%es sales ot(e ta:es on all mateials and all opeational incidental c(a%es on mateials andincludin% cost of all la$ou c(a%es fo mi:in% mota finis(in% cuin% as diected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.&SS 901903 904'

Page 299: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 299/636

19.55 sAm

sa# 20.00 sAm 134.0

1sAm

18

i #il# floor

cat>1 14 1.36 2.49 47.31 sAm

cat>2 14 1.36 2.49 47.31 sAm

ii /irs# floor

oilet lockP2&2O1.50'P7 3 7.00 2.75 57.75 sAm

2&2O3'P10 3 10.00 2.75 82.50 sAm

2&2O1.09'P6.18 3 6.18 2.75 50.99 sAm

scientist oomP2&4O4.6'P36.80 3 36.80 2.75 303.60 sAm

office oomP2&4O4.5'P17 1 17.00 2.75 46.75 sAm

pincipal scientist oomP2&5.76O4.50'P20.52 1 20.52 2.75 56.43 sAm

oido P2&14.46O2'P32.92 1 32.92 2.75 90.53 sAm

lo$$#2&3.8O4.84'P17.28 1 17.28 2.75 47.52 sAm

confeence (all 2&11.20O4.50'P31.40 1 31.40 2.75 86.35 sAm

Deductions I+ain doo +D 1 1.80 2.10 >3.78 &>' sAm

Doo D 3 1.50 2.10 >9.45 &>' sAm

Doo D1 6 1.05 2.10 >13.23 &>' sAm

Doo D2 3 0.75 2.10 >4.73 &>' sAm

indo 11 1.80 1.20 >23.76 &>' sAm

indo 1 1 1.20 1.20 >1.44 &>' sAm

Centilato C 3 0.90 0.50 >1.35 &>' sAm

<penin% made to oilet 3 1.52 2.10 >9.58 &>' sAm

849.73 sAm

sa# 850.00 sAm 290.0

1SAm

iii second floor

1 3.08 2.40 7.39 sAm

1 4.62 2.40 11.09 sAm

Deductions I

indo 1 1.80 1.20 >2.16 &>sAm'

16.32 sAm

sa# 16.00 sAm 315.0

1sAm

9las#ering 12 mm #hic= in to coats it( $ase coat of 8mm t(ick in + &1I6' and top coat of 4mmt(ick in + &1I4' it( du$aa spon%e finis(in% includin% cost and con"e#ance of all mateials likecement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials

and all opeational incidental c(a%es on mateials and includin% cost of all la$ou c(a%es fo mi:in%mota finis(in% scaffoldin% lift c(a%es cuin% includin% cuttin% *oo"es as diected $# !n%inee ‐

in c(a%e etc. complete fo ntenal !"en faces of ick all and , e:posed faces fo finis(ed‐

item of ok. &SS 901903 904' foI lastein% 2 coats in + &1I4' &1I6'I 12 mm‐

Page 300: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 300/636

19

i firs# floor

all aound t(e $uilidin% 1 70.31 3.35 235.54 sAm

olumnBs &otico' 2 1.20 3.35 8.04 sAm

*educ#ion

+ain doo +D 1 1.80 2.10 >3.78 &>' sAm

indo 11 1.80 1.20 >23.76 &>' sAm

indo 1 1 1.20 1.20 >1.44 &>' sAm

Centilato C 3 0.90 0.50 >1.35 &>' sAm

213.25 sAm

sa# 213.00 sAm 304.0

1sAm

i second floor

1 4.03 2.40 9.67 sAm

1 4.85 2.40 11.64 sAm

Deductions I

indo 1 1.80 1.20 >2.16 &>sAm'

19.15 sAm

sa# 19.00 sAm 329.01sAm

20

a // sla> 0errace

1 24.77 12.99 321.76 sAm

otico 4.26O0.6O0.6P5.46T 1 5.46 4.30 23.48 sAm

DeductionsI

Staicase 1 4.26 4.85 >20.66 &>sAm'

Staicase sla$ poKection 1 9.98 0.60 >5.99 &>sAm'

318.59 sAmsa# 319.00 sAm 325.0

1

9las#ering 2+mm #hic= in #wo coa#s usin% sceened sand it( $ase coat of 16mm t(ick in +&1I6'and top coat of 4mm t(ick in +&1I4' it( du$aa spon%e finis(in% includin% cost and con"e#ance ofall mateials like cement sand ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:eson all mateials and all opeational incidental c(a%es on mateials and includin% cost of all la$ouc(a%es fo mi:in% mota finis(in% scaffoldin% lift c(a%es cuin% includin% cuttin% %oo"es asdiected $# !n%inee>in>c(a%e etc. and o"e(eads contactos pofit complete fo finis(ed item ofok .&SS 901903 904'

o"idin% im;er@ious coa# #o eC;osed && roof sla> surfaces  to eAuied slopes it( + &1I3'pop. usin% sceened sand 20mm t(ick &a"ea%e' mi:ed it( ate poofin% compound manufactued$# eputed manufactues as appo"ed $# !n%inee>in>c(a%e at 1 =% pe one $a% of cement laido"e oof sla$ (en it is %een finis(ed smoot( it( a floatin% coat of neat cement and t(ead linin% ate%ula inte"als of 45cm:45cm includin% cost and con"e#ance of all mateials like cement sandate poofin% compound ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on allmateials and opeational incidental and la$ou c(a%es fo mi:in% mota la#in% lift c(a%esendein% smoot( and t(ead linin% cuin% includin% oundin% off Kunctions of all and sla$ etc. ando"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 901 903'.

Stilt sla$ 23.57O0.6O0.6P24.77T11.79O0.6O0.6P12.99T

Page 301: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 301/636

21

a um; (round /loor)

2++mm #hic= walls

Side alls

L)Bs 3 7.98 1.98 47.40 sAm

)Bs 2 4.57 1.98 18.11 sAm

> e;#ic 0an= (round /loor)

2++mm #hic= walls

Side alls

L)Bs 2 6.35 2.90 36.83 sAm

)Bs 3 2.90 2.90 25.23 sAm

c Sump ase Sla$ 230mm t(ick 1 7.98 4.57 36.47 sAm

Septic ank ase Sla$ 230mm t(ick 1 6.35 2.90 18.42 sAm

Sump top sla$ 1 7.98 4.57 36.47 sAm

Septic ank top sla$ 1 6.35 2.90 18.42 sAm237.33 sAm

sa# 237.00 SAm   120.0

1SAm

22

i /irs# floor

scientist oomP2&4O4.6'P20 3 4.00 4.60 55.20 sAm

office oomP2&4O4.5'P17 1 4.00 4.50 18.00 sAm

pincipal scientist oomP2&5.76O4.50'P20.52 1 5.76 4.50 25.92 sAm

oido P2&14.46O2'P32.92 1 14.93 2.00 29.86 sAmlo$$#2&3.8O4.84'P17.28 1 3.80 2.20 8.36 sAm

f ( ll 2&11 20 4 50' 31 40 1 11 20 4 50 50 40

9ro@iding im;er@ious coa# #o eC;osed && roof sla> surfaces of sum; sum; side wallsum;>o##om sla>in side of se;#ic #an= in sun=en sla>s e#c, to eAuied slopes it( &" (13) ;ro;,usin% sceened sand  12mm #hic=  mi:ed it( ate poofin% compound manufactued $# eputedmanufactues as appo"ed $# !n%inee>in>c(a%e at 1 =% pe one $a% of cement laid o"e oof sla$(en it is %een finis(ed smoot( it( a floatin% coat of neat cement and t(ead linin% at e%ulainte"als of 45cm:45cm (ee e"e necessa# includin% cost and con"e#ance of all mateials like

cement sand ate poofin% compound ate etc. to site includin% sei%nioa%e c(a%es sales ot(e ta:es on all mateials and opeational incidental and la$ou c(a%es fo mi:in% mota la#in%lift c(a%es endein% smoot( and t(ead linin% cuin% includin% oundin% off Kunctions of all andsla$ etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 901 903'.

/looring wi#h @i#rified ;olished floor #iles  of 1st Aualit# and make as appo"ed $# !n%inee>in>c(a%e of si-e not less t(an 5D8 mm C 5D8 mm 8mm #hic=ness regular finish and normalcolours it( $odes and desi%n as pe t(e appo"ed flooin% patten as diected $# t(e !n%inee>n>(a%e la#in% tiles usin% spaces of 2mm t(ick set o"e a $ase coat of + &1I8' pop. 12mm t(ickusin% sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# of

(one# like consistanc# spead ? 3.3 k%s pe SAm. and Kointed neatel# it( (ite cement paste tofull dept( mi:ed it( pi%ment of matc(in% s(ade includin% cost and con"e#ance of all mateials like

cement sand ate tiles (ite cement etc. to site &e:cludin% cost of .. $ed' includin% cost ofsei%nioa%e c(a%es on all mateials cost of $ase coat and all la$ou c(a%es fo mi:in% of cementmota la#in% tiles to eAuied slope as diected $# t(e !n%inee> in>c(a%e etc.and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No.701 707'

Page 302: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 302/636

187.74 sAm

sa# 188.00 sAm 968.0

1sAm

23

i /irs# floor

scientist oomP2&4O4.6'P17.20 3 17.20 51.60 ,mt

office oomP2&4O4.5'P17 1 17.00 17.00 ,mt

pincipal scientist oomP2&5.76O4.50'P20.52 1 20.52 20.52 ,mt

oido P2&14.93O2'P33.86 1 33.86 33.86 ,mt

lo$$#2&3.8O2.2'P12 1 12.00 12.00 ,mt

confeence (all 2&11.20O4.50'P31.40 1 31.40 31.40 ,mt

Deductions I

+ain doo +D 1 1.80 >1.80 &>,mt'

Doo D 3 1.50 >4.50 &>,mt'

Doo D1 3 1.05 >3.15 &>,mt'

openin% 1 3.80 >3.80 &>,mt'

153.13 ,mt

sa# 153.00 ,mt 76.0

1 ,m24

i round floor

0reads

Landin% 1 4.25 1.20 5.10 sAm

Steps &Stais' 20 1.25 0.30 7.50 sAm

main steps 3 3.79 0.30 3.41 sAm

main steps 1 3.79 1.50 5.69 sAm

21.70 sAm

sa# 22.00 sAm 4012.

1sAm

ii /irs# floor

9ro@iding s=ir#ing #o in#ernal walls #o 1+ cm heigh# wi#h @i#rified #iles 8mm #hic= regular finishand normal colour  len%t( eAual to flooin% tiles set o"e $ase coat of +&1I5' 12 mm t(ick usin%sceened sand it( cement slu# of (one# like consistenc# spead at t(e ate of 3.30 k%s pe sAm

and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept( includin%cost of all mateials like tiles cement sand and ate etc.and o"e(eads contactos pofitcomplete includin% sei%nioa%e c(a%es etc. complete fo finis(ed item of ok.&/SS No.701 707'

9ro@iding 16 #o 18mm #hic= high ;olished grani#e s#one sla>s o#her #han >lac= and regularcolours &i.e. of s(ades like paadiso ) $ala floe ) coppe silk ) laka ed ) la"ende $lue' it( $odesand desi%n as pe t(e patten appo"ed $# t(e !n%inee>in>(a%e of len%t( not less t(an 2.43 mtsset o"e $ase coat of cement mota &1I5' 12mm t(ick usin% sceened sand o"e $ed alead# laido , oof sla$ includin% neat %e# cement slu# of (one# like consistenc# spead ? 3.3 =% pesAm and Kointed neatl# it( (ite cement paste mi:ed it( pi%ment of matc(in% s(ade to full dept(includin% cost and con"e#ance of all mateials like cement sand ate %anite sla$s etc. to oksite and all opeational incidental la$ou lift c(a%es (alf oundin% t(e ed%es of teads polis(in%c(a%es and sei%nioa%e c(a%es and all ot(e ta:es on all mateials cost of $ase coat ando"e(eads contactos pofit complete fo finis(ed item of ok for #reads and risers &S.S.701 special'

Page 303: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 303/636

Landin% 1 4.25 1.20 5.10 sAm

Steps &StaiBs' 22 1.25 0.30 8.25 sAm

13.35 sAm

sa# 13.00 sAm 4058.

1sAm

i round floorisers

,aises &StaiBs' 20 1.24 0.15 3.72 sAm

main steps 3 3.79 0.15 1.71 sAm

main steps 1 3.79 0.15 0.57 sAm

5.99 sAm

sa# 6.00 sAm 2969.

