Transcript

TYPIC

AL QUO

TATIO

N

MINIAT

URE S

AMPL

EDear Mr. A Sample,

We are pleased to submit the following quotation as requested for works to be carried out at Foxes Cottage, Bolton Road,Bury St Edmunds, IP32 2DB.

As you may already be aware, we have many years of experience in the building trade and we also keep up to date with thelatest techniques and materials so we are able to provide the best possible job satisfaction for our customers.

We have based the quotation on the site meeting and plans provided.Our emphasis is on consistent quality, whether the job is large or small, and if you decide to change your instructions wecan swiftly provide you with alternative costings.

We use a professional estimating program to ensure our works are accurately priced; we include detailed reports and a fullwritten quotation so you can see exactly what’s been allowed and have clear concise information to further assist with thesmooth running of the work.

When the job is underway we aim to keep you informed throughout and provide careful project management so you willalways be kept up to date on the progress of your contract. We have provided a full work schedule and payment schedulewith this quotation for your perusal.

We hope this quotation is to your satisfaction and look forward to hearing from you soon.

Yours sincerely

Mr Example,Premier Build Ltd

Mr. A SampleFoxes CottageBolton RoadBury St EdmundsIP32 2DB

6th January 2014

Clien

t

Docu

ments

1 Site setup:Not allowed for/not required.

2 Foundations:Set out & excavateSet out foundation area and excavate foundations.

Trench foundationWe have allowed for an excavation of 79 LM of trench foundations 1 LM deep and 450mm wide, leaving the top of theconcrete approximately 300mm below ground level.We've allowed for the removal and disposal of all soils from the site, for the above excavations. Please note: building control o�cers will inspect foundations and may require changes in foundation depths. If changesneed to be made, this would be an additional cost to this quotation.We have assumed that ground conditions are satisfactory, and have therefore not allowed for shoring of the foundations.

3 Ground �oor:Walls up to DPC.

External walls (walls up from foundations to DPC level)Build outer and inner external walls with solid concrete block 100mm and bricks allowance £250.00 per thousandbricks up to DPC level, leaving the outer leaf down 0.3 LM for face work.

Internal load bearing walls (walls up from foundations to DPC level)Construct single internal load bearing walls with solid concrete block 100mm and bricks allowance £250.00 perthousand bricks up to DPC level.Construct double internal walls with solid concrete block 100mm blocks and bricks allowance £250.00 per thousandbricks up to DPC level.We have allowed 300mm of Leicester Red (Ibstock) face work below DPC.

Vegetation soils (top soil)Remove all vegetation soil from oversite area. We have allowed up to 300mm of top soil to be removed from theoversite area.

DPC (Damp Proof Course)We have allowed to install a DPC to the base of all ground �oor walls to the minimum of 150mm above ground level.

Oversite sub-base (ground �oor)We have allowed for 550mm of sub-base below the main �oor to be mechanically compacted down.

DPM (Damp Proof Membrane)Lay radon barrier green 360 mu polythene on 15mm blinding and lapped onto DPC.Insulation (to the ground �oor)Lay �oor insulation Kingspan Kooltherm K3 x 40mm board.

Concrete (ground �oor)For the ground �oor oversite we have allowed to lay a concrete slab 100mm thick.

Block and beamWe have allowed for 150mm beams at 450mm centres for the approximate area of 25.4 m2.We have allowed for a rodent and weed membrane under void area. This barrier will consist of 50mm thick concrete, anda layer of polythene 100 (black).

4 Walls:

External leafFor the main walls we have based our costs on brickwork being, Leicester Red (Ibstock).For section 2 we have based our costs on �rst �oor structure being, Leicester Red (Ibstock).

Internal Leaf (the internal leaf to external walls)For the main walls we have based our costs on blockwork being, lightweight block 100mm.For section 2 we have based our costs on �rst �oor structure being, lightweight block 100mm.

Masonry partition wallsWe have based our material costs on blockwork partitions, building up with lightweight block 100mm.

Cavity insulationWe have allowed for wall insulation Rockwool cavity 75mm to be �tted to all external cavity walls.

LintelsTo be �tted to all new openings with minimum required bearings.

ChimneyWe have allowed for the erection of a 7 LM chimney.

Sca�oldingWe have allowed for the supply and �t of all sca�olding required to carry out necessary works.

