daewoo engineering construction abundance of business risks, including but not limited to the...
TRANSCRIPT
Daewoo E&C 75, Saemunan-ro, Jongno-gu, Seoul
www.daewooenc.com
DAEWOO ENGINEERING & CONSTRUCTION
2015. 1. 1 ~ 2015. 12. 31
DAEWOO ENGINEERING & CONSTRUCTION
Message froM Ceo
to achieve the unprecedented aim of surpassing KRW 10 trillion in total revenue. While acknowledging the
potential difficulties in reaching this goal, we are fully committed to fulfill clients’ expectations and to deliver
long-term value to our shareholders.
In doing so, we established a centralized organizational structure by having a unified division that uniformly
manages all tasks of a project, from awarding to completion. We also created two new divisions to strengthen
the capabilities of our overseas business, namely the Overseas Infra Project Division and the Global Business
Management Division. Furthermore, to enhance business stability, performance and competitiveness, we plan
to continue reforming the structure of the organization by improving efficiency wherever possible, with a
focus on upgrading the risk analysis and management function.
In addition, Daewoo E&C plans to maximize net profits by selectively bidding for low-risk projects. We
will focus on improving our project review capabilities which will grant us a competitive edge at selecting
profitable domestic projects as well as perform large scale international projects at a high margin.
Our respected shareholders,
The year 2016 will be an important year for the renewed growth of Daewoo E&C. Despite of the worsening
business conditions, we are confident that our management team and employees will continue to do our best
to fulfill the business goals, but also take Daewoo E&C to greatness and make it a truly global enterprise.
Moreover, Daewoo E&C is committed to establish a creative corporate culture and become the leader
enterprise at carrying out its responsibilities as a corporate citizen. We will stay committed to contribute to
society and community, in accordance with our vision “For the People & Better Tomorrow.”
We are once more grateful for your continuous support and wish you and your families a healthy and happy year.
Thank you.
March 25, 2016
Dear valued shareholders,
We would like to express our deepest
appreciation for your continued support
and encouragement for Daewoo E&C.
Last year, Daewoo E&C successfully recovered its position
as a strong and reliable global EPC player. The company
recorded an outstanding economic performance of KRW
13.1 trillion in new orders, KRW 9.9 trillion in total revenue
and KRW 334.6 billion in operating profits despite the
abundance of business risks, including but not limited to the
volatility in oil-prices.
Since the financial crisis of 2008, many construction companies were forced to restructure their operations
at a large-scale due to the large financial losses incurred by taking on abnormally low bid-price projects.
However, Daewoo E&C was able to report a relatively strong performance. The reasons include our
employees’ dedication to our company strengthening the competitiveness of the firm, but also reducing costs
by diversifying the business lines. But this performance would not have been possible without the endless trust
and support that our loyal shareholders put in us. We at Daewoo E&C, would like to express once more our
sincere gratitude for your continuous support.
Dear shareholders,
Unfavorable business climate is expected to be continued over the next upcoming years due to various factors
such as the stagnant growth of the world economy and the fluctuations of oil prices. Uncertainty in business
environment is likely to grow as we will encounter not only a steep decline in new orders from oil-producing
countries, but also a dwindling domestic real estate market following an oversupply of housing and fears of a
potential interest rate hike.