1sAm

ii /irs# floor

isers

,aises &StaiBs' 22 1.24 0.15 4.09 sAm

sa# 4.00 sAm 2996.

1sAm

25

i /irs# floor

oilet lock 3 2.00 1.50 9.00 sAm

at( oilets 3 2.00 3.00 18.00 sAm

27.00 sAm

sa# 27.00 sAm 790.0

1sAm

26

i /irs# floor

oilet lock2&2O1.50'P7 3 7.00 1.50 31.50 sAm

at( oilets 2&2O3'P10 3 10.00 1.50 45.00 sAm

DeductionsI

Doos D1 3 1.05 1.50 >4.73 &>' sAm

/looring wi#h ceramic #iles 7,3+mm #hic= 1st Aualit# and of siFe no# less #han 3++mm C 3++mmas appo"ed $# !n%inee>in>c(a%e set o"e $ase coat of cement mota &1I8' 12mm t(ick usin%sceened sand o"e $ed alead# laid o , oof sla$ includin% neat cement slu# of (one# likeconsistenc# spead ? 3.3 =%s pe SAm Kointed neatl# it( (ite cement paste to full dept( mi:edit( pi%ment of matc(in% s(ade includin% cost of all mateials like cement sceened sand ate and

tiles etc. and o"e(eads contactos pofit complete includin% sei%nioa%e c(a%es etc. completefo finis(ed item of ok (in #oile#s). &/SS No.701 707'

9ro@iding dadooing #o walls wi#h glaFed ;lain coloured wall #iles 1st Aualit# of si-e of si-e notless t(an 300mm : 200mm it( $odesas appo"ed $# !n%inee>in>(a%e set o"e $ase coat of+&1I5' 12 mm t(ick usin% sceened sand it( cement slu# of (one# like consistenc# spead at t(eate of 3.30 k%s pe sAm and Kointin% it( (ite cement paste mi:ed it( pi%ment of matc(in% s(adeto full dept( includin% cost of all mateials like tiles cement sand and ate etc. complete includin%sei%nioa%e c(a%es etc. and o"e(eads contactos pofit complete fo finis(ed item of ok.

Page 304: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 304/636

Doos D2 3 0.75 1.50 >3.38 &>' sAm

68.40 sAm

sa# 68.00 sAm 550.0

1sAm

27

i /irs# /loor

oilet at(s 3 2.01 4.510 0.300 8.16 cum

8.16 cum

ay 8.00 cum 2648.

1cum

28

iii Second looI

cat>1 14 0.23 0.45 0.90 1.30 cum

cat>2 14 0.30 0.30 0.90 1.13 cum

2.44 cum

sa# 2.00 cum 6710.

1 cum

29

i round floor

Staicase 1 7.45 1.20 8.94 sAm

ii /irs# floor

Staicase 1 7.45 1.20 8.94 sAm

. 17.88 sAm

sa# 18.00 sAm 2603.

1sAm

30

/illing wi#h ligh# weigh# concre#e  in ement oncete &1I5I10' popotion usin% $ick Kell# fo looofs includin% cost and con"e#ance of all mateials like cement sand $ick $ats etc. to siteincludin% cost of sei%nioa%e c(a%es on all mateials includin% cost of all la$ou c(a%es fo la#in%concete ammin% cuin% o"e(eads contactos pofit etc. complete fo finis(ed item of ok.&/SS. No. 402'

einforced cemen# concre#e (151+) ;ro;or#ion  &ementI fine a%%e%atesI coase a%%e%ate'usin% 40mm si-e &SS5' (ad %anite metal &coase a%%e%ate' fom appo"ed Aua# includin% costand con"e#ance of all mateials like cement fine a%%e%ate &sand' coase a%%e%ate ate etc. tosite and cost of sei%nioa%e c(a%es on all mateials includin% centein% usin% asuina allies am$oos ooden ,eapes ,unnes ood osts all lates etc.  s(uttein% mac(ine mi:in%la#in% concete liftin% concete manuall# cuin% etc. and o"e(eads contactos pofit complete aspe dain%s $ut e:cludin% cost of steel and itBs fa$ication c(a%es fo finis(ed item of ok &/SSN<. 402 403' for *ummy columns,

Suppl#in% and fi:in% stainless steel (and ailin% $alustade etc usin% 304 o 202 %ade stainless steelpipes of 50 mm dia nominal $oe fo (and ailin% at 3B0J (i%( fom %ound le"el and 40 mm dianominal $oe fo "etical suppots placed at 5B0J c)c and to num$es 25 mm dia nominal $oe fo(oi-ontal pipes placed $elo (and ailin% pipe as pe t(e appo"ed dain% includin% cost andcon"e#ance of all mateials $uffin% c(a%es polis(in% c(a%es etc complete fo finis(ed item of ok

9ro@iding 11+ mm *ia mar=ed 9& don  ate take pipes it( socket 2.5mm t(ick 4.0k%)sA.cm pessue of S maked includin% cost of necessa# C ends s(oes ion ) C clampsand all ot(e accessoies and fi:in% in position includin% cost and con"e#ance of all mateials sales

ot(e ta:es on mateials to site opeational incidental c(a%es includin% all la$ou c(a%es fo fi:in%at site etc. and o"e(eads contactos pofit complete fo finis(ed item of ok. &/SS No. 1328'

Page 305: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 305/636

i /ll floos

6 11.250 67.50 ,mt

sa# 68.00 ,mt 213.0

1 ,m

31

Same as tem no &18' 1894.00 sAm 41.0

1sAm

32

Same as a$o"e item &19'

Sa# 1894.00 sAm 146.0

1 SA

33

fo ceilin% and intenal alls 1662.00 sAm 71.0

1sAm

1

fo e:tenal alls 232.00 sAm 99.0

1sAm

34

i /irs# floor

o +D 2:1P2T 2 1.80 2.10 7.56 sAm

o D 2:3P6T 6 1.50 2.10 18.90 sAm

o D1 2:6P12T 12 1 20 2 10 30 24 sAm

aintin% to ne alls cement picem as imin% oat to %i"e an e"en s(ade afte t(ouu%(l#$us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin% cost and

con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc. ando"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 911 fo intenal ande:tenal alls in all floos. aintin% imin% oat on Ne lasteed Suface

o"idin% and appl#in% s#nt(etic plaste putt# o plaste of pais putt# o lime punnin% of a"ea%e 1 to2 mm t(ickness o"e plasteed suface to pepae t(e suface e"en and smoot( afte t(oou%(l#$us(in% t(e suface to emo"e all dit and emains of loose podeed mateials appl#in% eme#

pape Sand t(e suface clean ipe o* loose dust appl#in% knifin% paste fille $# putt# knife )muslin pad ai d# fo 2 > 3 (s sand it( 180 and 320 No. eme# pape fo t(e suface pepaationincludin% cost and con"e#ance of all mateials to ok site and all opeational incidental la$ouc(a%es etc. complete fo finis(ed item of ok fo ntenal alls

aintin% to ne alls it( 2 coats of plastic emulsion paint of appo"ed $and and s(ade aftet(oou%(l# $us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin%cost and con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc.complete fo finis(ed item of ok as pe SS 911 fo intenal alls

aintin% to ne alls it( 2 coats of plastic emulsion paint of appo"ed $and and s(ade aftet(oou%(l# $us(in% t(e suface to emo"e all dit and emains of loose podeed mateials includin%cost and con"e#ance of all mateials to ok site and all opeational incidental la$ou c(a%es etc.complete fo finis(ed item of ok as pe SS 911 fo e:tenal alls

9ain#ing #o new wood wor= and flush shu##ers wi#h la;;am finish   o@er a ;rimary coa# and;ain#ing #wo coa#s of syn#he#ic enamel ;ain# *ade> C< &Colatile <%anic ompound' contentless t(an 50 %ams)lite of appo"ed s(ade includin% cost and con"e#ance of all mateials to site costof pime coat and all la$ou c(a%es etc. complete includin% appl#in% sand pape on lappam coats foneat finis( includin% sales ot(e ta:es on cost of all mateials etc.and o"e(eads contactos pofitcomplete &/SS No.1200 1207 1211' in all floos.

Page 306: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 306/636

o D2 2:3P6T 6 0.90 2.10 11.34 sAm

68.04 sAm

Z,![ 68.00 sAm 126.0

1sAm

35

i round floor

o +D 1 1.80 2.10 3.78 sAm

Z,![ 3.78 sAm 1D83,

1 sA

36

i /irs# flooro D 3 1.50 2.10 9.45 sAm

9.45 sAm

Z,![ 9.45 sAm 224+,

1 sA

37

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmand S maked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock

$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked+S pode coated fi:tues of 6 Nos. $utt (in%es &SI205'150mm lon% 1 No. aldop &SI2681' 300mmlon% 2 Nos. toe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles&SI208' 2 Nos. doo stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it(eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in positionfi:in% t(e s(utte to t(e fame etc includin% o"e(eads contactos pofit complete fo finis(ed itemof ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo adept( of not less t(an 10 mm' (18++mm C 21++mm)

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65 mmand S maked flus( doo s(uttes of 3+ mm #hic= dou>le shu##ers it( $ond ood solid $lock$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecial

pl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin%

suppl# and fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked+S pode coated fi:tues of 6 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mmlon% 2 Nos. toe $olts &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles&SI208' 2 Nos. doo stoppes and 2 Nos. u$$e $us(es includin% fi:in% t(e fi:tues to doo it(eAuied num$e of sces $olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in positionfi:in% t(e s(utte to t(e fame etc. includin% o"e(eads contactos pofit complete fo finis(ed itemof ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo adept( of not less t(an 10 mm' (15++mm C 21++mm)

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood frame of section 100mm : 65mm and S maked flus( doo s(uttes of 3+ mm #hic= single shu##er it( $ond ood solid $lock$oad t#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enol

fomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of teak ood fame flus(s(utte includin% suppl# and

Page 307: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 307/636

i round floor

o D1 6 1.05 2.10 13.23 sAm

13.23 sAm

Z,![ 13.00 sAm 2576.

1 sA

37

i round floor

o D2 3 0.75 2.10 4.73 sAm

4.73 sAm

Z,![ 5.00 sAm 3063.

1 sA

38

a &en#re fiCed >o#h side o;ena>le shu##er window 18++mmC13++mm

fi:in% 6 Nos. +S (old fasts of si-e 300 mm : 40 mm : 5mm includin% cost of S maked +S podecoated fi:tues of 3 Nos. $utt (in%es &SI205' 150mm lon% 1 No. aldop &SI2681' 300mm lon% 1 No.toe $olt &SI204' of 200 mm : 10 mm dia at top 2 Nos. 150 mm lon% (andles &SI208' 1 No. doostoppe and 1 No. u$$e $us( includin% fi:in% t(e fi:tues to doo it( eAuied num$e of sces$olt and nuts includin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fameetc. includin% o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002 &(e "etical fame of doo s(all $e em$edded in flooin% fo a dept( of not less t(an 10 mm'(1+5+mm C 21++mm)

u;;ly and fiCing doors as pe dain%s it( medium #ea= wood fame of section 100mm : 65mm

and S maked flus( doo s(utte of 3+mm #hic= single shu##er  it( $ond ood solid $lock $oadt#pe oe (a"in% coss $ands and face "enees (ot pessed $onded it( ate poof p(enolfomalde(#de s#nt(etic esin facto# made confomin% to S 2202>1991 &at>' $ot( sides commecialpl# it( intenal lippin% on all sides includin% cost and con"e#ance to site of medium teak ood doofame flus( s(utte includin% supl# and fi:in% 6 Nos. +S (old fasts of si-e 300mm : 40mm : 5mmincludin% S maked +S pode coated fi:tues 3 Nos. $utt (in%es &SI205' of 150mm lon% 1 No.aldop &SI2681' 250 mm lon%

1 No. toe $olt &SI204' of 150 mm : 10mm dia 2 Nos. 125mm lon% (andles &SI208'1 No. u$$e$us( includin% suppl#in% and fi:in% 1.20mm t(ick C s(eet to full (ei%(t of t(e s(utte insideincludin% la$ou c(a%es fo fi:in% t(e fame in position fi:in% t(e s(utte to t(e fame etc. includin%o"e(eads contactos pofit complete fo finis(ed item of ok as pe /SS 1001 1002. &(e"etical fame of doo s(all $e em$edded in flooin% fo det( of not less t(an 10mm'  ( 75+mm C

21++mm )

Suppl# and fi:in% pode coated alimunium full# %la-ed 2 s(utte indos it( fi:ed panel in $eteenopena$le s(uttes as pe appo"ed dain%s usin% anodi-ed aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' : 33mm&2.5mm' : 30mm&3mm' fo mullions and 38.5mm :33mm 3mm t(ick fo s(utte fame pode coatin% of alluminium sections 25mm micons t(ick andfi:in% 5 mm t(ick plain %lass fitted it( suita$le aluminium %al-in% clips and u$$e $eadin% includin%suppl#in% and fi:in% pode coated aluminium adKusta$le fictional sta# (in%es &2 Nos. pe s(utte'(andle it( lock &1 No. pe s(utte' includin% cost and con"e#ance to site of pode coated aluminiumsections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fo manufactuin% indofi:in% in position usin% ooden $locks and s(eet metal sces etc. complete fo finis(ed item of okin all floos. &(e aluminium sections used s(all $e standad make confimin% to S 1948>1961 and asappo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' &1800mm : 1300mm'.