5 Above ground �oor: (all �oors above the ground �oor)

Timber JoistsFitted above ground �oors, �tting all necessary restraint straps and �tting intermediate solid noggins to a minimum of2.4 LM centres.

6 Windows and doors:

WindowsSupply and �t new softwood windows.

External doorsWe have allowed for 1 personnel door including frame,1 patio door including frame, 2 French doors including frames.

7 Roof:

Wall plate (timber that roof structure sits on)Fit sawn 47 x 100mm carcassing c16/c24 drygraded softwood timber, held down with restraint straps.

Trusses/Rafters (Roof Structure)We have allowed to �t rafters as per plans �tting all required binders, bracings and gable restraint straps.

Fascia's, So�ts (Fascia's = Boards Guttering is Fixed to)Fascia's to be fascia soft wood 200 x 18mm with so�ts to be plywood structural spruce x 18mm.

Barge boards (boards that are �xed on gables ends)Bargeboards to be PSE timber 18 x 175mm with plywood exterior WBP 6mm to eaves.

Roof coverings We have included breather membrane with tile battens 19 x 38mm (treated) and Redland Concrete Plain Tile Antique Red 03 Granular for the covering of the roof.

Guttering & Down PipesFit standard plastic guttering and downpipes, colour to clients choice.

8 First �x carpentry: (all internal carpentry works required before plastering)

Ground �oorWe've allowed to lay �oor insulation Kingspan Kooltherm K3 x 60mm and polythene 55 (clear) vapour barrier and �t�oor grade chipboard 18mm waterproof treated �ooring.

PlasterboardWe've allowed to �t SE plasterboard 9.5mm to ceiling.

Window boards (board �tted to the internal ledge of window)Window board bullnose MDF 25 x 144mm to be �tted to all windows with the exception of the bathroom, kitchen, utility,and WC.

Stud partition walls (internal timber framed walls)We've allowed to �t new partition walls as shown on plans sawn 47 x 100mm carcassing c16/c24 drygraded softwoodstuds set at 0.6 LM centres clad in SE plasterboard 9.5mm.

StairsWe have based our costs on an allowance for stairs £600.

9 Plastering:

External wallsNot allowed for/not required.

Internal wallsWe have allowed for plaster to all �nished walls; render and set to �nish masonry walls and skim coat plaster to all studpartition walls. To all external corners to walls and opening reveals we have allowed for the �tting of appropriate corner beads. We havealso allowed to �t scrim reinforcement tape to all plasterboard joints and �xings.

CeilingsCeilings to be plastered, again �tting all required scrim reinforcement tape to all joints and �xings.

Coving (plaster moulding to perimeters of rooms)We have allowed for approximately 220 LM plaster cove 100mm to be �tted.

10 Second �x carpentry: (all internal �nished carpentry required after plaster works)

Internal doorsWe have allowed for door interior �ush plywood.For the handles of internal doors we have based the costs on internal door handles brass.

Skirting (timber board with moulding �tted to base of walls to perimeter of rooms)Fit new skirting boards. We have allowed for skirting pine torus 19 x 167mm.

Architraves (timber moulding to the surrounds of internal doors)We have allowed for architrave chamfered 14 x 69mm architrave.

Curtain battens (timbers �tted to above all windows so as to �t curtains to)Fit above all windows, we have allowed for PSE timber 20 x 44mm batten.

Boxing (this is normally a timber casing �tted around pipe work/soil pipes)We have allowed for 3 new boxings to encase pipe work.

Airing cupboard shelvesWe have allowed for 2 airing cupboard shelves approximately 0.6 LM wide and 1 LM long.

Loft hatchesWe have allowed for 2 loft hatches.

11 Alterations:Not allowed for/not required.

12 Electrics:

First �x electricsWe have allowed a P.C Sum of £1600.00 for the 1st �x electrics.

Electric's 2nd �xWe have allowed a P.C Sum of £1600.00 for 2nd �x electrics.

13 Plumbing:Not allowed for/not required.

14 Kitchen:Not allowed for/not required.

15 Decorating

Painting walls / ceilings

PaintingWe have allowed 2.5 coats for painting external plastered walls.We have allowed 2.5 coats for painting internal walls.We have allowed 2 coats for painting internal ceilings and coving.