Nonetheless, Daewoo E&C will set its aim high for the year 2016 at KRW 12.2 trillion in new orders and KRW
11.2 trillion in total revenue. Through constant and forward-looking innovation, we will wholeheartedly strive
04. 05.2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
Youngsik ParkPresident & CEO
_ Ranked 1st in housing supply record 6 yrs straight
_ Won the contract for Ulsan S-Oil RUC project
_ Won the contract for Al-Zour refinery in Kuwait
_ Firstly obtained ISO 22301 certification in the industry
_ Attained $50billion of winning overseas contracts in
the shortest time frame in Korea
_ Prugio‘s grand prize award at “The Most Trusted
Brand Awards 2014“
_ Obtained ISO/IEC 20000 certification
_ Won contract for New Orbital Highway in Qatar
_ Began construction of Iraq AKKAS Central Gas
Processing Facility
_ Recipient of the “Grand Architecture Award,” at
the 9th Korea Civil Engineering and Construction
Awards (Songdo Global Campus Prugio)
_ Began construction of Ras Djinet combined-cycle
power plant
_ Won order for Jazan Refinery, Package 12, in Saudi
Arabia
_ Published sustainability report
_ Began construction of Oman Sur Independent
Power Plant (2011~2014)
_ Began construction of Saudi Arabia RTIP Tank Farm
Project (PKG 1&2) (2012~2015)
_ Began construction of Malaysia IB Tower Project
_ Received the Grand Prize for Civil Engineering
Structure of the Year 2011 from the Korean Society
of Civil Engineers
(Busan-Geoje Fixed Link (Geoga Daero)
_ Began construction of Ruwais Refinery Expansion-
Tankage project (2010~2014) in the UAE
_ Completed the Corporate Restructuring and
Improvement Work
_ Launched new apartment complex brand, Prugio
_ Received Best Knowledge Management Award
from Korea Management Association
_ Established as an independent corporate entity
_ Received Presidential Award for Daewoo Institute
of Construction Technology (DICT)
_ Began construction of the longest tunnel in Korea
(Yeongdong railway track relocation project
between Dongbaeksan & Dogye, 1999~2007)
_ Obtained the ISO 9000 certification, a first among
construction companies in Korea
_ Began construction of Houay Ho Dam in Laos
(1993~1997)
_ Began construction of motorway in Pakistan
(1992~1997)
_ Began construction of Wolsong Nuclear Power
Plant Units 3 & 4 (1992~1999)
_ Entered the US construction market, a first among
construction companies in Korea (residential area
for elderly retirees in Seattle, 1988~2003)
_ Began construction of the first cogeneration power
plant in Korea
(Mokdong Cogeneration Power Plant, 1985~1987)
_ Received the US$ 4 Billion Construction Export
Tower award (Ranked 15th among Top Global
Contractors by ENR)
_ Won the contract for the first overseas export of a
research reactor (Jordan)
_ Opened “Busan-Geoje Fixed Link (Geoga Daero)”,
the world’s deepest and Korea’s very first
automobiles-only immersed tunnel
_ Signed M&A agreement with Korea Development
Bank
_ Began construction of Tripoli waterfront project Libya
_ Ranked first in the Construction Capability
Evaluation (for three consecutive years)
_ Received grand prize in the “Korea Residential
Service Award”
_ Ranked first in the Construction Capability
Evaluation (for two consecutive years)
_ Selected as the best in quality service survey by
women consumers for Prugio
_ Received grand prize in the Engineering and
Construction Technology Awards of Korea
_ Ranked first in the Construction Capability
Evaluation
_ Joined Kumho Asiana Group as an affiliate
_ Received the Presidential Award in the 9th Most
Livable Apartment Contest (Gireum Prugio)
_ Began construction of the nation’s 1st and the world’
s biggest tidal power plant
(Sihwa Lake Tidal Power Plant, 2004~2009)
_ Began construction of the 1st submersible tunnel
in Korea (private-invested Busan-Geoje Fixed Link
Project, 2004~2010)
_ Established Daewoo Institute of Construction
Technology (DICT), first in the Korean Construction
industry
_ Began construction of Suyeong Bay Olympic Yacht
Marina(the world’s largest, 1983~1987)
_ Daewoo Co., Ltd. was established
(construction / trading sectors)
_ Began construction of the first turn-key project in
Korea (Daejeon Depot, 1979~1984)
_ Advanced into Libya
(Garinius Medical School, 1978~1982)
_ Began construction of Dongjak Grand Bridge
(1978~1984)
_ Obtained international contractor certification
_ Advanced into Ecuador, a first among Korean
construction companies
_ Established as Daewoo Construction Co., Ltd.
2015
2014
2013
2012
2011
2010
2003
2001
2000
1999
1993
1992
1988
1985
1984
2009
2008
2007
2006
2005
2004
1983
1982
1979
1978
1976
1973
Company History
06. 07.2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
PROGRESS REPORT
MAJOR BUSINESSES
Business overview
Summary of Business Performance and Financial Status for the past 3 Years
(Unit: KRW million)
2013
2014
2015
Total Assets
2013
2014
2015
Sales
8,417,075
9,853,092
9,877,475
9,693,783
9,889,840
9,650,769
2013
2014
2014
2015
2015
Net Income
Equity Capital
(-442,708)
134,880
146,232
2,649,219
2,784,572
2,593,960
Despite the domestic and international economic slump caused by persistent low oil prices during 2015, through early reorganization of the business portfolio Daewoo Engineering & Construction gained a relatively strong achievement compared with other construction companies.
The business results based on 2015 showed new orders of KRW 13 trillion 73.6 billion, total revenue of KRW 9 trillion 877.5 billion and operating profit of KRW 334.6 billion. The goals set for 2016 include new orders of KRW 12 trillion 200 billion and total revenue of KRW 11 trillion 170 billion.
