Transcript
Page 1: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

~1~

HANNSTAR DISPLAY CORPORATION AND

SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

REVIEW REPORT OF INDEPENDENT

ACCOUNTANTS

June 30, 2019 AND 2018

------------------------------------------------------------------------------------------------------------------------------------

For the convenience of readers and for information purpose only, the auditors’ report and the accompanying

financial statements have been translated into English from the original Chinese version prepared and used in

the Republic of China. In the event of any discrepancy between the English version and the original Chinese

version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and

financial statements shall prevail.

Page 2: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

~2~

REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Hannstar Co., Ltd.

Introduction

We have reviewed the accompanying consolidated balance sheets of Hannstar Display Corporation and its

subsidiaries (the “Group”) as of June 30, 2019 and 2018, and the related consolidated statements of comprehensive

income for the three-month and six-month periods ended June 30, 2019 and 2018, as well as the consolidated

statements of changes in equity and of cash flows for the six-month periods ended June 30, 2019 and 2018, and

notes to the financial statements, including a summary of significant accounting policies. Management is

responsible for the preparation and fair presentation of the consolidated financial statements in accordance with

“Regulations Governing the Preparation of Financial Reports by Securities Issuers” and International Accounting

Standard 34 “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our

responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement

of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the

Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries,

primarily of persons responsible for financial and accounting matters, and applying analytical and other review

procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain

assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly,

we do not express such an audit opinion.

Basis for Qualified Conclusion

As explained in Notes 4(3) and 6(7), we did not review the financial statements of certain insignificant

consolidated subsidiaries, which statements reflect total assets (including investments accounted for under equity

method) of NT$9,663,806 thousand and NT$9,235,815 thousand, constituting 20% and 18% of the consolidated

total assets, and total liabilities of NT$2,504,544 thousand NT$2,113,000 thousand, constituting 30% and 21% of

the consolidated total liabilities as of June 30, 2019 and 2018, respectively, and total comprehensive income

Page 3: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

~3~

(including share of profit and other comprehensive income of associates and joint ventures accounted for under

equity method) of NT$34,832 thousand, NT$331,604 thousand, NT$123,658 thousand and NT$271,033 thousand,

constituting 17%, 29%, 26% and 14% of the consolidated total comprehensive income for the three-month and

six-month periods ended June 30, 2019 and 2018, respectively. These amounts and the information disclosed in

Note 13 were based solely on the not reviewed financial statements of these companies as of June 30, 2019 and

2018.

Qualified Conclusion

Except for the adjustments to the consolidated financial statements, if any, as might have been determined

to be necessary had the financial statements of certain consolidated subsidiaries (including investments accounted

for under equity method) been reviewed by independent accountants, that we might have become aware of had it

not been for the situation described above, based on our reviews, nothing has come to our attention that causes us

to believe that the accompanying consolidated financial statements do not present fairly, in all material respects,

the consolidated financial position of the Group as of June 30, 2019 and 2018, and of its consolidated financial

performance for the three-month and six-month periods then ended and its consolidated cash flows for the six-

month periods then ended in accordance with the “Regulations Governing the Preparations of Financial Reports

by Securities Issuers” and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by

the Financial Supervisory Commission.

Chen, Ching-Chang Lin, Chun-Yao

For and on behalf of PricewaterhouseCoopers, Taiwan

August 7, 2019

------------------------------------------------------------------------------------------------------------------------------------------------- The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice. As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

Page 4: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

YEARS ENDED JUNE 30 (Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(The balance sheets as of June 30, 2019 and 2018 are reviewed, not audited)

~4~

June 30, 2019 December 31, 2018 June 30, 2018 Assets Notes AMOUNT % AMOUNT % AMOUNT %

Current assets 1100 Cash and cash equivalents 6(1) $ 3,899,034 8 $ 4,478,818 9 $ 5,582,193 11 1110 Current financial assets at fair

value through profit or loss

6(2)