Painting external framesWe have allowed 1 coat of primer, 1 coat of undercoat, 1 coat of gloss and any knotting required for external decorations.External frames.We have allowed the following items to be painted (external):All windowsExternal door and framePatio door and frameFrench doors and frameRoof items inc. fascia; so�t; bargeboards

16 FinishesWe have allowed for a PC Sum of £900.00 for ceramic wall and �oor tiling.

17 ServicesWe have not allowed for any service connections.

18 Not allowed for/not required.

19 External worksFoul drainage/storm waterWe have allowed for the �tting of 4 new manholes. We have allowed for the �tting of pipe plastic 110mm to runinto 3 new surface water soakaways.

Please note:Upon completion of works, all building materials and debris will be removed from the site and disposed of.

We have allowed the following items to be painted (internal):Architrave and skirtingInternal doorsCarpet stepsLoft hatchWindow boardsStairs inc. ballustrades; handrail, nosing and cappingsCurtain battens

Total quotation price £173,470.57 + VAT Zero Rated

Total price £173,470.57

All building work will be carried out in accordance with building control regulationsThe above quotation costs are based on that stated above and if you have any queries please do not hesitate to contact us.We cannot accept liability for damage caused by suppliers delivery vehicles, or for compaction damage caused by plantmovement on site during the course of the building work.

Client’s responsibilities:We will need access to water and electricity, it would be useful if you could inform us where the stop valve is for the waterand if you know where the electric, phone line, or any other services are located.

1st payment initial payment £10,0002nd payment completion of oversite £30,8003rd payment completion of joists £22,4004th payment completion of wall plate £16,5005th payment completion of roof £39,5006th payment completion of plastering £30,8007th payment completion of contract £23,470.57

So as to help us keep our records up to date, we would appreciate it if you could return the slip below once you havemade your decision.

For quotation dated 1st October 2013 for works to be carried out at Foxes Cottage, Bolton Road, Bury St Edmunds, IP32 7DBwe have decided to:

Accept you quotation Decline your quotation

Signed ...................................... Mr A Sample

If you decide to decline this quotation would you mind informing us of your reason(s):

Price is too high

Work is no longer going ahead

Chosen a cheaper building company

All quotations received were too high

Not proceeding with work until later date

Other.................................................................................................................................................................................................................................................

.............................................................................................................................................................................................................................................................

.............................................................................................................................................................................................................................................................

FoundationsClient Summary

Hours =

Plant =Materials =

Labour =Total =

£1,634.57£2,636.84£2,411.65£6,683.0593

Ground Floor

Hours =

Plant =Materials =

Labour =Total =

£1,780.10£8,308.54£5,406.61

£15,495.25213

Walls

Hours =

Plant =Materials =

Labour =Total =

£835.10£12,274.31£14,472.08£27,581.49575

Sca�olding

Hours =

Plant =Materials =

Labour =Total =

£963.90£0.00

£3,277.26£4,241.16120

Windows & Door Frames

Hours =

Plant =Materials =

Labour =Total =

£67.81£3,469.40£443.36

£3,980.5716

Glazing

Hours =

Plant =Materials =

Labour =Total =

£0.00£2,577.53£354.42

£2931.9411

Lintels

Hours =

Plant =Materials =

Labour =Total =

£0.00£838.00£118.05£956.045

Above Ground Floors

Hours =

Plant =Materials =

Labour =Total =

£0.00£521.19£578.10

£1099.2921

Roof Structure

Hours =

Plant =Materials =

Labour =Total =

£0.00£9,090.10£4,277.45

£13,367.55157

Roof Tiling

Hours =

Plant =Materials =

Labour =Total =

£714.31£17,925.79£5,834.47

£24,474.58234

Guttering

Hours =

Plant =Materials =

Labour =Total =

£0.00£499.55£573.24

£1,072.7921

1st Fix Carpentry

Hours =

Plant =Materials =

Labour =Total =

£91.46£8,891.01£7,433.00

£16,415.47278

Electrics 1st Fix (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£708.87£891.13

£1,600.0033

Plastering

Hours =

Plant =Materials =

Labour =Total =

£471.94£4,024.57£8,796.28

£13,929.79357

Electrics 2nd Fix (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£587.25

£1,012.75£1,60037

2nd Fix Carpentry

Hours =

Plant =Materials =

Labour =Total =

£0.00£5,179.01£4,115.90£9,294.91153

Finishes (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£469.06£430.94£900.0019

Foul/Stormwater Drainage

Hours =

Plant =Materials =

Labour =Total =

£1,353.57£3,573.07£2,005.08£6,931.5377

Driveway

Hours =

Plant =Materials =

Labour =Total =

£887.74£3,967.57£3547.04£8,402.35137

Decorating

Hours =

Plant =Materials =

Labour =Total =

£0.00£893.91

£11,618.91£12,512.81

Total=Total Tax=

Total Price =

£173,470.57£0.00

£173,470.57

450

Total Days =Total Weeks =

154 Days31 Weeks (based on a 5 day week)

Start Date:Completion Date:

25-Feb-1428-Sep-14

No. of Days (per stage)

Please note that bad weather or additional works are not allowed for.