In addition, by awarding the S-OIL RUC and Kuwait Al-Zour Refinery Projects, we have completed the lineups of the whole performance system on petrochemical plant construction, and laid the foundation for a new leap forward through newly establishing the 2025 vision and long-term strategy as a grand 10-year plan aiming for “Global Infra & Energy Developer.”
Even though unfavorable business conditions will continue in 2016, we will aggressively engage ourselves in new challenges and creations to become a global enterprise by securing core competitiveness through innovation and differentiation.
CATEGORY DESCRIPTION
Civil Project BusinessConstruction of roads, bridges, harbors, reclamation, siterenovation/dredging, high-speed railways, etc.
Building Works New construction of commercial, office and factory buildings
Housing Business Construction and pre-sale of apartments, etc.
Power Plant Business Construction of energy plants such as thermal, nuclear power plants and IPPs
Plant Business Construction of OIL & GAS, refinery and LNG plants
Others Real estate lease and sales, steel structure construction, hotel business, etc.
08. 09.
2013
2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
Civil pRoJeCT Business
Sosa-Wonsi doubletrack railroad station
Guri-Pocheon highway Bridge Construction Botswana
In 2015, the Civil Project Division reported KRW 1.2634 trillion in new orders KRW 1.8469 trillion in total revenue. For 2016,
the Division set the target of new orders to KRW 2.6 trillion by increasing the bidding success rate through strengthening
competitiveness in sales and in winning orders.
Daewoo E&C is focusing on strengthening substantiality by eliminating the cost increasing factors in advance through
development of profitable projects and thorough risk management.
In the domestic market, we will create stable operating profits by securing bidding advantage in technology oriented
bids and comprehensive screening projects in public sectors and awarding new projects based on profitability in private
sectors and SOC projects. We will continue to create profits through stable project management in 87 ongoing projects
including private Guri-Pocheon Expressway. As the developer of new construction market, the Division will focus on
developing new markets such as new & renewable energy, water management and O&M project outside of the public
sector.
In the overseas markets, the Division is putting its best effort in process management and cost rate management as
revenue starts to grow in large-scale projects such as Al-Faw western breakwater in Iraq and the orbital highway in Qatar.
The Division is continuing its efforts of diversifying markets in order to proactively cope with global depression. In Asia
and South African markets, the Division is considering the strategic entry based on localization and partnership. Keeping
pace with the change of trend in the construction market, the Division aims to lay the groundwork for constitutional
change in construction business by identifying more development projects.
Building WoRks Housing Business
Kyung Hee University sports complex
kt Eulji hotel Malaysia IB Tower Ansan Central Prugio
Gunsan Theoceancity Prugio Dongtan Haengbok Maeul Prugio
10. 11.2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
In 2015, the Building Works Division recorded KRW 2.6 trillion in new orders and KRW 2.3 trillion in total revenue through
the efficient management and aggressive marketing strategy centered on strong business sectors such as housing,
commercial buildings and officetels (studio apartments) as the domestic construction market showed signs of solid
recovery particularly in the real estate market.
Partnering with top-performing developers, the Division reported various development projects such as Cheonan-
Buldang 4,5BL commercial residential complexes and Sangamdong multipurpose facilities in the domestic development
market. The division also utilized its development project capability by directly participating in the whole process from
ground purchasing to construction and successfully supplied Asan-Tangjeong 2,3BL commercial residential complex
and Goyang-Samsong residential complex. The Division strives to strengthen its business capability as a developer
by implementing various development projects such as Wirye-Woonam Station multipurpose building, Wirye 10BL
multipurpose commercial building, Bucheon Sambo Techno Tower, and Dongtan Knowledge Industry Center in addition
to the residential sector and expanding the business opportunities by proposing the customer specific development
projects on privately owned grounds. We are also diversifying its business portfolio in the contracting market by
participating in various projects such as KT Eulji Hotel, Kyunghee University Gymnasium and Seoul National University HIP
remodeling projects.
In the overseas market, the Division strives to strengthen its local domination by persistently building trust with project
owners, by completing projects in Singapore and Malaysia on schedule.
The Division plans to maintain the business size in residential sector in suitable level with focus on profitability and safety
and to aggressively expand the public sector and private contracting business in the domestic market in 2016. In the
overseas markets, we plan to diversify its business area from Southeast Asia to the Middle East and Africa and actively
identify the development projects such as the New Town Development project in Vietnam in order to maximize profits.