69,138 - 1,102 - 36,670 - 1136 Current financial assets at

amortised cost

6(1)(4) and

7 12,384,877 25 12,686,395 26 13,866,608 26 1150 Notes receivable, net 5,534 - 5,751 - 8,054 - 1170 Accounts receivable, net 6(5) 1,504,983 3 946,603 2 2,130,732 4 1180 Accounts receivable - related

parties

7

1,674 - 19,008 - 19,058 - 1200 Other receivables 225,299 - 217,284 1 153,598 - 1210 Other receivables - related

parties

7

4,309 - 7,317 - 872,773 2 130X Inventory 6(6) 1,237,708 3 1,137,177 2 1,142,035 2 1476 Other current financial assets 8 50,866 - 50,866 - 170,560 - 1479 Other current assets 438,999 1 413,616 1 382,930 1 11XX Total current Assets 19,822,421 40 19,963,937 41 24,365,211 46 Non-current assets 1510 Non-current financial assets at

fair value through profit or loss

6(2)

11,407 - 11,392 - 21,019 - 1517 Non-current financial assets at

fair value through other

comprehensive income

6(3)

927,225 2 971,068 2 1,186,331 2 1535 Non-current financial assets at

amortised cost, net

6(4) and 7

1,500,000 3 1,500,000 3 3,433,462 6 1550 Investments accounted for

under equity method

6(7)

4,063,457 9 3,889,660 8 3,963,610 8 1600 Property, plant and equipment 6(8) and 8 17,149,915 35 17,597,456 36 17,481,338 33 1755 Right-of-use assets 6(9) 830,545 2 - - - - 1760 Investment property, net 6(10) 4,050,105 8 4,058,824 9 1,407,500 3 1780 Intangible assets 6(11) 391,775 1 397,727 1 400,059 1 1840 Deferred tax assets 15,530 - 15,530 - 11,000 - 1915 Prepayments for business

facilities

6(25)

62,213 - 85,284 - 337,405 1 1975 Non-current prepaid pension

cost

44,795 - 44,529 - 62,854 - 1990 Other non-current assets 6(24) 93,353 - 88,492 - 62,900 - 15XX Total non-current assets 29,140,320 60 28,659,962 59 28,367,478 54 1XXX Total assets $ 48,962,741 100 $ 48,623,899 100 $ 52,732,689 100

(Continued)

Page 5: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

YEARS ENDED JUNE 30 (Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(The balance sheets as of June 30, 2019 and 2018 are reviewed, not audited)

The accompanying notes are an integral part of these consolidated financial statements.

~5~

June 30, 2019 December 31, 2018 June 30, 2018 Liabilities and Equity Notes AMOUNT % AMOUNT % AMOUNT %

Current liabilities 2100 Short-term borrowings 6(12) $ 619,872 1 $ 687,974 1 $ 937,748 2 2120 Current financial liabilities at

fair value through profit or loss 6(2)

23,841 - 4,252 - 20,797 - 2130 Current contract liabilities 34,267 - 102,978 - 51,803 - 2150 Notes payable 30,162 - 53,118 - 44,382 - 2170 Accounts payable 2,194,409 5 1,871,054 4 2,071,005 4 2180 Accounts payable to related

parties 7

- - 11 - - - 2213 Payable on machinery and

equipment 6(25)

934,402 2 1,225,868 3 1,612,968 3 2219 Other payables, others 6(13) 2,787,731 6 1,993,478 4 4,106,441 8 2220 Other payables to related

parties 7

300,414 1 276,131 1 217,512 1 2230 Current income tax liabilities 126,148 - 560,629 1 563,847 1 2250 Provisions for liabilities -