6 Days

3 Days

8 Days

3 Days

1 Days

13 Days

Foundations

Foul/Stormwater Drainage

Ground Floor

25-Feb-14

05-Mar-14

10-Mar-14

Walls

Sca�olding

Windows & Door Frames

29-Mar-14

08-Apr-14

13-Apr-14

Lintels

Walls

Above Ground Floor

14-Apr-14

15-Apr-14

20-Apr-14

Foundations

Foul/Stormwater Drainage

Ground Floor

04-Mar-14

09-Mar-14

26-Mar-14

Start Work Finish Works

PaymentInitial Payment £10,000.00 £10,000.00 Due on: 25-February-2014

Completion of Oversite £30,800.00 £30,800.00 Due on: 26-March-2014

Completion of Joists £22,400.00 £22,400.00 Due on: 20-April-2014

Completion of Wall Plate £16,500.00 £16,500.00 Due on: 12-May-2014

Completion of Roof £39,500.00 £39,500.00 Due on: 24-June-2014

Completion of Plastering £30,800.00 £30,800.00 Due on: 04-August-2014

Completion of Contract £23,470.57 £23,470.57 Due on: 28-September-2014

VAT Total Due Date

1 Days

1 Days

3 Days

Walls

Sca�olding

Windows & Door Frames

07-Apr-14

12-Apr-14

13-Apr-14

Lintels

Walls

Above Ground Floor

14-Apr-14

19-Apr-14

20-Apr-14

5 Days

1 Days

1 Days

Walls

Sca�olding

Windows & Door Frames

21-Apr-14

28-Apr-14

29-Apr-14

Lintels

Sca�olding

Walls

30-Apr-14

03-May-14

06-May-14

1 Days

5 Days

3 Days

Walls

Sca�olding

Roof Structure

13-May-14

21-May-14

24-May-14

Roof tiling

Guttering

Sca�olding

07-Jun-14

21-Jun-14

23-Jun-14

Glazing

1st Fix Carpentry

Plastering

25-Jun-14

28-Jun-14

21-Jul-14

1 Days

11 Days

17 Days

Glazing

1st Fix Carpentry

Plastering

25-Jun-14

20-Jul-14

04-Aug-14

Walls

Sca�olding

Windows & Door Frames

20-May-14

21-May-14

04-Jun-14

Roof tiling

Guttering

Sca�olding

18-Jun-14

22-Jun-14

24-Jun-14

Walls

Sca�olding

Windows & Door Frames

27-Apr-14

28-Apr-14

29-Apr-14

Lintels

Sca�olding

Walls

30-Apr-14

05-May-14

12-May-14

2nd Fix Carpentry

Foul/Stormwater Drainage

Decorating

05-Aug-14

19-Aug-14

20-Aug-14

Driveway 06-Sep-14

2nd Fix Carpentry

Foul/Stormwater Drainage

Decorating

18-Aug-14

19-Aug-14

03-Sep-14

Driveway 28-Sep-14

Work Schedule

10 Days

11 Days

17 Days

1 Days

6 Days

1 Days

10 Days

10 Days

2 Days

2 Days

Work Schedule

Driv

eway

Com

plet

ion

of O

vers

iteCo

mpl

etio

n of

Joist

sCo

mpl

etio

n of

Wal

l Pla

teCo

mpl

etio

n of

Roo

fCo

mpl

etio

n of

Pla

ster

ing

Com

plet

ion

of C

ontr

act

Dec

orat

ing

Foul

/Sto

rmw

ater

Dra

inag

e

2nd

Fix

Carp

entr

y

Plas

terin

g

1st F

ix C

arpe

ntry

Gla

zing

Sca�

oldi

ng

Gut

terin

g

Roof

Tili

ng

Roof

Str

uctu

re

Sca�

oldi

ng

Wal

ls

Wal

ls

Sca�

oldi

ng

Lint

els

Win

dow

s & D

oor

Fram

es

Sca�

oldi

ng

Wal

ls

Abo

ve G

roun

d Fl

oors

Wal

ls

Lint

els

Win

dow

& D

oor

Fram

es

Sca�

oldi

ng

Wal

ls

Gro

und

Floo

r

Foul

/Sto

rmw

ater

Dra

inag

e

Foun

datio

ns

020

4060

8010

012

014

016

018

0

Foundations

Summary

Hours =

Plant =Materials =

Labour =Total =

£1,362.14£2,292.90£1,773.27£5,428.31

Ground Floor

Hours =

Plant =Materials =

Labour =Total =