In 2015, the Housing Division recorded KRW 4.3 trillion in new orders and KRW 3.2 trillion in total revenue by focusing
on projects that were suitable for pre-sale in response to the favorable market conditions and carrying out the business
diversification strategy including expansion in private-public joint projects with guaranteed profit. While the division is
laying the foundation for continued growth, it is also giving its best efforts to maximize profitability.
Daewoo E&C selects excellent project sites and proactively respond to market changes based on the company’s market
analysis and forecast system.
Moreover, the Division developed new complexes in Gunsan and Geochang using the demand analysis technique and
supplied Dongtan Haengbok Village Prugio to the New Stay (large scale rental housing complex) projects, which is the
government’s residential innovation program for middle income families, as a foothold to enter the rental management
business. The successful pre-sale of Banpo Central Prugio Summit has joined Seocho Prugio Summit as the Twin
Landmark in Gangnam District to enhance the value of the luxury apartment brand ‘Summit’ and to demonstrate its
marketability and competitiveness.
Although the uncertainty of the market will increase in 2016 due to the increasing mortgage rates, loan restriction, and
burden of concentrated housing supply, the Division intends to secure stable growth and profitability by focusing on risk
management with the goal of profit maximization through strengthening the core competitiveness.
We will also lay the groundwork for continued growth through maximizing market power and securing differentiated
competitiveness by seeking expansion of new businesses and new contractors.
12. 13.2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
Power Plant Business
In 2015, the Power Plant Division focused on strengthening substantiality based on technology accumulated over the
years and experience on wide range project executions, and strived to diversify its business to overseas power plant
operating business and new & renewable energy business.
The Division is currently constructing the Safi coal-fired power plant in Morocco and the Ras Djinet combined cycle
power plant in Algeria in North Africa which is the company’s core market. In Korea, we are also constructing Samcheok
Green Power Units 1 and 2 and currently in the design and procurement phase of main equipment of Yeongnam/Shin-
Pyeongtaek combined cycle power plant. Furthermore, we began the O&M project for the Pocheon combined cycle
power plant, which is Daewoo E&C’s new future growth engine.
As for nuclear power plants, the Division successfully completed construction of the Shin-Wolsong nuclear power plants
Units 1 and 2 and the Wolsong radioactive waste disposal center and is about to complete Korea’s first EPC project for a
research nuclear reactor in Jordan. Furthermore, the Division has solidified its status as an EPC powerhouse in nuclear by
awarding the steam generator replacement project for Hanbit Units 3 and 4.
Although the electric power demand is expected to increase particularly in developing countries in 2016, fluctuations in
the market is expected due to the falling oil prices and economic depression. Hence, the Power Business Division aims to
secure the EPC cost competitiveness and strengthen the business capability in target countries with the utmost goal of
winning the projects with assured profitability.
We will also continue to actively seek out future growth engines by developing independent power plant projects and
entering into new & renewable energy business to become a global energy developer.
Sinwolseong Nuclear power plant Unit 1, 2
Pocheon Compound Steam Power Generation Nigeria Otumara ProjectMorocco SAFI a coal-burning plant Nigeria Indorama Project
Plant Business
Morocco Jorf Lasfar Fertilizer Project
In 2015, the Plant Business Division recorded KRW 4.2 trillion in new orders which represented a drastic increase over the
previous year despite contraction of the market due to falling oil prices. We awarded the Ulsan S-OIL RUC project, which
is the Korea’s largest plant construction project, to persist and secure projects in the domestic market and establish the
opportunity to accumulate EPC capability in residue upgrading process.
In the overseas market, the Division awarded the Al-Zour Refinery project in 2015 following the Clean Fuel project in
2014 to solidify its presence in Kuwait. We aim to reduce risks in large projects and to secure improved EPC execution
experiences by retaining refinery process performances and joint ventures with advanced companies.
decline of new investment in oil producing countries is expected to fall to the lowest level in 6 years due to continued
drop in oil prices in 2016. Because of such market environment, Daewoo E&C plans to seek substantiality instead of
external growth and focus on strengthening our bidding strategy and project management to secure profits.
The Division will aggressively seek new projects in LNG train construction which the company has advantage in and also
seek business plans for project financing to enhance stability and profitability.
REPORT OF INDEPENDENT AUDITORS
14. 15.2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
We have audited the accompanying consolidated financial statements of DAEWOO ENGINEERING
& CONSTRUCTION CO., LTD. and its subsidiaries (collectively “the Group”), which comprise the
consolidated statements of financial position as of December 31, 2015 and 2014, and the consolidated
statements of income, comprehensive income, changes in equity and cash flows for the years then
ended, and notes, comprising a summary of significant accounting policies and other explanatory
information.