current

167,763 - 322,120 1 167,766 - 2280 Current lease liabilities 6(9) 143,883 - - - - - 2399 Other current liabilities 71,043 - 53,895 - 86,832 - 21XX Total current Liabilities 7,433,935 15 7,151,508 15 9,881,101 19 Non-current liabilities 2570 Deferred tax liabilities 20,229 - 20,229 - 9,752 - 2580 Non-current lease liabilities 6(9) 753,090 2 - - - - 2600 Other non-current liabilities 125,775 - 125,794 - 5,316 - 25XX Total non-current

liabilities

899,094 2 146,023 - 15,068 - 2XXX Total Liabilities 8,333,029 17 7,297,531 15 9,896,169 19 Share capital 6(15) 3110 Share captial - common stock 31,339,339 64 32,339,339 66 32,339,339 61 Capital surplus 6(16) 3200 Capital surplus 1,123,185 2 842,099 2 842,099 2 Retained earnings 6(17) 3310 Legal reserve 1,711,377 3 1,609,021 3 1,609,021 3 3320 Special reserve 736,273 2 72,442 - 72,442 - 3350 Unappropriated retained

earnings

6,447,035 13 7,774,470 16 8,467,262 16 Other equity interest 3400 Other equity interest ( 753,212 ) ( 1 ) ( 736,271 ) ( 1 ) ( 493,643 ) ( 1 ) 3500 Treasury shares 6(15) - - ( 605,126 ) ( 1 ) - - 31XX Total equity attributable to

owners of parent

40,603,997 83 41,295,974 85 42,836,520 81 36XX Non-controlling interests 25,715 - 30,394 - - - 3XXX Total equity 40,629,712 83 41,326,368 85 42,836,520 81 Significant contingent liabilities

and unrecognised contract

commitments

9

3X2X Total liabilities and equity $ 48,962,741 100 $ 48,623,899 100 $ 52,732,689 100

Page 6: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME

FOR THE SIX-MONTH PERIODS ENDED JUNE 30 (Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

~6~

Three months ended June 30 Six months ended June 30

2019 2018 2019 2018

Items Notes AMOUNT % AMOUNT % AMOUNT % AMOUNT %

4000 Operating revenue 6(18) and 7 $ 4,261,570 100 $ 5,131,800 100 $ 7,524,022 100 $ 9,574,455 100

5000 Operating costs 6(6)(21) ( 3,689,248 ) ( 87 ) ( 3,673,175 ) ( 72 ) ( 6,600,771 ) ( 88 ) ( 6,793,723 ) ( 71 )

5900 Gross profit from

operations

572,322 13 1,458,625 28 923,251 12 2,780,732 29

5910 Unrealised loss from sales ( 20 ) - ( 6 ) - ( 120 ) - ( 6 ) -

5950 Gross profit from operations 572,302 13 1,458,619 28 923,131 12 2,780,726 29

Operating expenses 6(21) and 7

6100 Selling expenses ( 116,497 ) ( 3 ) ( 100,762 ) ( 2 ) ( 210,105 ) ( 3 ) ( 201,131 ) ( 2 )

6200 General and administrative

expenses

( 131,461 ) ( 3 ) ( 211,083 ) ( 4 ) ( 268,126 ) ( 3 ) ( 393,135 ) ( 4 )

6300 Research and development

expenses

( 203,792 ) ( 5 ) ( 181,361 ) ( 3 ) ( 310,904 ) ( 4 ) ( 376,896 ) ( 4 )

6450 Impairment gain and reversal

of impairment loss determined

in accordance with IFRS 9

16,989 1 4,876 - 14,333 - 6,540 -

6000 Total operating expenses ( 434,761 ) ( 10 ) ( 488,330 ) ( 9 ) ( 774,802 ) ( 10 ) ( 964,622 ) ( 10 )

6900 Net operating income 137,541 3 970,289 19 148,329 2 1,816,104 19

Non-operating income and

expenses

7010 Other income 6(19) and 7 94,964 2 149,538 3 170,944 2 248,635 2

7020 Other gains and losses 6(20) ( 10,961 ) - ( 5,553 ) - 22,728 - ( 30,154 ) -

7050 Finance costs ( 14,800 ) - ( 13,218 ) - ( 30,387 ) - ( 26,499 ) -

7060 Share of profit of associates

and joint ventures accounted

for under equity method

6(7)

