Download - Pen septiktank Purutrejo.xlsx
-
8/18/2019 Pen septiktank Purutrejo.xlsx
1/365
RENCANA ANGGARAN BIAYA (RAB)
TAHUN ANGGARAN 2015
EGIATAN : PENYEDIAAN SARANA DAN PRASARANA AIR LIMBAH
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN
Rp.
PEMBUATAN SEPTIKTANK ( Uk. 1.00 m x 1.50 m x 2.00 m + Resapa )
1 Galia !aa" #.$% &' 2$())%.
2 U*+,a Pa-i* 0.') &' 121(1'$.
' Pa-. La!ai /*a 1 : ' : 5 T5 & 0.13 &' 1(25#()'1.
$ Pa-. Pla! B/!4 Da-a* IPAL !.1$ & 0.52 &' 2(0#0(210.
5 Pa-. K4l4& p*a!i- 1515 ).20 &6 %1($2).
% Pa-. Ba!a M/*a" 1 : ' 3.'% &2 10$(51$.
) Pa-. T+!+p Pla! B/!4 !. 1$ & 0.5# &' 2(352(050.# Pa-. Pla! B/!4 7il!/* 8 9/*l+9a, !.10 & 0.20 &' 2(352(050
3 Pa-. Pipa PV; < $= 2.00 &6 )0(510.
10 Pa-. Pipa PV; < 1= 2.50 &6 2'(50).
11 Pl/-!/*a 1: ' 10.5% &2 '%(50$.
12 Pa-. Ba!+ V4la4 0.%0 &' 115(500.
1' Pa-. Pipa "a>a PV; < 2= 2.00 &6 $)(015.
1$ Pa-. B+i- B/!4 < )0 & 8 */-apa 2.00 &6 11'(32#.
15 Pa-. Ba!+ P/a" 2' 1.1' &' 2'2($00.
1% P/&9/*-i"a a"i* 1.00 Ui! $1(%02.
S!" #!m$a%
#UM&A' TTA&
-
8/18/2019 Pen septiktank Purutrejo.xlsx
2/365
JUMLAH JUMLAH
HARGA BIAYA
Rp. Rp.
203(%#%.05
$$(##0.15
2''(1)3.32
1(0)3(00$.3'
$$2(2)#.)2
3)#(255.02
1()01(55$.2$5)5(%$3.)5
1$1(020.##
5#()%3.%%
'#5($#2.2$
%3('00.00
3$(0'1.$%
22)(#5).20
2%2()0$.3%
$1(%02.##
*55*25,.0
*55*25,.0
-
8/18/2019 Pen septiktank Purutrejo.xlsx
3/365
RENCANA ANGGARAN BIAYA (RAB)
TAHUN ANGGARAN 2015
KEGIATAN : PENYEDIAAN SARANA DAN PRASARANA AIR LIMBAH
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN
Rp.
PEMBUATAN SEPTIKTANK ( Uk. 1.50 m x1.0 m x.20 m + Resapa )
1 Galia !aa" 12.)5 &' 2$())
2 U*+,a Pa-i* 0.%' &' 121(1'
' Pa-. La!ai /*a 1 : ' : 5 T5 & 0.'2 &' 1(25#()'
$ Pa-. Pla! B/!4 T+la,a S+-+-! !.1$ & 0.## &' 2(0#0(21
5 Pa-. K4l4& p*a!i- 1515 3.%0 &6 %1($2
% Pa-. Ba!a M/*a" 1 : ' 1$.$0 &2 10$(51
) Pa-. T+!+p Pla! B/!4 !. 1$ & 0.## &' 2(352(05# Pa-. Pla! B/!4 7il!/* 8 9/*l+9a, !.10 & 0.1$ &' 2(352(05
3 Pa-. Pipa PV; < $= '.10 &6 )0(51
10 Pa-. Pipa PV; < 1= 1.50 &6 2'(50
11 Pl/-!/*a 1: ' 1).2# &2 '%(50
12 Pa-. Ba!+ V4la4 0.)2 &' 115(50
1' Pa-. Pipa "a>a PV; < 2= 2.00 &6 $)(01
1$ Pa-. B+i- B/!4 < )0 & 8 */-apa 2.00 &6 11'(32
15 Pa-. Ba!+ P/a" 2' 1.1' &' 2'2($0
1% P/&9/*-i"a a"i* 1.00 Ui! 10%($#
S!" #!m$a%
#UM&A' TTA&
-
8/18/2019 Pen septiktank Purutrejo.xlsx
4/365
JUMLAH JUMLAH
HARGA BIAYA
Rp. Rp.
'15())1
)%('1$
'3%(500
1(#'$()$5
5#3()05
1(505(00#
2(%0'()0#$25(035
21#(5#2
'5(2%2
%'0()#3
#'(1%0
3$(0'1
22)(#5)
2%2()05
10%($#'
-*05*1
-*05*1
-
8/18/2019 Pen septiktank Purutrejo.xlsx
5/365
RENCANA ANGGARAN BIAYA (RAB)
TAHUN ANGGARAN 2015
KEGIATAN : PENYEDIAAN SARANA DAN PRASARANA AIR LIMBAH
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN
Rp.
PEMBUATAN SEPTIKTANK ( Uk. 1.20 m x 1.0 m x .20 m + Resapa )
1 Galia !aa" 11.'% &' 2$())
2 U*+,a Pa-i* 0.55 &' 121(1'
' Pa-. La!ai /*a 1 : ' : 5 T5 & 0.2) &' 1(25#()'
$ Pa-. Pla! B/!4 T+la,a S+-+-! !.1$ & 0.)% &' 2(0#0(21
5 Pa-. K4l4& p*a!i- 1515 12.#0 &6 %1($2
% Pa-. Ba!a M/*a" 1 : ' 1'.$$ &2 10$(51
) Pa-. T+!+p Pla! B/!4 !. 1$ & 0.#2 &' 2(352(05# Pa-. Pla! B/!4 7il!/* 8 9/*l+9a, !.10 & 0.20 &' 2(352(05
3 Pa-. Pipa PV; < $= '.10 &6 )0(51
10 Pa-. Pipa PV; < 1= 1.50 &6 2'(50
11 Pl/-!/*a 1: ' 15.#$ &2 '%(50
12 Pa-. Ba!+ V4la4 0.%0 &' 115(50
1' Pa-. Pipa "a>a PV; < 2= 2.00 &6 $)(01
1$ Pa-. B+i- B/!4 < )0 & 8 */-apa 2.00 &6 11'(32
15 Pa-. Ba!+ P/a" 2' 1.1' &' 2'2($0
1% P/&9/*-i"a a"i* 1.00 Ui! $1(%0
S!" #!m$a%
#UM&A' TTA&
-
8/18/2019 Pen septiktank Purutrejo.xlsx
6/365
JUMLAH JUMLAH
HARGA BIAYA
Rp. Rp.
2#1($'1
%%(1'3
'$'(%'$
1(530(11'
)#%(2)'
1($0$(%)$
2($2%(#)'5)5(%50
21#(5#2
'5(2%2
5)#(22'
%3('00
3$(0'1
22)(#5)
2%2()05
$1(%0'
-*002*/50
-*002*/50
-
8/18/2019 Pen septiktank Purutrejo.xlsx
7/365
RENCANA ANGGARAN BIAYA (RAB
TAHUN ANGGARAN 2015
KEGIATAN : PENYEDIAAN SARANA DAN PRASARANA AIR LIMBAH
NO URAIAN PEKERJAAN VOLUME
PEMBUATAN SEPTIKTANK BU&AT (IAMETER 1 M)
1 Galia !aa" $.'% &'
2 U*+,a Pa-i* 0.1% &'
' Pa-. La!ai /*a 1 : ' : 5 T5 & 0.0# &'
$ Pa-. Pla! B/!4 T+la,a S+-+-! !.1$ & 0.22 &'
5 Pa-. Di?i, S/p!i!a 1 : 2 : ' T10 ;& 1.2) &'
% Pa-. T+!+p Pla! B/!4 !. 1$ & 0.22 &') Pa-. Pipa PV; < $= '.10 &6
# Pa-. Pipa PV; < 1= 1.50 &6
3 Pa-. Pipa "a>a PV; < 2= 2.00 &6
10 P/&9/*-i"a a"i* 1.00 Ui!
S!" #!m$a%
#UM&A' TTA&
-
8/18/2019 Pen septiktank Purutrejo.xlsx
8/365
HARGA JUMLAH JUMLAH
SATUAN HARGA BIAYARp. Rp. Rp.
2$())%.00 10)(3$2.#$
121(1'$.00 13(01#.0$
1(25#()'1.00 3#(#10.'#
2(0#0(210.00 $5)(2'0.1%
1($'5(%$#.00 1(#25()1'.5%
2(352(050.00 %$#(#%0.53)0(510.$$ 21#(5#2.'%
2'(50).#) '5(2%1.#0
$)(015.)' 3$(0'1.$%
$1(%02.## $1(%02.##
/*5*05.0
/*5*05.0
-
8/18/2019 Pen septiktank Purutrejo.xlsx
9/365
RENCANA ANGGARAN BIAYA (RAB)
TAHUN ANGGARAN 2015
KEGIATAN PENYEIAAN SARANA AN PRASARANA AIR &IMBA'
PEKER#AAN PEMBANGUNAN SEPTICTANK KMUNA&BERSAMA KE&. GAINGR
&KASI KTA PASURUAN
SUMBER ANA ANA A&KASI UMUM ( AU ) T.A 2015
N URAIAN PEKER#AAN 3&UME
PEMBANGUNAN SEPTICTANK KMUNA&BERSAMA KE&. GAINGRE#
I RT.01R4.II (A)
1 P/,++*a l4a-i ?a La,-i* 9a"a 1.00 +i!
2 Galia Taa" %.#1 &'
' B4,a* Ra9a!a 0.$2 &'
$ U*+,a Pa-i* 1.$1 &'
5 U*+,a /&9ali '.$1 &'
% Pa. Ra9a!a 1:':5 0.$2 &'
) P/. Pa-. Ba!a M/*a" !/9al 1 Ba!a 1 : $ 1.20 &2
# Pa-. Ba!a M/*a" !/9al 12 9a!a 1 : $ 8Di?i,i $.'5 &2
3 P/. Pl/-!/*a 1 : $ @ Aia %.30 &2
10 Pa-. K/*a&i la!ai 2020 5.'5 &2
11 Pa-. K/*a&i Di?i, 2025 5.0$ &2
12 Pa-. PiPa PV; < $= $'.00 &6
1' Pa-. Ba K4!*4l '0'0 1.00 9"
1$ Pa-. Kl4-/? J4,4 '.00 9"
15 Pa-. A4/* '.00 9"
1% Pa-. Pi!+ PV; K4&pl/! '.00 Ui!
1) P/&9.S/p!i!a 8 U. 1.50 & 1.%0 & $.20 & @ R/-apa 1.00 Ui!
S!" #!m$a%
II RT.0R4.II (B)
1 P/,++*a l4a-i ?a La,-i* 9a"a 1.00 +i!
2 Galia Taa" 10.%# &'
' B4,a* Ra9a!a 0.53 &'
$ U*+,a Pa-i* 2.2# &'
5 U*+,a /&9ali 5.'$ &'
% P/. Pa-. Ba!a M/*a" !/9al 1 Ba!a 1 : $ '.%0 &2
) Pa-. Ba!a M/*a" !/9al 12 9a!a 1 : $ 8Di?i,i 3.$2 &2
# P/. Pl/-!/*a 1 : $ @ Aia 1%.5% &2
3 Pa. Ra9a!a 1:':5 0.53 &'
10 Pa-. K/*a&i la!ai 2020 12.50 &2
-
8/18/2019 Pen septiktank Purutrejo.xlsx
10/365
11 Pa-. K/*a&i Di?i, 2025 13.0# &2
12 Pa-. PiPa PV; < $= %$.00 &6
1' Pa-. Ba K4!*4l '0'0 1.00 9"
1$ Pa-. Kl4-/? J4,4 5.00 9"
15 Pa-. A4/* 5.00 9"
1% Pa-. Pi!+ PV; K4&pl/! 5.00 Ui!
1) P/&9.S/p!i!a8 U. 1.50 & 1.%0 & $.20 & @ R/-apa 1.00 Ui!S!" #!m$a%
III RT.0R4.II (C)
1 P/,++*a l4a-i ?a La,-i* 9a"a 1.00 +i!
2 Galia Taa" 15.3% &'
' B4,a* Ra9a!a 0.)2 &'
$ U*+,a Pa-i* '.$# &'
5 U*+,a /&9ali ).3# &'
% Pa. Ra9a!a 1:':5 0.)2 &'
) P/. Pa-. Ba!a M/*a" !/9al 1 Ba!a 1 : $ #.$0 &2# Pa-. Ba!a M/*a" !/9al 12 Ba!a 1 : $ 8Di?i,i 25.%5 &2
3 P/. Pl/-!/*a 1 : $ @ Aia 52.50 &2
10 Pa-. K/*a&i la!ai 2020 1).%0 &2
11 Pa-. K/*a&i Di?i, 2025 '1.#0 &2
12 Pa-. PiPa PV; < $= #%.32 &6
1' Pa-. Ba K4!*4l '0'0 1.00 9"
1$ Pa-. Kl4-/? J4,4 ).00 9"
15 Pa-. A4/* ).00 9"
1% Pa-. Pi!+ PV; K4&pl/! ).00 Ui!
1) P/&9.S/p!i!a 8 U. 1.50 & 1.%0 & $.20 & @ R/-apa 1.00 Ui!
S!" #!m$a%
I3 RT.0R4.II ()
1 P/,++*a l4a-i ?a La,-i* 9a"a 1.00 +i!
2 Galia Taa" 3.30 &'
' B4,a* Ra9a!a 0.'% &'
$ U*+,a Pa-i* 1.%2 &'
5 U*+,a /&9ali $.35 &'
% Pa. Ra9a!a 1 : ' : 5 0.'% &'
) P/. Pa-. Ba!a M/*a" !/9al 1 Ba!a 1 : $ '.%0 &2
# Pa-. Ba!a M/*a" !/9al 12 Ba!a 1 : $ 8Di?i,i 12.%0 &2
3 P/. Pl/-!/*a 1 : $ @ Aia 22.#0 &2
10 Pa-. K/*a&i la!ai 2020 12.)5 &2
11 Pa-. K/*a&i Di?i, 2025 12.)2 &2
12 Pa-. PiPa PV; < $= 5$.00 &6
1' Pa-. Ba K4!*4l '0'0 1.00 9"
1$ Pa-. Kl4-/? J4,4 5.00 9"
15 Pa-. A4/* 5.00 9"
-
8/18/2019 Pen septiktank Purutrejo.xlsx
11/365
1% Pa-. Pi!+ PV; K4&pl/! 5.00 Ui!