Page 308: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 308/636

ii /irs# floor

indo 12 1.80 1.30 28.08 sAm

28.08 sAm

sa# 28.00 sAm 3433.

1sAm

*ou>le shu##er window 12++mmC13++mm ii /irs# floor

indo 2 1.20 1.30 3.12 sAm

3.12 sAm

sa# 3.00 sAm 4417.

1sAm

39

a C!NL/<,S I

i /irs# /loor

"entilato C 3 0.90 0.50 1.35 sAm

1.35 sAm

Z,![ 1.35 sAm 4508.

40

om main entence 1 3.00 2.75 8.25 sAm

8.25 sAm

Z,![ 8.00 sAm 2500.

1sAm

0.0A!

Suppl# and fi:in% pode coated alimunium full# %la-ed top (un% "entilatos fi:ed it( 5mm t(ickplain %lass usin% suita$le alluminium %la-in% clips and u$$e $eadin% as pe appo"ed dain%susin% anodi-ed aluminium sections of 38.50mm : 33mm 3mm t(ick fo oute fame 59mm&3mm' :

33mm&2.5mm' : 30mm&3mm' fo mullions s(uttes - section of 38.50mm:33mm3mm t(ickpodecoatin% of all alluminium sections 25mm micons t(ick includin% cost and con"e#ance to site ofpode coated aluminium sections %lass u$$e $eadin% fi:tues etc. includin% la$ou c(a%es fomanufactuin% indo fi:in% in position usin% ooden $locks and s(eet metal sces etc. completefo finis(ed item of ok. &(e aluminium sections used s(all $e standad make confimin% to S1948>1961 and as appo"ed $# t(e !n%inee and fi:tues s(all $e of S maked' &900mm : 500mm'.

Suppl# fi:in% of ,ollin% s(utte made of 80 : 1.25 mm mac(ine olled ,/ lat(s intelockedto%et(e t(ou%( t(ei entie len%t( and Kointed to%et(e at t(e ends $# end>locks mounted onspeciall# desi%ned pipe s(aft of 50mm dia nominal $oe +S class pipe it( $ackets plates %uidec(annels stoppes $ottom lockin% plates and aan%ements fo inside outside lockin% it( pus(>pull opeations includin% cost of (ood co"e and spin%s complete painted it( one coat of appo"edsteel pime locks $all $eain%s all accessoies etc. o"e(eads contactos pofit complete fofinis(ed item of ok as pe special spnI 1108

Page 309: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 309/636

A".N0

274.3643

5904.32

6494752

63130

46944

RY

Page 310: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 310/636

7308

81900

100436

Page 311: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 311/636

67815

559104

7446

 

160560

Page 312: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 312/636

95642

45981

32742

123252

97482

Page 313: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 313/636

21101 856

375296

Page 314: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 314/636

166144

163590 779

322287

Page 315: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 315/636

356568

36498

10248

3653

Page 316: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 316/636

228743

88150

Page 317: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 317/636

56992

4564

5430

5534

Page 318: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 318/636

6944

1305

1333765 277.13 sqm 7.54133221 kg/sft

Page 319: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 319/636

961232 296.15 sqm 5.01920064 kg/sft

91296

51060

38868

Page 320: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 320/636

2680

246500 29

5040

Page 321: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 321/636

64752

6251

103675

Page 322: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 322/636

28440

Page 323: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 323/636

181984

11628 7.6

88264

Page 324: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 324/636

52754

17814

11984

21330

Page 325: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 325/636

37400

21184

13420

\

46854

Page 326: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 326/636

14484

77654

276524

118002

22968

Page 327: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 327/636

8568

7496

21168

Page 328: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 328/636

33488

15315

Page 329: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 329/636

96124

13251

6086

20000

7512+D2

Page 330: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 330/636

/,I S/N/,F /ND /!, SLF

,No *-&90.N N+ ! B * $0 N0 A0-

1

a 101.60mm dia upto 914.40mm &3B' dept( 1 50 50 ,mt 262.00

1,m

$ 152.40mm dia upto 914.40mm &3B' dept( 1 50 50 ,mt 407.00

1,m

2

+an(oles 3 1 sa# 3 Nos 4999.00!ac(

3

2 1 sa# 2 Nos 7662.00

!ac(

4

i round /loor

 oilets 5 1 sa# 5 Nos 519.00

NA"- ./ 0- .% &.N0&0.N ./ .//&- &" !AB.A0. B!*N A0 & 09A0*0&0

u;;lying and laying filling ?oin#ing and #es#ing 91 ;i;e confomin% to S 651 4127 it( ai ti%(t ement Koints in + &1.5I1' pop. includin% e:ca"ation of tenc(es and socket

pits in an# soil &e:cept ock eAuiin% $lastin%' and efillin% it( atein% and tampin% to t(eeAuied slope includin% cost and con"e#ance of all mateials to site and all la$ou c(a%eso"e(eads contacto pofit etc. complete fo f inis(ed item of ok &/SS N< 1301 1318'

&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er  as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fomappo"ed souce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it(cement mota 1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(oleco"es and fames  including eCca@a#ing ;i#s u; #o a de;#h of D+4 mm (3I+M) in all sots ofsoils &e:culdin% ock' and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etaland ... 1I2I4 $enc(in% and c(annel 100 mm t(ick as pe Standad specification andincludin% cost and con"e#ance of all mateials like cement sand $icks ate etc. to site costof sei%nioa%e c(a%es on all mateials and all incidental and opeational la$ou c(a%es likemi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads contactos pofitetc. complete fo finis(ed item of ok as pe Standad specification.

&ons#ruc#ing D+4,+ mm (3K+L) dia >ric= masonry ins;ec#ion cham>er as pe S > 4111I at>1I1986 it( cement mota &1I6' pop usin% 2nd lass la# icks of 225 mm t(ick fomappo"ed souce (a"in% a minimum cus(in% sten%t( of 5 N)sA.mm includin% plastein% it(cement mota 1I3 popX YV t(ick $ot( inside and outside fitted it( 20V dia , man(oleco"es and fames including eCca@a#ing ;i#s u; #o a de;#h of 1524 mm (5I+M) in all sots ofsoils &e:culdin% ock' and la#in% cement conete &1I4I8' 150 mm t(ick usin% 40 mm ;* +etaland ... 1I2I4 $enc(in% and c(annel 100 mm t(ick as pe Standad specification andincludin% cost and con"e#ance of all mateials like cement sand $icks ate etc. to site costof sei%nioa%e c(a%es on all mateials and all incidental and opeational la$ou c(a%es like

mi:in% cement mota constuctin% mason# lift c(a%es cuin% o"e(eads contactos pofitetc. complete fo finis(ed item of ok as pe Standad specification.

u;;lying and fiCing of ully #ra;s 150mm : 100mm of S make confimin% to S 651 4127 it( . %atin% constuctin% cement $ick mason# in + &1I6' pop. intemediatec(am$e and fitted it( 304.8 mm G 288.6 mm &12J:9J' . ame it( (in%ed co"e ofstandad make as appo"ed includin% cost and con"e#ance of all mateials to site la$ouc(a%es o"e(eads contactos pofit etc. complete fo finis(ed item of ok.

Page 331: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 331/636

6

i /irs# /loor 3 1 3 Nos 3689.00

!ac(

3689.00

7

i /irs# /loor 3 1 3 Nos 1622.00

!ac(

8

i /irs# /loor 3 1 3 Nos 506.00

!ac(

9

i /irs# /loor 3 1 3 Nos 506.00

!ac(

10

i /irs# /loor 3 1 3 Nos 163.00

!ac(

11

hor# >odyi round /loor

u;;lying and fiCing -uro;ean a#er &lose# of 1st Aualit# confomin% to SI2556>at>2>1973 of ;industan ) Ne#ce o a#ae make (ite %la-ed it( BSB tapsuppl#in% and fi:in%$est ndian make plastic seat and lid fo !uopean ate closets it( u$$e o plastic uffesas pe S 2548>1996 and 10 lites capacit# sin%le flus( C lo le"el cisten a#ae oeAui"alent it( intenal components and fi:ed usin% eAuied si-e of nails and sces an%lestop cock 12.70mm dia. fist Aualit# ndian make (ea"# dut# Seiko)Senio)Nice o eAui"alent12mm C connections it( $ass union nuts coated includin% cost and con"e#ance of allmateials to site o"e(eads contactos pofit etc. complete fo finis(ed item of ok fo allfloos.

u;;lying and fiCing ndian ma=e /la# Bac= ash and Basin &;S)a#ae) Ne#ce'1st Aualit# confomin% to SI2556>at>4I1972 of si-e 550mm : 400mm it( 32 mm nominalsi-e .. ittin% it( paallel pipe t(ead confomin% to SI2963>1979 and fitted it( 15 mmnominal $oe (omium lated illa ap of 1st Aualit# ndian make 400 %amsSeiko)Senio)Nice o eAui"alent complete it( standad $ackets includin% ooden $locks 1

No.12.70mm C connection it( $ass union nuts coated an%le stop cock 12.70mm dia.fist Aualit# ndian make (ea"# dut# Seiko)Senio)Nice o eAui"alent 31.75mm dia. C fle:i$leaste pipe 914.4mm len%t( of 1st Aualit# includin% cost and con"e#ance of all mateials to sitela$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok

u;;lying and fiCing N9 soa; dish (ea"# t#pe of appo"ed make S Aualit# it( N scesetc. complete includin% cost and con"e#ance of all mateials la$ou c(a%es fo fi:in%

o"e(eads contactos pofit fo finis(ed item of ok in all floos

u;;lying and fiCing 0 sha;e mirror wi#h ;las#ic frame of siFe 6+D,6mm C 457,2mm   pl#ood $ack it( N sces 1st Aualit# includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit fo finis(ed item of ok in all floos.

u;;lying and fiCing of 25,4mm dia 6+D,6mm long aluminium anodiFed #owel rods it($ackets and aluminium sces includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit fo finis(ed item of ok.

u;;lying and fiCing N9 >i> #a;s of siFe 12,7+mm dia of ndian ma=e hea@y du#y asappo"ed $# t(e !n%inee>n>(a%e includin% cost and con"e#ance of all mateials la$ouc(a%es o"e(eads contactos pofit complete fo finis(ed item of ok in all floos.

Page 332: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 332/636

12

fo %en toilet 1 2 2 Nos 1170

!ac(

13

 /ll floos 1 2000 2000 Nos 6.25

!ac(

14

i /irs# /loor

a 90mm dia 3 10 30 ,mt 209.00

!ac(

$ 110mm dia 3 10 30 ,mt 235.00

!ac(

15

a 15mm Nominal >ore

i round /loor

oilet ) 1 6 6 ,mt

i /irs# /loor

oilet ) 3 6 18 ,mt

as( $asins 3 15 45 ,mt

sa# 69 ,mt

69 ,mt 182.00

1 ,mt

u;;lying and fiCing whi#e glaFed fla# >ac= Bowl urinals of siFe 44+ mm C 265 mm C 315mm  it( inte%al flus(in% im fi:ed it( sces complete ndian make &;S)a#)Ne#ce'confomin% to SI2556>1995 as appo"ed $# !n%inee>in>c(a%e includin% suppl# and fi:in%12.7mm C connection it( $ass plum$e union nuts coated 12.70mm pus( cock 1stAualit# of appo"ed make 31.75 mm dia C fle:i$le aste pipe of 914.4 mm len%t( of stAualit# includin% cost and con"e#ance of all mateials to site la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok fo all floos.