94,847 2 162,852 3 173,917 2 127,489 1

7000 Total non-operating

income and expenses

164,050 4 293,619 6 337,202 4 319,471 3

7900 Profit before income tax 301,591 7 1,263,908 25 485,531 6 2,135,575 22

7950 Total tax expense (income) 6(22) 3,185 - ( 434,565 ) ( 9 ) 2,196 - ( 433,706 ) ( 4 )

8200 Profit for the year $ 304,776 7 $ 829,343 16 $ 487,727 6 $ 1,701,869 18

(Continued)

Page 7: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME

FOR THE SIX-MONTH PERIODS ENDED JUNE 30 (Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

The accompanying notes are an integral part of these consolidated financial statements.

~7~

Three months ended June 30 Six months ended June 30

2019 2018 2019 2018

Items Notes AMOUNT % AMOUNT % AMOUNT % AMOUNT %

Other comprehensive income

Components of other

comprehensive income that will

not be reclassified to profit or

loss

8316 Unrealised gains (losses) from

investments in equity

instruments measured at fair

value through other

comprehensive income

( $ 7,066 ) - $ 47,720 1 ( $ 2,988 ) - $ 48,323 -

8320 Share of other comprehensive

income of associates and joint

ventures accounted for using

equity method

( 108,327 ) ( 2 ) 131,364 2 ( 53,507 ) ( 1 ) 84,057 1

8310 Other comprehensive

income that will not be

reclassified to profit or loss

( 115,393 ) ( 2 ) 179,084 3 ( 56,495 ) ( 1 ) 132,380 1

Components of other

comprehensive income that will

be reclassified to profit or loss

8361 Financial statements

translation differences of

foreign operations

11,957 - 141,708 3 39,554 1 104,008 1

8370 Share of other comprehensive

loss of associates and joint

ventures accounted for using

equity method

- - ( 2,958 ) - - - ( 6,191 ) -

8360 Other comprehensive

income that will be

reclassified to profit or loss

11,957 - 138,750 3 39,554 1 97,817 1

8300 Total other comprehensive

income for the year

( $ 103,436 ) ( 2 ) $ 317,834 6 ( $ 16,941 ) - $ 230,197 2

8500 Total comprehensive income for

the year

$ 201,340 5 $ 1,147,177 22 $ 470,786 6 $ 1,932,066 20

Profit (loss), attributable to:

8610 Owners of the parent $ 307,514 7 $ 829,343 16 $ 492,406 6 $ 1,701,869 18

8620 Non-controlling interest ( 2,738 ) - - - ( 4,679 ) - - -

$ 304,776 7 $ 829,343 16 $ 487,727 6 $ 1,701,869 18

Comprehensive income (loss)

attributable to:

8710 Owners of the parent $ 204,078 5 $ 1,147,177 22 $ 475,465 6 $ 1,932,066 20

8720 Non-controlling interests ( 2,738 ) - - - ( 4,679 ) - - -

$ 201,340 5 $ 1,147,177 22 $ 470,786 6 $ 1,932,066 20

Earnings per share 6(23)

9750 Basic earnings per share $ 0.10 $ 0.26 $ 0.16 $ 0.53

9850 Diluted earnings per share $ 0.10 $ 0.25 $ 0.16 $ 0.52

Page 8: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2019 AND 2018

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

Equity attributable to owners of the parent

Retained Earnings Other equity interest

Notes

Share capital -

common stock

Total capital

surplus, additional

paid-in capital

Legal reserve

Special reserve

Unappropriated

retained earnings

Financial

statements

translation

differences of

foreign operations

Unrealised gains

(losses) from

financial assets

measured at fair

value through

other

comprehensive

income

Unrealized gain or

loss on available-

for-sale financial

assets

Others

Treasury shares

Total

Non-controlling

interests

Total equity

The accompanying notes are an integral part of these consolidated financial statements.