1) P/&9.S/p!i!a 8 U. 1.50 & 1.%0 & $.20 & @ R/-apa 1.00 Ui!
S!" #!m$a%
#UM&A'
Pp 10
#UM&A' TTA&
-
8/18/2019 Pen septiktank Purutrejo.xlsx
12/365
#
'ARGA #UM&A' #UM&A'
SATUAN 'ARGA BIAYA
Rp. Rp. Rp.
250(000 250(000
2$())% 1%#()25
'##(12) 1%'(01'
121(1'$ 1)0()33
11(#)# $0($$'
1(25#()'1 52#(%%)
20)()51 2$3('02
100(1#% $'5(#11
'$(52) 2'#(2'%
150($2% #0$())#
1$5(0%% C
)0(510 '(0'1(3$3
'0$(''0 '0$(''0
'2)('$3 3#2(0$)
51(200 15'(%00
213(500 C
3($05()1) 3($05()1)
16,927,417
250(000 250(000
2$())% 2%$(%0#
'##(12) 22)(05$
121(1'$ 2)%(1#%
11(#)# %'($2%
20)()51 )$)(305
100(1#% 3$'()55
'$(52) 5)1()%)
1(25#()'1 )'%('5#
150($2% 1(##0('2'
-
8/18/2019 Pen septiktank Purutrejo.xlsx
13/365
1$5(0%% C
)0(510 $(512(%%#
'0$(''0 '0$(''0
'2)('$3 1(%'%()$5
51(200 25%(000
213(500 C
3($05()1) 3($05()1)22,076,843
250(000 250(000
2$())% '35($25
'##(12) 2)3($51
121(1'$ $21(5$%
11(#)# 3$()#'
1(25#()'1 30%(2#%
20)()51 1()$5(112100(1#% 2(5%3()#0
'$(52) 1(#12(%%#
150($2% 2(%$)($35
1$5(0%% C
)0(510 %(12#(53'
'0$(''0 '0$(''0
'2)('$3 2(231($$'
51(200 '5#($00
213(500 C
3($05()1) 3($05()1)
29,611,030
250(000 250(000
2$())% 2$5(2#2
'##(12) 1'3()2%
121(1'$ 13%(2')
11(#)# 5#()3$
1(25#()'1 $5'(1$'
20)()51 )$)(305
100(1#% 1(2%2('$#
'$(52) )#)(21%
150($2% 1(31)(3'0
150($2% C
)0(510 '(#0)(5%$
'0$(''0 '0$(''0
'2)('$3 1(%'%()$5
51(200 25%(000
-
8/18/2019 Pen septiktank Purutrejo.xlsx
14/365
213(500 C
3($05()1) 3($05()1)
21,468,937
-0*0,*22 90,084,227
9,008,423
99,092,650
-
8/18/2019 Pen septiktank Purutrejo.xlsx
15/365
PEMBANGUNAN SEPTICTANK K
No. PEKERJAAN
1 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL.PURUTREJO2 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL BLANDONGAN3 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL KARANGANYAR4 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURWOREJO5 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. GADINGREJO6 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. GENTONG7 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PETAMANAN8 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. KRAMPYANGAN PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. MANDARAN
1! PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. KRAPYAKREJO11 PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. BUGUL LOR
-
8/18/2019 Pen septiktank Purutrejo.xlsx
16/365
MUNAL/BERSAMA
PAGU RAB SISA
12!"!!!"!!!.!! 118"8!!"!!!.!! 1"2!!"!!!.!!1!!"!!!"!!!.!! "1!!"64!.77 8"35.231!!"!!!"!!!.!! "!8"173.!7 !1"826.31!!"!!!"!!!.!! "1!8"713.8 81"286.111!!"!!!"!!!.!! "!81"15!.35 18"84.651!!"!!!"!!!.!! "1!!"734.14 8"265.8612!"!!!"!!!.!! 118"31"54. 1"!68"4!5.!182"5!!"!!!.!! 81"756"318.8 743"681.!2
1!!"!!!"!!!.!! "!"!3.!8 !!"6!.21!!"!!!"!!!.!! "115"134.76 884"865.245!"!!!"!!!.!! 4"556"785.73 443"214.27
-
8/18/2019 Pen septiktank Purutrejo.xlsx
17/365P#$% 17 &' 366
KODE ANAL J
( A B K ) PEKERJAAN PERSIAPAN
6.13 ( 1M3 Bongkaran Beton Bert!ang"
6.1# ( 1M3 Bongkaran $%n$%ng te&'ok 'ata &era
6.#.1 ( 1 M) Pengkran $an Pe&a*angan Bo+,!
( A B K ) PEKERJAAN TANAH
6.1 ( 1M3 -a!%an Tana B%a*a *e$a!a& 1 &)"
6. ( 1M3 -a!%an Tana B%a*a *e$a!a& &)"
6.3 ( 1M3 -a!%an Tana B%a*a *e$a!a& 3 &)"
6.# ( 1M3 -a!%an Tana kera* *e$a!a& 1 &)"
6.6 ( 1M3 -a!%an Tana !&,r *e$a!a& 1 &)"
6./ ( 1M Str%,,%ng *et%ngg% 1 &)"
6.0 ( 1M3 Pe&'angan tana *ea 12 &) "
6.0 ( 1M3 Pe&'angan tana *ea 412 "
6.5 ( 1M3 Urgan ke&'a!% "
6.1 ( 1M3 Pe&a$atan tana ntk ge$ng "6.11 ( 1 M3 Urgan Pa*%r "
6.12a ( 1 M3 Urgan S%r$a* Pa$at "
6.12 ( 1 M3 Urgan S%rt k!a* Pa$at "
6.12' ( 1 M3 Pa*ang ker%k%! 7%!tra*% "
( A B K ) PEKERJAAN PONDASI
6.# ( 1 M3 Pa*. Bat Ka!% 8a&,. 1 P 9 3 P*r "
6.2 ( 1 M3 Pa*. Bat Ka!% 8a&,. 1 P 9 # P*r "
6.1 ( 1 M3 Pa*. Bat Ka!% 8a&,. 1 P 9 3 K, 9 1
6.1# ( 1 M3 Pon$a*% 'at ko*ong : Aan*ta&,eng
( A B K ) PEKERJAAN DINDING
6. ( 1 M Pa*. Bat Mera Te'a! 1 Bata 8a&, 1
6.# ( 1 M Pa*. Bat Mera Te'a! 1 Bata 8a&, 1
6.5 ( 1 M Pa*. Bat Mera Te'a! 1: Bata 8a&,
6.1 ( 1 M Pa*. Bat Mera Te'a! 1: Bata 8a&,
-
8/18/2019 Pen septiktank Purutrejo.xlsx
18/365P#$% 18 &' 366
ANALISA BIAYA KONSTRUKSITAHUN ANGGARAN 2015 ( Belum termasuk PPN 10% )
NIS PEKERJAAN UPA;
Rp. 388,12.!0 Rp.
" Rp. 35,80.!0 Rp.
ank " Rp. 13,50.00 Rp.
Rp. 2",!!.00 Rp.
Rp. 32,535.80 Rp.
Rp. "5,"88.!0 Rp.
Rp. 38,!5.30 Rp.
Rp. 51,028.!0 Rp.
Rp. 3,0#!.00 Rp.
Rp. 15,#21.00 Rp.
Rp. 31,8"2.00 Rp.
Rp. 11,8!!.0 Rp.
Rp. 30,#!0.00 Rp.Rp. 1!,0#".00 Rp.
Rp. 15,"85.00 Rp.
Rp. 15,"85.00 Rp.
Rp. 8,000.00 Rp.
Rp. 133,"3".00 Rp.
Rp. 133,"3".00 Rp.
* " Rp. 133,"3".00 Rp.
Rp. !5,3!#.20 Rp.
P8 9 Pa*%r " Rp. 53,025.00 Rp.
P8 9 # Pa*%r " Rp. 53,025.00 Rp.
1 P8 9 Pa*%r " Rp. 2,2"0.00 Rp.
1 P8 9 3 Pa*%r " Rp. 2,2"0.00 Rp.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
19/365P#$% 1 &' 366
BA;AN JUMLA; TOTAL
R,. 300
-
8/18/2019 Pen septiktank Purutrejo.xlsx
20/365P#$% 2! &' 366
6.11 ( 1& Pa*. Bat Mera Te'a! 1: Bata 8a&,
6.2a 1& Pa*. D%n$%ng ro*ter 'eton (#==1"8
6.2a 1& Pa*. D%n$%ng ro*ter 8etak 'ata
6.2' 1& Pa*. D%n$%ng 'atako (#==1"8&
( A B K ) PEKERJAAN PLESTERAN
6. ( 1 M P!e*teran te'a! 12 && 8a&,. 1 P8 9
6.3 ( 1 M P!e*teran te'a! 12 && 8a&,. 1 P8 9 3
6.# ( 1 M P!e*teran te'a! 12 && 8a&,. 1 P8 9 #
6./ ( 1 M Bera,en te'a! 3 && 8a&,. 1 P8 9 3
6.0 ( 1 M Bera,en te'a! 12 && 8a&,. 1 P8 9 2
6.5 ( 1 M P!e*teran 'eton te'a! 12 && 8a&,. 1
6.32 ( 1 M S%aran 8a&,. 1 P8 9 P*r "
( 1 M Benangan $an Ko!>ko!an "
( 1 M K,a* P!e*teran "
( A B K ) PEKERJAAN BETON
6.1 ( 1 M3 Pa*.Beton 8a&,. 1P8 9 3P* 9 2Kr "
6.32 1 M3 AMPURAN BETON 1993 MUTU K.
6.2 1 K- PEMBESIAN BETON POLOS ATAU ULI
6.30 1 M3 Me&'at ,on$a*% 'eton 'ert!ang K
1 &3 P!at ,on$a*%
6.35 1 M3 Me&'at *!oo7 'eton 'ert!ang K2
1 &3 S!oo7 12:
1 &3 S!oo7 12: Prakt%*1 &3 S!oo7 :3
1 &3 S!oo7 :#
6.# 1 M3 Me&'at ko!o& 'eton 'ert!ang K2
1 &3 Ko!o& 3:3 'a+a
1 &3 Ko!o& 3:3 ata*
1 &3 Ko!o& 2:2
1 &3 Ko!o& 12:2
1 &3 Ko!o& 12:3
1 &3 Ko!o& 2:2 'a+a
6.#1 1 M3 Me&'at 'a!ok 'eton 'ert!ang K2
1 &3 Ba!ok !anta% 12:
1 &3 Ba!ok !anta% 12:2
1 &3 Ba!ok !anta% 12:#2
1 &3 Ba!ok !anta% 3:2
1 &3 Ba!ok !anta% :#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
21/365P#$% 21 &' 366
P8 9 # Pa*%r " Rp. 2,2"0.00 Rp.
Rp. 25,150.00 Rp.
Rp. 25,150.00 Rp.
Rp. 25,150.00 Rp.
P*r " Rp. 23,1!0.00 Rp.
P*r " Rp. 23,1!0.00 Rp.
P*r " Rp. 23,1!0.00 Rp.
*r " Rp. 1",1"#.00 Rp.
*r " Rp. 1",1"#.00 Rp.
P8 9 P*r " Rp. 30,505.20 Rp.
Rp. 1",1"#.00 Rp.
Rp. 2,082.00 Rp.
Rp. ",3".00 Rp.
Rp. "2,10.00 Rp.
9 Rp. "2,10.00 Rp.
Rp. #"1.!0 Rp.
2 Rp. "12,3#0.00 Rp.
Rp. Rp.
Rp. 531,313."0 Rp.
Rp. 531,313."0 Rp.
Rp. 531,313."0 Rp.Rp. 531,313."0 Rp.
Rp. 531,313."0 Rp.
Rp. 85!,#08.00 Rp.
Rp. 85!,#08.00 Rp.
Rp. 85!,#08.00 Rp.
Rp. 85!,#08.00 Rp.
Rp. 85!,#08.00 Rp.
Rp. 85!,#08.00 Rp.
85!,#08.00
Rp. 8#,#1!.20 Rp.
Rp. 8#,#1!.20 Rp.
Rp. 8#,#1!.20 Rp.
Rp. 8#,#1!.20 Rp.
Rp. 8#,#1!.20 Rp.
Rp. 8#,#1!.20 Rp.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
22/365P#$% 22 &' 366
/3
-
8/18/2019 Pen septiktank Purutrejo.xlsx
23/365P#$% 23 &' 366
1 &3 Ba!ok r%ng :3
1 &3 Ba!ok r%ng 3:2
6.# 1 M3 Me&'at P!at !anta% 'eton 'ert!ang K
1 &3 P!at !anta% 1# 8&
1 &3 P!at !e7e! / 8&
1 &3 P!at !anta% 1 8&
6.#3 1 M3 Me&'at $%n$%ng 'eton 'ert!ang K6.## 1 M3 Me&'at tangga 'eton 'ert!ang K
-
8/18/2019 Pen septiktank Purutrejo.xlsx
24/365P#$% 24 &' 366
Rp. 8#,#1!.20 Rp.
Rp. 8#,#1!.20 Rp.
2 Rp. 52,5#2.00 Rp.
Rp. 52,5#2.00 Rp.
Rp. 52,5#2.00 Rp.
Rp. 52,5#2.00 Rp.
2 Rp. 2#,#5.20 Rp. Rp. 31,"30.80 Rp.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
25/365P#$% 25 &' 366
2,!"5,38.00 R,. 3
-
8/18/2019 Pen septiktank Purutrejo.xlsx
26/365P#$% 26 &' 366
1 &3 P!at tangga
6.#2 1 M) Me&'at Ko!o& ,engat 'eton 'ert!
6.#6 1 M) Me&'at r%ng 'a!ok 'eton 'ert!ang(r%
6.#/ 1 M3 Me&'at Beton t!angan **t
( A B K ) PEKERJAAN KAYU
6. ( 1 M3 Pa*ang K*en P%nt:en$e!a Ka? "
$au $amper &al'k
$au at &al'k
( 1 M3 Pa*ang ke&'a!% K*en P%nt:en$e!a !