Management’s responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements
inaccordance with the International Financial Reporting Standards as adopted by the Republic of
Korea(Korean IFRS) and for such internal control as management determines is necessary to enable
the preparation of financial statements that are free from material misstatement, whether due to
fraud or error.
Auditor’s responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We
conducted our audits in accordance with the Korean Standards on Auditing. Those standards require
that we comply with ethical requirements and plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures
in the financial statements. The procedures selected depend on the auditor’s judgment, including the
assessment of the risks of material misstatement of the financial statements, whether due to fraud or
error.
In making those risk assessments, the auditor considers internal control relevant to the entity’s
preparation and fair presentation of the financial statements in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of
accounting policies used and the reasonableness of accounting estimates made by management, as
well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our audit opinion.
Opinion
In our opinion, the consolidated financial statements present fairly, in all material respects, the
financial position of DAEWOO ENGINEERING & CONSTRUCTION CO., LTD. and its subsidiaries as of
December 31, 2015 and 2014, and their financial performance and cash flows for the years then ended
in accordance with the Korean IFRS.
Other Matters
The accompanying consolidated financial statements as of and for the years ended December 31,
2015 and 2014, have been translated into US dollars solely for the convenience of the reader and have
been translated on the basis set forth in Note 4 to the consolidated financial statements.
Auditing standards and their application in practice vary among countries. The procedures and
practices used in the Republic of Korea to audit such financial statements may differ from those
generally accepted and applied in other countries.
Seoul, Korea, March 17, 2016
To the Board of Directors and Shareholders of
DAEWOO ENGINEERING & CONSTRUCTION CO., LTD.
This report is effective as of March 17, 2016, the audit report date. Certain subsequent events or
circumstances, which may occur between the audit report date and the time of reading this report,
could have a material impact on the accompanying consolidated financial statements and notes thereto.
Accordingly, the readers of the audit report should understand that there is a possibility that the above
audit report may have to be revised to reflect the impact of such subsequent events or circumstances, if
any.
2015 2014 2015 2014
Assets
Current assets
Cash and cash equivalents \ 384,009 \ 229,677 $ 327,653 $ 195,970
Financial instrument assets 218,440 170,415 186,382 145,405
Trade receivables 2,808,775 3,259,363 2,396,566 2,781,026
Other receivables 606,543 652,036 517,528 556,345
Advance payments 442,453 505,023 377,520 430,907
Prepaid expenses 216,939 253,360 185,101 216,176
Inventories 1,278,836 1,196,872 1,091,157 1,021,222
Assets held for sale 505,375 568,248 431,207 484,853
6,461,370 6,834,994 5,513,114 5,831,904
Non-current assets
Investments in subsidiaires and associates 474,849 465,710 405,161 397,363
Financial instrument assets 63,133 73,184 53,868 62,444
Investment in securities 305,345 349,163 260,533 297,921
Other receivables 1,028,369 977,968 877,448 834,444
Prepaid expenses 25,560 32,687 21,809 27,890
Investment property 171,902 178,460 146,674 152,270
Property, plant and equipment 364,545 202,371 311,045 172,672
Intangible assets 90,936 86,931 77,590 74,173
Deferred income tax assets 664,758 688,372 567,200 587,348
3,189,397 3,054,846 2,721,328 2,606,525
Total Assets \ 9,650,767 \ 9,889,840 $ 8,234,442 $ 8,438,429
2015 2014 2015 2014
Liabilities
Current Liabilities
Financial instrument liabilities \ 1,518,392 \ 1,431,566 $ 1,295,556 $ 1,221,473
Trade payables 457,580 485,536 390,427 414,280
Other payables 1,334,865 1,121,185 1,138,963 956,642
Advances received 981,091 887,560 837,108 757,304
Withholdings 100,813 118,873 86,019 101,429
Guarantee deposits received 56,602 59,485 48,295 50,755
Income tax payable 8,772 5 7,485 4
4,458,115 4,104,210 3,803,853 3,501,887
Non-current liabilities
Financial instrument liabilities 786,474 1,163,269 671,053 992,550
Advances received 871,948 943,969 743,983 805,434
Provisions 354,702 572,023 302,647 488,074
Guarantee deposits received 224,825 261,014 191,830 222,708
Defined benefit liabilities 170,133 196,137 145,165 167,352
2,408,082 3,136,412 2,054,678 2,676,118
Total liabilities 6,866,197 7,240,622 5,858,531 6,178,005
Equity
Capital stock 2,078,113 2,078,113 1,773,134 1,773,134
Capital surplus 548,200 548,200 467,747 467,747
Other components of equity (99,174) (99,174) (84,619) (84,619)
Accumulated other comprehensive income (158,590) (152,058) (135,316) (129,743)
Retained earnings 416,021 274,137 354,965 233,905
Total equity 2,784,570 2,649,218 2,375,911 2,260,424
Total liabilities and equity \ 9,650,767 \ 9,889,840 $ 8,234,442 $ 8,438,429
Separate Statements of Financial Position(December 31, 2015 and 2014)
In millions of Korean won and thousands of US dollars In millions of Korean won and thousands of US dollars
DAEWOO ENGINEERING & CONSTRUCTION CO., LTD.