£1,483.42£7,224.82£3,975.45

£12,683.69

Walls

Hours =

Plant =Materials =

Labour =Total =

£695.92£10,061.09£10,641.23£21,398.24

Sca�olding

Hours =

Plant =Materials =

Labour =Total =

£803.25£0.00

£2,409.75£3,213.00

Windows & Door Frames

Hours =

Plant =Materials =

Labour =Total =

£56.51£3,016.87£326.00

£3,980.57

Glazing

Hours =

Plant =Materials =

Labour =Total =

£0.00£2,241.33£260.60

£2,501.93

Lintels

Hours =

Plant =Materials =

Labour =Total =

£0.00£728.69£86.80

£815.49

Above Ground Floors

Hours =

Plant =Materials =

Labour =Total =

£0.00£453.21£425.07£878.28

Roof Structure

Hours =

Plant =Materials =

Labour =Total =

£0.00£7,904.43£3,145.19

£11.049.62

Roof Tiling

Hours =

Plant =Materials =

Labour =Total =

£595.26£15,587.65£4,290.05

£20,472.96

Guttering

Hours =

Plant =Materials =

Labour =Total =

£0.00£434.39£421.50£855.89

1st Fix Carpentry

Hours =

Plant =Materials =

Labour =Total =

£76.22£7,731.31£5,465.44

£13,272.97

Electrics 1st Fix (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£629.41£791.23

£1,420.64

Plastering

Hours =

Plant =Materials =

Labour =Total =

£393.28£3,499.63£6,467.85

£10,360.76

Electrics 2nd Fix (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£513.52£885.60

£1,399.12

2nd Fix Carpentry

Hours =

Plant =Materials =

Labour =Total =

£0.00£4,503.49£3,026.40£7,529.89

Finishes (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£399.13£366.70£765.83

Foul/Stormwater Drainage

Hours =

Plant =Materials =

Labour =Total =

£1,127.81£3,107.02£1,474.33£5,709.16

Driveway

Hours =

Plant =Materials =

Labour =Total =

£739.78£3,450.07£2,608.12£6,797.96

Decorating

Hours =

Plant =Materials =

Labour =Total =

£0.00£777.31

£8,543.31£9,320.62

93

213

575

120

16

11

5

21

157

234

21

278

33

357

37

153

19

77

137

450

Foundations

Summary

Hours =

Plant =Materials =

Labour =Total =

£1,362.14£2,292.90£1,773.27£5,428.31

Ground Floor

Hours =

Plant =Materials =

Labour =Total =

£1,483.42£7,224.82£3,975.45

£12,683.69

Walls

Hours =

Plant =Materials =

Labour =Total =

£695.92£9,685.14

£10,641.23£21,022.29

Sca�olding

Hours =

Plant =Materials =

Labour =Total =

£803.25£0.00

£2,409.75£3,213.00

Windows & Door Frames

Hours =

Plant =Materials =

Labour =Total =

£56.51£3,016.87£326.00

£3,399.38

Glazing

Hours =

Plant =Materials =

Labour =Total =

£0.00£2,241.33£260.60

£2,501.93

Lintels

Hours =

Plant =Materials =

Labour =Total =

£0.00£728.69£86.80

£815.49

Above Ground Floors

Hours =

Plant =Materials =

Labour =Total =

£0.00£453.21£425.07£878.28

Roof Structure

Hours =

Plant =Materials =

Labour =Total =

£0.00£7,904.43£3,145.19

£11,049.62

Roof Tiling

Hours =

Plant =Materials =

Labour =Total =

£595.26£15,587.65£4,290.05

£20,472.96

Guttering

Hours =

Plant =Materials =

Labour =Total =

£0.00£434.39£421.50£855.89

1st Fix Carpentry

Hours =

Plant =Materials =

Labour =Total =

£76.22£7,731.31£5,465.44

£13,272.97

Electrics 1st Fix (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£629.41£791.23