6./ ( 1 M Pa*ang P%nt Pan%! Ka? "
1 M Pa*ang P%nt ,an%! ka? ka&,
1 M Pa*ang P%nt ,an%! ka? at%
6.5 ( 1 M Pa*ang Dan Jen$e!a Ka8a Rangka K
1 M Pa*ang Jen$e!a Ka8a S!%&ar
6.1 ( 1 M Pa*ang Dan Jen$e!a Ka8a Rangka K1 M Pa*ang Jen$e!a Ka8a S!%&ar
6.1/ ( 1 M Pa*ang Ja!*% ,a,an K*en ka? ka
6. ( 1 M Pa*ang P%nt teak+oo$ rangka, rang
6.a ( 1 M Pa*ang P%nt teak+oo$ rangka, rang
1 M Do'!e Teak+oo$
1 M Teak+oo$ $an A!&n%&
( 1 M Pa*ang P%nt Pan%! Ka8a 2 && " ka?
( 1 M Pa*ang P%nt Pan%! Ka8a 2 && " ka?
6.3 ( 1 M3 Mengerakan Kon*trk*% K$a>k$a
( 1 M3 Pa*ang ke&'a!% K$a
-
8/18/2019 Pen septiktank Purutrejo.xlsx
27/365P#$% 27 &' 366
Rp. 31,"30.80 Rp.
ng(ko!o& ,rakt%*" 11=11 8& Rp. 8,103.0 Rp.
ng ,rakt%*" 1=12 8& Rp. 13,"3.0 Rp.
Rp. Rp.
Rp. 1,!"!,320.00 Rp.
Rp. 1,!"!,320.00 Rp.
a&a " Rp. 2#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
28/365P#$% 28 &' 366
2,#"!,3!0.00 R,. 3
-
8/18/2019 Pen septiktank Purutrejo.xlsx
29/365P#$% 2 &' 366
6.2 ( 1 M) Pa*ang L%*t,!ank Ka&,er 3:3 8& "
Ba*a+ $au $amper
Ba*a+ $au $ru+
6.21 ( 1 M) Pa*ang L%*t,!ank Ka&,er = 3: 8
( 1 M) Pa*ang ke&'a!% !%*,!ank !a&a "
6.26 ( 1 M Pa*ang D%n$%ng Sket*e! Do'!e Teak
6.26a ( 1 M Pa*ang D%n$%ng Sket*e! Do'!e Teak6.6 ( 1 &) !%*t ,!a7on$ ka? ,ro7%! "
( A B K ) PEKERJAAN PENUTUP ATAP
6. ( 1 & Pa*angan -ent%ng ko$ok $an *een%*
m2 Ge+t+ a/a - l'kal
m2 Gt.r m'el kr.pla+
m2 Ge+t+ &am&e
6.3 ( 1 & Pa*angan -ent%ng ,!entong $an *ee
m2 Ge+t+ Alt'm2 Ge+t+ 'ra+'
6.2 ( 1 &) Ment, B'ngan genteng ko$ok $a
m Gt.m'el kr.pla+
m Ge+t+ &am&e
6.6 ( 1 &) Ment, B'ngan genteng ,!entong
m Ge+t+ Alt'
m Ge+t+ 'ra+'
( 1 & Pa*ang genteng !a&a "
6.1 ( 1 & Pa*. Seng !a$%ng "
6.1 ( 1 & Pa*. Ata, A*'e* -e!o&'ang ke8%! "
6.1/ ( 1 & Pa*. Ata, A*'e* -e!o&'ang Be*ar "
6.3 ( 1 &) Ment, B'ngan A*'e* ge!.'e*ar "
6.# ( 1 &) Ment, B'ngan A*'e* ge!.ke8%! "
6.30 ( 1 & Pa*. Ata, Seng -e!o&'ang BJLS 0
6.35 ( 1 & Pa*. Nok Seng -e!o&'ang BJLS 0 "
( 1 & Pa*. Ata, Po!%8ar'onate "
( A B K ) PEKERJAAN LANGIT-LANGIT
6.# ( 1 & Pa*ang !ang%t a*'e* (1
-
8/18/2019 Pen septiktank Purutrejo.xlsx
30/365P#$% 3! &' 366
Rp. 23,2!1.80 Rp.
Rp. 23,2!1.80 Rp.
" Rp. 2!,#"3.00 Rp.
Rp. ,#81.5" Rp.
oo$ rangka ka? ka&,er" Rp. "8,333.00 Rp.
oo$ rangka ka? kr%ng" Rp. "8,333.00 Rp.Rp. 2,825.10 Rp.
"
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. Rp.
n%*"
Rp. rr750# Rp.Rp. rr750# Rp.
n *een%* a&,. 1P 9 3 P* "
Rp. rr750# Rp.
Rp. rr750# Rp.
$an *een%* a&,. 1P 9 3 P* "
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
" Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp."
Rp. rr750# Rp.
Rp. rr750# Rp.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
31/365P#$% 31 &' 366
101,100."0 R,. 1#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
32/365P#$% 32 &' 366
6.3 I Kg Pa*ang Be*% Beton
6.13 *:$ > I & Pa*ang Ka+at ;ar&on%ka
-
8/18/2019 Pen septiktank Purutrejo.xlsx
33/365P#$% 33 &' 366
Rp. rr750# Rp.
k< Ka+at Ka**a< Ka+at Brng Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
eng BJLS 0 Rp. rr750# Rp.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
34/365P#$% 34 &' 366
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
-
8/18/2019 Pen septiktank Purutrejo.xlsx
35/365P#$% 35 &' 366
( A B K ) PEKERJAAN PENUTUP LANTAI
6.#/ ( 1 M Pa*angan Lanta% Kera&%k"
m2 $eramk 30-30 p'l's 'p
m2 $eramk 30-30 put* m't
m2 $eramk "0-"0 put*m't
(HR4U9) $: ;
m2 $eramk "0-"0 elap-tua(HR4U9) $: ;
m2 Gra+t
6.6# ( 1 M Pa*angan $%n$%ng Kera&%k !%*t 1=
1 &) ,a*ang !%*t kera&%k 1=
6.6#a ( 1 M Pa*angan $%n$%ng Kera&%k !%*t 1=2
1 &) ,a*ang !%*t kera&%k 1=2
6.6/ ( 1 M Pa*angan $%n$%ng Kera&%k" :2
6./3 ( 1 M Pa*. D%n$%ng 'at a!a& "
m2 Batu &'&'s 10-20
m2 Batu &'&'s 20-20
m2 Batu tempel arut *tam 1020
m2 Batu 6a+
m2 Batu alur ars(tulu+au+)
6.6/a ( 1 M Pa*angan $%n$%ng Kera&%k 8tt%ng"
6.01 ( 1 M Pa*. !oor ar$ener "
( 1 M Pa*. Pa%ng Stone "
m2 Pa
-
8/18/2019 Pen septiktank Purutrejo.xlsx
36/365P#$% 36 &' 366
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
" Rp. #,510.00 Rp.
Rp. ,#51.00 Rp.
" Rp. #,510.00 Rp.
Rp. 8,88.!5 Rp.
Rp. #,510.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 2,#1.00 Rp.
Rp. 1,20!.20 Rp.
Rp. 1#,281."5 Rp.Rp. 1#,281."5 Rp.
Rp. 1#,281."5 Rp.
Rp. 1#,281."5 Rp.
Rp. #,"0.!3 Rp.
Rp. #,"0.!3 Rp.
Rp. #,"0.!3 Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
37/365P#$% 37 &' 366
8",0#.85 R,. 1#/
-
8/18/2019 Pen septiktank Purutrejo.xlsx
38/365P#$% 38 &' 366
stel +sel e+ela AR4H
6./ 1 B Pa*ang ;ak Ang%n
6.1 I B Pa*ang Door !o*er
6.11 I B Pa*ang Kn8% *!ot tana& '%a*a
6.1 I B Pa*ang Pegangan P%nt : Door o!$er
6.13 I B Pa*ang Door Sto,
6.1# I B Pa*ang Re! ,%nt Dorong1 ' Pa*ang -ren$e!
&* Gre+el ke6l &aus
&* Gre+el ta+am ku++a+
6.16 I & Pa*ang Ka8a te'a! 3 &&
6.1/ I & Pa*ang Ka8a te'a! 2 && Ra?'an
6.1/ I & Pa*ang Ka8a te'a! 2 &&
6.1/ I & Pa*ang Ka8a te'a! 1 && Ra?'an
6.10 : 6. I & Pa*ang Ka8a te'a! 0 && Ra?'an
6.10 : 6. I & Pa*ang Ka8a te'a! 0 &&< ka8a 8er&%n
I & Pa*ang Ka8a te'a! 1 &&
6.1 I B Me&a*ang K!o*e$ D$k : Mono'!o8k
6. I B Me&a*ang K!o*e$ Jongkok Por*e!%nt
6.3 I B Me&a*ang K!o*e$ Jongkok Tera*o
6.# I B Me&a*ang Ur%no%r
6.2 I B Me&a*ang Fa*ta7e!
6.0 I B Me&a*ang Bak Man$% Bat Bata< o!
6.1 I B Me&'at Bak Beton o!&e 1 &3 A%r 6.11 I B Me&a*ang Bak A%r %'reg!a** ASTRO<
( 1 M) Pa*ang Sa!ran B%* Beton U 8& "
( 1 M) Pa*ang Sa!ran B%* Beton U 3 8& "
( 1 B Pa*ang Bak Kontro! 32 = 32 8& "
6.1# I M) Me&a*ang P%,a Beton< D%a 12 *:$ D%a
B* Ppa &et'+ a 20
B* Ppa &et'+ a 30
6.12 I M) Me&a*ang P%,a Beton< D%a 3 *:$ D%a 1
B* Ppa &et'+ a 30
B* Ppa &et'+ a "0
B* Ppa &et'+ a 50
6.16 I B; Bak Kontro! Pa*angan Bata &era Uk.
6.1/ I B; Bak Kontro! Pa*angan Bata &era Uk.
6.10 I B; Bak Kontro! Pa*angan Bata &era Uk.
6.2 ( 1 &) Pe&a*angan P%,a P 1:G A%r Ber*%
-
8/18/2019 Pen septiktank Purutrejo.xlsx
39/365P#$% 3 &' 366
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
e'a! 0 && Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. rr750# Rp.
Rp. 1"1,052.00 Rp.
Rp. rr750# Rp.
Rp. #,3#0.00 Rp.
Rp. #2,315.00 Rp.
e
-
8/18/2019 Pen septiktank Purutrejo.xlsx
40/365P#$% 4! &' 366
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
rr750# R,. Err925
18,2#!.00 R,. 3/
-
8/18/2019 Pen septiktank Purutrejo.xlsx
41/365P#$% 41 &' 366
6.6< 6./ ( 1 &) Pe&a*angan P%,a P 3:# G A%r Ber*%
6.5 ( 1 &) Pe&a*angan P%,a P G T?,e AF "
6.31 ( 1 &) Pe&a*angan P%,a P 3 G T?,e D "
6.3 ( 1 &) Pe&a*angan P%,a P # G T?,e D "
6.33 1 B; < Me&a*ang Bak 8% ,%r%ng Sta%n!e**
6.32 1 B; < Me&a*ang Kran D%a&eter 3:#G
6.32 1 B; < Me&a*ang Kran D%a&eter 3:# ata 1:
-
8/18/2019 Pen septiktank Purutrejo.xlsx
42/365P#$% 42 &' 366
T?,e AF " Rp. ,!0.32 Rp.
Rp. 10,05#."8 Rp.
Rp. 15,0#2.#" Rp.
Rp. 15,0#2.#" Rp.
ee! Rp. rr750# Rp.
Rp. 8,01.00 Rp.
G Rp. 8,01.00 Rp.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
43/365P#$% 43 &' 366
13,"8.50 R,.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
44/365P#$% 44 &' 366
( A B K ) PEKERJAAN FINISHING
6./ ( 1 M Penge8atan ka? !a&a ( 1 !a,%* 8at $
6./a ( 1 M Penge8atan ka? !a&a ( 1 !a,%* 8at $
6.0 ( 1 M Penge8atan Ka? 'ar ( 1 !a,%* ,!a&%
4at :ar+a Gelap
:ar+a ua Tera+
6.5 ( 1 M Penge8atan Ka? 'ar ( 1 !a,%* ,!a&%4at :ar+a Gelap
:ar+a ua Tera+
6.11 ( 1 M Po!%tr Ka? "
6.1 ( 1M Teer Ka? : re*%$ "
6.1# ( 1 M Penge8atan te&'ok 'ar ( 1 !a,%* ,!a
6.12 ( 1 M Penge8atan ,!a,on:te&'ok ( 1 !a,%*
6.12 ( 1 M Penge8atan te&'ok !a&a ( !a,%* 8a
( 1M Sa,tan ant% ra?a, "
6. ( 1M Penge8atan Men% 'e*%"
6.3 ( 1M Penge8atan ,er&kaan 'aa 8ara &an
6.# ( 1 M Fater,roo7%ng Me&'rane "
6.2 ( 1 M Fater,roo7%ng oat%ng "
1 &) Pa*ang ,%,a ga* $%a G>#G
m ppa as a 2=
m ppa as a 3=
m ppa as a "=
1 ' Pa*ang ,%nt a!&%n%& k. 5=sa+ ka6a p'l's t> 8 mm
;sa+ trplek # mm
1 ' Pa*ang ,%nt a!&%n%& k. 0=
sa+ ka6a p'l's t> 8 mm
;sa+ trplek # mm
1 ' Pa*ang ,%nt a!&%n%& k. 1#=
sa+ ka6a p'l's t> 8 mm
;sa+ trplek # mm
1 ' Pa*ang ,%nt a!&%n%& k. 02=2
sa+ ka6a p'l's t> 8 mm
;sa+ trplek # mm
1 UNIT PEKERJAAN PINTU KAA 1 &&< U
-
8/18/2019 Pen septiktank Purutrejo.xlsx
45/365P#$% 45 &' 366
*ar H 1 !a,%* 8at ,ent, "+arna ge!a, Rp. #,!".00 Rp.
*ar H 1 !a,%* 8at ,ent, "+arna &$a Rp. #,!".00 Rp.
r < 1 !a,%* 8at $a*ar H !a,%* 8at ,ent, "
Rp. 10,#3."0 Rp.
Rp. 10,#3."0 Rp.
r < 1 !a,%* 8at $a*ar H 3 !a,%* 8at ,ent, "Rp. 11,585.0 Rp.
Rp. 11,585.0 Rp.
Rp. 5,5"0."0 Rp.
Rp. 5,8#."0 Rp.