16. 17.
2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
18. 19.
2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
2015 2014 2015 2014
Sales \ 9,877,475 \ 9,853,092 $ 8,427,880 $ 8,407,075
Cost of sales 9,189,470 9,131,755 7,840,845 7,791,600
Gross profit 688,005 721,337 587,035 615,475
Selling and administrative expenses 353,444 305,857 301,573 260,970
Operating income 334,561 415,480 285,462 354,505
Other income 417,672 477,033 356,375 407,025
Other expenses 506,945 621,584 432,547 530,362
Financial income 21,534 28,533 18,374 24,346
Financial costs 91,508 116,154 78,078 99,108
Profit before income tax 175,314 183,308 149,586 156,406
Income tax expense 29,082 48,428 24,816 41,321
Profit (loss) for the year \ 146,232 \ 134,880 $ 124,770 $ 115,085
Earnings (loss) per share attributable to the equity holders of the Company during period
Basic earnings (loss) per share \ 356 \ 328 $ 0.304 $ 0.280
Diluted earnings (loss) per share 355 328 0.303 0.280
2015 2014 2015 2014
Cash flows from operating activities
Cash generated from operations \ 754,490 \ 484,440 $ 643,763 $ 413,345
Interest received 22,997 23,701 19,622 20,223
Interest paid (88,454) (113,556) (75,473) (96,891)
Income tax paid 8,809 (49,510) 7,516 (42,244)
Dividends received 12,339 15,136 10,528 12,915
Net cash inflow from operating activities 710,181 360,211 605,956 307,348
Cash flows from investing activities
Decrease in current financial instrument assets 64,067 72,886 54,665 62,189
Increase in current financial instrument liabilities (derivatives) 18,829 16,932 16,066 14,447
Decrease in current other receivables 22,587 21,593 19,272 18,424
Disposal of assets held for sale 87,519 66,485 74,675 56,728
Decrease in investments in securities 147,202 151,572 125,599 129,328
Disposal of investments in subsidiaries and associates 4,205 1,192 3,588 1,017
Decrease in non-current other receivables 97,611 52,177 83,286 44,520
Disposal of investment property 5,394 9,501 4,602 8,107
Disposal of property, plant and equipment 5,859 2,812 4,999 2,399
Disposal of intangible assets - 900 - 768
Increase in current financial instrument assets (123,198) (68,568) (105,118) (58,505)
Decrease in current financial instrument liabilities (derivatives) (16,339) (27,670) (13,941) (23,609)
Increase in current other receivables (37,790) (33,977) (32,244) (28,991)
Acquisition of investments in securities (126,444) (47,562) (107,887) (40,582)
Acquisition of investments in subsidiaries and associates (31,240) (66,270) (26,655) (56,544)
Increase in non-current financial instrument assets (4,400) (1,400) (3,754) (1,195)
Increase in non-current other receivables (225,906) (103,001) (192,753) (87,885)
Acquisition of property, plant and equipment (219,183) (63,089) (187,016) (53,830)
Acquisition of intangible assets (4,644) (4,269) (3,962) (3,642)
Net cash inflow from investing activities (335,871) (19,756) (286,578) (16,856)
Separate Statements of Income Separate Statements of Cash Flows(Years Ended December 31, 2015 and 2014) (Years Ended December 31, 2015 and 2014)
In millions of Korean won and thousands of US dollars In millions of Korean won and thousands of US dollars
DAEWOO ENGINEERING & CONSTRUCTION CO., LTD. DAEWOO ENGINEERING & CONSTRUCTION CO., LTD.
20. 21.