9ro@iding and ;lacing on #errace (a# all floor le@els);olye#heylene wa#er s#orage #an= wi#h dou>lelayer  appo"ed $and and manufactue it( co"e and suita$le lockin% aan%ement and makin%necessa# (oles fo inlet and outlets and o"e flo pipes $ut it(out fittin%s and $ase suppot fo tanksincludin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactos pofitcomplete fo finis(ed item of ok.

u;;lying and fiCing of 9& ;i;es &ince)Sud(aka)=isan)Supeme o an# S $and'4 =%)SA.cm. and fi:in% all special suc( as plain $ends off sets doo $ends sin%le Kunctionsdou$le Kunctions as pe site eAuiement fi:in% it( C clamps if necessa# it( eAuiednum$e of om$a# nails includin% cost and con"e#ance of all mateials to site la$ou c(a%eso"e(eads contactos pofit complete fo finis(ed item of ok at all floo le"els. &/SS No.1302 1319 1326'

u;;lying ' fiCing ;i;e "edium rade ;ro;er#ies ' weigh# as pe S 1239 S mak in%ound o on all includin% cost of tees el$os $ends educes couplin%s unnin% Kointsunion flan%es unions etc. it( necessa# e:ca"ation in all t#pes of soils e:cept ock eAuiin%$lastin% efillin% c(isellin% mason# alls and makin% %ood t(e alls floos to t(e oi%inalsuface and fi:in% +S clamps on $locks on alls includin% cost and con"e#ance of all

mateials and la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item ofok.

Page 333: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 333/636

c 25mm Nominal >ore

4 4 16 ,mt 261.00

1 ,mt

d 4+mm Nominal >ore

1 30 30 ,mt 406.00

1 ,mt

e 5+mm Nominal >ore

1 30 30 ,mt 442.00

1 ,mt

16

a 6+mm Nominal >ore

1 30 30 ,mt 757.00

1 ,mt

17

a 15mm Nominal >ore

i /irs# /loor

oilets 3 1 3 N<BS 360.00

!/;

> 2+mm Nominal >ore

i /irs# /loor

om s#nta: tank to toilet line 3 1 3 N<BS 484.00

!/;

c 25mm Nominal >ore

i

fom main pipe line 3 1 3 N<BS 708.00

!/;

d 4+mm Nominal >ore

fom main pipe line 3 1 3 N<BS 1438.00

!/;

e 5+mm Nominal >ore

u;;lying and fiCing 65 mm Nominal Bore ;i;e "edium rade ;ro;er#ies ' weigh# aspe S 1239 in %ound o on all it( * fittin%s suc( as el$os tees couplin%s nipples plu%sincludin% e:ca"ation fo tenc(es and efillin% t(e tenc(es c(isellin% mason# alls and makin%%ood t(e alls floos to t(e oi%inal suface and fi:in% +S clamps on $locks on alls

includin% cost and con"e#ance of all mateials and la$ou c(a%es o"e(eads contactospofit complete fo finis(ed item of ok e:cept fo * $ends union and * connectos it(c(eckout and socket 0a#a or eni#h make o eAui"alent

u;;lying and fiCing unme#al a#e ( " ;ee# ) @al@e  as pe S>778 lass > ndianmake (ea"# t#pe includin% cost and con"e#ance of all mateials la$ou c(a%es o"e(eads contactos pofit complete fo finis(ed item of ok.

Page 334: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 334/636

A".N0

13100

20350

14997

15324

2595

  00.

Page 335: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 335/636

11067

4866.0

1518

1518

489

Page 336: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 336/636

2340

12500

6270

7050

12558

Page 337: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 337/636

4176

12180

13260

22710

1080

1452

2124

4314

Page 338: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 338/636

S.No Desciption of ok nit ,ate&,s' /mount

1 400 <N! ,+ 56 22400

2 300 <N! ,+ 60 18000

3 18 !ac( 45 810

N

4 60 !ac( 460 27600

5 2 !ac( 690 1380

6 10 !ac( 273 2730

7 2 !ac( 415 830

8 8 !ac( 865 6920

N/+! < ;! <,= I <NS,<N < <! + L/<,/<,F LDN* / ,S ,/ ;<,DS,

Suppl# and fi:in% of 25mm oute dia 2.20 mmt(ick ;ea"# %ade C pipe &S

+/,=' concealed in ,oof Sla$s it( all eAuied +S deep $o:es and allaccessoies includin% and la$ou c(a%es etc. complete.

Suppl# and fi:in% of 25mm oute dia 1.8 mm +edium %ade C pipe &S+/,=' concealed in all it( all eAuied +S Kunction $o:es and allaccessoies includin% masiona# ok fo li%(tan and sepeate plu% pointit( +S +odula sitc( $o: includin% all la$ou c(a%es etc. complete fo!/G L/N and C ellLi%(tan oints.+akesI> Sud(aka) +odi.

Suppl# and eectin% +S %al"anised an (ook $o: it( (ook in , sla$includin% all La$ou c(a%es etc. complete.

iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$le

coppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete &fo Non> ,esidential $uildin%' +akes of iesI>L)N<L!G),*);/C!LLS)C>*/,D);L)<!,L!G)<LF/)/N;<,)*<LD +!D/L)S/ND/,D)+LL<N)<,N!

 /,)SN/. +akes of sitc(es)socketsI> a$tee (ameslatinum)*+)+illion)/nc(o ,oma Ciola)o#oma)L)otune /t)L.

iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete &fo Non> ,esidential $uildin%' fo Staicase points &2 a#Sitc('. +akes of iesI> L)N<L!G),*);/C!LLS)C>

*/,D);L)<!, L!G)<LF/)/N;<,)*<LD +!D/L)S/ND/,D )+LL<N )<,N! /,)SN/. +akes ofsitc(es)socketsI> a$tee (ames latinum)*+)+illion)/nc(o ,omaCiola)o#oma)L)otune /t)L.

iin% it( t(ee uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulatedfle:i$le coppe ca$le &(aseNeutal!at(' in e:istin% conduit pipe it( 6/+odula t#pe Sitc(and 6/ 3)2 pin +odula t#pe Socket it( co"e plate oncommon sitc( $oad etc. complete +akes of iesI> L) N<L!G) ,*);/C!LLS)C>*/,D);L)<!, L!G)<LF/)/N;<,)*<LD+!D/L)S/ND/,D)+LL<N)<,N! /,)SN/. +akes ofsitc(es)socketsI> a$tee (ames latinum)*+)+illion)/nc(o ,omaCiola)o#oma)L)otune /t)L.

iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% conduit pipe it( 6/ Sitc( and 6/ 3)2pin +odula t#pe Socket it( 6/ sitc( contol and +S $o:es it( co"e platefi:in% on sepaate $oad etc. complete includin% all la$ou c(a%es etc.+akes of iesI> L)N<L!G),*);/C!LLS)C>*/,D );L )<!,L!G)<LF/)/N;<,)*<LD +!D/L )S/ND/,D )+LL<N)<,N!

 /, )SN/. +akes of sitc(es)socketsI> a$tee (ameslatinum)*+)+illion)/nc(o ,oma Ciola)o#oma)L)otune /t)L.

iin% it( t(ee uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulatedfle:i$le coppe ca$le &S +/,=' in e:istin% conduit pipe it( 6/ +odula t#pe

Sitc( contol> 3nos and 6/ 3)2 pin +odula t#pe Socket 3 nos fi:in% onsepaate $oad includin% all la$ou c(a%es etc. complete&fo L/s ompute se' +akes of iesI> L)N<L!G),*);/C!LLS)C>

Page 339: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 339/636

10 250 <N! ,+ 19 4750

11 300 <N! ,+ 80 24000

12 80 <N! ,+ 113 9040

13 100 <N! ,+ 167 16700

14 50 <N! ,+ 278 13900

15 50 <N! ,+ 422 21100

*0B0.N B.A*

16 6 !ac( 1456 8736

17 1 !ac( 7094 7094

18 1 !ac( 7712 7712

19 1 !ac( 29631 29631

20 3 !ac( 600 1800

iin% it( 2 uns of 22)0.3mm &1.5 SA.mm' ,L .C.. insulated fle:i$lecoppe ca$le &S +/,=' in e:istin% pipe it( 6/ +odula Sitc(eilin%ose);)S;) +odula sitc(es it( co"e plate includin% all la$ou (a%esetc. complete. +akes of iesI> ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)L)oe le:),*)/nc(o.

Suppl# and un of 3 of 2.5 SA.mm &p(ase neutal and eat(' ,L .C..insulated fle:i$le coppe ca$le in e:istin% +S conduit pipe fo indi"idual

li%(tin% cicuits includin% all la$ou c(a%es etc. complete as eAuied fositc( $oads. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and un of 3 of 4.0 SA.mm &p(ase neutal and eat(' ,L .C..insulated fle:i$le coppe ca$le in e:istin% conduit pipe fo un of mainsincludin% la$ou c(a%es etc. complete as eAuied includin% la$ou c(a%esfo 16 / sockets. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and un of 3 of 6.0 SA.mm &84)0.3mm' & &p(ase neutal andeat(',L .C.. insulated fle:i$le coppe ca$le in e:istin% C conduit pipefo un of mains includin% la$ou c(a%es etc. complete as eAuied includin%

 /.. points SDBs etc as eAuied. +akes of iesI> ol#ca$);a"ells)Sun

a$)*old +edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and un of 5 of 6.0 SA.mm &84)0.3mm' &p(ase neutal andeat(',L .C.. insulated fle:i$le coppe ca$le in e:istin% C conduit pipefo cicuits includin% la$ou c(a%e etc complete as eAuied fo un of mainsfom Li%(tin% panel oad to N DBS it( pin t#pe lu%s and connections.&fo LDBs'. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old+edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and un of 5 of 10.0 SA.mm &p(ase neutal and eat(',L .C..insulated fle:i$le coppe ca$le in e:istin% conduit pipe fo un of mains fomoe panel oad to N DBS it( pin t#pe lu%s and connectionsetc.complete. &fo DBs'. +akes of iesI>=!) ol#ca$);a"ells)Sun a$)*old

+edal)+illion)otune /t);L)oe le:),*)/nc(o.

Suppl# and fi:in% sin%le p(ase D in s(eet steel enclosue it( metallic plu%and socket it( 1 No.20)32/ 10=/ BcB cu"e S+ &+oto c(aacteistics+Bs' contol includin% makin% connections etc. complete concealin% in allfo /.. points etc. +akeILe%and)Sc(neide.

Suppl# and fi:in% of N 4 a# disti$ution $oad >43 &8O12 +odule' it(po"ision to accommodate t(e !L income and suita$le fo sin%le poleout%oin% +Bs in s(eet steel enclosue it( 32/ 4 pole + as income and12 No of 6 to 32 /mps sin%le pole 10=/ $eakin% capacit# BB cu"e +out%oin%s includin% makin% components etc. complete concealin% on all.&L*;N* DBS' +akesI Le%and) Sc(neide.

Suppl# and fi:in% of N 4 a# disti$ution $oad >43 &8O12 +odule' it(po"ision to accommodate t(e !L income and suita$le fo sin%le poleout%oin% +Bs in s(eet steel enclosue it( 63/ 4 pole + as income and12 No of 6 to 32 /mps sin%le pole 10=/ $eakin% capacit# BB cu"e +out%oin%s includin% makin% components etc. complete concealin% on all.&<!, DBS' +akesI Le%and) Sc(neide.

Suppl# and fi:in% of N 8 a# Cetical t#pe disti$ution $oad >43otection &+etal Doo' suita$le to accommodate + as income andsin%le)t(ee pole +Bs as out%oin%s it( 125/ 4 pole 25=/ + asincome it( 6No of 40)63/ 10 =/ +Bs BcB cu"e and 6No 6>32 / 10=/ S +Bs BcB cu"e as out%oin% includin% makin% connections and la$ouc(a%es etc. complete concealin% on all. +akesI Le%and) Sc(neide.

Suppl#and fi:in% of ca$le adopte $o: it( co"e fo DBs includin% massano#

Page 340: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 340/636

22 50 ,+ 88 4400

/G0-

23 28 !ac( 1180 33040

24 10 !ac( 90 900

25 18 !ac( 1600 28800

26 18 !ac( 473 8514

27 20 !ac( 84 1680

28 18 !ac( 91 1638

29 4 !ac( 2645 10580

30 4 !ac( 410 1640

,, &AB!-

31

a 3.5 oe 50 SA.mm. 100 <N! ,+ 280 28000

32 80 <N! ,+ 154 12320

&AB!- !AN*

33

25 to 50 SA.mm 2 !ac( 138 276

A!"N" !