&%r< 1 !a,%* 8at $a*ar H !a,%* 8at ,ent, " Rp. ,11.#2 Rp.
!a&%r
-
8/18/2019 Pen septiktank Purutrejo.xlsx
46/365P#$% 46 &' 366
2",!18.00 R,. 3#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
47/365P#$% 47 &' 366
-
8/18/2019 Pen septiktank Purutrejo.xlsx
48/365P#$% 48 &' 366
P
$PAA
Ir. ;.
P
N;P.
-
8/18/2019 Pen septiktank Purutrejo.xlsx
49/365P#$% 4 &' 366
surua+, 2011
?;NA9 P$RAAN UU
$@TA PA9URUAN
UNI EKO SAROYO< MM
em&+a Utama ua
1#1001 1#8#03 1 015
-
8/18/2019 Pen septiktank Purutrejo.xlsx
50/365P#$% 5! &' 366
ANALISA BIAYA
TA(UN ANGGARAN 2!15 ) B%
( A B K ) PEKERJAAN PERSIAPAN
6.13 ( 1M3 Bongkaran B!on Br!"#ang$
6.13.1 Tnaga
!.333! # M#& R.
6.667! # P%0%# R.
6.1% ( 1M3 Bongkaran &'n&'ng !)ok )a!a ra*$
6.1%.1 Tnaga
!.!33! # M#& R.6.667! # P%0%# R.
6.%.1 ( 1 M+ Png"k"ran &an Pa,angan Bo"-#ank $
!.!!5! # M#& R.
!.!1!! # K%#*# T+0#$ K#9+ R.
!.1!!! # T+0#$ K#9+ R.
!.1!!! # P%0%# R.
!.!!3! ,3 K9 ,%#- +-0 -#$ %9#$$# R.
!.!!7! ,3 K9.,%#- +-0 ## :&+;*#0 R.
!.!2!! 0$ P#0+ :#*&0 / ## R.
( A B K ) PEKERJAAN TANAH
6.1 ( 1M3 Ga#'an Tana* B'a,a ,&a#a 1 +$
!.4!!! # P%0%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
51/365P#$% 51 &' 366
ONSTRUKSI
*+, -%,#+0 PPN 1!
74"4!!.!! R. 24"775.2!
54"5!!.!! R. 363"352
R. 388"126.7!
74"4!!.!! R. 2"455.2!54"5!!.!! R. 363"352
R. 365"8!6.7!
74"4!! R. 372
74"4!! R. 744
6"4!! R. 6"4!
54"5!! R. 5"45!
R. 13"5!6
5"133"6!! R. 15"4!1
4"563"2!! R. 31"42
14"2!! R. 284
R. 47"627
J+,*# R. 610133
54"5!! R. 21"8!!
74"4!! R. 2"76
J+,*# R. %06
-
8/18/2019 Pen septiktank Purutrejo.xlsx
52/365P#$% 52 &' 366
!.526! # P%0%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
53/365P#$% 53 &' 366
54"5!! R. 28"667
74"4!! R. 3"86
J+,*# R. 3036
54"5!! R. 1!"46474"4!! R. 1"414
J+,*# R. 110
86"7!! R. 1!4"!4!
R. 1!4"!4!
54"5!! R. 16"35!
74"4!! R. 744
R. 17"!4
J+,*# R. 11013%
74"1!! R. 88"2!
R. 88"2!
54"5!! R. 13"62574"4!! R. 1"86!
R. 15"485
J+,*# R. 17%0%7
r $
7!! R. 8"!!!
66"1!! R. 43"874
138"2!! R. 12"853
R. 154"726
74"4!! R. 2"232
74"4!! R. 1"488
6"4!! R. 13"88!