2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
2015 2014 2015 2014
Cash flows from financing activities
Increase in current financial instrument liabilities 4,460,933 3,480,184 3,806,257 2,969,440
Increase in non-current financial instrument liabilities 597,697 773,072 509,980 659,618
Decrease in current financial instrument liabilities (5,278,938) (4,689,684) (4,504,213) (4,001,437)
Decrease in non-current financial instrument liabilities - - - -
Net cash outflow from financing activities (220,308) (436,428) (187,976) (372,379)
Exchange gain on cash and cash equivalents 330 1,604 281 1,367
Net increase (decrease) in cash and cash equivalents 154,332 (94,369) 131,683 (80,520)
Cash and cash equivalents at the beginning of year 229,677 324,046 195,970 276,490
Cash and cash equivalents at the end of year \ 384,009 \ 229,677 $ 327,653 $ 195,970
In millions of Korean won and thousands of US dollars
2015 2014 2015 2014
Assets
Current assets
Cash and cash equivalents \ 539,046 \ 325,690 $ 459,938 $ 277,892
Financial instrument assets 226,372 196,564 193,150 167,717
Trade receivables 2,822,566 3,263,114 2,408,333 2,784,227
Other receivables 604,706 619,349 515,961 528,455
Advance payments 495,749 527,535 422,994 450,115
Prepaid expenses 220,849 255,816 188,436 218,271
Inventories 1,285,202 1,231,598 1,096,589 1,050,852
Assets held for sale 505,375 568,248 431,207 484,853
6,699,865 6,987,914 5,716,608 5,962,382
Non-current assets
Investments in associates 137,732 54,003 117,519 46,078
Financial instrument assets 63,133 73,184 53,868 62,444
Investment in securities 307,281 351,144 262,185 299,611
Other receivables 1,017,028 969,635 867,771 827,334
Prepaid expenses 22,864 39,863 19,509 34,013
Investment property 171,902 178,460 146,674 152,270
Property, plant and equipment 936,319 797,642 798,907 680,582
Intangible assets 120,349 115,191 102,687 98,286
Deferred income tax assets 675,585 693,181 576,438 591,451
3,452,193 3,272,303 2,945,558 2,792,069
Total assets \ 10,152,058 \ 10,260,217 $ 8,662,166 $ 8,754,451
Consolidated Statements of Financial Position(December 31, 2015 and 2014)
In millions of Korean won and thousands of US dollars)
DAEWOO ENGINEERING & CONSTRUCTION CO., LTD.AND SUBSIDIARIES
22. 23.
2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
Liabilities
Current Liabilities
Financial instrument liabilities \ 1,648,417 \ 1,569,890 $ 1,406,499 $ 1,339,497
Trade payables 459,419 480,967 391,996 410,381
Other payables 1,346,590 1,124,446 1,148,968 959,425
Advances received 998,759 830,175 852,183 708,340
Withholdings 133,373 149,395 113,800 127,471
Guarantee deposits received 57,341 61,079 48,926 52,115
Income tax payable 27,632 17,750 23,577 15,145
4,671,531 4,233,702 3,985,949 3,612,374
Non-current liabilities
Financial instrument liabilities 1,016,810 1,319,551 867,585 1,125,897
Other payables - 250 - 213
Advances received 853,997 923,250 728,666 787,756
Provisions 355,200 572,417 303,072 488,410
Guarantee deposits received 235,258 271,163 200,732 231,368
Defined benefit liabilities 172,325 198,029 147,035 168,967
Deferred income tax liabilities 16,258 16,262 13,871 13,875
2,649,848 3,300,922 2,260,961 2,816,486
Total liabilities 7,321,379 7,534,624 6,246,910 6,428,860
Equity attributable to owners of the Parent Company
Capital stock 2,078,113 2,078,113 1,773,134 1,773,134
Capital surplus 549,538 548,906 468,889 468,349
Other components of equity (99,174) (99,174) (84,620) (84,620)
Accumulated other comprehensive income (150,980) (154,967) (128,823) (132,225)
Retained earnings 395,417 256,819 337,387 219,129
2,772,914 2,629,697 2,365,967 2,243,767
Non-conrolling interest 57,765 95,896 49,289 81,824
Total equity 2,830,679 2,725,593 2,415,256 2,325,591
Total liabilities and equity \ 10,152,058 \ 10,260,217 $ 8,662,166 $ 8,754,451
2015 2014 2015 2014
In millions of Korean won and thousands of US dollars)
2015 2014 2015 2014
Sales \ 9,935,734 \ 9,995,023 $ 8,477,589 $ 8,528,177
Cost of sales 9,207,717 9,231,385 7,856,414 7,876,608
Gross profit 728,017 763,638 621,175 651,569
Selling and administrative expenses 384,584 336,665 328,143 287,258
Operating income (loss) 343,433 426,973 293,032 364,311
Income from associates (19,119) 12,757 (16,313) 10,885
Other income 411,819 467,000 351,381 398,464
Other expenses 491,556 627,804 419,416 535,669
Financial income 21,460 28,304 18,311 24,150
Financial costs 97,248 123,445 82,976 105,328
Profit before income tax 168,789 183,785 144,019 156,813
Income tax expense 26,752 54,075 22,827 46,139
Profit (loss) for the year 142,037 129,710 121,192 110,674
Profit (loss) for the year attributable to:
Equity holders of the Parent Company \ 143,292 \ 132,403 $ 122,263 $ 112,972
Non-controlling interest (1,255) (2,693) (1,071) (2,298)
Earnings (loss) per share attributable to the equity holders of the Parent Company during the year
Basic earnings (loss) per share \ 349 \ 322 $ 0.30 $ 0.27
Diluted earnings (loss) per share 348 322 0.30 0.27
In millions of Korean won and thousands of US dollars
Consolidated Statements of Income(December 31, 2015 and 2014)
DAEWOO ENGINEERING & CONSTRUCTION CO., LTD.AND SUBSIDIARIES
24. 25.