£1,420.64

Plastering

Hours =

Plant =Materials =

Labour =Total =

£393.28£3,499.63£6,467.85

£10,360.76

Electrics 2nd Fix (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£513.52£885.60

£1,399.12

2nd Fix Carpentry

Hours =

Plant =Materials =

Labour =Total =

£0.00£4,503.49£3,026.40£7,529.89

Finishes (P.C. Sum)

Hours =

Plant =Materials =

Labour =Total =

£0.00£399.13£366.70£765.83

Foul/Stormwater Drainage

Hours =

Plant =Materials =

Labour =Total =

£1,127.81£3,107.02£1,474.33£5,709.16

Driveway

Hours =

Plant =Materials =

Labour =Total =

£739.78£3,450.07£2,608.12£6,797.96

Decorating

Hours =

Plant =Materials =

Labour =Total =

£0.00£777.31

£8,543.31£9,320.62

93

213

575

120

16

11

5

21

157

234

21

278

33

357

37

153

19

77

137

450

Compa

ny

Docu

ments

Total Floor Area M2 =Total Cost Per M2=

Total Quotation Price Per M2=Total Cost Is =

193.8£718.70£888.09

£138,897.79

Total Floor Area Square Foot =Total Cost Per Square Foot=

Total Quatation Price Per Square Foot=

2,086.3£68.58£82.51

Plant Cost £7,333.59

Mark up Margin On PlantQuotation For Plant

£1,466.72£8,800.31

Materials Cost £74,180.32

Mark up Margin On MaterialsQuotation For Materials

Labour Cost£55,340.36

Clear Pro�t£10,571.99

Overheads£22,283.80

Materials Cost£73,014.20

PC Sums£3,585.59

Plant Cost£7,333.59

£11,127.05£85,307.37

20 %

15 %

Labour Cost £55,340.36

Mark up Margin On LabourQuotation For Labour

£19,922.53£75,262.89

36 %

PC Sums £3,585.59

Mark up Margin On PlantQuotation For Plant

£514.41£4,100.00

10 %

Services and professional fees £0.00

Mark Up On ServicesQuotation For Services & Fees

£0.00£0.00

20 %

Gross Percentage On CostsClear Pro�t On Costs

Clear Pro�t On Quotation PriceOver HeadsClear Pro�t

Total Direct CostsTotal mark up on job, covering overheads & pro�t

Total Quotation PriceVAT/Tax

Total Price

23.59 %7.59 %6.14 %

£22,470.38£10,659.39

£140,439.86£33,030.71

£173,470.57£0.00

£173,470.57

16 %

Bill of Quantities

This is a sample. This report continues for every section of the works.

WallsQuantity

1128625072152

1015.5103998279

Unit TypeBricksBlocksBricksRollsTonsBagsNo

PacksNo

DescriptionLeicester Red (IBSTOCK)Lightweight Block 100mmAllowed PC. Of £400.00 per ThousandDPC. 100mm x 30LMBricking Sand 1 TonCement Bag (25kg Bag)Wall Tie Butter�y Steel 200mmWall Insulation Rockwool Cavity 50mmPlasterciser 5 LitreClay Flue Liner 185mm Int DIa 180mm Tall

Plant Material£3,950.10£1,905.32£989.92£44.85

£645.62£354.17£218.06£450.85£41.40

£473.17

Labour£7,248.61£5,597.76£1,077.12£168.40

£48.55

Total Cost£11,198.71£7,503.08£2,067.04£213.25£645.62£354.17£218.06£450.85£41.40

£521.72

FoundationsQuantity

185643233

168842

26.5

Unit TypeDay

StakesLM

RollsCansDaysDaysLMLM

PackM3

DescriptionBuilders Auto Level38 x 38 x 800mm StakesSawn 25 x 100mm (treated)Brickline Marshalltown Hi-Viz 28 x 11 x 49 cm x 76MLine Marker (yellow spray) No-Nonsense 750mlExcavator 3.5 TonDumper 4 TonReinforcement Bar Mildsteel 16mm per meterReinforcement Bar Mildsteel 20mm per meterSpacers Plastic 65/75mm x 125Concrete Foundation (6 m3 Loads)