54"5!! R. 35"425
R. 53"!25 J+,*# R. 2!7"751
-
8/18/2019 Pen septiktank Purutrejo.xlsx
54/365P#$% 54 &' 366
>ATAR 9ARGA SATUAN BA9AN ? UPA9 KER
TA(UN ANGGARAN 2!15 ) B%*+, T%,#+0
I. BA9AN BANGUNAN
N&. B## / M#-%#*
1 2
1 P# ##$ *&0#*
2 P# >& LUMAJANG
3 P# ++$
4 S-+ 0*# C
5 S#
6 B#-+ :%*# 1!/15
7 B#-+ :%*# 15/2!
8 B#-+ :%*# 2!/25 K#+ $#,$ ) BUBUK
1! S%,% PC ) 5! 0$
11 S%,% PC ) 4! 0$
12 S%,% ;##/P+- )A?#&/-$# &#
13 B#-+ ,%# -.6 >,
14 B#-+ ,%# -.8 >,
15 B#-#0& 4! = 2! = 1!
16 R&-% :%-& 4! = 2! = 1!
17 R&-% 0#9+ #- 3!=3!
18 R&-% >%-#0 :#-#
1 B#-+/>& 0&#* %># 2/3 ) PM
2! B#-+/>& 0&#* %># 2/3 ) PT
21 B#-+/>& 0&#* %># 1/2 ) PM
22 B% :%-& &*&
23 B% :%-& +* ) U 32
24 B% B%+$%* / B#+-
25 B% *#- 4 = 8 -%:#* 2 ,,26 P#.R&**$ &&
27 K+% #*+,+, >&0*#- 4 K&,*-
28 S*,# #*+,++, 2"5 K&,*-
2 S*,# #*+,++, 3"5 K&,*-
3! S%#*%-
31 S*>&- ) +-+0 -###- -#,
32 P*#- B&% T. 3 ,, 4 = 8
-
8/18/2019 Pen septiktank Purutrejo.xlsx
55/365P#$% 55 &' 366
33 P*#- - 3=3!,, = 6 ,
34 B% 0+ L 3!.3!.3 L&0#* P. 4 ,
35 B% 0+ L 6!.6!.6 S-##- P. 6 ,
36 P# G# # 2 -. 2"5 ,, = 6 ,
37 P# G# # 3 -. 2"8 ,, = 6 ,
38 P# G# # 4 -. 2"8 ,, = 6 ,
3 K#;#- B&&$" 0#;#- +- &. 1!4! B% &* W
41 B% CNP)$&$" :% 0+
42 K#;#- #,&0# BWG ) 16 = 25 = 1!!
43 K#;#- 0#- :%-& ) B%#-
44 K#;#- + #$# 5"5 0$
45 P#$# / P-+ D&&$ BRC T9% T 1.2! = 2.4! ,
46 P#$# -#*/P-+ T#*
47 P#0+ %$
48 P#0+ ++0
4 P#0+ -*%0
5! P#0+ %$
51 P#0+ (#0 0#-
52 P#0+ 0+
53 P#0+ %-%-
54 B#+- ,+ # 5/8 = 2"5
-
8/18/2019 Pen septiktank Purutrejo.xlsx
56/365P#$% 56 &' 366
55 B#+- ,+ # 3/4 = 4
56 B#+- ,+ # 5/8 = 3
57 B#+- ,+ # 3/4 = 3
58 B#+- ,+ # 3/4 = 3
5 W&-%* ,&% ) J#+, K%# # 16 ,,
6! W&-%* ,&% ) J#+, K%# # 1 ,,
61 W&-%* ,&% ) J#+, K%# # 25 ,,62 D#+ P-+ #*+,++, -##-
63 K+% 3 D#+ P-+ A*,++, K&,*- C&0*#- +/ KM/WC
64 P&*>#:&#-% R#$0# S-#**%-**
65 P&*>#:&#-% ) 2"1!=11"8
66 L- P&*>#:&-% A*+,+,
67 S*,# A*+,+, 2.5 K&,*-
68 S*,# A*+,+, 3.5 K&,*-
6 T%$%* 0%#,0 3! = 3! >, +- &*& MILAN KW 1 &
7! T%$%* 0%#,0 3! = 3! >, +- ,&-' DIAMOND KW 1
71 T%$%* 0%#,0 4! = 4! >, +- ,&-' KW 1 (%>+*%
72 T%$%* 0%#,0 4! = 4! >, ;## -+# KW 1 (%>+*%
73 T%$%* 0%#,0 2! = 25 >, KW 1 A#
74 T%$%* 0%#,0 2! = 2! >, KW 1 A#
75 K%#,0 G#- & &* 6! = 6!
76 K%#,0 >+--$ / M*# M+# 5!/5!
77 K%#,0 >+--$ / M*# T+# 5!/5!
78 K%#,0 *- 1! = 2!7 K%#,0 *- 1! = 25 )&* :#$+/0++
8! B#-+ :&:&/P#*,## 1!/2!"15/15
81 B#-+ :&:& /P#*,## 2!/2!
82 B#-+ -%,%* $#+- -#, 1!=2!
83 B#-+ $*#$ %= %,:%
84 B#-+ ># 5/3! 2!/5! -#,
85 B#-+ #*+ $#)-+*+$#$+$
86 B#-+ >&#* -%=)#*&
87 S0# *&& 261
7 K#9+ J#- B#*&0 8/15"6/15"8/12"6/12 = 2,
8 K#9+ J#- 5/7"4/6 = 2,
K#9+ J#- P## 2/2!"3/2!"3/3! = 2,
1!! K#9+ J#- R%$ 2/3" 3/5 = 2,
1!1 K#9+ K#,% B#*&0 8/15"6/15"8/12 " 6/12 = 4,
1!2 K#9+ K#,% U+0 5/7"4/6 = 4 ,
-
8/18/2019 Pen septiktank Purutrejo.xlsx
57/365P#$% 57 &' 366
1!3 K#9+ K#,% R%$ 3/5"2/3 = 4 ,
1!4 K#9+ K#,% P## 2/2!"3/2!"3/3! = 4 ,
1!5 K#9+ M%#- B#*&0 8/15"6/15"8/12"6/12 = 4 ,
1!6 K#9+ M%#- U+0 5/7"4/6 = 4 ,
1!7 K#9+ M%#- P## 2/2! " 3/2!"3/3! = 4 ,
1!8 K#9+ K+$ B#*&0 8/15"6/15"8/12" 6/12 = 4 ,
1! K#9+ K+$ U+0 5/7"4/6 = 4 ,11! K#9+ K+$ %$ 3/5"2/3 = 4 ,
111 K#9+ K+$ ## 2/2!"3/2!"3/3!
112 K#9+ P## B%$%-$ 2/2! = 4 ,
113 K#9+ P## ,%#- >#,+#
114 B#,:+
115 G%%0 2 = 1"5! ,
-
8/18/2019 Pen septiktank Purutrejo.xlsx
58/365P#$% 58 &' 366
116 D&*0% # 1! >,
117 T%#0;&& 4 ,, 5 = 2!5
118 T%#0;&& 4 ,, 122 = 244
11 T%#0;&& L# #*+,+, 5 = 2!5 = 4
12! T*%0 1.1! = 2.1! = 3 ,,
121 T*%0 1.22 = 2.44 = 4 ,,
122 T*%0 1.22 = 2.44 = ,,123 L%, K#9+
124 G%-%$ L#9+/K##$*#$
125 G%-%$ B#,:%
126 G%-%$ J#;# / *&0#*/*#,
127 G%-%$ B+:+$# L#9+
128 G%-%$ B+:+$# B#,:%
12 G%-%$ ,&%* #:# ALTO
13! G%-%$ ,&%* #:# M&#&
131 G%-%$ :+:+$# M&%* A:# A*-&/M&#&
132 A:% G%*&,:#$ :%# -5 ,, )3H1"1
133 A:% G%*&,:#$ 0%>* -4 ,, )3H1.!5
134 B+:+$# A:% G%*&,:#$ :%#
135 B+:+$# A:% G%*&,:#$ 0%>*
136 S%$ $%*&,:#$ BJLS 3!. !.8=18!
137 S%$ $%*&,:#$ BJLS 3!. !.8=3!!
138 S%$ #-# BJLS 28 *%:# ! >,
13 S%$ #-# BJLS 28 *%:# 55 >,152 A:% #-# 1/1 , %= G%0 )#*%=
153 E-%- 1/1 , ># K%#$
154 L $+, ,&-' +0.1!=1! B#$+
155 L $+, L 7"5 = 7"5 >,
156 G+, B 12!=24!=,,
157 K#9+ &* *- *#'&
158 J%%*# N#0& *%$0# 0#># -#*
15 K#># &*& 3 ,,
16! K#># &*& 5 ,,
161 K#># &*& 8 ,,
162 K#># &*& 1! ,,
163 K#># R#9:% 5 ,,
164 K#># 9:% 12 ,,
165 (#*% -+ 0#># S-#*%S-%%*
166 (#*% J%%*# ):##
-
8/18/2019 Pen septiktank Purutrejo.xlsx
59/365P#$% 5 &' 366
167 E$%* *#- -##, +-+0 -+ 0#>#
168 D#+ -+ PC +-0 KM/WC 18!H6!
16 E$%* J%%*# ARC(
17! E$%* P-+
171 G%%* K%>* :#$+
172 G%%* B%# :#$+
173 G%%* -##, K+$#174 K+> -##, ) :%# :#$+
175 K+> *&- -##, :##
176 (#0 #$ #-0
-
8/18/2019 Pen septiktank Purutrejo.xlsx
60/365P#$% 6! &' 366
177 (#0 #$ S0+-#
178 (#0 #$ S0+-# :#$+
17 D&& C*&% B#$+
18! D&& C*&% B##
181 R%* P-+ D&&$ :## +-+0 -+ -%#0;&&
182 P%$#$# -+
183 D&& -&184 C*&%- ++0 &%*- T&-& ;##
185 C*&%- ++0 &%*- T&-& P&*&
186 C*&%- &$0&0 &%*- D+-9
187 C*&%- &$0&0 &%*- INA
188 W#-#'%* INA 0&,*-
18 K# T&& 1/2
1! K# T&& 3/4
11 S-& K# D# 1/2 :#$+
12 S-& K# D# 3/4 :#$+
13 S-& K# D# 1 :#$+
14 R&* TBA 0%>*
15 A&% )0+## 0#,# ,# :%
16 *&& # :% ):#$+
17 U& 0%#,0
18 B#0 >+> -#*%-%%* 1 *+:#$
1 B#0 :% 1 ,3 ASTRO
2!4 T#*#$ PC2!5 P# PC 1/2 -9% AW
2!6 P# PC 3/4 -9% AW
2!7 P# PC 1 -9% AW
2!8 P# PC 1"25 -9% AW
2! P# PC 1"5 -9% AW
21! P# PC 2 -9% AW
211 P# PC 2"5 -9% AW
212 P# PC 3 -9% AW
213 P# PC 4 -9% AW
214 P# PC 6 -9% AW
215 P# PC 1! -9% AW
216 P# PC 1"5 -9% D
217 P# PC 2 -9% D
218 P# PC 2"5 -9% D
21 P# PC 3 -9% D
-
8/18/2019 Pen septiktank Purutrejo.xlsx
61/365P#$% 61 &' 366
22! P# PC 4 -9% D
221 L%, # PC
222 S&> PC # 8 T9% D
223 B+#- %-0-#0%##)3 ,3
224 O$0& B& /*&&/4 ,
225 P&,# DAB
226 P&,# A S,-?+227 P&,# N#-&#*
228 T && PC
22 I&*#-&
23! S-& 0&-#0 BROCO
231 S0#0%*# -+$$#* BROCO
232 S0#0%*# &+:*% BROCO
233 %0$ MCB 25 A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
62/365P#$% 62 &' 366
234 %;# :%$%-$ - 4 ,
235 P%#$0#* %- 2 *-#%
236 L#,+ SL P* 18 W#--
237 D&; *$- 15! PL 18 W#-- *%$0#
238 L#,+ TL 1 = 2! ;#-- 0&,*- P(ILIP
23 L#,+ TL 2 = 2! ;#-- 0&,*- P(ILIP
24! L#,+ TL 1 = 4! ;#-- 0&,*- P(ILIP241 L#,+ TL 1 = 2! ;#-- 0&,*- $** '#,% P(ILIP
242 L#,+ TL 2 = 2! ;#-- 0&,*- $** '#,% P(ILIP
243 K#:%* NYA 1!!! &*- 2"5 ,,)5! ,
244 K#:%* NYY 2 = 2"5 ,,2
245 K#:%* NYY 4 = 2"5 ,,2
246 K#:%* NYY 2 = 4 ,,2
247 P##$ -#*# *-0 *%$0#
248 P##$ #9# 22!! W#--
24 P##$ #9# !! W#--
25! C#- B% / K#9+ %-## E,>& ;## ,+#
251 C#- B% / K#9+ %-## E,>& ;## -+#
252 C#- T%,:&0 %-## D%>&*-
253 C#- T%,:&0 %-## P##$&
254 P*#, -%,:&0
255 P*#, K#9+
256 C#- ,% 0#9+
257 C#- ,% :%258 P&*-+ ) 0#*%$
25 M9#0 >#- / T% B
26! M9#0 %*+,# :%$-$/&*% -#
261 K&*-%%
262 K%-# $&&0
263 T,# -#,
264 B## #- #9#
272 T#0 A K##-# 11!! L-% P&* T#0
273 T#0 A K##-# 22!! L-% P&* T#0
274 *0+-
275 P&,# J%- P+, G#'& 25! W#--
276 P&,# J%- P+, #9& 25! W#--
277 K#;#- S%*$ 8,,
278 A0%& L&$& S-#*% S-%%* 4!H6! >,
27 P#$#/J%%*# B% (&**&;
-
8/18/2019 Pen septiktank Purutrejo.xlsx
63/365P#$% 63 &' 366
28! J%%*# T#* B% (&**&;
288 T#0 A S-#*%-%%* 2!!! *-% %$# K#0
28 T#0 A S-#*%-%%* 25!! *-% %$# K#0
2! C#- W%#-%%* S%-## D+*+=
-
8/18/2019 Pen septiktank Purutrejo.xlsx
64/365P#$% 64 &' 366
II. UPA9 KERJA
N&. B## / M#-%#*
1 2
1 T+0#$ B#-+ / K#9+ / B%/>#-/*-0
2 T+0#$ L# K&-+03 T+0#$ $#* -##
4 K%#*# T+0#$
5 P%0%# G#* T##
6 P%0%#
7 M#&
P#+
C:.
9. MU
-
8/18/2019 Pen septiktank Purutrejo.xlsx
65/365P#$% 65 &' 366
A KOTA PASURUAN
PP 1!
S#-+# (#$# S#-+# K%-%#$#R.
3 4 5
M3 138"2!! 13"4!!
M3 25"5!! 261"6!!
M3 86"7!! 87"4!!
M3 1"2!! 2"!!!
M3 74"1!! 74"7!!
M3 285"2!! 287"5!!
M3 285"2!! 287"5!!
M3 285"2!! 287"5!!#0 8"2!! 8"3!!
#0
#0 66"1!! 66"7!!
K$ 2"4!! 2"5!!
B 7!! 71!
B 7!! 8!!
B 5"!!! 5"1!!
: 17"!!! 17"2!!
: 34"2!! 34"5!!
: 11"!!! 11"1!!
M3 387"8!! 31"!!!
M3 387"8!! 31"!!!
M3 387"8!! 31"!!!
K$ "1!! "2!!
K$ "4!! "5!!
K$ 1"!! 2!"1!!
L: 8!7"!!! 813"6!!,2 513"3!! 517"5!!
, "2!! 1!!"!!!
, 86"7!! 87"4!!
, 114"!!! 115"!!!
: 34"2!! 34"5!!
: 34"2!! 34"5!!
*: 8!7"!!! 813"6!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
66/365P#$% 66 &' 366
L 5!"1!! 5!"6!!
L 31"3!! 31"6!!
L 26!"8!! 263"!!!
L 31"4!! 322"!!!
L 473"3!! 477"2!!
L 758"8!! 765"!!!
K$ 21"8!! 22"!!!K$ 1!"7!! 1!"8!!
K$ 16"3!! 16"5!!
,2 3!"7!! 31"!!!
K$ 16"4!! 16"6!!
&* 88"3!! 8"1!!
M2 285"2!! 287"5!!
M2 58"8!! 6!3"7!!
K$ 14"4!! 14"6!!
K$ 14"2!! 14"4!!
K$ 16"2!! 16"4!!
K$ 22"3!! 22"5!!
%- 1"!!! 1"1!!
#0 28"4!! 28"7!!
K$ 17"7!! 17"!!
B 6"1!! 6"2!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
67/365P#$% 67 &' 366
B 7"!!! 7"1!!
B 6"8!! 6"!!
B 13"3!! 13"5!!
B 13"3!! 13"5!!
B 27"3!! 27"6!!
B 43"3!! 43"7!!
B 1!2"6!! 1!3"5!!: 222"4!! 224"2!!
+ 1"!83"7!! 1"!2"5!!
,2 57!"4!! 575"!!!
*: 2"66"!!! 2"!"!!!
, 1!!"8!! 1!1"7!!
, 86"7!! 87"4!!
, 114"!!! 115"!!!
M2 56"4!! 56"!!
M2 5"3!! 5"8!!
M2 61"6!! 62"1!!
M2 7!"7!! 71"3!!
M2 54"1!! 54"6!!
M2 54"1!! 54"6!!
M2 1"5!! 2!1"2!!
M2 128"!!! 12"1!!
M2 13!"6!! 131"7!!
BJ "2!! "3!!BJ 16"4!! 16"6!!
M2 86"7!! 87"4!!
M2 6"!! 7"7!!
M2 142"5!! 143"7!!
M2 74"1!! 74"7!!
M2 131"1!! 132"2!!
M2 4"!!! 4"4!!
M2 2"!!! 2"3!!
0$ 73"4!! 74"!!!
M3 13"575"5!! 13"685"!!!
M3 12"2!6"5!! 12"3!5"!!!
M3 15"343"7!! 15"467"5!!
M3 11"!65"7!! 11"155"!!!
M3 8"556"!!! 8"625"!!!
M3 7"85"6!! 8"!5!"!!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
68/365P#$% 68 &' 366
M3 8"556"!!! 8"625"!!!
M3 "126"4!! "2!!"!!!
M3 5"475"8!! 5"52!"!!!
M3 5"133"6!! 5"175"!!!
M3 4"563"2!! 4"6!!"!!!
M3 6"16!"3!! 6"21!"!!!
M3 6"16!"3!! 6"21!"!!!M3 6"16!"3!! 6"21!"!!!
M3 7"871"5!! 7"35"!!!
M3 3"422"4!! 3"45!"!!!
M3 4"5!6"1!! 4"542"5!!
L 12"4!! 12"6!!
L: 3"8!! 4!"2!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
69/365P#$% 6 &' 366
:-$ 7"8!! 7"!!
L: 8"3!! !"1!!
L: 126"7!! 127"8!!
L: 126"6!! 127"7!!
L: 57"!!! 57"5!!
L: 78"!!! 78"7!!
L: 132"6!! 133"7!!K$ 13"7!! 13"!!
25/,2 "2!! 1!!"!!!
2!/,2 124"!! 126"!!!
25/,2 24"8!! 25"!!!
5/, 17"!!! 17"2!!
5/, 54"7!! 55"2!!
16/,2 2"!!! 2"8!!
16/,2 "!! 1!!"8!!
4/: 34"1!! 34"4!!
M2 3"2!! 3"576
M2 2"6!! 2"37
2/M 62"6!! 63"2!!
2/M 3!"4!! 3!"7!!
*: 51"2!! 51"7!!
*: 1"2!! 2"!!!
M 33"!!! 33"3!!
M 3!"6!! 3!"!!M2 21"!!! 21"2!!
M2 12"7!! 12"!!
M 21"!!! 21"2!!
M 14"7!! 14"!!
L: 68"7!! 6"3!!
M "1!! "2!!
#+ 14"8!! 15"!!!
M2 68"4!! 6"!!!
M2 1"2!! 2"!!!
M2 182"5!! 184"!!!
M2 256"6!! 258"7!!
M2 1!2"6!! 1!3"5!!
M2 57!"4!! 575"!!!
%- 526"!!! 53!"3!!
: 136"8!! 138"!!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
70/365P#$% 7! &' 366
%- 1"!8"!! 1"!8"7!!
U- 21"5!! 221"3!!
2/S-%* 13"6!! 13"8!!
2/S-%* 48"4!! 48"8!!
B 13"6!! 13"8!!
B 17"!!! 17"2!!
B 115"4!! 116"4!!%- 347"8!! 35!"7!!
%- 76"!! 77"6!!
S-%* 68"4!! 6"!!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
71/365P#$% 71 &' 366
S-%* 85"5!! 86"2!!
S-%* 85"5!! 86"2!!
: 222"4!! 224"2!!
: 136"8!! 138"!!!
%- 25!"!! 253"!!!
B 114"!!! 115"!!!
B 1"!! 2!"1!!B 2"852"!!! 2"875"!!!
B 3"137"2!! 3"162"5!!
B 175"!!! 176"5!!
B 256"6!! 258"7!!
U- 721"7!! 727"6!!
B 1"6!! 1"8!!
B 44"2!! 44"6!!
B 87"7!! 88"5!!
B "7!! 1!!"6!!
B 158"2!! 15"5!!
B 2"5!! 2"6!!
B 17"!!! 17"2!!
B 51"2!! 51"7!!
B 88"8!! 87"!!!
B 188"1!! 18"7!!
B 285"2!! 287"5!!
M 2"7!! 3!"!!!* 2"3!! 2"6!!
* 33"3!! 33"6!!
* 3"8!! 4!"2!!
* 53"8!! 54"3!!
* 65"2!! 65"8!!
* 1!"5!! 11!"4!!
* 142"5!! 143"7!!
* 2!5"3!! 2!7"!!!
* 26"6!! 2"!!!
* 621"6!! 626"7!!
* 23"5!! 241"5!!
* 43"!!! 43"4!!
* 57"2!! 57"7!!
* 73"8!! 74"4!!
* 118"!!! 11"!!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
72/365P#$% 72 &' 366
* 164"2!! 165"6!!
KG 5"6!! 5"7!!
B 153"!! 155"2!!
U- 5"362"2!! 5"4!5"5!!
* 228"1!! 23!"!!!
U- 31"4!! 322"!!!
U- 527"5!! 531"8!!U- 381"3!! 384"4!!
B 1"!!! 1"1!!
: 1!! 2!!
B 14"7!! 14"!!
B 14"7!! 14"!!
B 15"3!! 15"5!!
B 5!"5!! 51"!!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
73/365P#$% 73 &' 366
,2 22"8!! 23"!!!
+- 1"788"3!! 1"8!2"8!!
B 45"6!! 46"!!!
B 111"1!! 112"!!!
B 1!8"3!! 1!"2!!
B 2!2"4!! 2!4"1!!
B 145"4!! 146"6!!B 253"7!! 255"8!!
B 327"!! 33!"6!!
, 3"!! 4"!!!
M 7"!! 8"!!!
M 23"8!! 24"!!!
M 2!"8!! 21"!!!
--0 228"1!! 23!"!!!
+- 2"64!"!! 2"662"2!!
+- 1"!83"7!! 1"!2"5!!
K$ 6!"1!! 6!"6!!
K$ 72"7!! 73"3!!
5/0$ 1!4"!! 1!5"8!!
5/0$ 3"7!! 4"5!!
K$ 7"!!! 7"1!!
K$ 27"5!! 27"8!!
K$ 3!"1!! 3!"4!!
K$ 3"7!! 4!"1!!L- 64"!! 65"5!!
L- 13"3!! 13"5!!
L- 6"8!! 6"!!
K$ 1"!! 2!"1!!
L: 3"6!! 3"7!!
0$ 4!"7!! 41"1!!
0$ 5"!!! 5"5!!
U- 1"825"2!! 1"84!"!!!
U- 3"!23"1!! 3"!47"5!!
0$ 17"!!! 17"2!!
U- 3"2!3"3!! 3"22"2!!
U- 3"224"!!! 3"25!"!!!
, 14"7!! 14"!!
: 414"7!! 418"1!!
,2 513"3!! 517"5!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
74/365P#$% 74 &' 366
,2 456"3!! 46!"!!!
+- 5"418"8!! 5"462"5!!.!!
+- 6"217"3!! 6"267"5!!.!!
0$ 3!6"!! 3!"4!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
75/365P#$% 75 &' 366
S#-+# (#$# S#-+# K%-%#$#
R.
3 4 5
(# 6"4!! 7!"!!!
(# 6"4!! 7!"!!!(# 6"4!! 7!"!!!
(# 74"4!! 75"!!!
(# 54"5!! 55"!!!
(# 54"5!! 55"!!!
(# 74"4!! 75"!!!
