deviation statement of palacole muslim community hall on 20-09-2014

3
Deviation Statement. Contractor : M/S.Blue Star Constructions,Weavers Colony,palacole. Agrement no : E.E.(PH),Elr:24 / 2010-11 Rs.4,27,287.65 Dt. 14-05-2010. Estimate No : E.E.(PH),Elr DER No.18/2009-10, Rs.4,80,000.00 Dt.26-02-2010. Description of Item As per Sanctioned Estimate As per Execution First and Part Bi Excess Less Qty Rate per Amount Qty Amount Qty Amount 1 2 3 4 5 6 7 10 11 12 1 ### ### 1Sqm 28607 276.7 29520.37 ### 28607.06 - 2 14.82 ### 1cum 37965 18.99 48648.01 14.82 37965.43 - 3 11.76 2213.2 1Sqm 26027 10.08 22308.55 10.08 22308.55 3718.09 4 33.30 2635.8 1Sqm 87773 17.28 45547.32 17.28 45547.32 42226.16 5 ### 71.42 1Sqm 25326 ### 25659.06 ### 25326.24 ### 6 Flooring with ceramic tiles. ### 631.39 1Sqm 222231 ### 427930 ### 159754.60 Tender percentage 0.15% Less. 257.52 239.63 257.52 Total= ### ### 159514.96 7 Provision for VAT @ 4% 17117 6857.03 6380.60 10259.97 Total= ### 165895.56 8 Provision for inaguration stone 5000.00 5000.00 9 Provision for Electrical Items. 20000.00 20000.00 10 Provision for Unforseen items. 9953.00 9953.00 ### ### 165895.56 ### ### As per Santion Estimate 480000.00 As Per Less: 313645.74 As per Execution 178282.82 As Per Excess: 332.82 Difference 301717.18 Difference 313312.92 Name of the work : Construction of Community Hall Building at palacole Municipality Under MPLADS 2009-10.(Vide proo No:370.DySO/ KBR/MPLADS/ 2009-10,Dt.17-01-2010 Sl No Ceiling Plastering with C.M1:3),20 mm thick. PCC (1:4:8) using 40 mm nominal size Graded hard stone aggregate, Supply,Delivery,Manuacture of M.S.doors. V.P.No.26 M.B.No.867 B Qty 10.08 Sqm. Supply,Delivery,Manuacture of M.S.windows. Plastering Over Brick-Masonry with (1:3) C.M-12 mm thick V.P.No.29 M.B.No.867 B Qty 359.27 Sqm.

Upload: sasidharkatari91572

Post on 10-Nov-2015

213 views

Category:

Documents


0 download

DESCRIPTION

coomunity

TRANSCRIPT

Mslim Community Hall-PKL.Deviation Statement.Name of the work : Construction of Community Hall Building at palacole Municipality Under MPLADS 2009-10.(Vide prooceedings No:370.DySO/ KBR/MPLADS/ 2009-10,Dt.17-01-2010Contractor : M/S.Blue Star Constructions,Weavers Colony,palacole.Agrement no : E.E.(PH),Elr:24 / 2010-11 Rs.4,27,287.65 Dt. 14-05-2010.Estimate No : E.E.(PH),Elr DER No.18/2009-10, Rs.4,80,000.00 Dt.26-02-2010. Estimate Amount Rs.5,00,,000/-SlNoDescription of ItemAs per Sanctioned EstimateAs per ExecutionIn First and Part BillExcessLessRemarksQtyRateperAmountQtyAmountQtyAmount1234567101112131Ceiling Plastering with C.M1:3),20 mm thick.V.P.No.24 M.B.No.867 B Qty 276.68 Sqm268.121066.951Sqm28607--276.6829520.37268.1228607.06--2PCC (1:4:8) using 40 mm nominal size Graded hard stone aggregate, V.P.No.25 M.B.No.867 B Qty 18.99 Cum14.822561.771cum379653510.61133281823.1318.9948648.0114.8237965.43-3Supply,Delivery,Manuacture of M.S.doors.V.P.No.26 M.B.No.867 B Qty 10.08 Sqm.11.762213.151Sqm260274322.83112508757.4810.0822308.5510.0822308.553718.094Supply,Delivery,Manuacture of M.S.windows.V.P.No.27 M.B.No.867 B Qty 17.28 Sqm.33.302635.841Sqm8777317.2845547.3217.2845547.3242226.165Plastering Over Brick-Masonry with (1:3) C.M-12 mm thickV.P.No.29 M.B.No.867 B Qty 359.27 Sqm.354.6071.421Sqm25326--359.2725659.06354.6025326.24332.826Flooring with ceramic tiles.351.97631.391Sqm2222318484.581885534067.76222231.00427930171683.32159754.60Tender percentage 0.15% Less.257.52239.63257.52Total=427930.00171425.79159514.967Provision for VAT @ 4%171176857.036380.6010259.97Total=178282.82165895.568Provision for inaguration stone5000.005000.009Provision for Electrical Items.20000.0020000.0010Provision for Unforseen items.9953.009953.00480000.00178282.82165895.56332.82313645.74As per Santion Estimate480000.00As Per Less:313645.74As per Execution178282.82As Per Excess:332.82Difference301717.18Difference313312.92Assistant Executive Engineer(PH),PalacoleSection.Deputy Executive Engineer,Public Health Sub-Division.BhimavaramExecutive EngineerPublic Health Divison, Eluru.

Sheet1