~8~

For the six-month period ended June 30, 2018 Balance at January 1, 2018 $ 32,339,339 $ 842,099 $ 938,151 $ 147,053 $ 8,045,768 ( $ 84,878 ) $ - $ 182,103 ( $ 169,667 ) $ - $ 42,239,968 $ - $ 42,239,968 Retroactive application and retrospective

restatement effect

- - - - 933,042 - ( 469,295 ) ( 182,103 ) - - 281,644 - 281,644 Balance at January 1 after adjustments 32,339,339 842,099 938,151 147,053 8,978,810 ( 84,878 ) ( 469,295 ) - ( 169,667 ) - 42,521,612 - 42,521,612 Profit for the period - - - - 1,701,869 - - - - - 1,701,869 - 1,701,869 Other comprehensive income - - - - - 97,817 132,380 - - - 230,197 - 230,197 Total comprehensive income - - - - 1,701,869 97,817 132,380 - - - 1,932,066 - 1,932,066 Distribution of 2017 earnings 6(17) Legal reserve - - 670,870 - ( 670,870 ) - - - - - - - - Reversal of special reserve - - - ( 74,611 ) 74,611 - - - - - - - - Cash dividend paid - - - - ( 1,616,967 ) - - - - - ( 1,616,967 ) - ( 1,616,967 ) Changes in equity of associates and joint

ventures accounted for using equity method

- - - - ( 191 ) - - - - - ( 191 ) - ( 191 ) Balance at June 30, 2018 $ 32,339,339 $ 842,099 $ 1,609,021 $ 72,442 $ 8,467,262 $ 12,939 ( $ 336,915 ) $ - ( $ 169,667 ) $ - $ 42,836,520 $ - $ 42,836,520 For the six-month period ended June 30, 2019 Balance at January 1, 2019 $ 32,339,339 $ 842,099 $ 1,609,021 $ 72,442 $ 7,774,470 ( $ 3,227 ) ( $ 563,377 ) $ - ( $ 169,667 ) ( $ 605,126 ) $ 41,295,974 $ 30,394 $ 41,326,368 Retroactive application and retrospective

restatement effect 3

- - - - ( 113,474 ) - - - - - ( 113,474 ) - ( 113,474 ) Balance at January 1 after adjustments 32,339,339 842,099 1,609,021 72,442 7,660,996 ( 3,227 ) ( 563,377 ) - ( 169,667 ) ( 605,126 ) 41,182,500 30,394 41,212,894 Profit for the period - - - - 492,406 - - - - - 492,406 ( 4,679 ) 487,727 Other comprehensive income (loss) - - - - - 39,554 ( 56,495 ) - - - ( 16,941 ) - ( 16,941 ) Total comprehensive income (loss) - - - - 492,406 39,554 ( 56,495 ) - - - 475,465 ( 4,679 ) 470,786 Distribution of 2018 earnings 6(17) Legal reserve - - 102,356 - ( 102,356 ) - - - - - - - - Special reserve - - - 663,831 ( 663,831 ) - - - - - - - - Cash dividend paid - - - - ( 940,180 ) - - - - - ( 940,180 ) - ( 940,180 ) Acquisition of treasury shares 6(15) - - - - - - - - - ( 113,788 ) ( 113,788 ) - ( 113,788 ) Retirement of treasury shares 6(15) ( 1,000,000 ) 281,086 - - - - - - - 718,914 - - - Balance at June 30, 2019 $ 31,339,339 $ 1,123,185 $ 1,711,377 $ 736,273 $ 6,447,035 $ 36,327 ( $ 619,872 ) $ - ( $ 169,667 ) $ - $ 40,603,997 $ 25,715 $ 40,629,712