+#" 8 J+ 2!15
RIAL PUTRA
AMMA> MA9U>
D%0-+
-
8/18/2019 Pen septiktank Purutrejo.xlsx
76/365
RENCANA ANGGARAN BIAY
TA(UN ANGGARAN 2!15
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA(
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL.PURUTREJO
LOKASI @ KOTA PASURUANSUMBER DANA @ APBD T.A 2!15
NO URAIAN PEKERJAAN :OLUME
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURUTREJO
I RT.76/R=.: (A$
1 P%$+0+# *&0# # L#$ :## 1.!! +-
2 G#*# T## 3.12 ,3
3 B&$0# R#:#-# !.24 ,3
4 U+$# P# !.72 ,3
5 U+$# 0%,:#* 1.56 ,3
6 P#0. R#:#-# 1 @ 3 @ 5 !.24 ,3
7 P%0. P#. B#-# M%# -%:#* 1 B#-# 1 @ 4 2.4! ,2
8 P#. B#-# M%# -%:#* 1/2 :#-# 1 @ 4 )D$ 8.55 ,2 P%0. P*%-%# 1 @ 4 1.2! ,2
1! P#. K%#,0 *#-# 2!/2! 3.25 ,2
11 P#. K%#,0 D$ 2!/25 8.24 ,2
12 P#. P# PC F 4 16.!! ,
13 P#. B#0 K&-&* 3!/3! 1.!! :
14 P#. K*&% J&$0&0 2.!! :
15 P#. A&% 2.!! :
16 P%,:.S%->-#0 ) U0. 1.!! , = 1.5! , = 2.!! , R%## 2.!! U-
S") J"#a*II RT.7/R=.III (B$
1 P%$+0+# *&0# # L#$ :## 1.!! +-
2 G#*# T## 6.56 ,3
3 B&$0# R#:#-# !.36 ,3
4 U+$# P# 1.47 ,3
5 U+$# 0%,:#* 3.28 ,3
6 P%0. P#. B#-# M%# -%:#* 1 B#-# 1 @ 4 5.88 ,2
-
8/18/2019 Pen septiktank Purutrejo.xlsx
77/365
7 P#. B#-# M%# -%:#* 1/2 :#-# 1 @ 4 )D$ 1.8! ,2
8 P%0. P*%-%# 1 @ 4 38.7! ,2
P#0. R#:#-# 1 @ 3 @ 5 !.36 ,3
1! P#. K%#,0 *#-# 2!/2! 6.! ,2
11 P#. K%#,0 D$ 2!/25 12.45 ,2
12 P#. P# PC F 4 32.!! ,13 P#. B#0 K&-&* 3!/3! 3.!! :
14 P#. K*&% J&$0&0 3.!! :
15 P#. A&% 3.!! :
16 P%,:.S%->-#0) U0. 1.5! , =1.6! , =4.2! , R%## 1.!! U-
17 P%,:.S%->-#0 ) U0. 1.!! , = 1.5! , = 2.!! , R%## 1.!! U-
S") J"#a*
III RT.7/R=.III (C$
1 P%$+0+# *&0# # L#$ :## 1.!! +-
2 G#*# T## 8.3! ,33 B&$0# R#:#-# !.36 ,3
4 U+$# P# 1.38 ,3
5 U+$# 0%,:#* 4.15 ,3
6 P#0. R#:#-# 1 @ 3 @ 5 !.36 ,3
7 P%0. P#. B#-# M%# -%:#* 1 B#-# 1 @ 4 4.68 ,2
8 P#. B#-# M%# 1 @ 4 )D$ 14.85 ,2
P%0. P*%-%# 1 @ 4 27.3! ,2
1! P#. K%#,0 *#-# 2!/2! .5 ,2
11 P#. K%#,0 D$ 2!/25 16.6! ,212 P#. P# PC F 4 46.!! ,
13 P#. B#0 K&-&* 3!/3! 4.!! :
14 P#. K*&% J&$0&0 4.!! :
15 P#. A&% 4.!! :
16 P%,:.S%->-#0) U0. 1.5! , =1.6! , =4.2! , R%## 1.!! U-
17 P%,:.S%->-#0 ) U0. 1.!! , = 1.5! , = 2.!! , R%## 1.!! U-
S") J"#a*
I: RT.7/R=.III (>$
1 P%$+0+# *&0# # L#$ :## 1.!! +-2 G#*# T## 1!.76 ,3
3 B&$0# R#:#-# !.3 ,3
4 U+$# P# 1.84 ,3
5 U+$# 0%,:#* 5.38 ,3
6 P#0. R#:#-# 1 @ 3 @ 5 !.3 ,3
7 P%0. P#. B#-# M%# -%:#* 1 B#-# 1 @ 4 2.8! ,2
8 P#. B#-# M%# 1 @ 4 )D$ 12.!! ,2
-
8/18/2019 Pen septiktank Purutrejo.xlsx
78/365
P%0. P*%-%# 1 @ 4 21.!! ,2
1! P#. K%#,0 *#-# 2!/2! 11.85 ,2
11 P#. K%#,0 D$ 2!/25 2!.75 ,2
12 P#. P# PC F 4 52.!! ,
13 P#. B#0 K&-&* 3!/3! 5.!! :
14 P#. K*&% J&$0&0 5.!! :15 P#. A&% 5.!! :
16 P%,:.S%->-#0 ) U0. 1.!! , = 1.5! , = 2.!! , R%## 2.!! U-
S") J"#a*
JUMLA9
Pn 17 D
JUMLA9 TOTAL
-
8/18/2019 Pen septiktank Purutrejo.xlsx
79/365
(RAB$
9ARGA JUMLA9 JUMLA9
SATUAN 9ARGA BIAYA
R. R. R.
218"6!!.57 218"6!!.57
24"776.!! 77"3!1.12
388"126.7! 3"15!.41
121"134.!! 87"216.48
11"877.6! 18"52.!6
1"258"731.!! 3!2"!5.44
2!7"751.48 48"6!3.54
1!!"186.35 856"53.234"527.!! 662"18.4!
15!"425.85 488"884.!1
145"!65.85 1"15"326.35
7!"51!.44 1"128"167.!4
3!4"33!.4! 3!4"33!.4!
327"34.!! 654"68.!!
51"2!!.!! 1!2"4!!.!!
6"545"258.!6 13"!!"516.11
12020337.
23!"!!!.!! 23!"!!!.!!
24"776.!! 162"62.66
388"126.7! 13"725.61
121"134.!! 178"!66.8
11"877.6! 38"82.28
2!7"751.48 1"221"578.67
-
8/18/2019 Pen septiktank Purutrejo.xlsx
80/365
1!!"186.35 1"83"68.73
34"527.!! 1"336"14.!
1"258"731.!! 453"143.16
15!"425.85 1"!37"38.37
145"!65.85 1"8!6"!6.83
7!"51!.44 2"256"334.!83!4"33!.4! 12"1.2!
327"34.!! 82"!47.!!
51"2!!.!! 153"6!!.!!
"4!5"716.8 "4!5"716.8
6"545"258.!6 6"545"258.!6
0%30266.1
23!"!!!.!! 23!"!!!.!!
24"776.!! 2!5"73.!388"126.7! 13"725.61
121"134.!! 167"164.2
11"877.6! 4"315.8!
1"258"731.!! 453"143.16
2!7"751.48 72"276.!
1!!"186.35 1"487"767.3!
34"527.!! 42"587.1!
15!"425.85 1"46"737.21
145"!65.85 2"4!8"!3.117!"51!.44 3"243"48!.24
3!4"33!.4! 1"217"321.6!
327"34.!! 1"3!"36.!!
51"2!!.!! 2!4"8!!.!!
"4!5"716.8 "4!5"716.8
6"545"258.!6 6"545"258.!6
370%03.
23!"!!!.!! 23!"!!!.!!24"776.!! 266"58.76
388"126.7! 151"36.41
121"134.!! 222"886.56
11"877.6! 63"!1.4
1"258"731.!! 4!"!5.!
2!7"751.48 581"7!4.13
1!!"186.35 1"2!2"236.2!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
81/365
34"527.!! 725"!67.!!
15!"425.85 1"781"47.36
145"!65.85 3"!1!"116.3
7!"51!.44 3"666"542.88
3!4"33!.4! 1"521"652.!!
327"34.!! 1"636"745.!!51"2!!.!! 256"!!!.!!
6"545"258.!6 13"!!"516.11
02012.3
1707770777.77
170770777.77
110770777.77
-
8/18/2019 Pen septiktank Purutrejo.xlsx
82/365
RENCANA ANGGARAN >AN BIAYA ( TA(UN ANGGARAN 2!15
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LI
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERS
LOKASI @ KOTA PASURUANSUMBER DANA @ APBD T.A 2!15
NO. URAIAN PEKERJAAN
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURU
I RT.!6/RW. )A
II RT.!5/RW.III )B
III RT.!5/RW.III )C
I RT.!2/RW.III )D
JUMLA9 KONSTRUKSI
PPN 17 D
JUMLA9 KESELURU9AN
Terbilang : Serat! Dela"an Bela! Jta Dela"an Rat! Rib R"ia#
P#++#
C:. RI
9. MU9A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
83/365
AB $
BA(
MA KEL. PURUTREJO
JUMLA9 9ARGA
REJO
R. 12020337.
R. 0%30266.1
R. 370%03.
R. 02012.3
R. 1707770777.77
R. 170770777.77
R. 110770777.77
" 8 J+ 2!15
AL PUTRA
MA> MA9U>
%0-+
-
8/18/2019 Pen septiktank Purutrejo.xlsx
84/365
P E
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL.
SUMBER DANA @ APBD T.A 2!15
LOKASI @ KOTA PASURUAN
NO URAIAN PEKERJAAN OLUME S#-
1 2 4 5
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURUTREJO
I RT.76/R=.: (A$
1 P%$+0+# *&0# # L#$ :## 1.!! +-
2 G#*# T## 3.12 ,3
3 B&$0# R#:#-# !.24 ,3
4 U+$# P# !.72 ,35 U+$# 0%,:#* 1.56 ,3
6 P#0. R#:#-# 1 @ 3 @ 5 !.24 ,3
7 P%0. P#. B#-# M%# -%:#* 1 B#-# 1 @ 4 2.4! ,2
8 P#. B#-# M%# -%:#* 1/2 :#-# 1 @ 4 )D$ 14.4! ,2
P%0. P*%-%# 1 @ 4 28.8! ,2
1! P#. K%#,0 *#-# 2!/2! 3.4 ,2
11 P#. K%#,0 D$ 2!/25 8.8! ,2
12 P#. P# PC F 4 16.!! ,
13 P#. B#0 K&-&* 3!/3! :
14 P#. K*&% J&$0&0 2.!! :15 P#. A&% 2.!! :
16 P%,:.S%->-#0 ) U0. 1.!! , = 1.5! , = 2.!! , R%# 2.!! U-
II RT.7/R=.III (B$
1 P%$+0+# *&0# # L#$ :## 1.!! +-
2 G#*# T## 6.56 ,3
3 B&$0# R#:#-# !.36 ,3
4 U+$# P# 1.47 ,3
5 U+$# 0%,:#* 3.28 ,3
6 P%0. P#. B#-# M%# -%:#* 1 B#-# 1 @ 4 6.16 ,2
7 P#. B#-# M%# -%:#* 1/2 :#-# 1 @ 4 )D$ 4!.6! ,2
8 P%0. P*%-%# 1 @ 4 52.! ,2
P#0. R#:#-# 1 @ 3 @ 5 !.16 ,3
1! P#. K%#,0 *#-# 2!/2! 7.65 ,2
- P#. K%#,0 D$ 2!/25 12.! ,2
12 P#. P# PC F 4 32.!! ,
13 P#. B#0 K&-&* 3!/3! :
14 P#. K*&% J&$0&0 3.!! :
15 P#. A&% 3.!! :
-
8/18/2019 Pen septiktank Purutrejo.xlsx
85/365
16 P%,:.S%->-#0) U0. 1.5! , =1.6! , =4.2! , R%## 1.!! U-
17 P%,:.S%->-#0 ) U0. 1.!! , = 1.5! , = 2.!! , R%# 1.!! U-
-
8/18/2019 Pen septiktank Purutrejo.xlsx
86/365
III RT.7/R=.III (C$
1 P%$+0+# *&0# # L#$ :## 1.!! +-
2 G#*# T## 8.3! ,3
3 B&$0# R#:#-# !.36 ,3
4 U+$# P# 1.38 ,3
5 U+$# 0%,:#* 4.15 ,3
6 P#0. R#:#-# 1 @ 3 @ 5 !.36 ,3
7 P%0. P#. B#-# M%# -%:#* 1 B#-# 1 @ 4 4.68 ,28 P#. B#-# M%# 1 @ 4 )D$ 14.! ,2
P%0. P*%-%# 1 @ 4 27.4! ,2
1! P#. K%#,0 *#-# 2!/2! 8.6 ,2
11 P#. K%#,0 D$ 2!/25 18.13 ,2
12 P#. P# PC F 4 46.!! ,
13 P#. B#0 K&-&* 3!/3! :
14 P#. K*&% J&$0&0 4.!! :
15 P#. A&% 4.!! :
16 P%,:.S%->-#0) U0. 1.5! , =1.6! , =4.2! , R%## 1.!! U-
17 P%,:.S%->-#0 ) U0. 1.!! , = 1.5! , = 2.!! , R%# 1.!! U-
I: RT.7/R=.III (>$
1 P%$+0+# *&0# # L#$ :## 1.!! +-
2 G#*# T## 1!.76 ,3
3 B&$0# R#:#-# !.3 ,3
4 U+$# P# 1.84 ,3
5 U+$# 0%,:#* 5.38 ,3
6 P#0. R#:#-# 1 @ 3 @ 5 !.3 ,3
7 P%0. P#. B#-# M%# -%:#* 1 B#-# 1 @ 4 2.6 ,2
8 P#. B#-# M%# 1 @ 4 )D$ 12.!! ,2
P%0. P*%-%# 1 @ 4 21.!! ,2
1! P#. K%#,0 *#-# 2!/2! 11.85 ,2
11 P#. K%#,0 D$ 2!/25 22.!! ,2
12 P#. P# PC F 4 52.!! ,
13 P#. B#0 K&-&* 3!/3! :
14 P#. K*&% J&$0&0 5.!! :
15 P#. A&% 5.!! :
16 P%,:.S%->-#0 ) U0. 1.!! , = 1.5! , = 2.!! , R%# 2.!! U-
M%$%-#+ @
P%#:#- P%,:+#- K&,-,% P%#:#- P%
UUNG MA+U>I >JA+AR0 ST GUST
NIP. 182!71! 2!!6!4 1 !16 NIP. 16
-
8/18/2019 Pen septiktank Purutrejo.xlsx
87/365
R 9 I T U N G A N
URUTREJO
URAIAN
1.!!