2015 DAEWOO ENGINEERING & CONSTRUCTION ANNUAL REPORT
2015 2014 2015 2014
Cash flows from operating activities
Cash generated from operations \ 737,645 \ 404,912 $ 629,390 $ 345,488
Interest received 23,079 23,106 19,692 19,715
Interest paid (93,867) (120,847) (80,091) (103,112)
Income tax paid 6,316 (50,781) 5,389 (43,328)
Dividends received 11,869 8,726 10,127 7,445
Dividends paid - (706) 0 (602)
Net cash inflow from operating activities 685,042 264,410 584,507 225,606
Cash flows from investing activities
Decrease in current financial instrument assets 85,794 73,116 73,203 62,386
Increase in current financial instrument liabilities (derivatives) 18,829 16,932 16,066 14,447
Decrease in current other receivables 22,089 20,713 18,847 17,673
Disposal of assets held for sale 87,519 68,055 74,675 58,067
Decrease in investments in securities 147,247 151,572 125,637 129,328
Disposal of investments in associates - 1,192 - 1,017
Decrease in non-current other receivables 96,682 51,826 82,493 44,220
Disposal of investment property 5,394 9,501 4,602 8,107
Disposal of property, plant and equipment 6,410 3,035 5,469 2,590
Disposal of intangible assets 8 1,313 7 1,120
Increase in current financial instrument assets (126,698) (90,674) (108,104) (77,367)
Decrease in current financial instrument liabilities (derivatives) (16,339) (27,670) (13,941) (23,609)
Increase in current other receivables (36,267) (33,977) (30,945) (28,991)
Acquisition of investments in securities (126,444) (48,151) (107,887) (41,084)
Acquisition of investments in associates (30,359) (1,987) (25,904) (1,695)
Increase in non-current financial instrument assets (4,400) (1,400) (3,754) (1,195)
Increase in non-current other receivables (222,706) (93,797) (190,022) (80,032)
Acquisition of property, plant and equipment (440,552) (156,004) (375,898) (133,109)
Acquisition of intangible assets (5,332) (4,338) (4,549) (3,701)
Net cashflow by changes in ownership interest of subsidiaries (1,992) - (1,700) -
Net cash inflow from investing activities (541,117) (60,743) (461,705) (51,828)
Cash flows from financing activities
Increase in current financial instrument liabilities 4,572,226 3,672,666 3,901,217 3,133,674
Increase in non-current financial instrument liabilities 847,142 867,201 722,817 739,933
Increase in paid-in capital of the non-controlling interest 48,295 43,899 41,207 37,456
Decrease in current financial instrument liabilities (5,397,699) (4,872,895) (4,605,545) (4,157,760)
Decrease in non-current financial instrument liabilities (495) - (422) -
Decrease in paid-in capital of the non-controlling interest (495) - (422) -
Net cash inflow (outflow) from financing activities 68,974 (289,129) 58,852 (246,697)
Exchange gain on cash and cash equivalents 457 1,554 392 1,326
Net increase (decrease) in cash and cash equivalents 213,356 (83,908) 182,046 (71,593)
Cash and cash equivalents at the beginning of year 325,690 409,598 277,892 349,485
Cash and cash equivalents at the end of year \ 539,046 \ 325,690 $ 459,938 $ 277,892
Consolidated Statements of Cash Flows(December 31, 2015 and 2014)
In millions of Korean won and thousands of US dollars In millions of Korean won and thousands of US dollars
DAEWOO ENGINEERING & CONSTRUCTION CO., LTD.AND SUBSIDIARIES
2015 2014 2015 2014