34

50SA.mm. 6 !ac( 20 120

0--0 !0

35 4 !ac( 1800 7200

Suppl# and un of 25mmG6mm *.. stip includin% cost of all accessoies andla$ou c(a%es etc complete.

Suppl# and anspotationi:in% of 4>28 $o: t#pe tu$e li%(t fittin% it( 28att electonic $allast it( all accessoies it( 40 att tu$e and opeatin%"olta%e 90 to 350 "olts poe facto 0.98 and (amonics s(all $e as pe Sspecifications includin% all la$ou c(a%es and con"e#ance of all mateials etccomplete it( fle:i$le ie and connections.&,N +ake onl# it( 4 Feas

aant#.'

Suppl# and i:in% of 1 No 11)13 L Lamp it( onnections etc.complete it( la$ou c(a%es.&+akeIipo)(illips'

Suppl# and anspotation of eilin% an 48J&1200mm' ceilin% fans it( 3$lades dou$le $all $eain%s it(out ,e%ulatos and all standad accessoiesand %i"in% connections etc. complete+akeI ompton ;i%( Speed)<ient Summe ide S<)aKaKltima);a"ells Celocit#.

Suppl# and fi:in% of modula !lectonic Step t#pe fan e%ulato (um fee stept#pe socket si-e it( +S $o:font plate in t(e e:istin% sitc( $oad &+odula#pe'.+akeI+=)a$tee)/nc(o ,oma)Sal-a)Le%and)+osaic model as peDept.Diection.

Suppl# and eectin% 19)20mm steel tu$e don od of one mete len%t( it($olts nuts dul# painted it( matc(in% colou of fan complete

La$ou (a%es fo fi:in% of eilin% fan includin% %i"in% connections it( tincoe ie etc. complete.

Suppl# anspotation of (ea"# dut# e:(aust fan 12J&300mm' si-e 1350 pmit( metal $lades ie mes( it( all accessoies etccomplete.+akeI<ient)ompton *ee"es)*!)/lmonad)aKaK es(.

La$ou (a%es fo fi:in% of !:(aust fan in all it(necessa# connections

and masona# ok of makin% (ole f inis(in% etc. complete.

Suppl# of t(e folloin% C GL! amoued ca$le 1100C.*ade it( S makstanded)solidaluminium conducto complete.+akeI,*)<LF/);/C!LLS)N<L!G)/,/*/N)N/)C>*/,D)<,N! /, !GL.

!at( ok e:ca"ation of enc( in (ad %ound soil la#in% of .*. ca$les ofsi-e on sand cus(ion co"ein% t(e ca$le it( $icks and $ack fillin% of enc(dul# po"idin% oute indicato &as pe %eneal instuctions S.N<.14 of SS,'

em$edded in . includin% cost and con"e#ance of mateials and la$ouc(a%es etc . complete.

S of ;ea"# dut# lan%e t#pe ass ca$le %lands of folloin% si-es fo Camoued ca$le it( $ass as(eseat( ta% etc complete includin% all la$ouc(a%es

Suppl# and i:in% of impin% t#pe /luminium lu%s confimin% to SSpecification fo folloin% ca$les includin% nuts and $olts it( connections.

Suppl# and fi:in% of 4B > 28 eat(epoof steetli%(t fittin% compisin%canop# of s(eet aluminium in sto"e enamel finis( it( ene%# sa"in%!lectonic allast and 1no 40)36 tu$e Li%(t to t(e pole ) allit( suita$le

Page 341: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 341/636

Page 342: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 342/636

Page 343: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 343/636

0 SS 0

0 SS 0

0 SS 0

- SS 4,

0 SS '

4 SS --

4000 04 -+-6 < -+ 5

0 04 -+-6 < -+ 0

0 SS 0

5 SS 0

56 SS 0

0 SS 0

4, SS 40

-5.00 SS 45

+0.00 SS ,0

0.00 SS -

0.00 SS -

+.00 SS +5

+ SS ,

+ SS 70

0.00 SS 0

'ach P" SS 56

'ach P" SS ,-0.00 SS 0

0.00 SS 0

!%' RM SS

!%' RM SS -5

!%' RM SS ,4

'ach SS -,

'ach SS 77

'ach SS 50

'ach SS +*

Suppl9in1 and :Ein1 %P oap dih hea9 Suppl9in1 and :Ein1 %P oap dih Suppl9in1 and :Ein1 %P

Suppl9in1 and :Ein1 "& hape mirror with Suppl9in1 and :Ein1 "& hape Suppl9in1 and :Ein1 "&

Suppl9in1 and :Ein1 o 4*.,mm dia = Suppl9in1 and :Ein1 o 4*.,mm Suppl9in1 and :Ein1 o

Suppl9in1 and :Ein1 -4.70mm dia %P Suppl9in1 and :Ein1 -4.70mm Suppl9in1 and :Ein1

Suppl9in1 and :Ein1 %P 2i2 tap o ie Suppl9in1 and :Ein1 %P 2i2 tap Suppl9in1 and :Ein1 %P

Suppl9in1 and :Ein1 Chrome plated 2i2 Suppl9in1 and :Ein1 Chrome Suppl9in1 and :Ein1

7*mm dia Suppl9in1 and :Ein1 o S>R 7*mm dia Suppl9in1 and :Ein1 7*mm dia Suppl9in1

--0mm dia Suppl9in1 and :Ein1 o S>R --0mm dia Suppl9in1 and :Ein1 --0mm dia Suppl9in1

-*.60mm !D CP&C pipe Suppl9 and -*.60mm !D CP&C pipe Suppl9 -*.60mm !D CP&C pipe

44.40mm !D CP&C pipe Suppl9 and 44.40mm !D CP&C pipe Suppl9 44.40mm !D CP&C pipe

+,.60mm !D CP&C pipe Suppl9 and +,.60mm !D CP&C pipe Suppl9 +,.60mm !D CP&C pipe

,-.+0mm !D CP&C pipe Suppl9 and ,-.+0mm !D CP&C pipe Suppl9 ,-.+0mm !D CP&C pipe

*,.00mm !D CP&C pipe Suppl9 and *,.00mm !D CP&C pipe Suppl9 *,.00mm !D CP&C pipe

-*mm %ominal 2ore Suppl9in1 and :Ein1 -*mm %ominal 2ore Suppl9in1 -*mm %ominal 2ore

40mm %ominal 2ore Suppl9in1 and :Ein1 40mm %ominal 2ore Suppl9in1 40mm %ominal 2ore

+4mm %ominal 2ore Suppl9in1 and :Ein1 +4mm %ominal 2ore Suppl9in1 +4mm %ominal 2ore

,0mm %ominal 2ore Suppl9in1 and :Ein1 ,0mm %ominal 2ore Suppl9in1 ,0mm %ominal 2ore

*0mm %ominal 2ore Suppl9in1 and :Ein1 *0mm %ominal 2ore Suppl9in1 *0mm %ominal 2ore

Proidin1 and placin1 on terrace A at all Proidin1 and placin1 on terrace A Proidin1 and placin1 on

Contruction o 2rick maonr9 upport or Contruction o 2rick maonr9 Contruction o 2rick

Suppl9 and la9in1 o 40mm dia 4.0mm Suppl9 and la9in1 o 40mm dia Suppl9 and la9in1 o

Suppl9 and la9in1 o 4*mm dia 4.0mm Suppl9 and la9in1 o 4*mm dia Suppl9 and la9in1 o

Suppl9 and la9in1 o *0mm dia 4.*mm Suppl9 and la9in1 o *0mm dia Suppl9 and la9in1 o>irin1 with 4 run o -,/0.+mm A-.0 >irin1 with 4 run o -,/0.+mm >irin1 with 4 run o

Suppl9 and :Ein1 o 5$ + pin wall plu1 Suppl9 and :Ein1 o 5$ + pin wall Suppl9 and :Ein1 o 5$ +

Suppl9 and :Ein1 o -5$ @uh t9pe Switch Suppl9 and :Ein1 o -5$ @uh Suppl9 and :Ein1 o -5$

Suppl9 and run o 4 o 44/0.+mm A-.* Suppl9 and run o 4 o 44/0.+mm Suppl9 and run o 4 o

Suppl9 and Run o 4 o +5 / 0.+mm A 4.* Suppl9 and Run o 4 o +5 / Suppl9 and Run o 4 o

Suppl9 and Run o 4 o *5 / 0.+mm A,.0 Suppl9 and Run o 4 o *5 / Suppl9 and Run o 4 o

Suppl9 and run o 4 o -,0/0.+mm A-0.0 Suppl9 and run o 4 o Suppl9 and run o 4 o

Suppl9 and "ranportation o -E,0> patt9 Suppl9 and "ranportation o Suppl9 and

Suppl9 o 600 mm A+5;B / -400 mm A,;B / Suppl9 o 600 mm A+5;B / -400 Suppl9 o 600 mm A+5;B /

Page 344: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 344/636

0.00 SS 0

'ach SS 6

'ach SS ,7

'ach SS 6

Suppl9 o reh air eEhaut an o ea9 Suppl9 o reh air eEhaut an o Suppl9 o reh air

LI("I%( DF) Suppl9 and :Ein1 o "P% LI("I%( DF) Suppl9 and :Ein1 LI("I%( DF) Suppl9

P!>'R DF) Suppl9 and :Ein1 o DPJ P!>'R DF) Suppl9 and :Ein1 o P!>'R DF) Suppl9 and

Suppl9 o Inte1ral treet li1ht luminaire o Suppl9 o Inte1ral treet li1ht Suppl9 o Inte1ral treet

Page 345: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 345/636

-!-&0&A! *A0A

2+1213

*escri;#ion nit ,ate ,s. /mount ,s.

1 2 3 4 5 6.00

0.2

.@erheads'&on#rac#ors 9rofi# H+: 0.001.4 9,,&, &ondui# (&oncealed)

akin% <utput P 100 +

a) "a#erial

53 20mm dia 2mm t(ick C pipe 100 + 1 23 2300.00

1282 B Links 100 Nos 2 0.4 80.00

123 10J : 8J ooden deep $o: !ac( 3 44 132.00

8D 20mm dia 123 4 a# deep Eunction o: !ac( 12 48.4 580.80

D4 20mm C $ends !ac( 12 4.4 52.80

ement k% 50 5.85 292.35

>) !a>our charges

134D Skilled !lectician da# 2 355 710.00

135+ Semi skilled !lectician da# 2 285 570.00

1357 ;elpes da# 2 285 570.00

11 +ason st class da# 2 315.00 630.00

Sundies+/?20@ 0.2 2480 496.00

&) &os# for 1++ " 6413.95

a#e ;er "e#re O &<1++ 64.14

.@erheads'&on#rac#ors 9rofi# H+: 0.00 64.13953 0.00

a#e ;er "e#re 64,14

akin% <utput P 100 +

a) "a#erial

!L 55 25mm dia 2mm t(ick C pipe 100 + 1 30.3 3030.00

1282 B Links 100 Nos 2 0.4 80.00

!L D+ 25mm dia 123 4 a# deep Eunction o: !ac( 12 24.2 290.40

!L D5 25mm C $ends !ac( 12 6.1 73.20

ement k% 50 5.85 292.35

>) !a>our charges

134D Skilled !lectician da# 2 355 710.00

Sp

  +/?20@

1.4.1&a'

Suppl# and i:in% of 20mm dia 2.1mm t(ick .C..pipe &S +/,=' concealed in all it( all eAuiedaccessoies includin% masona# ok fo li%(t fanand sepaate plu% point it( ell seasoned oodendeep $o: includin% all la$ou c(a%es etc.complete.

 

!L

!L

!L

!L

!L

!L

!L

1,4,2(a)

Suppl# and i:in% of 25mm dia 2.2mm t(ick Cpipe &S +/,=' concealed in all it( all eAuiedaccessoies includin% masona# ok and la$ouc(a%es etc. complete.