)!"3!"5))124)!"3!"4)1"54
!"3!"!5))124
!"3!"1))124)!"1!"4)1"54)!"3!"5))124)!"3!"4)1"54!"5
!"3!"!5))124
)!"4)1"54
)))1"51"51"51"52)!"25)!"6!"62)1"21"5
)))1"51"51"51"522)!"25)!"6!"622)1"21"52
)1"51"5)1"31"3
4"42
))124
2.!!2.!!
2.!!
1.!!
)!"3!"5))81212)!"3!"4)1"542)!"3!"4)1"51"2
!"3!"!5))1212
)!"3!"1))81212)!"1!"4)1"54)!"1)1"51"2
)!"3!"5))81212)!"3!"4)1"542)!"3!"4)1"51"2!"5
)!"4)1"342)!"4)32
)))2)1"51"51"5!"8)!"25)!"6!"62))1"5)1"51"5)!"25)!"6!"6)42)32
)))1"5)1"51"51"5!"82))1"5)1"51"52)422)322
)))1"31"3!"!5))1"51!"!5
)))1"51"5)!"25)!"6!"62))1"51"5)!"25)!"6!"6
4"33
)81212
3.!!
3.!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
88/365
1.!!
1.!!
-
8/18/2019 Pen septiktank Purutrejo.xlsx
89/365
1.!!
)!"3!"5)1!14148)!"4!"3)12)!"4!"3)1"51"21"51"5)!"4!"3)1"51"5
)!"3!"!5)1!14
)!"3!"1)1!14148
)!"3!"5)1!14148)!"4!"3)12)!"4!"3)1"51"21"51"5)!"4!"3)1"51"5!"5
)!"3!"!5)1!14
)1"5)12)12)2)1"51"3!"8)!"25)!"6!"64
)1"5)122)122)2)1"51"3!"82
))1"51"3)!"25)!"6!"6))1"51"5)!"25)!"6!"6))1"21"3)!"25)!"6!"6))12)
4"531774
)1!14148
4.!!
4.!!
1.!!
1.!!
1.!!
)!"3!"6)14121412)!"4!"5)!"81"52)!"4!"5)1"51"2
)!"3!"!5)1412
)!"3!"1)14121412)!"4!"1)!"81"52)!"4!"1)1"51"2
)!"3!"6)14121412)!"4!"5)!"81"52)!"4!"5)1"51"2!"5
)!"3!"!5)1412
)!"4)!"81"31"31"3)!"4)1"51"2
)1"5)!"81"52)1"5)1"51"2)!"25)!"6!"65
)1"5)!"81"522)1"5)1"51"22
)1"51"5)1"51"2)1"21"2)1"22)1"232)!"25)!"6!"65
4"45
))14121412
5.!!
5.!!
2.!!
M%9%-++ @ D%0# O*% @
#0## T%0 K%$#-# K&+*-# P%$#;#
C. CANDRA DIMUKA
P PUR=OKO0 ST SUNARJI0 ST
7!824 18!3 1 !!5 D%0-+
-
8/18/2019 Pen septiktank Purutrejo.xlsx
90/365
-
8/18/2019 Pen septiktank Purutrejo.xlsx
91/365
-
8/18/2019 Pen septiktank Purutrejo.xlsx
92/365
"25)!"6!"6
D B+#- O*%
K&-#0-& P%*#0##
C. MANUNGGAL KONSTRUKSI
Ir. 9.M.BAMBANG PARIKESIT
D%0-+
-
8/18/2019 Pen septiktank Purutrejo.xlsx
93/365
REKAPITULASI KEMAJUAN PEKERJAAN
PEKERJAAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA(
LOKASI @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. P
LOKASI @ KOTA PASURUAN
MINGGU KE @ KE I )SATU
TANGGAL @ 16 J+ 2!15 / 2! J+ 2!15
No. URAIAN PEKERJAAN
BOBOT TA9AP
9>. SELURU ENYELESAIA
PEKERJAAN PEKERJAAN
(D$ (D$
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. BUGUL
I RT.!6/RW. )A 1.!5
II RT.!5/RW.III )B 28.23 III RT.!5/RW.III )C 27.17
I RT.!2/RW.III )D 25.55
JUMLA( 1!!.!!
K%- @ 1. P%-# 0 Y#$ T%*# D>## M$$+ *#*+
2. P%-# 0 Y#$ T%*# D>## M$$+ I
J+,*#
3. P%-# 0 Y#$ B%##0# T,% S>%+*%
4. K%-%*#,:#-#/K%,#+# P%-# 0
K%-.
D%0# @
K&+*-# P%$#;#
C:. CAN>RA >IMUKA
SUNARJI0 ST
D%0-+
M%$%-#+ @
P%#:#- P%,:+#- K&,-,% P%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
94/365
UUNG MA+U>I >JA+AR0 ST
NIP. 182!71! 2!!6!4 1 !16
-
8/18/2019 Pen septiktank Purutrejo.xlsx
95/365
REKAPITULASI KEMAJUAN PEKERJAAN
PEKERJAAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA(
LOKASI @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. P
LOKASI @ KOTA PASURUAN
MINGGU KE @ KE II )DUA
TANGGAL @ 22 J+ 2!15 / 27 J+ 2!15
No. URAIAN PEKERJAAN
BOBOT TA9AP
9>. SELURU ENYELESAIA
PEKERJAAN PEKERJAAN
(D$ (D$
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. BUGUL
I RT.!6/RW. )A 1.!5 12.12
II RT.!5/RW.III )B 28.23 14.77III RT.!5/RW.III )C 27.17
I RT.!2/RW.III )D 25.55
JUMLA( 1!!.!! 26.8
K%- @ 1. P%-# 0 Y#$ T%*# D>## M$$+ *#*+
2. P%-# 0 Y#$ T%*# D>## M$$+ I
J+,*#
3. P%-# 0 Y#$ B%##0# T,% S>%+*%
4. K%-%*#,:#-#/K%,#+# P%-# 0
K%-.
D%0# @
K&+*-# P%$#;#
C:. CAN>RA >IMUKA
SUNARJI0 ST
D%0-+
M%$%-#+ @
P%#:#- P%,:+#- K&,-,% P%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
96/365
UUNG MA+U>I >JA+AR0 ST
NIP. 182!71! 2!!6!4 1 !16
-
8/18/2019 Pen septiktank Purutrejo.xlsx
97/365
REKAPITULASI KEMAJUAN PEKERJAAN
PEKERJAAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA(
LOKASI @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. P
LOKASI @ KOTA PASURUAN
MINGGU KE @ KE III )TIGA
TANGGAL @ 2 J+ 2!15 / !4 J+* 2!15
No. URAIAN PEKERJAAN
BOBOT TA9AP
9>. SELURU ENYELESAIA
PEKERJAAN PEKERJAAN
(D$ (D$
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. BUGUL
I RT.!6/RW. )A 1.!5 5.44
II RT.!5/RW.III )B 28.23 1!.!3III RT.!5/RW.III )C 27.17 1.33
I RT.!2/RW.III )D 25.55 1.!
JUMLA( 1!!.!! 17.8
K%- @ 1. P%-# 0 Y#$ T%*# D>## M$$+ *#*+
2. P%-# 0 Y#$ T%*# D>## M$$+ I
J+,*#
3. P%-# 0 Y#$ B%##0# T,% S>%+*%
4. K%-%*#,:#-#/K%,#+# P%-# 0
K%-.
D%0# @
K&+*-# P%$#;#
C:. CAN>RA >IMUKA
SUNARJI0 ST
D%0-+
M%$%-#+ @
P%#:#- P%,:+#- K&,-,% P%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
98/365
UUNG MA+U>I >JA+AR0 ST
NIP. 182!71! 2!!6!4 1 !16
-
8/18/2019 Pen septiktank Purutrejo.xlsx
99/365
REKAPITULASI KEMAJUAN PEKERJAAN
PEKERJAAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA(
LOKASI @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. P
LOKASI @ KOTA PASURUAN
MINGGU KE @ KE I )EMPAT
TANGGAL @ !6 J+* 2!15 / 11 J+* 2!15
No. URAIAN PEKERJAAN
BOBOT TA9AP
9>. SELURU ENYELESAIA
PEKERJAAN PEKERJAAN
(D$ (D$
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. BUGUL
I RT.!6/RW. )A 1.!5
II RT.!5/RW.III )B 28.23 III RT.!5/RW.III )C 27.17 15.1
I RT.!2/RW.III )D 25.55 12.6
JUMLA( 1!!.!! 28.87
K%- @ 1. P%-# 0 Y#$ T%*# D>## M$$+ *#*+
2. P%-# 0 Y#$ T%*# D>## M$$+ I
J+,*#
3. P%-# 0 Y#$ B%##0# T,% S>%+*%
4. K%-%*#,:#-#/K%,#+# P%-# 0
K%-.
D%0# @
K&+*-# P%$#;#
C:. CAN>RA >IMUKA
SUNARJI0 ST
D%0-+
M%$%-#+ @
P%#:#- P%,:+#- K&,-,% P%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
100/365
UUNG MA+U>I >JA+AR0 ST
NIP. 182!71! 2!!6!4 1 !16
-
8/18/2019 Pen septiktank Purutrejo.xlsx
101/365
REKAPITULASI KEMAJUAN PEKERJAAN
PEKERJAAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA(
LOKASI @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. P
LOKASI @ KOTA PASURUAN
MINGGU KE @ KE )LIMA
TANGGAL @ 13 J+* 2!15 / 18 J+* 2!15
No. URAIAN PEKERJAAN
BOBOT TA9AP
9>. SELURU ENYELESAIA
PEKERJAAN PEKERJAAN
(D$ (D$
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. BUGUL
I RT.!6/RW. )A 1.!5
II RT.!5/RW.III )B 28.23 III RT.!5/RW.III )C 27.17
I RT.!2/RW.III )D 25.55 11.28
JUMLA( 1!!.!! 11.28
K%- @ 1. P%-# 0 Y#$ T%*# D>## M$$+ *#*+
2. P%-# 0 Y#$ T%*# D>## M$$+ I
J+,*#
3. P%-# 0 Y#$ B%##0# T,% S>%+*%
4. K%-%*#,:#-#/K%,#+# P%-# 0
K%-.
D%0# @
K&+*-# P%$#;#
C:. CAN>RA >IMUKA
SUNARJI0 ST
D%0-+
M%$%-#+ @
P%#:#- P%,:+#- K&,-,% P%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
102/365
UUNG MA+U>I >JA+AR0 ST
NIP. 182!71! 2!!6!4 1 !16
-
8/18/2019 Pen septiktank Purutrejo.xlsx
103/365
REKAPITULASI KEMAJUAN PEKERJAAN
PEKERJAAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA(
LOKASI @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. P
LOKASI @ KOTA PASURUAN
MINGGU KE @ KE I )ENAM
TANGGAL @ 2! J+* 2!15 / 25 J+* 2!15
No. URAIAN PEKERJAAN
BOBOT TA9AP
9>. SELURU ENYELESAIA
PEKERJAAN PEKERJAAN
(D$ (D$
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. BUGUL
I RT.!6/RW. )A 1.!5
II RT.!5/RW.III )B 28.23 III RT.!5/RW.III )C 27.17
I RT.!2/RW.III )D 25.55
JUMLA( 1!!.!!
K%- @ 1. P%-# 0 Y#$ T%*# D>## M$$+ *#*+
2. P%-# 0 Y#$ T%*# D>## M$$+ I
J+,*#
3. P%-# 0 Y#$ B%##0# T,% S>%+*%
4. K%-%*#,:#-#/K%,#+# P%-# 0
K%-.
D%0# @
K&+*-# P%$#;#
C:. CAN>RA >IMUKA
SUNARJI0 ST
D%0-+
M%$%-#+ @
P%#:#- P%,:+#- K&,-,% P%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
104/365
UUNG MA+U>I >JA+AR0 ST
NIP. 182!71! 2!!6!4 1 !16
-
8/18/2019 Pen septiktank Purutrejo.xlsx
105/365
REKAPITULASI KEMAJUAN PEKERJAAN
PEKERJAAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA(
LOKASI @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. P
LOKASI @ KOTA PASURUAN
MINGGU KE @ KE II )TUJU(
TANGGAL @ 27 J+* 2!15 / !1 A$+-+ 2!15
No. URAIAN PEKERJAAN
BOBOT TA9AP
9>. SELURU ENYELESAIA
PEKERJAAN PEKERJAAN
(D$ (D$
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. BUGUL
I RT.!6/RW. )A 1.!5
II RT.!5/RW.III )B 28.23 III RT.!5/RW.III )C 27.17 .71
I RT.!2/RW.III )D 25.55
JUMLA( 1!!.!! .71
K%- @ 1. P%-# 0 Y#$ T%*# D>## M$$+ *#*+
2. P%-# 0 Y#$ T%*# D>## M$$+ I
J+,*#
3. P%-# 0 Y#$ B%##0# T,% S>%+*%
4. K%-%*#,:#-#/K%,#+# P%-# 0
K%-.
D%0# @
K&+*-# P%$#;#
C:. CAN>RA >IMUKA
SUNARJI0 ST
D%0-+
M%$%-#+ @
P%#:#- P%,:+#- K&,-,% P%#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
106/365
UUNG MA+U>I >JA+AR0 ST
NIP. 182!71! 2!!6!4 1 !16
-
8/18/2019 Pen septiktank Purutrejo.xlsx
107/365
ELAKSANAAN
URUTREJO
TINGKAT
PENYELESAIAN
SELURU9 PEKERJAAN
(D$ (R$
LOR
1.4 1"6!8"7
3.43 3"7!6"162!.21 23!"!!!
!.21 23!"!!!
5.35 5"775"15
!.!!
5.35
5.35
2.18
3.16
D:+#- &*% @
K&-#0-& P%*#0##
C:. RIAL PUTRA
9. MU9AMMA> MA9U>
D%0-+
M%$%-#+ @
:#- P%*#0## T%0 K%$#-#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
108/365
GUSTAP PUR=OKO0 ST
NIP. 167!824 18!3 1 !!5
-
8/18/2019 Pen septiktank Purutrejo.xlsx
109/365
ELAKSANAAN
URUTREJO
TINGKAT
PENYELESAIAN
SELURU9 PEKERJAAN
(D$ (R$
LOR
13.61 14"6"513
18.2! 1"657"137!.21 23!"!!!
!.21 23!"!!!
32.24 34"816"65!
!.!!
32.24
32.24
!.!!