Plant£39.77

£429.23£325.57

£1634.57

Material

£81.13£77.28£17.28£14.90

£139.10£100.46£91.70

£2,114.97

£2,636.84

Labour£206.72

£620.16£620.16£163.31£81.65

£616.28

£2,411.65

Total Cost£246.49£81.13£77.28£17.28£14.90

£1,049.39£945.73£302.41£182.11£91.70

£2,731.25

£6,683.06

Ground FloorQuantity

22

443269152135

3209386

27271

0.21

1.51.51

1031122

10351

281

62

Unit TypeDaysDaysBricksBlocksBlocksBlocksTonsBagsNoNo

DaysM2

BagsBagsDayNoDayM3M3RollTonDayDayTonsRollsM3

SheetsSheetsSheets

PackNo

DescriptionExcavator 3.5 TonDumper 4 TonAllowed PC of £250.00 Per ThousandTrench Block Thermalite 255mmTrench Block Thermalite 255mmSolid Concrete Block 100mmBricking Sand 1 TonCement (25kg Bag)Wall Tie Butter�y Steel 225mmConcrete Lintel 70 x 100 x 1200mm4/3 Mini Mix Petrol150mm Beams at 450mm CentresCement (25kg Bag)Plastering Sand (25kg Bag)Disc Cutter 350mm PetrolDiamond Disc (12”)4/3 Mini Mix PetrolLean Mix (3 M3 Loads)Additional Cost for Part LoadPolythene 100 (Black) 4 x 25mCrushed Concrete (20 Ton Loads)Excavator 2.8 TonPlate CompactorBricking Sand (5 Ton Loads)Radon Barrier Green 15 x 4 360muConcrete Oversite (6 M3 Loads)Floor Insulation Kingspan Kooltherm K3 40mmFloor Insulation Kingspan TF70 25mmA142M Mesh 3600 x 2000mmSpacers Plastic 40/50mm x 200Spacers Wire Chairs 200mm A Frame 25 x 2m

Plant£302.15£229.04

£128.98

£46.52£18.72£26.50

£131.28£56.92

£1,780.10

Material

£127.36£940.42£531.39£197.79£124.96£68.77£23.53£59.89

£698.94£6.88

£14.49

£127.65£43.13£34.52

£1,972.19

£62.91£242.97

£1,033.85£902.81£13.23

£767.65£45.85

£267.38

£8,308.54

Labour£413.44£413.44£326.40£707.20£408.00£778.41

£54.40

£393.80

£34.88

£13.12£743.25£206.72

£76.23£36.20

£280.02£120.70

£7.36£289.68

£5,406.63

Total Cost£715.59£642.48£453.76

£1,647.62£939.39£976.20£124.96£68.77£23.53

£114.29£128.98

£1,092.74£6.88

£14.49£46.52£18.72£26.50

£162.53£43.13£47.64

£2,715.44£338.00£56.92

£139.14£279.17

£1,313.87£1,023.51

£20.59£1,057.33

£45.85£267.38

£15,495.27

Walls

Breakdown of Direct Costs for the ContractPlant Cost£7,333.59

5%

Payment Chart

Materials Cost£74,180.32

52%

Labour Cost£55,340.36

40%

PC Sums Cost£3,585.59

3%

Completion of Roof£39,500.00

23%

Completion of Plastering£30,800.00

18%

Completion of Contract£22,129.53

23%

Initial Payment£10,000.00

6%

Completion of Oversite£30,800.00

18%

Completion of Joists£22,400.00

13%

Completion of Wall Plate£16,500.00

9%

Foundations

Ground Floor

Walls

Sca�olding

Windows & Door Frames

Glazing

Lintels

Above Ground Floors

Roof Structure

Roof Tiling

Guttering

1st Fix Carpentry

Electrics 1st Fix (P.C. Sum)

Plastering

Electrics 2nd Fix (P.C. Sum)

2nd Fix Carpentry

Finishes (P.C. Sum)

Foul/Stormwater Drainage

Driveway

Decorating

£0.00 £5,000.00 £10,000.00 £15,000.00 £20,000.00 £25,000.00

Works Chart Costs to Each Section of Works

Material Order SheetFoundations Unit CostUnitQuantityDescription Total

38 x 38 x 800mm long stakesSawn 25 x 100mm (treated)