!L

!L

Page 346: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 346/636

135+ Semi skilled !lectician da# 2 285 570.00

1357 ;elpes da# 2 285 570.00

11 +ason st class da# 2 315.00 630.00

Sundies

+/?20@ 0.2 2480 496.00

&) &os# for 1++ " 6741.95

a#e ;er "e#re O &<1++ 67.42.@erheads'&on#rac#ors 9rofi# H+: 0.00 67.41953 0.00

a#e ;er "e#re 67,42

3,1,3

akin% <utput P 100 +

a) "a#erial

!L 152 22)0.3mm , C coppe ie 100 + 2 1480.6 2961.20

>) !a>our charges

134D Skilled !lectician da# 0.67 355 237.85

135+ Semi Skilled !lectician da# 2 285 570.00

1357 ;elpes da# 0.67 285 190.95

Sundies

+/?20@ 0.2 998.80 199.76

&) &os# for 1++ " 4159.76

.@erheads'&on#rac#ors 9rofi# H+: 0.00 4159.76 0.00

a#e ;er "e#re 41,6+

2,1,4

akin% <utput P eac(

a) "a#erial

!L 188 6/ 3 pin ) 2 pin Socket eac( 1 27 27.00

!L 231 6/ sitc( eac( 1 26 26.00

>) !a>our charges

!L 134D Skilled !lectician da# 0.067 355 23.79

!L 1357 ;elpes da# 0.067 285 19.10

+/?20@ 0.242.88 8.58

<"e(eadsontactos ofit ?0@ 0.00 104.456 0.00

a#e ;er each 1+4,46

2,1,5

akin% <utput P eac(

!L

!L

Suppl# and un of 2 of 22)0.3mm &1.5 SA.mm' .,.C.. insulated fle:i$le coppe ca$le in e:istin%pipe fo mains inlcudin% all la$ou c(a%es etc.complete.

!L

!L

!L

Suppl# and fi:in% of 6/ 3 pin all plu% socket it(6/ sitc( contol on a common sitc( $oad it(

eat( continuit# includin% ie leads eat(connections alon% it( all la$ou c(a%es etc.complete.

Suppl# and fi:in% of 16/ 3pin ) 6/ 3pin plu% socketit( indicato lamp and 16/mps fuse unit and 16

 /mps sitc( contol &5 in one' on decolam s(eetco"eed $oad includin% eat( connection and allla$ou c(a%es etc. complete on all.

Page 347: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 347/636

a) "a#erial

!L 142 eeta oad of Si-e 15J : 20J eac( 1 165 165.00

!L 1D5 eac( 1 146 146.00

>) !a>our charges 0.00

134D Skilled !lectician da# 0.1 355 35.50

1357 ;elpes da# 0.1 285 28.50

+/?20@ 0.2 64 12.80<"e(eadsontactos ofit ?0@ 0.00 387.8 0.00

a#e ;er each 387,8+

akin% <utput P 100 +

a) "a#erial

153 36)0.3mm &2.5 sAmm' , C coppe ie 100 + 2 2389.2 4778.40

>) !a>our charges

134D Skilled !lectician da# 0.67 355 237.85

135+ Semi Skilled !lectician da# 2 285 570.00

1357 ;elpes da# 0.67 285 190.95

0.2 998.80 199.76

&) &os# for 1++ " 5976.96

a#e ;er "e#re O &<1++ 59.77

.@erheads'&on#rac#ors 9rofi# H+: 0.00 59.7696 0.00

a#e ;er "e#re 5D,77

3,1,5

akin% <utput P 100 +

a) "a#erial

!L 154 56 )0.3mm &4 sAmm', C fle:i$le coppe ie. 100 + 2 3650 7300.00

>) !a>our charges

134D Skilled !lectician da# 1 355 355.00

135+ Semi Skilled !lectician da# 3 285 855.00

1357 ;elpes da# 1 285 285.00

Sundies

+/?20@ 0.2 1495 299.00&) &os# for 1++ " 9094.00

.@erheads'&on#rac#ors 9rofi# H+: 0.00 9094 0.00

a#e ;er "e#re O &<1++ D+,D4

16/ 3 pin ) 6/ 3pin lu% socket it( indicato lamp

!L

!L

3.1.4

Suppl# and un of 2 of 36)0.3mm &2.5 SA.mm' .,.C.. insulated fle:i$le coppe ca$le in e:istin%pipe fo mains inlcudin% all la$ou c(a%es etc.complete.

!L

!L

!L

!L

+/?20@

Suppl# and un of 2 of 56)0.3mm &4 SA.mm' ,.C.. insulated fle:i$le coppe ca$le in e:istin%

pipe fo mains inlcudin% all la$ou c(a%es etc.complete.

!L

!L

!L

Page 348: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 348/636

a)"a#erial

!L 491 !ac( 1 3500.00 3500.00

 !L 389 !ac( 1 1477.00 1477.00

 !L 384 !ac( 24 200.60 4814.40

>)!a>our charges

134D Skilled !lectician da# 0.5 355.00 177.50

135+ Semi Skilled !lectician da# 1 285.00 285.00

1357 ;elpes da# 1 285.00 285.00

+/?20@ 0.2 747.50 149.50<"e(eadsontactos ofit ?0@ 0.00 10688.40 0.00

a#e ;er each 1+688,4+

4.4.8

a)"a#erial

!L 485 Nos 1 5428.10 5428.10

!L 365 Nos 1 8698.20 8698.20

!L 384 Nos 36 200.60 7221.60

>)!a>our charges

134D Skilled !lectician da# 0.5 355.00 177.50

135+ Semi Skilled !lectician da# 1 285.00 285.00

1357 ;elpes da# 1 285.00 285.00

+/?20@ 0.2 747.50 149.50

<"e(eadsontactos ofit ?0@ 0.00 22244.90 0.00a#e ;er each 22244,D+

!0N *B  Suppl# and fi:in% of N 8a#N Disti$ution $oad on all suita$le fo +Bsin s(eet steel enclosue fi:ed on suita$le an%le ionfame it( 63/ 3 solato 1no as income and 24No.s 6>32/ S +Bs as out%oes includin% allconnections ca$le ent# $o:. testin% and eat(in%complete fo   (!egrand<!'0<-<eimens)

akin% outputPeac(

8a# N D. it( >43 potection&+D' suita$le

63/ 3pole + )!L),&item>146pa%e>9+

10=/>6>32/ an%e S +s &item>126pa%e> 

!L

!L

!L

9.- *B  Suppl# and fi:in% of DG 12a#CN Disti$ution $oad on all suita$le fo +Bsin s(eet steel enclosue fi:ed on suita$le an%le ionfame it( 125/ 4 + 1no as income and 36No.s 6>32/ S +Bs as out%oes includin% allconnections ca$le ent# $o:. testin% and eat(in%complete fo   (!egrand<!'0<-<eimens)

Suppl# of 12 a# N D ;oi-ontal it( 43

Suppl# of 125/ 4 ole + ) onfims to

10=/>6>32/ an%e S +s &item>126pa%e> 

!L

!L

!L

8.2.4

Suppl# and anspotation of 1:40 patt# t#petu$e li%(t luminaie it( coppe c(oke state etc.includin% 1No 40 tu$e etc. includin% i:in% of40 tu$e li%(ts it( 1)2 +t conduit suspensionaan%ements fom ceilin% it( (ooks etc.includin% %i"in% connections and all la$ou c(a%esetc. complete.

Page 349: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 349/636

a) "a#erial

6D5 1:40 patt# t#pe .L. fittin% eac( 1 273 273.00

ZZZ 4 40 L eac( 1 47 47.00

a#e ;er each 320.00

7,D,4

a) "a#erial

!L 1 20mm dia No.16 %au%e conduit pipe . + 1 64.8 64.80

!L 17D 23)0060 tin coe fle:i$le coppe ca$le 100+ 1 9.9 9.90

+ D36  /nc(o sces ) ;ooks ) Sockets (eck eac( 2 4 8.00

>) !a>our charges

134D Skilled !lectician)capente da# 0.166 355.00 58.93

135+ Semi skilled !lectician ) ;elpe da# 0.166 285.00 47.31

+/?20@ 0.2 106.24 21.25

<"e(eadsontactos ofit ?0@ 0.00 210.19 0.00

a#e ;er each 53+,1DD,7,2

a) "a#erial

!L 1+17 eac( 1 1600 1600.00

anspotation (a%es on nit ost 1@ 1600 16.00

a#e ;er -ach 1616.00

a) "a#erial

!L 17D 23)0060 in oe ie + 1 9.9 9.90

LS 10.00

>) !a>our charges,

134D Skilled !lectician da# 0.125 355.00 44.38

1357 ;elpe da# 0.125 285.00 35.63

+/?20@ 0.2 80 16.00<"e(eadsontactos ofit ?0@ 0.00 1731.90 0.00

a#e ;er -ach 1731,D+

D,7,26

a) "a#erial

!L

i:in% of 40 tu$e li%(ts it( 1)2 +t conduitsuspension aan%ements fom ceilin% it( (ooksetc. includin% %i"in% connections and all la$ou

c(a%es etc. complete.

!L

!L

Suppl# of 900 mm &36J' ) 1200 mm &48J' ) 1400mm &56J' seep 230C /. 50 ;-.eilin% fan it( 3lades and dou$le $all $eain%s it( all standadaccessoies La$ou c(a%es fo i:in% of eilin%fan and e%ulato includin% tanspotation and%i"in% connections it( tin coe ie etc.complete.

900 mm &36J' ) 1200 mm &48J' ) 1400 mm &56J'

La$ou c(a%es fo i:in% of eilin% fan ande%ulato includin% tanspotation and %i"in%connections it( tin coe ie etc. complete.

nfoseen item oks suc( as paintin% to don

!L

!L

Suppl# and eectin% of +ini +odula Stepped t#pe!lectonic ,e%ulato it( o"e ame of makes*+ ) /nc(o ) *old +edal ) +illion ) Cimal ) +au )+illtec. complete eected on e:istin% $oad.

Page 350: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 350/636

!L 244 +ini +odula Stepped t#pe !lectonic ,e%ulato No. 1 240 240.00

>) !a>our charges,

135+ Semi skilled !lectician da# 0.1 285.00 28.50

0.2 28.5 5.70

a#e ;er -ach 274.20

.@erheads'&on#rac#ors 9rofi# H+: 0.00 3622.10 0.00

a#e ;er -ach 274,2+4.4.8

akin% <utput P eac(

a)"a#erial

!L 201 !ac( 1 17.00 17.00

!L 785 40 $ul$ &+,' !ac( 1 10.00 10.00

>)!a>our charges

134D Skilled !lectician da# 0.05 355.0017.75

1357 ;elpes da# 0.05 285.00 14.25

+/?20@ 0.2 32.00 6.40

<"e(eadsontactos ofit ?0@ 0.00 65.40 0.00

a#e ;er -ach 65,4+

D,7,18

a) "a#erial

!L!>5.1.14 eac( 1 2645 2645.00

anspotation (a%es on nit ost 1@ 2645 26.45

a#e ;er -ach 2671.45

D,7,36

a) "a#erial

!L 17D 23)0060 in flat ie + 1 9.9 9.90ement k% 25 5.85 146.18

>) !a>our charges,

Skilled !lectician da# 0.25 355.00 88.75

;elpe da# 0.25 285.00 71.25

+ason da# 0.25 315.00 78.75

Sundies suc( as Sand olt Nuts etc. LS 10.00

+/?20@ 0.2 238.75 47.75

!L

+/?20@

Suppl# and fi:in% of $atten (olde ) slantin% (olde

in lieu of ceilin% ose of li%(t point complete it( all

connections and all la$ou c(a%es it( 40 $ul$

&fo ne installation'.

Suppl# of endent ;olde ) /dopte of makes /nc(o ) *old +edal <li"e ) +illion oom ) Cimalopel ) +au +onteo ) Sunli%(t oe !L!>1.7.17

!L!!L

Suppl# of fes( ai e:(aust fan of ;ea"# dut# 250C /..50;-.. 300mm si-e &12J' ) 375 mm &15J' 900,..+ etc. complete. NLDN* La$ouc(a%es fo fi:in% of !:(aust fan in all it(necessa# connections and masona# ok ofmakin% (ole finis(in% etc. complete

Suppl# of 12J &300mm' S 900 ,+ ;ea"# dut#

La$ou c(a%es fo fi:in% of !:(aust fan in all it(

Page 351: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 351/636

<"e(eadsontactos ofit ?0@ 0.00 3124.026 0.00

a#e ;er -ach 3124,+3

!L 542 eac( 1 3921.8 3921.80

!L 628 70 ;SC lamp eac( 1 495 495.00

a#e ;er each 4416.80

a) "a#erial

23)0060 tin coe fle:i$le coppe ca$le + 1 9.9 9.90

sces it( aal plu%s eac( 2 0.16 0.32

LS 10 10.00

>) !a>our charges

Skilled !lectician)capente da# 0.125 355.00 44.38

Semi skilled !lectician ) ;elpe da# 0.125 285.00 35.63

+/?20@ 0.2 80 16.00

<"e(eadsontactos ofit ?0@ 0.00 4533.02 0.00

a#e ;er each 4533,+2

3,1,6

akin% <utput P 100 +

a) "a#erial

84 )0.3mm &6 SA.mm' , C fle:i$le coppe ie. 100 + 2 5550 111.00

>) !a>our charges 0.00

Skilled !lectician da# 1 355.00 355.00

Semi Skilled !lectician da# 3 285.00 855.00

;elpes da# 1 285.00 285.00

+/?20@ 0.2 1337 267.40

&) &os# for 1++ " 1873.40

<"e(eadsontactos ofit ?0@ 0.00 1873.40 0.00

a#e ;er "e#re O &<1++ 18,73

7,1,1

7.3.1

Suppl# of nte%al steet li%(t luminaie of 70 ;SC lamp fittin% compises ofsin%le piece die cast /luminium $od# it( coppe ound $allast and capacito%nito it( pot optics includin% 70 ;SC lamp etc. and i:in% of 70 +;don li%(t and contol %ea $o: it( necessa# accessoies in false ceilin%

includin% %i"in% connections and all la$ou c(a%es etc. complete.