32.24
D:+#- &*% @
K&-#0-& P%*#0##
C:. RIAL PUTRA
9. MU9AMMA> MA9U>
D%0-+
M%$%-#+ @
:#- P%*#0## T%0 K%$#-#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
110/365
GUSTAP PUR=OKO0 ST
NIP. 167!824 18!3 1 !!5
-
8/18/2019 Pen septiktank Purutrejo.xlsx
111/365
ELAKSANAAN
URUTREJO
TINGKAT
PENYELESAIAN
SELURU9 PEKERJAAN
(D$ (R$
LOR
1.!5 2!"577"56
28.23 3!"48"!21.54 1"668"267
1.3! 1"4!5"18!
5!.13 54"14!"!72
!.!!
5!.13
5!.13
!.!!
5!.13
D:+#- &*% @
K&-#0-& P%*#0##
C:. RIAL PUTRA
9. MU9AMMA> MA9U>
D%0-+
M%$%-#+ @
:#- P%*#0## T%0 K%$#-#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
112/365
GUSTAP PUR=OKO0 ST
NIP. 167!824 18!3 1 !!5
-
8/18/2019 Pen septiktank Purutrejo.xlsx
113/365
ELAKSANAAN
URUTREJO
TINGKAT
PENYELESAIAN
SELURU9 PEKERJAAN
(D$ (R$
LOR
1.!5 2!"577"56
28.23 3!"48"!217.46 18"851"768
14.26 15"4!4"286
7.!! 85"322"68!
!.!!
7.!!
7.!!
!.!!
7.!!
D:+#- &*% @
K&-#0-& P%*#0##
C:. RIAL PUTRA
9. MU9AMMA> MA9U>
D%0-+
M%$%-#+ @
:#- P%*#0## T%0 K%$#-#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
114/365
GUSTAP PUR=OKO0 ST
NIP. 167!824 18!3 1 !!5
-
8/18/2019 Pen septiktank Purutrejo.xlsx
115/365
ELAKSANAAN
URUTREJO
TINGKAT
PENYELESAIAN
SELURU9 PEKERJAAN
(D$ (R$
LOR
1.!5 2!"577"56
28.23 3!"48"!217.46 18"851"768
25.55 27"51"1!!
!.2 7"5!"43
!.!!
!.2
!.2
!.!!
!.2
D:+#- &*% @
K&-#0-& P%*#0##
C:. RIAL PUTRA
9. MU9AMMA> MA9U>
D%0-+
M%$%-#+ @
:#- P%*#0## T%0 K%$#-#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
116/365
GUSTAP PUR=OKO0 ST
NIP. 167!824 18!3 1 !!5
-
8/18/2019 Pen septiktank Purutrejo.xlsx
117/365
ELAKSANAAN
URUTREJO
TINGKAT
PENYELESAIAN
SELURU9 PEKERJAAN
(D$ (R$
LOR
1.!5 2!"577"56
28.23 3!"48"!217.46 18"851"768
25.55 27"51"1!!
!.2 7"5!"43
!.!!
!.2
!.2
!.!!
!.2
D:+#- &*% @
K&-#0-& P%*#0##
C:. RIAL PUTRA
9. MU9AMMA> MA9U>
D%0-+
M%$%-#+ @
:#- P%*#0## T%0 K%$#-#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
118/365
GUSTAP PUR=OKO0 ST
NIP. 167!824 18!3 1 !!5
-
8/18/2019 Pen septiktank Purutrejo.xlsx
119/365
ELAKSANAAN
URUTREJO
TINGKAT
PENYELESAIAN
SELURU9 PEKERJAAN
(D$ (R$
LOR
1.!5 2!"577"56
28.23 3!"48"!227.17 2"342"275
25.55 27"51"1!!
1!!.!! 1!8"!!!"!!!
!.!!
1!!.!!
1!!.!!
!.!!
1!!.!!
D:+#- &*% @
K&-#0-& P%*#0##
C:. RIAL PUTRA
9. MU9AMMA> MA9U>
D%0-+
M%$%-#+ @
:#- P%*#0## T%0 K%$#-#
-
8/18/2019 Pen septiktank Purutrejo.xlsx
120/365
GUSTAP PUR=OKO0 ST
NIP. 167!824 18!3 1 !!5
-
8/18/2019 Pen septiktank Purutrejo.xlsx
121/365
PEMERINTA9 KOTA PASU
LAPORAN PEKERJAAN PEL
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUN
-
8/18/2019 Pen septiktank Purutrejo.xlsx
122/365
LOKASI @ KOTA PASURUAN
NOMOR @ 6!2.21/55!.1!/423.1!8/2!15
TANGGAL @ 15 JUNI 2!15
NILAI KONTRAK @ R. 118.8!!.!!!"
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
123/365
PEMERINTA9 KOTA PASU
LAPORAN MINGGU
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNLOKASI @ KOTA PASURUAN
-
8/18/2019 Pen septiktank Purutrejo.xlsx
124/365
MINGGU KE I16 J"n' 71 ,/& 7 J"n' 71
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
125/365
PEMERINTA9 KOTA PASU
LAPORAN MINGGU
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARAPEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUN
LOKASI @ KOTA PASURUAN
-
8/18/2019 Pen septiktank Purutrejo.xlsx
126/365
MINGGU KE II J"n' 71 ,/& J"n' 71
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
127/365
PEMERINTA9 KOTA PASU
LAPORAN MINGGU
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUN
LOKASI @ KOTA PASURUAN
-
8/18/2019 Pen septiktank Purutrejo.xlsx
128/365
MINGGU KE III 2 J"n' 71 ,/& 7% J"#' 71
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
129/365
PEMERINTA9 KOTA PASU
LAPORAN MINGGU
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUN
LOKASI @ KOTA PASURUAN
-
8/18/2019 Pen septiktank Purutrejo.xlsx
130/365
MINGGU KE I: 76 J"#' 71 ,/& 11 J"#' 71
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
131/365
PEMERINTA9 KOTA PASU
LAPORAN MINGGU
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARAPEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUN
LOKASI @ KOTA PASURUAN
-
8/18/2019 Pen septiktank Purutrejo.xlsx
132/365
MINGGU KE :13 J"#' 71 ,/& 1 J"#' 71
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
133/365
PEMERINTA9 KOTA PASU
LAPORAN MINGGU
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARAPEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUN
LOKASI @ KOTA PASURUAN
-
8/18/2019 Pen septiktank Purutrejo.xlsx
134/365
MINGGU KE :I 7 J"#' 71 ,/& J"#' 71
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
135/365
PEMERINTA9 KOTA PASU
LAPORAN BULAN
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNLOKASI @ KOTA PASURUAN
NOMOR @ 6!2.21/55!.1!/423.1!8/2!15
TANGGAL @ 15 JUNI 2!15
NILAI KONTRAK @ R. 118.8!!.!!!"
-
8/18/2019 Pen septiktank Purutrejo.xlsx
136/365
LAPORAN BULAN I
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
137/365
PEMERINTA9 KOTA PASU
LAPORAN BULAN
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNLOKASI @ KOTA PASURUAN
NOMOR @ 6!2.21/55!.1!/423.1!8/2!15
TANGGAL @ 15 JUNI 2!15
NILAI KONTRAK @ R. 118.8!!.!!!"
-
8/18/2019 Pen septiktank Purutrejo.xlsx
138/365
LAPORAN BULAN II
KONTRAKTOR PELAKSANA 5
$%& RI'AL PUT
-
8/18/2019 Pen septiktank Purutrejo.xlsx
139/365
PEMERINTA9 KOTA PASU
LAPORAN MINGGU
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARAPEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUN
LOKASI @ KOTA PASURUAN
-
8/18/2019 Pen septiktank Purutrejo.xlsx
140/365
-
8/18/2019 Pen septiktank Purutrejo.xlsx
141/365
UAN
KSANAAN
A AIR LIMBA(
L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
142/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
143/365
UAN
AN
A AIR LIMBA(
L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
144/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
145/365
UAN
AN
A AIR LIMBA(L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
146/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
147/365
UAN
AN
A AIR LIMBA(
L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
148/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
149/365
UAN
AN
A AIR LIMBA(
L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
150/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
151/365
UAN
AN
A AIR LIMBA(L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
152/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
153/365
UAN
AN
A AIR LIMBA(L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
154/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
155/365
UAN
N
A AIR LIMBA(
L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
156/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
157/365
UAN
N
A AIR LIMBA(
L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
158/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
159/365
UAN
AN
A AIR LIMBA(L/BERSAMA KEL. PURUTREJO
-
8/18/2019 Pen septiktank Purutrejo.xlsx
160/365
A
-
8/18/2019 Pen septiktank Purutrejo.xlsx
161/365
JA>=AL P
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA
SUMBER DANA @ APBD TA(UN ANGGARAN 2!15
LOKASI @ KOTA PASURUAN
MINGGU KE @ KE II )TUJU(
TANGGAL @ 27 J+* 2!15 / !1 A$+-+ 2!15
NO. URAIAN PEKERJAAN BIAYA
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURUTREJO
I RT.76/R=.: (A$ 1"77"33!
II RT.7/R=.III (B$ 28"843"67
III RT.7/R=.III (C$ 3!"478"524
I: RT.7/R=.III (>$ 28"88"17
JUMLA( TOTAL BOBOT ) 1!8"!!!"!!!
R%>## % ,$$+ )
R%>## K&,+*#-' )
R%#*# L##$#
K%,#+# / K%-%*#,:#-#
M%$%-#+ @ M%9%-++ @
P%#:#- P%,:+#- K&,-,% P%#:#- P%*#0## T%0
UUNG MA+U>I >JA+AR0 ST GUSTAP PUR=OKO0
NIP. 182!71! 2!!6!4 1 !16 NIP. 167!824 18!3
-
8/18/2019 Pen septiktank Purutrejo.xlsx
162/365
JA>=AL P
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA
SUMBER DANA @ APBD TA(UN ANGGARAN 2!15
LOKASI @ KOTA PASURUAN
MINGGU KE @ @ KE I )ENAM TANGGAL @ @ 2! J+* 2!15 / 25 J+* 2!15
NO. URAIAN PEKERJAAN BIAYA
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURUTREJO
I RT.76/R=.: (A$ 1"77"33!
II RT.7/R=.III (B$ 28"843"67
III RT.7/R=.III (C$ 3!"478"524
I: RT.7/R=.III (>$ 28"88"17
JUMLA( TOTAL BOBOT ) 1!8"!!!"!!!
R%>## % ,$$+ )
R%>## K&,+*#-' )
R%#*# L##$#
K%,#+# / K%-%*#,:#-#
M%$%-#+ @ M%9%-++ @
P%#:#- P%,:+#- K&,-,% P%#:#- P%*#0## T%0
UUNG MA+U>I >JA+AR0 ST GUSTAP PUR=OKO0
NIP. 182!71! 2!!6!4 1 !16 NIP. 167!824 18!3
JA>=AL P
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA
-
8/18/2019 Pen septiktank Purutrejo.xlsx
163/365
SUMBER DANA @ APBD TA(UN ANGGARAN 2!15
LOKASI @ KOTA PASURUAN
MINGGU KE @ @ KE )LIMA
TANGGAL @ @ 13 J+* 2!15 / 18 J+* 2!15
NO. URAIAN PEKERJAAN BIAYA
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURUTREJO
I RT.76/R=.: (A$ 1"77"33!
II RT.7/R=.III (B$ 28"843"67
III RT.7/R=.III (C$ 3!"478"524
I: RT.7/R=.III (>$ 28"88"17
JUMLA( TOTAL BOBOT ) 1!8"!!!"!!!
R%>## % ,$$+ )
R%>## K&,+*#-' )
R%#*# L##$#
K%,#+# / K%-%*#,:#-#
M%$%-#+ @ M%9%-++ @
P%#:#- P%,:+#- K&,-,% P%#:#- P%*#0## T%0
UUNG MA+U>I >JA+AR0 ST GUSTAP PUR=OKO0
NIP. 182!71! 2!!6!4 1 !16 NIP. 167!824 18!3
JA>=AL P
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA
SUMBER DANA @ APBD TA(UN ANGGARAN 2!15
LOKASI @ KOTA PASURUAN
MINGGU KE @ @ KE I )EMPAT
TANGGAL @ @ !6 J+* 2!15 / 11 J+* 2!15
-
8/18/2019 Pen septiktank Purutrejo.xlsx
164/365
NO. URAIAN PEKERJAAN BIAYA
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURUTREJO
I RT.76/R=.: (A$ 1"77"33!
II RT.7/R=.III (B$ 28"843"67
III RT.7/R=.III (C$ 3!"478"524
I: RT.7/R=.III (>$ 28"88"17
JUMLA( TOTAL BOBOT ) 1!8"!!!"!!!
R%>## % ,$$+ )R%>## K&,+*#-' )
R%#*# L##$#
K%,#+# / K%-%*#,:#-#
M%$%-#+ @ M%9%-++ @
P%#:#- P%,:+#- K&,-,% P%#:#- P%*#0## T%0
UUNG MA+U>I >JA+AR0 ST GUSTAP PUR=OKO0
NIP. 182!71! 2!!6!4 1 !16 NIP. 167!824 18!3
JA>=AL P
KEGIATAN @ PENYEDIAAN SARANA DAN PRASARANA AIR LIMBA
PEKERJAAN @ PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA
SUMBER DANA @ APBD TA(UN ANGGARAN 2!15
LOKASI @ KOTA PASURUAN
MINGGU KE @ @ KE III )TIGA
TANGGAL @ @ 2 J+ 2!15 / !4 J+* 2!15
NO. URAIAN PEKERJAAN BIAYA
-
8/18/2019 Pen septiktank Purutrejo.xlsx
165/365
PEMBANGUNAN SEPTICTANK KOMUNAL/BERSAMA KEL. PURUTREJO
I RT.76/R=.: (A$ 1"77"33!
II RT.7/R=.III (B$ 28"843"67
III RT.7/R=.III (C$ 3!"478"524
I: RT.7/R=.III (>$ 28"88"17
JUMLA( TOTAL BOBOT ) 1!8"!!!"!!!
R%>## % ,$$+ )
R%>## K&,+*#-' )
R%#*# L##$#
K%,#+# / K%-%*#,:#-#
M%$%-#+ @ M%9%-++ @P%#:#- P%,:+#- K&,-,% P%#:#- P%*#0## T%0
UUNG MA+U>I >JA+AR0 ST GUSTAP PUR=OKO0
NIP. 182!71! 2!!6!4 1 !16 NIP. 167!824 18!3
JA>=AL P
KEGIATAN @ PENYEDIAAN SARANA DAN PRA