Page 9: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

Notes 2019 2018

~9~

CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax $ 485,531 $ 2,135,575 Adjustments Adjustments to reconcile profit (loss) Expected credit gain on doubtful accounts ( 14,333 ) ( 6,540 ) Depreciation 6(21) 967,011 981,401 Amortisation 6(21) 11,104 16,747 Interest expense 30,387 26,499 Interest income 6(19) ( 109,314 ) ( 127,956 ) Net gain on disposal of property, plant and equipment ( 6,331 ) ( 105 ) Net gain on modification of leasing arrangement 6(20) ( 21,453 ) - Share of profit of associates and joint ventures

accounted for under equity method 6(7)

( 173,917 ) ( 127,489 ) (Realised) unrealised loss (gain) - intercompany 120 6 Changes in operating assets and liabilities Changes in operating assets Financial assets at fair value through profit or loss -

current

( 68,036 ) 88,334 Financial assets at fair value through profit or loss -

non-current

( 15 ) 3,280 Notes receivable 217 40 Accounts receivable ( 544,047 ) 3,889 Accounts receivable from related parties 17,334 259 Other receivable 7,406 214,987 Other receivables from related parties 3,008 ( 8,933 ) Inventories ( 100,531 ) ( 42,820 ) Other current assets ( 25,383 ) ( 78,143 ) Other financial assets – current - ( 2,903 ) Prepaid pension cost ( 266 ) ( 506 ) Changes in operating liabilities Current financial liabilities at fair value through

profit or loss

19,589 17,268 Contract liabilities - current ( 68,711 ) ( 80,790 ) Notes payable ( 22,956 ) ( 8,863 ) Accounts payable 323,355 ( 167,504 ) Accounts payable to related parties ( 11 ) - Other payables ( 145,738 ) 62,062 Other payables from related parties 24,283 59,329 Provisions for liability - current ( 154,357 ) ( 12 ) Other current liabilities 17,148 ( 106,036 ) Other non-current liabilities ( 20 ) ( 4,155 )

Cash inflow generated from operations 451,074 2,846,921 Income tax paid ( 432,285 ) ( 111,746 )

Net cash flows from operating activities 18,789 2,735,175

(Continued)

Page 10: HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES · 2019-08-28 · HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS YEARS ENDED JUNE 30 (Expressed in thousands

HANNSTAR DISPLAY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX-MONTH PERIODS ENDED JUNE 30

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

Notes 2019 2018

The accompanying notes are an integral part of these consolidated financial statements.

~10~

CASH FLOWS FROM INVESTING ACTIVITIES

Acquisition of financial assets at fair value through other

comprehensive income - non-current

( $ 12,514 ) ( $ 14,863 )

Decrease in current financial assets at amortised cost, net 301,518 258,964

Acquisition of investments accounted for under equity

method

7

- ( 200,000 )

Acquisition of property, plant and equipment 6(25) ( 741,928 ) ( 1,932,372 )

Proceeds from disposal of property, plant and equipment 44,169 1,378

Proceeds from disposal of right-of-use assets 33,554 -

Acquisition of intangible assets ( 961 ) ( 173,456 )

Other non-current assets ( 54,216 ) ( 87 )

Interest received 93,893 99,695

Net cash flows used in investing activities ( 336,485 ) ( 1,960,741 )

CASH FLOWS FROM FINANCING ACTIVITIES

Decrease in short-term loans 6(12) ( 67,502 ) ( 109,973 )

Payments of acquire treasury shares ( 113,788 ) -

Interest paid ( 30,987 ) ( 27,381 )

Repayment of lease principal 6(9) ( 70,993 ) -

Net cash flows used in financing activities ( 283,270 ) ( 137,354 )

Effects of changes in exchange rates 21,182 53,941

Net (decrease) increase in cash and cash equivalents ( 579,784 ) 691,021

Cash and cash equivalents at beginning of period 4,478,818 4,891,172

Cash and cash equivalents at end of period $ 3,899,034 $ 5,582,193


Top Related