Brick line Marshalltown Hi-Viz 28x11x49cm x 76MLine Marker (yellow spray) No-Nonsense 750ml

Reinforcement Bar Mildsteel 16mm per meterReinforcement Bar Mildsteel 20mm per meter

Spacers Plastic 65/75mm x 125Concrete foundation (6 m3 loads)

856432

168842

26.5

StakesLM

RollsCansLMLM

PackM3

£0.83£1.05£5.01£6.48£0.72£1.04

£39.87£69.40

Total

£70.55£67.20£15.03£12.96

£120.96£87.36£79.74

£1,839.10

£2,292.90

Ground FloorAllowed PC. of £250.00 per Thousand

Trench Block Thermalite 255mmSolid Concrete Block 100mm

Bricking Sand 1 tonCement (25kg Bag)

Wall Tie Butter�y Steel 225mmConcrete Lintel 20 x 100 x 1200mm

150mm Beams at 450mm CentresPlastering Sand (25kg Bag)

Lean Mix (3 m3 Loads)Additional Cost For Part Load

Polythene 100 (Black) 4 x 25mCrushed Concrete (20 ton loads)

Bricking Sand (5 ton loads)Radon Barrier Green 15 x 4m 360mu

Concrete Oversite (6 m3 loads)Floor Insulation Kingspan Kooltherm K3 1200 x 2400 x 40mm

Floor Insulation Kingspan TF70 2400 x 1200 x 25mmA142M Mesh 3600 x 2000 mm

Spacers Plastic 40/50mm x 200Spacers Wire Chairs 200mm A Frame 25 x 2m

443421135

322938

277

1.51.51

10322

10351

281

62

BricksBlocksBlocksTonsBagsNoNoM2

BagsM3M3RollTonsTonsRollsM3

SheetsSheetsSheets

PackNo

£0.25£3.04£1.27

£36.22£2.99£0.22£6.51

£22.51£1.80

£74.00£25.00£30.02£16.65£27.35

£105.64£89.90£22.43£11.50£23.84£39.87£3.75

Total

£110.75£1,279.84£171.99£108.66£65.78£20.46£52.08

£607.77£12.60

£111.00£37.50£30.02

£1,714.95£54.70

£211.28£899.00£785.05£11.50

£667.52£39.87

£232.50

£7,224.82

Leicester Red (IBSTOCK)Lightweight Block 100mm

Allowed PC of £400.00 per ThousandDPC. 100mm x 30LM

Bricking Sand 1 tonCement (25kg Bag)

Wall Tie Butter�y Steel 200mmWall Insulation Cavity 50 x 1200 x 455m (12pp)

Plasterciser 5 litreClay Flue Liner 185mm Int Dia 180mm TallClay Flue Liner 225mm Int Dia 300mm Tall

Milner Scored Fire Back (450mm Height)Roll Top Chimney Pot (900mm Length)

Pipe Plastic 100mm 6m LengthBend 87.5 Deg Single Socket PCVu

Air Brick 220 x 145mmLouvre Vent 229 x 76 x 229

Cavity Closer Rigid 100mm x 2.5m

1128625072152

1015.5103998279

393112221

64

BricksBlocksBricksRollsTonsBagsNo

PacksNoNoNoNoNoNoNoNoNoLM

£0.35£0.76£0.40£3.90

£36.22£2.99£0.19

£14.52£4.00

£10.55£13.50£60.00

£100.70£16.17£5.95£3.26£0.59

£12.17

Total

£3,950.10£1,905.32£860.80£39.00

£561.41£307.97£189.62£392.04£36.00

£411.45£40.50£60.00

£100.70£32.34£11.90£6.52£0.59

£778.88

£9,685.14

Windows and Doors1.2 x 1.2 Softwood Window

1.774 x 1.2 Softwood Window1.832 x 2.076 Hardwood Front Doorframe+2 Side Frame

2.41 x 2.1 Hardwood Sub Frame1.8 x 2.1 Hardwood French Doorframe

Window Anchor 8 x 100mm pack of 10

143112

31

NoNoNoNoNo

Boxes

£113.41£113.41£366.23£92.60

£300.00£0.97

Total

£1,587.74£340.23£366.23£92.60

£600.00£30.07

£3,016.87

This is a sample. This report continues for every section of the works.


Top Related