70 ;SC Lamp fittin% sin%le piece die cast

7.9.2

i:in% of 70 +; don li%(t and contol %ea $o:it( necessa# accessoies in false ceilin%includin% %i"in% connections and all la$ou c(a%esetc. complete.

 /luminium flat ) cement and sand etc. la$ou

Suppl# and un of 2 of 84)0.3mm &6.0 SA.mm' , .C.. insulatedfle:i$le coppe ca$le in e:istin% pipe fo mains inlcudin% all la$ouc(a%es etc. complete.

!L

Suppl# of 1:40 eat(epoof flouescent steetli%(t fittin% compisin% canop# of s(eet /luminium in sto"e enamel finis( it( coppe ) C $allast capacito tu$e and state etc.complete.

Page 352: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 352/636

a) "a#erial

!L 525 1:40 flouscent steet li%(t fittin%. eac( 1 1459.5 1459.50

767 Lamp cost of 40 eac( 1 12 12.00

Sundies and oundin% off 

a#e ;er each 1471.50

a) "a#erial

!L 1 20mm dia No.16 %au%e conduit pipe . + 1 64.8 64.80!L 17D 23)0060 tin coe fle:i$le coppe ca$le 100+ 1 9.9 9.90

+ D36  /nc(o sces ) ;ooks ) Sockets (eck eac( 2 4 8.00

>) !a>our charges

134D Skilled !lectician)capente da# 0.166 355 58.93

135+ Semi skilled !lectician ) ;elpe da# 0.166 285.00 47.31

+/?20@ 0.2 106.24 21.25

<"e(eadsontactos ofit ?0@ 0.00 1681.69 0.00

a#e ;er each 1681,6D

akin% <utput P 6 oints

a) "a#erial

!L 145<134 14)0.3mm C , fle:i$le coppe ie 100 + 1 1001 1001.00

!L 224<13D 6/ Sitc( eac( 6 23 138.00

!L 222<12D 6/ 2 a# eilin% ,ose eac( 6 16 96.00

!L 134<134 sAm 0.05 704 35.20

>) !a>our charges

!L Skilled !lectician da# 0.6 355 213.00

!L Semi skilled !lectician da# 1.2 285.00 342.00

!L ;elpes da# 0.6 285.00 171.00

0.2 726 145.20

&) &os# for 6 9oin#s 2141.40

<"e(eadsontactos ofit ?0@ 0.00 2141.40 0.00

2141.40

a#e ;er 9oin# O &<6 356,D+

L

4,2

4,2,1

akin% <utput P eac(

a) "a#erial

!L

!L

!L

2.1.1

iin% it( 2 uns of 14)0.3mm &1.0 SA.mm' ie ,etadant &,' .C.. insulated fle:i$lecoppe ca$le ( "A%) in e:istin% pipe it( 6/ sitc( eilin% ose and 3mm t(ick (#lam

s(eet co"ein% to sitc( contol $o: includin% all la$ou c(a%es etc. complete fo li%(t $ellfan and e:(aust fan points in Non>,esidential uildin%s

(e , Depatment oposed La$ou fo $ot( pipin% iin% considein% 40@ La$ou foie da. =eepin% t(is t(e la$ou is poposed fo iin% 100 ,+.

25 : 20 cms &10J :8J' ;#lam s(eet 3mm t(ick

1316<2+

1317<2+

1322<2+

+/?20@

9anel "oun#ing &u>ical #y;e 4;ole onloadchange o@er swi#ch confirming #o 13D4731DD3,

Suppl# and eection of anel mountin% cu$ical t#pe L. (ea"# dut#

Page 353: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 353/636

!L!>2.2.1eac( 1

4134.9 4134.90

>) !a>our charges 0.00

Skilled !lectician da# 0.167 355 59.29

Semi Skilled !lectician da# 0.167 285.00 47.60

;elpes da# 0.333 285.00 94.91

+/ ? 20@ 0.2 201.785 40.36<"e(eadsontactos ofit ?0@ 0.00 4377.04 0.00

a#e ;er each 4377,+41,5,1

akin% <utput P 100 +

a) "a#erial

19mm ) 20mm : 12.5 mm (ei%(t asin% and apin% 100 + 1

>) !a>our charges

Skilled !lectician da# 1

Semi skilled !lectician da# 1

;elpes da# 2

LS

&) &os# for 1++ "

a#e ;er "e#re O &<1++

1,5,2

akin% <utput P 100 +

a) "a#erial

25mm : 12.5 mm (ei%(t asin% and apin% 100 + 1

>) !a>our charges

Skilled !lectician da# 1

Semi skilled !lectician da# 1

;elpes da# 2

LS

&) &os# for 1++ "

a#e ;er "e#re O &<1++1,5,3

akin% <utput P 100 +

a) "a#erial

>1.2.21 30 ) 32mm : 12.5 mm (ei%(t asin% and apin% 100 + 1 23.1 2310

>) !a>our charges

60 ) 63/ 4 ole 415C 50 ;-. <n load cu$ical t#pe.<.S

Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 19)20mm si-eit( all accessoies dul# sealed at points and eected onall ) eilin% includin% cost of all mateials and la$ouc(a%es complete.

Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.

Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 25mm si-e it(all accessoies dul# sealed at points and eected on all) eilin% includin% cost of all mateials and la$ou c(a%es

complete.

Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.

Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 31)32mm si-eit( all accessoies dul# sealed at points and eected onall ) eilin% includin% cost of all mateials and la$ouc(a%es complete.

Page 354: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 354/636

Skilled !lectician da# 1 355 355

Semi skilled !lectician da# 1 285 285

;elpes da# 2 285 570

+/ ? 20@ LS 0.2

201.785 40.357

&) &os# for 1++ " 3560.357

a#e ;er "e#re O &<1++ 35.60357

1,5,4

akin% <utput P 100 +

a) "a#erial

38 ) 40mm : 12.5 mm (ei%(t asin% and apin% 100 + 1

>) !a>our charges

Skilled !lectician da# 1

Semi skilled !lectician da# 1

;elpes da# 2

LS

&) &os# for 1++ "

a#e ;er "e#re O &<1++

Suppl# and La#in% of .C. casin% and capin% &S+/,=' it( dou$le lockin% aan%ments it( %oo"etunkin% of si-e not $elo 12.5mm (ei%(t 38)40 si-e it(all accessoies dul# sealed at points and eected on all) eilin% includin% cost of all mateials and la$ou c(a%escomplete.

Sundies suc( as sces ,aal lu%s *uttin% ementSand and ,oundin% off.

Page 355: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 355/636

Page 356: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 356/636

Page 357: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 357/636

Page 358: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 358/636

27346.5

172D5,5

1634+,8

13637.6

2462

4350.42

16524

23065

129580

28215

278100

7560

29826

38524.5

632827.32

Page 359: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 359/636

Page 360: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 360/636

Page 361: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 361/636

Page 362: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 362/636

Page 363: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 363/636

640

80 40 16

80 44 704

Page 364: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 364/636

Page 365: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 365/636

Page 366: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 366/636

Page 367: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 367/636

Page 368: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 368/636

Page 369: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 369/636

Page 370: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 370/636

Page 371: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 371/636

Page 372: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 372/636

Page 373: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 373/636

Page 374: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 374/636

Page 375: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 375/636

Page 376: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 376/636

Page 377: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 377/636

Page 378: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 378/636

Page 379: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 379/636

Page 380: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 380/636

Page 381: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 381/636

a)"a#erial

!ac( 1

!ac( 1

!ac( 24

da# 0.5

da# 1

;elpes da# 1

a)"a#erial

Nos 1

Nos 1

Nos 36

da# 0.5

da# 1

;elpes da# 1

Z,![ Z,![ 20233

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 382: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 382/636

Page 383: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 383/636

Page 384: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 384/636

Page 385: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 385/636

Page 386: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 386/636

Page 387: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 387/636

Page 388: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 388/636

Page 389: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 389/636

Page 390: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 390/636

Page 391: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 391/636

Page 392: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 392/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 393: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 393/636

Page 394: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 394/636

Page 395: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 395/636

Page 396: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 396/636

Page 397: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 397/636

Page 398: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 398/636

Page 399: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 399/636

Page 400: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 400/636

Page 401: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 401/636

Page 402: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 402/636

Page 403: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 403/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 404: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 404/636

Page 405: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 405/636

Page 406: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 406/636

Page 407: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 407/636

Page 408: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 408/636

Page 409: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 409/636

Page 410: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 410/636

Page 411: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 411/636

Page 412: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 412/636

Page 413: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 413/636

Page 414: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 414/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 415: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 415/636

Page 416: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 416/636

Page 417: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 417/636

Page 418: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 418/636

Page 419: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 419/636

Page 420: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 420/636

Page 421: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 421/636

Page 422: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 422/636

Page 423: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 423/636

Page 424: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 424/636

Page 425: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 425/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 426: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 426/636

Page 427: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 427/636

Page 428: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 428/636

Page 429: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 429/636

Page 430: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 430/636

Page 431: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 431/636

Page 432: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 432/636

Page 433: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 433/636

Page 434: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 434/636

Page 435: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 435/636

Page 436: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 436/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 437: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 437/636

Page 438: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 438/636

Page 439: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 439/636

Page 440: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 440/636

Page 441: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 441/636

Page 442: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 442/636

Page 443: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 443/636

Page 444: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 444/636

Page 445: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 445/636

Page 446: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 446/636

Page 447: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 447/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 448: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 448/636

Page 449: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 449/636

Page 450: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 450/636

Page 451: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 451/636

Page 452: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 452/636

Page 453: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 453/636

Page 454: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 454/636

Page 455: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 455/636

Page 456: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 456/636

Page 457: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 457/636

Page 458: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 458/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 459: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 459/636

Page 460: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 460/636

Page 461: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 461/636

Page 462: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 462/636

Page 463: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 463/636

Page 464: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 464/636

Page 465: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 465/636

Page 466: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 466/636

Page 467: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 467/636

Page 468: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 468/636

Page 469: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 469/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 470: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 470/636

Page 471: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 471/636

Page 472: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 472/636

Page 473: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 473/636

Page 474: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 474/636

Page 475: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 475/636

Page 476: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 476/636

Page 477: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 477/636

Page 478: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 478/636

Page 479: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 479/636

Page 480: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 480/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 481: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 481/636

Page 482: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 482/636

Page 483: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 483/636

Page 484: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 484/636

Page 485: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 485/636

Page 486: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 486/636

Page 487: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 487/636

Page 488: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 488/636

Page 489: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 489/636

Page 490: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 490/636

Page 491: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 491/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 492: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 492/636

Page 493: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 493/636

Page 494: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 494/636

Page 495: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 495/636

Page 496: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 496/636

Page 497: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 497/636

Page 498: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 498/636

Page 499: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 499/636

Page 500: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 500/636

Page 501: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 501/636

Page 502: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 502/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 503: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 503/636

Page 504: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 504/636

Page 505: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 505/636

Page 506: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 506/636

Page 507: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 507/636

Page 508: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 508/636

Page 509: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 509/636

Page 510: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 510/636

Page 511: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 511/636

Page 512: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 512/636

Page 513: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 513/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 514: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 514/636

Page 515: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 515/636

Page 516: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 516/636

Page 517: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 517/636

Page 518: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 518/636

Page 519: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 519/636

Page 520: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 520/636

Page 521: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 521/636

Page 522: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 522/636

Page 523: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 523/636

Page 524: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 524/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 525: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 525/636

Page 526: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 526/636

Page 527: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 527/636

Page 528: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 528/636

Page 529: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 529/636

Page 530: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 530/636

Page 531: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 531/636

Page 532: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 532/636

Page 533: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 533/636

Page 534: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 534/636

Page 535: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 535/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 536: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 536/636

Page 537: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 537/636

Page 538: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 538/636

Page 539: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 539/636

Page 540: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 540/636

Page 541: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 541/636

Page 542: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 542/636

Page 543: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 543/636

Page 544: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 544/636

Page 545: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 545/636

Page 546: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 546/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 547: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 547/636

Page 548: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 548/636

Page 549: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 549/636

Page 550: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 550/636

Page 551: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 551/636

Page 552: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 552/636

Page 553: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 553/636

Page 554: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 554/636

Page 555: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 555/636

Page 556: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 556/636

Page 557: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 557/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 558: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 558/636

Page 559: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 559/636

Page 560: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 560/636

Page 561: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 561/636

Page 562: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 562/636

Page 563: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 563/636

Page 564: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 564/636

Page 565: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 565/636

Page 566: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 566/636

Page 567: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 567/636

Page 568: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 568/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 569: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 569/636

Page 570: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 570/636

Page 571: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 571/636

Page 572: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 572/636

Page 573: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 573/636

Page 574: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 574/636

Page 575: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 575/636

Page 576: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 576/636

Page 577: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 577/636

Page 578: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 578/636

Page 579: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 579/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8 4.4.8

a)"a#erial

477 Nos 1 5+26 5026 477

359 Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 580: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 580/636

Page 581: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 581/636

Page 582: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 582/636

Page 583: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 583/636

Page 584: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 584/636

Page 585: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 585/636

Page 586: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 586/636

Page 587: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 587/636

Page 588: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 588/636

Page 589: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 589/636

Page 590: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 590/636

a)"a#erial a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

6+3

4.4.8

a)"a#erial a)"a#erial

Nos 1 5+26 5026 477

Nos 1 7D8+ 7980 359

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237 ;elpes

20233

Z,![ Z,![ 20233 Z,![ Z,![ Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out akin% out

8a# N 8a# N

63/ 3pole 63/ 3pole

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

a#e ;er a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of Suppl# of

Suppl# of Suppl# of

10=/>6> 

10=/>6> >)!a>our >)!a>our

Skilled Skilled

Semi Semi

Page 591: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 591/636

Page 592: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 592/636

Page 593: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 593/636

Page 594: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 594/636

Page 595: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 595/636

Page 596: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 596/636

Page 597: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 597/636

Page 598: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 598/636

Page 599: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 599/636

Page 600: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 600/636

Page 601: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 601/636

a)"a#erial

!ac( 1 6D7+,++ 6970 !ac( 1

!ac( 1 1355,++ 1355 !ac( 1

!ac( 24 184 4416 !ac( 24

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

6+3

4.4.8

a)"a#erial

Nos 1 5+26 5026 477 Nos 1

Nos 1 7D8+ 7980 359 Nos 1

Nos 36 184 6624 Nos 36

da# 0.5 258,++ 129 da# 0.5

da# 1 237,++ 237 da# 1

da# 1 237,++ 237 ;elpes da# 1

20233

20233 Z,![ Z,![ Z,![ 20233P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 602: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 602/636

Page 603: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 603/636

Page 604: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 604/636

Page 605: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 605/636

Page 606: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 606/636

Page 607: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 607/636

Page 608: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 608/636

Page 609: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 609/636

Page 610: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 610/636

Page 611: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 611/636

Page 612: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 612/636

a)"a#erial

6D7+,++ 6970 !ac( 1 6D7+,++ 6970

1355,++ 1355 !ac( 1 1355,++ 1355

184 4416 !ac( 24 184 4416

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

6+3 6+3

4.4.8

a)"a#erial

5+26 5026 477 Nos 1 5+26 5026

7D8+ 7980 359 Nos 1 7D8+ 7980

184 6624 Nos 36 184 6624

258,++ 129 da# 0.5 258,++ 129

237,++ 237 da# 1 237,++ 237

237,++ 237 ;elpes da# 1 237,++ 237

20233 20233

Z,![ Z,![ Z,![ 20233 Z,![P-/Q P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 613: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 613/636

Page 614: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 614/636

Page 615: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 615/636

Page 616: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 616/636

Page 617: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 617/636

Page 618: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 618/636

Page 619: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 619/636

Page 620: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 620/636

Page 621: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 621/636

Page 622: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 622/636

Page 623: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 623/636

a)"a#erial

!ac( 1 6D7+,++ 6970

!ac( 1 1355,++ 1355

!ac( 24 184 4416

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

6+3

4.4.8

a)"a#erial

477 Nos 1 5+26 5026

359 Nos 1 7D8+ 7980

Nos 36 184 6624

da# 0.5 258,++ 129

da# 1 237,++ 237

;elpes da# 1 237,++ 237

20233

Z,![ Z,![ 20233 Z,![P-/Q

!0N*B Suppl#and fi:in%of N8a# NDisti$ution $oad on

all

akin% out

8a# N

63/ 3pole

10=/>6> >)!a>our

Skilled

Semi

a#e ;er

9.-*B Suppl#and fi:in%of DG12a#CNDisti$utio

n $oad on

Suppl# of

Suppl# of

10=/>6> >)!a>our

Skilled

Semi

Page 624: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 624/636

Page 625: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 625/636

Page 626: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 626/636

Page 627: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 627/636

Page 628: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 628/636

Page 629: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 629/636

Page 630: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 630/636

Page 631: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 631/636

NA"- ./ .% 9.9.-* /A"- .0-! /. %% A0 9AN*"A"* -A0

!L!,/L D//I

no, *escri;#ion ni# $#y a#e

 

akin% outputP100 +

a)"a#erial

100 + 1.00 1010.00

>)!a>our charges

Skilled !lectician da# 0.34 224.00

Semi Skilled !lectician da# 1.00 206.00

;elpes da# 0.34 170.00

0 1349.96

akin% outputP100 +

a)"a#erial

100 + 1.00 1700.00

>)!a>our charges

Skilled !lectician da# 0.34 224.00Semi Skilled !lectician da# 1.00 206.00

;elpes da# 0.34 170.00

0 2039.96

akin% outputPeac(a)"a#erial

1 !ac( 1.00 2300.00

 /dd C/ ? 4@   & O ' 0.00

Suppl# and la#in% 2 pai telep(one ie in t(e e:istin%

metalic ) non metalic conduit pipe it( connectionsla$ou c(a%es etc. complete.

(FINOLEX/ANCHOR/POLYCAB)

Suppl# of 2 ai telep(one ie of makes *old +edal )

+illion ) a#al ) Sun Li%(t ) oe le:.!L!>7.1.1

C/?4@

Suppl# and la#in% of L/N ca$le&/ 6' in t(e e:istin%metallic)non metallic conduit pipe it( la$ou c(a%esconnections etc complete

Suppl# of ,* 6 o>a:il ca$le of makes *old +edal )

+illion ) a#al ) Sun Li%(t ) oe le:.!L!>7.1.3

C/?4@

Suppl# and fi:in% of 12J in% mounted (ea"# dut#e:(aust fan it( 900 pm it( $lade sets and clampssets dul# makin% a (ole in t(e all and it( iin%connections complete it( lou"e s(ettes nuts $olts. 

Suppl9 o -4; A+00mmBISI= 600 RPM ea9 dut9eEhaut an with metallic 2lade with Mark omake Crompton / Faa / aell / !rient.'L'C)*.-.-,

Page 632: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 632/636

a)"a#erial

Nos 1.00 818.00

Nos 1.00 184.00

>)!a>our charges

Skilled !lectician Nos 0.25 224.00

Semi Skilled !lectician Nos 0.25 206.00

;elpes Nos 0.25 170.00

0 1152.00

C

 "akin1 outputVeach

a)"a#erial

'ach -.00 6833,++

'ach -.00 1328,++

'ach 4,.00 184,++

>)!a>our charges

Skilled 'lectrician da9 0.*0 224,++

Semi Skilled 'lectrician da9 -.00 2+6,++

elper da9 -.00 17+,++

a#e ;er each

&$" H,G 0.00 -+05*.00

Suppl# and fi:in% of disti$ution $oad it( metal cladplu% and socket in s(eet steel enclosue it( 20/ of+ includin% %i"in% connections and all la$ou

c(a%es etc. complete. o /.. (ABB /

LEGRAND / L&T)

Suppl9 o 40$ SP Plu1 and Socket in SS encloure

o make L < " / Le1rand / (' / Siemen /Schneider. 'L'C)4.6+.+5

Suppl9 o 5)+4$ -0K$ SP MCF ISI Mark o make L< " / Le1rand / (' / Siemen / Schneider.'L'C)4.6.-

C/? 4@

!0N *B  Suppl# and fi:in% of N 8a# NDisti$ution $oad on all suita$le fo +Bs in s(eetsteel enclosue fi:ed on suita$le an%le ion fame it(63/ 3 solato 1no as income and 24 No.s 6>32/ S+Bs as out%oes includin% all connections ca$le ent#$o:. testin% and eat(in% complete fo  

(Legrand/L&T/GE/Seimens)

wa9 "P% D.F with IP),4 protectionAMDB uita2le

or + phae 'LCF/RCCF/?P Iolator aincommerAitem)-57=pa1e)--=aellB'L'C)4.6+.+

5+$ +pole MCF /'LCF/RCCFAitem)-,5=pa1e)6=MDS Le1rendB 'L'C)4.6.5

-0K$)5)+4$ ran1e SP MCF Aitem)-45=pa1e)=MDS Le1rendB 'L'C)4.6.-

Page 633: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 633/636

,.,.

a)"a#erial

%o -.00 4D27,++

%o -.00 7D++,++

%o +5.00 184,++

>)!a>our charges

Skilled 'lectrician da9 0.*0 224,++Semi Skilled 'lectrician da9 -.00 2+6,++

elper da9 -.00 17+,++

$dd M$ H 40G G 40.00 488.00

Sundrie uch a "> plu1=Screw cement etc.=

&$"  A 3 B +,++

,.,.

 "akin1 !utput V eacha)"a#erial

'ach -.00 17,++

,0> 2ul2 AMRB 'ach -.00 1+,++

>)!a>our charges

Skilled 'lectrician da9 0.0* 224,++

elper da9 0.0* 17+,++

$dd M$ H 40G G 40.00 19.70

&$"  A 3 B +,++

 /dd <"e(eads ontacto pofit ?14 @  A 3 B +,++

9.- *B  Suppl# and fi:in% of DG 12a# CNDisti$ution $oad on all suita$le fo +Bs in s(eetsteel enclosue fi:ed on suita$le an%le ion fame it(125/ 4 + 1no as income and 36 No.s 6>32/ S+Bs as out%oes includin% all connections ca$leent# $o:. testin% and eat(in% complete fo  

(Legrand/L&T/GE/Seimens)

Suppl9 o -4 >a9 "P% DF oriontal with IP ,+

Protection o make L < " / Le1rand / (' /

Siemen / Schneider. 'L'C)4.6+.4,

Suppl9 o -4*$ , Pole MCCF / Con:rm toIS-+6,7 hain1 Freakin1 Capacit9 4* K$ PanelMounted o make L < " / / (' / Schneider.'L'C)4..5

-0K$)5)+4$ ran1e SP MCF Aitem)-45=pa1e)=MDS Le1rendB 'L'C)4.6.-

Suppl9 and :Ein1 o 2atten holder / lantin1holder in lieu o ceilin1 roe o li1ht pointcomplete with all connection and all la2ourchar1e with ,0> 2ul2 Aor new intallationB.

Suppl9 o Pendent older / $dopter o make$nchor / (old Medal !lie / Million Qoom / &imalopel / Maru Montero / Sunli1ht Power 'L'C)-.7.-7

Page 634: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 634/636

.*AA *0,

Amoun#

1010.00

76.16

206.00

57.80

1349.96

0.00134D,D6

13,5+

1700.00

76.16206.00

57.80

2039.96

0.00

2039.96

20.40

2300.00

2300.00

0.00

2300.00

Page 635: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 635/636

818.00

184.00

1002.00

56.00

51.50

42.50

1152.00

0.00

1152.00

6833.00

1328.00

4416.00

12577.00

112.00

206.00

170.00

13065.00

0.0013065.00

Page 636: CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

7/23/2019 CRS, TIRUPATI FINAL ESTIMATE Final.xlsx

http://slidepdf.com/reader/full/crs-tirupati-final-estimate-finalxlsx 636/636